{"text_format":"1","workbook":"xlsx","n_sheets":57,"sheets":["Start","1. Sector","2. Description","3. Query","4. Data","5. TNC Parameters","5. UD1 Parameters","5. UD2 Parameters","6. TNC Assumptions","6. UD1 Assumptions","6. UD2 Assumptions","7. Calculations","ChartPlotLegend","RadarPlot","DiffPlot","Report","....","ChartRadar","ChartPlot","ChartDiff","Radar Ratio","Diff","All TNC Plots","All UD1 Plots","All UD2 Plots","TNC CO2e Plots","UD1 CO2e Plots","UD2 CO2e Plots","...","Orig TNC Defaults","Orig TNC Results","TNC_MP","UD1_MP","UD2_MP","TNC_P_Gl","UD1_P_Gl","UD2_P_Gl","TNC_P","UD1_P","UD2_P","TNC BAU","TNC Sc1","TNC Sc2","TNC Sc3","TNC Sc4","UD1 BAU","UD1 Sc1","UD1 Sc2","UD1 Sc3","UD1 Sc4","UD2 BAU","UD2 Sc1","UD2 Sc2","UD2 Sc3","UD2 Sc4","Sheet1","ChartPlotG"],"not_rendered":{"charts":21,"images":24,"macros":1,"external_links":1,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"ChartRadar","index":17,"reason":"not_a_worksheet"},{"sheet":"ChartPlot","index":18,"reason":"not_a_worksheet"},{"sheet":"ChartDiff","index":19,"reason":"not_a_worksheet"},{"sheet":"ChartPlotG","index":56,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":15,"n_cols":17,"rows_kept":15,"cut":false,"hidden":false,"merged":[[11,2,11,15],[14,2,14,15]]}
["START",null,null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Disclaimer"]
[null,null,"Data used has been obtained from reliable sources. The Ministry of Social Security, National Solidarity, and Environment and Sustainable Development (Environment and Sustainable Development Division) assumes no responsibility for errors and omissions in the data provided. Users are, however, kindly asked to report any errors or deficiencies in this product to the Ministry. The choices of calculation made in this tool are derived from tnc Report (2016).  "]
[]
[null,null,"©2017 Government of Mauritius and United Nations Environment Programme"]
[null,null,"All rights reserved. No part of this Guideline and/or Toolkit may be produced, stored in a retrieval system or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording or otherwise without prior permission from the Ministry of Social Security, National Solidarity, and Environment and Sustainable Development (Environment and Sustainable Development Division) and the United Nations Environment Programme. Results based on the use of the Toolkit must be duly acknowledged and referenced; the copyright holder’s endorsement of Users' views, products or services shall not be implied in any way.\n"]

{"sheet":"1. Sector","index":1,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,2,0,6],[0,7,0,9],[4,2,4,7]]}
["SECTOR",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,"XLMT-Transport v17.1"]
[]
[]
[]
[null,null,"Contact Details of Registered Users:"]
[null,null,"STAKEHOLDER",null,"Name","Email","Phone Number","Address"]
[null,"Chair:","National Transport Authority (NTA)",null,"Mr C Bissessur","cbissessur@govmu.org","202 2822","MSI Building, Cassis"]
[null,"Members:","Statistics Mauritius "]
[null,null,"NTA",null,"Mr MRY Lam Hing","ylam-hing@govmu.org ","202 2833","MSI Building, Cassis"]
[null,null,"NTA",null,"Mrs J Ramnauth-Ramburn","ntaplanning@govmu.org","202 2830","MSI Building, Cassis"]
[null,null,"Civil Aviation Department"]
[null,null,"Air Mauritius Ltd "]
[null,null,"MPI "]
[null,null,"Land Transport Division "]
[null,null,"Mechanical Engineering Division) "]
[null,null,"MoEMRFSOI Shipping Division "]
[null,null,"Albion Fisheries Research Centre "]
[null,null,"Mauritius Shipping Corporation Ltd "]
[null,null,"Mauritius Ports Authority"]
[null,null,"MoESDDBM "]
[null,null,"Climate Change Division "]
[null,null,"Pollution Prevention and Control Division"]

{"sheet":"2. Description","index":2,"n_rows":10,"n_cols":17,"rows_kept":10,"cut":false,"hidden":false,"merged":[[2,11,2,16],[4,2,4,5],[4,6,4,10],[4,11,4,16],[3,2,3,5],[2,1,2,5],[2,6,2,10],[3,6,3,10],[1,1,1,16],[3,11,3,16],[9,2,9,5],[5,2,5,5],[5,6,5,10],[5,11,5,16],[6,2,6,5],[6,6,6,10],[6,11,6,16],[7,2,7,5],[7,6,7,10],[7,11,7,16],[9,6,9,14],[8,2,8,5],[8,6,8,10],[8,11,8,15]]}
["DESCRIPTION",null,null,null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,"XLMT-Transport v17.1",null,"XLMT-Transport v17.1"]
[null,"Mitigation actions modelled to reduce GHG emissions in land transport (source:  TNC, 2016)"]
[null,"Scenarios",null,null,null,null,"TNC Assumptions",null,null,null,null,"Expected GHG emissions/reductions (Gg CO2e)"]
[null,"BAU","Business-As-Usual",null,null,null,"#",null,null,null,null,"BAU GHG Emissions:  \n2020: 1093 ; 2030: 1294 ; 2040: 1453 ; 2050: 1645 ;"]
[null,"SC1","Fuel Intensity Improvements",null,null,null,"These improvements (applied to all vehicles) at the rate of 1% per year pre-2020, and increasing to 1.5% per year post-2020.",null,null,null,null,"Relative to BAU, emissions reductions of: \n2020: 11; 2030: 19; 2040: 22; 2050: 25;"]
[null,"SC2","Improvement through vehicle inspection ",null,null,null,"Modern vehicle inspection centres leads to an overall reduction in GHG emission reductions of 5% in 2019. An intermediate reduction level of 2.5% is achieved in 2018. ",null,null,null,null,"Relative to BAU, emissions reductions of: \n2020: 54; 2030: 64; 2040: 73; 2050: 82;"]
[null,"SC3","Low-carbon options ",null,null,null,"Modelled that combines three technologies:  \ni) blended bio-ethanol produced in Mauritius  \nii) hydrid cars and \niii) electric cars\nIn all three cases, it is assumed that the low-carbon option will impact gasoline-fueled cars. Assuming there is a total available potential of 20 ML bio-ethanol per year, the low-carbon scenario accounts for a 25% penetration in 2020, and increasing by increments of 5% in subsequent years until 100% penetration is reached in 2035 (i.e. 50% in 2025 and 75% in 2030).",null,null,null,null,"Relative to BAU, emissions reductions of: \n2020: 9; 2030: 42; 2040: 99; 2050: 180;\n"]
[null,"SC4","Light Rail System (LRS) ",null,null,null,"LRS generates modal shift away from private cars and buses along the Curepipe – Port Louis corridor. The impact of the LRS on road transport GHG emissions has been modelled taking into account the reduction in car and bus annual distance travelled as follows: 2018: cars – 109 540 000 km; buses – 10 547 000 km 2028: cars – 107 204 000 km; buses – 10 836 000 km 2038: cars – 115 300 000 km; buses – 11 330 000 km The reductions have been kept constant at their 2038 levels for the period 2039 to 2050. Also, 90% of the reduction in car passenger mobility is attributed to gasoline-fueled cars, and the remaining 10% to diesel-fueled cars.",null,null,null,null,"Relative to BAU, emission reductions of: \n2020: 25; 2030: 26; 2040: 27; 2050: 27;\n"]
[null,"SC5","Cumulative",null,null,null,"SC1-SC4 commbined",null,null,null,null,"Relative to BAU, emission reductions of: \n2020: 99; 2030: 151; 2040: 221; 2050: 314;"]
[null,null,"#",null,null,null,"BAU is based on the ud1 methodology which projects equivalent GHG emissions after performing a two-layer calibration (see ud1 Report for details) using a parametric model for both passenger and freight mobility followed by an energy balance using published fuel consumption data. "]

{"sheet":"3. Query","index":3,"n_rows":3,"n_cols":15,"rows_kept":3,"cut":false,"hidden":false,"merged":[[1,7,1,9],[2,2,10,11]]}
["QUERY",null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
[]
[null,null,"Users can analyze their results after inputting their parameters (if required) and new assumptions.\n\nThe number of cases of User-defined scenarios that can be made, in addition to the ud1 scenarios (labelled ud1), has been limited to two (labelled ud1 and UD2) for practical reasons.  \n\nUsers can visualize the impact of their assumptions and/or parameter changes made on a number of variables relevant to individual sectors including the Total CO2e emission. \n\nFull list of the variables relevant to individual sectors appear in in the individual user manuals.\n\nResults can be compared graphically or through tabular representations. \n\nRadar dashboards are provided to assess the extent of departure from the targeted annual values estimated by the original ud1 studies.\n\nThe Toolkit has a pdf reporting system, which provides details of the project and the results of the investigations.  \n"]

{"sheet":"4. Data","index":4,"n_rows":55,"n_cols":34,"rows_kept":55,"cut":false,"hidden":false,"merged":[[2,2,2,6],[2,8,2,11],[2,13,2,15]]}
["DATA",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
[]
[null,null,"Motor Car",null,null,null,null,null,"Goods Vehicles",null,null,null,null,"Dual Purpose Vehicle",null,null,null,"Autocycle",null,"Motorcycle",null,"Double  Cab Pick Up",null,"Heavy Motor Car",null,"Heavy Locomotive",null,"Light Locomotive",null,"Motor Tractor",null,null,null,"BUSES"]
[null,"YEAR","Petrol","Diesel","LPG","Hybrid","Electric",null,"Petrol","Diesel","LPG","Hybrid",null,"Petrol","Diesel","LPG",null,"Petrol",null,"Petrol",null,"Diesel",null,"Diesel",null,"Diesel",null,"Diesel",null,"Diesel",null,"Total",null,"Diesel"]
[null,2000,{"$f":"71799+2000","v":73799},{"$f":"6006+500+137","v":6643},{"$f":"119+20","v":139},0,0,null,2426,{"$f":"17182+1000","v":18182},10,0,null,5894,10818,9,null,{"$f":"95419+2000+500","v":97919},null,{"$f":"22079+500","v":22579},null,{"$f":"3600+50","v":3650},null,1157,null,26,null,61,null,706,null,{"$f":"SUM(C5:AD5)","v":244018},null,2394]
[null,2001,{"$f":"76158+2000","v":78158},{"$f":"6998+500","v":7498},153,0,0,null,2520,{"$f":"18932+449","v":19381},11,0,null,6051,11756,9,null,{"$f":"98865+1000","v":99865},null,{"$f":"23216+500","v":23716},null,3930,null,1252,null,26,null,69,null,754,null,255149,null,2408]
[null,2002,{"$f":"81476+500","v":81976},8108,177,0,0,null,2569,20459,13,0,null,6120,12578,10,null,{"$f":"101935+554","v":102489},null,{"$f":"24430+500","v":24930},null,4156,null,1349,null,28,null,83,null,796,null,265841,null,2450]
[null,2003,85695,8971,186,0,0,null,2600,21395,12,0,null,6167,13511,10,null,104968,null,26041,null,4328,null,1422,null,33,null,160,null,872,null,276371,null,2460]
[null,2004,92245,9618,200,0,0,null,2612,22322,12,0,null,6208,14223,11,null,108210,null,28503,null,4609,null,1478,null,33,null,199,null,922,null,291405,null,2457]
[null,2005,97973,10237,203,0,0,null,2675,23215,12,0,null,6214,15539,11,null,110583,null,31099,null,4750,null,1709,null,32,null,248,null,996,null,305496,null,2560]
[null,2006,103102,10750,204,0,0,null,2685,23983,12,0,null,6298,16690,11,null,113456,null,34200,null,4772,null,1920,null,36,null,285,null,1036,null,319440,null,2612]
[null,2007,109090,11345,204,0,0,null,2712,24790,13,0,null,6301,17910,12,null,115107,null,38012,null,4913,null,2279,null,39,null,332,null,1086,null,334145,null,2753]
[null,2008,118980,12023,207,0,0,null,2743,25826,13,0,null,6436,19316,12,null,114454,null,42368,null,4979,null,2449,null,42,null,400,null,1158,null,351406,null,2762]
[null,2009,124217,12421,211,42,0,null,2726,26514,13,0,null,6377,20470,12,null,118798,null,45295,null,5042,null,2632,null,40,null,485,null,1225,null,366520,null,2803]
[null,2010,131916,13000,214,161,0,null,2539,27637,14,0,null,6385,21656,12,null,121644,null,49126,null,5172,null,2778,null,42,null,557,null,1262,null,384115,null,2845]
[null,2011,139364,13696,218,315,2,null,2751,28362,14,0,null,6203,22562,12,null,122653,null,54172,null,5553,null,3010,null,42,null,644,null,1346,null,400919,null,2912]
[null,2012,148726,14493,218,703,5,null,2704,29276,15,0,null,6284,24117,12,null,124737,null,60109,null,5251,null,3136,null,46,null,706,null,1388,null,421926,null,2957]
[null,2013,160039,15141,218,1389,6,null,2855,29888,17,0,null,6327,24121,12,null,125013,null,66631,null,6349,null,3248,null,42,null,792,null,1407,null,443495,null,2963]
[null,2014,172053,15815,220,1824,8,null,3203,30325,17,1,null,6254,24253,13,null,123713,null,74081,null,7438,null,3501,null,42,null,854,null,1437,null,465052,null,3006]
[null,2015,184850,16468,224,2411,19,null,3423,30820,17,2,null,5994,23753,13,null,123118,null,80159,null,8836,null,3621,null,44,null,911,null,1461,null,486144,null,2980]
[null,2016]
[null,2017]
[null,2018]
[null,2019]
[null,2020]
[null,2021]
[null,2022]
[null,2023]
[null,2024]
[null,2025]
[null,2026]
[null,2027]
[null,2028]
[null,2029]
[null,2030]
[null,2031]
[null,2032]
[null,2033]
[null,2034]
[null,2035]
[null,2036]
[null,2037]
[null,2038]
[null,2039]
[null,2040]
[null,2041]
[null,2042]
[null,2043]
[null,2044]
[null,2045]
[null,2046]
[null,2047]
[null,2048]
[null,2049]
[null,2050]

{"sheet":"5. TNC Parameters","index":5,"n_rows":109,"n_cols":25,"rows_kept":109,"cut":false,"hidden":false,"merged":[[23,20,23,23],[7,0,7,1],[8,0,8,1],[9,0,9,1],[12,0,12,3],[9,9,9,10],[10,9,10,10],[8,8,8,11],[61,8,61,10],[11,9,11,10],[51,7,51,10],[6,0,6,3],[19,0,19,3],[25,0,25,2],[108,0,110,1],[92,0,95,0],[98,0,100,0],[70,0,70,3],[40,0,40,2],[55,0,55,2],[85,0,89,0]]}
["PARAMETERS",null,"TNC",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["This page contain values used for the Transport Toolkit for key parameters.  Parameters are values that do not change in time; the latter are in 'T-User Assumptions'."]
["The ud1 values have been used as default in this Toolkit.  The Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
[]
[null,null,null,"Do not modify",null,"Modify TNC vlaues"]
[null,null,null,"TNC",null,"Chair"]
["Model parameters for Fuel Densities, kg/L"]
["Gasoline",null,null,{"$f":"F8","v":0.71},null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (L) = Dt X FI/100"]
["Diesel",null,null,{"$f":"F9","v":0.85},null,0.85,null,null,"MOBILITY",null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
["LPG",null,null,0.55700000000000005,null,0.55700000000000005,null,null," ","TNC",null,"Chair",null,null,null,null,null,null,null,null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,null,null,null,null,null,null,null,"Ksat",{"$f":"L11","v":10000},null,10000]
[null,null,null,null,null,null,null,null,"k",{"$f":"L12","v":-4.2700000000000002E-4},null,-4.2700000000000002E-4]
["Model parameters for Autocycles",null,null,null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))",null,null,null,null,null,null,null,null,null," "]
["Parameter","Symbol","Units","Value",null,null,null,null,"where X = GDP/capita (const 1980 $)",null,null,null,null,null,null,null,null,null," "]
["Fuel intensity","FI_Ac","L/100km",{"$f":"F15","v":2.5},null,2.5,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Vehicle occupancy","Oc","number of persons",{"$f":"F16","v":1},null,1]
["Days utilised","DU","days/yr",300,"nu",300]
["Transit distance","TD","km/yr",5600," ",5600]
[]
["Model parameters for Motorcycles"]
["Fuel intensity","FI_Mc","L/100km",{"$f":"F21","v":3},null,3]
["Vehicle occupancy","Oc","number of persons",{"$f":"F22","v":1},null,1]
["Days utilised","DU","days/yr",300,"nu",300]
["Transit distance","TD","km/yr",5600,null,5600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",15]
["Model Parameters                                           ",null,null,"Car",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy","O_DPV","PAX",1]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"F27","v":6.5},null,6.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transit distance","TD_DPV","km/yr",40000]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"F28","v":1.9},null,1.9]
["Transit distance (Petrol)","TD_X_P","km/yr",13500,null,13500]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",7,null,7]
["Occupancy (Diesel)","Oc_X_D","PAX",1.9,null,1.9,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Transit distance (Diesel)","TD_X_D","km/yr",13500,null,13500]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",8,null,8]
["Occupancy (LPG)","Oc_X_L","PAX",1.9,null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",13500,null,13500]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km",4,null,4]
["Occupancy (Hybrid)","Oc_X_L","PAX",1.9,null,1.9]
["Transit distance (Hybrid)","TD_X_L","km/yr",13500," ",13500]
[]
[]
["Model Parameters                                           ",null,null,"DPV"]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"F42","v":11.5},null,11.5]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"F43","v":1.9},null,1.9]
["Transit distance (Petrol)","TD_X_P","km/yr",13500,null,13500,null,"Parameters for freight mobility"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",11.3,null,11.3,null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
["Occupancy (Diesel)","Oc_X_D","PAX",1.9,null,1.9,null,"Petrol",0.03,null,4.6899999999999997E-2]
["Transit distance (Diesel)","TD_X_D","km/yr",13500,null,13500,null,"Diesel",0.97,null,3.6799999999999999E-2]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",14.1,null,14.1]
["Occupancy (LPG)","Oc_X_L","PAX",1.9,null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",13500,null,13500]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km"]
["Occupancy (Hybrid)","Oc_X_L","PAX",null,null,null,null,"FUEL EMISSION FACTORS",null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
["Transit distance (Hybrid)","TD_X_L","km/yr",null,null,null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel"]
[null,null,null,null,null,null,null,"Gasoline",69300,33,3.2,44.8,{"$f":"I54*L54*0.000001","v":3.1046399999999998},{"$f":"J54*L54*0.000001","v":1.4783999999999997E-3},{"$f":"K54*L54*0.000001","v":1.4335999999999998E-4}]
[null,null,null,null,null,null,null,"Diesel",74100,3.9,3.9,43.3,{"$f":"I55*L55*0.000001","v":3.2085299999999997},{"$f":"J55*L55*0.000001","v":1.6886999999999997E-4},{"$f":"K55*L55*0.000001","v":1.6886999999999997E-4}]
["Model Parameters                                           ",null,null,"Good Vehicles",null,null,null,"LPG",63100,62,0.2,52.2,{"$f":"I56*L56*0.000001","v":3.2938199999999997},{"$f":"J56*L56*0.000001","v":3.2364E-3},{"$f":"K56*L56*0.000001","v":1.044E-5}]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"F57","v":20},"nu",20]
["Occupancy (Petrol)","Oc_X_P","PAX"]
["Transit distance (Petrol)","TD_X_P","km/yr",null,null,null,null,null,"Ethanol parameters"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"F60","v":30},"nu",30,null,null,"Volume",20000000,"L"]
["Occupancy (Diesel)","Oc_X_D","PAX",null,null,null,null,null,"NCV",27,"TJ/Gg"]
["Transit distance (Diesel)","TD_X_D","km/yr",null,null,null,null,null,"Gasoline equivalent"]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",null,null,null,null,null,"Volume",{"$f":"J60*J61/L54","v":12053571.428571429},"L"]
["Occupancy (LPG)","Oc_X_L","PAX",null,null,null,null,null,"Weight",{"$f":"J63*D8/1000","v":8558.0357142857138},"tonne"]
["Transit distance (LPG)","TD_X_L","km/yr"]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km"]
["Occupancy (Hybrid)","Oc_X_L","PAX"]
["Transit distance (Hybrid)","TD_X_L","km/yr"]
[null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,null,null,"GHG","GWP"]
["Model Parameters for Buses",null,null,null,null,null,null,null,"CO2",1]
["Fuel Intensity","FI_Bus","L/100km",{"$f":"F72","v":30.3},null,30.3,null,null,"CH4",25]
["Occupancy","O_Bus","PAX",{"$f":"F73","v":35},null,35,null,null,"N2O",298]
["Transit distance","TD_Bus","km/yr",38000,null,38000]
["Psssenger daily transit distance",null,"PAX km / day",17.899999999999999,"nu",17.899999999999999]
["Days per year",null,null,300,"nu",300]
["Annual bus passengers",null,null,240000000,"nu",240000000]
[]
[]
["Allocation of total PAX km by fuel type (%)",null,null,null,null,"default 2015"]
["Gasoline",null,null,{"$f":"F81","v":54.930362143851504},null,{"$f":"TNC_MP!Y25","v":54.930362143851504}]
["Diesel",null,null,{"$f":"F82","v":45.014854314760704},null,{"$f":"TNC_MP!Z25","v":45.014854314760704}]
["LPG",null,null,{"$f":"F83","v":5.4783541387793754E-2},null,{"$f":"TNC_MP!AA25","v":5.4783541387793754E-2}]
[null,null,null,null,null," "]
["Percentage allocation of PAX km by type of  vehicles",null,null,null,null,"default 2015"]
["Petrol","A/cycle",null,{"$f":"F86","v":11.311273520921988},null,{"$f":"TNC_MP!AD25","v":11.311273520921988}]
[null,"Cars",null,{"$f":"F87","v":77.787309373184556},null,{"$f":"TNC_MP!AE25","v":77.787309373184556}]
[null,"M/cycle",null,7.3644826439967002,null,{"$f":"TNC_MP!AF25","v":7.3644826439967002}]
[null,"DPV",null,2.5223539755632576,null,{"$f":"TNC_MP!AG25","v":2.5223539755632576}]
[null,"Hybrid",null,1.0145804863335024,null,{"$f":"TNC_MP!AH25","v":1.0145804863335024}]
["TOTAL","TOTAL",null,100,null,{"$f":"SUM(F86:F90)","v":100}]
[null,null,null,null,null," "]
["Diesel","Cars",null,{"$f":"F93","v":8.4564243176117291},null,{"$f":"TNC_MP!AK25","v":8.4564243176117291}]
[null,"DPV",null,{"$f":"F94","v":12.197318849661857},null,{"$f":"TNC_MP!AL25","v":12.197318849661857}]
[null,"Goods Vehicle",null,null,null," "]
[null,"Buses",null,{"$f":"F96","v":79.346256832726411},null,{"$f":"TNC_MP!AN25","v":79.346256832726411}]
["TOTAL","TOTAL",null,{"$f":"SUM(D93:D96)","v":100},null,{"$f":"F93+F94+F96","v":100}]
[]
["LPG","Cars",null,{"$f":"F99","v":94.514767932489448},null,{"$f":"TNC_MP!AQ25","v":94.514767932489448}]
[null,"DPV",null,{"$f":"F100","v":5.4852320675105481},null,{"$f":"TNC_MP!AR25","v":5.4852320675105481}]
[null,"Goods Vehicle",null,null,null," "]
["TOTAL","TOTAL",null,{"$f":"D99+D100","v":100},null,{"$f":"F99+F100","v":100}]
[]
["Scenario 4  LRT"]
["MLRT Car","Petrol",null,{"$f":"F105","v":0.9},null,0.9,null,null,null," "," "," "," "," "]
[null,"Diesel",null,{"$f":"F106","v":0.1},null,0.1]
[null,null,null,{"$f":"SUM(D105:D106)","v":1},null,{"$f":"SUM(F105:F106)","v":1}]
[]
["Percentage Residual decrease per annum - the 5 year average decline in consumption",null,null,{"$f":"F109","v":7.0999999999999994E-2},null,7.0999999999999994E-2]

{"sheet":"5. UD1 Parameters","index":6,"n_rows":109,"n_cols":25,"rows_kept":109,"cut":false,"hidden":false,"merged":[[23,20,23,23],[6,0,6,3],[7,0,7,1],[8,0,8,1],[8,8,8,12],[9,0,9,1],[9,9,9,10],[9,11,9,12],[10,9,10,10],[10,11,10,12],[11,9,11,10],[11,11,11,12],[12,0,12,3],[19,0,19,3],[25,0,25,2],[40,0,40,2],[51,7,51,10],[55,0,55,2],[108,0,110,1],[61,8,61,10],[70,0,70,3],[85,0,89,0],[92,0,95,0],[98,0,100,0]]}
["PARAMETERS",null,"UD1",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["This page contain values used for the Transport Toolkit for key parameters.  Parameters are values that do not change in time; the latter are in 'T-User Assumptions'."]
["The ud1 values have been used as default in this Toolkit.  The Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
[]
[null,null,null,"(locked)",null,"Modify"]
[null,null,null,"UD1",null,"USER"]
["Model parameters for Fuel Densities, kg/L",null,null,null,null,"UD1"]
["Gasoline",null,null,{"$f":"'5. TNC Parameters'!F8","v":0.71},null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (L) = Dt X FI/100"]
["Diesel",null,null,{"$f":"'5. TNC Parameters'!F9","v":0.85},null,0.85,null,null,"MOBILITY",null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
["LPG",null,null,{"$f":"'5. TNC Parameters'!F10","v":0.55700000000000005},null,0.55700000000000005,null,null," ","TNC",null,"USER-UD1",null,null,null,null,null,null,null,null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,null,null,null,null,null,null,null,"Ksat",{"$f":"'5. TNC Parameters'!L11","v":10000},null,10000]
[null,null,null,null,null,null,null,null,"k",{"$f":"'5. TNC Parameters'!L12","v":-4.2700000000000002E-4},null,-4.2700000000000002E-4]
["Model parameters for Autocycles",null,null,null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))",null,null,null,null,null,null,null,null,null," "]
["Parameter","Symbol","Units","Value",null,null,null,null,null,"where X = GDP/capita (const 1980 $)",null,null,null,null,null,null,null,null," "]
["Fuel intensity","FI_Ac","L/100km",{"$f":"'5. UD1 Parameters'!F15","v":2.5},null,2.5,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD1 Parameters'!F16","v":1},null,1]
["Days utilised","DU","days/yr",{"$f":"'5. UD1 Parameters'!F17","v":300},"nu",300]
["Transit distance","TD","km/yr",{"$f":"'5. UD1 Parameters'!F18","v":5600}," ",5600,"  "]
[]
["Model parameters for Motorcycles"]
["Fuel intensity","FI_Mc","L/100km",{"$f":"'5. UD1 Parameters'!F21","v":3},null,3]
["Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD1 Parameters'!F22","v":1},null,1]
["Days utilised","DU","days/yr",{"$f":"'5. UD1 Parameters'!F23","v":300},"nu",300]
["Transit distance","TD","km/yr",{"$f":"'5. UD1 Parameters'!F24","v":5600},null,5600," ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",15]
["Model Parameters                                           ",null,null,"Car",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy","O_DPV","PAX",1]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. UD1 Parameters'!F27","v":6.5},null,6.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transit distance","TD_DPV","km/yr",40000]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. UD1 Parameters'!F28","v":1.9},null,1.9]
["Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. UD1 Parameters'!F29","v":13500},null,13500," "]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. UD1 Parameters'!F30","v":7},null,7]
["Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. UD1 Parameters'!F31","v":1.9},null,1.9,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. UD1 Parameters'!F32","v":13500},null,13500," "]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. UD1 Parameters'!F33","v":8},null,8]
["Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. UD1 Parameters'!F34","v":1.9},null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. UD1 Parameters'!F35","v":13500},null,13500," "]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km",{"$f":"'5. UD1 Parameters'!F36","v":4},null,4]
["Occupancy (Hybrid)","Oc_X_L","PAX",{"$f":"'5. UD1 Parameters'!F37","v":1.9},null,1.9]
["Transit distance (Hybrid)","TD_X_L","km/yr",{"$f":"'5. UD1 Parameters'!F38","v":13500}," ",13500," "]
[]
[]
["Model Parameters                                           ",null,null,"DPV"]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. UD1 Parameters'!F42","v":11.5},null,11.5]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. UD1 Parameters'!F43","v":1.9},null,1.9]
["Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. UD1 Parameters'!F44","v":13500},null,13500," ","Parameters for freight mobility"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. UD1 Parameters'!F45","v":11.3},null,11.3,null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
["Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. UD1 Parameters'!F46","v":1.9},null,1.9,null,"Petrol",0.03,null,4.6899999999999997E-2]
["Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. UD1 Parameters'!F47","v":13500}," ",13500," ","Diesel",0.97,"nu",3.6799999999999999E-2,"nu"]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. UD1 Parameters'!F48","v":14.1},null,14.1]
["Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. UD1 Parameters'!F49","v":1.9},null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. UD1 Parameters'!F50","v":13500},null,13500," "]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km"]
["Occupancy (Hybrid)","Oc_X_L","PAX",null,null,null,null,"FUEL EMISSION FACTORS",null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
["Transit distance (Hybrid)","TD_X_L","km/yr",null,null,null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel"]
[null,null,null,null,null,null,null,"Gasoline",69300,33,3.2,44.8,{"$f":"I54*L54*0.000001","v":3.1046399999999998},{"$f":"J54*L54*0.000001","v":1.4783999999999997E-3},{"$f":"K54*L54*0.000001","v":1.4335999999999998E-4}]
[null,null,null,null,null,null,null,"Diesel",74100,3.9,3.9,43.3,{"$f":"I55*L55*0.000001","v":3.2085299999999997},{"$f":"J55*L55*0.000001","v":1.6886999999999997E-4},{"$f":"K55*L55*0.000001","v":1.6886999999999997E-4}]
["Model Parameters                                           ",null,null,"Good Vehicles",null,null,null,"LPG",63100,62,0.2,52.2,{"$f":"I56*L56*0.000001","v":3.2938199999999997},{"$f":"J56*L56*0.000001","v":3.2364E-3},{"$f":"K56*L56*0.000001","v":1.044E-5}]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. UD1 Parameters'!F57","v":20},"nu",20,"nu"]
["Occupancy (Petrol)","Oc_X_P","PAX"]
["Transit distance (Petrol)","TD_X_P","km/yr",null,null,null,null,null,"Ethanol parameters"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. UD1 Parameters'!F60","v":30},"nu",30,"nu",null,"Volume",20000000,"L"]
["Occupancy (Diesel)","Oc_X_D","PAX",null,null,null,null,null,"NCV",27,"TJ/Gg"]
["Transit distance (Diesel)","TD_X_D","km/yr",null,null,null,null,null,"Gasoline equivalent"]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",null,null,null,null,null,"Volume",{"$f":"J60*J61/L54","v":12053571.428571429},"L"]
["Occupancy (LPG)","Oc_X_L","PAX",null,null,null,null,null,"Weight",{"$f":"J63*D8/1000","v":8558.0357142857138},"tonne"]
["Transit distance (LPG)","TD_X_L","km/yr"]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km"]
["Occupancy (Hybrid)","Oc_X_L","PAX"]
["Transit distance (Hybrid)","TD_X_L","km/yr"]
[null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,null,null," ","GWP"]
["Model Parameters for Buses",null,null,null,null,null,null,null,"CO2",1]
["Fuel Intensity","FI_Bus","L/100km",{"$f":"'5. UD1 Parameters'!F72","v":30.3},null,30.3,null,null,"CH4",25]
["Occupancy","O_Bus","PAX",{"$f":"'5. UD1 Parameters'!F73","v":35},null,35,null,null,"N2O",298]
["Transit distance","TD_Bus","km/yr",{"$f":"'5. UD1 Parameters'!F74","v":38000},null,38000," "]
["Psssenger daily transit distance",null,"PAX km / day",{"$f":"'5. UD1 Parameters'!F75","v":17.899999999999999},"nu",17.899999999999999,"nu"]
["Days per year",null,null,{"$f":"'5. UD1 Parameters'!F76","v":300},"nu",300,"nu"]
["Annual bus passengers",null,null,{"$f":"'5. UD1 Parameters'!F77","v":240000000},"nu",240000000,"nu"]
[]
[]
["Allocation of total PAX km by fuel type (%)",null,null,null,"default 2015"]
["Gasoline",null,null,{"$f":"'5. TNC Parameters'!F81","v":54.930362143851504},null,{"$f":"UD1_MP!Y25","v":54.930362143851504}]
["Diesel",null,null,{"$f":"'5. TNC Parameters'!F82","v":45.014854314760704},null,{"$f":"UD1_MP!Z25","v":45.014854314760704}]
["LPG",null,null,{"$f":"'5. TNC Parameters'!F83","v":5.4783541387793754E-2},null,{"$f":"UD1_MP!AA25","v":5.4783541387793754E-2}]
[null,null,null,null,null," "]
["Percentage allocation of PAX km by type of  vehicles",null,null,null,"default 2015"]
["Petrol","A/cycle",null,{"$f":"'5. TNC Parameters'!F86","v":11.311273520921988},null,{"$f":"UD1_MP!AD25","v":11.311273520921988}]
[null,"Cars",null,{"$f":"'5. TNC Parameters'!F87","v":77.787309373184556},null,{"$f":"UD1_MP!AE25","v":77.787309373184556}]
[null,"M/cycle",null,{"$f":"'5. TNC Parameters'!F88","v":7.3644826439967002},null,{"$f":"UD1_MP!AF25","v":7.3644826439967002}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!F89","v":2.5223539755632576},null,{"$f":"UD1_MP!AG25","v":2.5223539755632576}]
[null,"Hybrid",null,{"$f":"'5. TNC Parameters'!F90","v":1.0145804863335024},null,{"$f":"UD1_MP!AH25","v":1.0145804863335024}]
["TOTAL","TOTAL",null,{"$f":"'5. TNC Parameters'!F91","v":100},null,{"$f":"SUM(F86:F90)","v":100}]
[null,null,null,null,null," "]
["Diesel","Cars",null,{"$f":"'5. TNC Parameters'!F93","v":8.4564243176117291},null,{"$f":"UD1_MP!AK25","v":8.4564243176117291}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!F94","v":12.197318849661857},null,{"$f":"UD1_MP!AL25","v":12.197318849661857}]
[null,"Goods Vehicle",null,null,null," "]
[null,"Buses",null,{"$f":"'5. TNC Parameters'!F96","v":79.346256832726411},null,{"$f":"UD1_MP!AN25","v":79.346256832726411}]
["TOTAL","TOTAL",null,{"$f":"'5. TNC Parameters'!F97","v":100},null,{"$f":"F93+F94+F96","v":100}]
[]
["LPG","Cars",null,{"$f":"'5. TNC Parameters'!D99","v":94.514767932489448},null,{"$f":"UD1_MP!AQ25","v":94.514767932489448}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!D100","v":5.4852320675105481},null,{"$f":"UD1_MP!AR25","v":5.4852320675105481}]
[null,"Goods Vehicle",null,null,null," "]
["TOTAL","TOTAL",null,{"$f":"D99+D100","v":100},null,{"$f":"F99+F100","v":100}]
[]
["Scenario 4  LRT"]
["MLRT Car","Petrol",null,{"$f":"'5. TNC Parameters'!D105","v":0.9},null,0.9,null,null,null," "," "," "," "," "]
[null,"Diesel",null,{"$f":"'5. TNC Parameters'!D106","v":0.1},null,0.1]
[null,null,null,{"$f":"SUM(D105:D106)","v":1},null,{"$f":"SUM(F105:F106)","v":1}]
[]
["Percentage Residual decrease per annum - the 5 year average decline in consumption",null,null,{"$f":"'5. TNC Parameters'!D109","v":7.0999999999999994E-2},null,7.0999999999999994E-2]

{"sheet":"5. UD2 Parameters","index":7,"n_rows":109,"n_cols":25,"rows_kept":109,"cut":false,"hidden":false,"merged":[[108,0,110,1],[23,20,23,23],[25,0,25,2],[40,0,40,2],[55,0,55,2],[70,0,70,3],[85,0,89,0],[92,0,95,0],[98,0,100,0],[19,0,19,3],[6,0,6,3],[7,0,7,1],[8,0,8,1],[9,0,9,1],[12,0,12,3],[11,9,11,10],[11,11,11,12],[51,7,51,10],[61,8,61,10],[8,8,8,12],[9,9,9,10],[9,11,9,12],[10,9,10,10],[10,11,10,12]]}
["PARAMETERS",null,"UD2",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["This page contain values used for the Transport Toolkit for key parameters.  Parameters are values that do not change in time; the latter are in 'T-User Assumptions'."]
["The ud2 values have been used as default in this Toolkit.  The Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
[]
[null,null,null,"(locked)",null,"Modify"]
[null,null,null,"UD2",null,"USER"]
["Model parameters for Fuel Densities, kg/L",null,null,null,null,"UD2"]
["Gasoline",null,null,{"$f":"'5. TNC Parameters'!D8","v":0.71},null,{"$f":"D8","v":0.71},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (L) = Dt X FI/100"]
["Diesel",null,null,{"$f":"'5. TNC Parameters'!D9","v":0.85},null,0.85,null,null,"MOBILITY",null,null,null,null,null,null,null,null,null,null,null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
["LPG",null,null,{"$f":"'5. TNC Parameters'!D10","v":0.55700000000000005},null,0.55700000000000005,null,null," ","TNC",null,"USER-UD2",null,null,null,null,null,null,null,null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,null,null,null,null,null,null,null,"Ksat",{"$f":"'5. TNC Parameters'!J11:K11","v":10000},null,10000]
[null,null,null,null,null,null,null,null,"k",{"$f":"'5. TNC Parameters'!J12:K12","v":-4.2700000000000002E-4},null,-4.2700000000000002E-4]
["Model parameters for Autocycles",null,null,null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))",null,null,null,null,null,null,null,null,null," "]
["Parameter","Symbol","Units","Value",null,{"$f":"D14","v":"Value"},null,null,null,"where X = GDP/capita (const 1980 $)",null,null,null,null,null,null,null,null," "]
["Fuel intensity","FI_Ac","L/100km",{"$f":"'5. TNC Parameters'!D15","v":2.5},null,{"$f":"D15","v":2.5},null,null,null,null,null,null,null,null,null,null,null,null," "]
["Vehicle occupancy","Oc","number of persons",{"$f":"'5. TNC Parameters'!D16","v":1},null,1]
["Days utilised","DU","days/yr",{"$f":"'5. TNC Parameters'!D17","v":300},"nu",300]
["Transit distance","TD","km/yr",{"$f":"'5. TNC Parameters'!D18","v":5600}," ",5600]
[]
["Model parameters for Motorcycles",null,null,null,null," "]
["Fuel intensity","FI_Mc","L/100km",{"$f":"'5. TNC Parameters'!D21","v":3},null,{"$f":"D21","v":3}]
["Vehicle occupancy","Oc","number of persons",{"$f":"'5. TNC Parameters'!D22","v":1},null,1]
["Days utilised","DU","days/yr",{"$f":"'5. TNC Parameters'!D23","v":300},"nu",300]
["Transit distance","TD","km/yr",{"$f":"'5. TNC Parameters'!D24","v":5600},null,5600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",15]
["Model Parameters                                           ",null,null,"Car",null,{"$f":"D26","v":"Car"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy","O_DPV","PAX",1]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. TNC Parameters'!D27","v":6.5},null,{"$f":"D27","v":6.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transit distance","TD_DPV","km/yr",40000]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. TNC Parameters'!D28","v":1.9},null,1.9]
["Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. TNC Parameters'!D29","v":13500},null,13500]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. TNC Parameters'!D30","v":7},null,7]
["Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. TNC Parameters'!D31","v":1.9},null,1.9,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. TNC Parameters'!D32","v":13500},null,13500]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. TNC Parameters'!D33","v":8},null,8]
["Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. TNC Parameters'!D34","v":1.9},null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. TNC Parameters'!D35","v":13500},null,13500]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km",{"$f":"'5. TNC Parameters'!D36","v":4},null,4]
["Occupancy (Hybrid)","Oc_X_L","PAX",{"$f":"'5. TNC Parameters'!D37","v":1.9},null,1.9]
["Transit distance (Hybrid)","TD_X_L","km/yr",{"$f":"'5. TNC Parameters'!D38","v":13500},null,13500]
[]
[]
["Model Parameters                                           ",null,null,"DPV",null,{"$f":"D41","v":"DPV"}]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. TNC Parameters'!D42","v":11.5},null,{"$f":"D42","v":11.5}]
["Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. TNC Parameters'!D43","v":1.9},null,{"$f":"D43","v":1.9}]
["Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. TNC Parameters'!D44","v":13500},null,13500,null,"Parameters for freight mobility"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. TNC Parameters'!D45","v":11.3},null,{"$f":"D45","v":11.3},null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
["Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. TNC Parameters'!D46","v":1.9},null,1.9,null,"Petrol",0.03,null,4.6899999999999997E-2]
["Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. TNC Parameters'!D47","v":13500},null,13500,null,"Diesel",0.97,"NU",3.6799999999999999E-2,"NU"]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. TNC Parameters'!D48","v":14.1},null,14.1]
["Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. TNC Parameters'!D49","v":1.9},null,1.9]
["Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. TNC Parameters'!D50","v":13500},null,13500]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km",null,null," "]
["Occupancy (Hybrid)","Oc_X_L","PAX",null,null," ",null,"FUEL EMISSION FACTORS",null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
["Transit distance (Hybrid)","TD_X_L","km/yr",null,null,null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel"]
[null,null,null,null,null,null,null,"Gasoline",69300,33,3.2,44.8,{"$f":"I54*L54*0.000001","v":3.1046399999999998},{"$f":"J54*L54*0.000001","v":1.4783999999999997E-3},{"$f":"K54*L54*0.000001","v":1.4335999999999998E-4}]
[null,null,null,null,null,null,null,"Diesel",74100,3.9,3.9,43.3,{"$f":"I55*L55*0.000001","v":3.2085299999999997},{"$f":"J55*L55*0.000001","v":1.6886999999999997E-4},{"$f":"K55*L55*0.000001","v":1.6886999999999997E-4}]
["Model Parameters                                           ",null,null,"Good Vehicles",null,{"$f":"D56","v":"Good Vehicles"},null,"LPG",63100,62,0.2,52.2,{"$f":"I56*L56*0.000001","v":3.2938199999999997},{"$f":"J56*L56*0.000001","v":3.2364E-3},{"$f":"K56*L56*0.000001","v":1.044E-5}]
["Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. TNC Parameters'!D57","v":20},"nu",{"$f":"D57","v":20}]
["Occupancy (Petrol)","Oc_X_P","PAX",null,null," "]
["Transit distance (Petrol)","TD_X_P","km/yr",null,null," ",null,null,"Ethanol parameters"]
["Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. TNC Parameters'!D60","v":30},"nu",30,null,null,"Volume",20000000,"L"]
["Occupancy (Diesel)","Oc_X_D","PAX",null,null,null,null,null,"NCV",27,"TJ/Gg"]
["Transit distance (Diesel)","TD_X_D","km/yr",null,null,null,null,null,"Gasoline equivalent"]
["Fuel Intensity (LPG)","FI_X_L","L/100 km",null,null,null,null,null,"Volume",{"$f":"J60*J61/L54","v":12053571.428571429},"L"]
["Occupancy (LPG)","Oc_X_L","PAX",null,null,null,null,null,"Weight",{"$f":"J63*D8/1000","v":8558.0357142857138},"tonne"]
["Transit distance (LPG)","TD_X_L","km/yr"]
["Fuel Intensity (Hybrid)","FI_X_L","L/100 km"]
["Occupancy (Hybrid)","Oc_X_L","PAX"]
["Transit distance (Hybrid)","TD_X_L","km/yr"]
[null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,null,null,"GHG","GWP"]
["Model Parameters for Buses",null,null,null,null,null,null,null,"CO2",1]
["Fuel Intensity","FI_Bus","L/100km",{"$f":"'5. TNC Parameters'!D72","v":30.3},null,{"$f":"D72","v":30.3},null,null,"CH4",25]
["Occupancy","O_Bus","PAX",{"$f":"'5. TNC Parameters'!D73","v":35},null,35,null,null,"N2O",298]
["Transit distance","TD_Bus","km/yr",{"$f":"'5. TNC Parameters'!D74","v":38000},null,38000]
["Psssenger daily transit distance",null,"PAX km / day",{"$f":"'5. TNC Parameters'!D75","v":17.899999999999999},"nu",17.899999999999999]
["Days per year",null,null,{"$f":"'5. TNC Parameters'!D76","v":300},"nu",300]
["Annual bus passengers",null,null,{"$f":"'5. TNC Parameters'!D77","v":240000000},"nu",240000000]
[]
[]
["Allocation of total PAX km by fuel type (%)",null,null,null,"default 2015"]
["Gasoline",null,null,{"$f":"'5. TNC Parameters'!D81","v":54.930362143851504},null,{"$f":"UD2_MP!Y25","v":54.930362143851504}]
["Diesel",null,null,{"$f":"'5. TNC Parameters'!D82","v":45.014854314760704},null,{"$f":"UD2_MP!Z25","v":45.014854314760704}]
["LPG",null,null,{"$f":"'5. TNC Parameters'!D83","v":5.4783541387793754E-2},null,{"$f":"UD2_MP!AA25","v":5.4783541387793754E-2}]
[null,null,null,null,null," "]
["Percentage allocation of PAX km by type of  vehicles",null,null,null,"default 2015"]
["Petrol","A/cycle",null,{"$f":"'5. TNC Parameters'!D86","v":11.311273520921988},null,{"$f":"UD2_MP!AD25","v":11.311273520921988}]
[null,"Cars",null,{"$f":"'5. TNC Parameters'!D87","v":77.787309373184556},null,{"$f":"UD2_MP!AE25","v":77.787309373184556}]
[null,"M/cycle",null,{"$f":"'5. TNC Parameters'!D88","v":7.3644826439967002},null,{"$f":"UD2_MP!AF25","v":7.3644826439967002}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!D89","v":2.5223539755632576},null,{"$f":"UD2_MP!AG25","v":2.5223539755632576}]
[null,"Hybrid",null,{"$f":"'5. TNC Parameters'!D90","v":1.0145804863335024},null,{"$f":"UD2_MP!AH25","v":1.0145804863335024}]
["TOTAL","TOTAL",null,{"$f":"'5. TNC Parameters'!D91","v":100},null,{"$f":"SUM(F86:F90)","v":100}]
[]
["Diesel","Cars",null,{"$f":"'5. TNC Parameters'!D93","v":8.4564243176117291},null,{"$f":"UD2_MP!AK25","v":8.4564243176117291}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!D94","v":12.197318849661857},null,{"$f":"UD2_MP!AL25","v":12.197318849661857}]
[null,"Goods Vehicle",null,null,null," "]
[null,"Buses",null,{"$f":"'5. TNC Parameters'!D96","v":79.346256832726411},null,{"$f":"UD2_MP!AN25","v":79.346256832726411}]
["TOTAL","TOTAL",null,{"$f":"'5. TNC Parameters'!D97","v":100},null,{"$f":"F93+F94+F96","v":100}]
[]
["LPG","Cars",null,{"$f":"'5. TNC Parameters'!D99","v":94.514767932489448},null,{"$f":"UD2_MP!AQ25","v":94.514767932489448}]
[null,"DPV",null,{"$f":"'5. TNC Parameters'!D100","v":5.4852320675105481},null,{"$f":"UD2_MP!AR25","v":5.4852320675105481}]
[null,"Goods Vehicle"]
["TOTAL","TOTAL",null,{"$f":"'5. TNC Parameters'!D102","v":100},null,{"$f":"F99+F100","v":100}]
[]
["Scenario 4  LRT"]
["MLRT Car","Petrol",null,{"$f":"'5. TNC Parameters'!D105","v":0.9},null,{"$f":"D105","v":0.9},null,null,null," "," "," "," "," "]
[null,"Diesel",null,{"$f":"'5. TNC Parameters'!D106","v":0.1},null,0.1]
[null,null,null,{"$f":"'5. TNC Parameters'!D107","v":1},null,{"$f":"SUM(F105:F106)","v":1}]
[]
["Percentage Residual decrease per annum - the 5 year average decline in consumption",null,null,{"$f":"'5. TNC Parameters'!D109","v":7.0999999999999994E-2},null,7.0999999999999994E-2]

{"sheet":"6. TNC Assumptions","index":8,"n_rows":70,"n_cols":35,"rows_kept":70,"cut":false,"hidden":false,"merged":[[65,4,65,9],[63,11,63,16],[64,11,64,16],[63,4,63,9],[4,4,4,9],[4,11,4,16],[4,33,4,34],[3,1,3,2],[64,4,64,9],[5,30,5,31],[4,30,4,31],[4,18,4,29]]}
["ASSUMPTIONS",null,null,"TNC",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["Users can input values in the 'User-specified' columns for different scenarios.  Then, proceed to 'Query' for results."]
[]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,"SCENARIO 3 - Low carbon strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 4 - LRT System"]
[null,"Population","Population",null,"FUEL ECONOMY IMPROVES BY x% ANNUALLY  ",null,null,null,null,null,null,"IMPROVEMENTS through BETTER VEHICLE MAINTENANCE",null,null,null,null,null,null,"Hybrid & Electric vehicles ",null,null,null,null,null,null,null,null,null,null,null,"Blended Ethanol",null,null,"Light Rail System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of petrol vehicles",null,null,null,null,null,null,null,null,null,null,null,"Penetration rate"]
[null,"Default","Chair",null,"Default","Chair","Default","Chair","Default","Chair",null,"Default","Chair","Default","Chair","Default","Chair",null,"Default","Chair","Default","Chair","Default","Chair","Default","Chair","Default","Chair","Default","Chair","Default","Chair"]
[null,"Population","Population",null,"Gasoline","Gasoline","Diesel","Diesel","LPG","LPG",null,"Gasoline","Gasoline","Diesel","Diesel","LPG","LPG",null,"Hybrid","Hybrid","Electric","Electric","Cars (petrol)","Cars (petrol)","A/Cycle","A/Cycle","M/Cycle","M/Cycle","DPV","DPV","Ethanol","Ethanol"]
["YEAR",null,null,"YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","YEAR"]
[2000,null,null,2000,0,0,0,0,0,0,2000,0,0,0,0,0,0,2000,null,null," ",null,null,null,null,null,null,null,null,null,null,null,2000]
[2001,null,null,2001,0,0,0,0,0,0,2001,0,0,0,0,0,0,2001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[2002,null,null,2002,0,0,0,0,0,0,2002,0,0,0,0,0,0,2002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[2003,null,null,2003,0,0,0,0,0,0,2003,0,0,0,0,0,0,2003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[2004,null,null,2004,0,0,0,0,0,0,2004,0,0,0,0,0,0,2004,null,null,null,null,null,null,"lockeds area",null,null,null,null,null,null,null,2004]
[2005,null,null,2005,0,0,0,0,0,0,2005,0,0,0,0,0,0,2005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005]
[2006,null,null,2006,0,0,0,0,0,0,2006,0,0,0,0,0,0,2006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006]
[2007,null,null,2007,0,0,0,0,0,0,2007,0,0,0,0,0,0,2007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007]
[2008,null,null,2008,0,0,0,0,0,0,2008,0,0,0,0,0,0,2008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,"Petrol","Diesel"]
[2009,null,null,2009,0,0,0,0,0,0,2009,0,0,0,0,0,0,2009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,"MLRT Car","MLRT Bus"]
[2010,1210391,1210391,2010,0,0,0,0,0,0,2010,0,0,0,0,0,0,2010,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},{"$f":"S20","v":1.0145804863335024},0,{"$f":"U20","v":0},{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},{"$f":"W20","v":77.787309373184556},{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"Y20","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"AA20","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},{"$f":"AC20","v":2.5223539755632576},0,{"$f":"AE20","v":0},2010,0,0]
[2011,1211979,1211979,2011,0,0,0,0,0,0,2011,0,0,0,0,0,0,2011,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,{"$f":"AE21","v":0},2011,0,0]
[2012,1214987,1214987,2012,0,0,0,0,0,0,2012,0,0,0,0,0,0,2012,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2012,0,0]
[2013,1217341,1217341,2013,0,0,0,0,0,0,2013,0,0,0,0,0,0,2013,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2013,0,0]
[2014,1219265,1219265,2014,0,0,0,0,0,0,2014,0,0,0,0,0,0,2014,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2014,0,0]
[2015,1219929.2,1219929.2,2015,0,0,0,0,0,0,2015,0,0,0,0,0,0,2015,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2015,0,0]
[2016,1220593.3999999999,1220593.3999999999,2016,0.01,{"$f":"E26","v":0.01},0.01,0.01,0.01,0.01,2016,0,0,0,0,0,0,2016,{"$f":"S25+0.21","v":1.2245804863335024},1.2245804863335024,0,0,{"$f":"100-Z26-AB26-AD26-T26-V26","v":77.577309373184548},77.577309373184548,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2016,0,0]
[2017,1221257.5999999999,1221257.5999999999,2017,0.01,{"$f":"E27","v":0.01},0.01,0.01,0.01,0.01,2017,0,0,0,0,0,0,2017,{"$f":"S26+0.21","v":1.4345804863335023},1.4345804863335023,0,0,{"$f":"100-Z27-AB27-AD27-T27-V27","v":77.367309373184554},77.367309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2017,0,0]
[2018,1221921.7999999998,1221921.7999999998,2018,0.01,{"$f":"E28","v":0.01},0.01,0.01,0.01,0.01,2018,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,0,2018,{"$f":"S27+0.21","v":1.6445804863335023},1.6445804863335023,0,0,77.15730937318456,77.15730937318456,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2018,208126000,369145000]
[2019,1222586,1222586,2019,0.01,{"$f":"E29","v":0.01},0.01,0.01,0.01,0.01,2019,0.05,0.05,0.05,0.05,0,0,2019,{"$f":"S28+0.21","v":1.8545804863335023},1.8545804863335023,0,0,76.947309373184552,76.947309373184552,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2019,207682160,370156500]
[2020,1221855.6000000001,1221855.6000000001,2020,0.01,{"$f":"E30","v":0.01},0.01,0.01,0.01,0.01,2020,0.05,0.05,0.05,0.05,0,0,2020,{"$f":"S29+0.21","v":2.0645804863335022},2.0645804863335022,0,0,76.737309373184559,76.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.25,0.25,2020,207238320,371168000]
[2021,1221125.2000000002,1221125.2000000002,2021,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2021,0.05,0.05,0.05,0.05,0,0,2021,{"$f":"S30+0.5","v":2.5645804863335022},2.5645804863335022,{"$f":"U30+0.1","v":0.1},0.1,76.137309373184564,76.137309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.3,0.3,2021,206794480,372179500]
[2022,1220394.8000000003,1220394.8000000003,2022,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2022,0.05,0.05,0.05,0.05,0,0,2022,{"$f":"S31+0.5","v":3.0645804863335022},3.0645804863335022,{"$f":"U31+0.1","v":0.2},0.2,75.537309373184556,75.537309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.35,0.35,2022,206350640,373191000]
[2023,1219664.4000000004,1219664.4000000004,2023,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2023,0.05,0.05,0.05,0.05,0,0,2023,{"$f":"S32+0.5","v":3.5645804863335022},3.5645804863335022,{"$f":"U32+0.1","v":0.30000000000000004},0.30000000000000004,74.937309373184561,74.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.39999999999999997,0.39999999999999997,2023,205906800,374202500]
[2024,1218934,1218934,2024,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2024,0.05,0.05,0.05,0.05,0,0,2024,{"$f":"S33+0.5","v":4.0645804863335027},4.0645804863335027,{"$f":"U33+0.1","v":0.4},0.4,74.337309373184553,74.337309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.44999999999999996,0.44999999999999996,2024,205462960,375214000]
[2025,1216191.2,1216191.2,2025,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2025,0.05,0.05,0.05,0.05,0,0,2025,{"$f":"S34+0.5","v":4.5645804863335027},4.5645804863335027,{"$f":"U34+0.1","v":0.5},0.5,73.737309373184559,73.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.49999999999999994,0.49999999999999994,2025,205019120,376225500]
[2026,1213448.3999999999,1213448.3999999999,2026,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2026,0.05,0.05,0.05,0.05,0,0,2026,{"$f":"S35+0.75","v":5.3145804863335027},5.3145804863335027,{"$f":"U35+0.2","v":0.7},0.7,72.787309373184556,72.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.54999999999999993,0.54999999999999993,2026,204575280,377237000]
[2027,1210705.5999999999,1210705.5999999999,2027,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2027,0.05,0.05,0.05,0.05,0,0,2027,{"$f":"S36+0.75","v":6.0645804863335027},6.0645804863335027,{"$f":"U36+0.2","v":0.89999999999999991},0.89999999999999991,71.837309373184553,71.837309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.6,0.6,2027,204131440,378248500]
[2028,1207962.7999999998,1207962.7999999998,2028,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2028,0.05,0.05,0.05,0.05,0,0,2028,{"$f":"S37+0.75","v":6.8145804863335027},6.8145804863335027,{"$f":"U37+0.2","v":1.0999999999999999},1.0999999999999999,70.887309373184564,70.887309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.65,0.65,2028,203687600,379260000]
[2029,1205220,1205220,2029,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2029,0.05,0.05,0.05,0.05,0,0,2029,{"$f":"S38+0.75","v":7.5645804863335027},7.5645804863335027,{"$f":"U38+0.2","v":1.2999999999999998},1.2999999999999998,69.937309373184561,69.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.70000000000000007,0.70000000000000007,2029,205225840,380989000]
[2030,1202477.2,1202477.2,2030,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2030,0.05,0.05,0.05,0.05,0,0,2030,{"$f":"S39+0.75","v":8.3145804863335027},8.3145804863335027,{"$f":"U39+0.2","v":1.4999999999999998},1.4999999999999998,68.987309373184559,68.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.75000000000000011,0.75000000000000011,2030,206764080,382718000]
[2031,1199734.3999999999,1199734.3999999999,2031,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2031,0.05,0.05,0.05,0.05,0,0,2031,{"$f":"S40+1","v":9.3145804863335027},9.3145804863335027,{"$f":"U40+0.4","v":1.9},1.9,67.587309373184553,67.587309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.80000000000000016,0.80000000000000016,2031,208302320,384447000]
[2032,1196991.5999999999,1196991.5999999999,2032,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2032,0.05,0.05,0.05,0.05,0,0,2032,{"$f":"S41+1","v":10.314580486333503},10.314580486333503,{"$f":"U41+0.4","v":2.2999999999999998},2.2999999999999998,66.187309373184561,66.187309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.8500000000000002,0.8500000000000002,2032,209840560,386176000]
[2033,1194248.7999999998,1194248.7999999998,2033,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2033,0.05,0.05,0.05,0.05,0,0,2033,{"$f":"S42+1","v":11.314580486333503},11.314580486333503,{"$f":"U42+0.4","v":2.6999999999999997},2.6999999999999997,64.787309373184556,64.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.90000000000000024,0.90000000000000024,2033,211378800,387905000]
[2034,1179270,1179270,2034,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2034,0.05,0.05,0.05,0.05,0,0,2034,{"$f":"S43+1","v":12.314580486333503},12.314580486333503,{"$f":"U43+0.4","v":3.0999999999999996},3.0999999999999996,63.387309373184557,63.387309373184557,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.95000000000000029,0.95000000000000029,2034,212917040,389634000]
[2035,1174080,1174080,2035,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2035,0.05,0.05,0.05,0.05,0,0,2035,{"$f":"S44+1","v":13.314580486333503},13.314580486333503,{"$f":"U44+0.4","v":3.4999999999999996},3.4999999999999996,61.987309373184559,61.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2035,214455280,391363000]
[2036,1168890,1168890,2036,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2036,0.05,0.05,0.05,0.05,0,0,2036,{"$f":"S45+1.5","v":14.814580486333503},14.814580486333503,{"$f":"U45+0.8","v":4.3},4.3,59.687309373184554,59.687309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2036,215993520,393092000]
[2037,1163700,1163700,2037,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2037,0.05,0.05,0.05,0.05,0,0,2037,{"$f":"S46+1.5","v":16.314580486333504},16.314580486333504,{"$f":"U46+0.8","v":5.0999999999999996},5.0999999999999996,57.38730937318455,57.38730937318455,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2037,217531760,394821000]
[2038,1158510,1158510,2038,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2038,0.05,0.05,0.05,0.05,0,0,2038,{"$f":"S47+1.5","v":17.814580486333504},17.814580486333504,{"$f":"U47+0.8","v":5.8999999999999995},5.8999999999999995,55.087309373184553,55.087309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2038,219070000,396550000]
[2039,1140226,1140226,2039,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2039,0.05,0.05,0.05,0.05,0,0,2039,{"$f":"S48+1.5","v":19.314580486333504},19.314580486333504,{"$f":"U48+0.8","v":6.6999999999999993},6.6999999999999993,52.787309373184556,52.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2039,219070000,396550000]
[2040,1130418.8,1130418.8,2040,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2040,0.05,0.05,0.05,0.05,0,0,2040,{"$f":"S49+1.5","v":20.814580486333504},20.814580486333504,{"$f":"U49+0.8","v":7.4999999999999991},7.4999999999999991,50.487309373184551,50.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"AA50","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2040,219070000,396550000]
[2041,1120611.6000000001,1120611.6000000001,2041,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2041,0.05,0.05,0.05,0.05,0,0,2041,{"$f":"S50+2","v":22.814580486333504},22.814580486333504,{"$f":"U50+1","v":8.5},8.5,47.487309373184551,47.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2041,219070000,396550000]
[2042,1110804.4000000001,1110804.4000000001,2042,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2042,0.05,0.05,0.05,0.05,0,0,2042,{"$f":"S51+2","v":24.814580486333504},24.814580486333504,{"$f":"U51+1","v":9.5},9.5,44.487309373184551,44.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2042,219070000,396550000]
[2043,1100997.2000000002,1100997.2000000002,2043,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2043,0.05,0.05,0.05,0.05,0,0,2043,{"$f":"S52+2","v":26.814580486333504},26.814580486333504,{"$f":"U52+1","v":10.5},10.5,41.487309373184551,41.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2043,219070000,396550000]
[2044,1091190,1091190,2044,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2044,0.05,0.05,0.05,0.05,0,0,2044,{"$f":"S53+2","v":28.814580486333504},28.814580486333504,{"$f":"U53+1","v":11.5},11.5,38.487309373184551,38.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2044,219070000,396550000]
[2045,1080164.2,1080164.2,2045,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2045,0.05,0.05,0.05,0.05,0,0,2045,{"$f":"S54+2","v":30.814580486333504},30.814580486333504,{"$f":"U54+1","v":12.5},12.5,35.487309373184551,35.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2045,219070000,396550000]
[2046,1069138.3999999999,1069138.3999999999,2046,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2046,0.05,0.05,0.05,0.05,0,0,2046,{"$f":"S55+2.5","v":33.314580486333504},33.314580486333504,{"$f":"U55+1.25","v":13.75},13.75,31.737309373184551,31.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2046,219070000,396550000]
[2047,1058112.5999999999,1058112.5999999999,2047,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2047,0.05,0.05,0.05,0.05,0,0,2047,{"$f":"S56+2.5","v":35.814580486333504},35.814580486333504,{"$f":"U56+1.25","v":15},15,27.987309373184551,27.987309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2047,219070000,396550000]
[2048,1047086.7999999998,1047086.7999999998,2048,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2048,0.05,0.05,0.05,0.05,0,0,2048,{"$f":"S57+2.5","v":38.314580486333504},38.314580486333504,{"$f":"U57+1.25","v":16.25},16.25,24.237309373184551,24.237309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2048,219070000,396550000]
[2049,1036061,1036061,2049,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2049,0.05,0.05,0.05,0.05,0,0,2049,{"$f":"S58+2.5","v":40.814580486333504},40.814580486333504,{"$f":"U58+1.25","v":17.5},17.5,20.487309373184551,20.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2049,219070000,396550000]
[2050,1024556.2,1024556.2,2050,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2050,0.05,0.05,0.05,0.05,0,0,2050,{"$f":"S59+2.5","v":43.314580486333504},{"$f":"T59+2.5","v":43.314580486333504},{"$f":"U59+1.25","v":18.75},{"$f":"V59+1.25","v":18.75},16.737309373184551,16.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2050,219070000,396550000]
[]
[null,null,null,null,"Note 1"]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2"]
[null,null,null,null,"FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,"PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. ",null,null,null,null,null,null,"Hybrid","2016-2020",0.21,"2021-2025",0.5,"2026-2030",0.75,"2031-2035",1,"2036-2040",1.5,"2041-2045",2,"2046-2050",2.5]
[null,null,null,null,"AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. ",null,null,null,null,null,null,"IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017,  RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019.",null,null,null,null,null,null,"Electric","2016-2020",0,"2021-2025",0.1,"2026-2030",0.2,"2031-2035",0.4,"2036-2040",0.8,"2041-2045",1,"2046-2050",1.25]
[null,null,null,null,"IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS",null,null,null,null,null,null,null,null,null,null,null,null,null,"This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,"ud1 applies to gasoline and diesel only",null,null,null,null,null,null,"ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It is assumed that this increase will continue until 2020, afterwhich the increase will be an absolute 0.5% annual between 2020 and 2025."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Between 2025 and 2030, the increase is at 1% absolute per year."]

{"sheet":"6. UD1 Assumptions","index":9,"n_rows":70,"n_cols":35,"rows_kept":70,"cut":false,"hidden":false,"merged":[[4,33,4,34],[65,4,65,9],[3,1,3,2],[4,30,4,31],[5,30,5,31],[63,4,63,9],[63,11,63,16],[64,4,64,9],[64,11,64,16],[4,4,4,9],[4,11,4,16],[4,18,4,29]]}
["ASSUMPTIONS",null,null,"UD1",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["Users can input values in the 'User-specified' columns for different scenarios.  Then, proceed to 'Query' for results."]
[]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,"SCENARIO 3 - Low carbon strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 4 - LRT System"]
[null,"Population","Population",null,"FUEL ECONOMY IMPROVES BY x% ANNUALLY  ",null,null,null,null,null,null,"IMPROVEMENTS through BETTER VEHICLE MAINTENANCE",null,null,null,null,null,null,"Hybrid & Electric vehicles ",null,null,null,null,null,null,null,null,null,null,null,"Blended Ethanol",null,null,"Light Rail System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of petrol vehicles",null,null,null,null,null,null,null,null,null,null,null,"Penetration rate"]
[null,"Default","Users-specified",null,"Default","User-specified","Default","User-specified","Default","User-specified",null,"Default","User-specified","Default","User-specified","Default","User-specified",null,"Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified"]
[null,"Population","Population",null,"Gasoline","Gasoline","Diesel","Diesel","LPG","LPG",null,"Gasoline","Gasoline","Diesel","Diesel","LPG","LPG",null,"Hybrid","Hybrid","Electric","Electric","Cars (petrol)","Cars (petrol)","A/Cycle","A/Cycle","M/Cycle","M/Cycle","DPV","DPV","Ethanol","Ethanol"]
["YEAR",null,null,"YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","YEAR"]
[2000,null,null,2000,0,0,0,0,0,0,2000,0,0,0,0,0,0,2000,null,null," ",null,null,null,null,null,null,null,null,null,null,null,2000]
[2001,null,null,2001,0,0,0,0,0,0,2001,0,0,0,0,0,0,2001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[2002,null,null,2002,0,0,0,0,0,0,2002,0,0,0,0,0,0,2002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[2003,null,null,2003,0,0,0,0,0,0,2003,0,0,0,0,0,0,2003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[2004,null,null,2004,0,0,0,0,0,0,2004,0,0,0,0,0,0,2004,null,null,null,null,null,null,"lockeds area",null,null,null,null,null,null,null,2004]
[2005,null,null,2005,0,0,0,0,0,0,2005,0,0,0,0,0,0,2005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005]
[2006,null,null,2006,0,0,0,0,0,0,2006,0,0,0,0,0,0,2006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006]
[2007,null,null,2007,0,0,0,0,0,0,2007,0,0,0,0,0,0,2007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007]
[2008,null,null,2008,0,0,0,0,0,0,2008,0,0,0,0,0,0,2008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,"Petrol","Diesel"]
[2009,null,null,2009,0,0,0,0,0,0,2009,0,0,0,0,0,0,2009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,"MLRT Car","MLRT Bus"]
[2010,1210391,1210391,2010,0,0,0,0,0,0,2010,0,0,0,0,0,0,2010,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},{"$f":"S20","v":1.0145804863335024},0,{"$f":"U20","v":0},{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},{"$f":"W20","v":77.787309373184556},{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"Y20","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"AA20","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},{"$f":"AC20","v":2.5223539755632576},0,{"$f":"AE20","v":0},2010,0,0]
[2011,1211979,1211979,2011,0,0,0,0,0,0,2011,0,0,0,0,0,0,2011,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,{"$f":"AE21","v":0},2011,0,0]
[2012,1214987,1214987,2012,0,0,0,0,0,0,2012,0,0,0,0,0,0,2012,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2012,0,0]
[2013,1217341,1217341,2013,0,0,0,0,0,0,2013,0,0,0,0,0,0,2013,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2013,0,0]
[2014,1219265,1219265,2014,0,0,0,0,0,0,2014,0,0,0,0,0,0,2014,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2014,0,0]
[2015,1219929.2,1219929.2,2015,0,0,0,0,0,0,2015,0,0,0,0,0,0,2015,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2015,0,0]
[2016,1220593.3999999999,1220593.3999999999,2016,0.01,{"$f":"E26","v":0.01},0.01,0.01,0.01,0.01,2016,0,0,0,0,0,0,2016,{"$f":"S25+0.21","v":1.2245804863335024},1.2245804863335024,0,0,{"$f":"100-Z26-AB26-AD26-T26-V26","v":77.577309373184548},77.577309373184548,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2016,0,0]
[2017,1221257.5999999999,1221257.5999999999,2017,0.01,{"$f":"E27","v":0.01},0.01,0.01,0.01,0.01,2017,0,0,0,0,0,0,2017,{"$f":"S26+0.21","v":1.4345804863335023},1.4345804863335023,0,0,{"$f":"100-Z27-AB27-AD27-T27-V27","v":77.367309373184554},77.367309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2017,0,0]
[2018,1221921.7999999998,1221921.7999999998,2018,0.01,{"$f":"E28","v":0.01},0.01,0.01,0.01,0.01,2018,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,0,2018,{"$f":"S27+0.21","v":1.6445804863335023},1.6445804863335023,0,0,77.15730937318456,77.15730937318456,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2018,208126000,369145000]
[2019,1222586,1222586,2019,0.01,{"$f":"E29","v":0.01},0.01,0.01,0.01,0.01,2019,0.05,0.05,0.05,0.05,0,0,2019,{"$f":"S28+0.21","v":1.8545804863335023},1.8545804863335023,0,0,76.947309373184552,76.947309373184552,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2019,207682160,370156500]
[2020,1221855.6000000001,1221855.6000000001,2020,0.01,{"$f":"E30","v":0.01},0.01,0.01,0.01,0.01,2020,0.05,0.05,0.05,0.05,0,0,2020,{"$f":"S29+0.21","v":2.0645804863335022},2.0645804863335022,0,0,76.737309373184559,76.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.25,0.25,2020,207238320,371168000]
[2021,1221125.2000000002,1221125.2000000002,2021,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2021,0.05,0.05,0.05,0.05,0,0,2021,{"$f":"S30+0.5","v":2.5645804863335022},2.5645804863335022,{"$f":"U30+0.1","v":0.1},0.1,76.137309373184564,76.137309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.3,0.3,2021,206794480,372179500]
[2022,1220394.8000000003,1220394.8000000003,2022,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2022,0.05,0.05,0.05,0.05,0,0,2022,{"$f":"S31+0.5","v":3.0645804863335022},3.0645804863335022,{"$f":"U31+0.1","v":0.2},0.2,75.537309373184556,75.537309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.35,0.35,2022,206350640,373191000]
[2023,1219664.4000000004,1219664.4000000004,2023,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2023,0.05,0.05,0.05,0.05,0,0,2023,{"$f":"S32+0.5","v":3.5645804863335022},3.5645804863335022,{"$f":"U32+0.1","v":0.30000000000000004},0.30000000000000004,74.937309373184561,74.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.39999999999999997,0.39999999999999997,2023,205906800,374202500]
[2024,1218934,1218934,2024,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2024,0.05,0.05,0.05,0.05,0,0,2024,{"$f":"S33+0.5","v":4.0645804863335027},4.0645804863335027,{"$f":"U33+0.1","v":0.4},0.4,74.337309373184553,74.337309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.44999999999999996,0.44999999999999996,2024,205462960,375214000]
[2025,1216191.2,1216191.2,2025,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2025,0.05,0.05,0.05,0.05,0,0,2025,{"$f":"S34+0.5","v":4.5645804863335027},4.5645804863335027,{"$f":"U34+0.1","v":0.5},0.5,73.737309373184559,73.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.49999999999999994,0.49999999999999994,2025,205019120,376225500]
[2026,1213448.3999999999,1213448.3999999999,2026,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2026,0.05,0.05,0.05,0.05,0,0,2026,{"$f":"S35+0.75","v":5.3145804863335027},5.3145804863335027,{"$f":"U35+0.2","v":0.7},0.7,72.787309373184556,72.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.54999999999999993,0.54999999999999993,2026,204575280,377237000]
[2027,1210705.5999999999,1210705.5999999999,2027,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2027,0.05,0.05,0.05,0.05,0,0,2027,{"$f":"S36+0.75","v":6.0645804863335027},6.0645804863335027,{"$f":"U36+0.2","v":0.89999999999999991},0.89999999999999991,71.837309373184553,71.837309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.6,0.6,2027,204131440,378248500]
[2028,1207962.7999999998,1207962.7999999998,2028,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2028,0.05,0.05,0.05,0.05,0,0,2028,{"$f":"S37+0.75","v":6.8145804863335027},6.8145804863335027,{"$f":"U37+0.2","v":1.0999999999999999},1.0999999999999999,70.887309373184564,70.887309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.65,0.65,2028,203687600,379260000]
[2029,1205220,1205220,2029,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2029,0.05,0.05,0.05,0.05,0,0,2029,{"$f":"S38+0.75","v":7.5645804863335027},7.5645804863335027,{"$f":"U38+0.2","v":1.2999999999999998},1.2999999999999998,69.937309373184561,69.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.70000000000000007,0.70000000000000007,2029,205225840,380989000]
[2030,1202477.2,1202477.2,2030,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2030,0.05,0.05,0.05,0.05,0,0,2030,{"$f":"S39+0.75","v":8.3145804863335027},8.3145804863335027,{"$f":"U39+0.2","v":1.4999999999999998},1.4999999999999998,68.987309373184559,68.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.75000000000000011,0.75000000000000011,2030,206764080,382718000]
[2031,1199734.3999999999,1199734.3999999999,2031,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2031,0.05,0.05,0.05,0.05,0,0,2031,{"$f":"S40+1","v":9.3145804863335027},9.3145804863335027,{"$f":"U40+0.4","v":1.9},1.9,67.587309373184553,67.587309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.80000000000000016,0.80000000000000016,2031,208302320,384447000]
[2032,1196991.5999999999,1196991.5999999999,2032,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2032,0.05,0.05,0.05,0.05,0,0,2032,{"$f":"S41+1","v":10.314580486333503},10.314580486333503,{"$f":"U41+0.4","v":2.2999999999999998},2.2999999999999998,66.187309373184561,66.187309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.8500000000000002,0.8500000000000002,2032,209840560,386176000]
[2033,1194248.7999999998,1194248.7999999998,2033,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2033,0.05,0.05,0.05,0.05,0,0,2033,{"$f":"S42+1","v":11.314580486333503},11.314580486333503,{"$f":"U42+0.4","v":2.6999999999999997},2.6999999999999997,64.787309373184556,64.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.90000000000000024,0.90000000000000024,2033,211378800,387905000]
[2034,1179270,1179270,2034,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2034,0.05,0.05,0.05,0.05,0,0,2034,{"$f":"S43+1","v":12.314580486333503},12.314580486333503,{"$f":"U43+0.4","v":3.0999999999999996},3.0999999999999996,63.387309373184557,63.387309373184557,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.95000000000000029,0.95000000000000029,2034,212917040,389634000]
[2035,1174080,1174080,2035,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2035,0.05,0.05,0.05,0.05,0,0,2035,{"$f":"S44+1","v":13.314580486333503},13.314580486333503,{"$f":"U44+0.4","v":3.4999999999999996},3.4999999999999996,61.987309373184559,61.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2035,214455280,391363000]
[2036,1168890,1168890,2036,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2036,0.05,0.05,0.05,0.05,0,0,2036,{"$f":"S45+1.5","v":14.814580486333503},14.814580486333503,{"$f":"U45+0.8","v":4.3},4.3,59.687309373184554,59.687309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2036,215993520,393092000]
[2037,1163700,1163700,2037,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2037,0.05,0.05,0.05,0.05,0,0,2037,{"$f":"S46+1.5","v":16.314580486333504},16.314580486333504,{"$f":"U46+0.8","v":5.0999999999999996},5.0999999999999996,57.38730937318455,57.38730937318455,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2037,217531760,394821000]
[2038,1158510,1158510,2038,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2038,0.05,0.05,0.05,0.05,0,0,2038,{"$f":"S47+1.5","v":17.814580486333504},17.814580486333504,{"$f":"U47+0.8","v":5.8999999999999995},5.8999999999999995,55.087309373184553,55.087309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2038,219070000,396550000]
[2039,1140226,1140226,2039,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2039,0.05,0.05,0.05,0.05,0,0,2039,{"$f":"S48+1.5","v":19.314580486333504},19.314580486333504,{"$f":"U48+0.8","v":6.6999999999999993},6.6999999999999993,52.787309373184556,52.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2039,219070000,396550000]
[2040,1130418.8,1130418.8,2040,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2040,0.05,0.05,0.05,0.05,0,0,2040,{"$f":"S49+1.5","v":20.814580486333504},20.814580486333504,{"$f":"U49+0.8","v":7.4999999999999991},7.4999999999999991,50.487309373184551,50.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2040,219070000,396550000]
[2041,1120611.6000000001,1120611.6000000001,2041,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2041,0.05,0.05,0.05,0.05,0,0,2041,{"$f":"S50+2","v":22.814580486333504},22.814580486333504,{"$f":"U50+1","v":8.5},8.5,47.487309373184551,47.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2041,219070000,396550000]
[2042,1110804.4000000001,1110804.4000000001,2042,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2042,0.05,0.05,0.05,0.05,0,0,2042,{"$f":"S51+2","v":24.814580486333504},24.814580486333504,{"$f":"U51+1","v":9.5},9.5,44.487309373184551,44.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2042,219070000,396550000]
[2043,1100997.2000000002,1100997.2000000002,2043,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2043,0.05,0.05,0.05,0.05,0,0,2043,{"$f":"S52+2","v":26.814580486333504},26.814580486333504,{"$f":"U52+1","v":10.5},10.5,41.487309373184551,41.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2043,219070000,396550000]
[2044,1091190,1091190,2044,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2044,0.05,0.05,0.05,0.05,0,0,2044,{"$f":"S53+2","v":28.814580486333504},28.814580486333504,{"$f":"U53+1","v":11.5},11.5,38.487309373184551,38.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2044,219070000,396550000]
[2045,1080164.2,1080164.2,2045,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2045,0.05,0.05,0.05,0.05,0,0,2045,{"$f":"S54+2","v":30.814580486333504},30.814580486333504,{"$f":"U54+1","v":12.5},12.5,35.487309373184551,35.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2045,219070000,396550000]
[2046,1069138.3999999999,1069138.3999999999,2046,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2046,0.05,0.05,0.05,0.05,0,0,2046,{"$f":"S55+2.5","v":33.314580486333504},33.314580486333504,{"$f":"U55+1.25","v":13.75},13.75,31.737309373184551,31.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2046,219070000,396550000]
[2047,1058112.5999999999,1058112.5999999999,2047,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2047,0.05,0.05,0.05,0.05,0,0,2047,{"$f":"S56+2.5","v":35.814580486333504},35.814580486333504,{"$f":"U56+1.25","v":15},15,27.987309373184551,27.987309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2047,219070000,396550000]
[2048,1047086.7999999998,1047086.7999999998,2048,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2048,0.05,0.05,0.05,0.05,0,0,2048,{"$f":"S57+2.5","v":38.314580486333504},38.314580486333504,{"$f":"U57+1.25","v":16.25},16.25,24.237309373184551,24.237309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2048,219070000,396550000]
[2049,1036061,1036061,2049,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2049,0.05,0.05,0.05,0.05,0,0,2049,{"$f":"S58+2.5","v":40.814580486333504},40.814580486333504,{"$f":"U58+1.25","v":17.5},17.5,20.487309373184551,20.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2049,219070000,396550000]
[2050,1024556.2,1024556.2,2050,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2050,0.05,0.05,0.05,0.05,0,0,2050,{"$f":"S59+2.5","v":43.314580486333504},43.314580486333504,{"$f":"U59+1.25","v":18.75},18.75,16.737309373184551,16.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2050,219070000,396550000]
[]
[null,null,null,null,"Note 1"]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2"]
[null,null,null,null,"FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,"PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. ",null,null,null,null,null,null,"Hybrid","2016-2020",0.21,"2021-2025",0.5,"2026-2030",0.75,"2031-2035",1,"2036-2040",1.5,"2041-2045",2,"2046-2050",2.5]
[null,null,null,null,"AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. ",null,null,null,null,null,null,"IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017,  RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019.",null,null,null,null,null,null,"Electric","2016-2020",0,"2021-2025",0.1,"2026-2030",0.2,"2031-2035",0.4,"2036-2040",0.8,"2041-2045",1,"2046-2050",1.25]
[null,null,null,null,"IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS",null,null,null,null,null,null,null,null,null,null,null,null,null,"This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,"ud1 applies to gasoline and diesel only",null,null,null,null,null,null,"ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It is assumed that this increase will continue until 2020, afterwhich the increase will be an absolute 0.5% annual between 2020 and 2025."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Between 2025 and 2030, the increase is at 1% absolute per year."]

{"sheet":"6. UD2 Assumptions","index":10,"n_rows":70,"n_cols":35,"rows_kept":70,"cut":false,"hidden":false,"merged":[[4,33,4,34],[4,4,4,9],[4,11,4,16],[65,4,65,9],[3,1,3,2],[4,30,4,31],[5,30,5,31],[63,4,63,9],[63,11,63,16],[64,4,64,9],[64,11,64,16],[4,18,4,29]]}
["ASSUMPTIONS",null,null,"UD2",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]
["Users can input values in the 'User-specified' columns for different scenarios.  Then, proceed to 'Query' for results."]
[]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,"SCENARIO 3 - Low carbon strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 4 - LRT System"]
[null,"Population","Population",null,"FUEL ECONOMY IMPROVES BY x% ANNUALLY  ",null,null,null,null,null,null,"IMPROVEMENTS through BETTER VEHICLE MAINTENANCE",null,null,null,null,null,null,"Hybrid & Electric vehicles ",null,null,null,null,null,null,null,null,null,null,null,"Blended Ethanol",null,null,"Light Rail Transit System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of petrol vehicles",null,null,null,null,null,null,null,null,null,null,null,"Penetration rate"]
[null,"Default","Users-specified",null,"Default","User-specified","Default","User-specified","Default","User-specified",null,"Default","User-specified","Default","User-specified","Default","User-specified",null,"Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified","Default","User specified"]
[null,"Population","Population",null,"Gasoline",{"$f":"D8","v":0},"Diesel","Diesel","LPG",null,null,"Gasoline","Gasoline","Diesel","Diesel","LPG","LPG",null,"Hybrid","Hybrid","Electric","Electric","Cars (petrol)","Cars (petrol)","A/Cycle","A/Cycle","M/Cycle","M/Cycle","DPV","DPV","Ethanol","Ethanol"]
["YEAR",null,null,"YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","x%","YEAR"]
[2000,null,null,2000,0,0,0,0,0,0,2000,0,0,0,0,0,0,2000,null,null," ",null,null,null,null,null,null,null,null,null,null,null,2000]
[2001,null,null,2001,0,0,0,0,0,0,2001,0,0,0,0,0,0,2001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[2002,null,null,2002,0,0,0,0,0,0,2002,0,0,0,0,0,0,2002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[2003,null,null,2003,0,0,0,0,0,0,2003,0,0,0,0,0,0,2003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[2004,null,null,2004,0,0,0,0,0,0,2004,0,0,0,0,0,0,2004,null,null,null,null,null,null,"lockeds area",null,null,null,null,null,null,null,2004]
[2005,null,null,2005,0,0,0,0,0,0,2005,0,0,0,0,0,0,2005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005]
[2006,null,null,2006,0,0,0,0,0,0,2006,0,0,0,0,0,0,2006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006]
[2007,null,null,2007,0,0,0,0,0,0,2007,0,0,0,0,0,0,2007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007]
[2008,null,null,2008,0,0,0,0,0,0,2008,0,0,0,0,0,0,2008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,"Petrol","Diesel"]
[2009,null,null,2009,0,0,0,0,0,0,2009,0,0,0,0,0,0,2009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,"MLRT Car","MLRT Bus"]
[2010,1210391,1210391,2010,0,0,0,0,0,0,2010,0,0,0,0,0,0,2010,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},{"$f":"S20","v":1.0145804863335024},0,{"$f":"U20","v":0},{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},{"$f":"W20","v":77.787309373184556},{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"Y20","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"AA20","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},{"$f":"AC20","v":2.5223539755632576},0,{"$f":"AE20","v":0},2010,0,0]
[2011,1211979,1211979,2011,0,0,0,0,0,0,2011,0,0,0,0,0,0,2011,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,{"$f":"AE21","v":0},2011,0,0]
[2012,1214987,1214987,2012,0,0,0,0,0,0,2012,0,0,0,0,0,0,2012,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2012,0,0]
[2013,1217341,1217341,2013,0,0,0,0,0,0,2013,0,0,0,0,0,0,2013,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2013,0,0]
[2014,1219265,1219265,2014,0,0,0,0,0,0,2014,0,0,0,0,0,0,2014,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2014,0,0]
[2015,1219929.2,1219929.2,2015,0,0,0,0,0,0,2015,0,0,0,0,0,0,2015,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},1.0145804863335024,0,0,{"$f":"'5. TNC Parameters'!$F$87","v":77.787309373184556},77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2015,0,0]
[2016,1220593.3999999999,1220593.3999999999,2016,0.01,{"$f":"E26","v":0.01},0.01,0.01,0.01,0.01,2016,0,0,0,0,0,0,2016,{"$f":"S25+0.21","v":1.2245804863335024},1.2245804863335024,0,0,{"$f":"100-Z26-AB26-AD26-T26-V26","v":77.577309373184548},77.577309373184548,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2016,0,0]
[2017,1221257.5999999999,1221257.5999999999,2017,0.01,{"$f":"E27","v":0.01},0.01,0.01,0.01,0.01,2017,0,0,0,0,0,0,2017,{"$f":"S26+0.21","v":1.4345804863335023},1.4345804863335023,0,0,{"$f":"100-Z27-AB27-AD27-T27-V27","v":77.367309373184554},77.367309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2017,0,0]
[2018,1221921.7999999998,1221921.7999999998,2018,0.01,{"$f":"E28","v":0.01},0.01,0.01,0.01,0.01,2018,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,0,2018,{"$f":"S27+0.21","v":1.6445804863335023},1.6445804863335023,0,0,77.15730937318456,77.15730937318456,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2018,208126000,369145000]
[2019,1222586,1222586,2019,0.01,{"$f":"E29","v":0.01},0.01,0.01,0.01,0.01,2019,0.05,0.05,0.05,0.05,0,0,2019,{"$f":"S28+0.21","v":1.8545804863335023},1.8545804863335023,0,0,76.947309373184552,76.947309373184552,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0,0,2019,207682160,370156500]
[2020,1221855.6000000001,1221855.6000000001,2020,0.01,{"$f":"E30","v":0.01},0.01,0.01,0.01,0.01,2020,0.05,0.05,0.05,0.05,0,0,2020,{"$f":"S29+0.21","v":2.0645804863335022},2.0645804863335022,0,0,76.737309373184559,76.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.25,0.25,2020,207238320,371168000]
[2021,1221125.2000000002,1221125.2000000002,2021,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2021,0.05,0.05,0.05,0.05,0,0,2021,{"$f":"S30+0.5","v":2.5645804863335022},2.5645804863335022,{"$f":"U30+0.1","v":0.1},0.1,76.137309373184564,76.137309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.3,0.3,2021,206794480,372179500]
[2022,1220394.8000000003,1220394.8000000003,2022,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2022,0.05,0.05,0.05,0.05,0,0,2022,{"$f":"S31+0.5","v":3.0645804863335022},3.0645804863335022,{"$f":"U31+0.1","v":0.2},0.2,75.537309373184556,75.537309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.35,0.35,2022,206350640,373191000]
[2023,1219664.4000000004,1219664.4000000004,2023,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2023,0.05,0.05,0.05,0.05,0,0,2023,{"$f":"S32+0.5","v":3.5645804863335022},3.5645804863335022,{"$f":"U32+0.1","v":0.30000000000000004},0.30000000000000004,74.937309373184561,74.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.39999999999999997,0.39999999999999997,2023,205906800,374202500]
[2024,1218934,1218934,2024,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2024,0.05,0.05,0.05,0.05,0,0,2024,{"$f":"S33+0.5","v":4.0645804863335027},4.0645804863335027,{"$f":"U33+0.1","v":0.4},0.4,74.337309373184553,74.337309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.44999999999999996,0.44999999999999996,2024,205462960,375214000]
[2025,1216191.2,1216191.2,2025,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2025,0.05,0.05,0.05,0.05,0,0,2025,{"$f":"S34+0.5","v":4.5645804863335027},4.5645804863335027,{"$f":"U34+0.1","v":0.5},0.5,73.737309373184559,73.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.49999999999999994,0.49999999999999994,2025,205019120,376225500]
[2026,1213448.3999999999,1213448.3999999999,2026,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2026,0.05,0.05,0.05,0.05,0,0,2026,{"$f":"S35+0.75","v":5.3145804863335027},5.3145804863335027,{"$f":"U35+0.2","v":0.7},0.7,72.787309373184556,72.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.54999999999999993,0.54999999999999993,2026,204575280,377237000]
[2027,1210705.5999999999,1210705.5999999999,2027,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2027,0.05,0.05,0.05,0.05,0,0,2027,{"$f":"S36+0.75","v":6.0645804863335027},6.0645804863335027,{"$f":"U36+0.2","v":0.89999999999999991},0.89999999999999991,71.837309373184553,71.837309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.6,0.6,2027,204131440,378248500]
[2028,1207962.7999999998,1207962.7999999998,2028,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2028,0.05,0.05,0.05,0.05,0,0,2028,{"$f":"S37+0.75","v":6.8145804863335027},6.8145804863335027,{"$f":"U37+0.2","v":1.0999999999999999},1.0999999999999999,70.887309373184564,70.887309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.65,0.65,2028,203687600,379260000]
[2029,1205220,1205220,2029,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2029,0.05,0.05,0.05,0.05,0,0,2029,{"$f":"S38+0.75","v":7.5645804863335027},7.5645804863335027,{"$f":"U38+0.2","v":1.2999999999999998},1.2999999999999998,69.937309373184561,69.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.70000000000000007,0.70000000000000007,2029,205225840,380989000]
[2030,1202477.2,1202477.2,2030,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2030,0.05,0.05,0.05,0.05,0,0,2030,{"$f":"S39+0.75","v":8.3145804863335027},8.3145804863335027,{"$f":"U39+0.2","v":1.4999999999999998},1.4999999999999998,68.987309373184559,68.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.75000000000000011,0.75000000000000011,2030,206764080,382718000]
[2031,1199734.3999999999,1199734.3999999999,2031,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2031,0.05,0.05,0.05,0.05,0,0,2031,{"$f":"S40+1","v":9.3145804863335027},9.3145804863335027,{"$f":"U40+0.4","v":1.9},1.9,67.587309373184553,67.587309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.80000000000000016,0.80000000000000016,2031,208302320,384447000]
[2032,1196991.5999999999,1196991.5999999999,2032,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2032,0.05,0.05,0.05,0.05,0,0,2032,{"$f":"S41+1","v":10.314580486333503},10.314580486333503,{"$f":"U41+0.4","v":2.2999999999999998},2.2999999999999998,66.187309373184561,66.187309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.8500000000000002,0.8500000000000002,2032,209840560,386176000]
[2033,1194248.7999999998,1194248.7999999998,2033,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2033,0.05,0.05,0.05,0.05,0,0,2033,{"$f":"S42+1","v":11.314580486333503},11.314580486333503,{"$f":"U42+0.4","v":2.6999999999999997},2.6999999999999997,64.787309373184556,64.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.90000000000000024,0.90000000000000024,2033,211378800,387905000]
[2034,1179270,1179270,2034,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2034,0.05,0.05,0.05,0.05,0,0,2034,{"$f":"S43+1","v":12.314580486333503},12.314580486333503,{"$f":"U43+0.4","v":3.0999999999999996},3.0999999999999996,63.387309373184557,63.387309373184557,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,0.95000000000000029,0.95000000000000029,2034,212917040,389634000]
[2035,1174080,1174080,2035,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2035,0.05,0.05,0.05,0.05,0,0,2035,{"$f":"S44+1","v":13.314580486333503},13.314580486333503,{"$f":"U44+0.4","v":3.4999999999999996},3.4999999999999996,61.987309373184559,61.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2035,214455280,391363000]
[2036,1168890,1168890,2036,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2036,0.05,0.05,0.05,0.05,0,0,2036,{"$f":"S45+1.5","v":14.814580486333503},14.814580486333503,{"$f":"U45+0.8","v":4.3},4.3,59.687309373184554,59.687309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2036,215993520,393092000]
[2037,1163700,1163700,2037,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2037,0.05,0.05,0.05,0.05,0,0,2037,{"$f":"S46+1.5","v":16.314580486333504},16.314580486333504,{"$f":"U46+0.8","v":5.0999999999999996},5.0999999999999996,57.38730937318455,57.38730937318455,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2037,217531760,394821000]
[2038,1158510,1158510,2038,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2038,0.05,0.05,0.05,0.05,0,0,2038,{"$f":"S47+1.5","v":17.814580486333504},17.814580486333504,{"$f":"U47+0.8","v":5.8999999999999995},5.8999999999999995,55.087309373184553,55.087309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2038,219070000,396550000]
[2039,1140226,1140226,2039,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2039,0.05,0.05,0.05,0.05,0,0,2039,{"$f":"S48+1.5","v":19.314580486333504},19.314580486333504,{"$f":"U48+0.8","v":6.6999999999999993},6.6999999999999993,52.787309373184556,52.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2039,219070000,396550000]
[2040,1130418.8,1130418.8,2040,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2040,0.05,0.05,0.05,0.05,0,0,2040,{"$f":"S49+1.5","v":20.814580486333504},20.814580486333504,{"$f":"U49+0.8","v":7.4999999999999991},7.4999999999999991,50.487309373184551,50.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2040,219070000,396550000]
[2041,1120611.6000000001,1120611.6000000001,2041,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2041,0.05,0.05,0.05,0.05,0,0,2041,{"$f":"S50+2","v":22.814580486333504},22.814580486333504,{"$f":"U50+1","v":8.5},8.5,47.487309373184551,47.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2041,219070000,396550000]
[2042,1110804.4000000001,1110804.4000000001,2042,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2042,0.05,0.05,0.05,0.05,0,0,2042,{"$f":"S51+2","v":24.814580486333504},24.814580486333504,{"$f":"U51+1","v":9.5},9.5,44.487309373184551,44.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2042,219070000,396550000]
[2043,1100997.2000000002,1100997.2000000002,2043,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2043,0.05,0.05,0.05,0.05,0,0,2043,{"$f":"S52+2","v":26.814580486333504},26.814580486333504,{"$f":"U52+1","v":10.5},10.5,41.487309373184551,41.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2043,219070000,396550000]
[2044,1091190,1091190,2044,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2044,0.05,0.05,0.05,0.05,0,0,2044,{"$f":"S53+2","v":28.814580486333504},28.814580486333504,{"$f":"U53+1","v":11.5},11.5,38.487309373184551,38.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2044,219070000,396550000]
[2045,1080164.2,1080164.2,2045,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2045,0.05,0.05,0.05,0.05,0,0,2045,{"$f":"S54+2","v":30.814580486333504},30.814580486333504,{"$f":"U54+1","v":12.5},12.5,35.487309373184551,35.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2045,219070000,396550000]
[2046,1069138.3999999999,1069138.3999999999,2046,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2046,0.05,0.05,0.05,0.05,0,0,2046,{"$f":"S55+2.5","v":33.314580486333504},33.314580486333504,{"$f":"U55+1.25","v":13.75},13.75,31.737309373184551,31.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2046,219070000,396550000]
[2047,1058112.5999999999,1058112.5999999999,2047,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2047,0.05,0.05,0.05,0.05,0,0,2047,{"$f":"S56+2.5","v":35.814580486333504},35.814580486333504,{"$f":"U56+1.25","v":15},15,27.987309373184551,27.987309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2047,219070000,396550000]
[2048,1047086.7999999998,1047086.7999999998,2048,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2048,0.05,0.05,0.05,0.05,0,0,2048,{"$f":"S57+2.5","v":38.314580486333504},38.314580486333504,{"$f":"U57+1.25","v":16.25},16.25,24.237309373184551,24.237309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2048,219070000,396550000]
[2049,1036061,1036061,2049,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2049,0.05,0.05,0.05,0.05,0,0,2049,{"$f":"S58+2.5","v":40.814580486333504},40.814580486333504,{"$f":"U58+1.25","v":17.5},17.5,20.487309373184551,20.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2049,219070000,396550000]
[2050,1024556.2,1024556.2,2050,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2050,0.05,0.05,0.05,0.05,0,0,2050,{"$f":"S59+2.5","v":43.314580486333504},43.314580486333504,{"$f":"U59+1.25","v":18.75},18.75,16.737309373184551,16.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},11.311273520921988,{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},7.3644826439967002,{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},2.5223539755632576,1.0000000000000002,1.0000000000000002,2050,219070000,396550000]
[]
[null,null,null,null,"Note 1"]
[null,null,null,null,"SCENARIO 1",null,null,null,null,null,null,"SCENARIO 2"]
[null,null,null,null,"FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,"PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. ",null,null,null,null,null,null,"Hybrid","2016-2020",0.21,"2021-2025",0.5,"2026-2030",0.75,"2031-2035",1,"2036-2040",1.5,"2041-2045",2,"2046-2050",2.5]
[null,null,null,null,"AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. ",null,null,null,null,null,null,"IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017,  RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019.",null,null,null,null,null,null,"Electric","2016-2020",0,"2021-2025",0.1,"2026-2030",0.2,"2031-2035",0.4,"2036-2040",0.8,"2041-2045",1,"2046-2050",1.25]
[null,null,null,null,"IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS",null,null,null,null,null,null,null,null,null,null,null,null,null,"This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,"ud1 applies to gasoline and diesel only",null,null,null,null,null,null,"ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It is assumed that this increase will continue until 2020, afterwhich the increase will be an absolute 0.5% annual between 2020 and 2025."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Between 2025 and 2030, the increase is at 1% absolute per year."]

{"sheet":"7. Calculations","index":11,"n_rows":1,"n_cols":16,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Free Worksheet",null,null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1"]

{"sheet":"ChartPlotLegend","index":12,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,5,24,5]]}
["GRAPHICS",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,"XLMT-Transport v17.1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year","TNC 45:BAU","TNC 62:SC1","TNC 79:SC2","TNC 114:SC3","TNC 158:SC4","Sparkline"]
[null,null,null,null,null,null,"Legend Code","Scenario","Definition",null,null,null,null,null,2010,850.89408958042145,850.89408958042145,850.89408958042145,850.89408958042145,850.89408958042145]
[null,null,null,null,null,null,"TNC 45:","BAU","Total GHG (CO2e) Emissions from Vehicles (Gg/year)",null,null,null,null,null,2011,874.59807252199778,874.59807252199778,874.59807252199778,874.59807252199778,874.59807252199778]
[null,null,null,null,null,null,"TNC 62:","SC1","Total GHG (CO2e) Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)",null,null,null,null,null,2012,913.32319664637942,913.32319664637942,913.32319664637942,913.32319664637942,913.32319664637942]
[null,null,null,null,null,null,"TNC 79:","SC2","Total GHG (CO2e) Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)",null,null,null,null,null,2013,942.41354365573159,942.41354365573159,942.41354365573159,942.41354365573159,942.41354365573159]
[null,null,null,null,null,null,"TNC 114:","SC3","Total GHG (CO2e) Emissions from Vehicles under low-carbon options (Gg/year)",null,null,null,null,null,2014,982.31977677473276,982.31977677473276,982.31977677473276,982.31977677473276,982.31977677473276]
[null,null,null,null,null,null,"TNC 158:","SC4","Total GHG (CO2e) Emissions from Vehicles with MLRT System (Gg/year)",null,null,null,null,null,2015,997.44244252929707,997.44244252929707,997.44244252929707,997.44244252929707,997.44244252929707]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,1016.2724894311855,1006.1097645368735,1016.2724894311855,1015.9016911298585,1016.2724894311855]
[null,null,null,null,null,"Observations:",null,null,null,null,null,null,null,null,2017,1035.3374272830947,1024.9840530102636,1035.3374272830947,1034.5879400562326,1035.3374272830947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,1054.624915547515,1044.0786663920396,1028.4776864579815,1053.4893394745973,1029.1465664642494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,1074.1434925598942,1063.4020576342955,1020.8441022962729,1072.6149316893373,1048.6762873054754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,1093.279591617892,1082.3467957017131,1038.9964356139751,1084.5404894594699,1067.8235301923198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,1112.6378095333455,1095.9482423903451,1057.3616981128521,1101.1167975001554,1087.1928919366194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,1132.2351262374832,1115.2515993439213,1075.9558837709551,1117.9134295712956,1106.8013524696037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,1152.0912535862856,1134.8098847824913,1094.7975916810885,1134.9521433482837,1126.6686236472524]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,1172.2286441049396,1154.6452144433656,1113.9080336674913,1152.2574081739272,1146.817157994753]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,1191.6550198900115,1173.7801945916617,1132.3443994166319,1168.8517770981232,1166.2546776086717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,1211.3731451487329,1193.2025479715019,1151.0592483167839,1184.7632495878922,1185.9839466962394]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,1231.4163458221847,1212.9451006348518,1170.0841456464821,1200.9897958440408,1206.0382911985373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,1251.8207385062003,1233.0434274286074,1189.4533145961007,1217.5708444039335,1226.4538277113998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,1272.6251002487124,1253.5357237449821,1209.2035120920796,1234.5482773127092,1247.0938764935377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,1293.8707173269543,1274.4626565670501,1229.373884685099,1251.9662581454788,1268.1751806114059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,1310.6831419675168,1291.022894838004,1245.3336196856067,1263.491987351046,1284.8232922915945]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032,1327.8219687617388,1307.904639230313,1261.6042878452242,1275.3472332933461,1301.7978061254428]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033,1345.3107080509753,1325.1310474302106,1278.208163426269,1287.5580774133559,1319.1222324543053]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034,1356.0806661354843,1335.7394561434519,1288.429675623921,1293.4158046608818,1329.72787757844]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,1372.8477879855093,1352.2550711657268,1304.349377225047,1305.0442245160061,1346.3306864680912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036,1390.0209323827557,1369.1706183970146,1320.6554332198639,1315.5599171933893,1363.3395179049642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037,1407.6290026873464,1386.5145676470361,1337.3752568957452,1326.5582912475106,1380.7832752491804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038,1425.7012745752038,1404.3157554565762,1354.5366184542413,1338.0718835719476,1398.691234176664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039,1436.3637678690195,1414.818311350984,1364.6589133039347,1342.9646334167589,1409.3537274704795]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,1452.6047759051205,1430.8157042665434,1380.0814509950801,1353.1221592462859,1425.5947355065807]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041,1469.3756379459321,1447.3350033767429,1396.0077874960857,1362.0632959965014,1442.3655975473928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042,1486.7110340150566,1464.410368504831,1412.4708380014142,1371.7142628767881,1459.7009936165171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043,1504.6452152045918,1482.0755369765225,1429.5031124115646,1382.1113701609363,1477.635174806052]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044,1523.2119504729951,1500.3637712159002,1447.1366646303663,1393.2899124784446,1496.2019100744556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045,1541.6888896127994,1518.563556268607,1464.6852100191343,1404.6511664288723,1514.6788492142591]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2046,1560.8606806281823,1537.44777041876,1482.894168284972,1414.8700286974229,1533.8506402296427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2047,1580.7604958054087,1557.0490883683276,1501.7950317699811,1426.0268145780021,1553.7504554068689]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048,1601.4209078491126,1577.3995942313761,1521.4187247090906,1438.1545634615795,1574.4108674505733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049,1622.8739596281366,1598.5308502337148,1541.7956693809435,1451.2854873041865,1595.8639192295971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,1644.8516402782061,1620.1788656740332,1562.6712275147402,1465.2225454081949,1617.8415998796665]

{"sheet":"RadarPlot","index":13,"n_rows":43,"n_cols":16,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,5,24,5]]}
["Radar Dashboard",null,null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,"XLMT-Transport v17.1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Year","TNC 15:BAU","TNC 46:SC1"]
[null,null,null,null,null,null,"Legend Code","Scenario","Definition",null,null,null,null,2010,12091.4136,115266]
[null,null,null,null,null,null,"TNC 15:","BAU","Fuel Consumption for Autocycles (tonne)",null,null,null,null,2011,12191.708199999999,117370]
[null,null,null,null,null,null,"TNC 46:","SC1","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)",null,null,null,null,2012,12398.8578,123352]
[null,null,null,null,null,null,"Ratio = ","(TNC 46:/TNC 15:)",null,null,null,null,null,2013,12426.2922,128928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,12297.072199999999,137244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,11785.069206516215,142215.26356736093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,11916.992535415033,143890.60235514387]
[null,null,null,null,null,"Observations:",null,null,null,null,null,null,null,2017,12043.789920206525,145509.89011837984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,12165.330437885919,143394.95719195047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,12281.50750634856,141146.34772264518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,12381.24856428874,142394.9569302905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12474.908412449144,143580.28609996743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12562.478938054724,144702.43166570988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12643.983006121422,145761.84465987817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12719.474344109221,146759.32968997574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12771.141177341342,147495.35285218054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12816.248013603918,148163.73660836727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12854.985584381835,148766.84623929867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12887.574923773302,149307.39551075027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12914.264643148634,149788.4164296792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12935.327802819387,150213.22449247827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12942.604594729766,150449.36692554576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2032,12946.562665567508,150652.91701714322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2033,12947.372793050827,150825.92937549201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2034,12820.537058277538,149572.36609855684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2035,12789.307613530116,149396.03236548533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2036,12755.133499436242,149191.88355323547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2037,12718.241544469967,148962.62043408959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2038,12678.855121597448,148710.90971370111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2039,12498.297620494133,146881.71615917256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12404.515118834792,146031.53115731463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2041,12308.458557234841,145161.88388438412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2042,12210.403997915066,144276.05228313096]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2043,12110.608967612679,143377.1118261588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2044,12009.311274596505,142467.92240969732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2045,11893.450927247924,141402.21942137612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2046,11776.436928056024,140330.58462938038]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2047,11658.461152485457,139255.38054696526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2048,11539.692562354507,138178.71897431152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2049,11420.278107940003,137102.47130660908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2050,11295.079445484886,135969.24273208564]

{"sheet":"DiffPlot","index":14,"n_rows":43,"n_cols":16,"rows_kept":43,"cut":false,"hidden":false,"merged":[[10,5,24,5]]}
["% Difference",null,null,null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,"XLMT-Transport v17.1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Year","TNC 15:BAU","TNC 46:SC1"]
[null,null,null,null,null,null,"Legend Code","Scenario","Definition",null,null,null,null,2010,12091.4136,115266]
[null,null,null,null,null,null,"TNC 15:","BAU","Fuel Consumption for Autocycles (tonne)",null,null,null,null,2011,12191.708199999999,117370]
[null,null,null,null,null,null,"TNC 46:","SC1","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)",null,null,null,null,2012,12398.8578,123352]
[null,null,null,null,null,null,"% Change = ","(TNC 46:-TNC 15:) x 100/TNC 15:",null,null,null,null,null,2013,12426.2922,128928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2014,12297.072199999999,137244]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,11785.069206516215,142215.26356736093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2016,11916.992535415033,143890.60235514387]
[null,null,null,null,null,"Observations:",null,null,null,null,null,null,null,2017,12043.789920206525,145509.89011837984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2018,12165.330437885919,143394.95719195047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,12281.50750634856,141146.34772264518]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,12381.24856428874,142394.9569302905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12474.908412449144,143580.28609996743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12562.478938054724,144702.43166570988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12643.983006121422,145761.84465987817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12719.474344109221,146759.32968997574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12771.141177341342,147495.35285218054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12816.248013603918,148163.73660836727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12854.985584381835,148766.84623929867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12887.574923773302,149307.39551075027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12914.264643148634,149788.4164296792]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12935.327802819387,150213.22449247827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12942.604594729766,150449.36692554576]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2032,12946.562665567508,150652.91701714322]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2033,12947.372793050827,150825.92937549201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2034,12820.537058277538,149572.36609855684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2035,12789.307613530116,149396.03236548533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2036,12755.133499436242,149191.88355323547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2037,12718.241544469967,148962.62043408959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2038,12678.855121597448,148710.90971370111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2039,12498.297620494133,146881.71615917256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12404.515118834792,146031.53115731463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2041,12308.458557234841,145161.88388438412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2042,12210.403997915066,144276.05228313096]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2043,12110.608967612679,143377.1118261588]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2044,12009.311274596505,142467.92240969732]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2045,11893.450927247924,141402.21942137612]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2046,11776.436928056024,140330.58462938038]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2047,11658.461152485457,139255.38054696526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2048,11539.692562354507,138178.71897431152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2049,11420.278107940003,137102.47130660908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2050,11295.079445484886,135969.24273208564]

{"sheet":"Report","index":15,"n_rows":10,"n_cols":17,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,2,3,13],[6,2,6,13],[9,2,19,14]]}
["REPORT",null,"Excel Toolkit for Mitigation Analysis for Low-Carbon Development Planning ",null,null,null,null,null,null,null,null,null,null,null,"XLMT-Transport v17.1",null,"XLMT-Transport v17.1"]
[]
[]
[null,"User Name:","ABC"]
[]
[]
[null,"Project Code:","Proj01"]
[]
[]
[null,"Project Detail:","TNC Plot"]

{"sheet":"....","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Radar Ratio","index":20,"n_rows":42,"n_cols":8,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Variable1","Variable2","Ratio","R1","R2","R3","R4","R5"]
[12091.4136,115266,{"$f":"B2/A2","v":9.5328804235097877},0.125,0.5,1,1.5,2.15]
[12191.708199999999,117370,{"$f":"B3/A3","v":9.6270348727670498},0.125,0.5,1,1.5,2.15]
[12398.8578,123352,9.9486583352863356,0.125,0.5,1,1.5,2.15]
[12426.2922,128928,10.375419950288952,0.125,0.5,1,1.5,2.15]
[12297.072199999999,137244,11.160705391320709,0.125,0.5,1,1.5,2.15]
[11785.069206516215,142215.26356736093,12.067410133555015,0.125,0.5,1,1.5,2.15]
[11916.992535415033,143890.60235514387,12.074405679749182,0.125,0.5,1,1.5,2.15]
[12043.789920206525,145509.89011837984,12.081735988623477,0.125,0.5,1,1.5,2.15]
[12165.330437885919,143394.95719195047,11.78718144353747,0.125,0.5,1,1.5,2.15]
[12281.50750634856,141146.34772264518,11.492591414342561,0.125,0.5,1,1.5,2.15]
[12381.24856428874,142394.9569302905,11.500856007446661,0.125,0.5,1,1.5,2.15]
[12474.908412449144,143580.28609996743,11.509526270884978,0.125,0.5,1,1.5,2.15]
[12562.478938054724,144702.43166570988,11.518620837434556,0.125,0.5,1,1.5,2.15]
[12643.983006121422,145761.84465987817,11.528158855426289,0.125,0.5,1,1.5,2.15]
[12719.474344109221,146759.32968997574,11.538159967903429,0.125,0.5,1,1.5,2.15]
[12771.141177341342,147495.35285218054,11.549113020053991,0.125,0.5,1,1.5,2.15]
[12816.248013603918,148163.73660836727,11.560617151844875,0.125,0.5,1,1.5,2.15]
[12854.985584381835,148766.84623929867,11.572696465723226,0.125,0.5,1,1.5,2.15]
[12887.574923773302,149307.39551075027,11.585375556989208,0.125,0.5,1,1.5,2.15]
[12914.264643148634,149788.4164296792,11.59867948881983,0.125,0.5,1,1.5,2.15]
[12935.327802819387,150213.22449247827,11.612633771811934,0.125,0.5,1,1.5,2.15]
[12942.604594729766,150449.36692554576,11.624350093087816,0.125,0.5,1,1.5,2.15]
[12946.562665567508,150652.91701714322,11.636518580937128,0.125,0.5,1,1.5,2.15]
[12947.372793050827,150825.92937549201,11.649153213263775,0.125,0.5,1,1.5,2.15]
[12820.537058277538,149572.36609855684,11.666622499405042,0.125,0.5,1,1.5,2.15]
[12789.307613530116,149396.03236548533,11.681322936312492,0.125,0.5,1,1.5,2.15]
[12755.133499436242,149191.88355323547,11.696614822559837,0.125,0.5,1,1.5,2.15]
[12718.241544469967,148962.62043408959,11.712517010565834,0.125,0.5,1,1.5,2.15]
[12678.855121597448,148710.90971370111,11.729048741978572,0.125,0.5,1,1.5,2.15]
[12498.297620494133,146881.71615917256,11.752137820619881,0.125,0.5,1,1.5,2.15]
[12404.515118834792,146031.53115731463,11.772449769969887,0.125,0.5,1,1.5,2.15]
[12308.458557234841,145161.88388438412,11.793668818022612,0.125,0.5,1,1.5,2.15]
[12210.403997915066,144276.05228313096,11.815829542394027,0.125,0.5,1,1.5,2.15]
[12110.608967612679,143377.1118261588,11.838967983326953,0.125,0.5,1,1.5,2.15]
[12009.311274596505,142467.92240969732,11.863121802085526,0.125,0.5,1,1.5,2.15]
[11893.450927247924,141402.21942137612,11.889082511571415,0.125,0.5,1,1.5,2.15]
[11776.436928056024,140330.58462938038,11.9162175695994,0.125,0.5,1,1.5,2.15]
[11658.461152485457,139255.38054696526,11.944576451865393,0.125,0.5,1,1.5,2.15]
[11539.692562354507,138178.71897431152,11.974211464271294,0.125,0.5,1,1.5,2.15]
[11420.278107940003,137102.47130660908,12.005177983475544,0.125,0.5,1,1.5,2.15]
[11295.079445484886,135969.24273208564,12.037918226988497,0.125,0.5,1,1.5,2.15]

{"sheet":"Diff","index":21,"n_rows":42,"n_cols":3,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Variable 1","Variable 2","Diff"]
[12091.4136,115266,{"$f":"(A2-B2)*100/A2","v":-853.2880423509788}]
[12191.708199999999,117370,{"$f":"(A3-B3)*100/A3","v":-862.703487276705}]
[12398.8578,123352,-894.86583352863363]
[12426.2922,128928,-937.54199502889537]
[12297.072199999999,137244,-1016.070539132071]
[11785.069206516215,142215.26356736093,-1106.7410133555015]
[11916.992535415033,143890.60235514387,-1107.4405679749179]
[12043.789920206525,145509.89011837984,-1108.1735988623477]
[12165.330437885919,143394.95719195047,-1078.718144353747]
[12281.50750634856,141146.34772264518,-1049.2591414342562]
[12381.24856428874,142394.9569302905,-1050.085600744666]
[12474.908412449144,143580.28609996743,-1050.9526270884978]
[12562.478938054724,144702.43166570988,-1051.8620837434555]
[12643.983006121422,145761.84465987817,-1052.8158855426288]
[12719.474344109221,146759.32968997574,-1053.815996790343]
[12771.141177341342,147495.35285218054,-1054.911302005399]
[12816.248013603918,148163.73660836727,-1056.0617151844876]
[12854.985584381835,148766.84623929867,-1057.2696465723225]
[12887.574923773302,149307.39551075027,-1058.5375556989209]
[12914.264643148634,149788.4164296792,-1059.867948881983]
[12935.327802819387,150213.22449247827,-1061.2633771811934]
[12942.604594729766,150449.36692554576,-1062.4350093087819]
[12946.562665567508,150652.91701714322,-1063.6518580937129]
[12947.372793050827,150825.92937549201,-1064.9153213263774]
[12820.537058277538,149572.36609855684,-1066.6622499405041]
[12789.307613530116,149396.03236548533,-1068.1322936312492]
[12755.133499436242,149191.88355323547,-1069.6614822559834]
[12718.241544469967,148962.62043408959,-1071.2517010565837]
[12678.855121597448,148710.90971370111,-1072.9048741978572]
[12498.297620494133,146881.71615917256,-1075.213782061988]
[12404.515118834792,146031.53115731463,-1077.2449769969887]
[12308.458557234841,145161.88388438412,-1079.3668818022611]
[12210.403997915066,144276.05228313096,-1081.5829542394026]
[12110.608967612679,143377.1118261588,-1083.8967983326954]
[12009.311274596505,142467.92240969732,-1086.3121802085527]
[11893.450927247924,141402.21942137612,-1088.9082511571416]
[11776.436928056024,140330.58462938038,-1091.6217569599401]
[11658.461152485457,139255.38054696526,-1094.4576451865394]
[11539.692562354507,138178.71897431152,-1097.4211464271293]
[11420.278107940003,137102.47130660908,-1100.5177983475544]
[11295.079445484886,135969.24273208564,-1103.79182269885]

{"sheet":"All TNC Plots","index":22,"n_rows":44,"n_cols":159,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[null,"Nett Passenger Mobility (PAX km) ","Passenger Mobility for All Gasoline Vehicles (PAX km)","Passenger Mobility for All Diesel Vehicles (PAX km)","Passenger Mobility for All LPG Vehicles (PAX km)","Passenger Mobility for Autocycles (PAX km)","Passenger Mobility for Motorcycles  (PAX km)","Passenger Mobility for Petrol Cars  (PAX km)","Passenger Mobility for Petrol DPVs  (PAX km)","Passenger Mobility for Hybrid Cars  (PAX km)","Passenger Mobility for Diesel Cars  (PAX km)","Passenger Mobility for Diesel DPVs  (PAX km)","Passenger Mobility for Buses  (PAX km)","Passenger Mobility for LPG Cars (PAX- km)","Passenger Mobility for LPG DPVs (PAX km)","Fuel Consumption for Autocycles (tonne)","Fuel Consumption for Petrol Cars (tonne)","Fuel Consumption for Motorcycles (tonne)","Fuel Consumption for Petrol DPVs (tonne)","Fuel Consumption for Hybrid Cars (tonne)","Fuel Consumption for Petrol Good Vehicles (tonne)","Fuel Consumption for All Petrol Vehicles (tonne)","Fuel Consumption for Diesel Cars (tonne)","Fuel Consumption for Diesel DPVs (tonne)","Fuel Consumption for Buses (tonne)","Fuel Consumption for Diesel Freights (tonne)","Fuel Consumption for All Diesel Vehicles (tonne)","Fuel Consumption for LPG Cars (tonne)","Fuel Consumption for LPG DPVs (tonne)","Fuel Consumption- Residual (tonne)","Fuel Consumption for all LPG Vehicles (tonne)","10X Fuel Consumption: LPG (total) (tonne)","Fuel Consumption for ALL Vehicles (tonne)","CO2 Emissions from Petrol Vehicles (Gg/year)","CH4 Emissions from Petrol Vehicles (Gg/year)","N2O Emissions from Petrol Vehicles (Gg/year)","CO2 Emissions from Diesel Vehicles (Gg/year)","CH4 Emissions from Diesel Vehicles (Gg/year)","N2O Emissions from Diesel Vehicles (Gg/year)","CO2 Emissions from LPG Vehicles (Gg/year)","CH4 Emissions from LPG Vehicles (Gg/year)","N2O Emissions from LPG Vehicles (Gg/year)","Total CO2 Emissions from Vehicles (Gg/year)","Total CH4 Emissions from Vehicles (Gg/year)","Total N2O Emissions from Vehicles (Gg/year)","Total GHG (CO2e) Emissions from Vehicles (Gg/year)","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)","Total Diesel Consumption after Fuel Intensity Improvements  (tonne)","Total LPG Consumption after Fuel Intensity Improvements  (tonne)","Total Fuel Consumption after Fuel Intensity Improvements  (tonne)","CO2 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","Total CO2 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total CH4 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total N2O Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total Gasoline Consumption after Improvements in Vehicle Maintenance (tonne)","Total Diesel Consumption after Improvements in Vehicle Maintenance  (tonne)","Total LG Consumption after Improvements in Vehicle Maintenance  (tonne)","Total Fuel Consumption after Improvements in Vehicle Maintenance  (tonne)","CO2 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CO2 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CH4 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total N2O Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Passenger Mobility for Autocycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Motorcycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol Cars with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol DPVs with H/E Vs substitutes  (PAX km)","Passenger Mobility for Hybrid Vs with H/E Vs substitutes   (PAX km)","Passenger Mobility for Electric Vs with H/E Vs substitutes  (PAX km)","Fuel Consumption for Autocycles with H/E Vs substitutes (tonne)","Fuel Consumption for Motorcycles with H/E Vs substitutes (tonne)","Fuel Consumption for Petrol Cars with H/E Vs substitutes (tonne)","Fuel Consumption for DPVs  with H/E Vs substitutes (tonne)","Fuel Consumption for Hybrid Cars with H/E Vs substitutes (tonne)","Fuel Consumption for Goods Vehicles with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Total Diesel Consumption with H/E Vs substitutes (tonne)","Total LPG Consumption with H/E Vs substitutes (tonne)","Total Fuel Consumption with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Ethanol Consumption (Gasoline Equivalence) (tonne)","Total Gasoline Consumption under low-carbon options (tonne)","Total Diesel Consumption under low-carbon options (tonne)","Total LPG Consumption under low-carbon options (tonne)","Total Fuel Consumption under low-carbon options (tonne)","CO2 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","N2O Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CO2 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","N2O Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CO2 Emissions from LPG Vehicles under low-carbon options (Gg/year)","CH4 Emissions from LPG Vehicles under low-carbon options (Gg/year)","N2O Emissions from LPG Vehicles under low-carbon options (Gg/year)","Total CO2 Emissions from Vehicles under low-carbon options (Gg/year)","Total CH4 Emissions from Vehicles under low-carbon options (Gg/year)","Total N2O Emissions from Vehicles under low-carbon options (Gg/year)","Total GHG (CO2e) Emissions from Vehicles under low-carbon options (Gg/year)","MLRT Car Passenger Mobility (PAX km)","Passenger Mobility for Autocycles with MLRT  (PAX km)","Passenger Mobility for Motorcycles with MLRT  (PAX km)","Passenger Mobility for Petrol Cars with MLRT  (PAX km)","Passenger Mobility for Petrol DPVs with MLRT  (PAX km)","Passenger Mobility for Hybrids with MLRT  (PAX km)","MLRT Bus Passenger Mobility (PAX km)","Passenger Mobility for Buses with MLRT  (PAX km)","Passenger Mobility for Diesel Cars with MLRT  (PAX km)","Passenger Mobility for Diesel DPVs with MLRT  (PAX km)","Reduction in Passenger Mobility by Buses with MLRT (PAX km)","Passenger Mobility for LG Cars with MLRT  (PAX km)","Passenger Mobility for LPG DPVs with MLRT  (PAX km)","Fuel Consumption for Autocycles with MRLT (tonne)","Fuel Consumption for Motorcycles with MRLT (tonne)","Fuel Consumption for Petrol Cars with MRLT (tonne)","Fuel Consumption for Petrol DPVs with MRLT (tonne)","Fuel Consumption for Hybrids with MRLT (tonne)","Fuel Consumption for Goods Vehicles with MRLT (tonne)","Total Gasoline  Consumption for Petrol Vs with MRLT (tonne)","Fuel Consumption for Diesel Cars with MRLT (tonne)","Fuel Consumption for Diesel DPVs with MRLT (tonne)","Fuel Consumption for Diesel Buses with MRLT (tonne)","Fuel Consumption for Diesel Freights with MRLT (tonne)","Total Fuel  Consumption for Diesel Vehicles with MRLT (tonne)","Fuel Consumption for LPG Cars with MRLT (tonne)","Fuel Consumption for LPG DPVs with MRLT (tonne)","LPG Residual with MRLT (tonne)","Total  Consumption for LPG Vehicles with MRLT (tonne)","10 X Total  Consumption for LPG Vehicles with MRLT (tonne)","Total Fuel  Consumption for ALL Vehcicles with MRLT (tonne)","CO2 Emissions from Petrol Vehicles with MLRT System (Gg/year)","CH4 Emissions from Petrol Vehicles with MLRT System (Gg/year)","N2O Emissions from Petrol Vehicles with MLRT System (Gg/year)","CO2 Emissions from Diesel Vehicles with MLRT System (Gg/year)","CH4 Emissions from Diesel Vehicles with MLRT System (Gg/year)","N2O Emissions from Diesel Vehicles with MLRT System (Gg/year)","CO2 Emissions from LPG Vehicles with MLRT System (Gg/year)","CH4 Emissions from LPG Vehicles with MLRT System (Gg/year)","N2O Emissions from LPG Vehicles with MLRT System (Gg/year)","Total CO2 Emissions from Vehicles with MLRT System (Gg/year)","Total CH4 Emissions from Vehicles with MLRT System (Gg/year)","Total N2O Emissions from Vehicles with MLRT System (Gg/year)","Total GHG (CO2e) Emissions from Vehicles with MLRT System (Gg/year)"]
["TNC","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158]
[{"$f":"'UD1 BAU'!A7","v":2010},{"$f":"'TNC BAU'!B7","v":9991295818.1099663},{"$f":"'TNC BAU'!C7","v":5488254975.751296},{"$f":"'TNC BAU'!D7","v":4497567256.6789799},{"$f":"'TNC BAU'!E7","v":5473585.6796911797},{"$f":"'TNC BAU'!H7","v":620791531.83283985},{"$f":"'TNC BAU'!I7","v":404181585.14748949},{"$f":"'TNC BAU'!J7","v":4269165877.1768556},{"$f":"'TNC BAU'!K7","v":138433217.56991112},{"$f":"'TNC BAU'!L7","v":55682764.024200149},{"$f":"'TNC BAU'!O7","v":380333371.19474393},{"$f":"'TNC BAU'!P7","v":548582618.77512491},{"$f":"'TNC BAU'!Q7","v":3568651266.7091112},{"$f":"'TNC BAU'!T7","v":5173346.8027460938},{"$f":"'TNC BAU'!U7","v":300238.87694508577},{"$f":"'TNC BAU'!AC7","v":12091.4136},{"$f":"'TNC BAU'!AD7","v":82186.96590000001},{"$f":"'TNC BAU'!AE7","v":5859.74928},{"$f":"'TNC BAU'!AF7","v":7038.0258750000003},{"$f":"'TNC BAU'!AG7","v":61.727399999999996},{"$f":"'TNC BAU'!AH7","v":8028.1179449999763},{"$f":"'TNC BAU'!AI7","v":115266},{"$f":"'TNC BAU'!AJ7","v":10442.250000000002},{"$f":"'TNC BAU'!AK7","v":28080.793799999999},{"$f":"'TNC BAU'!AL7","v":27843.730500000001},{"$f":"'TNC BAU'!AM7","v":77109.410233686634},{"$f":"'TNC BAU'!AN7","v":143476.18453368664},{"$f":"'TNC BAU'!AO7","v":128.73384000000001},{"$f":"'TNC BAU'!AP7","v":12.722993999999998},{"$f":"'TNC BAU'!AQ7","v":4499.5431660000004},{"$f":"'TNC BAU'!AR7","v":4641},{"$f":"'TNC BAU'!AS7","v":46410},{"$f":"'TNC BAU'!AU7","v":263383.18453368661},{"$f":"'TNC BAU'!AY7","v":357.85943423999998},{"$f":"'TNC BAU'!AZ7","v":0.17040925439999999},{"$f":"'TNC BAU'!BA7","v":1.6524533759999998E-2},{"$f":"'TNC BAU'!BB7","v":460.34764236186959},{"$f":"'TNC BAU'!BC7","v":2.422882328220366E-2},{"$f":"'TNC BAU'!BD7","v":2.422882328220366E-2},{"$f":"'TNC BAU'!BE7","v":15.286618619999999},{"$f":"'TNC BAU'!BF7","v":1.50201324E-2},{"$f":"'TNC BAU'!BG7","v":4.8452039999999999E-5},{"$f":"'TNC BAU'!BI7","v":833.49369522186964},{"$f":"'TNC BAU'!BJ7","v":0.20965821008220364},{"$f":"'TNC BAU'!BK7","v":4.0801809082203662E-2},{"$f":"'TNC BAU'!BL7","v":850.89408958042145},{"$f":"'TNC Sc2'!A8","v":115266},{"$f":"'TNC Sc1'!B10","v":143476.18453368664},{"$f":"'TNC Sc1'!C10","v":4641},{"$f":"'TNC Sc1'!D10","v":263383.18453368661},{"$f":"'TNC Sc1'!G10","v":357.85943423999998},{"$f":"'TNC Sc1'!H10","v":0.17040925439999999},{"$f":"'TNC Sc1'!I10","v":1.6524533759999998E-2},{"$f":"'TNC Sc1'!J10","v":460.34764236186959},{"$f":"'TNC Sc1'!K10","v":2.422882328220366E-2},{"$f":"'TNC Sc1'!L10","v":2.422882328220366E-2},{"$f":"'TNC Sc1'!M10","v":15.286618619999999},{"$f":"'TNC Sc1'!N10","v":1.50201324E-2},{"$f":"'TNC Sc1'!O10","v":4.8452039999999999E-5},{"$f":"'TNC Sc1'!Q10","v":833.49369522186964},{"$f":"'TNC Sc1'!R10","v":0.20965821008220364},{"$f":"'TNC Sc1'!S10","v":4.0801809082203662E-2},{"$f":"'TNC Sc1'!T10","v":850.89408958042145},{"$f":"'TNC Sc2'!A8","v":115266},{"$f":"'TNC Sc2'!B8","v":143476.18453368664},{"$f":"'TNC Sc2'!C8","v":4641},{"$f":"'TNC Sc2'!D8","v":263383.18453368661},{"$f":"'TNC Sc2'!G8","v":357.85943423999998},{"$f":"'TNC Sc2'!H8","v":0.17040925439999999},{"$f":"'TNC Sc2'!I8","v":1.6524533759999998E-2},{"$f":"'TNC Sc2'!J8","v":460.34764236186959},{"$f":"'TNC Sc2'!K8","v":2.422882328220366E-2},{"$f":"'TNC Sc2'!L8","v":2.422882328220366E-2},{"$f":"'TNC Sc2'!M8","v":15.286618619999999},{"$f":"'TNC Sc2'!N8","v":1.50201324E-2},{"$f":"'TNC Sc2'!O8","v":4.8452039999999999E-5},{"$f":"'TNC Sc2'!Q8","v":833.49369522186964},{"$f":"'TNC Sc2'!R8","v":0.20965821008220364},{"$f":"'TNC Sc2'!S8","v":4.0801809082203662E-2},{"$f":"'TNC Sc2'!T8","v":850.89408958042145},{"$f":"'TNC Sc3'!B9","v":620791531.83283985},{"$f":"'TNC Sc3'!C9","v":404181585.14748949},{"$f":"'TNC Sc3'!D9","v":4269165877.1768556},{"$f":"'TNC Sc3'!E9","v":138433217.56991112},{"$f":"'TNC Sc3'!F9","v":55682764.024200149},{"$f":"'TNC Sc3'!G9","v":0},{"$f":"'TNC Sc3'!K9","v":12091.4136},{"$f":"'TNC Sc3'!L9","v":5859.74928},{"$f":"'TNC Sc3'!M9","v":82186.96590000001},{"$f":"'TNC Sc3'!N9","v":7038.0258750000003},{"$f":"'TNC Sc3'!O9","v":61.727399999999996},{"$f":"'TNC Sc3'!P9","v":8028.1179449999763},{"$f":"'TNC Sc3'!Q9","v":115266},{"$f":"'TNC Sc3'!S9","v":143476.18453368664},{"$f":"'TNC Sc3'!T9","v":4641},{"$f":"'TNC Sc3'!V9","v":263383.18453368661},{"$f":"'TNC Sc3'!Z9","v":115266},{"$f":"'TNC Sc3'!AA9","v":0},{"$f":"'TNC Sc3'!AB9","v":115266},{"$f":"'TNC Sc3'!AC9","v":143476.18453368664},{"$f":"'TNC Sc3'!AD9","v":4641},{"$f":"'TNC Sc3'!AE9","v":263383.18453368661},{"$f":"'TNC Sc3'!AI9","v":357.85943423999998},{"$f":"'TNC Sc3'!AJ9","v":0.17040925439999999},{"$f":"'TNC Sc3'!AK9","v":1.6524533759999998E-2},{"$f":"'TNC Sc3'!AL9","v":460.34764236186959},{"$f":"'TNC Sc3'!AM9","v":2.422882328220366E-2},{"$f":"'TNC Sc3'!AN9","v":2.422882328220366E-2},{"$f":"'TNC Sc3'!AO9","v":15.286618619999999},{"$f":"'TNC Sc3'!AP9","v":1.50201324E-2},{"$f":"'TNC Sc3'!AQ9","v":4.8452039999999999E-5},{"$f":"'TNC Sc3'!AS9","v":833.49369522186964},{"$f":"'TNC Sc3'!AT9","v":0.20965821008220364},{"$f":"'TNC Sc3'!AU9","v":4.0801809082203662E-2},{"$f":"'TNC Sc3'!AV9","v":850.89408958042145},{"$f":"'TNC Sc4'!B5","v":0},{"$f":"'TNC Sc4'!C5","v":620791531.83283985},{"$f":"'TNC Sc4'!D5","v":404181585.14748949},{"$f":"'TNC Sc4'!E5","v":4269165877.1768556},{"$f":"'TNC Sc4'!F5","v":138433217.56991112},{"$f":"'TNC Sc4'!G5","v":55682764.024200149},{"$f":"'TNC Sc4'!I5","v":0},{"$f":"'TNC Sc4'!J5","v":3568651266.7091112},{"$f":"'TNC Sc4'!K5","v":380333371.19474393},{"$f":"'TNC Sc4'!L5","v":548582618.77512491},{"$f":"'TNC Sc4'!M5","v":3568651266.7091112},{"$f":"'TNC Sc4'!P5","v":5173346.8027460938},{"$f":"'TNC Sc4'!Q5","v":300238.87694508577},{"$f":"'TNC Sc4'!V5","v":12091.4136},{"$f":"'TNC Sc4'!W5","v":5859.74928},{"$f":"'TNC Sc4'!X5","v":82186.96590000001},{"$f":"'TNC Sc4'!Y5","v":7038.0258750000003},{"$f":"'TNC Sc4'!Z5","v":61.727399999999996},{"$f":"'TNC Sc4'!AA5","v":8028.1179449999763},{"$f":"'TNC Sc4'!AB5","v":115266},{"$f":"'TNC Sc4'!AC5","v":10442.250000000002},{"$f":"'TNC Sc4'!AD5","v":28080.793799999999},{"$f":"'TNC Sc4'!AE5","v":27843.730500000001},{"$f":"'TNC Sc4'!AF5","v":77109.410233686634},{"$f":"'TNC Sc4'!AG5","v":143476.18453368664},{"$f":"'TNC Sc4'!AI5","v":128.73384000000001},{"$f":"'TNC Sc4'!AJ5","v":12.722993999999998},{"$f":"'TNC Sc4'!AK5","v":4499.5431660000004},{"$f":"'TNC Sc4'!AL5","v":4641},{"$f":"'TNC Sc4'!AM5","v":46410},{"$f":"'TNC Sc4'!AO5","v":263383.18453368661},{"$f":"'TNC Sc4'!AT5","v":357.85943423999998},{"$f":"'TNC Sc4'!AU5","v":0.17040925439999999},{"$f":"'TNC Sc4'!AV5","v":1.6524533759999998E-2},{"$f":"'TNC Sc4'!AW5","v":460.34764236186959},{"$f":"'TNC Sc4'!AX5","v":2.422882328220366E-2},{"$f":"'TNC Sc4'!AY5","v":2.422882328220366E-2},{"$f":"'TNC Sc4'!AZ5","v":15.286618619999999},{"$f":"'TNC Sc4'!BA5","v":1.50201324E-2},{"$f":"'TNC Sc4'!BB5","v":4.8452039999999999E-5},{"$f":"'TNC Sc4'!BD5","v":833.49369522186964},{"$f":"'TNC Sc4'!BE5","v":0.20965821008220364},{"$f":"'TNC Sc4'!BF5","v":4.0801809082203662E-2},{"$f":"'TNC Sc4'!BG5","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!A8","v":2011},{"$f":"'TNC BAU'!B8","v":10135465715.034311},{"$f":"'TNC BAU'!C8","v":5567448022.2342558},{"$f":"'TNC BAU'!D8","v":4562465125.7452145},{"$f":"'TNC BAU'!E8","v":5552567.0548414681},{"$f":"'TNC BAU'!H8","v":629749273.93007827},{"$f":"'TNC BAU'!I8","v":410013743.31097931},{"$f":"'TNC BAU'!J8","v":4330768017.2466049},{"$f":"'TNC BAU'!K8","v":140430746.52624372},{"$f":"'TNC BAU'!L8","v":56486241.220349275},{"$f":"'TNC BAU'!O8","v":385821410.37607282},{"$f":"'TNC BAU'!P8","v":556498418.7917695},{"$f":"'TNC BAU'!Q8","v":3620145296.5773721},{"$f":"'TNC BAU'!T8","v":5247995.8661792781},{"$f":"'TNC BAU'!U8","v":304571.18866219022},{"$f":"'TNC BAU'!AC8","v":12191.708199999999},{"$f":"'TNC BAU'!AD8","v":86827.256099999984},{"$f":"'TNC BAU'!AE8","v":6461.63616},{"$f":"'TNC BAU'!AF8","v":6837.4118250000001},{"$f":"'TNC BAU'!AG8","v":120.771},{"$f":"'TNC BAU'!AH8","v":4931.2167150000314},{"$f":"'TNC BAU'!AI8","v":117370},{"$f":"'TNC BAU'!AJ8","v":11001.312},{"$f":"'TNC BAU'!AK8","v":29255.581349999997},{"$f":"'TNC BAU'!AL8","v":28499.452799999999},{"$f":"'TNC BAU'!AM8","v":80074.815155776363},{"$f":"'TNC BAU'!AN8","v":148831.16130577636},{"$f":"'TNC BAU'!AO8","v":131.14008000000004},{"$f":"'TNC BAU'!AP8","v":12.722993999999998},{"$f":"'TNC BAU'!AQ8","v":4358.136926000001},{"$f":"'TNC BAU'!AR8","v":4502.0000000000009},{"$f":"'TNC BAU'!AS8","v":45020.000000000007},{"$f":"'TNC BAU'!AU8","v":270703.16130577633},{"$f":"'TNC BAU'!AY8","v":364.3915968},{"$f":"'TNC BAU'!AZ8","v":0.17351980799999994},{"$f":"'TNC BAU'!BA8","v":1.6826163199999997E-2},{"$f":"'TNC BAU'!BB8","v":477.52924598442257},{"$f":"'TNC BAU'!BC8","v":2.513311820970645E-2},{"$f":"'TNC BAU'!BD8","v":2.513311820970645E-2},{"$f":"'TNC BAU'!BE8","v":14.828777640000002},{"$f":"'TNC BAU'!BF8","v":1.4570272800000002E-2},{"$f":"'TNC BAU'!BG8","v":4.7000880000000011E-5},{"$f":"'TNC BAU'!BI8","v":856.74962042442257},{"$f":"'TNC BAU'!BJ8","v":0.2132231990097064},{"$f":"'TNC BAU'!BK8","v":4.2006282289706452E-2},{"$f":"'TNC BAU'!BL8","v":874.59807252199778},{"$f":"'TNC Sc2'!A9","v":117370},{"$f":"'TNC Sc1'!B11","v":148831.16130577636},{"$f":"'TNC Sc1'!C11","v":4502.0000000000009},{"$f":"'TNC Sc1'!D11","v":270703.16130577633},{"$f":"'TNC Sc1'!G11","v":364.3915968},{"$f":"'TNC Sc1'!H11","v":0.17351980799999994},{"$f":"'TNC Sc1'!I11","v":1.6826163199999997E-2},{"$f":"'TNC Sc1'!J11","v":477.52924598442257},{"$f":"'TNC Sc1'!K11","v":2.513311820970645E-2},{"$f":"'TNC Sc1'!L11","v":2.513311820970645E-2},{"$f":"'TNC Sc1'!M11","v":14.828777640000002},{"$f":"'TNC Sc1'!N11","v":1.4570272800000002E-2},{"$f":"'TNC Sc1'!O11","v":4.7000880000000011E-5},{"$f":"'TNC Sc1'!Q11","v":856.74962042442257},{"$f":"'TNC Sc1'!R11","v":0.2132231990097064},{"$f":"'TNC Sc1'!S11","v":4.2006282289706452E-2},{"$f":"'TNC Sc1'!T11","v":874.59807252199778},{"$f":"'TNC Sc2'!A9","v":117370},{"$f":"'TNC Sc2'!B9","v":148831.16130577636},{"$f":"'TNC Sc2'!C9","v":4502.0000000000009},{"$f":"'TNC Sc2'!D9","v":270703.16130577633},{"$f":"'TNC Sc2'!G9","v":364.3915968},{"$f":"'TNC Sc2'!H9","v":0.17351980799999994},{"$f":"'TNC Sc2'!I9","v":1.6826163199999997E-2},{"$f":"'TNC Sc2'!J9","v":477.52924598442257},{"$f":"'TNC Sc2'!K9","v":2.513311820970645E-2},{"$f":"'TNC Sc2'!L9","v":2.513311820970645E-2},{"$f":"'TNC Sc2'!M9","v":14.828777640000002},{"$f":"'TNC Sc2'!N9","v":1.4570272800000002E-2},{"$f":"'TNC Sc2'!O9","v":4.7000880000000011E-5},{"$f":"'TNC Sc2'!Q9","v":856.74962042442257},{"$f":"'TNC Sc2'!R9","v":0.2132231990097064},{"$f":"'TNC Sc2'!S9","v":4.2006282289706452E-2},{"$f":"'TNC Sc2'!T9","v":874.59807252199778},{"$f":"'TNC Sc3'!B10","v":629749273.93007827},{"$f":"'TNC Sc3'!C10","v":410013743.31097931},{"$f":"'TNC Sc3'!D10","v":4330768017.2466049},{"$f":"'TNC Sc3'!E10","v":140430746.52624372},{"$f":"'TNC Sc3'!F10","v":56486241.220349275},{"$f":"'TNC Sc3'!G10","v":0},{"$f":"'TNC Sc3'!K10","v":12191.708199999999},{"$f":"'TNC Sc3'!L10","v":6461.63616},{"$f":"'TNC Sc3'!M10","v":86827.256099999984},{"$f":"'TNC Sc3'!N10","v":6837.4118250000001},{"$f":"'TNC Sc3'!O10","v":120.771},{"$f":"'TNC Sc3'!P10","v":4931.2167150000314},{"$f":"'TNC Sc3'!Q10","v":117370.00000000001},{"$f":"'TNC Sc3'!S10","v":148831.16130577636},{"$f":"'TNC Sc3'!T10","v":4502.0000000000009},{"$f":"'TNC Sc3'!V10","v":270703.16130577639},{"$f":"'TNC Sc3'!Z10","v":117370.00000000001},{"$f":"'TNC Sc3'!AA10","v":0},{"$f":"'TNC Sc3'!AB10","v":117370.00000000001},{"$f":"'TNC Sc3'!AC10","v":148831.16130577636},{"$f":"'TNC Sc3'!AD10","v":4502.0000000000009},{"$f":"'TNC Sc3'!AE10","v":270703.16130577639},{"$f":"'TNC Sc3'!AI10","v":364.3915968},{"$f":"'TNC Sc3'!AJ10","v":0.17351980799999997},{"$f":"'TNC Sc3'!AK10","v":1.6826163200000001E-2},{"$f":"'TNC Sc3'!AL10","v":477.52924598442257},{"$f":"'TNC Sc3'!AM10","v":2.513311820970645E-2},{"$f":"'TNC Sc3'!AN10","v":2.513311820970645E-2},{"$f":"'TNC Sc3'!AO10","v":14.828777640000002},{"$f":"'TNC Sc3'!AP10","v":1.4570272800000002E-2},{"$f":"'TNC Sc3'!AQ10","v":4.7000880000000011E-5},{"$f":"'TNC Sc3'!AS10","v":856.74962042442257},{"$f":"'TNC Sc3'!AT10","v":0.21322319900970643},{"$f":"'TNC Sc3'!AU10","v":4.2006282289706452E-2},{"$f":"'TNC Sc3'!AV10","v":874.59807252199778},{"$f":"'TNC Sc4'!B6","v":0},{"$f":"'TNC Sc4'!C6","v":629749273.93007827},{"$f":"'TNC Sc4'!D6","v":410013743.31097931},{"$f":"'TNC Sc4'!E6","v":4330768017.2466049},{"$f":"'TNC Sc4'!F6","v":140430746.52624372},{"$f":"'TNC Sc4'!G6","v":56486241.220349275},{"$f":"'TNC Sc4'!I6","v":0},{"$f":"'TNC Sc4'!J6","v":3620145296.5773721},{"$f":"'TNC Sc4'!K6","v":385821410.37607282},{"$f":"'TNC Sc4'!L6","v":556498418.7917695},{"$f":"'TNC Sc4'!M6","v":3620145296.5773721},{"$f":"'TNC Sc4'!P6","v":5247995.8661792781},{"$f":"'TNC Sc4'!Q6","v":304571.18866219022},{"$f":"'TNC Sc4'!V6","v":12191.708199999999},{"$f":"'TNC Sc4'!W6","v":6461.63616},{"$f":"'TNC Sc4'!X6","v":86827.256099999984},{"$f":"'TNC Sc4'!Y6","v":6837.4118250000001},{"$f":"'TNC Sc4'!Z6","v":120.771},{"$f":"'TNC Sc4'!AA6","v":4931.2167150000314},{"$f":"'TNC Sc4'!AB6","v":117370.00000000001},{"$f":"'TNC Sc4'!AC6","v":11001.312},{"$f":"'TNC Sc4'!AD6","v":29255.581349999997},{"$f":"'TNC Sc4'!AE6","v":28499.452799999999},{"$f":"'TNC Sc4'!AF6","v":80074.815155776363},{"$f":"'TNC Sc4'!AG6","v":148831.16130577636},{"$f":"'TNC Sc4'!AI6","v":131.14008000000004},{"$f":"'TNC Sc4'!AJ6","v":12.722993999999998},{"$f":"'TNC Sc4'!AK6","v":4358.136926000001},{"$f":"'TNC Sc4'!AL6","v":4502.0000000000009},{"$f":"'TNC Sc4'!AM6","v":45020.000000000007},{"$f":"'TNC Sc4'!AO6","v":270703.16130577639},{"$f":"'TNC Sc4'!AT6","v":364.3915968},{"$f":"'TNC Sc4'!AU6","v":0.17351980799999997},{"$f":"'TNC Sc4'!AV6","v":1.6826163200000001E-2},{"$f":"'TNC Sc4'!AW6","v":477.52924598442257},{"$f":"'TNC Sc4'!AX6","v":2.513311820970645E-2},{"$f":"'TNC Sc4'!AY6","v":2.513311820970645E-2},{"$f":"'TNC Sc4'!AZ6","v":14.828777640000002},{"$f":"'TNC Sc4'!BA6","v":1.4570272800000002E-2},{"$f":"'TNC Sc4'!BB6","v":4.7000880000000011E-5},{"$f":"'TNC Sc4'!BD6","v":856.74962042442257},{"$f":"'TNC Sc4'!BE6","v":0.21322319900970643},{"$f":"'TNC Sc4'!BF6","v":4.2006282289706452E-2},{"$f":"'TNC Sc4'!BG6","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!A9","v":2012},{"$f":"'TNC BAU'!B9","v":10284155309.520308},{"$f":"'TNC BAU'!C9","v":5649123754.9556379},{"$f":"'TNC BAU'!D9","v":4629397530.0842943},{"$f":"'TNC BAU'!E9","v":5634024.4803760471},{"$f":"'TNC BAU'!H9","v":638987839.45841098},{"$f":"'TNC BAU'!I9","v":416028738.47160262},{"$f":"'TNC BAU'!J9","v":4394301372.1414022},{"$f":"'TNC BAU'!K9","v":142490897.61761191},{"$f":"'TNC BAU'!L9","v":57314907.266610324},{"$f":"'TNC BAU'!O9","v":391481498.49296498},{"$f":"'TNC BAU'!P9","v":564662377.56275201},{"$f":"'TNC BAU'!Q9","v":3673253654.0285773},{"$f":"'TNC BAU'!T9","v":5324985.1628870657},{"$f":"'TNC BAU'!U9","v":309039.31748898147},{"$f":"'TNC BAU'!AC9","v":12398.8578},{"$f":"'TNC BAU'!AD9","v":92660.016149999996},{"$f":"'TNC BAU'!AE9","v":7169.8015200000009},{"$f":"'TNC BAU'!AF9","v":6926.6960999999992},{"$f":"'TNC BAU'!AG9","v":269.53020000000004},{"$f":"'TNC BAU'!AH9","v":3927.0982300000178},{"$f":"'TNC BAU'!AI9","v":123352},{"$f":"'TNC BAU'!AJ9","v":11641.502249999998},{"$f":"'TNC BAU'!AK9","v":31271.910975000003},{"$f":"'TNC BAU'!AL9","v":28939.863300000001},{"$f":"'TNC BAU'!AM9","v":83151.826256642613},{"$f":"'TNC BAU'!AN9","v":155005.10278164261},{"$f":"'TNC BAU'!AO9","v":131.14008000000004},{"$f":"'TNC BAU'!AP9","v":12.722993999999998},{"$f":"'TNC BAU'!AQ9","v":4219.1369260000001},{"$f":"'TNC BAU'!AR9","v":4363},{"$f":"'TNC BAU'!AS9","v":43630},{"$f":"'TNC BAU'!AU9","v":282720.10278164258},{"$f":"'TNC BAU'!AY9","v":382.96355327999999},{"$f":"'TNC BAU'!AZ9","v":0.18236359679999994},{"$f":"'TNC BAU'!BA9","v":1.7683742719999999E-2},{"$f":"'TNC BAU'!BB9","v":497.33852242798372},{"$f":"'TNC BAU'!BC9","v":2.6175711706735983E-2},{"$f":"'TNC BAU'!BD9","v":2.6175711706735983E-2},{"$f":"'TNC BAU'!BE9","v":14.37093666},{"$f":"'TNC BAU'!BF9","v":1.4120413199999999E-2},{"$f":"'TNC BAU'!BG9","v":4.5549720000000003E-5},{"$f":"'TNC BAU'!BI9","v":894.67301236798369},{"$f":"'TNC BAU'!BJ9","v":0.22265972170673592},{"$f":"'TNC BAU'!BK9","v":4.3905004146735989E-2},{"$f":"'TNC BAU'!BL9","v":913.32319664637942},{"$f":"'TNC Sc2'!A10","v":123352},{"$f":"'TNC Sc1'!B12","v":155005.10278164261},{"$f":"'TNC Sc1'!C12","v":4363},{"$f":"'TNC Sc1'!D12","v":282720.10278164258},{"$f":"'TNC Sc1'!G12","v":382.96355327999999},{"$f":"'TNC Sc1'!H12","v":0.18236359679999994},{"$f":"'TNC Sc1'!I12","v":1.7683742719999999E-2},{"$f":"'TNC Sc1'!J12","v":497.33852242798372},{"$f":"'TNC Sc1'!K12","v":2.6175711706735983E-2},{"$f":"'TNC Sc1'!L12","v":2.6175711706735983E-2},{"$f":"'TNC Sc1'!M12","v":14.37093666},{"$f":"'TNC Sc1'!N12","v":1.4120413199999999E-2},{"$f":"'TNC Sc1'!O12","v":4.5549720000000003E-5},{"$f":"'TNC Sc1'!Q12","v":894.67301236798369},{"$f":"'TNC Sc1'!R12","v":0.22265972170673592},{"$f":"'TNC Sc1'!S12","v":4.3905004146735989E-2},{"$f":"'TNC Sc1'!T12","v":913.32319664637942},{"$f":"'TNC Sc2'!A10","v":123352},{"$f":"'TNC Sc2'!B10","v":155005.10278164261},{"$f":"'TNC Sc2'!C10","v":4363},{"$f":"'TNC Sc2'!D10","v":282720.10278164258},{"$f":"'TNC Sc2'!G10","v":382.96355327999999},{"$f":"'TNC Sc2'!H10","v":0.18236359679999994},{"$f":"'TNC Sc2'!I10","v":1.7683742719999999E-2},{"$f":"'TNC Sc2'!J10","v":497.33852242798372},{"$f":"'TNC Sc2'!K10","v":2.6175711706735983E-2},{"$f":"'TNC Sc2'!L10","v":2.6175711706735983E-2},{"$f":"'TNC Sc2'!M10","v":14.37093666},{"$f":"'TNC Sc2'!N10","v":1.4120413199999999E-2},{"$f":"'TNC Sc2'!O10","v":4.5549720000000003E-5},{"$f":"'TNC Sc2'!Q10","v":894.67301236798369},{"$f":"'TNC Sc2'!R10","v":0.22265972170673592},{"$f":"'TNC Sc2'!S10","v":4.3905004146735989E-2},{"$f":"'TNC Sc2'!T10","v":913.32319664637942},{"$f":"'TNC Sc3'!B11","v":638987839.45841098},{"$f":"'TNC Sc3'!C11","v":416028738.47160262},{"$f":"'TNC Sc3'!D11","v":4394301372.1414022},{"$f":"'TNC Sc3'!E11","v":142490897.61761191},{"$f":"'TNC Sc3'!F11","v":57314907.266610324},{"$f":"'TNC Sc3'!G11","v":0},{"$f":"'TNC Sc3'!K11","v":12398.8578},{"$f":"'TNC Sc3'!L11","v":7169.8015200000009},{"$f":"'TNC Sc3'!M11","v":92660.016149999996},{"$f":"'TNC Sc3'!N11","v":6926.6960999999992},{"$f":"'TNC Sc3'!O11","v":269.53020000000004},{"$f":"'TNC Sc3'!P11","v":3927.0982300000178},{"$f":"'TNC Sc3'!Q11","v":123352},{"$f":"'TNC Sc3'!S11","v":155005.10278164261},{"$f":"'TNC Sc3'!T11","v":4363},{"$f":"'TNC Sc3'!V11","v":282720.10278164258},{"$f":"'TNC Sc3'!Z11","v":123352},{"$f":"'TNC Sc3'!AA11","v":0},{"$f":"'TNC Sc3'!AB11","v":123352},{"$f":"'TNC Sc3'!AC11","v":155005.10278164261},{"$f":"'TNC Sc3'!AD11","v":4363},{"$f":"'TNC Sc3'!AE11","v":282720.10278164258},{"$f":"'TNC Sc3'!AI11","v":382.96355327999999},{"$f":"'TNC Sc3'!AJ11","v":0.18236359679999994},{"$f":"'TNC Sc3'!AK11","v":1.7683742719999999E-2},{"$f":"'TNC Sc3'!AL11","v":497.33852242798372},{"$f":"'TNC Sc3'!AM11","v":2.6175711706735983E-2},{"$f":"'TNC Sc3'!AN11","v":2.6175711706735983E-2},{"$f":"'TNC Sc3'!AO11","v":14.37093666},{"$f":"'TNC Sc3'!AP11","v":1.4120413199999999E-2},{"$f":"'TNC Sc3'!AQ11","v":4.5549720000000003E-5},{"$f":"'TNC Sc3'!AS11","v":894.67301236798369},{"$f":"'TNC Sc3'!AT11","v":0.22265972170673592},{"$f":"'TNC Sc3'!AU11","v":4.3905004146735989E-2},{"$f":"'TNC Sc3'!AV11","v":913.32319664637942},{"$f":"'TNC Sc4'!B7","v":0},{"$f":"'TNC Sc4'!C7","v":638987839.45841098},{"$f":"'TNC Sc4'!D7","v":416028738.47160262},{"$f":"'TNC Sc4'!E7","v":4394301372.1414022},{"$f":"'TNC Sc4'!F7","v":142490897.61761191},{"$f":"'TNC Sc4'!G7","v":57314907.266610324},{"$f":"'TNC Sc4'!I7","v":0},{"$f":"'TNC Sc4'!J7","v":3673253654.0285773},{"$f":"'TNC Sc4'!K7","v":391481498.49296498},{"$f":"'TNC Sc4'!L7","v":564662377.56275201},{"$f":"'TNC Sc4'!M7","v":3673253654.0285773},{"$f":"'TNC Sc4'!P7","v":5324985.1628870657},{"$f":"'TNC Sc4'!Q7","v":309039.31748898147},{"$f":"'TNC Sc4'!V7","v":12398.8578},{"$f":"'TNC Sc4'!W7","v":7169.8015200000009},{"$f":"'TNC Sc4'!X7","v":92660.016149999996},{"$f":"'TNC Sc4'!Y7","v":6926.6960999999992},{"$f":"'TNC Sc4'!Z7","v":269.53020000000004},{"$f":"'TNC Sc4'!AA7","v":3927.0982300000178},{"$f":"'TNC Sc4'!AB7","v":123352},{"$f":"'TNC Sc4'!AC7","v":11641.502249999998},{"$f":"'TNC Sc4'!AD7","v":31271.910975000003},{"$f":"'TNC Sc4'!AE7","v":28939.863300000001},{"$f":"'TNC Sc4'!AF7","v":83151.826256642613},{"$f":"'TNC Sc4'!AG7","v":155005.10278164261},{"$f":"'TNC Sc4'!AI7","v":131.14008000000004},{"$f":"'TNC Sc4'!AJ7","v":12.722993999999998},{"$f":"'TNC Sc4'!AK7","v":4219.1369260000001},{"$f":"'TNC Sc4'!AL7","v":4363},{"$f":"'TNC Sc4'!AM7","v":43630},{"$f":"'TNC Sc4'!AO7","v":282720.10278164258},{"$f":"'TNC Sc4'!AT7","v":382.96355327999999},{"$f":"'TNC Sc4'!AU7","v":0.18236359679999994},{"$f":"'TNC Sc4'!AV7","v":1.7683742719999999E-2},{"$f":"'TNC Sc4'!AW7","v":497.33852242798372},{"$f":"'TNC Sc4'!AX7","v":2.6175711706735983E-2},{"$f":"'TNC Sc4'!AY7","v":2.6175711706735983E-2},{"$f":"'TNC Sc4'!AZ7","v":14.37093666},{"$f":"'TNC Sc4'!BA7","v":1.4120413199999999E-2},{"$f":"'TNC Sc4'!BB7","v":4.5549720000000003E-5},{"$f":"'TNC Sc4'!BD7","v":894.67301236798369},{"$f":"'TNC Sc4'!BE7","v":0.22265972170673592},{"$f":"'TNC Sc4'!BF7","v":4.3905004146735989E-2},{"$f":"'TNC Sc4'!BG7","v":913.32319664637942}]
[{"$f":"'UD1 BAU'!A10","v":2013},{"$f":"'TNC BAU'!B10","v":10425988957.632849},{"$f":"'TNC BAU'!C10","v":5727033491.5056925},{"$f":"'TNC BAU'!D10","v":4693243740.1514654},{"$f":"'TNC BAU'!E10","v":5711725.9756915988},{"$f":"'TNC BAU'!H10","v":647800422.85901737},{"$f":"'TNC BAU'!I10","v":421766387.49781495},{"$f":"'TNC BAU'!J10","v":4454905259.9434261},{"$f":"'TNC BAU'!K10","v":144456056.95483309},{"$f":"'TNC BAU'!L10","v":58105364.250601023},{"$f":"'TNC BAU'!O10","v":396880604.92695874},{"$f":"'TNC BAU'!P10","v":572449903.37806976},{"$f":"'TNC BAU'!Q10","v":3723913231.846437},{"$f":"'TNC BAU'!T10","v":5398424.5508646332},{"$f":"'TNC BAU'!U10","v":313301.42482696532},{"$f":"'TNC BAU'!AC10","v":12426.2922},{"$f":"'TNC BAU'!AD10","v":99708.297974999994},{"$f":"'TNC BAU'!AE10","v":7947.74568},{"$f":"'TNC BAU'!AF10","v":6974.0939249999992},{"$f":"'TNC BAU'!AG10","v":532.54260000000011},{"$f":"'TNC BAU'!AH10","v":1339.0276200000226},{"$f":"'TNC BAU'!AI10","v":128928},{"$f":"'TNC BAU'!AJ10","v":12162.008250000001},{"$f":"'TNC BAU'!AK10","v":31277.097675000005},{"$f":"'TNC BAU'!AL10","v":28998.584699999999},{"$f":"'TNC BAU'!AM10","v":86346.373610082257},{"$f":"'TNC BAU'!AN10","v":158784.06423508225},{"$f":"'TNC BAU'!AO10","v":131.14008000000004},{"$f":"'TNC BAU'!AP10","v":12.722993999999998},{"$f":"'TNC BAU'!AQ10","v":3924.1369259999997},{"$f":"'TNC BAU'!AR10","v":4067.9999999999995},{"$f":"'TNC BAU'!AS10","v":40679.999999999993},{"$f":"'TNC BAU'!AU10","v":291780.06423508225},{"$f":"'TNC BAU'!AY10","v":400.27502591999996},{"$f":"'TNC BAU'!AZ10","v":0.19060715519999996},{"$f":"'TNC BAU'!BA10","v":1.8483118079999996E-2},{"$f":"'TNC BAU'!BB10","v":509.46343362018837},{"$f":"'TNC BAU'!BC10","v":2.6813864927378334E-2},{"$f":"'TNC BAU'!BD10","v":2.6813864927378334E-2},{"$f":"'TNC BAU'!BE10","v":13.399259759999998},{"$f":"'TNC BAU'!BF10","v":1.3165675199999999E-2},{"$f":"'TNC BAU'!BG10","v":4.2469919999999993E-5},{"$f":"'TNC BAU'!BI10","v":923.13771930018834},{"$f":"'TNC BAU'!BJ10","v":0.2305866953273783},{"$f":"'TNC BAU'!BK10","v":4.5339452927378336E-2},{"$f":"'TNC BAU'!BL10","v":942.41354365573159},{"$f":"'TNC Sc2'!A11","v":128928},{"$f":"'TNC Sc1'!B13","v":158784.06423508225},{"$f":"'TNC Sc1'!C13","v":4067.9999999999995},{"$f":"'TNC Sc1'!D13","v":291780.06423508225},{"$f":"'TNC Sc1'!G13","v":400.27502591999996},{"$f":"'TNC Sc1'!H13","v":0.19060715519999996},{"$f":"'TNC Sc1'!I13","v":1.8483118079999996E-2},{"$f":"'TNC Sc1'!J13","v":509.46343362018837},{"$f":"'TNC Sc1'!K13","v":2.6813864927378334E-2},{"$f":"'TNC Sc1'!L13","v":2.6813864927378334E-2},{"$f":"'TNC Sc1'!M13","v":13.399259759999998},{"$f":"'TNC Sc1'!N13","v":1.3165675199999999E-2},{"$f":"'TNC Sc1'!O13","v":4.2469919999999993E-5},{"$f":"'TNC Sc1'!Q13","v":923.13771930018834},{"$f":"'TNC Sc1'!R13","v":0.2305866953273783},{"$f":"'TNC Sc1'!S13","v":4.5339452927378336E-2},{"$f":"'TNC Sc1'!T13","v":942.41354365573159},{"$f":"'TNC Sc2'!A11","v":128928},{"$f":"'TNC Sc2'!B11","v":158784.06423508225},{"$f":"'TNC Sc2'!C11","v":4067.9999999999995},{"$f":"'TNC Sc2'!D11","v":291780.06423508225},{"$f":"'TNC Sc2'!G11","v":400.27502591999996},{"$f":"'TNC Sc2'!H11","v":0.19060715519999996},{"$f":"'TNC Sc2'!I11","v":1.8483118079999996E-2},{"$f":"'TNC Sc2'!J11","v":509.46343362018837},{"$f":"'TNC Sc2'!K11","v":2.6813864927378334E-2},{"$f":"'TNC Sc2'!L11","v":2.6813864927378334E-2},{"$f":"'TNC Sc2'!M11","v":13.399259759999998},{"$f":"'TNC Sc2'!N11","v":1.3165675199999999E-2},{"$f":"'TNC Sc2'!O11","v":4.2469919999999993E-5},{"$f":"'TNC Sc2'!Q11","v":923.13771930018834},{"$f":"'TNC Sc2'!R11","v":0.2305866953273783},{"$f":"'TNC Sc2'!S11","v":4.5339452927378336E-2},{"$f":"'TNC Sc2'!T11","v":942.41354365573159},{"$f":"'TNC Sc3'!B12","v":647800422.85901737},{"$f":"'TNC Sc3'!C12","v":421766387.49781495},{"$f":"'TNC Sc3'!D12","v":4454905259.9434261},{"$f":"'TNC Sc3'!E12","v":144456056.95483309},{"$f":"'TNC Sc3'!F12","v":58105364.250601023},{"$f":"'TNC Sc3'!G12","v":0},{"$f":"'TNC Sc3'!K12","v":12426.2922},{"$f":"'TNC Sc3'!L12","v":7947.74568},{"$f":"'TNC Sc3'!M12","v":99708.297974999994},{"$f":"'TNC Sc3'!N12","v":6974.0939249999992},{"$f":"'TNC Sc3'!O12","v":532.54260000000011},{"$f":"'TNC Sc3'!P12","v":1339.0276200000226},{"$f":"'TNC Sc3'!Q12","v":128928.00000000001},{"$f":"'TNC Sc3'!S12","v":158784.06423508225},{"$f":"'TNC Sc3'!T12","v":4067.9999999999995},{"$f":"'TNC Sc3'!V12","v":291780.06423508225},{"$f":"'TNC Sc3'!Z12","v":128928.00000000001},{"$f":"'TNC Sc3'!AA12","v":0},{"$f":"'TNC Sc3'!AB12","v":128928.00000000001},{"$f":"'TNC Sc3'!AC12","v":158784.06423508225},{"$f":"'TNC Sc3'!AD12","v":4067.9999999999995},{"$f":"'TNC Sc3'!AE12","v":291780.06423508225},{"$f":"'TNC Sc3'!AI12","v":400.27502592000002},{"$f":"'TNC Sc3'!AJ12","v":0.19060715519999999},{"$f":"'TNC Sc3'!AK12","v":1.8483118079999999E-2},{"$f":"'TNC Sc3'!AL12","v":509.46343362018837},{"$f":"'TNC Sc3'!AM12","v":2.6813864927378334E-2},{"$f":"'TNC Sc3'!AN12","v":2.6813864927378334E-2},{"$f":"'TNC Sc3'!AO12","v":13.399259759999998},{"$f":"'TNC Sc3'!AP12","v":1.3165675199999999E-2},{"$f":"'TNC Sc3'!AQ12","v":4.2469919999999993E-5},{"$f":"'TNC Sc3'!AS12","v":923.13771930018834},{"$f":"'TNC Sc3'!AT12","v":0.23058669532737833},{"$f":"'TNC Sc3'!AU12","v":4.5339452927378336E-2},{"$f":"'TNC Sc3'!AV12","v":942.41354365573159},{"$f":"'TNC Sc4'!B8","v":0},{"$f":"'TNC Sc4'!C8","v":647800422.85901737},{"$f":"'TNC Sc4'!D8","v":421766387.49781495},{"$f":"'TNC Sc4'!E8","v":4454905259.9434261},{"$f":"'TNC Sc4'!F8","v":144456056.95483309},{"$f":"'TNC Sc4'!G8","v":58105364.250601023},{"$f":"'TNC Sc4'!I8","v":0},{"$f":"'TNC Sc4'!J8","v":3723913231.846437},{"$f":"'TNC Sc4'!K8","v":396880604.92695874},{"$f":"'TNC Sc4'!L8","v":572449903.37806976},{"$f":"'TNC Sc4'!M8","v":3723913231.846437},{"$f":"'TNC Sc4'!P8","v":5398424.5508646332},{"$f":"'TNC Sc4'!Q8","v":313301.42482696532},{"$f":"'TNC Sc4'!V8","v":12426.2922},{"$f":"'TNC Sc4'!W8","v":7947.74568},{"$f":"'TNC Sc4'!X8","v":99708.297974999994},{"$f":"'TNC Sc4'!Y8","v":6974.0939249999992},{"$f":"'TNC Sc4'!Z8","v":532.54260000000011},{"$f":"'TNC Sc4'!AA8","v":1339.0276200000226},{"$f":"'TNC Sc4'!AB8","v":128928.00000000001},{"$f":"'TNC Sc4'!AC8","v":12162.008250000001},{"$f":"'TNC Sc4'!AD8","v":31277.097675000005},{"$f":"'TNC Sc4'!AE8","v":28998.584699999999},{"$f":"'TNC Sc4'!AF8","v":86346.373610082257},{"$f":"'TNC Sc4'!AG8","v":158784.06423508225},{"$f":"'TNC Sc4'!AI8","v":131.14008000000004},{"$f":"'TNC Sc4'!AJ8","v":12.722993999999998},{"$f":"'TNC Sc4'!AK8","v":3924.1369259999997},{"$f":"'TNC Sc4'!AL8","v":4067.9999999999995},{"$f":"'TNC Sc4'!AM8","v":40679.999999999993},{"$f":"'TNC Sc4'!AO8","v":291780.06423508225},{"$f":"'TNC Sc4'!AT8","v":400.27502592000002},{"$f":"'TNC Sc4'!AU8","v":0.19060715519999999},{"$f":"'TNC Sc4'!AV8","v":1.8483118079999999E-2},{"$f":"'TNC Sc4'!AW8","v":509.46343362018837},{"$f":"'TNC Sc4'!AX8","v":2.6813864927378334E-2},{"$f":"'TNC Sc4'!AY8","v":2.6813864927378334E-2},{"$f":"'TNC Sc4'!AZ8","v":13.399259759999998},{"$f":"'TNC Sc4'!BA8","v":1.3165675199999999E-2},{"$f":"'TNC Sc4'!BB8","v":4.2469919999999993E-5},{"$f":"'TNC Sc4'!BD8","v":923.13771930018834},{"$f":"'TNC Sc4'!BE8","v":0.23058669532737833},{"$f":"'TNC Sc4'!BF8","v":4.5339452927378336E-2},{"$f":"'TNC Sc4'!BG8","v":942.41354365573159}]
[{"$f":"'UD1 BAU'!A11","v":2014},{"$f":"'TNC BAU'!B11","v":10561741153.304186},{"$f":"'TNC BAU'!C11","v":5801602664.2061882},{"$f":"'TNC BAU'!D11","v":4754352393.2620068},{"$f":"'TNC BAU'!E11","v":5786095.8359920438},{"$f":"'TNC BAU'!H11","v":656235145.94545913},{"$f":"'TNC BAU'!I11","v":427258021.2791149},{"$f":"'TNC BAU'!J11","v":4512910613.0089855},{"$f":"'TNC BAU'!K11","v":146336955.44698867},{"$f":"'TNC BAU'!L11","v":58861928.525640577},{"$f":"'TNC BAU'!O11","v":402048211.92876351},{"$f":"'TNC BAU'!P11","v":579903520.64269638},{"$f":"'TNC BAU'!Q11","v":3772400660.690547},{"$f":"'TNC BAU'!T11","v":5468715.0517393155},{"$f":"'TNC BAU'!U11","v":317380.7842527281},{"$f":"'TNC BAU'!AC11","v":12297.072199999999},{"$f":"'TNC BAU'!AD11","v":107193.32032500001},{"$f":"'TNC BAU'!AE11","v":8836.3816800000004},{"$f":"'TNC BAU'!AF11","v":6893.6278499999989},{"$f":"'TNC BAU'!AG11","v":699.3216000000001},{"$f":"'TNC BAU'!AH11","v":1324.2763449999911},{"$f":"'TNC BAU'!AI11","v":137244},{"$f":"'TNC BAU'!AJ11","v":12703.39875},{"$f":"'TNC BAU'!AK11","v":31448.258774999998},{"$f":"'TNC BAU'!AL11","v":29419.421399999999},{"$f":"'TNC BAU'!AM11","v":89662.726070838195},{"$f":"'TNC BAU'!AN11","v":163233.8049958382},{"$f":"'TNC BAU'!AO11","v":132.34320000000002},{"$f":"'TNC BAU'!AP11","v":13.783243500000001},{"$f":"'TNC BAU'!AQ11","v":3597.8735564999997},{"$f":"'TNC BAU'!AR11","v":3743.9999999999995},{"$f":"'TNC BAU'!AS11","v":37439.999999999993},{"$f":"'TNC BAU'!AU11","v":304221.8049958382},{"$f":"'TNC BAU'!AY11","v":426.09321216000001},{"$f":"'TNC BAU'!AZ11","v":0.20290152959999996},{"$f":"'TNC BAU'!BA11","v":1.9675299839999997E-2},{"$f":"'TNC BAU'!BB11","v":523.74056034329669},{"$f":"'TNC BAU'!BC11","v":2.7565292649647195E-2},{"$f":"'TNC BAU'!BD11","v":2.7565292649647195E-2},{"$f":"'TNC BAU'!BE11","v":12.332062079999998},{"$f":"'TNC BAU'!BF11","v":1.2117081599999999E-2},{"$f":"'TNC BAU'!BG11","v":3.9087359999999992E-5},{"$f":"'TNC BAU'!BI11","v":962.16583458329671},{"$f":"'TNC BAU'!BJ11","v":0.24258390384964715},{"$f":"'TNC BAU'!BK11","v":4.7279679849647198E-2},{"$f":"'TNC BAU'!BL11","v":982.31977677473276},{"$f":"'TNC Sc2'!A12","v":137244},{"$f":"'TNC Sc1'!B14","v":163233.8049958382},{"$f":"'TNC Sc1'!C14","v":3743.9999999999995},{"$f":"'TNC Sc1'!D14","v":304221.8049958382},{"$f":"'TNC Sc1'!G14","v":426.09321216000001},{"$f":"'TNC Sc1'!H14","v":0.20290152959999996},{"$f":"'TNC Sc1'!I14","v":1.9675299839999997E-2},{"$f":"'TNC Sc1'!J14","v":523.74056034329669},{"$f":"'TNC Sc1'!K14","v":2.7565292649647195E-2},{"$f":"'TNC Sc1'!L14","v":2.7565292649647195E-2},{"$f":"'TNC Sc1'!M14","v":12.332062079999998},{"$f":"'TNC Sc1'!N14","v":1.2117081599999999E-2},{"$f":"'TNC Sc1'!O14","v":3.9087359999999992E-5},{"$f":"'TNC Sc1'!Q14","v":962.16583458329671},{"$f":"'TNC Sc1'!R14","v":0.24258390384964715},{"$f":"'TNC Sc1'!S14","v":4.7279679849647198E-2},{"$f":"'TNC Sc1'!T14","v":982.31977677473276},{"$f":"'TNC Sc2'!A12","v":137244},{"$f":"'TNC Sc2'!B12","v":163233.8049958382},{"$f":"'TNC Sc2'!C12","v":3743.9999999999995},{"$f":"'TNC Sc2'!D12","v":304221.8049958382},{"$f":"'TNC Sc2'!G12","v":426.09321216000001},{"$f":"'TNC Sc2'!H12","v":0.20290152959999996},{"$f":"'TNC Sc2'!I12","v":1.9675299839999997E-2},{"$f":"'TNC Sc2'!J12","v":523.74056034329669},{"$f":"'TNC Sc2'!K12","v":2.7565292649647195E-2},{"$f":"'TNC Sc2'!L12","v":2.7565292649647195E-2},{"$f":"'TNC Sc2'!M12","v":12.332062079999998},{"$f":"'TNC Sc2'!N12","v":1.2117081599999999E-2},{"$f":"'TNC Sc2'!O12","v":3.9087359999999992E-5},{"$f":"'TNC Sc2'!Q12","v":962.16583458329671},{"$f":"'TNC Sc2'!R12","v":0.24258390384964715},{"$f":"'TNC Sc2'!S12","v":4.7279679849647198E-2},{"$f":"'TNC Sc2'!T12","v":982.31977677473276},{"$f":"'TNC Sc3'!B13","v":656235145.94545913},{"$f":"'TNC Sc3'!C13","v":427258021.2791149},{"$f":"'TNC Sc3'!D13","v":4512910613.0089855},{"$f":"'TNC Sc3'!E13","v":146336955.44698867},{"$f":"'TNC Sc3'!F13","v":58861928.525640577},{"$f":"'TNC Sc3'!G13","v":0},{"$f":"'TNC Sc3'!K13","v":12297.072199999999},{"$f":"'TNC Sc3'!L13","v":8836.3816800000004},{"$f":"'TNC Sc3'!M13","v":107193.32032500001},{"$f":"'TNC Sc3'!N13","v":6893.6278499999989},{"$f":"'TNC Sc3'!O13","v":699.3216000000001},{"$f":"'TNC Sc3'!P13","v":1324.2763449999911},{"$f":"'TNC Sc3'!Q13","v":137244},{"$f":"'TNC Sc3'!S13","v":163233.8049958382},{"$f":"'TNC Sc3'!T13","v":3743.9999999999995},{"$f":"'TNC Sc3'!V13","v":304221.8049958382},{"$f":"'TNC Sc3'!Z13","v":137244},{"$f":"'TNC Sc3'!AA13","v":0},{"$f":"'TNC Sc3'!AB13","v":137244},{"$f":"'TNC Sc3'!AC13","v":163233.8049958382},{"$f":"'TNC Sc3'!AD13","v":3743.9999999999995},{"$f":"'TNC Sc3'!AE13","v":304221.8049958382},{"$f":"'TNC Sc3'!AI13","v":426.09321216000001},{"$f":"'TNC Sc3'!AJ13","v":0.20290152959999996},{"$f":"'TNC Sc3'!AK13","v":1.9675299839999997E-2},{"$f":"'TNC Sc3'!AL13","v":523.74056034329669},{"$f":"'TNC Sc3'!AM13","v":2.7565292649647195E-2},{"$f":"'TNC Sc3'!AN13","v":2.7565292649647195E-2},{"$f":"'TNC Sc3'!AO13","v":12.332062079999998},{"$f":"'TNC Sc3'!AP13","v":1.2117081599999999E-2},{"$f":"'TNC Sc3'!AQ13","v":3.9087359999999992E-5},{"$f":"'TNC Sc3'!AS13","v":962.16583458329671},{"$f":"'TNC Sc3'!AT13","v":0.24258390384964715},{"$f":"'TNC Sc3'!AU13","v":4.7279679849647198E-2},{"$f":"'TNC Sc3'!AV13","v":982.31977677473276},{"$f":"'TNC Sc4'!B9","v":0},{"$f":"'TNC Sc4'!C9","v":656235145.94545913},{"$f":"'TNC Sc4'!D9","v":427258021.2791149},{"$f":"'TNC Sc4'!E9","v":4512910613.0089855},{"$f":"'TNC Sc4'!F9","v":146336955.44698867},{"$f":"'TNC Sc4'!G9","v":58861928.525640577},{"$f":"'TNC Sc4'!I9","v":0},{"$f":"'TNC Sc4'!J9","v":3772400660.690547},{"$f":"'TNC Sc4'!K9","v":402048211.92876351},{"$f":"'TNC Sc4'!L9","v":579903520.64269638},{"$f":"'TNC Sc4'!M9","v":3772400660.690547},{"$f":"'TNC Sc4'!P9","v":5468715.0517393155},{"$f":"'TNC Sc4'!Q9","v":317380.7842527281},{"$f":"'TNC Sc4'!V9","v":12297.072199999999},{"$f":"'TNC Sc4'!W9","v":8836.3816800000004},{"$f":"'TNC Sc4'!X9","v":107193.32032500001},{"$f":"'TNC Sc4'!Y9","v":6893.6278499999989},{"$f":"'TNC Sc4'!Z9","v":699.3216000000001},{"$f":"'TNC Sc4'!AA9","v":1324.2763449999911},{"$f":"'TNC Sc4'!AB9","v":137244},{"$f":"'TNC Sc4'!AC9","v":12703.39875},{"$f":"'TNC Sc4'!AD9","v":31448.258774999998},{"$f":"'TNC Sc4'!AE9","v":29419.421399999999},{"$f":"'TNC Sc4'!AF9","v":89662.726070838195},{"$f":"'TNC Sc4'!AG9","v":163233.8049958382},{"$f":"'TNC Sc4'!AI9","v":132.34320000000002},{"$f":"'TNC Sc4'!AJ9","v":13.783243500000001},{"$f":"'TNC Sc4'!AK9","v":3597.8735564999997},{"$f":"'TNC Sc4'!AL9","v":3743.9999999999995},{"$f":"'TNC Sc4'!AM9","v":37439.999999999993},{"$f":"'TNC Sc4'!AO9","v":304221.8049958382},{"$f":"'TNC Sc4'!AT9","v":426.09321216000001},{"$f":"'TNC Sc4'!AU9","v":0.20290152959999996},{"$f":"'TNC Sc4'!AV9","v":1.9675299839999997E-2},{"$f":"'TNC Sc4'!AW9","v":523.74056034329669},{"$f":"'TNC Sc4'!AX9","v":2.7565292649647195E-2},{"$f":"'TNC Sc4'!AY9","v":2.7565292649647195E-2},{"$f":"'TNC Sc4'!AZ9","v":12.332062079999998},{"$f":"'TNC Sc4'!BA9","v":1.2117081599999999E-2},{"$f":"'TNC Sc4'!BB9","v":3.9087359999999992E-5},{"$f":"'TNC Sc4'!BD9","v":962.16583458329671},{"$f":"'TNC Sc4'!BE9","v":0.24258390384964715},{"$f":"'TNC Sc4'!BF9","v":4.7279679849647198E-2},{"$f":"'TNC Sc4'!BG9","v":982.31977677473276}]
[{"$f":"'UD1 BAU'!A12","v":2015},{"$f":"'TNC BAU'!B12","v":10685868200.205055},{"$f":"'TNC BAU'!C12","v":5869786100.5873041},{"$f":"'TNC BAU'!D12","v":4810228002.5896473},{"$f":"'TNC BAU'!E12","v":5854097.0281044282},{"$f":"'TNC BAU'!H12","v":663947560.93049109},{"$f":"'TNC BAU'!I12","v":432279378.61748272},{"$f":"'TNC BAU'!J12","v":4565948673.6080322},{"$f":"'TNC BAU'!K12","v":148056783.0652234},{"$f":"'TNC BAU'!L12","v":59553704.366075002},{"$f":"'TNC BAU'!O12","v":406773290.54355985},{"$f":"'TNC BAU'!P12","v":586718846.87158},{"$f":"'TNC BAU'!Q12","v":3816735865.1745071},{"$f":"'TNC BAU'!T12","v":5532986.220655662},{"$f":"'TNC BAU'!U12","v":321110.80744876608},{"$f":"'TNC BAU'!AC12","v":11785.069206516215},{"$f":"'TNC BAU'!AD12","v":110904.49015105827},{"$f":"'TNC BAU'!AE12","v":9207.550764552383},{"$f":"'TNC BAU'!AF12","v":6362.5454406713106},{"$f":"'TNC BAU'!AG12","v":890.17115999817361},{"$f":"'TNC BAU'!AH12","v":3065.4368445645741},{"$f":"'TNC BAU'!AI12","v":142215.26356736093},{"$f":"'TNC BAU'!AJ12","v":12738.426730179901},{"$f":"'TNC BAU'!AK12","v":29660.181706323823},{"$f":"'TNC BAU'!AL12","v":28085.723487876981},{"$f":"'TNC BAU'!AM12","v":93106.157905683358},{"$f":"'TNC BAU'!AN12","v":163590.48983006406},{"$f":"'TNC BAU'!AO12","v":134.74943999999999},{"$f":"'TNC BAU'!AP12","v":13.783243500000001},{"$f":"'TNC BAU'!AQ12","v":3041.4673164999999},{"$f":"'TNC BAU'!AR12","v":3190},{"$f":"'TNC BAU'!AS12","v":31900},{"$f":"'TNC BAU'!AU12","v":308995.753397425},{"$f":"'TNC BAU'!AY12","v":441.52719588177143},{"$f":"'TNC BAU'!AZ12","v":0.21025104565798636},{"$f":"'TNC BAU'!BA12","v":2.0387980185016859E-2},{"$f":"'TNC BAU'!BB12","v":524.88499433445531},{"$f":"'TNC BAU'!BC12","v":2.7625526017602917E-2},{"$f":"'TNC BAU'!BD12","v":2.7625526017602917E-2},{"$f":"'TNC BAU'!BE12","v":10.5072858},{"$f":"'TNC BAU'!BF12","v":1.0324116E-2},{"$f":"'TNC BAU'!BG12","v":3.3303600000000004E-5},{"$f":"'TNC BAU'!BI12","v":976.91947601622667},{"$f":"'TNC BAU'!BJ12","v":0.24820068767558928},{"$f":"'TNC BAU'!BK12","v":4.8046809802619779E-2},{"$f":"'TNC BAU'!BL12","v":997.44244252929707},{"$f":"'TNC Sc2'!A13","v":142215.26356736093},{"$f":"'TNC Sc1'!B15","v":163590.48983006406},{"$f":"'TNC Sc1'!C15","v":3190},{"$f":"'TNC Sc1'!D15","v":308995.753397425},{"$f":"'TNC Sc1'!G15","v":441.52719588177143},{"$f":"'TNC Sc1'!H15","v":0.21025104565798636},{"$f":"'TNC Sc1'!I15","v":2.0387980185016859E-2},{"$f":"'TNC Sc1'!J15","v":524.88499433445531},{"$f":"'TNC Sc1'!K15","v":2.7625526017602917E-2},{"$f":"'TNC Sc1'!L15","v":2.7625526017602917E-2},{"$f":"'TNC Sc1'!M15","v":10.5072858},{"$f":"'TNC Sc1'!N15","v":1.0324116E-2},{"$f":"'TNC Sc1'!O15","v":3.3303600000000004E-5},{"$f":"'TNC Sc1'!Q15","v":976.91947601622667},{"$f":"'TNC Sc1'!R15","v":0.24820068767558928},{"$f":"'TNC Sc1'!S15","v":4.8046809802619779E-2},{"$f":"'TNC Sc1'!T15","v":997.44244252929707},{"$f":"'TNC Sc2'!A13","v":142215.26356736093},{"$f":"'TNC Sc2'!B13","v":163590.48983006406},{"$f":"'TNC Sc2'!C13","v":3190},{"$f":"'TNC Sc2'!D13","v":308995.753397425},{"$f":"'TNC Sc2'!G13","v":441.52719588177143},{"$f":"'TNC Sc2'!H13","v":0.21025104565798636},{"$f":"'TNC Sc2'!I13","v":2.0387980185016859E-2},{"$f":"'TNC Sc2'!J13","v":524.88499433445531},{"$f":"'TNC Sc2'!K13","v":2.7625526017602917E-2},{"$f":"'TNC Sc2'!L13","v":2.7625526017602917E-2},{"$f":"'TNC Sc2'!M13","v":10.5072858},{"$f":"'TNC Sc2'!N13","v":1.0324116E-2},{"$f":"'TNC Sc2'!O13","v":3.3303600000000004E-5},{"$f":"'TNC Sc2'!Q13","v":976.91947601622667},{"$f":"'TNC Sc2'!R13","v":0.24820068767558928},{"$f":"'TNC Sc2'!S13","v":4.8046809802619779E-2},{"$f":"'TNC Sc2'!T13","v":997.44244252929707},{"$f":"'TNC Sc3'!B14","v":663947560.93049109},{"$f":"'TNC Sc3'!C14","v":432279378.61748272},{"$f":"'TNC Sc3'!D14","v":4565948673.6080322},{"$f":"'TNC Sc3'!E14","v":148056783.0652234},{"$f":"'TNC Sc3'!F14","v":59553704.366075002},{"$f":"'TNC Sc3'!G14","v":0},{"$f":"'TNC Sc3'!K14","v":11785.069206516215},{"$f":"'TNC Sc3'!L14","v":9207.550764552383},{"$f":"'TNC Sc3'!M14","v":110904.49015105827},{"$f":"'TNC Sc3'!N14","v":6362.5454406713106},{"$f":"'TNC Sc3'!O14","v":890.17115999817361},{"$f":"'TNC Sc3'!P14","v":3065.4368445645741},{"$f":"'TNC Sc3'!Q14","v":142215.26356736093},{"$f":"'TNC Sc3'!S14","v":163590.48983006406},{"$f":"'TNC Sc3'!T14","v":3190},{"$f":"'TNC Sc3'!V14","v":308995.753397425},{"$f":"'TNC Sc3'!Z14","v":142215.26356736093},{"$f":"'TNC Sc3'!AA14","v":0},{"$f":"'TNC Sc3'!AB14","v":142215.26356736093},{"$f":"'TNC Sc3'!AC14","v":163590.48983006406},{"$f":"'TNC Sc3'!AD14","v":3190},{"$f":"'TNC Sc3'!AE14","v":308995.753397425},{"$f":"'TNC Sc3'!AI14","v":441.52719588177143},{"$f":"'TNC Sc3'!AJ14","v":0.21025104565798636},{"$f":"'TNC Sc3'!AK14","v":2.0387980185016859E-2},{"$f":"'TNC Sc3'!AL14","v":524.88499433445531},{"$f":"'TNC Sc3'!AM14","v":2.7625526017602917E-2},{"$f":"'TNC Sc3'!AN14","v":2.7625526017602917E-2},{"$f":"'TNC Sc3'!AO14","v":10.5072858},{"$f":"'TNC Sc3'!AP14","v":1.0324116E-2},{"$f":"'TNC Sc3'!AQ14","v":3.3303600000000004E-5},{"$f":"'TNC Sc3'!AS14","v":976.91947601622667},{"$f":"'TNC Sc3'!AT14","v":0.24820068767558928},{"$f":"'TNC Sc3'!AU14","v":4.8046809802619779E-2},{"$f":"'TNC Sc3'!AV14","v":997.44244252929707},{"$f":"'TNC Sc4'!B10","v":0},{"$f":"'TNC Sc4'!C10","v":663947560.93049109},{"$f":"'TNC Sc4'!D10","v":432279378.61748272},{"$f":"'TNC Sc4'!E10","v":4565948673.6080322},{"$f":"'TNC Sc4'!F10","v":148056783.0652234},{"$f":"'TNC Sc4'!G10","v":59553704.366075002},{"$f":"'TNC Sc4'!I10","v":0},{"$f":"'TNC Sc4'!J10","v":3816735865.1745071},{"$f":"'TNC Sc4'!K10","v":406773290.54355985},{"$f":"'TNC Sc4'!L10","v":586718846.87158},{"$f":"'TNC Sc4'!M10","v":3816735865.1745071},{"$f":"'TNC Sc4'!P10","v":5532986.220655662},{"$f":"'TNC Sc4'!Q10","v":321110.80744876608},{"$f":"'TNC Sc4'!V10","v":11785.069206516215},{"$f":"'TNC Sc4'!W10","v":9207.550764552383},{"$f":"'TNC Sc4'!X10","v":110904.49015105827},{"$f":"'TNC Sc4'!Y10","v":6362.5454406713106},{"$f":"'TNC Sc4'!Z10","v":890.17115999817361},{"$f":"'TNC Sc4'!AA10","v":3065.4368445645741},{"$f":"'TNC Sc4'!AB10","v":142215.26356736093},{"$f":"'TNC Sc4'!AC10","v":12738.426730179901},{"$f":"'TNC Sc4'!AD10","v":29660.181706323823},{"$f":"'TNC Sc4'!AE10","v":28085.723487876981},{"$f":"'TNC Sc4'!AF10","v":93106.157905683358},{"$f":"'TNC Sc4'!AG10","v":163590.48983006406},{"$f":"'TNC Sc4'!AI10","v":134.74943999999999},{"$f":"'TNC Sc4'!AJ10","v":13.783243500000001},{"$f":"'TNC Sc4'!AK10","v":3041.4673164999999},{"$f":"'TNC Sc4'!AL10","v":3190},{"$f":"'TNC Sc4'!AM10","v":31900},{"$f":"'TNC Sc4'!AO10","v":308995.753397425},{"$f":"'TNC Sc4'!AT10","v":441.52719588177143},{"$f":"'TNC Sc4'!AU10","v":0.21025104565798636},{"$f":"'TNC Sc4'!AV10","v":2.0387980185016859E-2},{"$f":"'TNC Sc4'!AW10","v":524.88499433445531},{"$f":"'TNC Sc4'!AX10","v":2.7625526017602917E-2},{"$f":"'TNC Sc4'!AY10","v":2.7625526017602917E-2},{"$f":"'TNC Sc4'!AZ10","v":10.5072858},{"$f":"'TNC Sc4'!BA10","v":1.0324116E-2},{"$f":"'TNC Sc4'!BB10","v":3.3303600000000004E-5},{"$f":"'TNC Sc4'!BD10","v":976.91947601622667},{"$f":"'TNC Sc4'!BE10","v":0.24820068767558928},{"$f":"'TNC Sc4'!BF10","v":4.8046809802619779E-2},{"$f":"'TNC Sc4'!BG10","v":997.44244252929707}]
[{"$f":"'UD1 BAU'!A13","v":2016},{"$f":"'TNC BAU'!B13","v":10805486955.126375},{"$f":"'TNC BAU'!C13","v":5935493115.8575516},{"$f":"'TNC BAU'!D13","v":4864074210.8506098},{"$f":"'TNC BAU'!E13","v":5919628.4182143128},{"$f":"'TNC BAU'!H13","v":671379861.15014267},{"$f":"'TNC BAU'!I13","v":437118360.35294837},{"$f":"'TNC BAU'!J13","v":4617060392.856185},{"$f":"'TNC BAU'!K13","v":149714146.57711643},{"$f":"'TNC BAU'!L13","v":60220354.921159104},{"$f":"'TNC BAU'!O13","v":411326754.39305174},{"$f":"'TNC BAU'!P13","v":593286640.5816226},{"$f":"'TNC BAU'!Q13","v":3859460815.8759356},{"$f":"'TNC BAU'!T13","v":5594923.0619409541},{"$f":"'TNC BAU'!U13","v":324705.35627335892},{"$f":"'TNC BAU'!AC13","v":11916.992535415033},{"$f":"'TNC BAU'!AD13","v":112145.96691069102},{"$f":"'TNC BAU'!AE13","v":9310.6210755177999},{"$f":"'TNC BAU'!AF13","v":6433.7684568534496},{"$f":"'TNC BAU'!AG13","v":900.13583145311497},{"$f":"'TNC BAU'!AH13","v":3183.1175452134653},{"$f":"'TNC BAU'!AI13","v":143890.60235514387},{"$f":"'TNC BAU'!AJ13","v":12881.022045466621},{"$f":"'TNC BAU'!AK13","v":29992.200962034138},{"$f":"'TNC BAU'!AL13","v":28400.118089395633},{"$f":"'TNC BAU'!AM13","v":96680.460183838222},{"$f":"'TNC BAU'!AN13","v":167953.80128073459},{"$f":"'TNC BAU'!AO13","v":131.21566928425736},{"$f":"'TNC BAU'!AP13","v":13.421781350337261},{"$f":"'TNC BAU'!AQ13","v":2825.5231370285001},{"$f":"'TNC BAU'!AR13","v":2970.1605876630947},{"$f":"'TNC BAU'!AS13","v":29701.605876630947},{"$f":"'TNC BAU'!AU13","v":314814.56422354159},{"$f":"'TNC BAU'!AY13","v":446.72851969587384},{"$f":"'TNC BAU'!AZ13","v":0.21272786652184464},{"$f":"'TNC BAU'!BA13","v":2.0628156753633421E-2},{"$f":"'TNC BAU'!BB13","v":538.88481002327535},{"$f":"'TNC BAU'!BC13","v":2.8362358422277648E-2},{"$f":"'TNC BAU'!BD13","v":2.8362358422277648E-2},{"$f":"'TNC BAU'!BE13","v":9.7831743468564554},{"$f":"'TNC BAU'!BF13","v":9.6126277259128388E-3},{"$f":"'TNC BAU'!BG13","v":3.1008476535202708E-5},{"$f":"'TNC BAU'!BI13","v":995.3965040660056},{"$f":"'TNC BAU'!BJ13","v":0.25070285267003511},{"$f":"'TNC BAU'!BK13","v":4.9021523652446275E-2},{"$f":"'TNC BAU'!BL13","v":1016.2724894311855},{"$f":"'TNC Sc2'!A14","v":143890.60235514387},{"$f":"'TNC Sc1'!B16","v":166274.26326792725},{"$f":"'TNC Sc1'!C16","v":2940.4589817864639},{"$f":"'TNC Sc1'!D16","v":311666.41858130612},{"$f":"'TNC Sc1'!G16","v":442.26123449891509},{"$f":"'TNC Sc1'!H16","v":0.21060058785662619},{"$f":"'TNC Sc1'!I16","v":2.0421875186097085E-2},{"$f":"'TNC Sc1'!J16","v":533.4959619230425},{"$f":"'TNC Sc1'!K16","v":2.807873483805487E-2},{"$f":"'TNC Sc1'!L16","v":2.807873483805487E-2},{"$f":"'TNC Sc1'!M16","v":9.6853426033878893},{"$f":"'TNC Sc1'!N16","v":9.5165014486537115E-3},{"$f":"'TNC Sc1'!O16","v":3.0698391769850688E-5},{"$f":"'TNC Sc1'!Q16","v":985.44253902534547},{"$f":"'TNC Sc1'!R16","v":0.24819582414333477},{"$f":"'TNC Sc1'!S16","v":4.8531308415921806E-2},{"$f":"'TNC Sc1'!T16","v":1006.1097645368735},{"$f":"'TNC Sc2'!A14","v":143890.60235514387},{"$f":"'TNC Sc2'!B14","v":167953.80128073459},{"$f":"'TNC Sc2'!C14","v":2970.1605876630947},{"$f":"'TNC Sc2'!D14","v":314814.56422354159},{"$f":"'TNC Sc2'!G14","v":446.72851969587384},{"$f":"'TNC Sc2'!H14","v":0.21272786652184464},{"$f":"'TNC Sc2'!I14","v":2.0628156753633421E-2},{"$f":"'TNC Sc2'!J14","v":538.88481002327535},{"$f":"'TNC Sc2'!K14","v":2.8362358422277648E-2},{"$f":"'TNC Sc2'!L14","v":2.8362358422277648E-2},{"$f":"'TNC Sc2'!M14","v":9.7831743468564554},{"$f":"'TNC Sc2'!N14","v":9.6126277259128388E-3},{"$f":"'TNC Sc2'!O14","v":3.1008476535202708E-5},{"$f":"'TNC Sc2'!Q14","v":995.3965040660056},{"$f":"'TNC Sc2'!R14","v":0.25070285267003511},{"$f":"'TNC Sc2'!S14","v":4.9021523652446275E-2},{"$f":"'TNC Sc2'!T14","v":1016.2724894311855},{"$f":"'TNC Sc3'!B15","v":671379861.15014267},{"$f":"'TNC Sc3'!C15","v":437118360.35294837},{"$f":"'TNC Sc3'!D15","v":4604595857.3128834},{"$f":"'TNC Sc3'!E15","v":149714146.57711643},{"$f":"'TNC Sc3'!F15","v":72684890.464459956},{"$f":"'TNC Sc3'!G15","v":0},{"$f":"'TNC Sc3'!K15","v":11916.992535415033},{"$f":"'TNC Sc3'!L15","v":9310.6210755177999},{"$f":"'TNC Sc3'!M15","v":111843.20990262608},{"$f":"'TNC Sc3'!N15","v":6433.7684568534496},{"$f":"'TNC Sc3'!O15","v":1086.4478364161384},{"$f":"'TNC Sc3'!P15","v":3183.1175452134653},{"$f":"'TNC Sc3'!Q15","v":143774.15735204198},{"$f":"'TNC Sc3'!S15","v":167953.80128073459},{"$f":"'TNC Sc3'!T15","v":2970.1605876630947},{"$f":"'TNC Sc3'!V15","v":314698.11922043969},{"$f":"'TNC Sc3'!Z15","v":143774.15735204198},{"$f":"'TNC Sc3'!AA15","v":0},{"$f":"'TNC Sc3'!AB15","v":143774.15735204198},{"$f":"'TNC Sc3'!AC15","v":167953.80128073459},{"$f":"'TNC Sc3'!AD15","v":2970.1605876630947},{"$f":"'TNC Sc3'!AE15","v":314698.11922043969},{"$f":"'TNC Sc3'!AI15","v":446.36699988144358},{"$f":"'TNC Sc3'!AJ15","v":0.21255571422925881},{"$f":"'TNC Sc3'!AK15","v":2.0611463197988737E-2},{"$f":"'TNC Sc3'!AL15","v":538.88481002327535},{"$f":"'TNC Sc3'!AM15","v":2.8362358422277648E-2},{"$f":"'TNC Sc3'!AN15","v":2.8362358422277648E-2},{"$f":"'TNC Sc3'!AO15","v":9.7831743468564554},{"$f":"'TNC Sc3'!AP15","v":9.6126277259128388E-3},{"$f":"'TNC Sc3'!AQ15","v":3.1008476535202708E-5},{"$f":"'TNC Sc3'!AS15","v":995.03498425157534},{"$f":"'TNC Sc3'!AT15","v":0.25053070037744929},{"$f":"'TNC Sc3'!AU15","v":4.9004830096801587E-2},{"$f":"'TNC Sc3'!AV15","v":1015.9016911298585},{"$f":"'TNC Sc4'!B11","v":0},{"$f":"'TNC Sc4'!C11","v":671379861.15014267},{"$f":"'TNC Sc4'!D11","v":437118360.35294837},{"$f":"'TNC Sc4'!E11","v":4617060392.856185},{"$f":"'TNC Sc4'!F11","v":149714146.57711643},{"$f":"'TNC Sc4'!G11","v":60220354.921159104},{"$f":"'TNC Sc4'!I11","v":0},{"$f":"'TNC Sc4'!J11","v":3859460815.8759356},{"$f":"'TNC Sc4'!K11","v":411326754.39305174},{"$f":"'TNC Sc4'!L11","v":593286640.5816226},{"$f":"'TNC Sc4'!M11","v":3859460815.8759356},{"$f":"'TNC Sc4'!P11","v":5594923.0619409541},{"$f":"'TNC Sc4'!Q11","v":324705.35627335892},{"$f":"'TNC Sc4'!V11","v":11916.992535415033},{"$f":"'TNC Sc4'!W11","v":9310.6210755177999},{"$f":"'TNC Sc4'!X11","v":112145.96691069102},{"$f":"'TNC Sc4'!Y11","v":6433.7684568534496},{"$f":"'TNC Sc4'!Z11","v":900.13583145311497},{"$f":"'TNC Sc4'!AA11","v":3183.1175452134653},{"$f":"'TNC Sc4'!AB11","v":143890.60235514387},{"$f":"'TNC Sc4'!AC11","v":12881.022045466623},{"$f":"'TNC Sc4'!AD11","v":29992.200962034138},{"$f":"'TNC Sc4'!AE11","v":28400.11808939563},{"$f":"'TNC Sc4'!AF11","v":96680.460183838222},{"$f":"'TNC Sc4'!AG11","v":167953.80128073459},{"$f":"'TNC Sc4'!AI11","v":131.21566928425736},{"$f":"'TNC Sc4'!AJ11","v":13.421781350337261},{"$f":"'TNC Sc4'!AK11","v":2825.5231370285001},{"$f":"'TNC Sc4'!AL11","v":2970.1605876630947},{"$f":"'TNC Sc4'!AM11","v":29701.605876630947},{"$f":"'TNC Sc4'!AO11","v":314814.56422354153},{"$f":"'TNC Sc4'!AT11","v":446.72851969587384},{"$f":"'TNC Sc4'!AU11","v":0.21272786652184464},{"$f":"'TNC Sc4'!AV11","v":2.0628156753633421E-2},{"$f":"'TNC Sc4'!AW11","v":538.88481002327535},{"$f":"'TNC Sc4'!AX11","v":2.8362358422277648E-2},{"$f":"'TNC Sc4'!AY11","v":2.8362358422277648E-2},{"$f":"'TNC Sc4'!AZ11","v":9.7831743468564554},{"$f":"'TNC Sc4'!BA11","v":9.6126277259128388E-3},{"$f":"'TNC Sc4'!BB11","v":3.1008476535202708E-5},{"$f":"'TNC Sc4'!BD11","v":995.3965040660056},{"$f":"'TNC Sc4'!BE11","v":0.25070285267003511},{"$f":"'TNC Sc4'!BF11","v":4.9021523652446275E-2},{"$f":"'TNC Sc4'!BG11","v":1016.2724894311855}]
[{"$f":"'UD1 BAU'!A14","v":2017},{"$f":"'TNC BAU'!B14","v":10920457866.053516},{"$f":"'TNC BAU'!C14","v":5998647053.5899153},{"$f":"'TNC BAU'!D14","v":4915828198.9088163},{"$f":"'TNC BAU'!E14","v":5982613.5547860069},{"$f":"'TNC BAU'!H14","v":678523375.78628314},{"$f":"'TNC BAU'!I14","v":441769321.13624877},{"$f":"'TNC BAU'!J14","v":4666186141.7814074},{"$f":"'TNC BAU'!K14","v":151307112.43623346},{"$f":"'TNC BAU'!L14","v":60861102.449742876},{"$f":"'TNC BAU'!O14","v":415703291.22453982},{"$f":"'TNC BAU'!P14","v":599599239.52249801},{"$f":"'TNC BAU'!Q14","v":3900525668.1617785},{"$f":"'TNC BAU'!T14","v":5654453.3176036524},{"$f":"'TNC BAU'!U14","v":328160.23718235479},{"$f":"'TNC BAU'!AC14","v":12043.789920206525},{"$f":"'TNC BAU'!AD14","v":113339.20549642734},{"$f":"'TNC BAU'!AE14","v":9409.6865402020976},{"$f":"'TNC BAU'!AF14","v":6502.2240686412952},{"$f":"'TNC BAU'!AG14","v":909.71332082773563},{"$f":"'TNC BAU'!AH14","v":3305.2707720748726},{"$f":"'TNC BAU'!AI14","v":145509.89011837984},{"$f":"'TNC BAU'!AJ14","v":13018.076751505325},{"$f":"'TNC BAU'!AK14","v":30311.319450597864},{"$f":"'TNC BAU'!AL14","v":28702.296738144745},{"$f":"'TNC BAU'!AM14","v":100390.60598214857},{"$f":"'TNC BAU'!AN14","v":172422.2989223965},{"$f":"'TNC BAU'!AO14","v":132.61181043811516},{"$f":"'TNC BAU'!AP14","v":13.564589761889794},{"$f":"'TNC BAU'!AQ14","v":2624.9109942994769},{"$f":"'TNC BAU'!AR14","v":2771.0873944994819},{"$f":"'TNC BAU'!AS14","v":27710.873944994819},{"$f":"'TNC BAU'!AU14","v":320703.27643527579},{"$f":"'TNC BAU'!AY14","v":451.75582525712679},{"$f":"'TNC BAU'!AZ14","v":0.21512182155101273},{"$f":"'TNC BAU'!BA14","v":2.0860297847370934E-2},{"$f":"'TNC BAU'!BB14","v":553.22211876147685},{"$f":"'TNC BAU'!BC14","v":2.9116953619025093E-2},{"$f":"'TNC BAU'!BD14","v":2.9116953619025093E-2},{"$f":"'TNC BAU'!BE14","v":9.1274630817502818},{"$f":"'TNC BAU'!BF14","v":8.9683472435581231E-3},{"$f":"'TNC BAU'!BG14","v":2.8930152398574591E-5},{"$f":"'TNC BAU'!BI14","v":1014.105407100354},{"$f":"'TNC BAU'!BJ14","v":0.25320712241359594},{"$f":"'TNC BAU'!BK14","v":5.0006181618794603E-2},{"$f":"'TNC BAU'!BL14","v":1035.3374272830947},{"$f":"'TNC Sc2'!A15","v":145509.89011837984},{"$f":"'TNC Sc1'!B17","v":170698.07593317254},{"$f":"'TNC Sc1'!C17","v":2743.3765205544869},{"$f":"'TNC Sc1'!D17","v":317496.24367092305},{"$f":"'TNC Sc1'!G17","v":447.2382670045555},{"$f":"'TNC Sc1'!H17","v":0.21297060333550258},{"$f":"'TNC Sc1'!I17","v":2.065169486889722E-2},{"$f":"'TNC Sc1'!J17","v":547.68989757386203},{"$f":"'TNC Sc1'!K17","v":2.8825784082834843E-2},{"$f":"'TNC Sc1'!L17","v":2.8825784082834843E-2},{"$f":"'TNC Sc1'!M17","v":9.0361884509327801},{"$f":"'TNC Sc1'!N17","v":8.878663771122541E-3},{"$f":"'TNC Sc1'!O17","v":2.8640850874588845E-5},{"$f":"'TNC Sc1'!Q17","v":1003.9643530293503},{"$f":"'TNC Sc1'!R17","v":0.25067505118945999},{"$f":"'TNC Sc1'!S17","v":4.9506119802606649E-2},{"$f":"'TNC Sc1'!T17","v":1024.9840530102636},{"$f":"'TNC Sc2'!A15","v":145509.89011837984},{"$f":"'TNC Sc2'!B15","v":172422.2989223965},{"$f":"'TNC Sc2'!C15","v":2771.0873944994819},{"$f":"'TNC Sc2'!D15","v":320703.27643527579},{"$f":"'TNC Sc2'!G15","v":451.75582525712679},{"$f":"'TNC Sc2'!H15","v":0.21512182155101273},{"$f":"'TNC Sc2'!I15","v":2.0860297847370934E-2},{"$f":"'TNC Sc2'!J15","v":553.22211876147685},{"$f":"'TNC Sc2'!K15","v":2.9116953619025093E-2},{"$f":"'TNC Sc2'!L15","v":2.9116953619025093E-2},{"$f":"'TNC Sc2'!M15","v":9.1274630817502818},{"$f":"'TNC Sc2'!N15","v":8.9683472435581231E-3},{"$f":"'TNC Sc2'!O15","v":2.8930152398574591E-5},{"$f":"'TNC Sc2'!Q15","v":1014.105407100354},{"$f":"'TNC Sc2'!R15","v":0.25320712241359594},{"$f":"'TNC Sc2'!S15","v":5.0006181618794603E-2},{"$f":"'TNC Sc2'!T15","v":1035.3374272830947},{"$f":"'TNC Sc3'!B16","v":678523375.78628314},{"$f":"'TNC Sc3'!C16","v":441769321.13624877},{"$f":"'TNC Sc3'!D16","v":4640991824.1563301},{"$f":"'TNC Sc3'!E16","v":151307112.43623346},{"$f":"'TNC Sc3'!F16","v":86055420.074820518},{"$f":"'TNC Sc3'!G16","v":0},{"$f":"'TNC Sc3'!K16","v":12043.789920206525},{"$f":"'TNC Sc3'!L16","v":9409.6865402020976},{"$f":"'TNC Sc3'!M16","v":112727.24878148138},{"$f":"'TNC Sc3'!N16","v":6502.2240686412952},{"$f":"'TNC Sc3'!O16","v":1286.3020684867911},{"$f":"'TNC Sc3'!P16","v":3305.2707720748726},{"$f":"'TNC Sc3'!Q16","v":145274.52215109294},{"$f":"'TNC Sc3'!S16","v":172422.2989223965},{"$f":"'TNC Sc3'!T16","v":2771.0873944994819},{"$f":"'TNC Sc3'!V16","v":320467.90846798895},{"$f":"'TNC Sc3'!Z16","v":145274.52215109294},{"$f":"'TNC Sc3'!AA16","v":0},{"$f":"'TNC Sc3'!AB16","v":145274.52215109294},{"$f":"'TNC Sc3'!AC16","v":172422.2989223965},{"$f":"'TNC Sc3'!AD16","v":2771.0873944994819},{"$f":"'TNC Sc3'!AE16","v":320467.90846798895},{"$f":"'TNC Sc3'!AI16","v":451.02509245116914},{"$f":"'TNC Sc3'!AJ16","v":0.21477385354817577},{"$f":"'TNC Sc3'!AK16","v":2.0826555495580681E-2},{"$f":"'TNC Sc3'!AL16","v":553.22211876147685},{"$f":"'TNC Sc3'!AM16","v":2.9116953619025093E-2},{"$f":"'TNC Sc3'!AN16","v":2.9116953619025093E-2},{"$f":"'TNC Sc3'!AO16","v":9.1274630817502818},{"$f":"'TNC Sc3'!AP16","v":8.9683472435581231E-3},{"$f":"'TNC Sc3'!AQ16","v":2.8930152398574591E-5},{"$f":"'TNC Sc3'!AS16","v":1013.3746742943963},{"$f":"'TNC Sc3'!AT16","v":0.25285915441075896},{"$f":"'TNC Sc3'!AU16","v":4.997243926700435E-2},{"$f":"'TNC Sc3'!AV16","v":1034.5879400562326},{"$f":"'TNC Sc4'!B12","v":0},{"$f":"'TNC Sc4'!C12","v":678523375.78628314},{"$f":"'TNC Sc4'!D12","v":441769321.13624877},{"$f":"'TNC Sc4'!E12","v":4666186141.7814074},{"$f":"'TNC Sc4'!F12","v":151307112.43623346},{"$f":"'TNC Sc4'!G12","v":60861102.449742876},{"$f":"'TNC Sc4'!I12","v":0},{"$f":"'TNC Sc4'!J12","v":3900525668.1617785},{"$f":"'TNC Sc4'!K12","v":415703291.22453982},{"$f":"'TNC Sc4'!L12","v":599599239.52249801},{"$f":"'TNC Sc4'!M12","v":3900525668.1617785},{"$f":"'TNC Sc4'!P12","v":5654453.3176036524},{"$f":"'TNC Sc4'!Q12","v":328160.23718235479},{"$f":"'TNC Sc4'!V12","v":12043.789920206525},{"$f":"'TNC Sc4'!W12","v":9409.6865402020976},{"$f":"'TNC Sc4'!X12","v":113339.20549642734},{"$f":"'TNC Sc4'!Y12","v":6502.2240686412952},{"$f":"'TNC Sc4'!Z12","v":909.71332082773563},{"$f":"'TNC Sc4'!AA12","v":3305.2707720748726},{"$f":"'TNC Sc4'!AB12","v":145509.89011837984},{"$f":"'TNC Sc4'!AC12","v":13018.076751505325},{"$f":"'TNC Sc4'!AD12","v":30311.319450597861},{"$f":"'TNC Sc4'!AE12","v":28702.296738144745},{"$f":"'TNC Sc4'!AF12","v":100390.60598214857},{"$f":"'TNC Sc4'!AG12","v":172422.2989223965},{"$f":"'TNC Sc4'!AI12","v":132.61181043811516},{"$f":"'TNC Sc4'!AJ12","v":13.564589761889792},{"$f":"'TNC Sc4'!AK12","v":2624.9109942994769},{"$f":"'TNC Sc4'!AL12","v":2771.0873944994819},{"$f":"'TNC Sc4'!AM12","v":27710.873944994819},{"$f":"'TNC Sc4'!AO12","v":320703.27643527579},{"$f":"'TNC Sc4'!AT12","v":451.75582525712679},{"$f":"'TNC Sc4'!AU12","v":0.21512182155101273},{"$f":"'TNC Sc4'!AV12","v":2.0860297847370934E-2},{"$f":"'TNC Sc4'!AW12","v":553.22211876147685},{"$f":"'TNC Sc4'!AX12","v":2.9116953619025093E-2},{"$f":"'TNC Sc4'!AY12","v":2.9116953619025093E-2},{"$f":"'TNC Sc4'!AZ12","v":9.1274630817502818},{"$f":"'TNC Sc4'!BA12","v":8.9683472435581231E-3},{"$f":"'TNC Sc4'!BB12","v":2.8930152398574591E-5},{"$f":"'TNC Sc4'!BD12","v":1014.105407100354},{"$f":"'TNC Sc4'!BE12","v":0.25320712241359594},{"$f":"'TNC Sc4'!BF12","v":5.0006181618794603E-2},{"$f":"'TNC Sc4'!BG12","v":1035.3374272830947}]
[{"$f":"'UD1 BAU'!A15","v":2018},{"$f":"'TNC BAU'!B15","v":11030662221.254807},{"$f":"'TNC BAU'!C15","v":6059182705.0002804},{"$f":"'TNC BAU'!D15","v":4965436528.8511982},{"$f":"'TNC BAU'!E15","v":6042987.4033288565},{"$f":"'TNC BAU'!H15","v":685370728.89498138},{"$f":"'TNC BAU'!I15","v":446227458.67779541},{"$f":"'TNC BAU'!J15","v":4713275196.2250605},{"$f":"'TNC BAU'!K15","v":152834035.8462159},{"$f":"'TNC BAU'!L15","v":61475285.356227316},{"$f":"'TNC BAU'!O15","v":419898382.10134846},{"$f":"'TNC BAU'!P15","v":605650125.70156252},{"$f":"'TNC BAU'!Q15","v":3939888021.0482869},{"$f":"'TNC BAU'!T15","v":5711515.5204458386},{"$f":"'TNC BAU'!U15","v":331471.88288301742},{"$f":"'TNC BAU'!AC15","v":12165.330437885919},{"$f":"'TNC BAU'!AD15","v":114482.97384515082},{"$f":"'TNC BAU'!AE15","v":9504.6448698370423},{"$f":"'TNC BAU'!AF15","v":6567.8415930755427},{"$f":"'TNC BAU'!AG15","v":918.89373900887142},{"$f":"'TNC BAU'!AH15","v":3432.0664811448746},{"$f":"'TNC BAU'!AI15","v":147071.75096610305},{"$f":"'TNC BAU'!AJ15","v":13149.449334226438},{"$f":"'TNC BAU'!AK15","v":30617.207670334261},{"$f":"'TNC BAU'!AL15","v":28991.947423456757},{"$f":"'TNC BAU'!AM15","v":104241.75735438037},{"$f":"'TNC BAU'!AN15","v":177000.36178239784},{"$f":"'TNC BAU'!AO15","v":133.95006925845612},{"$f":"'TNC BAU'!AP15","v":13.701477508412392},{"$f":"'TNC BAU'!AQ15","v":2438.5423137042139},{"$f":"'TNC BAU'!AR15","v":2586.1938604710826},{"$f":"'TNC BAU'!AS15","v":25861.938604710827},{"$f":"'TNC BAU'!AU15","v":326658.30660897197},{"$f":"'TNC BAU'!AY15","v":456.60484091940214},{"$f":"'TNC BAU'!AZ15","v":0.21743087662828672},{"$f":"'TNC BAU'!BA15","v":2.1084206218500531E-2},{"$f":"'TNC BAU'!BB15","v":567.91097078967687},{"$f":"'TNC BAU'!BC15","v":2.9890051094193522E-2},{"$f":"'TNC BAU'!BD15","v":2.9890051094193522E-2},{"$f":"'TNC BAU'!BE15","v":8.5184570614968624},{"$f":"'TNC BAU'!BF15","v":8.3699578100286127E-3},{"$f":"'TNC BAU'!BG15","v":2.6999863903318105E-5},{"$f":"'TNC BAU'!BI15","v":1033.0342687705761},{"$f":"'TNC BAU'!BJ15","v":0.25569088553250885},{"$f":"'TNC BAU'!BK15","v":5.100125717659737E-2},{"$f":"'TNC BAU'!BL15","v":1054.624915547515},{"$f":"'TNC Sc2'!A16","v":143394.95719195047},{"$f":"'TNC Sc1'!B18","v":175230.35816457387},{"$f":"'TNC Sc1'!C18","v":2560.3319218663719},{"$f":"'TNC Sc1'!D18","v":323391.72354288225},{"$f":"'TNC Sc1'!G18","v":452.03879251020811},{"$f":"'TNC Sc1'!H18","v":0.21525656786200381},{"$f":"'TNC Sc1'!I18","v":2.0873364156315525E-2},{"$f":"'TNC Sc1'!J18","v":562.23186108178015},{"$f":"'TNC Sc1'!K18","v":2.9591150583251586E-2},{"$f":"'TNC Sc1'!L18","v":2.9591150583251586E-2},{"$f":"'TNC Sc1'!M18","v":8.4332724908818921},{"$f":"'TNC Sc1'!N18","v":8.286258231928325E-3},{"$f":"'TNC Sc1'!O18","v":2.6729865264284922E-5},{"$f":"'TNC Sc1'!Q18","v":1022.7039260828702},{"$f":"'TNC Sc1'!R18","v":0.25313397667718374},{"$f":"'TNC Sc1'!S18","v":5.0491244604831398E-2},{"$f":"'TNC Sc1'!T18","v":1044.0786663920396},{"$f":"'TNC Sc2'!A16","v":143394.95719195047},{"$f":"'TNC Sc2'!B16","v":172575.35273783788},{"$f":"'TNC Sc2'!C16","v":2586.1938604710826},{"$f":"'TNC Sc2'!D16","v":318556.50379025942},{"$f":"'TNC Sc2'!G16","v":445.18971989641705},{"$f":"'TNC Sc2'!H16","v":0.21199510471257951},{"$f":"'TNC Sc2'!I16","v":2.0557101063038014E-2},{"$f":"'TNC Sc2'!J16","v":553.71319651993497},{"$f":"'TNC Sc2'!K16","v":2.9142799816838677E-2},{"$f":"'TNC Sc2'!L16","v":2.9142799816838677E-2},{"$f":"'TNC Sc2'!M16","v":8.5184570614968624},{"$f":"'TNC Sc2'!N16","v":8.3699578100286127E-3},{"$f":"'TNC Sc2'!O16","v":2.6999863903318105E-5},{"$f":"'TNC Sc2'!Q16","v":1007.4213734778489},{"$f":"'TNC Sc2'!R16","v":0.2495078623394468},{"$f":"'TNC Sc2'!S16","v":4.9726900743780007E-2},{"$f":"'TNC Sc2'!T16","v":1028.4776864579815},{"$f":"'TNC Sc3'!B17","v":685370728.89498138},{"$f":"'TNC Sc3'!C17","v":446227458.67779541},{"$f":"'TNC Sc3'!D17","v":4675102345.1835585},{"$f":"'TNC Sc3'!E17","v":152834035.8462159},{"$f":"'TNC Sc3'!F17","v":99648136.397729069},{"$f":"'TNC Sc3'!G17","v":0},{"$f":"'TNC Sc3'!K17","v":12165.330437885919},{"$f":"'TNC Sc3'!L17","v":9504.6448698370423},{"$f":"'TNC Sc3'!M17","v":113555.77538432696},{"$f":"'TNC Sc3'!N17","v":6567.8415930755427},{"$f":"'TNC Sc3'!O17","v":1489.4774072081607},{"$f":"'TNC Sc3'!P17","v":3432.0664811448746},{"$f":"'TNC Sc3'!Q17","v":146715.13617347847},{"$f":"'TNC Sc3'!S17","v":177000.36178239784},{"$f":"'TNC Sc3'!T17","v":2586.1938604710826},{"$f":"'TNC Sc3'!V17","v":326301.69181634736},{"$f":"'TNC Sc3'!Z17","v":146715.13617347847},{"$f":"'TNC Sc3'!AA17","v":0},{"$f":"'TNC Sc3'!AB17","v":146715.13617347847},{"$f":"'TNC Sc3'!AC17","v":177000.36178239784},{"$f":"'TNC Sc3'!AD17","v":2586.1938604710826},{"$f":"'TNC Sc3'!AE17","v":326301.69181634736},{"$f":"'TNC Sc3'!AI17","v":455.4976803696282},{"$f":"'TNC Sc3'!AJ17","v":0.21690365731887054},{"$f":"'TNC Sc3'!AK17","v":2.1033081921829871E-2},{"$f":"'TNC Sc3'!AL17","v":567.91097078967687},{"$f":"'TNC Sc3'!AM17","v":2.9890051094193522E-2},{"$f":"'TNC Sc3'!AN17","v":2.9890051094193522E-2},{"$f":"'TNC Sc3'!AO17","v":8.5184570614968624},{"$f":"'TNC Sc3'!AP17","v":8.3699578100286127E-3},{"$f":"'TNC Sc3'!AQ17","v":2.6999863903318105E-5},{"$f":"'TNC Sc3'!AS17","v":1031.927108220802},{"$f":"'TNC Sc3'!AT17","v":0.25516366622309267},{"$f":"'TNC Sc3'!AU17","v":5.095013287992671E-2},{"$f":"'TNC Sc3'!AV17","v":1053.4893394745973},{"$f":"'TNC Sc4'!B13","v":208126000},{"$f":"'TNC Sc4'!C13","v":685370728.89498138},{"$f":"'TNC Sc4'!D13","v":446227458.67779541},{"$f":"'TNC Sc4'!E13","v":4525961796.2250605},{"$f":"'TNC Sc4'!F13","v":152834035.8462159},{"$f":"'TNC Sc4'!G13","v":61475285.356227316},{"$f":"'TNC Sc4'!I13","v":369145000},{"$f":"'TNC Sc4'!J13","v":3939888021.0482869},{"$f":"'TNC Sc4'!K13","v":399085782.10134846},{"$f":"'TNC Sc4'!L13","v":605650125.70156252},{"$f":"'TNC Sc4'!M13","v":3570743021.0482869},{"$f":"'TNC Sc4'!P13","v":5711515.5204458386},{"$f":"'TNC Sc4'!Q13","v":331471.88288301742},{"$f":"'TNC Sc4'!V13","v":12165.330437885919},{"$f":"'TNC Sc4'!W13","v":9504.6448698370423},{"$f":"'TNC Sc4'!X13","v":109933.22994515082},{"$f":"'TNC Sc4'!Y13","v":6567.8415930755427},{"$f":"'TNC Sc4'!Z13","v":918.89373900887142},{"$f":"'TNC Sc4'!AA13","v":3432.0664811448746},{"$f":"'TNC Sc4'!AB13","v":142522.00706610305},{"$f":"'TNC Sc4'!AC13","v":12497.686334226441},{"$f":"'TNC Sc4'!AD13","v":30617.207670334257},{"$f":"'TNC Sc4'!AE13","v":26275.567573456749},{"$f":"'TNC Sc4'!AF13","v":104241.75735438037},{"$f":"'TNC Sc4'!AG13","v":173632.21893239784},{"$f":"'TNC Sc4'!AI13","v":133.95006925845612},{"$f":"'TNC Sc4'!AJ13","v":13.70147750841239},{"$f":"'TNC Sc4'!AK13","v":2438.5423137042139},{"$f":"'TNC Sc4'!AL13","v":2586.1938604710826},{"$f":"'TNC Sc4'!AM13","v":25861.938604710827},{"$f":"'TNC Sc4'!AO13","v":318740.41985897196},{"$f":"'TNC Sc4'!AT13","v":442.47952401770618},{"$f":"'TNC Sc4'!AU13","v":0.21070453524652671},{"$f":"'TNC Sc4'!AV13","v":2.0431954932996529E-2},{"$f":"'TNC Sc4'!AW13","v":557.10418341116645},{"$f":"'TNC Sc4'!AX13","v":2.9321272811114019E-2},{"$f":"'TNC Sc4'!AY13","v":2.9321272811114019E-2},{"$f":"'TNC Sc4'!AZ13","v":8.5184570614968624},{"$f":"'TNC Sc4'!BA13","v":8.3699578100286127E-3},{"$f":"'TNC Sc4'!BB13","v":2.6999863903318105E-5},{"$f":"'TNC Sc4'!BD13","v":1008.1021644903695},{"$f":"'TNC Sc4'!BE13","v":0.24839576586766934},{"$f":"'TNC Sc4'!BF13","v":4.9780227608013865E-2},{"$f":"'TNC Sc4'!BG13","v":1029.1465664642494}]
[{"$f":"'UD1 BAU'!A16","v":2019},{"$f":"'TNC BAU'!B16","v":11136003379.607237},{"$f":"'TNC BAU'!C16","v":6117046984.7697983},{"$f":"'TNC BAU'!D16","v":5012855697.8170261},{"$f":"'TNC BAU'!E16","v":6100697.0204132423},{"$f":"'TNC BAU'!H16","v":691915915.85062313},{"$f":"'TNC BAU'!I16","v":450488863.51849526},{"$f":"'TNC BAU'!J16","v":4758286262.5459404},{"$f":"'TNC BAU'!K16","v":154293577.8074134},{"$f":"'TNC BAU'!L16","v":62062365.047326267},{"$f":"'TNC BAU'!O16","v":423908348.23698407},{"$f":"'TNC BAU'!P16","v":611433992.93618453},{"$f":"'TNC BAU'!Q16","v":3977513356.6438575},{"$f":"'TNC BAU'!T16","v":5766059.6311078742},{"$f":"'TNC BAU'!U16","v":334637.38930536772},{"$f":"'TNC BAU'!AC16","v":12281.50750634856},{"$f":"'TNC BAU'!AD16","v":115576.2689560501},{"$f":"'TNC BAU'!AE16","v":9595.4127929439492},{"$f":"'TNC BAU'!AF16","v":6630.5634884080537},{"$f":"'TNC BAU'!AG16","v":927.6690354442452},{"$f":"'TNC BAU'!AH16","v":3563.6810867473969},{"$f":"'TNC BAU'!AI16","v":148575.10286594229},{"$f":"'TNC BAU'!AJ16","v":13275.024589526607},{"$f":"'TNC BAU'!AK16","v":30909.597379747647},{"$f":"'TNC BAU'!AL16","v":29268.816142960728},{"$f":"'TNC BAU'!AM16","v":108239.27251234255},{"$f":"'TNC BAU'!AN16","v":181692.71062457754},{"$f":"'TNC BAU'!AO16","v":135.22927219061415},{"$f":"'TNC BAU'!AP16","v":13.832324549408249},{"$f":"'TNC BAU'!AQ16","v":2265.4058094312149},{"$f":"'TNC BAU'!AR16","v":2414.4674061712371},{"$f":"'TNC BAU'!AS16","v":24144.674061712372},{"$f":"'TNC BAU'!AU16","v":332682.28089669108},{"$f":"'TNC BAU'!AY16","v":461.27220736171904},{"$f":"'TNC BAU'!AZ16","v":0.21965343207700902},{"$f":"'TNC BAU'!BA16","v":2.1299726746861484E-2},{"$f":"'TNC BAU'!BB16","v":582.96651282027574},{"$f":"'TNC BAU'!BC16","v":3.0682448043172404E-2},{"$f":"'TNC BAU'!BD16","v":3.0682448043172404E-2},{"$f":"'TNC BAU'!BE16","v":7.9528210317949437},{"$f":"'TNC BAU'!BF16","v":7.8141823133325919E-3},{"$f":"'TNC BAU'!BG16","v":2.5207039720427713E-5},{"$f":"'TNC BAU'!BI16","v":1052.1915412137896},{"$f":"'TNC BAU'!BJ16","v":0.25815006243351402},{"$f":"'TNC BAU'!BK16","v":5.2007381829754319E-2},{"$f":"'TNC BAU'!BL16","v":1074.1434925598942},{"$f":"'TNC Sc2'!A17","v":141146.34772264518},{"$f":"'TNC Sc1'!B19","v":179875.78351833177},{"$f":"'TNC Sc1'!C19","v":2390.3227321095246},{"$f":"'TNC Sc1'!D19","v":329355.45808772411},{"$f":"'TNC Sc1'!G19","v":456.65948528810185},{"$f":"'TNC Sc1'!H19","v":0.21745689775623894},{"$f":"'TNC Sc1'!I19","v":2.1086729479392868E-2},{"$f":"'TNC Sc1'!J19","v":577.13684769207293},{"$f":"'TNC Sc1'!K19","v":3.0375623562740681E-2},{"$f":"'TNC Sc1'!L19","v":3.0375623562740681E-2},{"$f":"'TNC Sc1'!M19","v":7.8732928214769933},{"$f":"'TNC Sc1'!N19","v":7.7360404901992653E-3},{"$f":"'TNC Sc1'!O19","v":2.4954969323223439E-5},{"$f":"'TNC Sc1'!Q19","v":1041.6696258016518},{"$f":"'TNC Sc1'!R19","v":0.25556856180917886},{"$f":"'TNC Sc1'!S19","v":5.1487308011456775E-2},{"$f":"'TNC Sc1'!T19","v":1063.4020576342955},{"$f":"'TNC Sc2'!A17","v":141146.34772264518},{"$f":"'TNC Sc2'!B17","v":172608.07509334866},{"$f":"'TNC Sc2'!C17","v":2414.4674061712371},{"$f":"'TNC Sc2'!D17","v":316168.89022216509},{"$f":"'TNC Sc2'!G17","v":438.20859699363308},{"$f":"'TNC Sc2'!H17","v":0.20867076047315861},{"$f":"'TNC Sc2'!I17","v":2.023474040951841E-2},{"$f":"'TNC Sc2'!J17","v":553.81818717926194},{"$f":"'TNC Sc2'!K17","v":2.9148325641013783E-2},{"$f":"'TNC Sc2'!L17","v":2.9148325641013783E-2},{"$f":"'TNC Sc2'!M17","v":7.9528210317949437},{"$f":"'TNC Sc2'!N17","v":7.8141823133325919E-3},{"$f":"'TNC Sc2'!O17","v":2.5207039720427713E-5},{"$f":"'TNC Sc2'!Q17","v":999.97960520469007},{"$f":"'TNC Sc2'!R17","v":0.24563326842750496},{"$f":"'TNC Sc2'!S17","v":4.940827309025262E-2},{"$f":"'TNC Sc2'!T17","v":1020.8441022962729},{"$f":"'TNC Sc3'!B18","v":691915915.85062313},{"$f":"'TNC Sc3'!C18","v":450488863.51849526},{"$f":"'TNC Sc3'!D18","v":4706903067.8738737},{"$f":"'TNC Sc3'!E18","v":154293577.8074134},{"$f":"'TNC Sc3'!F18","v":113445559.71939257},{"$f":"'TNC Sc3'!G18","v":0},{"$f":"'TNC Sc3'!K18","v":12281.50750634856},{"$f":"'TNC Sc3'!L18","v":9595.4127929439492},{"$f":"'TNC Sc3'!M18","v":114328.19820125226},{"$f":"'TNC Sc3'!N18","v":6630.5634884080537},{"$f":"'TNC Sc3'!O18","v":1695.7125768582889},{"$f":"'TNC Sc3'!P18","v":3563.6810867473969},{"$f":"'TNC Sc3'!Q18","v":148095.0756525585},{"$f":"'TNC Sc3'!S18","v":181692.71062457754},{"$f":"'TNC Sc3'!T18","v":2414.4674061712371},{"$f":"'TNC Sc3'!V18","v":332202.25368330732},{"$f":"'TNC Sc3'!Z18","v":148095.0756525585},{"$f":"'TNC Sc3'!AA18","v":0},{"$f":"'TNC Sc3'!AB18","v":148095.0756525585},{"$f":"'TNC Sc3'!AC18","v":181692.71062457754},{"$f":"'TNC Sc3'!AD18","v":2414.4674061712371},{"$f":"'TNC Sc3'!AE18","v":332202.25368330732},{"$f":"'TNC Sc3'!AI18","v":459.78189567395924},{"$f":"'TNC Sc3'!AJ18","v":0.21894375984474246},{"$f":"'TNC Sc3'!AK18","v":2.1230910045550788E-2},{"$f":"'TNC Sc3'!AL18","v":582.96651282027574},{"$f":"'TNC Sc3'!AM18","v":3.0682448043172404E-2},{"$f":"'TNC Sc3'!AN18","v":3.0682448043172404E-2},{"$f":"'TNC Sc3'!AO18","v":7.9528210317949437},{"$f":"'TNC Sc3'!AP18","v":7.8141823133325919E-3},{"$f":"'TNC Sc3'!AQ18","v":2.5207039720427713E-5},{"$f":"'TNC Sc3'!AS18","v":1050.7012295260299},{"$f":"'TNC Sc3'!AT18","v":0.25744039020124748},{"$f":"'TNC Sc3'!AU18","v":5.1938565128443616E-2},{"$f":"'TNC Sc3'!AV18","v":1072.6149316893373},{"$f":"'TNC Sc4'!B14","v":207682160},{"$f":"'TNC Sc4'!C14","v":691915915.85062313},{"$f":"'TNC Sc4'!D14","v":450488863.51849526},{"$f":"'TNC Sc4'!E14","v":4571372318.5459404},{"$f":"'TNC Sc4'!F14","v":154293577.8074134},{"$f":"'TNC Sc4'!G14","v":62062365.047326267},{"$f":"'TNC Sc4'!I14","v":370156500},{"$f":"'TNC Sc4'!J14","v":3977513356.6438575},{"$f":"'TNC Sc4'!K14","v":403140132.23698407},{"$f":"'TNC Sc4'!L14","v":611433992.93618453},{"$f":"'TNC Sc4'!M14","v":3607356856.6438575},{"$f":"'TNC Sc4'!P14","v":5766059.6311078742},{"$f":"'TNC Sc4'!Q14","v":334637.38930536772},{"$f":"'TNC Sc4'!V14","v":12281.50750634856},{"$f":"'TNC Sc4'!W14","v":9595.4127929439492},{"$f":"'TNC Sc4'!X14","v":111036.2276320501},{"$f":"'TNC Sc4'!Y14","v":6630.5634884080537},{"$f":"'TNC Sc4'!Z14","v":927.6690354442452},{"$f":"'TNC Sc4'!AA14","v":3563.6810867473969},{"$f":"'TNC Sc4'!AB14","v":144035.06154194227},{"$f":"'TNC Sc4'!AC14","v":12624.651509526606},{"$f":"'TNC Sc4'!AD14","v":30909.597379747647},{"$f":"'TNC Sc4'!AE14","v":26544.993097960731},{"$f":"'TNC Sc4'!AF14","v":108239.27251234255},{"$f":"'TNC Sc4'!AG14","v":178318.51449957752},{"$f":"'TNC Sc4'!AI14","v":135.22927219061415},{"$f":"'TNC Sc4'!AJ14","v":13.832324549408247},{"$f":"'TNC Sc4'!AK14","v":2265.4058094312149},{"$f":"'TNC Sc4'!AL14","v":2414.4674061712371},{"$f":"'TNC Sc4'!AM14","v":24144.674061712372},{"$f":"'TNC Sc4'!AO14","v":324768.04344769102},{"$f":"'TNC Sc4'!AT14","v":447.17701346557567},{"$f":"'TNC Sc4'!AU14","v":0.21294143498360743},{"$f":"'TNC Sc4'!AV14","v":2.0648866422652842E-2},{"$f":"'TNC Sc4'!AW14","v":572.14030332732932},{"$f":"'TNC Sc4'!AX14","v":3.011264754354365E-2},{"$f":"'TNC Sc4'!AY14","v":3.011264754354365E-2},{"$f":"'TNC Sc4'!AZ14","v":7.9528210317949437},{"$f":"'TNC Sc4'!BA14","v":7.8141823133325919E-3},{"$f":"'TNC Sc4'!BB14","v":2.5207039720427713E-5},{"$f":"'TNC Sc4'!BD14","v":1027.2701378247},{"$f":"'TNC Sc4'!BE14","v":0.25086826484048369},{"$f":"'TNC Sc4'!BF14","v":5.078672100591692E-2},{"$f":"'TNC Sc4'!BG14","v":1048.6762873054754}]
[{"$f":"'UD1 BAU'!A17","v":2020},{"$f":"'TNC BAU'!B17","v":11226441524.739933},{"$f":"'TNC BAU'!C17","v":6166724985.4073706},{"$f":"'TNC BAU'!D17","v":5053566297.0934811},{"$f":"'TNC BAU'!E17","v":6150242.2390823653},{"$f":"'TNC BAU'!H17","v":697535130.38246429},{"$f":"'TNC BAU'!I17","v":454147391.25333387},{"$f":"'TNC BAU'!J17","v":4796929442.5923014},{"$f":"'TNC BAU'!K17","v":155546632.83147553},{"$f":"'TNC BAU'!L17","v":62566388.34779571},{"$f":"'TNC BAU'!O17","v":427351009.2540437},{"$f":"'TNC BAU'!P17","v":616399594.53554189},{"$f":"'TNC BAU'!Q17","v":4009815693.3038955},{"$f":"'TNC BAU'!T17","v":5812887.1795546403},{"$f":"'TNC BAU'!U17","v":337355.05952772463},{"$f":"'TNC BAU'!AC17","v":12381.24856428874},{"$f":"'TNC BAU'!AD17","v":116514.89146086037},{"$f":"'TNC BAU'!AE17","v":9673.3394336960118},{"$f":"'TNC BAU'!AF17","v":6684.4118793105145},{"$f":"'TNC BAU'!AG17","v":935.20285740915699},{"$f":"'TNC BAU'!AH17","v":3700.3341521094567},{"$f":"'TNC BAU'!AI17","v":149889.42834767423},{"$f":"'TNC BAU'!AJ17","v":13382.834237166107},{"$f":"'TNC BAU'!AK17","v":31160.621607967798},{"$f":"'TNC BAU'!AL17","v":29506.515194583379},{"$f":"'TNC BAU'!AM17","v":112389.82022447552},{"$f":"'TNC BAU'!AN17","v":186439.79126419281},{"$f":"'TNC BAU'!AO17","v":136.32750143208148},{"$f":"'TNC BAU'!AP17","v":13.944660163225741},{"$f":"'TNC BAU'!AQ17","v":2104.5619969615987},{"$f":"'TNC BAU'!AR17","v":2254.834158556906},{"$f":"'TNC BAU'!AS17","v":22548.341585569062},{"$f":"'TNC BAU'!AU17","v":338584.05377042393},{"$f":"'TNC BAU'!AY17","v":465.35271482532329},{"$f":"'TNC BAU'!AZ17","v":0.22159653086920153},{"$f":"'TNC BAU'!BA17","v":2.1488148447922576E-2},{"$f":"'TNC BAU'!BB17","v":598.19766346490042},{"$f":"'TNC BAU'!BC17","v":3.1484087550784232E-2},{"$f":"'TNC BAU'!BD17","v":3.1484087550784232E-2},{"$f":"'TNC BAU'!BE17","v":7.4270178481379077},{"$f":"'TNC BAU'!BF17","v":7.2975452707535705E-3},{"$f":"'TNC BAU'!BG17","v":2.3540468615334096E-5},{"$f":"'TNC BAU'!BI17","v":1070.9773961383617},{"$f":"'TNC BAU'!BJ17","v":0.26037816369073929},{"$f":"'TNC BAU'!BK17","v":5.2995776467322141E-2},{"$f":"'TNC BAU'!BL17","v":1093.279591617892},{"$f":"'TNC Sc2'!A18","v":142394.9569302905},{"$f":"'TNC Sc1'!B20","v":184575.39335155088},{"$f":"'TNC Sc1'!C20","v":2232.2858169713368},{"$f":"'TNC Sc1'!D20","v":335198.21323271969},{"$f":"'TNC Sc1'!G20","v":460.69918767707003},{"$f":"'TNC Sc1'!H20","v":0.2193805655605095},{"$f":"'TNC Sc1'!I20","v":2.1273266963443348E-2},{"$f":"'TNC Sc1'!J20","v":592.21568683025146},{"$f":"'TNC Sc1'!K20","v":3.1169246675276395E-2},{"$f":"'TNC Sc1'!L20","v":3.1169246675276395E-2},{"$f":"'TNC Sc1'!M20","v":7.3527476696565284},{"$f":"'TNC Sc1'!N20","v":7.2245698180460347E-3},{"$f":"'TNC Sc1'!O20","v":2.3305063929180757E-5},{"$f":"'TNC Sc1'!Q20","v":1060.267622176978},{"$f":"'TNC Sc1'!R20","v":0.25777438205383191},{"$f":"'TNC Sc1'!S20","v":5.2465818702648923E-2},{"$f":"'TNC Sc1'!T20","v":1082.3467957017131},{"$f":"'TNC Sc2'!A18","v":142394.9569302905},{"$f":"'TNC Sc2'!B18","v":177117.80170098317},{"$f":"'TNC Sc2'!C18","v":2254.834158556906},{"$f":"'TNC Sc2'!D18","v":321767.59278983052},{"$f":"'TNC Sc2'!G18","v":442.08507908405704},{"$f":"'TNC Sc2'!H18","v":0.21051670432574143},{"$f":"'TNC Sc2'!I18","v":2.0413741025526445E-2},{"$f":"'TNC Sc2'!J18","v":568.28778029165539},{"$f":"'TNC Sc2'!K18","v":2.9909883173245024E-2},{"$f":"'TNC Sc2'!L18","v":2.9909883173245024E-2},{"$f":"'TNC Sc2'!M18","v":7.4270178481379077},{"$f":"'TNC Sc2'!N18","v":7.2975452707535705E-3},{"$f":"'TNC Sc2'!O18","v":2.3540468615334096E-5},{"$f":"'TNC Sc2'!Q18","v":1017.7998772238503},{"$f":"'TNC Sc2'!R18","v":0.24772413276974004},{"$f":"'TNC Sc2'!S18","v":5.0347164667386805E-2},{"$f":"'TNC Sc2'!T18","v":1038.9964356139751},{"$f":"'TNC Sc3'!B19","v":697535130.38246429},{"$f":"'TNC Sc3'!C19","v":454147391.25333387},{"$f":"'TNC Sc3'!D19","v":4732178830.2455244},{"$f":"'TNC Sc3'!E19","v":155546632.83147553},{"$f":"'TNC Sc3'!F19","v":127317000.69457309},{"$f":"'TNC Sc3'!G19","v":0},{"$f":"'TNC Sc3'!K19","v":12381.24856428874},{"$f":"'TNC Sc3'!L19","v":9673.3394336960118},{"$f":"'TNC Sc3'!M19","v":114942.13316622682},{"$f":"'TNC Sc3'!N19","v":6684.4118793105145},{"$f":"'TNC Sc3'!O19","v":1903.054115645198},{"$f":"'TNC Sc3'!P19","v":3700.3341521094567},{"$f":"'TNC Sc3'!Q19","v":149284.52131127674},{"$f":"'TNC Sc3'!S19","v":186439.79126419281},{"$f":"'TNC Sc3'!T19","v":2254.834158556906},{"$f":"'TNC Sc3'!V19","v":337979.14673402644},{"$f":"'TNC Sc3'!Z19","v":149284.52131127674},{"$f":"'TNC Sc3'!AA19","v":2139.5089285714284},{"$f":"'TNC Sc3'!AB19","v":147145.01238270532},{"$f":"'TNC Sc3'!AC19","v":186439.79126419281},{"$f":"'TNC Sc3'!AD19","v":2254.834158556906},{"$f":"'TNC Sc3'!AE19","v":335839.63780545502},{"$f":"'TNC Sc3'!AI19","v":456.83229124384223},{"$f":"'TNC Sc3'!AJ19","v":0.2175391863065915},{"$f":"'TNC Sc3'!AK19","v":2.1094708975184631E-2},{"$f":"'TNC Sc3'!AL19","v":598.19766346490042},{"$f":"'TNC Sc3'!AM19","v":3.1484087550784232E-2},{"$f":"'TNC Sc3'!AN19","v":3.1484087550784232E-2},{"$f":"'TNC Sc3'!AO19","v":7.4270178481379077},{"$f":"'TNC Sc3'!AP19","v":7.2975452707535705E-3},{"$f":"'TNC Sc3'!AQ19","v":2.3540468615334096E-5},{"$f":"'TNC Sc3'!AS19","v":1062.4569725568806},{"$f":"'TNC Sc3'!AT19","v":0.25632081912812926},{"$f":"'TNC Sc3'!AU19","v":5.2602336994584199E-2},{"$f":"'TNC Sc3'!AV19","v":1084.5404894594699},{"$f":"'TNC Sc4'!B15","v":207238320},{"$f":"'TNC Sc4'!C15","v":697535130.38246429},{"$f":"'TNC Sc4'!D15","v":454147391.25333387},{"$f":"'TNC Sc4'!E15","v":4610414954.5923014},{"$f":"'TNC Sc4'!F15","v":155546632.83147553},{"$f":"'TNC Sc4'!G15","v":62566388.34779571},{"$f":"'TNC Sc4'!I15","v":371168000},{"$f":"'TNC Sc4'!J15","v":4009815693.3038955},{"$f":"'TNC Sc4'!K15","v":406627177.2540437},{"$f":"'TNC Sc4'!L15","v":616399594.53554189},{"$f":"'TNC Sc4'!M15","v":3638647693.3038955},{"$f":"'TNC Sc4'!P15","v":5812887.1795546403},{"$f":"'TNC Sc4'!Q15","v":337355.05952772463},{"$f":"'TNC Sc4'!V15","v":12381.24856428874},{"$f":"'TNC Sc4'!W15","v":9673.3394336960118},{"$f":"'TNC Sc4'!X15","v":111984.55271286036},{"$f":"'TNC Sc4'!Y15","v":6684.4118793105145},{"$f":"'TNC Sc4'!Z15","v":935.20285740915699},{"$f":"'TNC Sc4'!AA15","v":3700.3341521094567},{"$f":"'TNC Sc4'!AB15","v":145359.08959967425},{"$f":"'TNC Sc4'!AC15","v":12733.851077166106},{"$f":"'TNC Sc4'!AD15","v":31160.621607967798},{"$f":"'TNC Sc4'!AE15","v":26775.248954583385},{"$f":"'TNC Sc4'!AF15","v":112389.82022447552},{"$f":"'TNC Sc4'!AG15","v":183059.54186419281},{"$f":"'TNC Sc4'!AI15","v":136.32750143208148},{"$f":"'TNC Sc4'!AJ15","v":13.944660163225741},{"$f":"'TNC Sc4'!AK15","v":2104.5619969615987},{"$f":"'TNC Sc4'!AL15","v":2254.834158556906},{"$f":"'TNC Sc4'!AM15","v":22548.341585569062},{"$f":"'TNC Sc4'!AO15","v":330673.46562242397},{"$f":"'TNC Sc4'!AT15","v":451.28764393473267},{"$f":"'TNC Sc4'!AU15","v":0.21489887806415836},{"$f":"'TNC Sc4'!AV15","v":2.0838679085009297E-2},{"$f":"'TNC Sc4'!AW15","v":587.35203185751845},{"$f":"'TNC Sc4'!AX15","v":3.0913264834606234E-2},{"$f":"'TNC Sc4'!AY15","v":3.0913264834606234E-2},{"$f":"'TNC Sc4'!AZ15","v":7.4270178481379077},{"$f":"'TNC Sc4'!BA15","v":7.2975452707535705E-3},{"$f":"'TNC Sc4'!BB15","v":2.3540468615334096E-5},{"$f":"'TNC Sc4'!BD15","v":1046.0666936403891},{"$f":"'TNC Sc4'!BE15","v":0.25310968816951818},{"$f":"'TNC Sc4'!BF15","v":5.1775484388230868E-2},{"$f":"'TNC Sc4'!BG15","v":1067.8235301923198}]
[{"$f":"'UD1 BAU'!A18","v":2021},{"$f":"'TNC BAU'!B18","v":11311365658.45142},{"$f":"'TNC BAU'!C18","v":6213374119.6026182},{"$f":"'TNC BAU'!D18","v":5091794772.1617794},{"$f":"'TNC BAU'!E18","v":6196766.6870224234},{"$f":"'TNC BAU'!H18","v":702811741.54643071},{"$f":"'TNC BAU'!I18","v":457582858.64471757},{"$f":"'TNC BAU'!J18","v":4833216548.9286709},{"$f":"'TNC BAU'!K18","v":156723289.12241521},{"$f":"'TNC BAU'!L18","v":63039681.360384218},{"$f":"'TNC BAU'!O18","v":430583771.31597143},{"$f":"'TNC BAU'!P18","v":621062443.53098571},{"$f":"'TNC BAU'!Q18","v":4040148557.3148222},{"$f":"'TNC BAU'!T18","v":5856859.6535570584},{"$f":"'TNC BAU'!U18","v":339907.03346536495},{"$f":"'TNC BAU'!AC18","v":12474.908412449144},{"$f":"'TNC BAU'!AD18","v":117396.28617529378},{"$f":"'TNC BAU'!AE18","v":9746.5148891324825},{"$f":"'TNC BAU'!AF18","v":6734.9771351816862},{"$f":"'TNC BAU'!AG18","v":942.27734243942723},{"$f":"'TNC BAU'!AH18","v":3842.1793086271005},{"$f":"'TNC BAU'!AI18","v":151137.14326312361},{"$f":"'TNC BAU'!AJ18","v":13484.070733315948},{"$f":"'TNC BAU'!AK18","v":31396.340895342728},{"$f":"'TNC BAU'!AL18","v":29729.721741040928},{"$f":"'TNC BAU'!AM18","v":116698.066719361},{"$f":"'TNC BAU'!AN18","v":191308.20008906061},{"$f":"'TNC BAU'!AO18","v":137.35877166447503},{"$f":"'TNC BAU'!AP18","v":14.050146677510197},{"$f":"'TNC BAU'!AQ18","v":1955.1380951773253},{"$f":"'TNC BAU'!AR18","v":2106.5470135193104},{"$f":"'TNC BAU'!AS18","v":21065.470135193103},{"$f":"'TNC BAU'!AU18","v":344551.89036570356},{"$f":"'TNC BAU'!AY18","v":469.22642046042404},{"$f":"'TNC BAU'!AZ18","v":0.22344115260020189},{"$f":"'TNC BAU'!BA18","v":2.1667020858201397E-2},{"$f":"'TNC BAU'!BB18","v":613.81809923175365},{"$f":"'TNC BAU'!BC18","v":3.2306215749039656E-2},{"$f":"'TNC BAU'!BD18","v":3.2306215749039656E-2},{"$f":"'TNC BAU'!BE18","v":6.9385866840701746},{"$f":"'TNC BAU'!BF18","v":6.817628754553896E-3},{"$f":"'TNC BAU'!BG18","v":2.1992350821141599E-5},{"$f":"'TNC BAU'!BI18","v":1089.9831063762481},{"$f":"'TNC BAU'!BJ18","v":0.26256499710379544},{"$f":"'TNC BAU'!BK18","v":5.3995228958062198E-2},{"$f":"'TNC BAU'!BL18","v":1112.6378095333455},{"$f":"'TNC Sc2'!A19","v":143580.28609996743},{"$f":"'TNC Sc1'!B21","v":188438.5770877247},{"$f":"'TNC Sc1'!C21","v":2074.9488083165206},{"$f":"'TNC Sc1'!D21","v":339383.61201021803},{"$f":"'TNC Sc1'!G21","v":462.18802415351769},{"$f":"'TNC Sc1'!H21","v":0.22008953531119885},{"$f":"'TNC Sc1'!I21","v":2.1342015545328375E-2},{"$f":"'TNC Sc1'!J21","v":604.61082774327735},{"$f":"'TNC Sc1'!K21","v":3.1821622512804064E-2},{"$f":"'TNC Sc1'!L21","v":3.1821622512804064E-2},{"$f":"'TNC Sc1'!M21","v":6.8345078838091213},{"$f":"'TNC Sc1'!N21","v":6.7153643232355864E-3},{"$f":"'TNC Sc1'!O21","v":2.1662465558824473E-5},{"$f":"'TNC Sc1'!Q21","v":1073.633359780604},{"$f":"'TNC Sc1'!R21","v":0.25862652214723852},{"$f":"'TNC Sc1'!S21","v":5.3185300523691269E-2},{"$f":"'TNC Sc1'!T21","v":1095.9482423903451},{"$f":"'TNC Sc2'!A19","v":143580.28609996743},{"$f":"'TNC Sc2'!B19","v":181742.79008460758},{"$f":"'TNC Sc2'!C19","v":2106.5470135193104},{"$f":"'TNC Sc2'!D19","v":327429.62319809431},{"$f":"'TNC Sc2'!G19","v":445.76509943740285},{"$f":"'TNC Sc2'!H19","v":0.21226909497019181},{"$f":"'TNC Sc2'!I19","v":2.058366981529133E-2},{"$f":"'TNC Sc2'!J19","v":583.12719427016589},{"$f":"'TNC Sc2'!K19","v":3.0690904961587676E-2},{"$f":"'TNC Sc2'!L19","v":3.0690904961587676E-2},{"$f":"'TNC Sc2'!M19","v":6.9385866840701746},{"$f":"'TNC Sc2'!N19","v":6.817628754553896E-3},{"$f":"'TNC Sc2'!O19","v":2.1992350821141599E-5},{"$f":"'TNC Sc2'!Q19","v":1035.8308803916391},{"$f":"'TNC Sc2'!R19","v":0.24977762868633335},{"$f":"'TNC Sc2'!S19","v":5.129656712770015E-2},{"$f":"'TNC Sc2'!T19","v":1057.3616981128521},{"$f":"'TNC Sc3'!B20","v":702811741.54643071},{"$f":"'TNC Sc3'!C20","v":457582858.64471757},{"$f":"'TNC Sc3'!D20","v":4730695875.9552288},{"$f":"'TNC Sc3'!E20","v":156723289.12241521},{"$f":"'TNC Sc3'!F20","v":159346980.21422479},{"$f":"'TNC Sc3'!G20","v":6213374.1196026187},{"$f":"'TNC Sc3'!K20","v":12474.908412449144},{"$f":"'TNC Sc3'!L20","v":9746.5148891324825},{"$f":"'TNC Sc3'!M20","v":114906.11298701781},{"$f":"'TNC Sc3'!N20","v":6734.9771351816862},{"$f":"'TNC Sc3'!O20","v":2381.8180200442021},{"$f":"'TNC Sc3'!P20","v":3842.1793086271005},{"$f":"'TNC Sc3'!Q20","v":150086.51075245242},{"$f":"'TNC Sc3'!S20","v":191308.20008906061},{"$f":"'TNC Sc3'!T20","v":2106.5470135193104},{"$f":"'TNC Sc3'!V20","v":343501.25785503234},{"$f":"'TNC Sc3'!Z20","v":150086.51075245242},{"$f":"'TNC Sc3'!AA20","v":2567.4107142857142},{"$f":"'TNC Sc3'!AB20","v":147519.10003816671},{"$f":"'TNC Sc3'!AC20","v":191308.20008906061},{"$f":"'TNC Sc3'!AD20","v":2106.5470135193104},{"$f":"'TNC Sc3'!AE20","v":340933.84714074666},{"$f":"'TNC Sc3'!AI20","v":457.99369874249385},{"$f":"'TNC Sc3'!AJ20","v":0.21809223749642562},{"$f":"'TNC Sc3'!AK20","v":2.1148338181471577E-2},{"$f":"'TNC Sc3'!AL20","v":613.81809923175365},{"$f":"'TNC Sc3'!AM20","v":3.2306215749039656E-2},{"$f":"'TNC Sc3'!AN20","v":3.2306215749039656E-2},{"$f":"'TNC Sc3'!AO20","v":6.9385866840701746},{"$f":"'TNC Sc3'!AP20","v":6.817628754553896E-3},{"$f":"'TNC Sc3'!AQ20","v":2.1992350821141599E-5},{"$f":"'TNC Sc3'!AS20","v":1078.7503846583177},{"$f":"'TNC Sc3'!AT20","v":0.25721608200001916},{"$f":"'TNC Sc3'!AU20","v":5.3476546281332374E-2},{"$f":"'TNC Sc3'!AV20","v":1101.1167975001554},{"$f":"'TNC Sc4'!B16","v":206794480},{"$f":"'TNC Sc4'!C16","v":702811741.54643071},{"$f":"'TNC Sc4'!D16","v":457582858.64471757},{"$f":"'TNC Sc4'!E16","v":4647101516.9286709},{"$f":"'TNC Sc4'!F16","v":156723289.12241521},{"$f":"'TNC Sc4'!G16","v":63039681.360384218},{"$f":"'TNC Sc4'!I16","v":372179500},{"$f":"'TNC Sc4'!J16","v":4040148557.3148222},{"$f":"'TNC Sc4'!K16","v":409904323.31597143},{"$f":"'TNC Sc4'!L16","v":621062443.53098571},{"$f":"'TNC Sc4'!M16","v":3667969057.3148222},{"$f":"'TNC Sc4'!P16","v":5856859.6535570584},{"$f":"'TNC Sc4'!Q16","v":339907.03346536495},{"$f":"'TNC Sc4'!V16","v":12474.908412449144},{"$f":"'TNC Sc4'!W16","v":9746.5148891324825},{"$f":"'TNC Sc4'!X16","v":112875.65000329376},{"$f":"'TNC Sc4'!Y16","v":6734.9771351816862},{"$f":"'TNC Sc4'!Z16","v":942.27734243942723},{"$f":"'TNC Sc4'!AA16","v":3842.1793086271005},{"$f":"'TNC Sc4'!AB16","v":146616.50709112361},{"$f":"'TNC Sc4'!AC16","v":12836.477493315948},{"$f":"'TNC Sc4'!AD16","v":31396.340895342728},{"$f":"'TNC Sc4'!AE16","v":26991.012306040928},{"$f":"'TNC Sc4'!AF16","v":116698.066719361},{"$f":"'TNC Sc4'!AG16","v":187921.8974140606},{"$f":"'TNC Sc4'!AI16","v":137.35877166447503},{"$f":"'TNC Sc4'!AJ16","v":14.050146677510197},{"$f":"'TNC Sc4'!AK16","v":1955.1380951773253},{"$f":"'TNC Sc4'!AL16","v":2106.5470135193104},{"$f":"'TNC Sc4'!AM16","v":21065.470135193103},{"$f":"'TNC Sc4'!AO16","v":336644.95151870348},{"$f":"'TNC Sc4'!AT16","v":455.191472575386},{"$f":"'TNC Sc4'!AU16","v":0.21675784408351711},{"$f":"'TNC Sc4'!AV16","v":2.1018942456583478E-2},{"$f":"'TNC Sc4'!AW16","v":602.95304550993581},{"$f":"'TNC Sc4'!AX16","v":3.1734370816312411E-2},{"$f":"'TNC Sc4'!AY16","v":3.1734370816312411E-2},{"$f":"'TNC Sc4'!AZ16","v":6.9385866840701746},{"$f":"'TNC Sc4'!BA16","v":6.817628754553896E-3},{"$f":"'TNC Sc4'!BB16","v":2.1992350821141599E-5},{"$f":"'TNC Sc4'!BD16","v":1065.0831047693921},{"$f":"'TNC Sc4'!BE16","v":0.25530984365438342},{"$f":"'TNC Sc4'!BF16","v":5.2775305623717031E-2},{"$f":"'TNC Sc4'!BG16","v":1087.1928919366194}]
[{"$f":"'UD1 BAU'!A19","v":2022},{"$f":"'TNC BAU'!B19","v":11390768424.65041},{"$f":"'TNC BAU'!C19","v":6256990346.6279593},{"$f":"'TNC BAU'!D19","v":5127537811.6881447},{"$f":"'TNC BAU'!E19","v":6240266.3343061004},{"$f":"'TNC BAU'!H19","v":707745292.28477323},{"$f":"'TNC BAU'!I19","v":460794968.11396503},{"$f":"'TNC BAU'!J19","v":4867144438.3817835},{"$f":"'TNC BAU'!K19","v":157823444.75877959},{"$f":"'TNC BAU'!L19","v":63482203.088658251},{"$f":"'TNC BAU'!O19","v":433606354.40233254},{"$f":"'TNC BAU'!P19","v":625422136.02857709},{"$f":"'TNC BAU'!Q19","v":4068509321.2572351},{"$f":"'TNC BAU'!T19","v":5897973.2442386774},{"$f":"'TNC BAU'!U19","v":342293.09006742318},{"$f":"'TNC BAU'!AC19","v":12562.478938054724},{"$f":"'TNC BAU'!AD19","v":118220.37675332597},{"$f":"'TNC BAU'!AE19","v":9814.9328208274546},{"$f":"'TNC BAU'!AF19","v":6782.2548760812388},{"$f":"'TNC BAU'!AG19","v":948.89187774626032},{"$f":"'TNC BAU'!AH19","v":3989.4138557642418},{"$f":"'TNC BAU'!AI19","v":152318.3491217999},{"$f":"'TNC BAU'!AJ19","v":13578.725308915153},{"$f":"'TNC BAU'!AK19","v":31616.734823970968},{"$f":"'TNC BAU'!AL19","v":29938.416448280026},{"$f":"'TNC BAU'!AM19","v":121170.0045507436},{"$f":"'TNC BAU'!AN19","v":196303.88113190973},{"$f":"'TNC BAU'!AO19","v":138.32299355961871},{"$f":"'TNC BAU'!AP19","v":14.148774955065901},{"$f":"'TNC BAU'!AQ19","v":1816.3232904197353},{"$f":"'TNC BAU'!AR19","v":1968.7950589344198},{"$f":"'TNC BAU'!AS19","v":19687.950589344196},{"$f":"'TNC BAU'!AU19","v":350591.02531264402},{"$f":"'TNC BAU'!AY19","v":472.89363941750486},{"$f":"'TNC BAU'!AZ19","v":0.22518744734166893},{"$f":"'TNC BAU'!BA19","v":2.183635853010123E-2},{"$f":"'TNC BAU'!BB19","v":629.84689172816627},{"$f":"'TNC BAU'!BC19","v":3.3149836406745591E-2},{"$f":"'TNC BAU'!BD19","v":3.3149836406745591E-2},{"$f":"'TNC BAU'!BE19","v":6.4848565410193704},{"$f":"'TNC BAU'!BF19","v":6.3718083287353563E-3},{"$f":"'TNC BAU'!BG19","v":2.0554220415275343E-5},{"$f":"'TNC BAU'!BI19","v":1109.2253876866905},{"$f":"'TNC BAU'!BJ19","v":0.26470909207714988},{"$f":"'TNC BAU'!BK19","v":5.50067491572621E-2},{"$f":"'TNC BAU'!BL19","v":1132.2351262374832},{"$f":"'TNC Sc2'!A20","v":144702.43166570988},{"$f":"'TNC Sc1'!B22","v":193359.32291493108},{"$f":"'TNC Sc1'!C22","v":1939.2631330504034},{"$f":"'TNC Sc1'!D22","v":345332.15993295435},{"$f":"'TNC Sc1'!G22","v":465.80023482624222},{"$f":"'TNC Sc1'!H22","v":0.22180963563154391},{"$f":"'TNC Sc1'!I22","v":2.1508813152149715E-2},{"$f":"'TNC Sc1'!J22","v":620.39918835224375},{"$f":"'TNC Sc1'!K22","v":3.2652588860644406E-2},{"$f":"'TNC Sc1'!L22","v":3.2652588860644406E-2},{"$f":"'TNC Sc1'!M22","v":6.3875836929040801},{"$f":"'TNC Sc1'!N22","v":6.2762312038043251E-3},{"$f":"'TNC Sc1'!O22","v":2.0245907109046213E-5},{"$f":"'TNC Sc1'!Q22","v":1092.5870068713903},{"$f":"'TNC Sc1'!R22","v":0.26073845569599263},{"$f":"'TNC Sc1'!S22","v":5.4181647919903174E-2},{"$f":"'TNC Sc1'!T22","v":1115.2515993439213},{"$f":"'TNC Sc2'!A20","v":144702.43166570988},{"$f":"'TNC Sc2'!B20","v":186488.68707531423},{"$f":"'TNC Sc2'!C20","v":1968.7950589344198},{"$f":"'TNC Sc2'!D20","v":333159.91379995854},{"$f":"'TNC Sc2'!G20","v":449.2489574466295},{"$f":"'TNC Sc2'!H20","v":0.21392807497458546},{"$f":"'TNC Sc2'!I20","v":2.0744540603596168E-2},{"$f":"'TNC Sc2'!J20","v":598.35454714175796},{"$f":"'TNC Sc2'!K20","v":3.1492344586408309E-2},{"$f":"'TNC Sc2'!L20","v":3.1492344586408309E-2},{"$f":"'TNC Sc2'!M20","v":6.4848565410193704},{"$f":"'TNC Sc2'!N20","v":6.3718083287353563E-3},{"$f":"'TNC Sc2'!O20","v":2.0554220415275343E-5},{"$f":"'TNC Sc2'!Q20","v":1054.0883611294068},{"$f":"'TNC Sc2'!R20","v":0.25179222788972916},{"$f":"'TNC Sc2'!S20","v":5.2257439410419756E-2},{"$f":"'TNC Sc2'!T20","v":1075.9558837709551},{"$f":"'TNC Sc3'!B21","v":707745292.28477323},{"$f":"'TNC Sc3'!C21","v":460794968.11396503},{"$f":"'TNC Sc3'!D21","v":4726362155.582654},{"$f":"'TNC Sc3'!E21","v":157823444.75877959},{"$f":"'TNC Sc3'!F21","v":191750505.19453141},{"$f":"'TNC Sc3'!G21","v":12513980.693255918},{"$f":"'TNC Sc3'!K21","v":12562.478938054724},{"$f":"'TNC Sc3'!L21","v":9814.9328208274546},{"$f":"'TNC Sc3'!M21","v":114800.84920007341},{"$f":"'TNC Sc3'!N21","v":6782.2548760812388},{"$f":"'TNC Sc3'!O21","v":2866.1654460656277},{"$f":"'TNC Sc3'!P21","v":3989.4138557642418},{"$f":"'TNC Sc3'!Q21","v":150816.0951368667},{"$f":"'TNC Sc3'!S21","v":196303.88113190973},{"$f":"'TNC Sc3'!T21","v":1968.7950589344198},{"$f":"'TNC Sc3'!V21","v":349088.77132771089},{"$f":"'TNC Sc3'!Z21","v":150816.0951368667},{"$f":"'TNC Sc3'!AA21","v":2995.3124999999995},{"$f":"'TNC Sc3'!AB21","v":147820.7826368667},{"$f":"'TNC Sc3'!AC21","v":196303.88113190973},{"$f":"'TNC Sc3'!AD21","v":1968.7950589344198},{"$f":"'TNC Sc3'!AE21","v":346093.45882771089},{"$f":"'TNC Sc3'!AI21","v":458.93031460572178},{"$f":"'TNC Sc3'!AJ21","v":0.21853824505034367},{"$f":"'TNC Sc3'!AK21","v":2.119158739882121E-2},{"$f":"'TNC Sc3'!AL21","v":629.84689172816627},{"$f":"'TNC Sc3'!AM21","v":3.3149836406745591E-2},{"$f":"'TNC Sc3'!AN21","v":3.3149836406745591E-2},{"$f":"'TNC Sc3'!AO21","v":6.4848565410193704},{"$f":"'TNC Sc3'!AP21","v":6.3718083287353563E-3},{"$f":"'TNC Sc3'!AQ21","v":2.0554220415275343E-5},{"$f":"'TNC Sc3'!AS21","v":1095.2620628749073},{"$f":"'TNC Sc3'!AT21","v":0.25805988978582461},{"$f":"'TNC Sc3'!AU21","v":5.4361978025982076E-2},{"$f":"'TNC Sc3'!AV21","v":1117.9134295712956},{"$f":"'TNC Sc4'!B17","v":206350640},{"$f":"'TNC Sc4'!C17","v":707745292.28477323},{"$f":"'TNC Sc4'!D17","v":460794968.11396503},{"$f":"'TNC Sc4'!E17","v":4681428862.3817835},{"$f":"'TNC Sc4'!F17","v":157823444.75877959},{"$f":"'TNC Sc4'!G17","v":63482203.088658251},{"$f":"'TNC Sc4'!I17","v":373191000},{"$f":"'TNC Sc4'!J17","v":4068509321.2572351},{"$f":"'TNC Sc4'!K17","v":412971290.40233254},{"$f":"'TNC Sc4'!L17","v":625422136.02857709},{"$f":"'TNC Sc4'!M17","v":3695318321.2572351},{"$f":"'TNC Sc4'!P17","v":5897973.2442386774},{"$f":"'TNC Sc4'!Q17","v":342293.09006742318},{"$f":"'TNC Sc4'!V17","v":12562.478938054724},{"$f":"'TNC Sc4'!W17","v":9814.9328208274546},{"$f":"'TNC Sc4'!X17","v":113709.44315732595},{"$f":"'TNC Sc4'!Y17","v":6782.2548760812388},{"$f":"'TNC Sc4'!Z17","v":948.89187774626032},{"$f":"'TNC Sc4'!AA17","v":3989.4138557642418},{"$f":"'TNC Sc4'!AB17","v":147807.41552579988},{"$f":"'TNC Sc4'!AC17","v":12932.521988915152},{"$f":"'TNC Sc4'!AD17","v":31616.734823970964},{"$f":"'TNC Sc4'!AE17","v":27192.263818280022},{"$f":"'TNC Sc4'!AF17","v":121170.0045507436},{"$f":"'TNC Sc4'!AG17","v":192911.52518190973},{"$f":"'TNC Sc4'!AI17","v":138.32299355961871},{"$f":"'TNC Sc4'!AJ17","v":14.148774955065903},{"$f":"'TNC Sc4'!AK17","v":1816.3232904197353},{"$f":"'TNC Sc4'!AL17","v":1968.7950589344198},{"$f":"'TNC Sc4'!AM17","v":19687.950589344196},{"$f":"'TNC Sc4'!AO17","v":342687.73576664401},{"$f":"'TNC Sc4'!AT17","v":458.88881453801929},{"$f":"'TNC Sc4'!AU17","v":0.21851848311334252},{"$f":"'TNC Sc4'!AV17","v":2.1189671089778667E-2},{"$f":"'TNC Sc4'!AW17","v":618.96241589191277},{"$f":"'TNC Sc4'!AX17","v":3.2576969257469085E-2},{"$f":"'TNC Sc4'!AY17","v":3.2576969257469085E-2},{"$f":"'TNC Sc4'!AZ17","v":6.4848565410193704},{"$f":"'TNC Sc4'!BA17","v":6.3718083287353563E-3},{"$f":"'TNC Sc4'!BB17","v":2.0554220415275343E-5},{"$f":"'TNC Sc4'!BD17","v":1084.3360869709513},{"$f":"'TNC Sc4'!BE17","v":0.25746726069954695},{"$f":"'TNC Sc4'!BF17","v":5.3787194567663024E-2},{"$f":"'TNC Sc4'!BG17","v":1106.8013524696037}]
[{"$f":"'UD1 BAU'!A20","v":2023},{"$f":"'TNC BAU'!B20","v":11464670555.718056},{"$f":"'TNC BAU'!C20","v":6297585054.8554411},{"$f":"'TNC BAU'!D20","v":5160804748.3237495},{"$f":"'TNC BAU'!E20","v":6280752.5388660058},{"$f":"'TNC BAU'!H20","v":712337070.76740396},{"$f":"'TNC BAU'!I20","v":463784558.35575902},{"$f":"'TNC BAU'!J20","v":4898721969.6598358},{"$f":"'TNC BAU'!K20","v":158847386.99562377},{"$f":"'TNC BAU'!L20","v":63894069.076818302},{"$f":"'TNC BAU'!O20","v":436419547.72171032},{"$f":"'TNC BAU'!P20","v":629479810.36153686},{"$f":"'TNC BAU'!Q20","v":4094905390.2405024},{"$f":"'TNC BAU'!T20","v":5936238.6865231451},{"$f":"'TNC BAU'!U20","v":344513.85234286106},{"$f":"'TNC BAU'!AC20","v":12643.983006121422},{"$f":"'TNC BAU'!AD20","v":118987.37836831652},{"$f":"'TNC BAU'!AE20","v":9878.611092977666},{"$f":"'TNC BAU'!AF20","v":6826.2574464172003},{"$f":"'TNC BAU'!AG20","v":955.04819041138933},{"$f":"'TNC BAU'!AH20","v":4142.2425903644207},{"$f":"'TNC BAU'!AI20","v":153433.52069460863},{"$f":"'TNC BAU'!AJ20","v":13666.822678653563},{"$f":"'TNC BAU'!AK20","v":31821.860939592432},{"$f":"'TNC BAU'!AL20","v":30132.6538073269},{"$f":"'TNC BAU'!AM20","v":125811.85398941019},{"$f":"'TNC BAU'!AN20","v":201433.19141498307},{"$f":"'TNC BAU'!AO20","v":139.22041887972176},{"$f":"'TNC BAU'!AP20","v":14.240570748132253},{"$f":"'TNC BAU'!AQ20","v":1687.3643367999341},{"$f":"'TNC BAU'!AR20","v":1840.8253264277882},{"$f":"'TNC BAU'!AS20","v":18408.253264277882},{"$f":"'TNC BAU'!AU20","v":356707.53743601951},{"$f":"'TNC BAU'!AY20","v":476.35584568930972},{"$f":"'TNC BAU'!AZ20","v":0.22683611699490935},{"$f":"'TNC BAU'!BA20","v":2.1996229526779088E-2},{"$f":"'TNC BAU'!BB20","v":646.30443765071561},{"$f":"'TNC BAU'!BC20","v":3.4016023034248187E-2},{"$f":"'TNC BAU'!BD20","v":3.4016023034248187E-2},{"$f":"'TNC BAU'!BE20","v":6.063347276694377},{"$f":"'TNC BAU'!BF20","v":5.9576470864508941E-3},{"$f":"'TNC BAU'!BG20","v":1.9218216407906109E-5},{"$f":"'TNC BAU'!BI20","v":1128.7236306167197},{"$f":"'TNC BAU'!BJ20","v":0.26680978711560843},{"$f":"'TNC BAU'!BK20","v":5.6031470777435186E-2},{"$f":"'TNC BAU'!BL20","v":1152.0912535862856},{"$f":"'TNC Sc2'!A21","v":145761.84465987817},{"$f":"'TNC Sc1'!B23","v":198411.69354375833},{"$f":"'TNC Sc1'!C23","v":1813.2129465313715},{"$f":"'TNC Sc1'!D23","v":351356.92437447922},{"$f":"'TNC Sc1'!G23","v":469.21050800397001},{"$f":"'TNC Sc1'!H23","v":0.22343357523998572},{"$f":"'TNC Sc1'!I23","v":2.1666286083877401E-2},{"$f":"'TNC Sc1'!J23","v":636.60987108595486},{"$f":"'TNC Sc1'!K23","v":3.3505782688734463E-2},{"$f":"'TNC Sc1'!L23","v":3.3505782688734463E-2},{"$f":"'TNC Sc1'!M23","v":5.9723970675439615},{"$f":"'TNC Sc1'!N23","v":5.8682823801541302E-3},{"$f":"'TNC Sc1'!O23","v":1.8929943161787519E-5},{"$f":"'TNC Sc1'!Q23","v":1111.7927761574688},{"$f":"'TNC Sc1'!R23","v":0.26280764030887432},{"$f":"'TNC Sc1'!S23","v":5.5190998715773654E-2},{"$f":"'TNC Sc1'!T23","v":1134.8098847824913},{"$f":"'TNC Sc2'!A21","v":145761.84465987817},{"$f":"'TNC Sc2'!B21","v":191361.53184423392},{"$f":"'TNC Sc2'!C21","v":1840.8253264277882},{"$f":"'TNC Sc2'!D21","v":338964.20183053985},{"$f":"'TNC Sc2'!G21","v":452.53805340484411},{"$f":"'TNC Sc2'!H21","v":0.21549431114516387},{"$f":"'TNC Sc2'!I21","v":2.0896418050440131E-2},{"$f":"'TNC Sc2'!J21","v":613.98921576817975},{"$f":"'TNC Sc2'!K21","v":3.2315221882535772E-2},{"$f":"'TNC Sc2'!L21","v":3.2315221882535772E-2},{"$f":"'TNC Sc2'!M21","v":6.063347276694377},{"$f":"'TNC Sc2'!N21","v":5.9576470864508941E-3},{"$f":"'TNC Sc2'!O21","v":1.9218216407906109E-5},{"$f":"'TNC Sc2'!Q21","v":1072.5906164497183},{"$f":"'TNC Sc2'!R21","v":0.25376718011415056},{"$f":"'TNC Sc2'!S21","v":5.323085814938381E-2},{"$f":"'TNC Sc2'!T21","v":1094.7975916810885},{"$f":"'TNC Sc3'!B22","v":712337070.76740396},{"$f":"'TNC Sc3'!C22","v":463784558.35575902},{"$f":"'TNC Sc3'!D22","v":4719240795.5964565},{"$f":"'TNC Sc3'!E22","v":158847386.99562377},{"$f":"'TNC Sc3'!F22","v":224482487.97563204},{"$f":"'TNC Sc3'!G22","v":18892755.164566327},{"$f":"'TNC Sc3'!K22","v":12643.983006121422},{"$f":"'TNC Sc3'!L22","v":9878.611092977666},{"$f":"'TNC Sc3'!M22","v":114627.87511409288},{"$f":"'TNC Sc3'!N22","v":6826.2574464172003},{"$f":"'TNC Sc3'!O22","v":3355.4224518462893},{"$f":"'TNC Sc3'!P22","v":4142.2425903644207},{"$f":"'TNC Sc3'!Q22","v":151474.3917018199},{"$f":"'TNC Sc3'!S22","v":201433.19141498307},{"$f":"'TNC Sc3'!T22","v":1840.8253264277882},{"$f":"'TNC Sc3'!V22","v":354748.40844323079},{"$f":"'TNC Sc3'!Z22","v":151474.3917018199},{"$f":"'TNC Sc3'!AA22","v":3423.2142857142853},{"$f":"'TNC Sc3'!AB22","v":148051.17741610561},{"$f":"'TNC Sc3'!AC22","v":201433.19141498307},{"$f":"'TNC Sc3'!AD22","v":1840.8253264277882},{"$f":"'TNC Sc3'!AE22","v":351325.19415751647},{"$f":"'TNC Sc3'!AI22","v":459.6456074531381},{"$f":"'TNC Sc3'!AJ22","v":0.21887886069197049},{"$f":"'TNC Sc3'!AK22","v":2.1224616794372899E-2},{"$f":"'TNC Sc3'!AL22","v":646.30443765071561},{"$f":"'TNC Sc3'!AM22","v":3.4016023034248187E-2},{"$f":"'TNC Sc3'!AN22","v":3.4016023034248187E-2},{"$f":"'TNC Sc3'!AO22","v":6.063347276694377},{"$f":"'TNC Sc3'!AP22","v":5.9576470864508941E-3},{"$f":"'TNC Sc3'!AQ22","v":1.9218216407906109E-5},{"$f":"'TNC Sc3'!AS22","v":1112.0133923805481},{"$f":"'TNC Sc3'!AT22","v":0.25885253081266957},{"$f":"'TNC Sc3'!AU22","v":5.5259858045028989E-2},{"$f":"'TNC Sc3'!AV22","v":1134.9521433482837},{"$f":"'TNC Sc4'!B18","v":205906800},{"$f":"'TNC Sc4'!C18","v":712337070.76740396},{"$f":"'TNC Sc4'!D18","v":463784558.35575902},{"$f":"'TNC Sc4'!E18","v":4713405849.6598358},{"$f":"'TNC Sc4'!F18","v":158847386.99562377},{"$f":"'TNC Sc4'!G18","v":63894069.076818302},{"$f":"'TNC Sc4'!I18","v":374202500},{"$f":"'TNC Sc4'!J18","v":4094905390.2405024},{"$f":"'TNC Sc4'!K18","v":415828867.72171032},{"$f":"'TNC Sc4'!L18","v":629479810.36153686},{"$f":"'TNC Sc4'!M18","v":3720702890.2405024},{"$f":"'TNC Sc4'!P18","v":5936238.6865231451},{"$f":"'TNC Sc4'!Q18","v":344513.85234286106},{"$f":"'TNC Sc4'!V18","v":12643.983006121422},{"$f":"'TNC Sc4'!W18","v":9878.611092977666},{"$f":"'TNC Sc4'!X18","v":114486.14734831655},{"$f":"'TNC Sc4'!Y18","v":6826.2574464172003},{"$f":"'TNC Sc4'!Z18","v":955.04819041138933},{"$f":"'TNC Sc4'!AA18","v":4142.2425903644207},{"$f":"'TNC Sc4'!AB18","v":148932.28967460865},{"$f":"'TNC Sc4'!AC18","v":13022.009278653561},{"$f":"'TNC Sc4'!AD18","v":31821.86093959244},{"$f":"'TNC Sc4'!AE18","v":27379.057982326896},{"$f":"'TNC Sc4'!AF18","v":125811.85398941019},{"$f":"'TNC Sc4'!AG18","v":198034.78218998306},{"$f":"'TNC Sc4'!AI18","v":139.22041887972179},{"$f":"'TNC Sc4'!AJ18","v":14.240570748132253},{"$f":"'TNC Sc4'!AK18","v":1687.3643367999341},{"$f":"'TNC Sc4'!AL18","v":1840.8253264277882},{"$f":"'TNC Sc4'!AM18","v":18408.253264277882},{"$f":"'TNC Sc4'!AO18","v":348807.8971910195},{"$f":"'TNC Sc4'!AT18","v":462.38114381537696},{"$f":"'TNC Sc4'!AU18","v":0.22018149705494139},{"$f":"'TNC Sc4'!AV18","v":2.1350933047751895E-2},{"$f":"'TNC Sc4'!AW18","v":635.40053970002623},{"$f":"'TNC Sc4'!AX18","v":3.3442133668422434E-2},{"$f":"'TNC Sc4'!AY18","v":3.3442133668422434E-2},{"$f":"'TNC Sc4'!AZ18","v":6.063347276694377},{"$f":"'TNC Sc4'!BA18","v":5.9576470864508941E-3},{"$f":"'TNC Sc4'!BB18","v":1.9218216407906109E-5},{"$f":"'TNC Sc4'!BD18","v":1103.8450307920975},{"$f":"'TNC Sc4'!BE18","v":0.25958127780981471},{"$f":"'TNC Sc4'!BF18","v":5.4812284932582236E-2},{"$f":"'TNC Sc4'!BG18","v":1126.6686236472524}]
[{"$f":"'UD1 BAU'!A21","v":2024},{"$f":"'TNC BAU'!B21","v":11533120767.919504},{"$f":"'TNC BAU'!C21","v":6335185004.305932},{"$f":"'TNC BAU'!D21","v":5191617511.6243763},{"$f":"'TNC BAU'!E21","v":6318251.9891974181},{"$f":"'TNC BAU'!H21","v":716590103.89347744},{"$f":"'TNC BAU'!I21","v":466553600.10719198},{"$f":"'TNC BAU'!J21","v":4927969958.6630507},{"$f":"'TNC BAU'!K21","v":159795790.81539801},{"$f":"'TNC BAU'!L21","v":64275550.826814242},{"$f":"'TNC BAU'!O21","v":439025205.73039263},{"$f":"'TNC BAU'!P21","v":633238141.34770584},{"$f":"'TNC BAU'!Q21","v":4119354164.5462775},{"$f":"'TNC BAU'!T21","v":5971681.2049798379},{"$f":"'TNC BAU'!U21","v":346570.78421757987},{"$f":"'TNC BAU'!AC21","v":12719.474344109221},{"$f":"'TNC BAU'!AD21","v":119697.7966275262},{"$f":"'TNC BAU'!AE21","v":9937.5916822831896},{"$f":"'TNC BAU'!AF21","v":6867.0138526722358},{"$f":"'TNC BAU'!AG21","v":960.75033867448667},{"$f":"'TNC BAU'!AH21","v":4300.8780915512325},{"$f":"'TNC BAU'!AI21","v":154483.50493681658},{"$f":"'TNC BAU'!AJ21","v":13748.420916293875},{"$f":"'TNC BAU'!AK21","v":32011.854461287974},{"$f":"'TNC BAU'!AL21","v":30312.561859396967},{"$f":"'TNC BAU'!AM21","v":130630.07167643761},{"$f":"'TNC BAU'!AN21","v":206702.90891341644},{"$f":"'TNC BAU'!AO21","v":140.05163920731664},{"$f":"'TNC BAU'!AP21","v":14.325594568471617},{"$f":"'TNC BAU'!AQ21","v":1567.561468887139},{"$f":"'TNC BAU'!AR21","v":1721.9387026629272},{"$f":"'TNC BAU'!AS21","v":17219.387026629272},{"$f":"'TNC BAU'!AU21","v":362908.35255289596},{"$f":"'TNC BAU'!AY21","v":479.61566876703819},{"$f":"'TNC BAU'!AZ21","v":0.22838841369858959},{"$f":"'TNC BAU'!BA21","v":2.2146755267742024E-2},{"$f":"'TNC BAU'!BB21","v":663.21248433596395},{"$f":"'TNC BAU'!BC21","v":3.4905920228208626E-2},{"$f":"'TNC BAU'!BD21","v":3.4905920228208626E-2},{"$f":"'TNC BAU'!BE21","v":5.671756137605203},{"$f":"'TNC BAU'!BF21","v":5.572882417298297E-3},{"$f":"'TNC BAU'!BG21","v":1.7977040055800962E-5},{"$f":"'TNC BAU'!BI21","v":1148.4999092406072},{"$f":"'TNC BAU'!BJ21","v":0.26886721634409655},{"$f":"'TNC BAU'!BK21","v":5.7070652536006454E-2},{"$f":"'TNC BAU'!BL21","v":1172.2286441049396},{"$f":"'TNC Sc2'!A22","v":146759.32968997574},{"$f":"'TNC Sc1'!B24","v":203602.36527971519},{"$f":"'TNC Sc1'!C24","v":1696.1096221229832},{"$f":"'TNC Sc1'!D24","v":357464.72726460249},{"$f":"'TNC Sc1'!G24","v":472.42143373553262},{"$f":"'TNC Sc1'!H24","v":0.22496258749311074},{"$f":"'TNC Sc1'!I24","v":2.1814553938725889E-2},{"$f":"'TNC Sc1'!J24","v":653.2642970709245},{"$f":"'TNC Sc1'!K24","v":3.4382331424785501E-2},{"$f":"'TNC Sc1'!L24","v":3.4382331424785501E-2},{"$f":"'TNC Sc1'!M24","v":5.5866797955411238},{"$f":"'TNC Sc1'!N24","v":5.4892891810388224E-3},{"$f":"'TNC Sc1'!O24","v":1.7707384454963946E-5},{"$f":"'TNC Sc1'!Q24","v":1131.2724106019982},{"$f":"'TNC Sc1'!R24","v":0.26483420809893504},{"$f":"'TNC Sc1'!S24","v":5.6214592747966356E-2},{"$f":"'TNC Sc1'!T24","v":1154.6452144433656},{"$f":"'TNC Sc2'!A22","v":146759.32968997574},{"$f":"'TNC Sc2'!B22","v":196367.76346774559},{"$f":"'TNC Sc2'!C22","v":1721.9387026629272},{"$f":"'TNC Sc2'!D22","v":344849.03186038428},{"$f":"'TNC Sc2'!G22","v":455.63488532868627},{"$f":"'TNC Sc2'!H22","v":0.21696899301366007},{"$f":"'TNC Sc2'!I22","v":2.103941750435492E-2},{"$f":"'TNC Sc2'!J22","v":630.05186011916578},{"$f":"'TNC Sc2'!K22","v":3.316062421679819E-2},{"$f":"'TNC Sc2'!L22","v":3.316062421679819E-2},{"$f":"'TNC Sc2'!M22","v":5.671756137605203},{"$f":"'TNC Sc2'!N22","v":5.572882417298297E-3},{"$f":"'TNC Sc2'!O22","v":1.7977040055800962E-5},{"$f":"'TNC Sc2'!Q22","v":1091.3585015854571},{"$f":"'TNC Sc2'!R22","v":0.25570249964775654},{"$f":"'TNC Sc2'!S22","v":5.4218018761208915E-2},{"$f":"'TNC Sc2'!T22","v":1113.9080336674913},{"$f":"'TNC Sc3'!B23","v":716590103.89347744},{"$f":"'TNC Sc3'!C23","v":466553600.10719198},{"$f":"'TNC Sc3'!D23","v":4709406076.0144958},{"$f":"'TNC Sc3'!E23","v":159795790.81539801},{"$f":"'TNC Sc3'!F23","v":257498693.4581452},{"$f":"'TNC Sc3'!G23","v":25340740.017223727},{"$f":"'TNC Sc3'!K23","v":12719.474344109221},{"$f":"'TNC Sc3'!L23","v":9937.5916822831896},{"$f":"'TNC Sc3'!M23","v":114388.99495161526},{"$f":"'TNC Sc3'!N23","v":6867.0138526722358},{"$f":"'TNC Sc3'!O23","v":3848.9278390585914},{"$f":"'TNC Sc3'!P23","v":4300.8780915512325},{"$f":"'TNC Sc3'!Q23","v":152062.88076128974},{"$f":"'TNC Sc3'!S23","v":206702.90891341644},{"$f":"'TNC Sc3'!T23","v":1721.9387026629272},{"$f":"'TNC Sc3'!V23","v":360487.72837736912},{"$f":"'TNC Sc3'!Z23","v":152062.88076128974},{"$f":"'TNC Sc3'!AA23","v":3851.1160714285706},{"$f":"'TNC Sc3'!AB23","v":148211.76468986116},{"$f":"'TNC Sc3'!AC23","v":206702.90891341644},{"$f":"'TNC Sc3'!AD23","v":1721.9387026629272},{"$f":"'TNC Sc3'!AE23","v":356636.61230594054},{"$f":"'TNC Sc3'!AI23","v":460.14417312673055},{"$f":"'TNC Sc3'!AJ23","v":0.2191162729174907},{"$f":"'TNC Sc3'!AK23","v":2.1247638585938491E-2},{"$f":"'TNC Sc3'!AL23","v":663.21248433596395},{"$f":"'TNC Sc3'!AM23","v":3.4905920228208626E-2},{"$f":"'TNC Sc3'!AN23","v":3.4905920228208626E-2},{"$f":"'TNC Sc3'!AO23","v":5.671756137605203},{"$f":"'TNC Sc3'!AP23","v":5.572882417298297E-3},{"$f":"'TNC Sc3'!AQ23","v":1.7977040055800962E-5},{"$f":"'TNC Sc3'!AS23","v":1129.0284136002997},{"$f":"'TNC Sc3'!AT23","v":0.2595950755629976},{"$f":"'TNC Sc3'!AU23","v":5.6171535854202918E-2},{"$f":"'TNC Sc3'!AV23","v":1152.2574081739272},{"$f":"'TNC Sc4'!B19","v":205462960},{"$f":"'TNC Sc4'!C19","v":716590103.89347744},{"$f":"'TNC Sc4'!D19","v":466553600.10719198},{"$f":"'TNC Sc4'!E19","v":4743053294.6630507},{"$f":"'TNC Sc4'!F19","v":159795790.81539801},{"$f":"'TNC Sc4'!G19","v":64275550.826814242},{"$f":"'TNC Sc4'!I19","v":375214000},{"$f":"'TNC Sc4'!J19","v":4119354164.5462775},{"$f":"'TNC Sc4'!K19","v":418478909.73039263},{"$f":"'TNC Sc4'!L19","v":633238141.34770584},{"$f":"'TNC Sc4'!M19","v":3744140164.5462775},{"$f":"'TNC Sc4'!P19","v":5971681.2049798379},{"$f":"'TNC Sc4'!Q19","v":346570.78421757987},{"$f":"'TNC Sc4'!V19","v":12719.474344109221},{"$f":"'TNC Sc4'!W19","v":9937.5916822831896},{"$f":"'TNC Sc4'!X19","v":115206.2681835262},{"$f":"'TNC Sc4'!Y19","v":6867.0138526722358},{"$f":"'TNC Sc4'!Z19","v":960.75033867448667},{"$f":"'TNC Sc4'!AA19","v":4300.8780915512325},{"$f":"'TNC Sc4'!AB19","v":149991.97649281658},{"$f":"'TNC Sc4'!AC19","v":13104.997436293876},{"$f":"'TNC Sc4'!AD19","v":32011.854461287974},{"$f":"'TNC Sc4'!AE19","v":27551.52283939697},{"$f":"'TNC Sc4'!AF19","v":130630.07167643761},{"$f":"'TNC Sc4'!AG19","v":203298.44641341642},{"$f":"'TNC Sc4'!AI19","v":140.05163920731664},{"$f":"'TNC Sc4'!AJ19","v":14.325594568471619},{"$f":"'TNC Sc4'!AK19","v":1567.561468887139},{"$f":"'TNC Sc4'!AL19","v":1721.9387026629272},{"$f":"'TNC Sc4'!AM19","v":17219.387026629272},{"$f":"'TNC Sc4'!AO19","v":355012.36160889594},{"$f":"'TNC Sc4'!AT19","v":465.67108989865807},{"$f":"'TNC Sc4'!AU19","v":0.22174813804697999},{"$f":"'TNC Sc4'!AV19","v":2.150284975001018E-2},{"$f":"'TNC Sc4'!AW19","v":652.28916427083891},{"$f":"'TNC Sc4'!AX19","v":3.4331008645833626E-2},{"$f":"'TNC Sc4'!AY19","v":3.4331008645833626E-2},{"$f":"'TNC Sc4'!AZ19","v":5.671756137605203},{"$f":"'TNC Sc4'!BA19","v":5.572882417298297E-3},{"$f":"'TNC Sc4'!BB19","v":1.7977040055800962E-5},{"$f":"'TNC Sc4'!BD19","v":1123.6320103071021},{"$f":"'TNC Sc4'!BE19","v":0.26165202911011193},{"$f":"'TNC Sc4'!BF19","v":5.5851835435899604E-2},{"$f":"'TNC Sc4'!BG19","v":1146.817157994753}]
[{"$f":"'UD1 BAU'!A22","v":2025},{"$f":"'TNC BAU'!B22","v":11579968602.290739},{"$f":"'TNC BAU'!C22","v":6360918689.3826027},{"$f":"'TNC BAU'!D22","v":5212705996.0162077},{"$f":"'TNC BAU'!E22","v":6343916.8919294691},{"$f":"'TNC BAU'!H22","v":719500911.39951229},{"$f":"'TNC BAU'!I22","v":468448752.87832415},{"$f":"'TNC BAU'!J22","v":4947987499.8867617},{"$f":"'TNC BAU'!K22","v":160444885.44398835},{"$f":"'TNC BAU'!L22","v":64536639.774016663},{"$f":"'TNC BAU'!O22","v":440808537.45271927},{"$f":"'TNC BAU'!P22","v":635810371.02953875},{"$f":"'TNC BAU'!Q22","v":4136087087.5339499},{"$f":"'TNC BAU'!T22","v":5995938.328237135},{"$f":"'TNC BAU'!U22","v":347978.5636923337},{"$f":"'TNC BAU'!AC22","v":12771.141177341342},{"$f":"'TNC BAU'!AD22","v":120184.01216830211},{"$f":"'TNC BAU'!AE22","v":9977.958436308305},{"$f":"'TNC BAU'!AF22","v":6894.9078402640271},{"$f":"'TNC BAU'!AG22","v":964.65293135898582},{"$f":"'TNC BAU'!AH22","v":4465.5936066152526},{"$f":"'TNC BAU'!AI22","v":155258.26616019005},{"$f":"'TNC BAU'!AJ22","v":13804.267357071998},{"$f":"'TNC BAU'!AK22","v":32141.887440730108},{"$f":"'TNC BAU'!AL22","v":30435.692268410538},{"$f":"'TNC BAU'!AM22","v":135632.95692010506},{"$f":"'TNC BAU'!AN22","v":212014.80398631771},{"$f":"'TNC BAU'!AO22","v":140.62053258223514},{"$f":"'TNC BAU'!AP22","v":14.38378550352885},{"$f":"'TNC BAU'!AQ22","v":1456.2646045961521},{"$f":"'TNC BAU'!AR22","v":1611.2689226819161},{"$f":"'TNC BAU'!AS22","v":16112.689226819162},{"$f":"'TNC BAU'!AU22","v":368884.33906918968},{"$f":"'TNC BAU'!AY22","v":482.02102345157238},{"$f":"'TNC BAU'!AZ22","v":0.22953382069122491},{"$f":"'TNC BAU'!BA22","v":2.2257825036724844E-2},{"$f":"'TNC BAU'!BB22","v":680.25585903421984},{"$f":"'TNC BAU'!BC22","v":3.5802939949169464E-2},{"$f":"'TNC BAU'!BD22","v":3.5802939949169464E-2},{"$f":"'TNC BAU'!BE22","v":5.3072298029081484},{"$f":"'TNC BAU'!BF22","v":5.2147107413677528E-3},{"$f":"'TNC BAU'!BG22","v":1.6821647552799204E-5},{"$f":"'TNC BAU'!BI22","v":1167.5841122887002},{"$f":"'TNC BAU'!BJ22","v":0.27055147138176211},{"$f":"'TNC BAU'!BK22","v":5.8077586633447108E-2},{"$f":"'TNC BAU'!BL22","v":1191.6550198900115},{"$f":"'TNC Sc2'!A23","v":147495.35285218054},{"$f":"'TNC Sc1'!B25","v":208834.58192652295},{"$f":"'TNC Sc1'!C25","v":1587.0998888416873},{"$f":"'TNC Sc1'!D25","v":363351.07398315181},{"$f":"'TNC Sc1'!G25","v":474.79070809979879},{"$f":"'TNC Sc1'!H25","v":0.22609081338085654},{"$f":"'TNC Sc1'!I25","v":2.1923957661173967E-2},{"$f":"'TNC Sc1'!J25","v":670.05202114870667},{"$f":"'TNC Sc1'!K25","v":3.5265895849931922E-2},{"$f":"'TNC Sc1'!L25","v":3.5265895849931922E-2},{"$f":"'TNC Sc1'!M25","v":5.2276213558645255},{"$f":"'TNC Sc1'!N25","v":5.1364900802472364E-3},{"$f":"'TNC Sc1'!O25","v":1.6569322839507216E-5},{"$f":"'TNC Sc1'!Q25","v":1150.0703506043701},{"$f":"'TNC Sc1'!R25","v":0.26649319931103571},{"$f":"'TNC Sc1'!S25","v":5.7206422833945399E-2},{"$f":"'TNC Sc1'!T25","v":1173.7801945916617},{"$f":"'TNC Sc2'!A23","v":147495.35285218054},{"$f":"'TNC Sc2'!B23","v":201414.06378700183},{"$f":"'TNC Sc2'!C23","v":1611.2689226819161},{"$f":"'TNC Sc2'!D23","v":350520.68556186429},{"$f":"'TNC Sc2'!G23","v":457.91997227899373},{"$f":"'TNC Sc2'!H23","v":0.21805712965666368},{"$f":"'TNC Sc2'!I23","v":2.11449337848886E-2},{"$f":"'TNC Sc2'!J23","v":646.2430660825089},{"$f":"'TNC Sc2'!K23","v":3.4012792951710995E-2},{"$f":"'TNC Sc2'!L23","v":3.4012792951710995E-2},{"$f":"'TNC Sc2'!M23","v":5.3072298029081484},{"$f":"'TNC Sc2'!N23","v":5.2147107413677528E-3},{"$f":"'TNC Sc2'!O23","v":1.6821647552799204E-5},{"$f":"'TNC Sc2'!Q23","v":1109.4702681644108},{"$f":"'TNC Sc2'!R23","v":0.25728463334974244},{"$f":"'TNC Sc2'!S23","v":5.5174548384152387E-2},{"$f":"'TNC Sc2'!T23","v":1132.3443994166319},{"$f":"'TNC Sc3'!B24","v":719500911.39951229},{"$f":"'TNC Sc3'!C24","v":468448752.87832415},{"$f":"'TNC Sc3'!D24","v":4690370292.9667664},{"$f":"'TNC Sc3'!E24","v":160444885.44398835},{"$f":"'TNC Sc3'!F24","v":290349253.24709904},{"$f":"'TNC Sc3'!G24","v":31804593.446913015},{"$f":"'TNC Sc3'!K24","v":12771.141177341342},{"$f":"'TNC Sc3'!L24","v":9977.958436308305},{"$f":"'TNC Sc3'!M24","v":113926.62580021909},{"$f":"'TNC Sc3'!N24","v":6894.9078402640271},{"$f":"'TNC Sc3'!O24","v":4339.9572590619009},{"$f":"'TNC Sc3'!P24","v":4465.5936066152526},{"$f":"'TNC Sc3'!Q24","v":152376.18411980991},{"$f":"'TNC Sc3'!S24","v":212014.80398631771},{"$f":"'TNC Sc3'!T24","v":1611.2689226819161},{"$f":"'TNC Sc3'!V24","v":366002.25702880952},{"$f":"'TNC Sc3'!Z24","v":152376.18411980991},{"$f":"'TNC Sc3'!AA24","v":4279.017857142856},{"$f":"'TNC Sc3'!AB24","v":148097.16626266704},{"$f":"'TNC Sc3'!AC24","v":212014.80398631771},{"$f":"'TNC Sc3'!AD24","v":1611.2689226819161},{"$f":"'TNC Sc3'!AE24","v":361723.23917166668},{"$f":"'TNC Sc3'!AI24","v":459.78838626572656},{"$f":"'TNC Sc3'!AJ24","v":0.21894685060272692},{"$f":"'TNC Sc3'!AK24","v":2.1231209755415946E-2},{"$f":"'TNC Sc3'!AL24","v":680.25585903421984},{"$f":"'TNC Sc3'!AM24","v":3.5802939949169464E-2},{"$f":"'TNC Sc3'!AN24","v":3.5802939949169464E-2},{"$f":"'TNC Sc3'!AO24","v":5.3072298029081484},{"$f":"'TNC Sc3'!AP24","v":5.2147107413677528E-3},{"$f":"'TNC Sc3'!AQ24","v":1.6821647552799204E-5},{"$f":"'TNC Sc3'!AS24","v":1145.3514751028545},{"$f":"'TNC Sc3'!AT24","v":0.25996450129326415},{"$f":"'TNC Sc3'!AU24","v":5.7050971352138206E-2},{"$f":"'TNC Sc3'!AV24","v":1168.8517770981232},{"$f":"'TNC Sc4'!B20","v":205019120},{"$f":"'TNC Sc4'!C20","v":719500911.39951229},{"$f":"'TNC Sc4'!D20","v":468448752.87832415},{"$f":"'TNC Sc4'!E20","v":4763470291.8867617},{"$f":"'TNC Sc4'!F20","v":160444885.44398835},{"$f":"'TNC Sc4'!G20","v":64536639.774016663},{"$f":"'TNC Sc4'!I20","v":376225500},{"$f":"'TNC Sc4'!J20","v":4136087087.5339499},{"$f":"'TNC Sc4'!K20","v":420306625.45271927},{"$f":"'TNC Sc4'!L20","v":635810371.02953875},{"$f":"'TNC Sc4'!M20","v":3759861587.5339499},{"$f":"'TNC Sc4'!P20","v":5995938.328237135},{"$f":"'TNC Sc4'!Q20","v":347978.5636923337},{"$f":"'TNC Sc4'!V20","v":12771.141177341342},{"$f":"'TNC Sc4'!W20","v":9977.958436308305},{"$f":"'TNC Sc4'!X20","v":115702.18630030211},{"$f":"'TNC Sc4'!Y20","v":6894.9078402640271},{"$f":"'TNC Sc4'!Z20","v":964.65293135898582},{"$f":"'TNC Sc4'!AA20","v":4465.5936066152526},{"$f":"'TNC Sc4'!AB20","v":150776.44029219003},{"$f":"'TNC Sc4'!AC20","v":13162.233797072},{"$f":"'TNC Sc4'!AD20","v":32141.887440730105},{"$f":"'TNC Sc4'!AE20","v":27667.210053410538},{"$f":"'TNC Sc4'!AF20","v":135632.95692010506},{"$f":"'TNC Sc4'!AG20","v":208604.2882113177},{"$f":"'TNC Sc4'!AI20","v":140.62053258223514},{"$f":"'TNC Sc4'!AJ20","v":14.383785503528848},{"$f":"'TNC Sc4'!AK20","v":1456.2646045961521},{"$f":"'TNC Sc4'!AL20","v":1611.2689226819161},{"$f":"'TNC Sc4'!AM20","v":16112.689226819162},{"$f":"'TNC Sc4'!AO20","v":360991.99742618966},{"$f":"'TNC Sc4'!AT20","v":468.10656758874484},{"$f":"'TNC Sc4'!AU20","v":0.2229078893279737},{"$f":"'TNC Sc4'!AV20","v":2.161531048028836E-2},{"$f":"'TNC Sc4'!AW20","v":669.31311685465914},{"$f":"'TNC Sc4'!AX20","v":3.5227006150245217E-2},{"$f":"'TNC Sc4'!AY20","v":3.5227006150245217E-2},{"$f":"'TNC Sc4'!AZ20","v":5.3072298029081484},{"$f":"'TNC Sc4'!BA20","v":5.2147107413677528E-3},{"$f":"'TNC Sc4'!BB20","v":1.6821647552799204E-5},{"$f":"'TNC Sc4'!BD20","v":1142.7269142463122},{"$f":"'TNC Sc4'!BE20","v":0.2633496062195867},{"$f":"'TNC Sc4'!BF20","v":5.685913827808637E-2},{"$f":"'TNC Sc4'!BG20","v":1166.2546776086717}]
[{"$f":"'UD1 BAU'!A23","v":2026},{"$f":"'TNC BAU'!B23","v":11620868294.841003},{"$f":"'TNC BAU'!C23","v":6383385038.6161852},{"$f":"'TNC BAU'!D23","v":5231116933.0328941},{"$f":"'TNC BAU'!E23","v":6366323.1919252239},{"$f":"'TNC BAU'!H23","v":722042141.61148834},{"$f":"'TNC BAU'!I23","v":470103283.26837105},{"$f":"'TNC BAU'!J23","v":4965463468.4699488},{"$f":"'TNC BAU'!K23","v":161011566.29704553},{"$f":"'TNC BAU'!L23","v":64764578.969332129},{"$f":"'TNC BAU'!O23","v":442365444.40769851},{"$f":"'TNC BAU'!P23","v":638056011.7206744},{"$f":"'TNC BAU'!Q23","v":4150695476.904521},{"$f":"'TNC BAU'!T23","v":6017115.5906803804},{"$f":"'TNC BAU'!U23","v":349207.60124484351},{"$f":"'TNC BAU'!AC23","v":12816.248013603918},{"$f":"'TNC BAU'!AD23","v":120608.49424730956},{"$f":"'TNC BAU'!AE23","v":10013.199933616303},{"$f":"'TNC BAU'!AF23","v":6919.2602042914559},{"$f":"'TNC BAU'!AG23","v":968.06002248896448},{"$f":"'TNC BAU'!AH23","v":4636.5655874974436},{"$f":"'TNC BAU'!AI23","v":155961.82800880764},{"$f":"'TNC BAU'!AJ23","v":13853.023127504242},{"$f":"'TNC BAU'!AK23","v":32255.41048724778},{"$f":"'TNC BAU'!AL23","v":30543.189145050263},{"$f":"'TNC BAU'!AM23","v":140825.86907475945},{"$f":"'TNC BAU'!AN23","v":217477.49183456175},{"$f":"'TNC BAU'!AO23","v":141.11719511616724},{"$f":"'TNC BAU'!AP23","v":14.434588094192776},{"$f":"'TNC BAU'!AQ23","v":1352.8698176698254},{"$f":"'TNC BAU'!AR23","v":1508.4216008801855},{"$f":"'TNC BAU'!AS23","v":15084.216008801854},{"$f":"'TNC BAU'!AU23","v":374947.74144424958},{"$f":"'TNC BAU'!AY23","v":484.2053297092645},{"$f":"'TNC BAU'!AZ23","v":0.23057396652822118},{"$f":"'TNC BAU'!BA23","v":2.2358687663342661E-2},{"$f":"'TNC BAU'!BB23","v":697.78305687594639},{"$f":"'TNC BAU'!BC23","v":3.6725424046102441E-2},{"$f":"'TNC BAU'!BD23","v":3.6725424046102441E-2},{"$f":"'TNC BAU'!BE23","v":4.9684692374111723},{"$f":"'TNC BAU'!BF23","v":4.8818556690886326E-3},{"$f":"'TNC BAU'!BG23","v":1.5747921513189134E-5},{"$f":"'TNC BAU'!BI23","v":1186.9568558226222},{"$f":"'TNC BAU'!BJ23","v":0.27218124624341222},{"$f":"'TNC BAU'!BK23","v":5.909985963095829E-2},{"$f":"'TNC BAU'!BL23","v":1211.3731451487329},{"$f":"'TNC Sc2'!A24","v":148163.73660836727},{"$f":"'TNC Sc1'!B26","v":214215.32945704332},{"$f":"'TNC Sc1'!C26","v":1485.7952768669827},{"$f":"'TNC Sc1'!D26","v":369323.52532258583},{"$f":"'TNC Sc1'!G26","v":476.94224976362557},{"$f":"'TNC Sc1'!H26","v":0.22711535703029784},{"$f":"'TNC Sc1'!I26","v":2.2023307348392522E-2},{"$f":"'TNC Sc1'!J26","v":687.3163110228071},{"$f":"'TNC Sc1'!K26","v":3.6174542685410899E-2},{"$f":"'TNC Sc1'!L26","v":3.6174542685410899E-2},{"$f":"'TNC Sc1'!M26","v":4.893942198850004},{"$f":"'TNC Sc1'!N26","v":4.8086278340523023E-3},{"$f":"'TNC Sc1'!O26","v":1.5511702690491299E-5},{"$f":"'TNC Sc1'!Q26","v":1169.1525029852826},{"$f":"'TNC Sc1'!R26","v":0.26809852754976099},{"$f":"'TNC Sc1'!S26","v":5.8213361736493913E-2},{"$f":"'TNC Sc1'!T26","v":1193.2025479715019},{"$f":"'TNC Sc2'!A24","v":148163.73660836727},{"$f":"'TNC Sc2'!B24","v":206603.61724283366},{"$f":"'TNC Sc2'!C24","v":1508.4216008801855},{"$f":"'TNC Sc2'!D24","v":356275.77545208106},{"$f":"'TNC Sc2'!G24","v":459.99506322380131},{"$f":"'TNC Sc2'!H24","v":0.21904526820181014},{"$f":"'TNC Sc2'!I24","v":2.124075328017553E-2},{"$f":"'TNC Sc2'!J24","v":662.89390403214895},{"$f":"'TNC Sc2'!K24","v":3.4889152843797309E-2},{"$f":"'TNC Sc2'!L24","v":3.4889152843797309E-2},{"$f":"'TNC Sc2'!M24","v":4.9684692374111723},{"$f":"'TNC Sc2'!N24","v":4.8818556690886326E-3},{"$f":"'TNC Sc2'!O24","v":1.5747921513189134E-5},{"$f":"'TNC Sc2'!Q24","v":1127.8574364933615},{"$f":"'TNC Sc2'!R24","v":0.25881627671469604},{"$f":"'TNC Sc2'!S24","v":5.6145654045486028E-2},{"$f":"'TNC Sc2'!T24","v":1151.0592483167839},{"$f":"'TNC Sc3'!B25","v":722042141.61148834},{"$f":"'TNC Sc3'!C25","v":470103283.26837105},{"$f":"'TNC Sc3'!D25","v":4646294216.5391397},{"$f":"'TNC Sc3'!E25","v":161011566.29704553},{"$f":"'TNC Sc3'!F25","v":339250135.6298281},{"$f":"'TNC Sc3'!G25","v":44683695.270313293},{"$f":"'TNC Sc3'!K25","v":12816.248013603918},{"$f":"'TNC Sc3'!L25","v":10013.199933616303},{"$f":"'TNC Sc3'!M25","v":112856.04110172701},{"$f":"'TNC Sc3'!N25","v":6919.2602042914559},{"$f":"'TNC Sc3'!O25","v":5070.8967641511144},{"$f":"'TNC Sc3'!P25","v":4636.5655874974436},{"$f":"'TNC Sc3'!Q25","v":152312.21160488724},{"$f":"'TNC Sc3'!S25","v":217477.49183456175},{"$f":"'TNC Sc3'!T25","v":1508.4216008801855},{"$f":"'TNC Sc3'!V25","v":371298.12504032912},{"$f":"'TNC Sc3'!Z25","v":152312.21160488724},{"$f":"'TNC Sc3'!AA25","v":4706.9196428571422},{"$f":"'TNC Sc3'!AB25","v":147605.29196203011},{"$f":"'TNC Sc3'!AC25","v":217477.49183456175},{"$f":"'TNC Sc3'!AD25","v":1508.4216008801855},{"$f":"'TNC Sc3'!AE25","v":366591.20539747202},{"$f":"'TNC Sc3'!AI25","v":458.2612936369971},{"$f":"'TNC Sc3'!AJ25","v":0.21821966363666528},{"$f":"'TNC Sc3'!AK25","v":2.1160694655676632E-2},{"$f":"'TNC Sc3'!AL25","v":697.78305687594639},{"$f":"'TNC Sc3'!AM25","v":3.6725424046102441E-2},{"$f":"'TNC Sc3'!AN25","v":3.6725424046102441E-2},{"$f":"'TNC Sc3'!AO25","v":4.9684692374111723},{"$f":"'TNC Sc3'!AP25","v":4.8818556690886326E-3},{"$f":"'TNC Sc3'!AQ25","v":1.5747921513189134E-5},{"$f":"'TNC Sc3'!AS25","v":1161.0128197503548},{"$f":"'TNC Sc3'!AT25","v":0.25982694335185635},{"$f":"'TNC Sc3'!AU25","v":5.7901866623292261E-2},{"$f":"'TNC Sc3'!AV25","v":1184.7632495878922},{"$f":"'TNC Sc4'!B21","v":204575280},{"$f":"'TNC Sc4'!C21","v":722042141.61148834},{"$f":"'TNC Sc4'!D21","v":470103283.26837105},{"$f":"'TNC Sc4'!E21","v":4781345716.4699488},{"$f":"'TNC Sc4'!F21","v":161011566.29704553},{"$f":"'TNC Sc4'!G21","v":64764578.969332129},{"$f":"'TNC Sc4'!I21","v":377237000},{"$f":"'TNC Sc4'!J21","v":4150695476.904521},{"$f":"'TNC Sc4'!K21","v":421907916.40769851},{"$f":"'TNC Sc4'!L21","v":638056011.7206744},{"$f":"'TNC Sc4'!M21","v":3773458476.904521},{"$f":"'TNC Sc4'!P21","v":6017115.5906803804},{"$f":"'TNC Sc4'!Q21","v":349207.60124484351},{"$f":"'TNC Sc4'!V21","v":12816.248013603918},{"$f":"'TNC Sc4'!W21","v":10013.199933616303},{"$f":"'TNC Sc4'!X21","v":116136.37095530954},{"$f":"'TNC Sc4'!Y21","v":6919.2602042914559},{"$f":"'TNC Sc4'!Z21","v":968.06002248896448},{"$f":"'TNC Sc4'!AA21","v":4636.5655874974436},{"$f":"'TNC Sc4'!AB21","v":151489.70471680764},{"$f":"'TNC Sc4'!AC21","v":13212.379487504242},{"$f":"'TNC Sc4'!AD21","v":32255.410487247773},{"$f":"'TNC Sc4'!AE21","v":27767.26373505027},{"$f":"'TNC Sc4'!AF21","v":140825.86907475945},{"$f":"'TNC Sc4'!AG21","v":214060.92278456173},{"$f":"'TNC Sc4'!AI21","v":141.11719511616724},{"$f":"'TNC Sc4'!AJ21","v":14.434588094192778},{"$f":"'TNC Sc4'!AK21","v":1352.8698176698254},{"$f":"'TNC Sc4'!AL21","v":1508.4216008801855},{"$f":"'TNC Sc4'!AM21","v":15084.216008801854},{"$f":"'TNC Sc4'!AO21","v":367059.04910224956},{"$f":"'TNC Sc4'!AT21","v":470.32099685198966},{"$f":"'TNC Sc4'!AU21","v":0.22396237945332836},{"$f":"'TNC Sc4'!AV21","v":2.171756406820154E-2},{"$f":"'TNC Sc4'!AW21","v":686.82089258194981},{"$f":"'TNC Sc4'!AX21","v":3.6148468030628933E-2},{"$f":"'TNC Sc4'!AY21","v":3.6148468030628933E-2},{"$f":"'TNC Sc4'!AZ21","v":4.9684692374111723},{"$f":"'TNC Sc4'!BA21","v":4.8818556690886326E-3},{"$f":"'TNC Sc4'!BB21","v":1.5747921513189134E-5},{"$f":"'TNC Sc4'!BD21","v":1162.1103586713507},{"$f":"'TNC Sc4'!BE21","v":0.26499270315304591},{"$f":"'TNC Sc4'!BF21","v":5.7881780020343658E-2},{"$f":"'TNC Sc4'!BG21","v":1185.9839466962394}]
[{"$f":"'UD1 BAU'!A24","v":2027},{"$f":"'TNC BAU'!B24","v":11655992787.406569},{"$f":"'TNC BAU'!C24","v":6402679049.5836401},{"$f":"'TNC BAU'!D24","v":5246928172.1900826},{"$f":"'TNC BAU'!E24","v":6385565.6328471322},{"$f":"'TNC BAU'!H24","v":724224539.96517396},{"$f":"'TNC BAU'!I24","v":471524187.35740006},{"$f":"'TNC BAU'!J24","v":4980471760.4716988},{"$f":"'TNC BAU'!K24","v":161498229.54972875},{"$f":"'TNC BAU'!L24","v":64960332.239638969},{"$f":"'TNC BAU'!O24","v":443702509.88070273},{"$f":"'TNC BAU'!P24","v":639984558.97475922},{"$f":"'TNC BAU'!Q24","v":4163241103.3346205},{"$f":"'TNC BAU'!T24","v":6035302.5390622681},{"$f":"'TNC BAU'!U24","v":350263.09378486377},{"$f":"'TNC BAU'!AC24","v":12854.985584381835},{"$f":"'TNC BAU'!AD24","v":120973.03776093101},{"$f":"'TNC BAU'!AE24","v":10043.465190712621},{"$f":"'TNC BAU'!AF24","v":6940.1739172291345},{"$f":"'TNC BAU'!AG24","v":970.98601873986661},{"$f":"'TNC BAU'!AH24","v":4814.0317798988908},{"$f":"'TNC BAU'!AI24","v":156596.68025189335},{"$f":"'TNC BAU'!AJ24","v":13894.894388369376},{"$f":"'TNC BAU'!AK24","v":32352.90362606612},{"$f":"'TNC BAU'!AL24","v":30635.507033252332},{"$f":"'TNC BAU'!AM24","v":146216.02916301816},{"$f":"'TNC BAU'!AN24","v":223099.334210706},{"$f":"'TNC BAU'!AO24","v":141.543726916113},{"$f":"'TNC BAU'!AP24","v":14.478217156095711},{"$f":"'TNC BAU'!AQ24","v":1256.8160606152678},{"$f":"'TNC BAU'!AR24","v":1412.8380046874765},{"$f":"'TNC BAU'!AS24","v":14128.380046874765},{"$f":"'TNC BAU'!AU24","v":381108.85246728681},{"$f":"'TNC BAU'!AY24","v":486.17631737723821},{"$f":"'TNC BAU'!AZ24","v":0.23151253208439909},{"$f":"'TNC BAU'!BA24","v":2.2449700080911426E-2},{"$f":"'TNC BAU'!BB24","v":715.82090679507644},{"$f":"'TNC BAU'!BC24","v":3.7674784568161916E-2},{"$f":"'TNC BAU'!BD24","v":3.7674784568161916E-2},{"$f":"'TNC BAU'!BE24","v":4.6536340765997037},{"$f":"'TNC BAU'!BF24","v":4.5725089183705492E-3},{"$f":"'TNC BAU'!BG24","v":1.4750028768937254E-5},{"$f":"'TNC BAU'!BI24","v":1206.6508582489143},{"$f":"'TNC BAU'!BJ24","v":0.27375982557093159},{"$f":"'TNC BAU'!BK24","v":6.0139234677842282E-2},{"$f":"'TNC BAU'!BL24","v":1231.4163458221847},{"$f":"'TNC Sc2'!A25","v":148766.84623929867},{"$f":"'TNC Sc1'!B27","v":219752.8441975454},{"$f":"'TNC Sc1'!C27","v":1391.6454346171645},{"$f":"'TNC Sc1'!D27","v":375392.21968027751},{"$f":"'TNC Sc1'!G27","v":478.88367261657959},{"$f":"'TNC Sc1'!H27","v":0.2280398441031331},{"$f":"'TNC Sc1'!I27","v":2.2112954579697756E-2},{"$f":"'TNC Sc1'!J27","v":705.08359319315025},{"$f":"'TNC Sc1'!K27","v":3.7109662799639488E-2},{"$f":"'TNC Sc1'!L27","v":3.7109662799639488E-2},{"$f":"'TNC Sc1'!M27","v":4.5838295654507082},{"$f":"'TNC Sc1'!N27","v":4.5039212845949909E-3},{"$f":"'TNC Sc1'!O27","v":1.4528778337403196E-5},{"$f":"'TNC Sc1'!Q27","v":1188.5510953751805},{"$f":"'TNC Sc1'!R27","v":0.26965342818736759},{"$f":"'TNC Sc1'!S27","v":5.9237146157674649E-2},{"$f":"'TNC Sc1'!T27","v":1212.9451006348518},{"$f":"'TNC Sc2'!A25","v":148766.84623929867},{"$f":"'TNC Sc2'!B25","v":211944.36750017069},{"$f":"'TNC Sc2'!C25","v":1412.8380046874765},{"$f":"'TNC Sc2'!D25","v":362124.05174415681},{"$f":"'TNC Sc2'!G25","v":461.86750150837622},{"$f":"'TNC Sc2'!H25","v":0.21993690548017913},{"$f":"'TNC Sc2'!I25","v":2.1327215076865854E-2},{"$f":"'TNC Sc2'!J25","v":680.02986145532259},{"$f":"'TNC Sc2'!K25","v":3.5791045339753816E-2},{"$f":"'TNC Sc2'!L25","v":3.5791045339753816E-2},{"$f":"'TNC Sc2'!M25","v":4.6536340765997037},{"$f":"'TNC Sc2'!N25","v":4.5725089183705492E-3},{"$f":"'TNC Sc2'!O25","v":1.4750028768937254E-5},{"$f":"'TNC Sc2'!Q25","v":1146.5509970402986},{"$f":"'TNC Sc2'!R25","v":0.26030045973830351},{"$f":"'TNC Sc2'!S25","v":5.7133010445388613E-2},{"$f":"'TNC Sc2'!T25","v":1170.0841456464821},{"$f":"'TNC Sc3'!B26","v":724224539.96517396},{"$f":"'TNC Sc3'!C26","v":471524187.35740006},{"$f":"'TNC Sc3'!D26","v":4599512357.021472},{"$f":"'TNC Sc3'!E26","v":161498229.54972875},{"$f":"'TNC Sc3'!F26","v":388295624.24361283},{"$f":"'TNC Sc3'!G26","v":57624111.446252756},{"$f":"'TNC Sc3'!K26","v":12854.985584381835},{"$f":"'TNC Sc3'!L26","v":10043.465190712621},{"$f":"'TNC Sc3'!M26","v":111719.73435607416},{"$f":"'TNC Sc3'!N26","v":6940.1739172291345},{"$f":"'TNC Sc3'!O26","v":5803.9977518518963},{"$f":"'TNC Sc3'!P26","v":4814.0317798988908},{"$f":"'TNC Sc3'!Q26","v":152176.38858014852},{"$f":"'TNC Sc3'!S26","v":223099.334210706},{"$f":"'TNC Sc3'!T26","v":1412.8380046874765},{"$f":"'TNC Sc3'!V26","v":376688.56079554197},{"$f":"'TNC Sc3'!Z26","v":152176.38858014852},{"$f":"'TNC Sc3'!AA26","v":5134.8214285714284},{"$f":"'TNC Sc3'!AB26","v":147041.5671515771},{"$f":"'TNC Sc3'!AC26","v":223099.334210706},{"$f":"'TNC Sc3'!AD26","v":1412.8380046874765},{"$f":"'TNC Sc3'!AE26","v":371553.73936697055},{"$f":"'TNC Sc3'!AI26","v":456.51113104147231},{"$f":"'TNC Sc3'!AJ26","v":0.21738625287689153},{"$f":"'TNC Sc3'!AK26","v":2.1079879066850091E-2},{"$f":"'TNC Sc3'!AL26","v":715.82090679507644},{"$f":"'TNC Sc3'!AM26","v":3.7674784568161916E-2},{"$f":"'TNC Sc3'!AN26","v":3.7674784568161916E-2},{"$f":"'TNC Sc3'!AO26","v":4.6536340765997037},{"$f":"'TNC Sc3'!AP26","v":4.5725089183705492E-3},{"$f":"'TNC Sc3'!AQ26","v":1.4750028768937254E-5},{"$f":"'TNC Sc3'!AS26","v":1176.9856719131485},{"$f":"'TNC Sc3'!AT26","v":0.25963354636342395},{"$f":"'TNC Sc3'!AU26","v":5.8769413663780946E-2},{"$f":"'TNC Sc3'!AV26","v":1200.9897958440408},{"$f":"'TNC Sc4'!B22","v":204131440},{"$f":"'TNC Sc4'!C22","v":724224539.96517396},{"$f":"'TNC Sc4'!D22","v":471524187.35740006},{"$f":"'TNC Sc4'!E22","v":4796753464.4716988},{"$f":"'TNC Sc4'!F22","v":161498229.54972875},{"$f":"'TNC Sc4'!G22","v":64960332.239638969},{"$f":"'TNC Sc4'!I22","v":378248500},{"$f":"'TNC Sc4'!J22","v":4163241103.3346205},{"$f":"'TNC Sc4'!K22","v":423289365.88070273},{"$f":"'TNC Sc4'!L22","v":639984558.97475922},{"$f":"'TNC Sc4'!M22","v":3784992603.3346205},{"$f":"'TNC Sc4'!P22","v":6035302.5390622681},{"$f":"'TNC Sc4'!Q22","v":350263.09378486377},{"$f":"'TNC Sc4'!V22","v":12854.985584381835},{"$f":"'TNC Sc4'!W22","v":10043.465190712621},{"$f":"'TNC Sc4'!X22","v":116510.617044931},{"$f":"'TNC Sc4'!Y22","v":6940.1739172291345},{"$f":"'TNC Sc4'!Z22","v":970.98601873986661},{"$f":"'TNC Sc4'!AA22","v":4814.0317798988908},{"$f":"'TNC Sc4'!AB22","v":152134.25953589336},{"$f":"'TNC Sc4'!AC22","v":13255.640668369373},{"$f":"'TNC Sc4'!AD22","v":32352.90362606612},{"$f":"'TNC Sc4'!AE22","v":27852.138428252329},{"$f":"'TNC Sc4'!AF22","v":146216.02916301816},{"$f":"'TNC Sc4'!AG22","v":219676.711885706},{"$f":"'TNC Sc4'!AI22","v":141.543726916113},{"$f":"'TNC Sc4'!AJ22","v":14.47821715609571},{"$f":"'TNC Sc4'!AK22","v":1256.8160606152678},{"$f":"'TNC Sc4'!AL22","v":1412.8380046874765},{"$f":"'TNC Sc4'!AM22","v":14128.380046874765},{"$f":"'TNC Sc4'!AO22","v":373223.80942628684},{"$f":"'TNC Sc4'!AT22","v":472.32210752551595},{"$f":"'TNC Sc4'!AU22","v":0.22491528929786472},{"$f":"'TNC Sc4'!AV22","v":2.1809967447065669E-2},{"$f":"'TNC Sc4'!AW22","v":704.8393203866442},{"$f":"'TNC Sc4'!AX22","v":3.7096806336139168E-2},{"$f":"'TNC Sc4'!AY22","v":3.7096806336139168E-2},{"$f":"'TNC Sc4'!AZ22","v":4.6536340765997037},{"$f":"'TNC Sc4'!BA22","v":4.5725089183705492E-3},{"$f":"'TNC Sc4'!BB22","v":1.4750028768937254E-5},{"$f":"'TNC Sc4'!BD22","v":1181.8150619887599},{"$f":"'TNC Sc4'!BE22","v":0.26658460455237443},{"$f":"'TNC Sc4'!BF22","v":5.8921523811973776E-2},{"$f":"'TNC Sc4'!BG22","v":1206.0382911985373}]
[{"$f":"'UD1 BAU'!A25","v":2028},{"$f":"'TNC BAU'!B25","v":11685542498.092731},{"$f":"'TNC BAU'!C25","v":6418910812.6760092},{"$f":"'TNC BAU'!D25","v":5260229931.4058914},{"$f":"'TNC BAU'!E25","v":6401754.0108308597},{"$f":"'TNC BAU'!H25","v":726060559.08581984},{"$f":"'TNC BAU'!I25","v":472719572.73315227},{"$f":"'TNC BAU'!J25","v":4993098012.2450819},{"$f":"'TNC BAU'!K25","v":161907652.07139313},{"$f":"'TNC BAU'!L25","v":65125016.540562026},{"$f":"'TNC BAU'!O25","v":444827363.08169854},{"$f":"'TNC BAU'!P25","v":641607016.95892572},{"$f":"'TNC BAU'!Q25","v":4173795551.3652673},{"$f":"'TNC BAU'!T25","v":6050602.9469456226},{"$f":"'TNC BAU'!U25","v":351151.06388523703},{"$f":"'TNC BAU'!AC25","v":12887.574923773302},{"$f":"'TNC BAU'!AD25","v":121279.7227711108},{"$f":"'TNC BAU'!AE25","v":10068.926899216141},{"$f":"'TNC BAU'!AF25","v":6957.7683113838166},{"$f":"'TNC BAU'!AG25","v":973.44761565892725},{"$f":"'TNC BAU'!AH25","v":4998.2389638573313},{"$f":"'TNC BAU'!AI25","v":157165.67948500029},{"$f":"'TNC BAU'!AJ25","v":13930.120054400561},{"$f":"'TNC BAU'!AK25","v":32434.923146792014},{"$f":"'TNC BAU'!AL25","v":30713.172692974989},{"$f":"'TNC BAU'!AM25","v":151810.93260635817},{"$f":"'TNC BAU'!AN25","v":228889.14850052574},{"$f":"'TNC BAU'!AO25","v":141.90256174520894},{"$f":"'TNC BAU'!AP25","v":14.51492163387098},{"$f":"'TNC BAU'!AQ25","v":1167.5821203115838},{"$f":"'TNC BAU'!AR25","v":1323.9996036906637},{"$f":"'TNC BAU'!AS25","v":13239.996036906636},{"$f":"'TNC BAU'!AU25","v":387378.8275892167},{"$f":"'TNC BAU'!AY25","v":487.94285515631128},{"$f":"'TNC BAU'!AZ25","v":0.23235374055062438},{"$f":"'TNC BAU'!BA25","v":2.2531271810969637E-2},{"$f":"'TNC BAU'!BB25","v":734.39769963839171},{"$f":"'TNC BAU'!BC25","v":3.8652510507283779E-2},{"$f":"'TNC BAU'!BD25","v":3.8652510507283779E-2},{"$f":"'TNC BAU'!BE25","v":4.3610163746283819},{"$f":"'TNC BAU'!BF25","v":4.2849923173844638E-3},{"$f":"'TNC BAU'!BG25","v":1.3822555862530529E-5},{"$f":"'TNC BAU'!BI25","v":1226.7015711693314},{"$f":"'TNC BAU'!BJ25","v":0.27529124337529259},{"$f":"'TNC BAU'!BK25","v":6.1197604874115949E-2},{"$f":"'TNC BAU'!BL25","v":1251.8207385062003},{"$f":"'TNC Sc2'!A26","v":149307.39551075027},{"$f":"'TNC Sc1'!B28","v":225455.81127301784},{"$f":"'TNC Sc1'!C28","v":1304.1396096353037},{"$f":"'TNC Sc1'!D28","v":381568.14517537842},{"$f":"'TNC Sc1'!G28","v":480.62371232896663},{"$f":"'TNC Sc1'!H28","v":0.22886843444236504},{"$f":"'TNC Sc1'!I28","v":2.2193302733805095E-2},{"$f":"'TNC Sc1'!J28","v":723.38173414381583},{"$f":"'TNC Sc1'!K28","v":3.8072722849674522E-2},{"$f":"'TNC Sc1'!L28","v":3.8072722849674522E-2},{"$f":"'TNC Sc1'!M28","v":4.2956011290089551},{"$f":"'TNC Sc1'!N28","v":4.2207174326236961E-3},{"$f":"'TNC Sc1'!O28","v":1.3615217524592571E-5},{"$f":"'TNC Sc1'!Q28","v":1208.3010476017914},{"$f":"'TNC Sc1'!R28","v":0.27116187472466324},{"$f":"'TNC Sc1'!S28","v":6.0279640801004203E-2},{"$f":"'TNC Sc1'!T28","v":1233.0434274286074},{"$f":"'TNC Sc2'!A26","v":149307.39551075027},{"$f":"'TNC Sc2'!B26","v":217444.69107549943},{"$f":"'TNC Sc2'!C26","v":1323.9996036906637},{"$f":"'TNC Sc2'!D26","v":368076.08618994034},{"$f":"'TNC Sc2'!G26","v":463.54571239849571},{"$f":"'TNC Sc2'!H26","v":0.22073605352309314},{"$f":"'TNC Sc2'!I26","v":2.1404708220421155E-2},{"$f":"'TNC Sc2'!J26","v":697.67781465647204},{"$f":"'TNC Sc2'!K26","v":3.6719884981919582E-2},{"$f":"'TNC Sc2'!L26","v":3.6719884981919582E-2},{"$f":"'TNC Sc2'!M26","v":4.3610163746283819},{"$f":"'TNC Sc2'!N26","v":4.2849923173844638E-3},{"$f":"'TNC Sc2'!O26","v":1.3822555862530529E-5},{"$f":"'TNC Sc2'!Q26","v":1165.5845434295961},{"$f":"'TNC Sc2'!R26","v":0.26174093082239713},{"$f":"'TNC Sc2'!S26","v":5.813841575820327E-2},{"$f":"'TNC Sc2'!T26","v":1189.4533145961007},{"$f":"'TNC Sc3'!B27","v":726060559.08581984},{"$f":"'TNC Sc3'!C27","v":472719572.73315227},{"$f":"'TNC Sc3'!D27","v":4550193166.1704378},{"$f":"'TNC Sc3'!E27","v":161907652.07139313},{"$f":"'TNC Sc3'!F27","v":437421843.67577064},{"$f":"'TNC Sc3'!G27","v":70608018.939436093},{"$f":"'TNC Sc3'!K27","v":12887.574923773302},{"$f":"'TNC Sc3'!L27","v":10068.926899216141},{"$f":"'TNC Sc3'!M27","v":110521.79716777141},{"$f":"'TNC Sc3'!N27","v":6957.7683113838166},{"$f":"'TNC Sc3'!O27","v":6538.3054528378361},{"$f":"'TNC Sc3'!P27","v":4998.2389638573313},{"$f":"'TNC Sc3'!Q27","v":151972.61171883982},{"$f":"'TNC Sc3'!S27","v":228889.14850052574},{"$f":"'TNC Sc3'!T27","v":1323.9996036906637},{"$f":"'TNC Sc3'!V27","v":382185.75982305623},{"$f":"'TNC Sc3'!Z27","v":151972.61171883982},{"$f":"'TNC Sc3'!AA27","v":5562.7232142857138},{"$f":"'TNC Sc3'!AB27","v":146409.88850455411},{"$f":"'TNC Sc3'!AC27","v":228889.14850052574},{"$f":"'TNC Sc3'!AD27","v":1323.9996036906637},{"$f":"'TNC Sc3'!AE27","v":376623.03660877049},{"$f":"'TNC Sc3'!AI27","v":454.54999624677885},{"$f":"'TNC Sc3'!AJ27","v":0.21645237916513274},{"$f":"'TNC Sc3'!AK27","v":2.0989321616012874E-2},{"$f":"'TNC Sc3'!AL27","v":734.39769963839171},{"$f":"'TNC Sc3'!AM27","v":3.8652510507283779E-2},{"$f":"'TNC Sc3'!AN27","v":3.8652510507283779E-2},{"$f":"'TNC Sc3'!AO27","v":4.3610163746283819},{"$f":"'TNC Sc3'!AP27","v":4.2849923173844638E-3},{"$f":"'TNC Sc3'!AQ27","v":1.3822555862530529E-5},{"$f":"'TNC Sc3'!AS27","v":1193.308712259799},{"$f":"'TNC Sc3'!AT27","v":0.25938988198980095},{"$f":"'TNC Sc3'!AU27","v":5.965565467915919E-2},{"$f":"'TNC Sc3'!AV27","v":1217.5708444039335},{"$f":"'TNC Sc4'!B23","v":203687600},{"$f":"'TNC Sc4'!C23","v":726060559.08581984},{"$f":"'TNC Sc4'!D23","v":472719572.73315227},{"$f":"'TNC Sc4'!E23","v":4809779172.2450819},{"$f":"'TNC Sc4'!F23","v":161907652.07139313},{"$f":"'TNC Sc4'!G23","v":65125016.540562026},{"$f":"'TNC Sc4'!I23","v":379260000},{"$f":"'TNC Sc4'!J23","v":4173795551.3652673},{"$f":"'TNC Sc4'!K23","v":424458603.08169854},{"$f":"'TNC Sc4'!L23","v":641607016.95892572},{"$f":"'TNC Sc4'!M23","v":3794535551.3652673},{"$f":"'TNC Sc4'!P23","v":6050602.9469456226},{"$f":"'TNC Sc4'!Q23","v":351151.06388523703},{"$f":"'TNC Sc4'!V23","v":12887.574923773302},{"$f":"'TNC Sc4'!W23","v":10068.926899216141},{"$f":"'TNC Sc4'!X23","v":116827.00463111082},{"$f":"'TNC Sc4'!Y23","v":6957.7683113838166},{"$f":"'TNC Sc4'!Z23","v":973.44761565892725},{"$f":"'TNC Sc4'!AA23","v":4998.2389638573313},{"$f":"'TNC Sc4'!AB23","v":152712.96134500031},{"$f":"'TNC Sc4'!AC23","v":13292.256254400561},{"$f":"'TNC Sc4'!AD23","v":32434.923146792018},{"$f":"'TNC Sc4'!AE23","v":27922.36089297499},{"$f":"'TNC Sc4'!AF23","v":151810.93260635817},{"$f":"'TNC Sc4'!AG23","v":225460.47290052572},{"$f":"'TNC Sc4'!AI23","v":141.90256174520891},{"$f":"'TNC Sc4'!AJ23","v":14.51492163387098},{"$f":"'TNC Sc4'!AK23","v":1167.5821203115838},{"$f":"'TNC Sc4'!AL23","v":1323.9996036906637},{"$f":"'TNC Sc4'!AM23","v":13239.996036906636},{"$f":"'TNC Sc4'!AO23","v":379497.43384921667},{"$f":"'TNC Sc4'!AT23","v":474.11876831014177},{"$f":"'TNC Sc4'!AU23","v":0.22577084205244841},{"$f":"'TNC Sc4'!AV23","v":2.1892930138419243E-2},{"$f":"'TNC Sc4'!AW23","v":723.39669111552371},{"$f":"'TNC Sc4'!AX23","v":3.8073510058711776E-2},{"$f":"'TNC Sc4'!AY23","v":3.8073510058711776E-2},{"$f":"'TNC Sc4'!AZ23","v":4.3610163746283819},{"$f":"'TNC Sc4'!BA23","v":4.2849923173844638E-3},{"$f":"'TNC Sc4'!BB23","v":1.3822555862530529E-5},{"$f":"'TNC Sc4'!BD23","v":1201.876475800294},{"$f":"'TNC Sc4'!BE23","v":0.26812934442854464},{"$f":"'TNC Sc4'!BF23","v":5.9980262752993549E-2},{"$f":"'TNC Sc4'!BG23","v":1226.4538277113998}]
[{"$f":"'UD1 BAU'!A26","v":2029},{"$f":"'TNC BAU'!B26","v":11709742850.126944},{"$f":"'TNC BAU'!C26","v":6432204153.688489},{"$f":"'TNC BAU'!D26","v":5271123684.6177521},{"$f":"'TNC BAU'!E26","v":6415011.8207035139},{"$f":"'TNC BAU'!H26","v":727564205.24781036},{"$f":"'TNC BAU'!I26","v":473698558.52482361},{"$f":"'TNC BAU'!J26","v":5003438544.5444918},{"$f":"'TNC BAU'!K26","v":162242957.18690661},{"$f":"'TNC BAU'!L26","v":65259888.184456415},{"$f":"'TNC BAU'!O26","v":445748585.07740694},{"$f":"'TNC BAU'!P26","v":642935762.77287161},{"$f":"'TNC BAU'!Q26","v":4182439336.7674732},{"$f":"'TNC BAU'!T26","v":6063133.5351796923},{"$f":"'TNC BAU'!U26","v":351878.28552382143},{"$f":"'TNC BAU'!AC26","v":12914.264643148634},{"$f":"'TNC BAU'!AD26","v":121530.88885827803},{"$f":"'TNC BAU'!AE26","v":10089.779296578743},{"$f":"'TNC BAU'!AF26","v":6972.1776075320658},{"$f":"'TNC BAU'!AG26","v":975.46359180976958},{"$f":"'TNC BAU'!AH26","v":5189.4432970519274},{"$f":"'TNC BAU'!AI26","v":157672.01729439918},{"$f":"'TNC BAU'!AJ26","v":13958.968848476692},{"$f":"'TNC BAU'!AK26","v":32502.094744386486},{"$f":"'TNC BAU'!AL26","v":30776.778605270367},{"$f":"'TNC BAU'!AM26","v":157618.35965227257},{"$f":"'TNC BAU'!AN26","v":234856.20185040613},{"$f":"'TNC BAU'!AO26","v":142.19643701453009},{"$f":"'TNC BAU'!AP26","v":14.544981531675981},{"$f":"'TNC BAU'!AQ26","v":1084.6837897694613},{"$f":"'TNC BAU'!AR26","v":1241.4252083156673},{"$f":"'TNC BAU'!AS26","v":12414.252083156673},{"$f":"'TNC BAU'!AU26","v":393769.644353121},{"$f":"'TNC BAU'!AY26","v":489.51485177288345},{"$f":"'TNC BAU'!AZ26","v":0.23310231036803969},{"$f":"'TNC BAU'!BA26","v":2.2603860399325066E-2},{"$f":"'TNC BAU'!BB26","v":753.54316932308348},{"$f":"'TNC BAU'!BC26","v":3.9660166806478075E-2},{"$f":"'TNC BAU'!BD26","v":3.9660166806478075E-2},{"$f":"'TNC BAU'!BE26","v":4.0890311796543113},{"$f":"'TNC BAU'!BF26","v":4.017748544192826E-3},{"$f":"'TNC BAU'!BG26","v":1.2960479174815567E-5},{"$f":"'TNC BAU'!BI26","v":1247.1470522756213},{"$f":"'TNC BAU'!BJ26","v":0.27678022571871058},{"$f":"'TNC BAU'!BK26","v":6.2276987684977955E-2},{"$f":"'TNC BAU'!BL26","v":1272.6251002487124},{"$f":"'TNC Sc2'!A27","v":149788.4164296792},{"$f":"'TNC Sc1'!B29","v":231333.35882265004},{"$f":"'TNC Sc1'!C29","v":1222.8038301909323},{"$f":"'TNC Sc1'!D29","v":387863.09968782414},{"$f":"'TNC Sc1'!G29","v":482.17212899629021},{"$f":"'TNC Sc1'!H29","v":0.22960577571251908},{"$f":"'TNC Sc1'!I29","v":2.2264802493335185E-2},{"$f":"'TNC Sc1'!J29","v":742.24002178323724},{"$f":"'TNC Sc1'!K29","v":3.9065264304380905E-2},{"$f":"'TNC Sc1'!L29","v":3.9065264304380905E-2},{"$f":"'TNC Sc1'!M29","v":4.0276957119594963},{"$f":"'TNC Sc1'!N29","v":3.9574823160299331E-3},{"$f":"'TNC Sc1'!O29","v":1.2766071987193334E-5},{"$f":"'TNC Sc1'!Q29","v":1228.4398464914871},{"$f":"'TNC Sc1'!R29","v":0.27262852233292995},{"$f":"'TNC Sc1'!S29","v":6.1342832869703282E-2},{"$f":"'TNC Sc1'!T29","v":1253.5357237449821},{"$f":"'TNC Sc2'!A27","v":149788.4164296792},{"$f":"'TNC Sc2'!B27","v":223113.39175788581},{"$f":"'TNC Sc2'!C27","v":1241.4252083156673},{"$f":"'TNC Sc2'!D27","v":374143.23339588067},{"$f":"'TNC Sc2'!G27","v":465.03910918423924},{"$f":"'TNC Sc2'!H27","v":0.22144719484963771},{"$f":"'TNC Sc2'!I27","v":2.1473667379358807E-2},{"$f":"'TNC Sc2'!J27","v":715.86601085692928},{"$f":"'TNC Sc2'!K27","v":3.7677158466154166E-2},{"$f":"'TNC Sc2'!L27","v":3.7677158466154166E-2},{"$f":"'TNC Sc2'!M27","v":4.0890311796543113},{"$f":"'TNC Sc2'!N27","v":4.017748544192826E-3},{"$f":"'TNC Sc2'!O27","v":1.2960479174815567E-5},{"$f":"'TNC Sc2'!Q27","v":1184.9941512208229},{"$f":"'TNC Sc2'!R27","v":0.26314210185998471},{"$f":"'TNC Sc2'!S27","v":5.9163786324687787E-2},{"$f":"'TNC Sc2'!T27","v":1209.2035120920796},{"$f":"'TNC Sc3'!B28","v":727564205.24781036},{"$f":"'TNC Sc3'!C28","v":473698558.52482361},{"$f":"'TNC Sc3'!D28","v":4498510518.4799461},{"$f":"'TNC Sc3'!E28","v":162242957.18690661},{"$f":"'TNC Sc3'!F28","v":486569260.25105244},{"$f":"'TNC Sc3'!G28","v":83618653.997950345},{"$f":"'TNC Sc3'!K28","v":12914.264643148634},{"$f":"'TNC Sc3'!L28","v":10089.779296578743},{"$f":"'TNC Sc3'!M28","v":109266.4528567629},{"$f":"'TNC Sc3'!N28","v":6972.1776075320658},{"$f":"'TNC Sc3'!O28","v":7272.9299953315212},{"$f":"'TNC Sc3'!P28","v":5189.4432970519274},{"$f":"'TNC Sc3'!Q28","v":151705.04769640582},{"$f":"'TNC Sc3'!S28","v":234856.20185040613},{"$f":"'TNC Sc3'!T28","v":1241.4252083156673},{"$f":"'TNC Sc3'!V28","v":387802.67475512758},{"$f":"'TNC Sc3'!Z28","v":151705.04769640582},{"$f":"'TNC Sc3'!AA28","v":5990.625},{"$f":"'TNC Sc3'!AB28","v":145714.42269640582},{"$f":"'TNC Sc3'!AC28","v":234856.20185040613},{"$f":"'TNC Sc3'!AD28","v":1241.4252083156673},{"$f":"'TNC Sc3'!AE28","v":381812.04975512758},{"$f":"'TNC Sc3'!AI28","v":452.39082528016934},{"$f":"'TNC Sc3'!AJ28","v":0.21542420251436634},{"$f":"'TNC Sc3'!AK28","v":2.0889619637756734E-2},{"$f":"'TNC Sc3'!AL28","v":753.54316932308348},{"$f":"'TNC Sc3'!AM28","v":3.9660166806478075E-2},{"$f":"'TNC Sc3'!AN28","v":3.9660166806478075E-2},{"$f":"'TNC Sc3'!AO28","v":4.0890311796543113},{"$f":"'TNC Sc3'!AP28","v":4.017748544192826E-3},{"$f":"'TNC Sc3'!AQ28","v":1.2960479174815567E-5},{"$f":"'TNC Sc3'!AS28","v":1210.0230257829071},{"$f":"'TNC Sc3'!AT28","v":0.25910211786503728},{"$f":"'TNC Sc3'!AU28","v":6.0562746923409627E-2},{"$f":"'TNC Sc3'!AV28","v":1234.5482773127092},{"$f":"'TNC Sc4'!B24","v":205225840},{"$f":"'TNC Sc4'!C24","v":727564205.24781036},{"$f":"'TNC Sc4'!D24","v":473698558.52482361},{"$f":"'TNC Sc4'!E24","v":4818735288.5444918},{"$f":"'TNC Sc4'!F24","v":162242957.18690661},{"$f":"'TNC Sc4'!G24","v":65259888.184456415},{"$f":"'TNC Sc4'!I24","v":380989000},{"$f":"'TNC Sc4'!J24","v":4182439336.7674732},{"$f":"'TNC Sc4'!K24","v":425226001.07740694},{"$f":"'TNC Sc4'!L24","v":642935762.77287161},{"$f":"'TNC Sc4'!M24","v":3801450336.7674732},{"$f":"'TNC Sc4'!P24","v":6063133.5351796923},{"$f":"'TNC Sc4'!Q24","v":351878.28552382143},{"$f":"'TNC Sc4'!V24","v":12914.264643148634},{"$f":"'TNC Sc4'!W24","v":10089.779296578743},{"$f":"'TNC Sc4'!X24","v":117044.54398227805},{"$f":"'TNC Sc4'!Y24","v":6972.1776075320658},{"$f":"'TNC Sc4'!Z24","v":975.46359180976958},{"$f":"'TNC Sc4'!AA24","v":5189.4432970519274},{"$f":"'TNC Sc4'!AB24","v":153185.67241839919},{"$f":"'TNC Sc4'!AC24","v":13316.287928476691},{"$f":"'TNC Sc4'!AD24","v":32502.094744386482},{"$f":"'TNC Sc4'!AE24","v":27973.243835270368},{"$f":"'TNC Sc4'!AF24","v":157618.35965227257},{"$f":"'TNC Sc4'!AG24","v":231409.98616040612},{"$f":"'TNC Sc4'!AI24","v":142.19643701453006},{"$f":"'TNC Sc4'!AJ24","v":14.544981531675981},{"$f":"'TNC Sc4'!AK24","v":1084.6837897694613},{"$f":"'TNC Sc4'!AL24","v":1241.4252083156673},{"$f":"'TNC Sc4'!AM24","v":12414.252083156673},{"$f":"'TNC Sc4'!AO24","v":385837.083787121},{"$f":"'TNC Sc4'!AT24","v":475.58636601705882},{"$f":"'TNC Sc4'!AU24","v":0.22646969810336132},{"$f":"'TNC Sc4'!AV24","v":2.1960697997901703E-2},{"$f":"'TNC Sc4'!AW24","v":742.48588289524776},{"$f":"'TNC Sc4'!AX24","v":3.9078204362907779E-2},{"$f":"'TNC Sc4'!AY24","v":3.9078204362907779E-2},{"$f":"'TNC Sc4'!AZ24","v":4.0890311796543113},{"$f":"'TNC Sc4'!BA24","v":4.017748544192826E-3},{"$f":"'TNC Sc4'!BB24","v":1.2960479174815567E-5},{"$f":"'TNC Sc4'!BD24","v":1222.1612800919609},{"$f":"'TNC Sc4'!BE24","v":0.26956565101046193},{"$f":"'TNC Sc4'!BF24","v":6.1051862839984303E-2},{"$f":"'TNC Sc4'!BG24","v":1247.0938764935377}]
[{"$f":"'UD1 BAU'!A27","v":2030},{"$f":"'TNC BAU'!B27","v":11728841435.309381},{"$f":"'TNC BAU'!C27","v":6442695075.6935539},{"$f":"'TNC BAU'!D27","v":5279720884.9138069},{"$f":"'TNC BAU'!E27","v":6425474.7020214181},{"$f":"'TNC BAU'!H27","v":728750862.13066983},{"$f":"'TNC BAU'!I27","v":474471160.65508187},{"$f":"'TNC BAU'!J27","v":5011599150.5006714},{"$f":"'TNC BAU'!K27","v":162507575.37517458},{"$f":"'TNC BAU'!L27","v":65366327.03195627},{"$f":"'TNC BAU'!O27","v":446475600.81387633},{"$f":"'TNC BAU'!P27","v":643984390.70512557},{"$f":"'TNC BAU'!Q27","v":4189260893.394805},{"$f":"'TNC BAU'!T27","v":6073022.5031763613},{"$f":"'TNC BAU'!U27","v":352452.19884505664},{"$f":"'TNC BAU'!AC27","v":12935.327802819387},{"$f":"'TNC BAU'!AD27","v":121729.10568189788},{"$f":"'TNC BAU'!AE27","v":10106.235721953244},{"$f":"'TNC BAU'!AF27","v":6983.5492259910552},{"$f":"'TNC BAU'!AG27","v":977.05457247766219},{"$f":"'TNC BAU'!AH27","v":5387.9106711536515},{"$f":"'TNC BAU'!AI27","v":158119.18367629292},{"$f":"'TNC BAU'!AJ27","v":13981.73592022402},{"$f":"'TNC BAU'!AK27","v":32555.105645909116},{"$f":"'TNC BAU'!AL27","v":30826.975516966631},{"$f":"'TNC BAU'!AM27","v":163646.38619765919},{"$f":"'TNC BAU'!AN27","v":241010.20328075896},{"$f":"'TNC BAU'!AO27","v":142.42835933765195},{"$f":"'TNC BAU'!AP27","v":14.568704389839063},{"$f":"'TNC BAU'!AQ27","v":1007.6712406958296},{"$f":"'TNC BAU'!AR27","v":1164.6683044233207},{"$f":"'TNC BAU'!AS27","v":11646.683044233207},{"$f":"'TNC BAU'!AU27","v":400294.05526147521},{"$f":"'TNC BAU'!AY27","v":490.90314240876603},{"$f":"'TNC BAU'!AZ27","v":0.2337634011470314},{"$f":"'TNC BAU'!BA27","v":2.2667966171833351E-2},{"$f":"'TNC BAU'!BB27","v":773.28846753241339},{"$f":"'TNC BAU'!BC27","v":4.0699393028021759E-2},{"$f":"'TNC BAU'!BD27","v":4.0699393028021759E-2},{"$f":"'TNC BAU'!BE27","v":3.8362077544756219},{"$f":"'TNC BAU'!BF27","v":3.769332500435635E-3},{"$f":"'TNC BAU'!BG27","v":1.2159137098179468E-5},{"$f":"'TNC BAU'!BI27","v":1268.0278176956551},{"$f":"'TNC BAU'!BJ27","v":0.2782321266754888},{"$f":"'TNC BAU'!BK27","v":6.3379518336953294E-2},{"$f":"'TNC BAU'!BL27","v":1293.8707173269543},{"$f":"'TNC Sc2'!A28","v":150213.22449247827},{"$f":"'TNC Sc1'!B30","v":237395.05023154756},{"$f":"'TNC Sc1'!C30","v":1147.1982798569709},{"$f":"'TNC Sc1'!D30","v":394289.64443255309},{"$f":"'TNC Sc1'!G30","v":483.53959527263459},{"$f":"'TNC Sc1'!H30","v":0.23025695012982594},{"$f":"'TNC Sc1'!I30","v":2.2327946679255851E-2},{"$f":"'TNC Sc1'!J30","v":761.68914051942727},{"$f":"'TNC Sc1'!K30","v":4.0088902132601432E-2},{"$f":"'TNC Sc1'!L30","v":4.0088902132601432E-2},{"$f":"'TNC Sc1'!M30","v":3.7786646381584874},{"$f":"'TNC Sc1'!N30","v":3.7127925129291006E-3},{"$f":"'TNC Sc1'!O30","v":1.1976750041706776E-5},{"$f":"'TNC Sc1'!Q30","v":1249.0074004302203},{"$f":"'TNC Sc1'!R30","v":0.27405864477535646},{"$f":"'TNC Sc1'!S30","v":6.2428825561898993E-2},{"$f":"'TNC Sc1'!T30","v":1274.4626565670501},{"$f":"'TNC Sc2'!A28","v":150213.22449247827},{"$f":"'TNC Sc2'!B28","v":228959.693116721},{"$f":"'TNC Sc2'!C28","v":1164.6683044233207},{"$f":"'TNC Sc2'!D28","v":380337.58591362264},{"$f":"'TNC Sc2'!G28","v":466.35798528832771},{"$f":"'TNC Sc2'!H28","v":0.22207523108967986},{"$f":"'TNC Sc2'!I28","v":2.1534567863241684E-2},{"$f":"'TNC Sc2'!J28","v":734.62404415579283},{"$f":"'TNC Sc2'!K28","v":3.8664423376620669E-2},{"$f":"'TNC Sc2'!L28","v":3.8664423376620669E-2},{"$f":"'TNC Sc2'!M28","v":3.8362077544756219},{"$f":"'TNC Sc2'!N28","v":3.769332500435635E-3},{"$f":"'TNC Sc2'!O28","v":1.2159137098179468E-5},{"$f":"'TNC Sc2'!Q28","v":1204.8182371985963},{"$f":"'TNC Sc2'!R28","v":0.26450898696673619},{"$f":"'TNC Sc2'!S28","v":6.021115037696053E-2},{"$f":"'TNC Sc2'!T28","v":1229.373884685099},{"$f":"'TNC Sc3'!B29","v":728750862.13066983},{"$f":"'TNC Sc3'!C29","v":474471160.65508187},{"$f":"'TNC Sc3'!D29","v":4444641983.8396387},{"$f":"'TNC Sc3'!E29","v":162507575.37517458},{"$f":"'TNC Sc3'!F29","v":535683067.55758578},{"$f":"'TNC Sc3'!G29","v":96640426.13540329},{"$f":"'TNC Sc3'!K29","v":12935.327802819387},{"$f":"'TNC Sc3'!L29","v":10106.235721953244},{"$f":"'TNC Sc3'!M29","v":107958.01450221019},{"$f":"'TNC Sc3'!N29","v":6983.5492259910552},{"$f":"'TNC Sc3'!O29","v":8007.0521677028601},{"$f":"'TNC Sc3'!P29","v":5387.9106711536515},{"$f":"'TNC Sc3'!Q29","v":151378.09009183041},{"$f":"'TNC Sc3'!S29","v":241010.20328075896},{"$f":"'TNC Sc3'!T29","v":1164.6683044233207},{"$f":"'TNC Sc3'!V29","v":393552.96167701273},{"$f":"'TNC Sc3'!Z29","v":151378.09009183041},{"$f":"'TNC Sc3'!AA29","v":6418.5267857142862},{"$f":"'TNC Sc3'!AB29","v":144959.56330611612},{"$f":"'TNC Sc3'!AC29","v":241010.20328075896},{"$f":"'TNC Sc3'!AD29","v":1164.6683044233207},{"$f":"'TNC Sc3'!AE29","v":387134.43489129841},{"$f":"'TNC Sc3'!AI29","v":450.04725862270033},{"$f":"'TNC Sc3'!AJ29","v":0.21430821839176203},{"$f":"'TNC Sc3'!AK29","v":2.0781402995564805E-2},{"$f":"'TNC Sc3'!AL29","v":773.28846753241339},{"$f":"'TNC Sc3'!AM29","v":4.0699393028021759E-2},{"$f":"'TNC Sc3'!AN29","v":4.0699393028021759E-2},{"$f":"'TNC Sc3'!AO29","v":3.8362077544756219},{"$f":"'TNC Sc3'!AP29","v":3.769332500435635E-3},{"$f":"'TNC Sc3'!AQ29","v":1.2159137098179468E-5},{"$f":"'TNC Sc3'!AS29","v":1227.1719339095894},{"$f":"'TNC Sc3'!AT29","v":0.25877694392021944},{"$f":"'TNC Sc3'!AU29","v":6.1492955160684745E-2},{"$f":"'TNC Sc3'!AV29","v":1251.9662581454788},{"$f":"'TNC Sc4'!B25","v":206764080},{"$f":"'TNC Sc4'!C25","v":728750862.13066983},{"$f":"'TNC Sc4'!D25","v":474471160.65508187},{"$f":"'TNC Sc4'!E25","v":4825511478.5006714},{"$f":"'TNC Sc4'!F25","v":162507575.37517458},{"$f":"'TNC Sc4'!G25","v":65366327.03195627},{"$f":"'TNC Sc4'!I25","v":382718000},{"$f":"'TNC Sc4'!J25","v":4189260893.394805},{"$f":"'TNC Sc4'!K25","v":425799192.81387633},{"$f":"'TNC Sc4'!L25","v":643984390.70512557},{"$f":"'TNC Sc4'!M25","v":3806542893.394805},{"$f":"'TNC Sc4'!P25","v":6073022.5031763613},{"$f":"'TNC Sc4'!Q25","v":352452.19884505664},{"$f":"'TNC Sc4'!V25","v":12935.327802819387},{"$f":"'TNC Sc4'!W25","v":10106.235721953244},{"$f":"'TNC Sc4'!X25","v":117209.13406989789},{"$f":"'TNC Sc4'!Y25","v":6983.5492259910552},{"$f":"'TNC Sc4'!Z25","v":977.05457247766219},{"$f":"'TNC Sc4'!AA25","v":5387.9106711536515},{"$f":"'TNC Sc4'!AB25","v":153599.21206429292},{"$f":"'TNC Sc4'!AC25","v":13334.237880224024},{"$f":"'TNC Sc4'!AD25","v":32555.105645909116},{"$f":"'TNC Sc4'!AE25","v":28010.71777696663},{"$f":"'TNC Sc4'!AF25","v":163646.38619765919},{"$f":"'TNC Sc4'!AG25","v":237546.44750075895},{"$f":"'TNC Sc4'!AI25","v":142.42835933765195},{"$f":"'TNC Sc4'!AJ25","v":14.568704389839063},{"$f":"'TNC Sc4'!AK25","v":1007.6712406958296},{"$f":"'TNC Sc4'!AL25","v":1164.6683044233207},{"$f":"'TNC Sc4'!AM25","v":11646.683044233207},{"$f":"'TNC Sc4'!AO25","v":392310.32786947518},{"$f":"'TNC Sc4'!AT25","v":476.8702577432864},{"$f":"'TNC Sc4'!AU25","v":0.2270810751158506},{"$f":"'TNC Sc4'!AV25","v":2.2019983041537031E-2},{"$f":"'TNC Sc4'!AW25","v":762.17490319961007},{"$f":"'TNC Sc4'!AX25","v":4.011446858945316E-2},{"$f":"'TNC Sc4'!AY25","v":4.011446858945316E-2},{"$f":"'TNC Sc4'!AZ25","v":3.8362077544756219},{"$f":"'TNC Sc4'!BA25","v":3.769332500435635E-3},{"$f":"'TNC Sc4'!BB25","v":1.2159137098179468E-5},{"$f":"'TNC Sc4'!BD25","v":1242.8813686973722},{"$f":"'TNC Sc4'!BE25","v":0.27096487620573939},{"$f":"'TNC Sc4'!BF25","v":6.2146610768088369E-2},{"$f":"'TNC Sc4'!BG25","v":1268.1751806114059}]
[{"$f":"'UD1 BAU'!A28","v":2031},{"$f":"'TNC BAU'!B28","v":11735439516.144716},{"$f":"'TNC BAU'!C28","v":6446319425.3909473},{"$f":"'TNC BAU'!D28","v":5282691001.3894024},{"$f":"'TNC BAU'!E28","v":6429089.3643666441},{"$f":"'TNC BAU'!H28","v":729160822.23829675},{"$f":"'TNC BAU'!I28","v":474738075.25950414},{"$f":"'TNC BAU'!J28","v":5014418434.6125488},{"$f":"'TNC BAU'!K28","v":162598994.30385512},{"$f":"'TNC BAU'!L28","v":65403098.976742513},{"$f":"'TNC BAU'!O28","v":446726766.46577996},{"$f":"'TNC BAU'!P28","v":644346665.28186023},{"$f":"'TNC BAU'!Q28","v":4191617569.6417623},{"$f":"'TNC BAU'!T28","v":6076438.8929034946},{"$f":"'TNC BAU'!U28","v":352650.47146314924},{"$f":"'TNC BAU'!AC28","v":12942.604594729766},{"$f":"'TNC BAU'!AD28","v":121797.58460914165},{"$f":"'TNC BAU'!AE28","v":10111.921003027437},{"$f":"'TNC BAU'!AF28","v":6987.4778341630372},{"$f":"'TNC BAU'!AG28","v":977.60421628394067},{"$f":"'TNC BAU'!AH28","v":5550.5624011233949},{"$f":"'TNC BAU'!AI28","v":158367.75465846923},{"$f":"'TNC BAU'!AJ28","v":13989.601370902057},{"$f":"'TNC BAU'!AK28","v":32573.419579117202},{"$f":"'TNC BAU'!AL28","v":30844.31728746388},{"$f":"'TNC BAU'!AM28","v":168586.5883359116},{"$f":"'TNC BAU'!AN28","v":245993.92657339474},{"$f":"'TNC BAU'!AO28","v":142.50848266725251},{"$f":"'TNC BAU'!AP28","v":14.576900040684922},{"$f":"'TNC BAU'!AQ28","v":936.12658260642581},{"$f":"'TNC BAU'!AR28","v":1093.2119653143632},{"$f":"'TNC BAU'!AS28","v":10932.119653143633},{"$f":"'TNC BAU'!AU28","v":405454.89319717832},{"$f":"'TNC BAU'!AY28","v":491.67486582286989},{"$f":"'TNC BAU'!AZ28","v":0.23413088848708088},{"$f":"'TNC BAU'!BA28","v":2.2703601307838144E-2},{"$f":"'TNC BAU'!BB28","v":789.27889322853412},{"$f":"'TNC BAU'!BC28","v":4.1540994380449163E-2},{"$f":"'TNC BAU'!BD28","v":4.1540994380449163E-2},{"$f":"'TNC BAU'!BE28","v":3.6008434355917553},{"$f":"'TNC BAU'!BF28","v":3.5380712045434051E-3},{"$f":"'TNC BAU'!BG28","v":1.1413132917881953E-5},{"$f":"'TNC BAU'!BI28","v":1284.5546024869957},{"$f":"'TNC BAU'!BJ28","v":0.27920995407207344},{"$f":"'TNC BAU'!BK28","v":6.4256008821205191E-2},{"$f":"'TNC BAU'!BL28","v":1310.6831419675168},{"$f":"'TNC Sc2'!A29","v":150449.36692554576},{"$f":"'TNC Sc1'!B31","v":242304.01767479381},{"$f":"'TNC Sc1'!C31","v":1076.8137858346477},{"$f":"'TNC Sc1'!D31","v":399373.06979922066},{"$f":"'TNC Sc1'!G31","v":484.2997428355269},{"$f":"'TNC Sc1'!H31","v":0.23061892515977467},{"$f":"'TNC Sc1'!I31","v":2.2363047288220573E-2},{"$f":"'TNC Sc1'!J31","v":777.43970983010615},{"$f":"'TNC Sc1'!K31","v":4.0917879464742429E-2},{"$f":"'TNC Sc1'!L31","v":4.0917879464742429E-2},{"$f":"'TNC Sc1'!M31","v":3.546830784057879},{"$f":"'TNC Sc1'!N31","v":3.4850001364752537E-3},{"$f":"'TNC Sc1'!O31","v":1.124193592411372E-5},{"$f":"'TNC Sc1'!Q31","v":1265.2862834496909},{"$f":"'TNC Sc1'!R31","v":0.27502180476099236},{"$f":"'TNC Sc1'!S31","v":6.329216868888711E-2},{"$f":"'TNC Sc1'!T31","v":1291.022894838004},{"$f":"'TNC Sc2'!A29","v":150449.36692554576},{"$f":"'TNC Sc2'!B29","v":233694.23024472498},{"$f":"'TNC Sc2'!C29","v":1093.2119653143632},{"$f":"'TNC Sc2'!D29","v":385236.80913558509},{"$f":"'TNC Sc2'!G29","v":467.0911225317264},{"$f":"'TNC Sc2'!H29","v":0.22242434406272682},{"$f":"'TNC Sc2'!I29","v":2.1568421242446238E-2},{"$f":"'TNC Sc2'!J29","v":749.81494856710731},{"$f":"'TNC Sc2'!K29","v":3.9463944661426699E-2},{"$f":"'TNC Sc2'!L29","v":3.9463944661426699E-2},{"$f":"'TNC Sc2'!M29","v":3.6008434355917553},{"$f":"'TNC Sc2'!N29","v":3.5380712045434051E-3},{"$f":"'TNC Sc2'!O29","v":1.1413132917881953E-5},{"$f":"'TNC Sc2'!Q29","v":1220.5069145344255},{"$f":"'TNC Sc2'!R29","v":0.26542635992869695},{"$f":"'TNC Sc2'!S29","v":6.104377903679082E-2},{"$f":"'TNC Sc2'!T29","v":1245.3336196856067},{"$f":"'TNC Sc3'!B30","v":729160822.23829675},{"$f":"'TNC Sc3'!C30","v":474738075.25950414},{"$f":"'TNC Sc3'!D30","v":4356893853.2226725},{"$f":"'TNC Sc3'!E30","v":162598994.30385512},{"$f":"'TNC Sc3'!F30","v":600447611.28419113},{"$f":"'TNC Sc3'!G30","v":122480069.08242799},{"$f":"'TNC Sc3'!K30","v":12942.604594729766},{"$f":"'TNC Sc3'!L30","v":10111.921003027437},{"$f":"'TNC Sc3'!M30","v":105826.65859275073},{"$f":"'TNC Sc3'!N30","v":6987.4778341630372},{"$f":"'TNC Sc3'!O30","v":8975.1116634058035},{"$f":"'TNC Sc3'!P30","v":5550.5624011233949},{"$f":"'TNC Sc3'!Q30","v":150394.33608920017},{"$f":"'TNC Sc3'!S30","v":245993.92657339474},{"$f":"'TNC Sc3'!T30","v":1093.2119653143632},{"$f":"'TNC Sc3'!V30","v":397481.47462790925},{"$f":"'TNC Sc3'!Z30","v":150394.33608920017},{"$f":"'TNC Sc3'!AA30","v":6846.4285714285725},{"$f":"'TNC Sc3'!AB30","v":143547.90751777159},{"$f":"'TNC Sc3'!AC30","v":245993.92657339474},{"$f":"'TNC Sc3'!AD30","v":1093.2119653143632},{"$f":"'TNC Sc3'!AE30","v":390635.04605648067},{"$f":"'TNC Sc3'!AI30","v":445.66457559597433},{"$f":"'TNC Sc3'!AJ30","v":0.21222122647427347},{"$f":"'TNC Sc3'!AK30","v":2.0579028021747731E-2},{"$f":"'TNC Sc3'!AL30","v":789.27889322853412},{"$f":"'TNC Sc3'!AM30","v":4.1540994380449163E-2},{"$f":"'TNC Sc3'!AN30","v":4.1540994380449163E-2},{"$f":"'TNC Sc3'!AO30","v":3.6008434355917553},{"$f":"'TNC Sc3'!AP30","v":3.5380712045434051E-3},{"$f":"'TNC Sc3'!AQ30","v":1.1413132917881953E-5},{"$f":"'TNC Sc3'!AS30","v":1238.5443122601002},{"$f":"'TNC Sc3'!AT30","v":0.25730029205926602},{"$f":"'TNC Sc3'!AU30","v":6.2131435535114778E-2},{"$f":"'TNC Sc3'!AV30","v":1263.491987351046},{"$f":"'TNC Sc4'!B26","v":208302320},{"$f":"'TNC Sc4'!C26","v":729160822.23829675},{"$f":"'TNC Sc4'!D26","v":474738075.25950414},{"$f":"'TNC Sc4'!E26","v":4826946346.6125488},{"$f":"'TNC Sc4'!F26","v":162598994.30385512},{"$f":"'TNC Sc4'!G26","v":65403098.976742513},{"$f":"'TNC Sc4'!I26","v":384447000},{"$f":"'TNC Sc4'!J26","v":4191617569.6417623},{"$f":"'TNC Sc4'!K26","v":425896534.46577996},{"$f":"'TNC Sc4'!L26","v":644346665.28186023},{"$f":"'TNC Sc4'!M26","v":3807170569.6417623},{"$f":"'TNC Sc4'!P26","v":6076438.8929034946},{"$f":"'TNC Sc4'!Q26","v":352650.47146314924},{"$f":"'TNC Sc4'!V26","v":12942.604594729766},{"$f":"'TNC Sc4'!W26","v":10111.921003027437},{"$f":"'TNC Sc4'!X26","v":117243.98626114166},{"$f":"'TNC Sc4'!Y26","v":6987.4778341630372},{"$f":"'TNC Sc4'!Z26","v":977.60421628394067},{"$f":"'TNC Sc4'!AA26","v":5550.5624011233949},{"$f":"'TNC Sc4'!AB26","v":153814.15631046923},{"$f":"'TNC Sc4'!AC26","v":13337.286210902057},{"$f":"'TNC Sc4'!AD26","v":32573.419579117202},{"$f":"'TNC Sc4'!AE26","v":28015.336577463884},{"$f":"'TNC Sc4'!AF26","v":168586.5883359116},{"$f":"'TNC Sc4'!AG26","v":242512.63070339474},{"$f":"'TNC Sc4'!AI26","v":142.50848266725251},{"$f":"'TNC Sc4'!AJ26","v":14.576900040684922},{"$f":"'TNC Sc4'!AK26","v":936.12658260642581},{"$f":"'TNC Sc4'!AL26","v":1093.2119653143632},{"$f":"'TNC Sc4'!AM26","v":10932.119653143633},{"$f":"'TNC Sc4'!AO26","v":397419.99897917837},{"$f":"'TNC Sc4'!AT26","v":477.5375822477352},{"$f":"'TNC Sc4'!AU26","v":0.22739884868939769},{"$f":"'TNC Sc4'!AV26","v":2.2050797448668866E-2},{"$f":"'TNC Sc4'!AW26","v":778.10905099076297},{"$f":"'TNC Sc4'!AX26","v":4.0953107946882263E-2},{"$f":"'TNC Sc4'!AY26","v":4.0953107946882263E-2},{"$f":"'TNC Sc4'!AZ26","v":3.6008434355917553},{"$f":"'TNC Sc4'!BA26","v":3.5380712045434051E-3},{"$f":"'TNC Sc4'!BB26","v":1.1413132917881953E-5},{"$f":"'TNC Sc4'!BD26","v":1259.24747667409},{"$f":"'TNC Sc4'!BE26","v":0.27189002784082339},{"$f":"'TNC Sc4'!BF26","v":6.3015318528469019E-2},{"$f":"'TNC Sc4'!BG26","v":1284.8232922915945}]
[{"$f":"'UD1 BAU'!A29","v":2032},{"$f":"'TNC BAU'!B29","v":11739028415.162449},{"$f":"'TNC BAU'!C29","v":6448290820.6183653},{"$f":"'TNC BAU'!D29","v":5284306539.0537386},{"$f":"'TNC BAU'!E29","v":6431055.4903453896},{"$f":"'TNC BAU'!H29","v":729383812.14464831},{"$f":"'TNC BAU'!I29","v":474883258.31887192},{"$f":"'TNC BAU'!J29","v":5015951929.9170685},{"$f":"'TNC BAU'!K29","v":162648719.86974794},{"$f":"'TNC BAU'!L29","v":65423100.36802841},{"$f":"'TNC BAU'!O29","v":446863383.18568707},{"$f":"'TNC BAU'!P29","v":644543717.56191576},{"$f":"'TNC BAU'!Q29","v":4192899438.3061357},{"$f":"'TNC BAU'!T29","v":6078297.1723095663},{"$f":"'TNC BAU'!U29","v":352758.31803582306},{"$f":"'TNC BAU'!AC29","v":12946.562665567508},{"$f":"'TNC BAU'!AD29","v":121834.83240298563},{"$f":"'TNC BAU'!AE29","v":10115.013402191971},{"$f":"'TNC BAU'!AF29","v":6989.6147249289033},{"$f":"'TNC BAU'!AG29","v":977.90318444842467},{"$f":"'TNC BAU'!AH29","v":5718.0915326599152},{"$f":"'TNC BAU'!AI29","v":158582.01791278235},{"$f":"'TNC BAU'!AJ29","v":13993.879631341253},{"$f":"'TNC BAU'!AK29","v":32583.381090432642},{"$f":"'TNC BAU'!AL29","v":30853.750009592721},{"$f":"'TNC BAU'!AM29","v":173674.93122651742},{"$f":"'TNC BAU'!AN29","v":251105.94195788406},{"$f":"'TNC BAU'!AO29","v":142.55206420953388},{"$f":"'TNC BAU'!AP29","v":14.581357907147074},{"$f":"'TNC BAU'!AQ29","v":869.66159524136958},{"$f":"'TNC BAU'!AR29","v":1026.7950173580505},{"$f":"'TNC BAU'!AS29","v":10267.950173580504},{"$f":"'TNC BAU'!AU29","v":410714.75488802441},{"$f":"'TNC BAU'!AY29","v":492.34007609274056},{"$f":"'TNC BAU'!AZ29","v":0.23444765528225739},{"$f":"'TNC BAU'!BA29","v":2.2734318087976477E-2},{"$f":"'TNC BAU'!BB29","v":805.68094795012962},{"$f":"'TNC BAU'!BC29","v":4.2404260418427875E-2},{"$f":"'TNC BAU'!BD29","v":4.2404260418427875E-2},{"$f":"'TNC BAU'!BE29","v":3.3820779640742935},{"$f":"'TNC BAU'!BF29","v":3.3231193941775949E-3},{"$f":"'TNC BAU'!BG29","v":1.0719739981218047E-5},{"$f":"'TNC BAU'!BI29","v":1301.4031020069444},{"$f":"'TNC BAU'!BJ29","v":0.28017503509486286},{"$f":"'TNC BAU'!BK29","v":6.5149298246385573E-2},{"$f":"'TNC BAU'!BL29","v":1327.8219687617388},{"$f":"'TNC Sc2'!A30","v":150652.91701714322},{"$f":"'TNC Sc1'!B32","v":247339.35282851581},{"$f":"'TNC Sc1'!C32","v":1011.3930920976798},{"$f":"'TNC Sc1'!D32","v":404554.03356470406},{"$f":"'TNC Sc1'!G32","v":484.95497495134947},{"$f":"'TNC Sc1'!H32","v":0.23093094045302354},{"$f":"'TNC Sc1'!I32","v":2.2393303316656829E-2},{"$f":"'TNC Sc1'!J32","v":793.59573373087778},{"$f":"'TNC Sc1'!K32","v":4.1768196512151454E-2},{"$f":"'TNC Sc1'!L32","v":4.1768196512151454E-2},{"$f":"'TNC Sc1'!M32","v":3.3313467946131792},{"$f":"'TNC Sc1'!N32","v":3.2732726032649309E-3},{"$f":"'TNC Sc1'!O32","v":1.0558943881499777E-5},{"$f":"'TNC Sc1'!Q32","v":1281.8820554768404},{"$f":"'TNC Sc1'!R32","v":0.27597240956843994},{"$f":"'TNC Sc1'!S32","v":6.4172058772689777E-2},{"$f":"'TNC Sc1'!T32","v":1307.904639230313},{"$f":"'TNC Sc2'!A30","v":150652.91701714322},{"$f":"'TNC Sc2'!B30","v":238550.64485998984},{"$f":"'TNC Sc2'!C30","v":1026.7950173580505},{"$f":"'TNC Sc2'!D30","v":390230.35689449112},{"$f":"'TNC Sc2'!G30","v":467.72307228810354},{"$f":"'TNC Sc2'!H30","v":0.2227252725181445},{"$f":"'TNC Sc2'!I30","v":2.159760218357765E-2},{"$f":"'TNC Sc2'!J30","v":765.39690055262304},{"$f":"'TNC Sc2'!K30","v":4.0284047397506476E-2},{"$f":"'TNC Sc2'!L30","v":4.0284047397506476E-2},{"$f":"'TNC Sc2'!M30","v":3.3820779640742935},{"$f":"'TNC Sc2'!N30","v":3.3231193941775949E-3},{"$f":"'TNC Sc2'!O30","v":1.0719739981218047E-5},{"$f":"'TNC Sc2'!Q30","v":1236.502050804801},{"$f":"'TNC Sc2'!R30","v":0.26633243930982858},{"$f":"'TNC Sc2'!S30","v":6.1892369321065344E-2},{"$f":"'TNC Sc2'!T30","v":1261.6042878452242},{"$f":"'TNC Sc3'!B31","v":729383812.14464831},{"$f":"'TNC Sc3'!C31","v":474883258.31887192},{"$f":"'TNC Sc3'!D31","v":4267950194.7253394},{"$f":"'TNC Sc3'!E31","v":162648719.86974794},{"$f":"'TNC Sc3'!F31","v":665114146.68553638},{"$f":"'TNC Sc3'!G31","v":148310688.8742224},{"$f":"'TNC Sc3'!K31","v":12946.562665567508},{"$f":"'TNC Sc3'!L31","v":10115.013402191971},{"$f":"'TNC Sc3'!M31","v":103666.26394030232},{"$f":"'TNC Sc3'!N31","v":6989.6147249289033},{"$f":"'TNC Sc3'!O31","v":9941.7061925627531},{"$f":"'TNC Sc3'!P31","v":5718.0915326599152},{"$f":"'TNC Sc3'!Q31","v":149377.25245821339},{"$f":"'TNC Sc3'!S31","v":251105.94195788406},{"$f":"'TNC Sc3'!T31","v":1026.7950173580505},{"$f":"'TNC Sc3'!V31","v":401509.98943345551},{"$f":"'TNC Sc3'!Z31","v":149377.25245821339},{"$f":"'TNC Sc3'!AA31","v":7274.3303571428587},{"$f":"'TNC Sc3'!AB31","v":142102.92210107052},{"$f":"'TNC Sc3'!AC31","v":251105.94195788406},{"$f":"'TNC Sc3'!AD31","v":1026.7950173580505},{"$f":"'TNC Sc3'!AE31","v":394235.65907631262},{"$f":"'TNC Sc3'!AI31","v":441.17841607186756},{"$f":"'TNC Sc3'!AJ31","v":0.21008496003422264},{"$f":"'TNC Sc3'!AK31","v":2.0371874912409466E-2},{"$f":"'TNC Sc3'!AL31","v":805.68094795012962},{"$f":"'TNC Sc3'!AM31","v":4.2404260418427875E-2},{"$f":"'TNC Sc3'!AN31","v":4.2404260418427875E-2},{"$f":"'TNC Sc3'!AO31","v":3.3820779640742935},{"$f":"'TNC Sc3'!AP31","v":3.3231193941775949E-3},{"$f":"'TNC Sc3'!AQ31","v":1.0719739981218047E-5},{"$f":"'TNC Sc3'!AS31","v":1250.2414419860715},{"$f":"'TNC Sc3'!AT31","v":0.25581233984682816},{"$f":"'TNC Sc3'!AU31","v":6.2786855070818562E-2},{"$f":"'TNC Sc3'!AV31","v":1275.3472332933461},{"$f":"'TNC Sc4'!B27","v":209840560},{"$f":"'TNC Sc4'!C27","v":729383812.14464831},{"$f":"'TNC Sc4'!D27","v":474883258.31887192},{"$f":"'TNC Sc4'!E27","v":4827095425.9170685},{"$f":"'TNC Sc4'!F27","v":162648719.86974794},{"$f":"'TNC Sc4'!G27","v":65423100.36802841},{"$f":"'TNC Sc4'!I27","v":386176000},{"$f":"'TNC Sc4'!J27","v":4192899438.3061357},{"$f":"'TNC Sc4'!K27","v":425879327.18568707},{"$f":"'TNC Sc4'!L27","v":644543717.56191576},{"$f":"'TNC Sc4'!M27","v":3806723438.3061357},{"$f":"'TNC Sc4'!P27","v":6078297.1723095663},{"$f":"'TNC Sc4'!Q27","v":352758.31803582306},{"$f":"'TNC Sc4'!V27","v":12946.562665567508},{"$f":"'TNC Sc4'!W27","v":10115.013402191971},{"$f":"'TNC Sc4'!X27","v":117247.60731898564},{"$f":"'TNC Sc4'!Y27","v":6989.6147249289033},{"$f":"'TNC Sc4'!Z27","v":977.90318444842467},{"$f":"'TNC Sc4'!AA27","v":5718.0915326599152},{"$f":"'TNC Sc4'!AB27","v":153994.79282878235},{"$f":"'TNC Sc4'!AC27","v":13336.747351341251},{"$f":"'TNC Sc4'!AD27","v":32583.381090432642},{"$f":"'TNC Sc4'!AE27","v":28012.046329592722},{"$f":"'TNC Sc4'!AF27","v":173674.93122651742},{"$f":"'TNC Sc4'!AG27","v":247607.10599788403},{"$f":"'TNC Sc4'!AI27","v":142.55206420953385},{"$f":"'TNC Sc4'!AJ27","v":14.581357907147074},{"$f":"'TNC Sc4'!AK27","v":869.66159524136958},{"$f":"'TNC Sc4'!AL27","v":1026.7950173580505},{"$f":"'TNC Sc4'!AM27","v":10267.950173580504},{"$f":"'TNC Sc4'!AO27","v":402628.69384402444},{"$f":"'TNC Sc4'!AT27","v":478.09839360795075},{"$f":"'TNC Sc4'!AU27","v":0.22766590171807177},{"$f":"'TNC Sc4'!AV27","v":2.2076693499934234E-2},{"$f":"'TNC Sc4'!AW27","v":794.45482780739087},{"$f":"'TNC Sc4'!AX27","v":4.1813411989862673E-2},{"$f":"'TNC Sc4'!AY27","v":4.1813411989862673E-2},{"$f":"'TNC Sc4'!AZ27","v":3.3820779640742935},{"$f":"'TNC Sc4'!BA27","v":3.3231193941775949E-3},{"$f":"'TNC Sc4'!BB27","v":1.0719739981218047E-5},{"$f":"'TNC Sc4'!BD27","v":1275.9352993794159},{"$f":"'TNC Sc4'!BE27","v":0.27280243310211205},{"$f":"'TNC Sc4'!BF27","v":6.3900825229778122E-2},{"$f":"'TNC Sc4'!BG27","v":1301.7978061254428}]
[{"$f":"'UD1 BAU'!A30","v":2033},{"$f":"'TNC BAU'!B30","v":11739762981.532864},{"$f":"'TNC BAU'!C30","v":6448694320.5858212},{"$f":"'TNC BAU'!D30","v":5284637203.0352259},{"$f":"'TNC BAU'!E30","v":6431457.9118169462},{"$f":"'TNC BAU'!H30","v":729429453.12962413},{"$f":"'TNC BAU'!I30","v":474912974.00394374},{"$f":"'TNC BAU'!J30","v":5016265801.6850748},{"$f":"'TNC BAU'!K30","v":162658897.56721848},{"$f":"'TNC BAU'!L30","v":65427194.199960575},{"$f":"'TNC BAU'!O30","v":446891345.53502715},{"$f":"'TNC BAU'!P30","v":644584049.70205867},{"$f":"'TNC BAU'!Q30","v":4193161807.79814},{"$f":"'TNC BAU'!T30","v":6078677.5200295188},{"$f":"'TNC BAU'!U30","v":352780.39178742742},{"$f":"'TNC BAU'!AC30","v":12947.372793050827},{"$f":"'TNC BAU'!AD30","v":121842.45618303484},{"$f":"'TNC BAU'!AE30","v":10115.646346284002},{"$f":"'TNC BAU'!AF30","v":6990.0520980859956},{"$f":"'TNC BAU'!AG30","v":977.96437646256857},{"$f":"'TNC BAU'!AH30","v":5890.6443878102173},{"$f":"'TNC BAU'!AI30","v":158764.13618472844},{"$f":"'TNC BAU'!AJ30","v":13994.755294386377},{"$f":"'TNC BAU'!AK30","v":32585.419986254077},{"$f":"'TNC BAU'!AL30","v":30855.680674240321},{"$f":"'TNC BAU'!AM30","v":178915.85909204735},{"$f":"'TNC BAU'!AN30","v":256351.71504692812},{"$f":"'TNC BAU'!AO30","v":142.56098436448178},{"$f":"'TNC BAU'!AP30","v":14.582270331478522},{"$f":"'TNC BAU'!AQ30","v":807.91562197923236},{"$f":"'TNC BAU'!AR30","v":965.05887667519266},{"$f":"'TNC BAU'!AS30","v":9650.5887667519273},{"$f":"'TNC BAU'!AU30","v":416080.91010833177},{"$f":"'TNC BAU'!AY30","v":492.90548776455529},{"$f":"'TNC BAU'!AZ30","v":0.23471689893550249},{"$f":"'TNC BAU'!BA30","v":2.2760426563442668E-2},{"$f":"'TNC BAU'!BB30","v":822.51216827952021},{"$f":"'TNC BAU'!BC30","v":4.3290114119974743E-2},{"$f":"'TNC BAU'!BD30","v":4.3290114119974743E-2},{"$f":"'TNC BAU'!BE30","v":3.1787302291702826},{"$f":"'TNC BAU'!BF30","v":3.1233165484715933E-3},{"$f":"'TNC BAU'!BG30","v":1.0075214672489011E-5},{"$f":"'TNC BAU'!BI30","v":1318.5963862732458},{"$f":"'TNC BAU'!BJ30","v":0.28113032960394885},{"$f":"'TNC BAU'!BK30","v":6.6060615898089897E-2},{"$f":"'TNC BAU'!BL30","v":1345.3107080509753},{"$f":"'TNC Sc2'!A31","v":150825.92937549201},{"$f":"'TNC Sc1'!B33","v":252506.4393212242},{"$f":"'TNC Sc1'!C33","v":950.58299352506481},{"$f":"'TNC Sc1'!D33","v":409839.69645670679},{"$f":"'TNC Sc1'!G33","v":485.51190544808696},{"$f":"'TNC Sc1'!H33","v":0.23119614545146994},{"$f":"'TNC Sc1'!I33","v":2.2419020164991026E-2},{"$f":"'TNC Sc1'!J33","v":810.1744857553274},{"$f":"'TNC Sc1'!K33","v":4.2640762408175117E-2},{"$f":"'TNC Sc1'!L33","v":4.2640762408175117E-2},{"$f":"'TNC Sc1'!M33","v":3.1310492757327286},{"$f":"'TNC Sc1'!N33","v":3.0764668002445199E-3},{"$f":"'TNC Sc1'!O33","v":9.9240864524016765E-6},{"$f":"'TNC Sc1'!Q33","v":1298.8174404791471},{"$f":"'TNC Sc1'!R33","v":0.27691337465988958},{"$f":"'TNC Sc1'!S33","v":6.5069706659618531E-2},{"$f":"'TNC Sc1'!T33","v":1325.1310474302106},{"$f":"'TNC Sc2'!A31","v":150825.92937549201},{"$f":"'TNC Sc2'!B31","v":243534.12929458171},{"$f":"'TNC Sc2'!C31","v":965.05887667519266},{"$f":"'TNC Sc2'!D31","v":395325.11754674895},{"$f":"'TNC Sc2'!G31","v":468.2602133763275},{"$f":"'TNC Sc2'!H31","v":0.22298105398872736},{"$f":"'TNC Sc2'!I31","v":2.162240523527053E-2},{"$f":"'TNC Sc2'!J31","v":781.3865598655442},{"$f":"'TNC Sc2'!K31","v":4.1125608413976007E-2},{"$f":"'TNC Sc2'!L31","v":4.1125608413976007E-2},{"$f":"'TNC Sc2'!M31","v":3.1787302291702826},{"$f":"'TNC Sc2'!N31","v":3.1233165484715933E-3},{"$f":"'TNC Sc2'!O31","v":1.0075214672489011E-5},{"$f":"'TNC Sc2'!Q31","v":1252.8255034710419},{"$f":"'TNC Sc2'!R31","v":0.26722997895117495},{"$f":"'TNC Sc2'!S31","v":6.2758088863919023E-2},{"$f":"'TNC Sc2'!T31","v":1278.208163426269},{"$f":"'TNC Sc3'!B32","v":729429453.12962413},{"$f":"'TNC Sc3'!C32","v":474912974.00394374},{"$f":"'TNC Sc3'!D32","v":4177935540.0089178},{"$f":"'TNC Sc3'!E32","v":162658897.56721848},{"$f":"'TNC Sc3'!F32","v":729642709.2203002},{"$f":"'TNC Sc3'!G32","v":174114746.65581715},{"$f":"'TNC Sc3'!K32","v":12947.372793050827},{"$f":"'TNC Sc3'!L32","v":10115.646346284002},{"$f":"'TNC Sc3'!M32","v":101479.85535337451},{"$f":"'TNC Sc3'!N32","v":6990.0520980859956},{"$f":"'TNC Sc3'!O32","v":10906.238390450804},{"$f":"'TNC Sc3'!P32","v":5890.6443878102173},{"$f":"'TNC Sc3'!Q32","v":148329.80936905637},{"$f":"'TNC Sc3'!S32","v":256351.71504692812},{"$f":"'TNC Sc3'!T32","v":965.05887667519266},{"$f":"'TNC Sc3'!V32","v":405646.58329265972},{"$f":"'TNC Sc3'!Z32","v":148329.80936905637},{"$f":"'TNC Sc3'!AA32","v":7702.232142857144},{"$f":"'TNC Sc3'!AB32","v":140627.57722619924},{"$f":"'TNC Sc3'!AC32","v":256351.71504692812},{"$f":"'TNC Sc3'!AD32","v":965.05887667519266},{"$f":"'TNC Sc3'!AE32","v":397944.35114980256},{"$f":"'TNC Sc3'!AI32","v":436.5980013595472},{"$f":"'TNC Sc3'!AJ32","v":0.2079038101712129},{"$f":"'TNC Sc3'!AK32","v":2.016036947114792E-2},{"$f":"'TNC Sc3'!AL32","v":822.51216827952021},{"$f":"'TNC Sc3'!AM32","v":4.3290114119974743E-2},{"$f":"'TNC Sc3'!AN32","v":4.3290114119974743E-2},{"$f":"'TNC Sc3'!AO32","v":3.1787302291702826},{"$f":"'TNC Sc3'!AP32","v":3.1233165484715933E-3},{"$f":"'TNC Sc3'!AQ32","v":1.0075214672489011E-5},{"$f":"'TNC Sc3'!AS32","v":1262.2888998682376},{"$f":"'TNC Sc3'!AT32","v":0.25431724083965923},{"$f":"'TNC Sc3'!AU32","v":6.3460558805795153E-2},{"$f":"'TNC Sc3'!AV32","v":1287.5580774133559},{"$f":"'TNC Sc4'!B28","v":211378800},{"$f":"'TNC Sc4'!C28","v":729429453.12962413},{"$f":"'TNC Sc4'!D28","v":474912974.00394374},{"$f":"'TNC Sc4'!E28","v":4826024881.6850748},{"$f":"'TNC Sc4'!F28","v":162658897.56721848},{"$f":"'TNC Sc4'!G28","v":65427194.199960575},{"$f":"'TNC Sc4'!I28","v":387905000},{"$f":"'TNC Sc4'!J28","v":4193161807.79814},{"$f":"'TNC Sc4'!K28","v":425753465.53502715},{"$f":"'TNC Sc4'!L28","v":644584049.70205867},{"$f":"'TNC Sc4'!M28","v":3805256807.79814},{"$f":"'TNC Sc4'!P28","v":6078677.5200295188},{"$f":"'TNC Sc4'!Q28","v":352780.39178742742},{"$f":"'TNC Sc4'!V28","v":12947.372793050827},{"$f":"'TNC Sc4'!W28","v":10115.646346284002},{"$f":"'TNC Sc4'!X28","v":117221.60436303486},{"$f":"'TNC Sc4'!Y28","v":6990.0520980859956},{"$f":"'TNC Sc4'!Z28","v":977.96437646256857},{"$f":"'TNC Sc4'!AA28","v":5890.6443878102173},{"$f":"'TNC Sc4'!AB28","v":154143.28436472846},{"$f":"'TNC Sc4'!AC28","v":13332.805894386378},{"$f":"'TNC Sc4'!AD28","v":32585.419986254074},{"$f":"'TNC Sc4'!AE28","v":28001.254024240316},{"$f":"'TNC Sc4'!AF28","v":178915.85909204735},{"$f":"'TNC Sc4'!AG28","v":252835.33899692813},{"$f":"'TNC Sc4'!AI28","v":142.56098436448178},{"$f":"'TNC Sc4'!AJ28","v":14.582270331478522},{"$f":"'TNC Sc4'!AK28","v":807.91562197923236},{"$f":"'TNC Sc4'!AL28","v":965.05887667519266},{"$f":"'TNC Sc4'!AM28","v":9650.5887667519273},{"$f":"'TNC Sc4'!AO28","v":407943.68223833176},{"$f":"'TNC Sc4'!AT28","v":478.55940637011054},{"$f":"'TNC Sc4'!AU28","v":0.22788543160481453},{"$f":"'TNC Sc4'!AV28","v":2.2097981246527471E-2},{"$f":"'TNC Sc4'!AW28","v":811.22977023181375},{"$f":"'TNC Sc4'!AX28","v":4.2696303696411246E-2},{"$f":"'TNC Sc4'!AY28","v":4.2696303696411246E-2},{"$f":"'TNC Sc4'!AZ28","v":3.1787302291702826},{"$f":"'TNC Sc4'!BA28","v":3.1233165484715933E-3},{"$f":"'TNC Sc4'!BB28","v":1.0075214672489011E-5},{"$f":"'TNC Sc4'!BD28","v":1292.9679068310945},{"$f":"'TNC Sc4'!BE28","v":0.27370505184969735},{"$f":"'TNC Sc4'!BF28","v":6.4804360157611207E-2},{"$f":"'TNC Sc4'!BG28","v":1319.1222324543053}]
[{"$f":"'UD1 BAU'!A31","v":2034},{"$f":"'TNC BAU'!B31","v":11624757297.551462},{"$f":"'TNC BAU'!C31","v":6385521281.8888235},{"$f":"'TNC BAU'!D31","v":5232867561.9373045},{"$f":"'TNC BAU'!E31","v":6368453.7253346797},{"$f":"'TNC BAU'!H31","v":722283777.93112886},{"$f":"'TNC BAU'!I31","v":470260606.533418},{"$f":"'TNC BAU'!J31","v":4967125194.633399},{"$f":"'TNC BAU'!K31","v":161065449.91416064},{"$f":"'TNC BAU'!L31","v":64786252.876716927},{"$f":"'TNC BAU'!O31","v":442513485.01608217},{"$f":"'TNC BAU'!P31","v":638269541.51001966},{"$f":"'TNC BAU'!Q31","v":4152084535.4112024},{"$f":"'TNC BAU'!T31","v":6019129.2593880519},{"$f":"'TNC BAU'!U31","v":349324.46594662796},{"$f":"'TNC BAU'!AC31","v":12820.537058277538},{"$f":"'TNC BAU'!AD31","v":120648.85670122704},{"$f":"'TNC BAU'!AE31","v":10016.550919161804},{"$f":"'TNC BAU'!AF31","v":6921.5757818374823},{"$f":"'TNC BAU'!AG31","v":968.38399036776877},{"$f":"'TNC BAU'!AH31","v":6068.6914423461449},{"$f":"'TNC BAU'!AI31","v":157444.59589321775},{"$f":"'TNC BAU'!AJ31","v":13857.659136029941},{"$f":"'TNC BAU'!AK31","v":32266.20498001968},{"$f":"'TNC BAU'!AL31","v":30553.410631290153},{"$f":"'TNC BAU'!AM31","v":184323.66163857753},{"$f":"'TNC BAU'!AN31","v":261000.9363859173},{"$f":"'TNC BAU'!AO31","v":141.16442094649031},{"$f":"'TNC BAU'!AP31","v":14.439418727394905},{"$f":"'TNC BAU'!AQ31","v":750.55361281870694},{"$f":"'TNC BAU'!AR31","v":906.15745249259214},{"$f":"'TNC BAU'!AS31","v":9061.5745249259217},{"$f":"'TNC BAU'!AU31","v":419351.68973162764},{"$f":"'TNC BAU'!AY31","v":488.80879019391949},{"$f":"'TNC BAU'!AZ31","v":0.23276609056853306},{"$f":"'TNC BAU'!BA31","v":2.257125726725169E-2},{"$f":"'TNC BAU'!BB31","v":837.42933442230719},{"$f":"'TNC BAU'!BC31","v":4.4075228127489853E-2},{"$f":"'TNC BAU'!BD31","v":4.4075228127489853E-2},{"$f":"'TNC BAU'!BE31","v":2.9847195401691495},{"$f":"'TNC BAU'!BF31","v":2.9326879792470253E-3},{"$f":"'TNC BAU'!BG31","v":9.4602838040226624E-6},{"$f":"'TNC BAU'!BI31","v":1329.2228441563959},{"$f":"'TNC BAU'!BJ31","v":0.27977400667526992},{"$f":"'TNC BAU'!BK31","v":6.6655945678545575E-2},{"$f":"'TNC BAU'!BL31","v":1356.0806661354843},{"$f":"'TNC Sc2'!A32","v":149572.36609855684},{"$f":"'TNC Sc1'!B34","v":257085.92234012854},{"$f":"'TNC Sc1'!C34","v":892.56509070520326},{"$f":"'TNC Sc1'!D34","v":413061.41438565322},{"$f":"'TNC Sc1'!G34","v":481.4766583410107},{"$f":"'TNC Sc1'!H34","v":0.22927459921000504},{"$f":"'TNC Sc1'!I34","v":2.2232688408242919E-2},{"$f":"'TNC Sc1'!J34","v":824.86789440597261},{"$f":"'TNC Sc1'!K34","v":4.3414099705577497E-2},{"$f":"'TNC Sc1'!L34","v":4.3414099705577497E-2},{"$f":"'TNC Sc1'!M34","v":2.9399487470666124},{"$f":"'TNC Sc1'!N34","v":2.8886976595583194E-3},{"$f":"'TNC Sc1'!O34","v":9.3183795469623232E-6},{"$f":"'TNC Sc1'!Q34","v":1309.2845014940499},{"$f":"'TNC Sc1'!R34","v":0.27557739657514085},{"$f":"'TNC Sc1'!S34","v":6.5656106493367367E-2},{"$f":"'TNC Sc1'!T34","v":1335.7394561434519},{"$f":"'TNC Sc2'!A32","v":149572.36609855684},{"$f":"'TNC Sc2'!B32","v":247950.88956662142},{"$f":"'TNC Sc2'!C32","v":906.15745249259214},{"$f":"'TNC Sc2'!D32","v":398429.41311767086},{"$f":"'TNC Sc2'!G32","v":464.36835068422346},{"$f":"'TNC Sc2'!H32","v":0.22112778604010641},{"$f":"'TNC Sc2'!I32","v":2.1442694403889108E-2},{"$f":"'TNC Sc2'!J32","v":795.55786770119175},{"$f":"'TNC Sc2'!K32","v":4.1871466721115351E-2},{"$f":"'TNC Sc2'!L32","v":4.1871466721115351E-2},{"$f":"'TNC Sc2'!M32","v":2.9847195401691495},{"$f":"'TNC Sc2'!N32","v":2.9326879792470253E-3},{"$f":"'TNC Sc2'!O32","v":9.4602838040226624E-6},{"$f":"'TNC Sc2'!Q32","v":1262.9109379255844},{"$f":"'TNC Sc2'!R32","v":0.26593194074046878},{"$f":"'TNC Sc2'!S32","v":6.3323621408808484E-2},{"$f":"'TNC Sc2'!T32","v":1288.429675623921},{"$f":"'TNC Sc3'!B33","v":722283777.93112886},{"$f":"'TNC Sc3'!C33","v":470260606.533418},{"$f":"'TNC Sc3'!D33","v":4047610130.0414085},{"$f":"'TNC Sc3'!E33","v":161065449.91416064},{"$f":"'TNC Sc3'!F33","v":786350157.73015404},{"$f":"'TNC Sc3'!G33","v":197951159.73855349},{"$f":"'TNC Sc3'!K33","v":12820.537058277538},{"$f":"'TNC Sc3'!L33","v":10016.550919161804},{"$f":"'TNC Sc3'!M33","v":98314.319737584752},{"$f":"'TNC Sc3'!N33","v":6921.5757818374823},{"$f":"'TNC Sc3'!O33","v":11753.86551554546},{"$f":"'TNC Sc3'!P33","v":6068.6914423461449},{"$f":"'TNC Sc3'!Q33","v":145895.54045475318},{"$f":"'TNC Sc3'!S33","v":261000.9363859173},{"$f":"'TNC Sc3'!T33","v":906.15745249259214},{"$f":"'TNC Sc3'!V33","v":407802.63429316302},{"$f":"'TNC Sc3'!Z33","v":145895.54045475318},{"$f":"'TNC Sc3'!AA33","v":8130.1339285714303},{"$f":"'TNC Sc3'!AB33","v":137765.40652618176},{"$f":"'TNC Sc3'!AC33","v":261000.9363859173},{"$f":"'TNC Sc3'!AD33","v":906.15745249259214},{"$f":"'TNC Sc3'!AE33","v":399672.50036459166},{"$f":"'TNC Sc3'!AI33","v":427.7119917174449},{"$f":"'TNC Sc3'!AJ33","v":0.20367237700830709},{"$f":"'TNC Sc3'!AK33","v":1.9750048679593415E-2},{"$f":"'TNC Sc3'!AL33","v":837.42933442230719},{"$f":"'TNC Sc3'!AM33","v":4.4075228127489853E-2},{"$f":"'TNC Sc3'!AN33","v":4.4075228127489853E-2},{"$f":"'TNC Sc3'!AO33","v":2.9847195401691495},{"$f":"'TNC Sc3'!AP33","v":2.9326879792470253E-3},{"$f":"'TNC Sc3'!AQ33","v":9.4602838040226624E-6},{"$f":"'TNC Sc3'!AS33","v":1268.1260456799212},{"$f":"'TNC Sc3'!AT33","v":0.25068029311504397},{"$f":"'TNC Sc3'!AU33","v":6.38347370908873E-2},{"$f":"'TNC Sc3'!AV33","v":1293.4158046608818},{"$f":"'TNC Sc4'!B29","v":212917040},{"$f":"'TNC Sc4'!C29","v":722283777.93112886},{"$f":"'TNC Sc4'!D29","v":470260606.533418},{"$f":"'TNC Sc4'!E29","v":4775499858.633399},{"$f":"'TNC Sc4'!F29","v":161065449.91416064},{"$f":"'TNC Sc4'!G29","v":64786252.876716927},{"$f":"'TNC Sc4'!I29","v":389634000},{"$f":"'TNC Sc4'!J29","v":4152084535.4112024},{"$f":"'TNC Sc4'!K29","v":421221781.01608217},{"$f":"'TNC Sc4'!L29","v":638269541.51001966},{"$f":"'TNC Sc4'!M29","v":3762450535.4112024},{"$f":"'TNC Sc4'!P29","v":6019129.2593880519},{"$f":"'TNC Sc4'!Q29","v":349324.46594662796},{"$f":"'TNC Sc4'!V29","v":12820.537058277538},{"$f":"'TNC Sc4'!W29","v":10016.550919161804},{"$f":"'TNC Sc4'!X29","v":115994.37814522703},{"$f":"'TNC Sc4'!Y29","v":6921.5757818374823},{"$f":"'TNC Sc4'!Z29","v":968.38399036776877},{"$f":"'TNC Sc4'!AA29","v":6068.6914423461449},{"$f":"'TNC Sc4'!AB29","v":152790.11733721776},{"$f":"'TNC Sc4'!AC29","v":13190.89261602994},{"$f":"'TNC Sc4'!AD29","v":32266.20498001968},{"$f":"'TNC Sc4'!AE29","v":27686.261011290153},{"$f":"'TNC Sc4'!AF29","v":184323.66163857753},{"$f":"'TNC Sc4'!AG29","v":257467.02024591732},{"$f":"'TNC Sc4'!AI29","v":141.16442094649034},{"$f":"'TNC Sc4'!AJ29","v":14.439418727394907},{"$f":"'TNC Sc4'!AK29","v":750.55361281870694},{"$f":"'TNC Sc4'!AL29","v":906.15745249259214},{"$f":"'TNC Sc4'!AM29","v":9061.5745249259217},{"$f":"'TNC Sc4'!AO29","v":411163.29503562767},{"$f":"'TNC Sc4'!AT29","v":474.35830988981968},{"$f":"'TNC Sc4'!AU29","v":0.22588490947134268},{"$f":"'TNC Sc4'!AV29","v":2.1903991221463536E-2},{"$f":"'TNC Sc4'!AW29","v":826.09065846963301},{"$f":"'TNC Sc4'!AX29","v":4.3478455708928054E-2},{"$f":"'TNC Sc4'!AY29","v":4.3478455708928054E-2},{"$f":"'TNC Sc4'!AZ29","v":2.9847195401691495},{"$f":"'TNC Sc4'!BA29","v":2.9326879792470253E-3},{"$f":"'TNC Sc4'!BB29","v":9.4602838040226624E-6},{"$f":"'TNC Sc4'!BD29","v":1303.4336878996219},{"$f":"'TNC Sc4'!BE29","v":0.27229605315951771},{"$f":"'TNC Sc4'!BF29","v":6.5391907214195619E-2},{"$f":"'TNC Sc4'!BG29","v":1329.72787757844}]
[{"$f":"'UD1 BAU'!A32","v":2035},{"$f":"'TNC BAU'!B32","v":11596440643.258757},{"$f":"'TNC BAU'!C32","v":6369966841.1388187},{"$f":"'TNC BAU'!D32","v":5220120861.2606287},{"$f":"'TNC BAU'!E32","v":6352940.8593105972},{"$f":"'TNC BAU'!H32","v":720524372.59324598},{"$f":"'TNC BAU'!I32","v":469115102.44401318},{"$f":"'TNC BAU'!J32","v":4955025813.6859245},{"$f":"'TNC BAU'!K32","v":160673111.85952625},{"$f":"'TNC BAU'!L32","v":64628440.556109071},{"$f":"'TNC BAU'!O32","v":441435569.92036659},{"$f":"'TNC BAU'!P32","v":636714785.7856735},{"$f":"'TNC BAU'!Q32","v":4141970505.5545883},{"$f":"'TNC BAU'!T32","v":6004467.3100657118},{"$f":"'TNC BAU'!U32","v":348473.54924488504},{"$f":"'TNC BAU'!AC32","v":12789.307613530116},{"$f":"'TNC BAU'!AD32","v":120354.96910610812},{"$f":"'TNC BAU'!AE32","v":9992.1516820574816},{"$f":"'TNC BAU'!AF32","v":6904.7155701738502},{"$f":"'TNC BAU'!AG32","v":966.02511147026189},{"$f":"'TNC BAU'!AH32","v":6251.8123540131874},{"$f":"'TNC BAU'!AI32","v":157258.98143735298},{"$f":"'TNC BAU'!AJ32","v":13823.903373822006},{"$f":"'TNC BAU'!AK32","v":32187.607986691553},{"$f":"'TNC BAU'!AL32","v":30478.985820159549},{"$f":"'TNC BAU'!AM32","v":189885.57185954187},{"$f":"'TNC BAU'!AN32","v":266376.06904021499},{"$f":"'TNC BAU'!AO32","v":140.82055965080428},{"$f":"'TNC BAU'!AP32","v":14.404245861602917},{"$f":"'TNC BAU'!AQ32","v":697.26430630857874},{"$f":"'TNC BAU'!AR32","v":852.48911182098595},{"$f":"'TNC BAU'!AS32","v":8524.89111820986},{"$f":"'TNC BAU'!AU32","v":424487.53958938894},{"$f":"'TNC BAU'!AY32","v":488.23252412966355},{"$f":"'TNC BAU'!AZ32","v":0.2324916781569826},{"$f":"'TNC BAU'!BA32","v":2.254464757885892E-2},{"$f":"'TNC BAU'!BB32","v":854.67560879760094},{"$f":"'TNC BAU'!BC32","v":4.4982926778821097E-2},{"$f":"'TNC BAU'!BD32","v":4.4982926778821097E-2},{"$f":"'TNC BAU'!BE32","v":2.8079456862981997},{"$f":"'TNC BAU'!BF32","v":2.7589957614974391E-3},{"$f":"'TNC BAU'!BG32","v":8.8999863274110934E-6},{"$f":"'TNC BAU'!BI32","v":1345.7160786135626},{"$f":"'TNC BAU'!BJ32","v":0.28023360069730113},{"$f":"'TNC BAU'!BK32","v":6.7536474344007433E-2},{"$f":"'TNC BAU'!BL32","v":1372.8477879855093},{"$f":"'TNC Sc2'!A33","v":149396.03236548533},{"$f":"'TNC Sc1'!B35","v":262380.42800461175},{"$f":"'TNC Sc1'!C35","v":839.70177514367117},{"$f":"'TNC Sc1'!D35","v":418120.22649554809},{"$f":"'TNC Sc1'!G35","v":480.90903626771859},{"$f":"'TNC Sc1'!H35","v":0.22900430298462787},{"$f":"'TNC Sc1'!I35","v":2.2206477865176037E-2},{"$f":"'TNC Sc1'!J35","v":841.85547466563685},{"$f":"'TNC Sc1'!K35","v":4.4308182877138773E-2},{"$f":"'TNC Sc1'!L35","v":4.4308182877138773E-2},{"$f":"'TNC Sc1'!M35","v":2.7658265010037266},{"$f":"'TNC Sc1'!N35","v":2.7176108250749772E-3},{"$f":"'TNC Sc1'!O35","v":8.766486532499927E-6},{"$f":"'TNC Sc1'!Q35","v":1325.5303374343591},{"$f":"'TNC Sc1'!R35","v":0.27603009668684164},{"$f":"'TNC Sc1'!S35","v":6.6523427228847312E-2},{"$f":"'TNC Sc1'!T35","v":1352.2550711657268},{"$f":"'TNC Sc2'!A33","v":149396.03236548533},{"$f":"'TNC Sc2'!B33","v":253057.26558820423},{"$f":"'TNC Sc2'!C33","v":852.48911182098595},{"$f":"'TNC Sc2'!D33","v":403305.78706551058},{"$f":"'TNC Sc2'!G33","v":463.82089792318038},{"$f":"'TNC Sc2'!H33","v":0.22086709424913345},{"$f":"'TNC Sc2'!I33","v":2.1417415199915975E-2},{"$f":"'TNC Sc2'!J33","v":811.94182835772085},{"$f":"'TNC Sc2'!K33","v":4.2733780439880041E-2},{"$f":"'TNC Sc2'!L33","v":4.2733780439880041E-2},{"$f":"'TNC Sc2'!M33","v":2.8079456862981997},{"$f":"'TNC Sc2'!N33","v":2.7589957614974391E-3},{"$f":"'TNC Sc2'!O33","v":8.8999863274110934E-6},{"$f":"'TNC Sc2'!Q33","v":1278.5706719671994},{"$f":"'TNC Sc2'!R33","v":0.26635987045051096},{"$f":"'TNC Sc2'!S33","v":6.4160095626123431E-2},{"$f":"'TNC Sc2'!T33","v":1304.349377225047},{"$f":"'TNC Sc3'!B34","v":720524372.59324598},{"$f":"'TNC Sc3'!C34","v":469115102.44401318},{"$f":"'TNC Sc3'!D34","v":3948571052.7859917},{"$f":"'TNC Sc3'!E34","v":160673111.85952625},{"$f":"'TNC Sc3'!F34","v":848134362.01618373},{"$f":"'TNC Sc3'!G34","v":222948839.43985865},{"$f":"'TNC Sc3'!K34","v":12789.307613530116},{"$f":"'TNC Sc3'!L34","v":9992.1516820574816},{"$f":"'TNC Sc3'!M34","v":95908.712676880808},{"$f":"'TNC Sc3'!N34","v":6904.7155701738502},{"$f":"'TNC Sc3'!O34","v":12677.376779610326},{"$f":"'TNC Sc3'!P34","v":6251.8123540131874},{"$f":"'TNC Sc3'!Q34","v":144524.07667626577},{"$f":"'TNC Sc3'!S34","v":266376.06904021499},{"$f":"'TNC Sc3'!T34","v":852.48911182098595},{"$f":"'TNC Sc3'!V34","v":411752.63482830179},{"$f":"'TNC Sc3'!Z34","v":144524.07667626577},{"$f":"'TNC Sc3'!AA34","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB34","v":135966.04096198006},{"$f":"'TNC Sc3'!AC34","v":266376.06904021499},{"$f":"'TNC Sc3'!AD34","v":852.48911182098595},{"$f":"'TNC Sc3'!AE34","v":403194.59911401605},{"$f":"'TNC Sc3'!AI34","v":422.12560941220175},{"$f":"'TNC Sc3'!AJ34","v":0.20101219495819128},{"$f":"'TNC Sc3'!AK34","v":1.9492091632309461E-2},{"$f":"'TNC Sc3'!AL34","v":854.67560879760094},{"$f":"'TNC Sc3'!AM34","v":4.4982926778821097E-2},{"$f":"'TNC Sc3'!AN34","v":4.4982926778821097E-2},{"$f":"'TNC Sc3'!AO34","v":2.8079456862981997},{"$f":"'TNC Sc3'!AP34","v":2.7589957614974391E-3},{"$f":"'TNC Sc3'!AQ34","v":8.8999863274110934E-6},{"$f":"'TNC Sc3'!AS34","v":1279.6091638961009},{"$f":"'TNC Sc3'!AT34","v":0.24875411749850981},{"$f":"'TNC Sc3'!AU34","v":6.448391839745797E-2},{"$f":"'TNC Sc3'!AV34","v":1305.0442245160061},{"$f":"'TNC Sc4'!B30","v":214455280},{"$f":"'TNC Sc4'!C30","v":720524372.59324598},{"$f":"'TNC Sc4'!D30","v":469115102.44401318},{"$f":"'TNC Sc4'!E30","v":4762016061.6859245},{"$f":"'TNC Sc4'!F30","v":160673111.85952625},{"$f":"'TNC Sc4'!G30","v":64628440.556109071},{"$f":"'TNC Sc4'!I30","v":391363000},{"$f":"'TNC Sc4'!J30","v":4141970505.5545883},{"$f":"'TNC Sc4'!K30","v":419990041.92036659},{"$f":"'TNC Sc4'!L30","v":636714785.7856735},{"$f":"'TNC Sc4'!M30","v":3750607505.5545883},{"$f":"'TNC Sc4'!P30","v":6004467.3100657118},{"$f":"'TNC Sc4'!Q30","v":348473.54924488504},{"$f":"'TNC Sc4'!V30","v":12789.307613530116},{"$f":"'TNC Sc4'!W30","v":9992.1516820574816},{"$f":"'TNC Sc4'!X30","v":115666.86381410813},{"$f":"'TNC Sc4'!Y30","v":6904.7155701738502},{"$f":"'TNC Sc4'!Z30","v":966.02511147026189},{"$f":"'TNC Sc4'!AA30","v":6251.8123540131874},{"$f":"'TNC Sc4'!AB30","v":152570.87614535302},{"$f":"'TNC Sc4'!AC30","v":13152.319733822005},{"$f":"'TNC Sc4'!AD30","v":32187.607986691553},{"$f":"'TNC Sc4'!AE30","v":27599.11323015955},{"$f":"'TNC Sc4'!AF30","v":189885.57185954187},{"$f":"'TNC Sc4'!AG30","v":262824.61281021498},{"$f":"'TNC Sc4'!AI30","v":140.82055965080428},{"$f":"'TNC Sc4'!AJ30","v":14.404245861602917},{"$f":"'TNC Sc4'!AK30","v":697.26430630857874},{"$f":"'TNC Sc4'!AL30","v":852.48911182098595},{"$f":"'TNC Sc4'!AM30","v":8524.89111820986},{"$f":"'TNC Sc4'!AO30","v":416247.97806738899},{"$f":"'TNC Sc4'!AT30","v":473.67764491590873},{"$f":"'TNC Sc4'!AU30","v":0.22556078329328985},{"$f":"'TNC Sc4'!AV30","v":2.1872560804197808E-2},{"$f":"'TNC Sc4'!AW30","v":843.28065493995894},{"$f":"'TNC Sc4'!AX30","v":4.4383192365260997E-2},{"$f":"'TNC Sc4'!AY30","v":4.4383192365260997E-2},{"$f":"'TNC Sc4'!AZ30","v":2.8079456862981997},{"$f":"'TNC Sc4'!BA30","v":2.7589957614974391E-3},{"$f":"'TNC Sc4'!BB30","v":8.8999863274110934E-6},{"$f":"'TNC Sc4'!BD30","v":1319.7662455421657},{"$f":"'TNC Sc4'!BE30","v":0.27270297142004829},{"$f":"'TNC Sc4'!BF30","v":6.6264653155786224E-2},{"$f":"'TNC Sc4'!BG30","v":1346.3306864680912}]
[{"$f":"'UD1 BAU'!A33","v":2036},{"$f":"'TNC BAU'!B33","v":11565453970.828867},{"$f":"'TNC BAU'!C33","v":6352945749.7567511},{"$f":"'TNC BAU'!D33","v":5206172255.8093214},{"$f":"'TNC BAU'!E33","v":6335965.2627952686},{"$f":"'TNC BAU'!H33","v":718599070.39077425},{"$f":"'TNC BAU'!I33","v":467861587.123362},{"$f":"'TNC BAU'!J33","v":4941785564.6738634},{"$f":"'TNC BAU'!K33","v":160243779.68436641},{"$f":"'TNC BAU'!L33","v":64455747.884385616},{"$f":"'TNC BAU'!O33","v":440256016.65701455},{"$f":"'TNC BAU'!P33","v":635013429.90369618},{"$f":"'TNC BAU'!Q33","v":4130902809.2486105},{"$f":"'TNC BAU'!T33","v":5988422.8644140931},{"$f":"'TNC BAU'!U33","v":347542.39838117507},{"$f":"'TNC BAU'!AC33","v":12755.133499436242},{"$f":"'TNC BAU'!AD33","v":120033.37042615727},{"$f":"'TNC BAU'!AE33","v":9965.4518057276109},{"$f":"'TNC BAU'!AF33","v":6886.2655848571139},{"$f":"'TNC BAU'!AG33","v":963.44381048239552},{"$f":"'TNC BAU'!AH33","v":6440.4228241135461},{"$f":"'TNC BAU'!AI33","v":157044.08795077418},{"$f":"'TNC BAU'!AJ33","v":13786.96473215388},{"$f":"'TNC BAU'!AK33","v":32101.599969605271},{"$f":"'TNC BAU'!AL33","v":30397.543386342277},{"$f":"'TNC BAU'!AM33","v":195614.21580240008},{"$f":"'TNC BAU'!AN33","v":271900.32389050152},{"$f":"'TNC BAU'!AO33","v":140.44427517804846},{"$f":"'TNC BAU'!AP33","v":14.365756495611762},{"$f":"'TNC BAU'!AQ33","v":647.75854056066964},{"$f":"'TNC BAU'!AR33","v":802.56857223432985},{"$f":"'TNC BAU'!AS33","v":8025.685722343298},{"$f":"'TNC BAU'!AU33","v":429746.98041351},{"$f":"'TNC BAU'!AY33","v":487.56535721549153},{"$f":"'TNC BAU'!AZ33","v":0.2321739796264245},{"$f":"'TNC BAU'!BA33","v":2.2513840448622983E-2},{"$f":"'TNC BAU'!BB33","v":872.40034621239067},{"$f":"'TNC BAU'!BC33","v":4.5915807695388985E-2},{"$f":"'TNC BAU'!BD33","v":4.5915807695388985E-2},{"$f":"'TNC BAU'!BE33","v":2.6435164145968804},{"$f":"'TNC BAU'!BF33","v":2.5974329271791848E-3},{"$f":"'TNC BAU'!BG33","v":8.3788158941264048E-6},{"$f":"'TNC BAU'!BI33","v":1362.609219842479},{"$f":"'TNC BAU'!BJ33","v":0.28068722024899267},{"$f":"'TNC BAU'!BK33","v":6.8438026959906084E-2},{"$f":"'TNC BAU'!BL33","v":1390.0209323827557},{"$f":"'TNC Sc2'!A34","v":149191.88355323547},{"$f":"'TNC Sc1'!B36","v":267821.81903214398},{"$f":"'TNC Sc1'!C36","v":790.53004365081495},{"$f":"'TNC Sc1'!D36","v":423300.77570730733},{"$f":"'TNC Sc1'!G36","v":480.25187685725916},{"$f":"'TNC Sc1'!H36","v":0.22869136993202813},{"$f":"'TNC Sc1'!I36","v":2.2176132841893636E-2},{"$f":"'TNC Sc1'!J36","v":859.31434101920479},{"$f":"'TNC Sc1'!K36","v":4.5227070579958145E-2},{"$f":"'TNC Sc1'!L36","v":4.5227070579958145E-2},{"$f":"'TNC Sc1'!M36","v":2.6038636683779273},{"$f":"'TNC Sc1'!N36","v":2.5584714332714973E-3},{"$f":"'TNC Sc1'!O36","v":8.2531336557145075E-6},{"$f":"'TNC Sc1'!Q36","v":1342.1700815448419},{"$f":"'TNC Sc1'!R36","v":0.27647691194525775},{"$f":"'TNC Sc1'!S36","v":6.7411456555507496E-2},{"$f":"'TNC Sc1'!T36","v":1369.1706183970146},{"$f":"'TNC Sc2'!A34","v":149191.88355323547},{"$f":"'TNC Sc2'!B34","v":258305.30769597643},{"$f":"'TNC Sc2'!C34","v":802.56857223432985},{"$f":"'TNC Sc2'!D34","v":408299.75982144621},{"$f":"'TNC Sc2'!G34","v":463.18708935471693},{"$f":"'TNC Sc2'!H34","v":0.22056528064510328},{"$f":"'TNC Sc2'!I34","v":2.1388148426191834E-2},{"$f":"'TNC Sc2'!J34","v":828.78032890177121},{"$f":"'TNC Sc2'!K34","v":4.3620017310619534E-2},{"$f":"'TNC Sc2'!L34","v":4.3620017310619534E-2},{"$f":"'TNC Sc2'!M34","v":2.6435164145968804},{"$f":"'TNC Sc2'!N34","v":2.5974329271791848E-3},{"$f":"'TNC Sc2'!O34","v":8.3788158941264048E-6},{"$f":"'TNC Sc2'!Q34","v":1294.610934671085},{"$f":"'TNC Sc2'!R34","v":0.266782730882902},{"$f":"'TNC Sc2'!S34","v":6.5016544552705488E-2},{"$f":"'TNC Sc2'!T34","v":1320.6554332198639},{"$f":"'TNC Sc3'!B35","v":718599070.39077425},{"$f":"'TNC Sc3'!C35","v":467861587.123362},{"$f":"'TNC Sc3'!D35","v":3791902383.9678907},{"$f":"'TNC Sc3'!E35","v":160243779.68436641},{"$f":"'TNC Sc3'!F35","v":941162261.35081732},{"$f":"'TNC Sc3'!G35","v":273176667.23954028},{"$f":"'TNC Sc3'!K35","v":12755.133499436242},{"$f":"'TNC Sc3'!L35","v":9965.4518057276109},{"$f":"'TNC Sc3'!M35","v":92103.313168483248},{"$f":"'TNC Sc3'!N35","v":6886.2655848571139},{"$f":"'TNC Sc3'!O35","v":14067.899064401692},{"$f":"'TNC Sc3'!P35","v":6440.4228241135461},{"$f":"'TNC Sc3'!Q35","v":142218.48594701945},{"$f":"'TNC Sc3'!S35","v":271900.32389050152},{"$f":"'TNC Sc3'!T35","v":802.56857223432985},{"$f":"'TNC Sc3'!V35","v":414921.37840975524},{"$f":"'TNC Sc3'!Z35","v":142218.48594701945},{"$f":"'TNC Sc3'!AA35","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB35","v":133660.45023273374},{"$f":"'TNC Sc3'!AC35","v":271900.32389050152},{"$f":"'TNC Sc3'!AD35","v":802.56857223432985},{"$f":"'TNC Sc3'!AE35","v":406363.34269546956},{"$f":"'TNC Sc3'!AI35","v":414.96758021055444},{"$f":"'TNC Sc3'!AJ35","v":0.19760360962407353},{"$f":"'TNC Sc3'!AK35","v":1.9161562145364706E-2},{"$f":"'TNC Sc3'!AL35","v":872.40034621239067},{"$f":"'TNC Sc3'!AM35","v":4.5915807695388985E-2},{"$f":"'TNC Sc3'!AN35","v":4.5915807695388985E-2},{"$f":"'TNC Sc3'!AO35","v":2.6435164145968804},{"$f":"'TNC Sc3'!AP35","v":2.5974329271791848E-3},{"$f":"'TNC Sc3'!AQ35","v":8.3788158941264048E-6},{"$f":"'TNC Sc3'!AS35","v":1290.0114428375421},{"$f":"'TNC Sc3'!AT35","v":0.24611685024664171},{"$f":"'TNC Sc3'!AU35","v":6.5085748656647804E-2},{"$f":"'TNC Sc3'!AV35","v":1315.5599171933893},{"$f":"'TNC Sc4'!B31","v":215993520},{"$f":"'TNC Sc4'!C31","v":718599070.39077425},{"$f":"'TNC Sc4'!D31","v":467861587.123362},{"$f":"'TNC Sc4'!E31","v":4747391396.6738634},{"$f":"'TNC Sc4'!F31","v":160243779.68436641},{"$f":"'TNC Sc4'!G31","v":64455747.884385616},{"$f":"'TNC Sc4'!I31","v":393092000},{"$f":"'TNC Sc4'!J31","v":4130902809.2486105},{"$f":"'TNC Sc4'!K31","v":418656664.65701455},{"$f":"'TNC Sc4'!L31","v":635013429.90369618},{"$f":"'TNC Sc4'!M31","v":3737810809.2486105},{"$f":"'TNC Sc4'!P31","v":5988422.8644140931},{"$f":"'TNC Sc4'!Q31","v":347542.39838117507},{"$f":"'TNC Sc4'!V31","v":12755.133499436242},{"$f":"'TNC Sc4'!W31","v":9965.4518057276109},{"$f":"'TNC Sc4'!X31","v":115311.63839815727},{"$f":"'TNC Sc4'!Y31","v":6886.2655848571139},{"$f":"'TNC Sc4'!Z31","v":963.44381048239552},{"$f":"'TNC Sc4'!AA31","v":6440.4228241135461},{"$f":"'TNC Sc4'!AB31","v":152322.35592277418},{"$f":"'TNC Sc4'!AC31","v":13110.563972153877},{"$f":"'TNC Sc4'!AD31","v":32101.599969605275},{"$f":"'TNC Sc4'!AE31","v":27504.947826342275},{"$f":"'TNC Sc4'!AF31","v":195614.21580240008},{"$f":"'TNC Sc4'!AG31","v":268331.32757050148},{"$f":"'TNC Sc4'!AI31","v":140.44427517804843},{"$f":"'TNC Sc4'!AJ31","v":14.365756495611762},{"$f":"'TNC Sc4'!AK31","v":647.75854056066964},{"$f":"'TNC Sc4'!AL31","v":802.56857223432985},{"$f":"'TNC Sc4'!AM31","v":8025.685722343298},{"$f":"'TNC Sc4'!AO31","v":421456.25206550997},{"$f":"'TNC Sc4'!AT31","v":472.9060790920816},{"$f":"'TNC Sc4'!AU31","v":0.2251933709962293},{"$f":"'TNC Sc4'!AV31","v":2.1836932945088903E-2},{"$f":"'TNC Sc4'!AW31","v":860.94911444978106},{"$f":"'TNC Sc4'!AX31","v":4.5313111286830576E-2},{"$f":"'TNC Sc4'!AY31","v":4.5313111286830576E-2},{"$f":"'TNC Sc4'!AZ31","v":2.6435164145968804},{"$f":"'TNC Sc4'!BA31","v":2.5974329271791848E-3},{"$f":"'TNC Sc4'!BB31","v":8.3788158941264048E-6},{"$f":"'TNC Sc4'!BD31","v":1336.4987099564596},{"$f":"'TNC Sc4'!BE31","v":0.27310391521023902},{"$f":"'TNC Sc4'!BF31","v":6.7158423047813595E-2},{"$f":"'TNC Sc4'!BG31","v":1363.3395179049642}]
[{"$f":"'UD1 BAU'!A34","v":2037},{"$f":"'TNC BAU'!B34","v":11532002952.297762},{"$f":"'TNC BAU'!C34","v":6334570984.1368084},{"$f":"'TNC BAU'!D34","v":5191114328.5507412},{"$f":"'TNC BAU'!E34","v":6317639.610213642},{"$f":"'TNC BAU'!H34","v":716520650.39267421},{"$f":"'TNC BAU'!I34","v":466508380.69840622},{"$f":"'TNC BAU'!J34","v":4927492328.8944807},{"$f":"'TNC BAU'!K34","v":159780303.05325136},{"$f":"'TNC BAU'!L34","v":64269321.09799616},{"$f":"'TNC BAU'!O34","v":438982654.43459165},{"$f":"'TNC BAU'!P34","v":633176766.50381708},{"$f":"'TNC BAU'!Q34","v":4118954907.6123323},{"$f":"'TNC BAU'!T34","v":5971102.416404455},{"$f":"'TNC BAU'!U34","v":346537.1938091871},{"$f":"'TNC BAU'!AC34","v":12718.241544469967},{"$f":"'TNC BAU'!AD34","v":119686.19525183174},{"$f":"'TNC BAU'!AE34","v":9936.6285088760524},{"$f":"'TNC BAU'!AF34","v":6866.3482864726175},{"$f":"'TNC BAU'!AG34","v":960.65722062267957},{"$f":"'TNC BAU'!AH34","v":6634.6875394002236},{"$f":"'TNC BAU'!AI34","v":156802.75835167326},{"$f":"'TNC BAU'!AJ34","v":13747.08838887274},{"$f":"'TNC BAU'!AK34","v":32008.751801416649},{"$f":"'TNC BAU'!AL34","v":30309.623898730173},{"$f":"'TNC BAU'!AM34","v":201514.595478809},{"$f":"'TNC BAU'!AN34","v":277580.05956782855},{"$f":"'TNC BAU'!AO34","v":140.03806509209608},{"$f":"'TNC BAU'!AP34","v":14.324206100101122},{"$f":"'TNC BAU'!AQ34","v":601.76768418086215},{"$f":"'TNC BAU'!AR34","v":756.12995537305937},{"$f":"'TNC BAU'!AS34","v":7561.2995537305942},{"$f":"'TNC BAU'!AU34","v":435138.94787487487},{"$f":"'TNC BAU'!AY34","v":486.81611568893879},{"$f":"'TNC BAU'!AZ34","v":0.2318171979471137},{"$f":"'TNC BAU'!BA34","v":2.2479243437295876E-2},{"$f":"'TNC BAU'!BB34","v":890.62394852516491},{"$f":"'TNC BAU'!BC34","v":4.6874944659219195E-2},{"$f":"'TNC BAU'!BD34","v":4.6874944659219195E-2},{"$f":"'TNC BAU'!BE34","v":2.4905559696068904},{"$f":"'TNC BAU'!BF34","v":2.4471389875693693E-3},{"$f":"'TNC BAU'!BG34","v":7.893996734094741E-6},{"$f":"'TNC BAU'!BI34","v":1379.9306201837105},{"$f":"'TNC BAU'!BJ34","v":0.28113928159390228},{"$f":"'TNC BAU'!BK34","v":6.9362082093249164E-2},{"$f":"'TNC BAU'!BL34","v":1407.6290026873464},{"$f":"'TNC Sc2'!A35","v":148962.62043408959},{"$f":"'TNC Sc1'!B37","v":273416.35867431114},{"$f":"'TNC Sc1'!C37","v":744.78800604246351},{"$f":"'TNC Sc1'!D37","v":428611.86365675181},{"$f":"'TNC Sc1'!G37","v":479.51387395360479},{"$f":"'TNC Sc1'!H37","v":0.228339939977907},{"$f":"'TNC Sc1'!I37","v":2.2142054785736439E-2},{"$f":"'TNC Sc1'!J37","v":877.26458929728744},{"$f":"'TNC Sc1'!K37","v":4.6171820489330911E-2},{"$f":"'TNC Sc1'!L37","v":4.6171820489330911E-2},{"$f":"'TNC Sc1'!M37","v":2.4531976300627871},{"$f":"'TNC Sc1'!N37","v":2.4104319027558286E-3},{"$f":"'TNC Sc1'!O37","v":7.775586783083319E-6},{"$f":"'TNC Sc1'!Q37","v":1359.2316608809549},{"$f":"'TNC Sc1'!R37","v":0.27692219236999371},{"$f":"'TNC Sc1'!S37","v":6.8321650861850436E-2},{"$f":"'TNC Sc1'!T37","v":1386.5145676470361},{"$f":"'TNC Sc2'!A35","v":148962.62043408959},{"$f":"'TNC Sc2'!B35","v":263701.05658943712},{"$f":"'TNC Sc2'!C35","v":756.12995537305937},{"$f":"'TNC Sc2'!D35","v":413419.80697889981},{"$f":"'TNC Sc2'!G35","v":462.47530990449189},{"$f":"'TNC Sc2'!H35","v":0.220226338049758},{"$f":"'TNC Sc2'!I35","v":2.135528126543108E-2},{"$f":"'TNC Sc2'!J35","v":846.09275109890666},{"$f":"'TNC Sc2'!K35","v":4.4531197426258239E-2},{"$f":"'TNC Sc2'!L35","v":4.4531197426258239E-2},{"$f":"'TNC Sc2'!M35","v":2.4905559696068904},{"$f":"'TNC Sc2'!N35","v":2.4471389875693693E-3},{"$f":"'TNC Sc2'!O35","v":7.893996734094741E-6},{"$f":"'TNC Sc2'!Q35","v":1311.0586169730054},{"$f":"'TNC Sc2'!R35","v":0.26720467446358559},{"$f":"'TNC Sc2'!S35","v":6.5894372688423408E-2},{"$f":"'TNC Sc2'!T35","v":1337.3752568957452},{"$f":"'TNC Sc3'!B36","v":716520650.39267421},{"$f":"'TNC Sc3'!C36","v":466508380.69840622},{"$f":"'TNC Sc3'!D36","v":3635239848.1305714},{"$f":"'TNC Sc3'!E36","v":159780303.05325136},{"$f":"'TNC Sc3'!F36","v":1033458681.670928},{"$f":"'TNC Sc3'!G36","v":323063120.19097722},{"$f":"'TNC Sc3'!K36","v":12718.241544469967},{"$f":"'TNC Sc3'!L36","v":9936.6285088760524},{"$f":"'TNC Sc3'!M36","v":88298.062626960993},{"$f":"'TNC Sc3'!N36","v":6866.3482864726175},{"$f":"'TNC Sc3'!O36","v":15447.487662870715},{"$f":"'TNC Sc3'!P36","v":6634.6875394002236},{"$f":"'TNC Sc3'!Q36","v":139901.45616905057},{"$f":"'TNC Sc3'!S36","v":277580.05956782855},{"$f":"'TNC Sc3'!T36","v":756.12995537305937},{"$f":"'TNC Sc3'!V36","v":418237.64569225215},{"$f":"'TNC Sc3'!Z36","v":139901.45616905057},{"$f":"'TNC Sc3'!AA36","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB36","v":131343.42045476486},{"$f":"'TNC Sc3'!AC36","v":277580.05956782855},{"$f":"'TNC Sc3'!AD36","v":756.12995537305937},{"$f":"'TNC Sc3'!AE36","v":409679.60997796647},{"$f":"'TNC Sc3'!AI36","v":407.77403688068114},{"$f":"'TNC Sc3'!AJ36","v":0.19417811280032432},{"$f":"'TNC Sc3'!AK36","v":1.8829392756395086E-2},{"$f":"'TNC Sc3'!AL36","v":890.62394852516491},{"$f":"'TNC Sc3'!AM36","v":4.6874944659219195E-2},{"$f":"'TNC Sc3'!AN36","v":4.6874944659219195E-2},{"$f":"'TNC Sc3'!AO36","v":2.4905559696068904},{"$f":"'TNC Sc3'!AP36","v":2.4471389875693693E-3},{"$f":"'TNC Sc3'!AQ36","v":7.893996734094741E-6},{"$f":"'TNC Sc3'!AS36","v":1300.8885413754531},{"$f":"'TNC Sc3'!AT36","v":0.2435001964471129},{"$f":"'TNC Sc3'!AU36","v":6.5712231412348374E-2},{"$f":"'TNC Sc3'!AV36","v":1326.5582912475106},{"$f":"'TNC Sc4'!B32","v":217531760},{"$f":"'TNC Sc4'!C32","v":716520650.39267421},{"$f":"'TNC Sc4'!D32","v":466508380.69840622},{"$f":"'TNC Sc4'!E32","v":4731713744.8944807},{"$f":"'TNC Sc4'!F32","v":159780303.05325136},{"$f":"'TNC Sc4'!G32","v":64269321.09799616},{"$f":"'TNC Sc4'!I32","v":394821000},{"$f":"'TNC Sc4'!J32","v":4118954907.6123323},{"$f":"'TNC Sc4'!K32","v":417229478.43459165},{"$f":"'TNC Sc4'!L32","v":633176766.50381708},{"$f":"'TNC Sc4'!M32","v":3724133907.6123323},{"$f":"'TNC Sc4'!P32","v":5971102.416404455},{"$f":"'TNC Sc4'!Q32","v":346537.1938091871},{"$f":"'TNC Sc4'!V32","v":12718.241544469967},{"$f":"'TNC Sc4'!W32","v":9936.6285088760524},{"$f":"'TNC Sc4'!X32","v":114930.83648783172},{"$f":"'TNC Sc4'!Y32","v":6866.3482864726175},{"$f":"'TNC Sc4'!Z32","v":960.65722062267957},{"$f":"'TNC Sc4'!AA32","v":6634.6875394002236},{"$f":"'TNC Sc4'!AB32","v":152047.39958767325},{"$f":"'TNC Sc4'!AC32","v":13065.870508872738},{"$f":"'TNC Sc4'!AD32","v":32008.751801416645},{"$f":"'TNC Sc4'!AE32","v":27404.305368730176},{"$f":"'TNC Sc4'!AF32","v":201514.595478809},{"$f":"'TNC Sc4'!AG32","v":273993.52315782855},{"$f":"'TNC Sc4'!AI32","v":140.03806509209608},{"$f":"'TNC Sc4'!AJ32","v":14.324206100101124},{"$f":"'TNC Sc4'!AK32","v":601.76768418086215},{"$f":"'TNC Sc4'!AL32","v":756.12995537305937},{"$f":"'TNC Sc4'!AM32","v":7561.2995537305942},{"$f":"'TNC Sc4'!AO32","v":426797.05270087486},{"$f":"'TNC Sc4'!AT32","v":472.05243865587386},{"$f":"'TNC Sc4'!AU32","v":0.22478687555041607},{"$f":"'TNC Sc4'!AV32","v":2.1797515204888835E-2},{"$f":"'TNC Sc4'!AW32","v":879.11643885758747},{"$f":"'TNC Sc4'!AX32","v":4.6269286255662498E-2},{"$f":"'TNC Sc4'!AY32","v":4.6269286255662498E-2},{"$f":"'TNC Sc4'!AZ32","v":2.4905559696068904},{"$f":"'TNC Sc4'!BA32","v":2.4471389875693693E-3},{"$f":"'TNC Sc4'!BB32","v":7.893996734094741E-6},{"$f":"'TNC Sc4'!BD32","v":1353.6594334830681},{"$f":"'TNC Sc4'!BE32","v":0.27350330079364793},{"$f":"'TNC Sc4'!BF32","v":6.8074695457285422E-2},{"$f":"'TNC Sc4'!BG32","v":1380.7832752491804}]
[{"$f":"'UD1 BAU'!A35","v":2038},{"$f":"'TNC BAU'!B35","v":11496290126.490973},{"$f":"'TNC BAU'!C35","v":6314953799.5893354},{"$f":"'TNC BAU'!D35","v":5175038252.0421305},{"$f":"'TNC BAU'!E35","v":6298074.8595070289},{"$f":"'TNC BAU'!H35","v":714301696.99140549},{"$f":"'TNC BAU'!I35","v":465063676.54716676},{"$f":"'TNC BAU'!J35","v":4912232648.8602295},{"$f":"'TNC BAU'!K35","v":159285488.21892461},{"$f":"'TNC BAU'!L35","v":64070288.971609473},{"$f":"'TNC BAU'!O35","v":437623193.19139963},{"$f":"'TNC BAU'!P35","v":631215916.19354618},{"$f":"'TNC BAU'!Q35","v":4106199142.6571846},{"$f":"'TNC BAU'!T35","v":5952610.8376775291},{"$f":"'TNC BAU'!U35","v":345464.02182949946},{"$f":"'TNC BAU'!AC35","v":12678.855121597448},{"$f":"'TNC BAU'!AD35","v":119315.54565521033},{"$f":"'TNC BAU'!AE35","v":9905.856310454652},{"$f":"'TNC BAU'!AF35","v":6845.0842700395769},{"$f":"'TNC BAU'!AG35","v":957.68221410195201},{"$f":"'TNC BAU'!AH35","v":6834.7761272288035},{"$f":"'TNC BAU'!AI35","v":156537.79969863276},{"$f":"'TNC BAU'!AJ35","v":13704.515786783302},{"$f":"'TNC BAU'!AK35","v":31909.625658100063},{"$f":"'TNC BAU'!AL35","v":30215.759691181651},{"$f":"'TNC BAU'!AM35","v":207591.86296077512},{"$f":"'TNC BAU'!AN35","v":283421.76409684017},{"$f":"'TNC BAU'!AO35","v":139.60438890890038},{"$f":"'TNC BAU'!AP35","v":14.279846253907055},{"$f":"'TNC BAU'!AQ35","v":559.04217860402093},{"$f":"'TNC BAU'!AR35","v":712.92641376682832},{"$f":"'TNC BAU'!AS35","v":7129.2641376682832},{"$f":"'TNC BAU'!AU35","v":440672.49020923977},{"$f":"'TNC BAU'!AY35","v":485.99351445636324},{"$f":"'TNC BAU'!AZ35","v":0.23142548307445865},{"$f":"'TNC BAU'!BA35","v":2.2441258964795992E-2},{"$f":"'TNC BAU'!BB35","v":909.3672327576345},{"$f":"'TNC BAU'!BC35","v":4.7861433303033392E-2},{"$f":"'TNC BAU'!BD35","v":4.7861433303033392E-2},{"$f":"'TNC BAU'!BE35","v":2.3482512801934545},{"$f":"'TNC BAU'!BF35","v":2.3073150455149632E-3},{"$f":"'TNC BAU'!BG35","v":7.4429517597256876E-6},{"$f":"'TNC BAU'!BI35","v":1397.7089984941911},{"$f":"'TNC BAU'!BJ35","v":0.28159423142300699},{"$f":"'TNC BAU'!BK35","v":7.0310135219589107E-2},{"$f":"'TNC BAU'!BL35","v":1425.7012745752038},{"$f":"'TNC Sc2'!A36","v":148710.90971370111},{"$f":"'TNC Sc1'!B38","v":279170.43763538759},{"$f":"'TNC Sc1'!C38","v":702.23251756032585},{"$f":"'TNC Sc1'!D38","v":434062.40285610117},{"$f":"'TNC Sc1'!G38","v":478.70361173951778},{"$f":"'TNC Sc1'!H38","v":0.22795410082834175},{"$f":"'TNC Sc1'!I38","v":2.2104640080324048E-2},{"$f":"'TNC Sc1'!J38","v":895.72672426627003},{"$f":"'TNC Sc1'!K38","v":4.71435118034879E-2},{"$f":"'TNC Sc1'!L38","v":4.71435118034879E-2},{"$f":"'TNC Sc1'!M38","v":2.3130275109905525},{"$f":"'TNC Sc1'!N38","v":2.2727053198322387E-3},{"$f":"'TNC Sc1'!O38","v":7.3313074833298022E-6},{"$f":"'TNC Sc1'!Q38","v":1376.7433635167786},{"$f":"'TNC Sc1'!R38","v":0.27737031795166189},{"$f":"'TNC Sc1'!S38","v":6.9255483191295278E-2},{"$f":"'TNC Sc1'!T38","v":1404.3157554565762},{"$f":"'TNC Sc2'!A36","v":148710.90971370111},{"$f":"'TNC Sc2'!B36","v":269250.67589199817},{"$f":"'TNC Sc2'!C36","v":712.92641376682832},{"$f":"'TNC Sc2'!D36","v":418674.51201946608},{"$f":"'TNC Sc2'!G36","v":461.69383873354496},{"$f":"'TNC Sc2'!H36","v":0.21985420892073568},{"$f":"'TNC Sc2'!I36","v":2.1319196016556189E-2},{"$f":"'TNC Sc2'!J36","v":863.89887111975281},{"$f":"'TNC Sc2'!K36","v":4.5468361637881718E-2},{"$f":"'TNC Sc2'!L36","v":4.5468361637881718E-2},{"$f":"'TNC Sc2'!M36","v":2.3482512801934545},{"$f":"'TNC Sc2'!N36","v":2.3073150455149632E-3},{"$f":"'TNC Sc2'!O36","v":7.4429517597256876E-6},{"$f":"'TNC Sc2'!Q36","v":1327.9409611334911},{"$f":"'TNC Sc2'!R36","v":0.26762988560413237},{"$f":"'TNC Sc2'!S36","v":6.6795000606197627E-2},{"$f":"'TNC Sc2'!T36","v":1354.5366184542413},{"$f":"'TNC Sc3'!B37","v":714301696.99140549},{"$f":"'TNC Sc3'!C37","v":465063676.54716676},{"$f":"'TNC Sc3'!D37","v":3478738136.3534503},{"$f":"'TNC Sc3'!E37","v":159285488.21892461},{"$f":"'TNC Sc3'!F37","v":1124982527.3026178},{"$f":"'TNC Sc3'!G37","v":372582274.17577076},{"$f":"'TNC Sc3'!K37","v":12678.855121597448},{"$f":"'TNC Sc3'!L37","v":9905.856310454652},{"$f":"'TNC Sc3'!M37","v":84496.718417216718},{"$f":"'TNC Sc3'!N37","v":6845.0842700395769},{"$f":"'TNC Sc3'!O37","v":16815.528302839131},{"$f":"'TNC Sc3'!P37","v":6834.7761272288035},{"$f":"'TNC Sc3'!Q37","v":137576.8185493763},{"$f":"'TNC Sc3'!S37","v":283421.76409684017},{"$f":"'TNC Sc3'!T37","v":712.92641376682832},{"$f":"'TNC Sc3'!V37","v":421711.50905998331},{"$f":"'TNC Sc3'!Z37","v":137576.8185493763},{"$f":"'TNC Sc3'!AA37","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB37","v":129018.78283509059},{"$f":"'TNC Sc3'!AC37","v":283421.76409684017},{"$f":"'TNC Sc3'!AD37","v":712.92641376682832},{"$f":"'TNC Sc3'!AE37","v":413153.47334569757},{"$f":"'TNC Sc3'!AI37","v":400.55687394113568},{"$f":"'TNC Sc3'!AJ37","v":0.1907413685433979},{"$f":"'TNC Sc3'!AK37","v":1.8496132707238582E-2},{"$f":"'TNC Sc3'!AL37","v":909.3672327576345},{"$f":"'TNC Sc3'!AM37","v":4.7861433303033392E-2},{"$f":"'TNC Sc3'!AN37","v":4.7861433303033392E-2},{"$f":"'TNC Sc3'!AO37","v":2.3482512801934545},{"$f":"'TNC Sc3'!AP37","v":2.3073150455149632E-3},{"$f":"'TNC Sc3'!AQ37","v":7.4429517597256876E-6},{"$f":"'TNC Sc3'!AS37","v":1312.2723579789636},{"$f":"'TNC Sc3'!AT37","v":0.24091011689194625},{"$f":"'TNC Sc3'!AU37","v":6.6365008962031694E-2},{"$f":"'TNC Sc3'!AV37","v":1338.0718835719476},{"$f":"'TNC Sc4'!B33","v":219070000},{"$f":"'TNC Sc4'!C33","v":714301696.99140549},{"$f":"'TNC Sc4'!D33","v":465063676.54716676},{"$f":"'TNC Sc4'!E33","v":4715069648.8602295},{"$f":"'TNC Sc4'!F33","v":159285488.21892461},{"$f":"'TNC Sc4'!G33","v":64070288.971609473},{"$f":"'TNC Sc4'!I33","v":396550000},{"$f":"'TNC Sc4'!J33","v":4106199142.6571846},{"$f":"'TNC Sc4'!K33","v":415716193.19139963},{"$f":"'TNC Sc4'!L33","v":631215916.19354618},{"$f":"'TNC Sc4'!M33","v":3709649142.6571846},{"$f":"'TNC Sc4'!P33","v":5952610.8376775291},{"$f":"'TNC Sc4'!Q33","v":345464.02182949946},{"$f":"'TNC Sc4'!V33","v":12678.855121597448},{"$f":"'TNC Sc4'!W33","v":9905.856310454652},{"$f":"'TNC Sc4'!X33","v":114526.56015521033},{"$f":"'TNC Sc4'!Y33","v":6845.0842700395769},{"$f":"'TNC Sc4'!Z33","v":957.68221410195201},{"$f":"'TNC Sc4'!AA33","v":6834.7761272288035},{"$f":"'TNC Sc4'!AB33","v":151748.81419863275},{"$f":"'TNC Sc4'!AC33","v":13018.480786783306},{"$f":"'TNC Sc4'!AD33","v":31909.62565810006},{"$f":"'TNC Sc4'!AE33","v":27297.718191181651},{"$f":"'TNC Sc4'!AF33","v":207591.86296077512},{"$f":"'TNC Sc4'!AG33","v":279817.68759684014},{"$f":"'TNC Sc4'!AI33","v":139.60438890890038},{"$f":"'TNC Sc4'!AJ33","v":14.279846253907053},{"$f":"'TNC Sc4'!AK33","v":559.04217860402093},{"$f":"'TNC Sc4'!AL33","v":712.92641376682832},{"$f":"'TNC Sc4'!AM33","v":7129.2641376682832},{"$f":"'TNC Sc4'!AO33","v":432279.42820923973},{"$f":"'TNC Sc4'!AT33","v":471.12543851364319},{"$f":"'TNC Sc4'!AU33","v":0.22434544691125863},{"$f":"'TNC Sc4'!AV33","v":2.175471000351599E-2},{"$f":"'TNC Sc4'!AW33","v":897.80344518508934},{"$f":"'TNC Sc4'!AX33","v":4.7252812904478386E-2},{"$f":"'TNC Sc4'!AY33","v":4.7252812904478386E-2},{"$f":"'TNC Sc4'!AZ33","v":2.3482512801934545},{"$f":"'TNC Sc4'!BA33","v":2.3073150455149632E-3},{"$f":"'TNC Sc4'!BB33","v":7.4429517597256876E-6},{"$f":"'TNC Sc4'!BD33","v":1371.2771349789259},{"$f":"'TNC Sc4'!BE33","v":0.273905574861252},{"$f":"'TNC Sc4'!BF33","v":6.9014965859754099E-2},{"$f":"'TNC Sc4'!BG33","v":1398.691234176664}]
[{"$f":"'UD1 BAU'!A36","v":2039},{"$f":"'TNC BAU'!B36","v":11332573339.975914},{"$f":"'TNC BAU'!C36","v":6225023575.8663378},{"$f":"'TNC BAU'!D36","v":5101341379.103569},{"$f":"'TNC BAU'!E36","v":6208385.0060077859},{"$f":"'TNC BAU'!H36","v":704129443.40812016},{"$f":"'TNC BAU'!I36","v":458440780.8293792},{"$f":"'TNC BAU'!J36","v":4842278347.5128241},{"$f":"'TNC BAU'!K36","v":157017129.64561462},{"$f":"'TNC BAU'!L36","v":63157874.470399871},{"$f":"'TNC BAU'!O36","v":431391072.90690374},{"$f":"'TNC BAU'!P36","v":622226873.61899972},{"$f":"'TNC BAU'!Q36","v":4047723432.5776653},{"$f":"'TNC BAU'!T36","v":5867840.68078373},{"$f":"'TNC BAU'!U36","v":340544.32522405573},{"$f":"'TNC BAU'!AC36","v":12498.297620494133},{"$f":"'TNC BAU'!AD36","v":117616.39249353517},{"$f":"'TNC BAU'!AE36","v":9764.7886316657768},{"$f":"'TNC BAU'!AF36","v":6747.6045450339134},{"$f":"'TNC BAU'!AG36","v":944.04401839966113},{"$f":"'TNC BAU'!AH36","v":7041.2054900003395},{"$f":"'TNC BAU'!AI36","v":154612.33279912901},{"$f":"'TNC BAU'!AJ36","v":13509.352019979355},{"$f":"'TNC BAU'!AK36","v":31455.205900581543},{"$f":"'TNC BAU'!AL36","v":29785.462001725078},{"$f":"'TNC BAU'!AM36","v":213861.71806500125},{"$f":"'TNC BAU'!AN36","v":288611.73798728723},{"$f":"'TNC BAU'!AO36","v":137.61630565038055},{"$f":"'TNC BAU'!AP36","v":14.076489300064036},{"$f":"'TNC BAU'!AQ36","v":519.35018392313543},{"$f":"'TNC BAU'!AR36","v":671.04297887358007},{"$f":"'TNC BAU'!AS36","v":6710.4297887358007},{"$f":"'TNC BAU'!AU36","v":443895.11376528983},{"$f":"'TNC BAU'!AY36","v":480.01563290148789},{"$f":"'TNC BAU'!AZ36","v":0.22857887281023229},{"$f":"'TNC BAU'!BA36","v":2.2165224030083131E-2},{"$f":"'TNC BAU'!BB36","v":926.01941968435062},{"$f":"'TNC BAU'!BC36","v":4.873786419391319E-2},{"$f":"'TNC BAU'!BD36","v":4.873786419391319E-2},{"$f":"'TNC BAU'!BE36","v":2.2102947846733754},{"$f":"'TNC BAU'!BF36","v":2.1717634968264547E-3},{"$f":"'TNC BAU'!BG36","v":7.0056886994401762E-6},{"$f":"'TNC BAU'!BI36","v":1408.2453473705118},{"$f":"'TNC BAU'!BJ36","v":0.27948850050097196},{"$f":"'TNC BAU'!BK36","v":7.091009391269576E-2},{"$f":"'TNC BAU'!BL36","v":1436.3637678690195},{"$f":"'TNC Sc2'!A37","v":146881.71615917256},{"$f":"'TNC Sc1'!B39","v":284282.56191747793},{"$f":"'TNC Sc1'!C39","v":660.97733419047631},{"$f":"'TNC Sc1'!D39","v":437236.68705881044},{"$f":"'TNC Sc1'!G39","v":472.81539840796563},{"$f":"'TNC Sc1'!H39","v":0.22515018971807882},{"$f":"'TNC Sc1'!I39","v":2.1832745669631885E-2},{"$f":"'TNC Sc1'!J39","v":912.12912838908539},{"$f":"'TNC Sc1'!K39","v":4.8006796231004491E-2},{"$f":"'TNC Sc1'!L39","v":4.8006796231004491E-2},{"$f":"'TNC Sc1'!M39","v":2.1771403629032742},{"$f":"'TNC Sc1'!N39","v":2.1391870443740577E-3},{"$f":"'TNC Sc1'!O39","v":6.9006033689485727E-6},{"$f":"'TNC Sc1'!Q39","v":1387.1216671599541},{"$f":"'TNC Sc1'!R39","v":0.27529617299345738},{"$f":"'TNC Sc1'!S39","v":6.9846442504005318E-2},{"$f":"'TNC Sc1'!T39","v":1414.818311350984},{"$f":"'TNC Sc2'!A37","v":146881.71615917256},{"$f":"'TNC Sc2'!B37","v":274181.15108792286},{"$f":"'TNC Sc2'!C37","v":671.04297887358007},{"$f":"'TNC Sc2'!D37","v":421733.91022596904},{"$f":"'TNC Sc2'!G37","v":456.01485125641352},{"$f":"'TNC Sc2'!H37","v":0.21714992916972067},{"$f":"'TNC Sc2'!I37","v":2.1056962828578975E-2},{"$f":"'TNC Sc2'!J37","v":879.71844870013297},{"$f":"'TNC Sc2'!K37","v":4.6300970984217531E-2},{"$f":"'TNC Sc2'!L37","v":4.6300970984217531E-2},{"$f":"'TNC Sc2'!M37","v":2.2102947846733754},{"$f":"'TNC Sc2'!N37","v":2.1717634968264547E-3},{"$f":"'TNC Sc2'!O37","v":7.0056886994401762E-6},{"$f":"'TNC Sc2'!Q37","v":1337.9435947412198},{"$f":"'TNC Sc2'!R37","v":0.26562266365076465},{"$f":"'TNC Sc2'!S37","v":6.7364939501495941E-2},{"$f":"'TNC Sc2'!T37","v":1364.6589133039347},{"$f":"'TNC Sc3'!B38","v":704129443.40812016},{"$f":"'TNC Sc3'!C38","v":458440780.8293792},{"$f":"'TNC Sc3'!D38","v":3286022453.5462399},{"$f":"'TNC Sc3'!E38","v":157017129.64561462},{"$f":"'TNC Sc3'!F38","v":1202337188.8539398},{"$f":"'TNC Sc3'!G38","v":417076579.58304459},{"$f":"'TNC Sc3'!K38","v":12498.297620494133},{"$f":"'TNC Sc3'!L38","v":9764.7886316657768},{"$f":"'TNC Sc3'!M38","v":79815.755911136308},{"$f":"'TNC Sc3'!N38","v":6747.6045450339134},{"$f":"'TNC Sc3'!O38","v":17971.776928132575},{"$f":"'TNC Sc3'!P38","v":7041.2054900003395},{"$f":"'TNC Sc3'!Q38","v":133839.42912646304},{"$f":"'TNC Sc3'!S38","v":288611.73798728723},{"$f":"'TNC Sc3'!T38","v":671.04297887358007},{"$f":"'TNC Sc3'!V38","v":423122.21009262383},{"$f":"'TNC Sc3'!Z38","v":133839.42912646304},{"$f":"'TNC Sc3'!AA38","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB38","v":125281.39341217733},{"$f":"'TNC Sc3'!AC38","v":288611.73798728723},{"$f":"'TNC Sc3'!AD38","v":671.04297887358007},{"$f":"'TNC Sc3'!AE38","v":414564.17437833815},{"$f":"'TNC Sc3'!AI38","v":388.95362524318222},{"$f":"'TNC Sc3'!AJ38","v":0.18521601202056295},{"$f":"'TNC Sc3'!AK38","v":1.7960340559569739E-2},{"$f":"'TNC Sc3'!AL38","v":926.01941968435062},{"$f":"'TNC Sc3'!AM38","v":4.873786419391319E-2},{"$f":"'TNC Sc3'!AN38","v":4.873786419391319E-2},{"$f":"'TNC Sc3'!AO38","v":2.2102947846733754},{"$f":"'TNC Sc3'!AP38","v":2.1717634968264547E-3},{"$f":"'TNC Sc3'!AQ38","v":7.0056886994401762E-6},{"$f":"'TNC Sc3'!AS38","v":1317.1833397122061},{"$f":"'TNC Sc3'!AT38","v":0.2361256397113026},{"$f":"'TNC Sc3'!AU38","v":6.6705210442182361E-2},{"$f":"'TNC Sc3'!AV38","v":1342.9646334167589},{"$f":"'TNC Sc4'!B34","v":219070000},{"$f":"'TNC Sc4'!C34","v":704129443.40812016},{"$f":"'TNC Sc4'!D34","v":458440780.8293792},{"$f":"'TNC Sc4'!E34","v":4645115347.5128241},{"$f":"'TNC Sc4'!F34","v":157017129.64561462},{"$f":"'TNC Sc4'!G34","v":63157874.470399871},{"$f":"'TNC Sc4'!I34","v":396550000},{"$f":"'TNC Sc4'!J34","v":4047723432.5776653},{"$f":"'TNC Sc4'!K34","v":409484072.90690374},{"$f":"'TNC Sc4'!L34","v":622226873.61899972},{"$f":"'TNC Sc4'!M34","v":3651173432.5776653},{"$f":"'TNC Sc4'!P34","v":5867840.68078373},{"$f":"'TNC Sc4'!Q34","v":340544.32522405573},{"$f":"'TNC Sc4'!V34","v":12498.297620494133},{"$f":"'TNC Sc4'!W34","v":9764.7886316657768},{"$f":"'TNC Sc4'!X34","v":112827.40699353516},{"$f":"'TNC Sc4'!Y34","v":6747.6045450339134},{"$f":"'TNC Sc4'!Z34","v":944.04401839966113},{"$f":"'TNC Sc4'!AA34","v":7041.2054900003395},{"$f":"'TNC Sc4'!AB34","v":149823.347299129},{"$f":"'TNC Sc4'!AC34","v":12823.317019979355},{"$f":"'TNC Sc4'!AD34","v":31455.205900581543},{"$f":"'TNC Sc4'!AE34","v":26867.420501725075},{"$f":"'TNC Sc4'!AF34","v":213861.71806500125},{"$f":"'TNC Sc4'!AG34","v":285007.6614872872},{"$f":"'TNC Sc4'!AI34","v":137.61630565038055},{"$f":"'TNC Sc4'!AJ34","v":14.076489300064036},{"$f":"'TNC Sc4'!AK34","v":519.35018392313543},{"$f":"'TNC Sc4'!AL34","v":671.04297887358007},{"$f":"'TNC Sc4'!AM34","v":6710.4297887358007},{"$f":"'TNC Sc4'!AO34","v":435502.0517652898},{"$f":"'TNC Sc4'!AT34","v":465.14755695876784},{"$f":"'TNC Sc4'!AU34","v":0.22149883664703227},{"$f":"'TNC Sc4'!AV34","v":2.1478675068803132E-2},{"$f":"'TNC Sc4'!AW34","v":914.45563211180547},{"$f":"'TNC Sc4'!AX34","v":4.8129243795358184E-2},{"$f":"'TNC Sc4'!AY34","v":4.8129243795358184E-2},{"$f":"'TNC Sc4'!AZ34","v":2.2102947846733754},{"$f":"'TNC Sc4'!BA34","v":2.1717634968264547E-3},{"$f":"'TNC Sc4'!BB34","v":7.0056886994401762E-6},{"$f":"'TNC Sc4'!BD34","v":1381.8134838552467},{"$f":"'TNC Sc4'!BE34","v":0.27179984393921691},{"$f":"'TNC Sc4'!BF34","v":6.9614924552860752E-2},{"$f":"'TNC Sc4'!BG34","v":1409.3537274704795}]
[{"$f":"'UD1 BAU'!A37","v":2040},{"$f":"'TNC BAU'!B37","v":11247537992.736448},{"$f":"'TNC BAU'!C37","v":6178313351.6774178},{"$f":"'TNC BAU'!D37","v":5063062841.4276724},{"$f":"'TNC BAU'!E37","v":6161799.6313585993},{"$f":"'TNC BAU'!H37","v":698845922.18787551},{"$f":"'TNC BAU'!I37","v":455000814.47601426},{"$f":"'TNC BAU'!J37","v":4805943720.9140806},{"$f":"'TNC BAU'!K37","v":155838932.44879091},{"$f":"'TNC BAU'!L37","v":62683961.650656462},{"$f":"'TNC BAU'!O37","v":428154077.33845305},{"$f":"'TNC BAU'!P37","v":617557918.32768261},{"$f":"'TNC BAU'!Q37","v":4017350845.7615366},{"$f":"'TNC BAU'!T37","v":5823810.6220435705},{"$f":"'TNC BAU'!U37","v":337989.00931502861},{"$f":"'TNC BAU'!AC37","v":12404.515118834792},{"$f":"'TNC BAU'!AD37","v":116733.8435369394},{"$f":"'TNC BAU'!AE37","v":9691.5173483391027},{"$f":"'TNC BAU'!AF37","v":6696.9730707598828},{"$f":"'TNC BAU'!AG37","v":936.96026888349661},{"$f":"'TNC BAU'!AH37","v":7253.5918744692608},{"$f":"'TNC BAU'!AI37","v":153717.40121822595},{"$f":"'TNC BAU'!AJ37","v":13407.982948230505},{"$f":"'TNC BAU'!AK37","v":31219.177923881012},{"$f":"'TNC BAU'!AL37","v":29561.963152168104},{"$f":"'TNC BAU'!AM37","v":220312.50509864814},{"$f":"'TNC BAU'!AN37","v":294501.62912292778},{"$f":"'TNC BAU'!AO37","v":136.58368490434819},{"$f":"'TNC BAU'!AP37","v":13.970864644512844},{"$f":"'TNC BAU'!AQ37","v":482.47632086459282},{"$f":"'TNC BAU'!AR37","v":633.03087041345384},{"$f":"'TNC BAU'!AS37","v":6330.3087041345389},{"$f":"'TNC BAU'!AU37","v":448852.0612115672},{"$f":"'TNC BAU'!AY37","v":477.23719251815299},{"$f":"'TNC BAU'!AZ37","v":0.22725580596102521},{"$f":"'TNC BAU'!BA37","v":2.2036926638644868E-2},{"$f":"'TNC BAU'!BB37","v":944.91731208978729},{"$f":"'TNC BAU'!BC37","v":4.9732490109988807E-2},{"$f":"'TNC BAU'!BD37","v":4.9732490109988807E-2},{"$f":"'TNC BAU'!BE37","v":2.0850897415852425},{"$f":"'TNC BAU'!BF37","v":2.0487411090061021E-3},{"$f":"'TNC BAU'!BG37","v":6.6088422871164585E-6},{"$f":"'TNC BAU'!BI37","v":1424.2395943495255},{"$f":"'TNC BAU'!BJ37","v":0.2790370371800201},{"$f":"'TNC BAU'!BK37","v":7.1776025590920792E-2},{"$f":"'TNC BAU'!BL37","v":1452.6047759051205},{"$f":"'TNC Sc2'!A38","v":146031.53115731463},{"$f":"'TNC Sc1'!B40","v":290084.10468608385},{"$f":"'TNC Sc1'!C40","v":623.53540735725198},{"$f":"'TNC Sc1'!D40","v":442119.28029339365},{"$f":"'TNC Sc1'!G40","v":470.07863463038069},{"$f":"'TNC Sc1'!H40","v":0.22384696887160982},{"$f":"'TNC Sc1'!I40","v":2.1706372739065196E-2},{"$f":"'TNC Sc1'!J40","v":930.74355240844045},{"$f":"'TNC Sc1'!K40","v":4.8986502758338969E-2},{"$f":"'TNC Sc1'!L40","v":4.8986502758338969E-2},{"$f":"'TNC Sc1'!M40","v":2.0538133954614635},{"$f":"'TNC Sc1'!N40","v":2.0180099923710103E-3},{"$f":"'TNC Sc1'!O40","v":6.5097096528097105E-6},{"$f":"'TNC Sc1'!Q40","v":1402.8760004342826},{"$f":"'TNC Sc1'!R40","v":0.27485148162231982},{"$f":"'TNC Sc1'!S40","v":7.0699385207056972E-2},{"$f":"'TNC Sc1'!T40","v":1430.8157042665434},{"$f":"'TNC Sc2'!A38","v":146031.53115731463},{"$f":"'TNC Sc2'!B38","v":279776.54766678141},{"$f":"'TNC Sc2'!C38","v":633.03087041345384},{"$f":"'TNC Sc2'!D38","v":426441.10969450948},{"$f":"'TNC Sc2'!G38","v":453.37533289224524},{"$f":"'TNC Sc2'!H38","v":0.21589301566297392},{"$f":"'TNC Sc2'!I38","v":2.0935080306712626E-2},{"$f":"'TNC Sc2'!J38","v":897.67144648529813},{"$f":"'TNC Sc2'!K38","v":4.7245865604489366E-2},{"$f":"'TNC Sc2'!L38","v":4.7245865604489366E-2},{"$f":"'TNC Sc2'!M38","v":2.0850897415852425},{"$f":"'TNC Sc2'!N38","v":2.0487411090061021E-3},{"$f":"'TNC Sc2'!O38","v":6.6088422871164585E-6},{"$f":"'TNC Sc2'!Q38","v":1353.1318691191286},{"$f":"'TNC Sc2'!R38","v":0.26518762237646937},{"$f":"'TNC Sc2'!S38","v":6.8187554753489116E-2},{"$f":"'TNC Sc2'!T38","v":1380.0814509950801},{"$f":"'TNC Sc3'!B39","v":698845922.18787551},{"$f":"'TNC Sc3'!C39","v":455000814.47601426},{"$f":"'TNC Sc3'!D39","v":3119264175.9061456},{"$f":"'TNC Sc3'!E39","v":155838932.44879091},{"$f":"'TNC Sc3'!F39","v":1285990005.2827852},{"$f":"'TNC Sc3'!G39","v":463373501.37580633},{"$f":"'TNC Sc3'!K39","v":12404.515118834792},{"$f":"'TNC Sc3'!L39","v":9691.5173483391027},{"$f":"'TNC Sc3'!M39","v":75765.285114772967},{"$f":"'TNC Sc3'!N39","v":6696.9730707598828},{"$f":"'TNC Sc3'!O39","v":19222.166394753211},{"$f":"'TNC Sc3'!P39","v":7253.5918744692608},{"$f":"'TNC Sc3'!Q39","v":131034.04892192921},{"$f":"'TNC Sc3'!S39","v":294501.62912292778},{"$f":"'TNC Sc3'!T39","v":633.03087041345384},{"$f":"'TNC Sc3'!V39","v":426168.70891527046},{"$f":"'TNC Sc3'!Z39","v":131034.04892192921},{"$f":"'TNC Sc3'!AA39","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB39","v":122476.0132076435},{"$f":"'TNC Sc3'!AC39","v":294501.62912292778},{"$f":"'TNC Sc3'!AD39","v":633.03087041345384},{"$f":"'TNC Sc3'!AE39","v":417610.67320098478},{"$f":"'TNC Sc3'!AI39","v":380.24392964497832},{"$f":"'TNC Sc3'!AJ39","v":0.18106853792618011},{"$f":"'TNC Sc3'!AK39","v":1.7558161253447769E-2},{"$f":"'TNC Sc3'!AL39","v":944.91731208978729},{"$f":"'TNC Sc3'!AM39","v":4.9732490109988807E-2},{"$f":"'TNC Sc3'!AN39","v":4.9732490109988807E-2},{"$f":"'TNC Sc3'!AO39","v":2.0850897415852425},{"$f":"'TNC Sc3'!AP39","v":2.0487411090061021E-3},{"$f":"'TNC Sc3'!AQ39","v":6.6088422871164585E-6},{"$f":"'TNC Sc3'!AS39","v":1327.2463314763509},{"$f":"'TNC Sc3'!AT39","v":0.23284976914517502},{"$f":"'TNC Sc3'!AU39","v":6.72972602057237E-2},{"$f":"'TNC Sc3'!AV39","v":1353.1221592462859},{"$f":"'TNC Sc4'!B35","v":219070000},{"$f":"'TNC Sc4'!C35","v":698845922.18787551},{"$f":"'TNC Sc4'!D35","v":455000814.47601426},{"$f":"'TNC Sc4'!E35","v":4608780720.9140806},{"$f":"'TNC Sc4'!F35","v":155838932.44879091},{"$f":"'TNC Sc4'!G35","v":62683961.650656462},{"$f":"'TNC Sc4'!I35","v":396550000},{"$f":"'TNC Sc4'!J35","v":4017350845.7615366},{"$f":"'TNC Sc4'!K35","v":406247077.33845305},{"$f":"'TNC Sc4'!L35","v":617557918.32768261},{"$f":"'TNC Sc4'!M35","v":3620800845.7615366},{"$f":"'TNC Sc4'!P35","v":5823810.6220435705},{"$f":"'TNC Sc4'!Q35","v":337989.00931502861},{"$f":"'TNC Sc4'!V35","v":12404.515118834792},{"$f":"'TNC Sc4'!W35","v":9691.5173483391027},{"$f":"'TNC Sc4'!X35","v":111944.85803693939},{"$f":"'TNC Sc4'!Y35","v":6696.9730707598828},{"$f":"'TNC Sc4'!Z35","v":936.96026888349661},{"$f":"'TNC Sc4'!AA35","v":7253.5918744692608},{"$f":"'TNC Sc4'!AB35","v":148928.41571822594},{"$f":"'TNC Sc4'!AC35","v":12721.947948230501},{"$f":"'TNC Sc4'!AD35","v":31219.177923881005},{"$f":"'TNC Sc4'!AE35","v":26643.921652168105},{"$f":"'TNC Sc4'!AF35","v":220312.50509864814},{"$f":"'TNC Sc4'!AG35","v":290897.55262292776},{"$f":"'TNC Sc4'!AI35","v":136.58368490434819},{"$f":"'TNC Sc4'!AJ35","v":13.970864644512844},{"$f":"'TNC Sc4'!AK35","v":482.47632086459282},{"$f":"'TNC Sc4'!AL35","v":633.03087041345384},{"$f":"'TNC Sc4'!AM35","v":6330.3087041345389},{"$f":"'TNC Sc4'!AO35","v":440458.99921156716},{"$f":"'TNC Sc4'!AT35","v":462.36911657543294},{"$f":"'TNC Sc4'!AU35","v":0.22017576979782519},{"$f":"'TNC Sc4'!AV35","v":2.1350377677364869E-2},{"$f":"'TNC Sc4'!AW35","v":933.35352451724236},{"$f":"'TNC Sc4'!AX35","v":4.9123869711433808E-2},{"$f":"'TNC Sc4'!AY35","v":4.9123869711433808E-2},{"$f":"'TNC Sc4'!AZ35","v":2.0850897415852425},{"$f":"'TNC Sc4'!BA35","v":2.0487411090061021E-3},{"$f":"'TNC Sc4'!BB35","v":6.6088422871164585E-6},{"$f":"'TNC Sc4'!BD35","v":1397.8077308342606},{"$f":"'TNC Sc4'!BE35","v":0.27134838061826511},{"$f":"'TNC Sc4'!BF35","v":7.0480856231085798E-2},{"$f":"'TNC Sc4'!BG35","v":1425.5947355065807}]
[{"$f":"'UD1 BAU'!A38","v":2041},{"$f":"'TNC BAU'!B38","v":11160440688.593815},{"$f":"'TNC BAU'!C38","v":6130470487.0943375},{"$f":"'TNC BAU'!D38","v":5023856116.8557825},{"$f":"'TNC BAU'!E38","v":6114084.6436959673},{"$f":"'TNC BAU'!H38","v":693434284.914639},{"$f":"'TNC BAU'!I38","v":451477435.01740247},{"$f":"'TNC BAU'!J38","v":4768728043.8278465},{"$f":"'TNC BAU'!K38","v":154632166.05195624},{"$f":"'TNC BAU'!L38","v":62198557.282493569},{"$f":"'TNC BAU'!O38","v":424838590.34761667},{"$f":"'TNC BAU'!P38","v":612775749.12114048},{"$f":"'TNC BAU'!Q38","v":3986241777.3870254},{"$f":"'TNC BAU'!T38","v":5778712.9121852182},{"$f":"'TNC BAU'!U38","v":335371.73151074926},{"$f":"'TNC BAU'!AC38","v":12308.458557234841},{"$f":"'TNC BAU'!AD38","v":115829.89432771323},{"$f":"'TNC BAU'!AE38","v":9616.4693658706728},{"$f":"'TNC BAU'!AF38","v":6645.1138727064354},{"$f":"'TNC BAU'!AG38","v":929.70475095937763},{"$f":"'TNC BAU'!AH38","v":7472.3421617092827},{"$f":"'TNC BAU'!AI38","v":152801.98303619382},{"$f":"'TNC BAU'!AJ38","v":13304.155855622734},{"$f":"'TNC BAU'!AK38","v":30977.4266858345},{"$f":"'TNC BAU'!AL38","v":29333.044850457954},{"$f":"'TNC BAU'!AM38","v":226956.58221339819},{"$f":"'TNC BAU'!AN38","v":300571.20960531337},{"$f":"'TNC BAU'!AO38","v":135.52602492998597},{"$f":"'TNC BAU'!AP38","v":13.862678777715644},{"$f":"'TNC BAU'!AQ38","v":448.22050208320678},{"$f":"'TNC BAU'!AR38","v":597.60920579090839},{"$f":"'TNC BAU'!AS38","v":5976.0920579090835},{"$f":"'TNC BAU'!AU38","v":453970.80184729811},{"$f":"'TNC BAU'!AY38","v":474.39514861348874},{"$f":"'TNC BAU'!AZ38","v":0.22590245172070891},{"$f":"'TNC BAU'!BA38","v":2.1905692288068743E-2},{"$f":"'TNC BAU'!BB38","v":964.39174315493597},{"$f":"'TNC BAU'!BC38","v":5.0757460166049262E-2},{"$f":"'TNC BAU'!BD38","v":5.0757460166049262E-2},{"$f":"'TNC BAU'!BE38","v":1.9684171542182098},{"$f":"'TNC BAU'!BF38","v":1.9341024336216959E-3},{"$f":"'TNC BAU'!BG38","v":6.2390401084570837E-6},{"$f":"'TNC BAU'!BI38","v":1440.7553089226431},{"$f":"'TNC BAU'!BJ38","v":0.27859401432037989},{"$f":"'TNC BAU'!BK38","v":7.2669391494226465E-2},{"$f":"'TNC BAU'!BL38","v":1469.3756379459321},{"$f":"'TNC Sc2'!A39","v":145161.88388438412},{"$f":"'TNC Sc1'!B41","v":296062.64146123367},{"$f":"'TNC Sc1'!C41","v":588.64506770404478},{"$f":"'TNC Sc1'!D41","v":447161.23981958861},{"$f":"'TNC Sc1'!G41","v":467.27922138428642},{"$f":"'TNC Sc1'!H41","v":0.22251391494489825},{"$f":"'TNC Sc1'!I41","v":2.1577106903747711E-2},{"$f":"'TNC Sc1'!J41","v":949.92586700761194},{"$f":"'TNC Sc1'!K41","v":4.9996098263558525E-2},{"$f":"'TNC Sc1'!L41","v":4.9996098263558525E-2},{"$f":"'TNC Sc1'!M41","v":1.9388908969049365},{"$f":"'TNC Sc1'!N41","v":1.9050908971173705E-3},{"$f":"'TNC Sc1'!O41","v":6.1454545068302276E-6},{"$f":"'TNC Sc1'!Q41","v":1419.1439792888032},{"$f":"'TNC Sc1'!R41","v":0.27441510410557418},{"$f":"'TNC Sc1'!S41","v":7.1579350621813073E-2},{"$f":"'TNC Sc1'!T41","v":1447.3350033767429},{"$f":"'TNC Sc2'!A39","v":145161.88388438412},{"$f":"'TNC Sc2'!B39","v":285542.64912504767},{"$f":"'TNC Sc2'!C39","v":597.60920579090839},{"$f":"'TNC Sc2'!D39","v":431302.1422152227},{"$f":"'TNC Sc2'!G39","v":450.67539118281434},{"$f":"'TNC Sc2'!H39","v":0.21460732913467345},{"$f":"'TNC Sc2'!I39","v":2.0810407673665307E-2},{"$f":"'TNC Sc2'!J39","v":916.17215599718907},{"$f":"'TNC Sc2'!K39","v":4.8219587157746796E-2},{"$f":"'TNC Sc2'!L39","v":4.8219587157746796E-2},{"$f":"'TNC Sc2'!M39","v":1.9684171542182098},{"$f":"'TNC Sc2'!N39","v":1.9341024336216959E-3},{"$f":"'TNC Sc2'!O39","v":6.2390401084570837E-6},{"$f":"'TNC Sc2'!Q39","v":1368.8159643342217},{"$f":"'TNC Sc2'!R39","v":0.26476101872604196},{"$f":"'TNC Sc2'!S39","v":6.9036233871520566E-2},{"$f":"'TNC Sc2'!T39","v":1396.0077874960857},{"$f":"'TNC Sc3'!B40","v":693434284.914639},{"$f":"'TNC Sc3'!C40","v":451477435.01740247},{"$f":"'TNC Sc3'!D40","v":2911195486.2382617},{"$f":"'TNC Sc3'!E40","v":154632166.05195624},{"$f":"'TNC Sc3'!F40","v":1398641123.4690592},{"$f":"'TNC Sc3'!G40","v":521089991.40301871},{"$f":"'TNC Sc3'!K40","v":12308.458557234841},{"$f":"'TNC Sc3'!L40","v":9616.4693658706728},{"$f":"'TNC Sc3'!M40","v":70711.406152576717},{"$f":"'TNC Sc3'!N40","v":6645.1138727064354},{"$f":"'TNC Sc3'!O40","v":20906.004161326993},{"$f":"'TNC Sc3'!P40","v":7472.3421617092827},{"$f":"'TNC Sc3'!Q40","v":127659.79427142495},{"$f":"'TNC Sc3'!S40","v":300571.20960531337},{"$f":"'TNC Sc3'!T40","v":597.60920579090839},{"$f":"'TNC Sc3'!V40","v":428828.61308252922},{"$f":"'TNC Sc3'!Z40","v":127659.79427142495},{"$f":"'TNC Sc3'!AA40","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB40","v":119101.75855713924},{"$f":"'TNC Sc3'!AC40","v":300571.20960531337},{"$f":"'TNC Sc3'!AD40","v":597.60920579090839},{"$f":"'TNC Sc3'!AE40","v":420270.57736824354},{"$f":"'TNC Sc3'!AI40","v":369.76808368683675},{"$f":"'TNC Sc3'!AJ40","v":0.17608003985087461},{"$f":"'TNC Sc3'!AK40","v":1.7074428106751478E-2},{"$f":"'TNC Sc3'!AL40","v":964.39174315493597},{"$f":"'TNC Sc3'!AM40","v":5.0757460166049262E-2},{"$f":"'TNC Sc3'!AN40","v":5.0757460166049262E-2},{"$f":"'TNC Sc3'!AO40","v":1.9684171542182098},{"$f":"'TNC Sc3'!AP40","v":1.9341024336216959E-3},{"$f":"'TNC Sc3'!AQ40","v":6.2390401084570837E-6},{"$f":"'TNC Sc3'!AS40","v":1336.1282439959909},{"$f":"'TNC Sc3'!AT40","v":0.22877160245054556},{"$f":"'TNC Sc3'!AU40","v":6.7838127312909197E-2},{"$f":"'TNC Sc3'!AV40","v":1362.0632959965014},{"$f":"'TNC Sc4'!B36","v":219070000},{"$f":"'TNC Sc4'!C36","v":693434284.914639},{"$f":"'TNC Sc4'!D36","v":451477435.01740247},{"$f":"'TNC Sc4'!E36","v":4571565043.8278465},{"$f":"'TNC Sc4'!F36","v":154632166.05195624},{"$f":"'TNC Sc4'!G36","v":62198557.282493569},{"$f":"'TNC Sc4'!I36","v":396550000},{"$f":"'TNC Sc4'!J36","v":3986241777.3870254},{"$f":"'TNC Sc4'!K36","v":402931590.34761667},{"$f":"'TNC Sc4'!L36","v":612775749.12114048},{"$f":"'TNC Sc4'!M36","v":3589691777.3870254},{"$f":"'TNC Sc4'!P36","v":5778712.9121852182},{"$f":"'TNC Sc4'!Q36","v":335371.73151074926},{"$f":"'TNC Sc4'!V36","v":12308.458557234841},{"$f":"'TNC Sc4'!W36","v":9616.4693658706728},{"$f":"'TNC Sc4'!X36","v":111040.90882771324},{"$f":"'TNC Sc4'!Y36","v":6645.1138727064354},{"$f":"'TNC Sc4'!Z36","v":929.70475095937763},{"$f":"'TNC Sc4'!AA36","v":7472.3421617092827},{"$f":"'TNC Sc4'!AB36","v":148012.99753619387},{"$f":"'TNC Sc4'!AC36","v":12618.120855622734},{"$f":"'TNC Sc4'!AD36","v":30977.426685834496},{"$f":"'TNC Sc4'!AE36","v":26415.003350457955},{"$f":"'TNC Sc4'!AF36","v":226956.58221339819},{"$f":"'TNC Sc4'!AG36","v":296967.13310531341},{"$f":"'TNC Sc4'!AI36","v":135.52602492998597},{"$f":"'TNC Sc4'!AJ36","v":13.862678777715644},{"$f":"'TNC Sc4'!AK36","v":448.22050208320678},{"$f":"'TNC Sc4'!AL36","v":597.60920579090839},{"$f":"'TNC Sc4'!AM36","v":5976.0920579090835},{"$f":"'TNC Sc4'!AO36","v":445577.73984729819},{"$f":"'TNC Sc4'!AT36","v":459.52707267076892},{"$f":"'TNC Sc4'!AU36","v":0.21882241555750898},{"$f":"'TNC Sc4'!AV36","v":2.1219143326788748E-2},{"$f":"'TNC Sc4'!AW36","v":952.82795558239116},{"$f":"'TNC Sc4'!AX36","v":5.0148839767494263E-2},{"$f":"'TNC Sc4'!AY36","v":5.0148839767494263E-2},{"$f":"'TNC Sc4'!AZ36","v":1.9684171542182098},{"$f":"'TNC Sc4'!BA36","v":1.9341024336216959E-3},{"$f":"'TNC Sc4'!BB36","v":6.2390401084570837E-6},{"$f":"'TNC Sc4'!BD36","v":1414.3234454073784},{"$f":"'TNC Sc4'!BE36","v":0.2709053577586249},{"$f":"'TNC Sc4'!BF36","v":7.1374222134391471E-2},{"$f":"'TNC Sc4'!BG36","v":1442.3655975473928}]
[{"$f":"'UD1 BAU'!A39","v":2042},{"$f":"'TNC BAU'!B39","v":11071531741.267399},{"$f":"'TNC BAU'!C39","v":6081632480.3496513},{"$f":"'TNC BAU'!D39","v":4983833883.744009},{"$f":"'TNC BAU'!E39","v":6065377.1737399483},{"$f":"'TNC BAU'!H39","v":687910084.3895812},{"$f":"'TNC BAU'!I39","v":447880768.48701614},{"$f":"'TNC BAU'!J39","v":4730738272.4296608},{"$f":"'TNC BAU'!K39","v":153400298.64724579},{"$f":"'TNC BAU'!L39","v":61703056.396147743},{"$f":"'TNC BAU'!O39","v":421454140.49430144},{"$f":"'TNC BAU'!P39","v":607894109.73774254},{"$f":"'TNC BAU'!Q39","v":3954485633.5119648},{"$f":"'TNC BAU'!T39","v":5732677.1599904997},{"$f":"'TNC BAU'!U39","v":332700.01374944864},{"$f":"'TNC BAU'!AC39","v":12210.403997915066},{"$f":"'TNC BAU'!AD39","v":114907.1427750678},{"$f":"'TNC BAU'!AE39","v":9539.860368773443},{"$f":"'TNC BAU'!AF39","v":6592.1759918671687},{"$f":"'TNC BAU'!AG39","v":922.29831665820825},{"$f":"'TNC BAU'!AH39","v":7697.6472688035337},{"$f":"'TNC BAU'!AI39","v":151869.52871908524},{"$f":"'TNC BAU'!AJ39","v":13198.169136532071},{"$f":"'TNC BAU'!AK39","v":30730.646968584304},{"$f":"'TNC BAU'!AL39","v":29099.364997457327},{"$f":"'TNC BAU'!AM39","v":233799.74811168434},{"$f":"'TNC BAU'!AN39","v":306827.92921425804},{"$f":"'TNC BAU'!AO39","v":134.44636539430354},{"$f":"'TNC BAU'!AP39","v":13.75224262096866},{"$f":"'TNC BAU'!AQ39","v":416.3968464352991},{"$f":"'TNC BAU'!AR39","v":564.59545445057131},{"$f":"'TNC BAU'!AS39","v":5645.9545445057129},{"$f":"'TNC BAU'!AU39","v":459262.05338779383},{"$f":"'TNC BAU'!AY39","v":471.50021364242076},{"$f":"'TNC BAU'!AZ39","v":0.22452391125829557},{"$f":"'TNC BAU'!BA39","v":2.1772015637168057E-2},{"$f":"'TNC BAU'!BB39","v":984.46661572182313},{"$f":"'TNC BAU'!BC39","v":5.1814032406411747E-2},{"$f":"'TNC BAU'!BD39","v":5.1814032406411747E-2},{"$f":"'TNC BAU'!BE39","v":1.8596757997783806},{"$f":"'TNC BAU'!BF39","v":1.8272567287838291E-3},{"$f":"'TNC BAU'!BG39","v":5.8943765444639643E-6},{"$f":"'TNC BAU'!BI39","v":1457.8265051640224},{"$f":"'TNC BAU'!BJ39","v":0.27816520039349113},{"$f":"'TNC BAU'!BK39","v":7.3591942420124276E-2},{"$f":"'TNC BAU'!BL39","v":1486.7110340150566},{"$f":"'TNC Sc2'!A40","v":144276.05228313096},{"$f":"'TNC Sc1'!B42","v":302225.51027604414},{"$f":"'TNC Sc1'!C42","v":556.12652263381278},{"$f":"'TNC Sc1'!D42","v":452373.12258697691},{"$f":"'TNC Sc1'!G42","v":464.42771043778441},{"$f":"'TNC Sc1'!H42","v":0.22115605258942111},{"$f":"'TNC Sc1'!I42","v":2.1445435402610534E-2},{"$f":"'TNC Sc1'!J42","v":969.69961648599588},{"$f":"'TNC Sc1'!K42","v":5.103682192031557E-2},{"$f":"'TNC Sc1'!L42","v":5.103682192031557E-2},{"$f":"'TNC Sc1'!M42","v":1.831780662781705},{"$f":"'TNC Sc1'!N42","v":1.7998478778520717E-3},{"$f":"'TNC Sc1'!O42","v":5.8059608962970049E-6},{"$f":"'TNC Sc1'!Q42","v":1435.9591075865621},{"$f":"'TNC Sc1'!R42","v":0.27399272238758876},{"$f":"'TNC Sc1'!S42","v":7.2488063283822388E-2},{"$f":"'TNC Sc1'!T42","v":1464.410368504831},{"$f":"'TNC Sc2'!A40","v":144276.05228313096},{"$f":"'TNC Sc2'!B40","v":291486.53275354515},{"$f":"'TNC Sc2'!C40","v":564.59545445057131},{"$f":"'TNC Sc2'!D40","v":436327.18049112672},{"$f":"'TNC Sc2'!G40","v":447.92520296029966},{"$f":"'TNC Sc2'!H40","v":0.21329771569538078},{"$f":"'TNC Sc2'!I40","v":2.0683414855309654E-2},{"$f":"'TNC Sc2'!J40","v":935.24328493573216},{"$f":"'TNC Sc2'!K40","v":4.922333078609116E-2},{"$f":"'TNC Sc2'!L40","v":4.922333078609116E-2},{"$f":"'TNC Sc2'!M40","v":1.8596757997783806},{"$f":"'TNC Sc2'!N40","v":1.8272567287838291E-3},{"$f":"'TNC Sc2'!O40","v":5.8943765444639643E-6},{"$f":"'TNC Sc2'!Q40","v":1385.0281636958102},{"$f":"'TNC Sc2'!R40","v":0.26434830321025576},{"$f":"'TNC Sc2'!S40","v":6.9912640017945282E-2},{"$f":"'TNC Sc2'!T40","v":1412.4708380014142},{"$f":"'TNC Sc3'!B41","v":687910084.3895812},{"$f":"'TNC Sc3'!C41","v":447880768.48701614},{"$f":"'TNC Sc3'!D41","v":2705554656.4732265},{"$f":"'TNC Sc3'!E41","v":153400298.64724579},{"$f":"'TNC Sc3'!F41","v":1509131586.7193649},{"$f":"'TNC Sc3'!G41","v":577755085.63321686},{"$f":"'TNC Sc3'!K41","v":12210.403997915066},{"$f":"'TNC Sc3'!L41","v":9539.860368773443},{"$f":"'TNC Sc3'!M41","v":65716.498629599693},{"$f":"'TNC Sc3'!N41","v":6592.1759918671687},{"$f":"'TNC Sc3'!O41","v":22557.545822542088},{"$f":"'TNC Sc3'!P41","v":7697.6472688035337},{"$f":"'TNC Sc3'!Q41","v":124314.132079501},{"$f":"'TNC Sc3'!S41","v":306827.92921425804},{"$f":"'TNC Sc3'!T41","v":564.59545445057131},{"$f":"'TNC Sc3'!V41","v":431706.65674820961},{"$f":"'TNC Sc3'!Z41","v":124314.132079501},{"$f":"'TNC Sc3'!AA41","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB41","v":115756.09636521529},{"$f":"'TNC Sc3'!AC41","v":306827.92921425804},{"$f":"'TNC Sc3'!AD41","v":564.59545445057131},{"$f":"'TNC Sc3'!AE41","v":423148.62103392393},{"$f":"'TNC Sc3'!AI41","v":359.38100701930199},{"$f":"'TNC Sc3'!AJ41","v":0.17113381286633425},{"$f":"'TNC Sc3'!AK41","v":1.6594793974917262E-2},{"$f":"'TNC Sc3'!AL41","v":984.46661572182313},{"$f":"'TNC Sc3'!AM41","v":5.1814032406411747E-2},{"$f":"'TNC Sc3'!AN41","v":5.1814032406411747E-2},{"$f":"'TNC Sc3'!AO41","v":1.8596757997783806},{"$f":"'TNC Sc3'!AP41","v":1.8272567287838291E-3},{"$f":"'TNC Sc3'!AQ41","v":5.8943765444639643E-6},{"$f":"'TNC Sc3'!AS41","v":1345.7072985409036},{"$f":"'TNC Sc3'!AT41","v":0.22477510200152984},{"$f":"'TNC Sc3'!AU41","v":6.8414720757873471E-2},{"$f":"'TNC Sc3'!AV41","v":1371.7142628767881},{"$f":"'TNC Sc4'!B37","v":219070000},{"$f":"'TNC Sc4'!C37","v":687910084.3895812},{"$f":"'TNC Sc4'!D37","v":447880768.48701614},{"$f":"'TNC Sc4'!E37","v":4533575272.4296608},{"$f":"'TNC Sc4'!F37","v":153400298.64724579},{"$f":"'TNC Sc4'!G37","v":61703056.396147743},{"$f":"'TNC Sc4'!I37","v":396550000},{"$f":"'TNC Sc4'!J37","v":3954485633.5119648},{"$f":"'TNC Sc4'!K37","v":399547140.49430144},{"$f":"'TNC Sc4'!L37","v":607894109.73774254},{"$f":"'TNC Sc4'!M37","v":3557935633.5119648},{"$f":"'TNC Sc4'!P37","v":5732677.1599904997},{"$f":"'TNC Sc4'!Q37","v":332700.01374944864},{"$f":"'TNC Sc4'!V37","v":12210.403997915066},{"$f":"'TNC Sc4'!W37","v":9539.860368773443},{"$f":"'TNC Sc4'!X37","v":110118.1572750678},{"$f":"'TNC Sc4'!Y37","v":6592.1759918671687},{"$f":"'TNC Sc4'!Z37","v":922.29831665820825},{"$f":"'TNC Sc4'!AA37","v":7697.6472688035337},{"$f":"'TNC Sc4'!AB37","v":147080.54321908523},{"$f":"'TNC Sc4'!AC37","v":12512.134136532073},{"$f":"'TNC Sc4'!AD37","v":30730.646968584308},{"$f":"'TNC Sc4'!AE37","v":26181.323497457328},{"$f":"'TNC Sc4'!AF37","v":233799.74811168434},{"$f":"'TNC Sc4'!AG37","v":303223.85271425801},{"$f":"'TNC Sc4'!AI37","v":134.44636539430354},{"$f":"'TNC Sc4'!AJ37","v":13.75224262096866},{"$f":"'TNC Sc4'!AK37","v":416.3968464352991},{"$f":"'TNC Sc4'!AL37","v":564.59545445057131},{"$f":"'TNC Sc4'!AM37","v":5645.9545445057129},{"$f":"'TNC Sc4'!AO37","v":450868.99138779379},{"$f":"'TNC Sc4'!AT37","v":456.63213769970071},{"$f":"'TNC Sc4'!AU37","v":0.21744387509509555},{"$f":"'TNC Sc4'!AV37","v":2.1085466675888058E-2},{"$f":"'TNC Sc4'!AW37","v":972.90282814927821},{"$f":"'TNC Sc4'!AX37","v":5.1205412007856742E-2},{"$f":"'TNC Sc4'!AY37","v":5.1205412007856742E-2},{"$f":"'TNC Sc4'!AZ37","v":1.8596757997783806},{"$f":"'TNC Sc4'!BA37","v":1.8272567287838291E-3},{"$f":"'TNC Sc4'!BB37","v":5.8943765444639643E-6},{"$f":"'TNC Sc4'!BD37","v":1431.3946416487574},{"$f":"'TNC Sc4'!BE37","v":0.27047654383173608},{"$f":"'TNC Sc4'!BF37","v":7.2296773060289268E-2},{"$f":"'TNC Sc4'!BG37","v":1459.7009936165171}]
[{"$f":"'UD1 BAU'!A40","v":2043},{"$f":"'TNC BAU'!B40","v":10981044657.809532},{"$f":"'TNC BAU'!C40","v":6031927597.7128353},{"$f":"'TNC BAU'!D40","v":4943101254.9517736},{"$f":"'TNC BAU'!E40","v":6015805.1449231999},{"$f":"'TNC BAU'!H40","v":682287829.16127777},{"$f":"'TNC BAU'!I40","v":444220261.03200889},{"$f":"'TNC BAU'!J40","v":4692074181.5993824},{"$f":"'TNC BAU'!K40","v":152146565.56400701},{"$f":"'TNC BAU'!L40","v":61198760.356159635},{"$f":"'TNC BAU'!O40","v":418009616.56791234},{"$f":"'TNC BAU'!P40","v":602925821.12810445},{"$f":"'TNC BAU'!Q40","v":3922165817.2557569},{"$f":"'TNC BAU'!T40","v":5685824.2719949232},{"$f":"'TNC BAU'!U40","v":329980.87292827677},{"$f":"'TNC BAU'!AC40","v":12110.608967612679},{"$f":"'TNC BAU'!AD40","v":113968.01235832184},{"$f":"'TNC BAU'!AE40","v":9461.8915599817901},{"$f":"'TNC BAU'!AF40","v":6538.298462263775},{"$f":"'TNC BAU'!AG40","v":914.76041795522826},{"$f":"'TNC BAU'!AH40","v":7929.7038403476463},{"$f":"'TNC BAU'!AI40","v":150923.27560648296},{"$f":"'TNC BAU'!AJ40","v":13090.301150416204},{"$f":"'TNC BAU'!AK40","v":30479.486904923382},{"$f":"'TNC BAU'!AL40","v":28861.537320977721},{"$f":"'TNC BAU'!AM40","v":240847.97545701289},{"$f":"'TNC BAU'!AN40","v":313279.3008333302},{"$f":"'TNC BAU'!AO40","v":133.34754187373358},{"$f":"'TNC BAU'!AP40","v":13.639846219562147},{"$f":"'TNC BAU'!AQ40","v":386.83267033839286},{"$f":"'TNC BAU'!AR40","v":533.82005843168861},{"$f":"'TNC BAU'!AS40","v":5338.2005843168863},{"$f":"'TNC BAU'!AU40","v":464736.39649824484},{"$f":"'TNC BAU'!AY40","v":468.56243837891122},{"$f":"'TNC BAU'!AZ40","v":0.22312497065662434},{"$f":"'TNC BAU'!BA40","v":2.1636360790945396E-2},{"$f":"'TNC BAU'!BB40","v":1005.1660351027648},{"$f":"'TNC BAU'!BC40","v":5.2903475531724461E-2},{"$f":"'TNC BAU'!BD40","v":5.2903475531724461E-2},{"$f":"'TNC BAU'!BE40","v":1.7583071848634646},{"$f":"'TNC BAU'!BF40","v":1.727655237108317E-3},{"$f":"'TNC BAU'!BG40","v":5.5730814100268291E-6},{"$f":"'TNC BAU'!BI40","v":1475.4867806665395},{"$f":"'TNC BAU'!BJ40","v":0.27775610142545715},{"$f":"'TNC BAU'!BK40","v":7.4545409404079888E-2},{"$f":"'TNC BAU'!BL40","v":1504.6452152045918},{"$f":"'TNC Sc2'!A41","v":143377.1118261588},{"$f":"'TNC Sc1'!B43","v":308580.11132083024},{"$f":"'TNC Sc1'!C43","v":525.81275755521324},{"$f":"'TNC Sc1'!D43","v":457765.35055077117},{"$f":"'TNC Sc1'!G43","v":461.53400180322751},{"$f":"'TNC Sc1'!H43","v":0.21977809609677498},{"$f":"'TNC Sc1'!I43","v":2.1311815379081212E-2},{"$f":"'TNC Sc1'!J43","v":990.0885445762234},{"$f":"'TNC Sc1'!K43","v":5.2109923398748592E-2},{"$f":"'TNC Sc1'!L43","v":5.2109923398748592E-2},{"$f":"'TNC Sc1'!M43","v":1.7319325770905123},{"$f":"'TNC Sc1'!N43","v":1.701740408551692E-3},{"$f":"'TNC Sc1'!O43","v":5.4894851888764264E-6},{"$f":"'TNC Sc1'!Q43","v":1453.3544789565412},{"$f":"'TNC Sc1'!R43","v":0.27358975990407525},{"$f":"'TNC Sc1'!S43","v":7.3427228263018673E-2},{"$f":"'TNC Sc1'!T43","v":1482.0755369765225},{"$f":"'TNC Sc2'!A41","v":143377.1118261588},{"$f":"'TNC Sc2'!B41","v":297615.33579166367},{"$f":"'TNC Sc2'!C41","v":533.82005843168861},{"$f":"'TNC Sc2'!D41","v":441526.26767625415},{"$f":"'TNC Sc2'!G41","v":445.13431645996559},{"$f":"'TNC Sc2'!H41","v":0.21196872212379314},{"$f":"'TNC Sc2'!I41","v":2.0554542751398123E-2},{"$f":"'TNC Sc2'!J41","v":954.9077333476265},{"$f":"'TNC Sc2'!K41","v":5.0258301755138235E-2},{"$f":"'TNC Sc2'!L41","v":5.0258301755138235E-2},{"$f":"'TNC Sc2'!M41","v":1.7583071848634646},{"$f":"'TNC Sc2'!N41","v":1.727655237108317E-3},{"$f":"'TNC Sc2'!O41","v":5.5730814100268291E-6},{"$f":"'TNC Sc2'!Q41","v":1401.8003569924556},{"$f":"'TNC Sc2'!R41","v":0.2639546791160397},{"$f":"'TNC Sc2'!S41","v":7.0818417587946381E-2},{"$f":"'TNC Sc2'!T41","v":1429.5031124115646},{"$f":"'TNC Sc3'!B42","v":682287829.16127777},{"$f":"'TNC Sc3'!C42","v":444220261.03200889},{"$f":"'TNC Sc3'!D42","v":2502484463.6296229},{"$f":"'TNC Sc3'!E42","v":152146565.56400701},{"$f":"'TNC Sc3'!F42","v":1617436080.5660713},{"$f":"'TNC Sc3'!G42","v":633352397.75984764},{"$f":"'TNC Sc3'!K42","v":12110.608967612679},{"$f":"'TNC Sc3'!L42","v":9461.8915599817901},{"$f":"'TNC Sc3'!M42","v":60784.030524477421},{"$f":"'TNC Sc3'!N42","v":6538.298462263775},{"$f":"'TNC Sc3'!O42","v":24176.412993724432},{"$f":"'TNC Sc3'!P42","v":7929.7038403476463},{"$f":"'TNC Sc3'!Q42","v":121000.94634840774},{"$f":"'TNC Sc3'!S42","v":313279.3008333302},{"$f":"'TNC Sc3'!T42","v":533.82005843168861},{"$f":"'TNC Sc3'!V42","v":434814.06724016962},{"$f":"'TNC Sc3'!Z42","v":121000.94634840774},{"$f":"'TNC Sc3'!AA42","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB42","v":112442.91063412203},{"$f":"'TNC Sc3'!AC42","v":313279.3008333302},{"$f":"'TNC Sc3'!AD42","v":533.82005843168861},{"$f":"'TNC Sc3'!AE42","v":426256.03152588394},{"$f":"'TNC Sc3'!AI42","v":349.09475807112062},{"$f":"'TNC Sc3'!AJ42","v":0.166235599081486},{"$f":"'TNC Sc3'!AK42","v":1.6119815668507734E-2},{"$f":"'TNC Sc3'!AL42","v":1005.1660351027648},{"$f":"'TNC Sc3'!AM42","v":5.2903475531724461E-2},{"$f":"'TNC Sc3'!AN42","v":5.2903475531724461E-2},{"$f":"'TNC Sc3'!AO42","v":1.7583071848634646},{"$f":"'TNC Sc3'!AP42","v":1.727655237108317E-3},{"$f":"'TNC Sc3'!AQ42","v":5.5730814100268291E-6},{"$f":"'TNC Sc3'!AS42","v":1356.0191003587488},{"$f":"'TNC Sc3'!AT42","v":0.2208667298503188},{"$f":"'TNC Sc3'!AU42","v":6.9028864281642219E-2},{"$f":"'TNC Sc3'!AV42","v":1382.1113701609363},{"$f":"'TNC Sc4'!B38","v":219070000},{"$f":"'TNC Sc4'!C38","v":682287829.16127777},{"$f":"'TNC Sc4'!D38","v":444220261.03200889},{"$f":"'TNC Sc4'!E38","v":4494911181.5993824},{"$f":"'TNC Sc4'!F38","v":152146565.56400701},{"$f":"'TNC Sc4'!G38","v":61198760.356159635},{"$f":"'TNC Sc4'!I38","v":396550000},{"$f":"'TNC Sc4'!J38","v":3922165817.2557569},{"$f":"'TNC Sc4'!K38","v":396102616.56791234},{"$f":"'TNC Sc4'!L38","v":602925821.12810445},{"$f":"'TNC Sc4'!M38","v":3525615817.2557569},{"$f":"'TNC Sc4'!P38","v":5685824.2719949232},{"$f":"'TNC Sc4'!Q38","v":329980.87292827677},{"$f":"'TNC Sc4'!V38","v":12110.608967612679},{"$f":"'TNC Sc4'!W38","v":9461.8915599817901},{"$f":"'TNC Sc4'!X38","v":109179.02685832184},{"$f":"'TNC Sc4'!Y38","v":6538.298462263775},{"$f":"'TNC Sc4'!Z38","v":914.76041795522826},{"$f":"'TNC Sc4'!AA38","v":7929.7038403476463},{"$f":"'TNC Sc4'!AB38","v":146134.29010648298},{"$f":"'TNC Sc4'!AC38","v":12404.266150416202},{"$f":"'TNC Sc4'!AD38","v":30479.486904923386},{"$f":"'TNC Sc4'!AE38","v":25943.495820977718},{"$f":"'TNC Sc4'!AF38","v":240847.97545701289},{"$f":"'TNC Sc4'!AG38","v":309675.22433333017},{"$f":"'TNC Sc4'!AI38","v":133.34754187373358},{"$f":"'TNC Sc4'!AJ38","v":13.639846219562147},{"$f":"'TNC Sc4'!AK38","v":386.83267033839286},{"$f":"'TNC Sc4'!AL38","v":533.82005843168861},{"$f":"'TNC Sc4'!AM38","v":5338.2005843168863},{"$f":"'TNC Sc4'!AO38","v":456343.33449824486},{"$f":"'TNC Sc4'!AT38","v":453.69436243619128},{"$f":"'TNC Sc4'!AU38","v":0.21604493449342438},{"$f":"'TNC Sc4'!AV38","v":2.0949811829665398E-2},{"$f":"'TNC Sc4'!AW38","v":993.60224753021976},{"$f":"'TNC Sc4'!AX38","v":5.2294855133169456E-2},{"$f":"'TNC Sc4'!AY38","v":5.2294855133169456E-2},{"$f":"'TNC Sc4'!AZ38","v":1.7583071848634646},{"$f":"'TNC Sc4'!BA38","v":1.727655237108317E-3},{"$f":"'TNC Sc4'!BB38","v":5.5730814100268291E-6},{"$f":"'TNC Sc4'!BD38","v":1449.0549171512746},{"$f":"'TNC Sc4'!BE38","v":0.27006744486370216},{"$f":"'TNC Sc4'!BF38","v":7.325024004424488E-2},{"$f":"'TNC Sc4'!BG38","v":1477.635174806052}]
[{"$f":"'UD1 BAU'!A41","v":2044},{"$f":"'TNC BAU'!B41","v":10889195065.958414},{"$f":"'TNC BAU'!C41","v":5981474284.2813673},{"$f":"'TNC BAU'!D41","v":4901755294.991291},{"$f":"'TNC BAU'!E41","v":5965486.6857569236},{"$f":"'TNC BAU'!H41","v":676580916.8786763},{"$f":"'TNC BAU'!I41","v":440504635.52102715},{"$f":"'TNC BAU'!J41","v":4652827906.591424},{"$f":"'TNC BAU'!K41","v":150873954.40686497},{"$f":"'TNC BAU'!L41","v":60686870.88337528},{"$f":"'TNC BAU'!O41","v":414513226.75546408},{"$f":"'TNC BAU'!P41","v":597882722.56027091},{"$f":"'TNC BAU'!Q41","v":3889359345.6755562},{"$f":"'TNC BAU'!T41","v":5638265.8970867125},{"$f":"'TNC BAU'!U41","v":327220.78867021098},{"$f":"'TNC BAU'!AC41","v":12009.311274596505},{"$f":"'TNC BAU'!AD41","v":113014.74099431274},{"$f":"'TNC BAU'!AE41","v":9382.7487365978795},{"$f":"'TNC BAU'!AF41","v":6483.6096722739612},{"$f":"'TNC BAU'!AG41","v":907.10901741466228},{"$f":"'TNC BAU'!AH41","v":8168.7144202751133},{"$f":"'TNC BAU'!AI41","v":149966.23411547087},{"$f":"'TNC BAU'!AJ41","v":12980.808943131638},{"$f":"'TNC BAU'!AK41","v":30224.545001007384},{"$f":"'TNC BAU'!AL41","v":28620.128556535412},{"$f":"'TNC BAU'!AM41","v":248107.41609279497},{"$f":"'TNC BAU'!AN41","v":319932.89859346941},{"$f":"'TNC BAU'!AO41","v":132.23217282851786},{"$f":"'TNC BAU'!AP41","v":13.525757410417034},{"$f":"'TNC BAU'!AQ41","v":359.36755074436701},{"$f":"'TNC BAU'!AR41","v":505.12548098330194},{"$f":"'TNC BAU'!AS41","v":5051.254809833019},{"$f":"'TNC BAU'!AU41","v":470404.2581899236},{"$f":"'TNC BAU'!AY41","v":465.59116908425545},{"$f":"'TNC BAU'!AZ41","v":0.22171008051631211},{"$f":"'TNC BAU'!BA41","v":2.14991593227939E-2},{"$f":"'TNC BAU'!BB41","v":1026.5143031241043},{"$f":"'TNC BAU'!BC41","v":5.402706858547917E-2},{"$f":"'TNC BAU'!BD41","v":5.402706858547917E-2},{"$f":"'TNC BAU'!BE41","v":1.6637924117724194},{"$f":"'TNC BAU'!BF41","v":1.6347881066543584E-3},{"$f":"'TNC BAU'!BG41","v":5.2735100214656727E-6},{"$f":"'TNC BAU'!BI41","v":1493.7692646201322},{"$f":"'TNC BAU'!BJ41","v":0.27737193720844561},{"$f":"'TNC BAU'!BK41","v":7.5531501418294539E-2},{"$f":"'TNC BAU'!BL41","v":1523.2119504729951},{"$f":"'TNC Sc2'!A42","v":142467.92240969732},{"$f":"'TNC Sc1'!B44","v":315133.90511456737},{"$f":"'TNC Sc1'!C44","v":497.54859876855238},{"$f":"'TNC Sc1'!D44","v":463348.19431707473},{"$f":"'TNC Sc1'!G44","v":458.60730154799165},{"$f":"'TNC Sc1'!H44","v":0.21838442930856744},{"$f":"'TNC Sc1'!I44","v":2.1176671932951995E-2},{"$f":"'TNC Sc1'!J44","v":1011.1165885772429},{"$f":"'TNC Sc1'!K44","v":5.3216662556696978E-2},{"$f":"'TNC Sc1'!L44","v":5.3216662556696978E-2},{"$f":"'TNC Sc1'!M44","v":1.6388355255958331},{"$f":"'TNC Sc1'!N44","v":1.6102662850545429E-3},{"$f":"'TNC Sc1'!O44","v":5.1944073711436868E-6},{"$f":"'TNC Sc1'!Q44","v":1471.3627256508303},{"$f":"'TNC Sc1'!R44","v":0.27321135815031899},{"$f":"'TNC Sc1'!S44","v":7.4398528897020103E-2},{"$f":"'TNC Sc1'!T44","v":1500.3637712159002},{"$f":"'TNC Sc2'!A42","v":142467.92240969732},{"$f":"'TNC Sc2'!B42","v":303936.25366379594},{"$f":"'TNC Sc2'!C42","v":505.12548098330194},{"$f":"'TNC Sc2'!D42","v":446909.30155447655},{"$f":"'TNC Sc2'!G42","v":442.31161063004265},{"$f":"'TNC Sc2'!H42","v":0.21062457649049648},{"$f":"'TNC Sc2'!I42","v":2.0424201356654206E-2},{"$f":"'TNC Sc2'!J42","v":975.18858796789902},{"$f":"'TNC Sc2'!K42","v":5.1325715156205216E-2},{"$f":"'TNC Sc2'!L42","v":5.1325715156205216E-2},{"$f":"'TNC Sc2'!M42","v":1.6637924117724194},{"$f":"'TNC Sc2'!N42","v":1.6347881066543584E-3},{"$f":"'TNC Sc2'!O42","v":5.2735100214656727E-6},{"$f":"'TNC Sc2'!Q42","v":1419.163991009714},{"$f":"'TNC Sc2'!R42","v":0.26358507975335604},{"$f":"'TNC Sc2'!S42","v":7.1755190022880888E-2},{"$f":"'TNC Sc2'!T42","v":1447.1366646303663},{"$f":"'TNC Sc3'!B43","v":676580916.8786763},{"$f":"'TNC Sc3'!C43","v":440504635.52102715},{"$f":"'TNC Sc3'!D43","v":2302108512.8688464},{"$f":"'TNC Sc3'!E43","v":150873954.40686497},{"$f":"'TNC Sc3'!F43","v":1723536721.9135954},{"$f":"'TNC Sc3'!G43","v":687869542.6923573},{"$f":"'TNC Sc3'!K43","v":12009.311274596505},{"$f":"'TNC Sc3'!L43","v":9382.7487365978795},{"$f":"'TNC Sc3'!M43","v":55917.004141524871},{"$f":"'TNC Sc3'!N43","v":6483.6096722739612},{"$f":"'TNC Sc3'!O43","v":25762.338369655845},{"$f":"'TNC Sc3'!P43","v":8168.7144202751133},{"$f":"'TNC Sc3'!Q43","v":117723.72661492416},{"$f":"'TNC Sc3'!S43","v":319932.89859346941},{"$f":"'TNC Sc3'!T43","v":505.12548098330194},{"$f":"'TNC Sc3'!V43","v":438161.75068937684},{"$f":"'TNC Sc3'!Z43","v":117723.72661492416},{"$f":"'TNC Sc3'!AA43","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB43","v":109165.69090063845},{"$f":"'TNC Sc3'!AC43","v":319932.89859346941},{"$f":"'TNC Sc3'!AD43","v":505.12548098330194},{"$f":"'TNC Sc3'!AE43","v":429603.71497509116},{"$f":"'TNC Sc3'!AI43","v":338.92017059775816},{"$f":"'TNC Sc3'!AJ43","v":0.16139055742750386},{"$f":"'TNC Sc3'!AK43","v":1.5649993447515526E-2},{"$f":"'TNC Sc3'!AL43","v":1026.5143031241043},{"$f":"'TNC Sc3'!AM43","v":5.402706858547917E-2},{"$f":"'TNC Sc3'!AN43","v":5.402706858547917E-2},{"$f":"'TNC Sc3'!AO43","v":1.6637924117724194},{"$f":"'TNC Sc3'!AP43","v":1.6347881066543584E-3},{"$f":"'TNC Sc3'!AQ43","v":5.2735100214656727E-6},{"$f":"'TNC Sc3'!AS43","v":1367.098266133635},{"$f":"'TNC Sc3'!AT43","v":0.21705241411963738},{"$f":"'TNC Sc3'!AU43","v":6.9682335543016172E-2},{"$f":"'TNC Sc3'!AV43","v":1393.2899124784446},{"$f":"'TNC Sc4'!B39","v":219070000},{"$f":"'TNC Sc4'!C39","v":676580916.8786763},{"$f":"'TNC Sc4'!D39","v":440504635.52102715},{"$f":"'TNC Sc4'!E39","v":4455664906.591424},{"$f":"'TNC Sc4'!F39","v":150873954.40686497},{"$f":"'TNC Sc4'!G39","v":60686870.88337528},{"$f":"'TNC Sc4'!I39","v":396550000},{"$f":"'TNC Sc4'!J39","v":3889359345.6755562},{"$f":"'TNC Sc4'!K39","v":392606226.75546408},{"$f":"'TNC Sc4'!L39","v":597882722.56027091},{"$f":"'TNC Sc4'!M39","v":3492809345.6755562},{"$f":"'TNC Sc4'!P39","v":5638265.8970867125},{"$f":"'TNC Sc4'!Q39","v":327220.78867021098},{"$f":"'TNC Sc4'!V39","v":12009.311274596505},{"$f":"'TNC Sc4'!W39","v":9382.7487365978795},{"$f":"'TNC Sc4'!X39","v":108225.75549431276},{"$f":"'TNC Sc4'!Y39","v":6483.6096722739612},{"$f":"'TNC Sc4'!Z39","v":907.10901741466228},{"$f":"'TNC Sc4'!AA39","v":8168.7144202751133},{"$f":"'TNC Sc4'!AB39","v":145177.24861547089},{"$f":"'TNC Sc4'!AC39","v":12294.773943131639},{"$f":"'TNC Sc4'!AD39","v":30224.54500100738},{"$f":"'TNC Sc4'!AE39","v":25702.08705653542},{"$f":"'TNC Sc4'!AF39","v":248107.41609279497},{"$f":"'TNC Sc4'!AG39","v":316328.82209346944},{"$f":"'TNC Sc4'!AI39","v":132.23217282851786},{"$f":"'TNC Sc4'!AJ39","v":13.525757410417034},{"$f":"'TNC Sc4'!AK39","v":359.36755074436701},{"$f":"'TNC Sc4'!AL39","v":505.12548098330194},{"$f":"'TNC Sc4'!AM39","v":5051.254809833019},{"$f":"'TNC Sc4'!AO39","v":462011.19618992362},{"$f":"'TNC Sc4'!AT39","v":450.72309314153551},{"$f":"'TNC Sc4'!AU39","v":0.21463004435311211},{"$f":"'TNC Sc4'!AV39","v":2.0812610361513904E-2},{"$f":"'TNC Sc4'!AW39","v":1014.9505155515594},{"$f":"'TNC Sc4'!AX39","v":5.3418448186924171E-2},{"$f":"'TNC Sc4'!AY39","v":5.3418448186924171E-2},{"$f":"'TNC Sc4'!AZ39","v":1.6637924117724194},{"$f":"'TNC Sc4'!BA39","v":1.6347881066543584E-3},{"$f":"'TNC Sc4'!BB39","v":5.2735100214656727E-6},{"$f":"'TNC Sc4'!BD39","v":1467.3374011048675},{"$f":"'TNC Sc4'!BE39","v":0.26968328064669062},{"$f":"'TNC Sc4'!BF39","v":7.4236332058459545E-2},{"$f":"'TNC Sc4'!BG39","v":1496.2019100744556}]
[{"$f":"'UD1 BAU'!A42","v":2045},{"$f":"'TNC BAU'!B42","v":10784141087.93745},{"$f":"'TNC BAU'!C42","v":5923767753.7079296},{"$f":"'TNC BAU'!D42","v":4854465399.833293},{"$f":"'TNC BAU'!E42","v":5907934.3962282846},{"$f":"'TNC BAU'!H42","v":670053573.36608028},{"$f":"'TNC BAU'!I42","v":436254848.09249365},{"$f":"'TNC BAU'!J42","v":4607939549.1257324},{"$f":"'TNC BAU'!K42","v":149418391.43878624},{"$f":"'TNC BAU'!L42","v":60101391.684837103},{"$f":"'TNC BAU'!O42","v":410514192.56155002},{"$f":"'TNC BAU'!P42","v":592114623.26417899},{"$f":"'TNC BAU'!Q42","v":3851836584.0075641},{"$f":"'TNC BAU'!T42","v":5583870.484198885},{"$f":"'TNC BAU'!U42","v":324063.91202939954},{"$f":"'TNC BAU'!AC42","v":11893.450927247924},{"$f":"'TNC BAU'!AD42","v":111924.42641692242},{"$f":"'TNC BAU'!AE42","v":9292.2282643701146},{"$f":"'TNC BAU'!AF42","v":6421.0587689352087},{"$f":"'TNC BAU'!AG42","v":898.35764413124934},{"$f":"'TNC BAU'!AH42","v":8414.9194745784989},{"$f":"'TNC BAU'!AI42","v":148844.44149618541},{"$f":"'TNC BAU'!AJ42","v":12855.576030216962},{"$f":"'TNC BAU'!AK42","v":29932.952402381263},{"$f":"'TNC BAU'!AL42","v":28344.014634604235},{"$f":"'TNC BAU'!AM42","v":255585.37366474574},{"$f":"'TNC BAU'!AN42","v":326717.91673194821},{"$f":"'TNC BAU'!AO42","v":130.95645725047493},{"$f":"'TNC BAU'!AP42","v":13.395267083712083},{"$f":"'TNC BAU'!AQ42","v":333.85245464151694},{"$f":"'TNC BAU'!AR42","v":478.20417897570394},{"$f":"'TNC BAU'!AS42","v":4782.0417897570396},{"$f":"'TNC BAU'!AU42","v":476040.56240710936},{"$f":"'TNC BAU'!AY42","v":462.10840684671706},{"$f":"'TNC BAU'!AZ42","v":0.22005162230796046},{"$f":"'TNC BAU'!BA42","v":2.1338339132893135E-2},{"$f":"'TNC BAU'!BB42","v":1048.2842373719577},{"$f":"'TNC BAU'!BC42","v":5.5172854598524085E-2},{"$f":"'TNC BAU'!BD42","v":5.5172854598524085E-2},{"$f":"'TNC BAU'!BE42","v":1.5751184887937528},{"$f":"'TNC BAU'!BF42","v":1.5476600048369682E-3},{"$f":"'TNC BAU'!BG42","v":4.992451628506349E-6},{"$f":"'TNC BAU'!BI42","v":1511.9677627074686},{"$f":"'TNC BAU'!BJ42","v":0.27677213691132152},{"$f":"'TNC BAU'!BK42","v":7.6516186183045731E-2},{"$f":"'TNC BAU'!BL42","v":1541.6888896127994},{"$f":"'TNC Sc2'!A43","v":141402.21942137612},{"$f":"'TNC Sc1'!B45","v":321817.14798096899},{"$f":"'TNC Sc1'!C45","v":471.03111629106837},{"$f":"'TNC Sc1'!D45","v":468899.95397100272},{"$f":"'TNC Sc1'!G45","v":455.1767807440163},{"$f":"'TNC Sc1'!H45","v":0.21675084797334104},{"$f":"'TNC Sc1'!I45","v":2.1018264045899741E-2},{"$f":"'TNC Sc1'!J45","v":1032.5599738113783},{"$f":"'TNC Sc1'!K45","v":5.4345261779546225E-2},{"$f":"'TNC Sc1'!L45","v":5.4345261779546225E-2},{"$f":"'TNC Sc1'!M45","v":1.5514917114618467},{"$f":"'TNC Sc1'!N45","v":1.5244451047644136E-3},{"$f":"'TNC Sc1'!O45","v":4.9175648540787537E-6},{"$f":"'TNC Sc1'!Q45","v":1489.2882462668565},{"$f":"'TNC Sc1'!R45","v":0.27262055485765169},{"$f":"'TNC Sc1'!S45","v":7.5368443390300036E-2},{"$f":"'TNC Sc1'!T45","v":1518.563556268607},{"$f":"'TNC Sc2'!A43","v":141402.21942137612},{"$f":"'TNC Sc2'!B43","v":310382.02089535078},{"$f":"'TNC Sc2'!C43","v":478.20417897570394},{"$f":"'TNC Sc2'!D43","v":452262.44449570263},{"$f":"'TNC Sc2'!G43","v":439.00298650438117},{"$f":"'TNC Sc2'!H43","v":0.2090490411925624},{"$f":"'TNC Sc2'!I43","v":2.0271422176248478E-2},{"$f":"'TNC Sc2'!J43","v":995.87002550335978},{"$f":"'TNC Sc2'!K43","v":5.2414211868597883E-2},{"$f":"'TNC Sc2'!L43","v":5.2414211868597883E-2},{"$f":"'TNC Sc2'!M43","v":1.5751184887937528},{"$f":"'TNC Sc2'!N43","v":1.5476600048369682E-3},{"$f":"'TNC Sc2'!O43","v":4.992451628506349E-6},{"$f":"'TNC Sc2'!Q43","v":1436.4481304965348},{"$f":"'TNC Sc2'!R43","v":0.26301091306599728},{"$f":"'TNC Sc2'!S43","v":7.2690626496474869E-2},{"$f":"'TNC Sc2'!T43","v":1464.6852100191343},{"$f":"'TNC Sc3'!B44","v":670053573.36608028},{"$f":"'TNC Sc3'!C44","v":436254848.09249365},{"$f":"'TNC Sc3'!D44","v":2102185789.3072779},{"$f":"'TNC Sc3'!E44","v":149418391.43878624},{"$f":"'TNC Sc3'!F44","v":1825384182.2898002},{"$f":"'TNC Sc3'!G44","v":740470969.2134912},{"$f":"'TNC Sc3'!K44","v":11893.450927247924},{"$f":"'TNC Sc3'!L44","v":9292.2282643701146},{"$f":"'TNC Sc3'!M44","v":51060.986408700468},{"$f":"'TNC Sc3'!N44","v":6421.0587689352087},{"$f":"'TNC Sc3'!O44","v":27284.689882647541},{"$f":"'TNC Sc3'!P44","v":8414.9194745784989},{"$f":"'TNC Sc3'!Q44","v":114367.33372647976},{"$f":"'TNC Sc3'!S44","v":326717.91673194821},{"$f":"'TNC Sc3'!T44","v":478.20417897570394},{"$f":"'TNC Sc3'!V44","v":441563.45463740366},{"$f":"'TNC Sc3'!Z44","v":114367.33372647976},{"$f":"'TNC Sc3'!AA44","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB44","v":105809.29801219405},{"$f":"'TNC Sc3'!AC44","v":326717.91673194821},{"$f":"'TNC Sc3'!AD44","v":478.20417897570394},{"$f":"'TNC Sc3'!AE44","v":433005.41892311798},{"$f":"'TNC Sc3'!AI44","v":328.49977898057813},{"$f":"'TNC Sc3'!AJ44","v":0.15642846618122766},{"$f":"'TNC Sc3'!AK44","v":1.5168820963028138E-2},{"$f":"'TNC Sc3'!AL44","v":1048.2842373719577},{"$f":"'TNC Sc3'!AM44","v":5.5172854598524085E-2},{"$f":"'TNC Sc3'!AN44","v":5.5172854598524085E-2},{"$f":"'TNC Sc3'!AO44","v":1.5751184887937528},{"$f":"'TNC Sc3'!AP44","v":1.5476600048369682E-3},{"$f":"'TNC Sc3'!AQ44","v":4.992451628506349E-6},{"$f":"'TNC Sc3'!AS44","v":1378.3591348413297},{"$f":"'TNC Sc3'!AT44","v":0.21314898078458872},{"$f":"'TNC Sc3'!AU44","v":7.0346668013180735E-2},{"$f":"'TNC Sc3'!AV44","v":1404.6511664288723},{"$f":"'TNC Sc4'!B40","v":219070000},{"$f":"'TNC Sc4'!C40","v":670053573.36608028},{"$f":"'TNC Sc4'!D40","v":436254848.09249365},{"$f":"'TNC Sc4'!E40","v":4410776549.1257324},{"$f":"'TNC Sc4'!F40","v":149418391.43878624},{"$f":"'TNC Sc4'!G40","v":60101391.684837103},{"$f":"'TNC Sc4'!I40","v":396550000},{"$f":"'TNC Sc4'!J40","v":3851836584.0075641},{"$f":"'TNC Sc4'!K40","v":388607192.56155002},{"$f":"'TNC Sc4'!L40","v":592114623.26417899},{"$f":"'TNC Sc4'!M40","v":3455286584.0075641},{"$f":"'TNC Sc4'!P40","v":5583870.484198885},{"$f":"'TNC Sc4'!Q40","v":324063.91202939954},{"$f":"'TNC Sc4'!V40","v":11893.450927247924},{"$f":"'TNC Sc4'!W40","v":9292.2282643701146},{"$f":"'TNC Sc4'!X40","v":107135.44091692241},{"$f":"'TNC Sc4'!Y40","v":6421.0587689352087},{"$f":"'TNC Sc4'!Z40","v":898.35764413124934},{"$f":"'TNC Sc4'!AA40","v":8414.9194745784989},{"$f":"'TNC Sc4'!AB40","v":144055.4559961854},{"$f":"'TNC Sc4'!AC40","v":12169.54103021696},{"$f":"'TNC Sc4'!AD40","v":29932.952402381263},{"$f":"'TNC Sc4'!AE40","v":25425.973134604235},{"$f":"'TNC Sc4'!AF40","v":255585.37366474574},{"$f":"'TNC Sc4'!AG40","v":323113.84023194818},{"$f":"'TNC Sc4'!AI40","v":130.95645725047493},{"$f":"'TNC Sc4'!AJ40","v":13.395267083712083},{"$f":"'TNC Sc4'!AK40","v":333.85245464151694},{"$f":"'TNC Sc4'!AL40","v":478.20417897570394},{"$f":"'TNC Sc4'!AM40","v":4782.0417897570396},{"$f":"'TNC Sc4'!AO40","v":467647.50040710927},{"$f":"'TNC Sc4'!AT40","v":447.24033090399701},{"$f":"'TNC Sc4'!AU40","v":0.21297158614476044},{"$f":"'TNC Sc4'!AV40","v":2.0651790171613137E-2},{"$f":"'TNC Sc4'!AW40","v":1036.7204497994126},{"$f":"'TNC Sc4'!AX40","v":5.4564234199969079E-2},{"$f":"'TNC Sc4'!AY40","v":5.4564234199969079E-2},{"$f":"'TNC Sc4'!AZ40","v":1.5751184887937528},{"$f":"'TNC Sc4'!BA40","v":1.5476600048369682E-3},{"$f":"'TNC Sc4'!BB40","v":4.992451628506349E-6},{"$f":"'TNC Sc4'!BD40","v":1485.5358991922033},{"$f":"'TNC Sc4'!BE40","v":0.26908348034956647},{"$f":"'TNC Sc4'!BF40","v":7.5221016823210723E-2},{"$f":"'TNC Sc4'!BG40","v":1514.6788492142591}]
[{"$f":"'UD1 BAU'!A43","v":2046},{"$f":"'TNC BAU'!B43","v":10678041059.924702},{"$f":"'TNC BAU'!C43","v":5865486624.0857983},{"$f":"'TNC BAU'!D43","v":4806704626.795434},{"$f":"'TNC BAU'!E43","v":5849809.0434694597},{"$f":"'TNC BAU'!H43","v":663461235.38343799},{"$f":"'TNC BAU'!I43","v":431962744.41674662},{"$f":"'TNC BAU'!J43","v":4562604226.5203781},{"$f":"'TNC BAU'!K43","v":147948335.04875925},{"$f":"'TNC BAU'!L43","v":59510082.716476224},{"$f":"'TNC BAU'!O43","v":406475338.93609715},{"$f":"'TNC BAU'!P43","v":586289089.49168801},{"$f":"'TNC BAU'!Q43","v":3813940198.3676486},{"$f":"'TNC BAU'!T43","v":5528933.4419289408},{"$f":"'TNC BAU'!U43","v":320875.60154051887},{"$f":"'TNC BAU'!AC43","v":11776.436928056024},{"$f":"'TNC BAU'!AD43","v":110823.25529153446},{"$f":"'TNC BAU'!AE43","v":9200.8064560767016},{"$f":"'TNC BAU'!AF43","v":6357.885029858523},{"$f":"'TNC BAU'!AG43","v":889.51913113048681},{"$f":"'TNC BAU'!AH43","v":8668.5020363757885},{"$f":"'TNC BAU'!AI43","v":147716.40487303198},{"$f":"'TNC BAU'!AJ43","v":12729.096140367252},{"$f":"'TNC BAU'!AK43","v":29638.456339829809},{"$f":"'TNC BAU'!AL43","v":28065.151373988228},{"$f":"'TNC BAU'!AM43","v":263287.40741653868},{"$f":"'TNC BAU'!AN43","v":333720.11127072398},{"$f":"'TNC BAU'!AO43","v":129.66803903808085},{"$f":"'TNC BAU'!AP43","v":13.263477430625121},{"$f":"'TNC BAU'!AQ43","v":310.14893036196924},{"$f":"'TNC BAU'!AR43","v":453.08044683067521},{"$f":"'TNC BAU'!AS43","v":4530.8044683067519},{"$f":"'TNC BAU'!AU43","v":481889.59659058665},{"$f":"'TNC BAU'!AY43","v":458.60625922500998},{"$f":"'TNC BAU'!AZ43","v":0.21838393296429043},{"$f":"'TNC BAU'!BA43","v":2.1176623802597862E-2},{"$f":"'TNC BAU'!BB43","v":1070.7509886154558},{"$f":"'TNC BAU'!BC43","v":5.635531519028715E-2},{"$f":"'TNC BAU'!BD43","v":5.635531519028715E-2},{"$f":"'TNC BAU'!BE43","v":1.4923654373798145},{"$f":"'TNC BAU'!BF43","v":1.4663495581227971E-3},{"$f":"'TNC BAU'!BG43","v":4.7301598649122487E-6},{"$f":"'TNC BAU'!BI43","v":1530.8496132778455},{"$f":"'TNC BAU'!BJ43","v":0.27620559771270037},{"$f":"'TNC BAU'!BK43","v":7.7536669152749926E-2},{"$f":"'TNC BAU'!BL43","v":1560.8606806281823},{"$f":"'TNC Sc2'!A44","v":140330.58462938038},{"$f":"'TNC Sc1'!B46","v":328714.30960166309},{"$f":"'TNC Sc1'!C46","v":446.28424012821506},{"$f":"'TNC Sc1'!D46","v":474661.2526417278},{"$f":"'TNC Sc1'!G46","v":451.72716533663487},{"$f":"'TNC Sc1'!H46","v":0.21510817396982609},{"$f":"'TNC Sc1'!I46","v":2.0858974445558894E-2},{"$f":"'TNC Sc1'!J46","v":1054.689723786224},{"$f":"'TNC Sc1'!K46","v":5.550998546243284E-2},{"$f":"'TNC Sc1'!L46","v":5.550998546243284E-2},{"$f":"'TNC Sc1'!M46","v":1.4699799558191173},{"$f":"'TNC Sc1'!N46","v":1.4443543147509552E-3},{"$f":"'TNC Sc1'!O46","v":4.659207466938565E-6},{"$f":"'TNC Sc1'!Q46","v":1507.886869078678},{"$f":"'TNC Sc1'!R46","v":0.27206251374700985},{"$f":"'TNC Sc1'!S46","v":7.6373619115458674E-2},{"$f":"'TNC Sc1'!T46","v":1537.44777041876},{"$f":"'TNC Sc2'!A44","v":140330.58462938038},{"$f":"'TNC Sc2'!B44","v":317034.10570718779},{"$f":"'TNC Sc2'!C44","v":453.08044683067521},{"$f":"'TNC Sc2'!D44","v":457817.77078339882},{"$f":"'TNC Sc2'!G44","v":435.67594626375944},{"$f":"'TNC Sc2'!H44","v":0.20746473631607593},{"$f":"'TNC Sc2'!I44","v":2.0117792612467968E-2},{"$f":"'TNC Sc2'!J44","v":1017.2134391846831},{"$f":"'TNC Sc2'!K44","v":5.3537549430772789E-2},{"$f":"'TNC Sc2'!L44","v":5.3537549430772789E-2},{"$f":"'TNC Sc2'!M44","v":1.4923654373798145},{"$f":"'TNC Sc2'!N44","v":1.4663495581227971E-3},{"$f":"'TNC Sc2'!O44","v":4.7301598649122487E-6},{"$f":"'TNC Sc2'!Q44","v":1454.3817508858224},{"$f":"'TNC Sc2'!R44","v":0.2624686353049715},{"$f":"'TNC Sc2'!S44","v":7.3660072203105664E-2},{"$f":"'TNC Sc2'!T44","v":1482.894168284972},{"$f":"'TNC Sc3'!B45","v":663461235.38343799},{"$f":"'TNC Sc3'!C45","v":431962744.41674662},{"$f":"'TNC Sc3'!D45","v":1861547636.1288681},{"$f":"'TNC Sc3'!E45","v":147948335.04875925},{"$f":"'TNC Sc3'!F45","v":1954062262.2961893},{"$f":"'TNC Sc3'!G45","v":806504410.81179738},{"$f":"'TNC Sc3'!K45","v":11776.436928056024},{"$f":"'TNC Sc3'!L45","v":9200.8064560767016},{"$f":"'TNC Sc3'!M45","v":45216.012319656453},{"$f":"'TNC Sc3'!N45","v":6357.885029858523},{"$f":"'TNC Sc3'!O45","v":29208.088552216723},{"$f":"'TNC Sc3'!P45","v":8668.5020363757885},{"$f":"'TNC Sc3'!Q45","v":110427.73132224022},{"$f":"'TNC Sc3'!S45","v":333720.11127072398},{"$f":"'TNC Sc3'!T45","v":453.08044683067521},{"$f":"'TNC Sc3'!V45","v":444600.92303979484},{"$f":"'TNC Sc3'!Z45","v":110427.73132224022},{"$f":"'TNC Sc3'!AA45","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB45","v":101869.69560795451},{"$f":"'TNC Sc3'!AC45","v":333720.11127072398},{"$f":"'TNC Sc3'!AD45","v":453.08044683067521},{"$f":"'TNC Sc3'!AE45","v":436042.88732550916},{"$f":"'TNC Sc3'!AI45","v":316.26873177227981},{"$f":"'TNC Sc3'!AJ45","v":0.15060415798679991},{"$f":"'TNC Sc3'!AK45","v":1.4604039562356355E-2},{"$f":"'TNC Sc3'!AL45","v":1070.7509886154558},{"$f":"'TNC Sc3'!AM45","v":5.635531519028715E-2},{"$f":"'TNC Sc3'!AN45","v":5.635531519028715E-2},{"$f":"'TNC Sc3'!AO45","v":1.4923654373798145},{"$f":"'TNC Sc3'!AP45","v":1.4663495581227971E-3},{"$f":"'TNC Sc3'!AQ45","v":4.7301598649122487E-6},{"$f":"'TNC Sc3'!AS45","v":1388.5120858251153},{"$f":"'TNC Sc3'!AT45","v":0.20842582273520988},{"$f":"'TNC Sc3'!AU45","v":7.0964084912508413E-2},{"$f":"'TNC Sc3'!AV45","v":1414.8700286974229},{"$f":"'TNC Sc4'!B41","v":219070000},{"$f":"'TNC Sc4'!C41","v":663461235.38343799},{"$f":"'TNC Sc4'!D41","v":431962744.41674662},{"$f":"'TNC Sc4'!E41","v":4365441226.5203781},{"$f":"'TNC Sc4'!F41","v":147948335.04875925},{"$f":"'TNC Sc4'!G41","v":59510082.716476224},{"$f":"'TNC Sc4'!I41","v":396550000},{"$f":"'TNC Sc4'!J41","v":3813940198.3676486},{"$f":"'TNC Sc4'!K41","v":384568338.93609715},{"$f":"'TNC Sc4'!L41","v":586289089.49168801},{"$f":"'TNC Sc4'!M41","v":3417390198.3676486},{"$f":"'TNC Sc4'!P41","v":5528933.4419289408},{"$f":"'TNC Sc4'!Q41","v":320875.60154051887},{"$f":"'TNC Sc4'!V41","v":11776.436928056024},{"$f":"'TNC Sc4'!W41","v":9200.8064560767016},{"$f":"'TNC Sc4'!X41","v":106034.26979153443},{"$f":"'TNC Sc4'!Y41","v":6357.885029858523},{"$f":"'TNC Sc4'!Z41","v":889.51913113048681},{"$f":"'TNC Sc4'!AA41","v":8668.5020363757885},{"$f":"'TNC Sc4'!AB41","v":142927.41937303194},{"$f":"'TNC Sc4'!AC41","v":12043.061140367254},{"$f":"'TNC Sc4'!AD41","v":29638.456339829809},{"$f":"'TNC Sc4'!AE41","v":25147.109873988222},{"$f":"'TNC Sc4'!AF41","v":263287.40741653868},{"$f":"'TNC Sc4'!AG41","v":330116.03477072396},{"$f":"'TNC Sc4'!AI41","v":129.66803903808085},{"$f":"'TNC Sc4'!AJ41","v":13.263477430625121},{"$f":"'TNC Sc4'!AK41","v":310.14893036196924},{"$f":"'TNC Sc4'!AL41","v":453.08044683067521},{"$f":"'TNC Sc4'!AM41","v":4530.8044683067519},{"$f":"'TNC Sc4'!AO41","v":473496.53459058655},{"$f":"'TNC Sc4'!AT41","v":443.73818328228981},{"$f":"'TNC Sc4'!AU41","v":0.21130389680109038},{"$f":"'TNC Sc4'!AV41","v":2.0490074841317856E-2},{"$f":"'TNC Sc4'!AW41","v":1059.1872010429108},{"$f":"'TNC Sc4'!AX41","v":5.5746694791732145E-2},{"$f":"'TNC Sc4'!AY41","v":5.5746694791732145E-2},{"$f":"'TNC Sc4'!AZ41","v":1.4923654373798145},{"$f":"'TNC Sc4'!BA41","v":1.4663495581227971E-3},{"$f":"'TNC Sc4'!BB41","v":4.7301598649122487E-6},{"$f":"'TNC Sc4'!BD41","v":1504.4177497625803},{"$f":"'TNC Sc4'!BE41","v":0.26851694115094532},{"$f":"'TNC Sc4'!BF41","v":7.6241499792914905E-2},{"$f":"'TNC Sc4'!BG41","v":1533.8506402296427}]
[{"$f":"'UD1 BAU'!A44","v":2047},{"$f":"'TNC BAU'!B44","v":10571068961.036474},{"$f":"'TNC BAU'!C44","v":5806726462.7736168},{"$f":"'TNC BAU'!D44","v":4758551292.3234568},{"$f":"'TNC BAU'!E44","v":5791205.9394016359},{"$f":"'TNC BAU'!H44","v":656814712.81608212},{"$f":"'TNC BAU'!I44","v":427635362.53532654},{"$f":"'TNC BAU'!J44","v":4516896278.05229},{"$f":"'TNC BAU'!K44","v":146466195.78385407},{"$f":"'TNC BAU'!L44","v":58913913.586064748},{"$f":"'TNC BAU'!O44","v":402403288.65006799},{"$f":"'TNC BAU'!P44","v":580415673.7493968},{"$f":"'TNC BAU'!Q44","v":3775732329.9239917},{"$f":"'TNC BAU'!T44","v":5473544.8541180016},{"$f":"'TNC BAU'!U44","v":317661.08528363402},{"$f":"'TNC BAU'!AC44","v":11658.461152485457},{"$f":"'TNC BAU'!AD44","v":109713.03328005958},{"$f":"'TNC BAU'!AE44","v":9108.633222002456},{"$f":"'TNC BAU'!AF44","v":6294.1920451324659},{"$f":"'TNC BAU'!AG44","v":880.60797149696782},{"$f":"'TNC BAU'!AH44","v":8929.6834308917969},{"$f":"'TNC BAU'!AI44","v":146584.61110206871},{"$f":"'TNC BAU'!AJ44","v":12601.576670883709},{"$f":"'TNC BAU'!AK44","v":29341.539717699769},{"$f":"'TNC BAU'!AL44","v":27783.996044912114},{"$f":"'TNC BAU'!AM44","v":271220.2396335692},{"$f":"'TNC BAU'!AN44","v":340947.35206706478},{"$f":"'TNC BAU'!AO44","v":128.36903089447273},{"$f":"'TNC BAU'!AP44","v":13.130604555221456},{"$f":"'TNC BAU'!AQ44","v":288.12835630626944},{"$f":"'TNC BAU'!AR44","v":429.62799175596365},{"$f":"'TNC BAU'!AS44","v":4296.2799175596365},{"$f":"'TNC BAU'!AU44","v":487961.59116088948},{"$f":"'TNC BAU'!AY44","v":455.09244701192654},{"$f":"'TNC BAU'!AZ44","v":0.21671068905329835},{"$f":"'TNC BAU'!BA44","v":2.1014369847592571E-2},{"$f":"'TNC BAU'!BB44","v":1093.9398075277393},{"$f":"'TNC BAU'!BC44","v":5.7575779343565225E-2},{"$f":"'TNC BAU'!BD44","v":5.7575779343565225E-2},{"$f":"'TNC BAU'!BE44","v":1.415117271805628},{"$f":"'TNC BAU'!BF44","v":1.3904480325190008E-3},{"$f":"'TNC BAU'!BG44","v":4.4853162339322605E-6},{"$f":"'TNC BAU'!BI44","v":1550.4473718114714},{"$f":"'TNC BAU'!BJ44","v":0.27567691642938252},{"$f":"'TNC BAU'!BK44","v":7.8594634507391722E-2},{"$f":"'TNC BAU'!BL44","v":1580.7604958054087},{"$f":"'TNC Sc2'!A45","v":139255.38054696526},{"$f":"'TNC Sc1'!B47","v":335833.14178605878},{"$f":"'TNC Sc1'!C47","v":423.1835718796242},{"$f":"'TNC Sc1'!D47","v":480642.16729347606},{"$f":"'TNC Sc1'!G47","v":448.26606030674759},{"$f":"'TNC Sc1'!H47","v":0.21346002871749886},{"$f":"'TNC Sc1'!I47","v":2.0699154299878678E-2},{"$f":"'TNC Sc1'!J47","v":1077.530710414823},{"$f":"'TNC Sc1'!K47","v":5.6712142653411741E-2},{"$f":"'TNC Sc1'!L47","v":5.6712142653411741E-2},{"$f":"'TNC Sc1'!M47","v":1.3938905127285437},{"$f":"'TNC Sc1'!N47","v":1.3695913120312158E-3},{"$f":"'TNC Sc1'!O47","v":4.4180364904232767E-6},{"$f":"'TNC Sc1'!Q47","v":1527.1906612342993},{"$f":"'TNC Sc1'!R47","v":0.27154176268294183},{"$f":"'TNC Sc1'!S47","v":7.7415714989780851E-2},{"$f":"'TNC Sc1'!T47","v":1557.0490883683276},{"$f":"'TNC Sc2'!A45","v":139255.38054696526},{"$f":"'TNC Sc2'!B45","v":323899.9844637115},{"$f":"'TNC Sc2'!C45","v":429.62799175596365},{"$f":"'TNC Sc2'!D45","v":463584.99300243275},{"$f":"'TNC Sc2'!G45","v":432.33782466133022},{"$f":"'TNC Sc2'!H45","v":0.20587515460063341},{"$f":"'TNC Sc2'!I45","v":1.9963651355212938E-2},{"$f":"'TNC Sc2'!J45","v":1039.2428171513523},{"$f":"'TNC Sc2'!K45","v":5.469699037638695E-2},{"$f":"'TNC Sc2'!L45","v":5.469699037638695E-2},{"$f":"'TNC Sc2'!M45","v":1.415117271805628},{"$f":"'TNC Sc2'!N45","v":1.3904480325190008E-3},{"$f":"'TNC Sc2'!O45","v":4.4853162339322605E-6},{"$f":"'TNC Sc2'!Q45","v":1472.9957590844881},{"$f":"'TNC Sc2'!R45","v":0.26196259300953934},{"$f":"'TNC Sc2'!S45","v":7.4665127047833818E-2},{"$f":"'TNC Sc2'!T45","v":1501.7950317699811},{"$f":"'TNC Sc3'!B46","v":656814712.81608212},{"$f":"'TNC Sc3'!C46","v":427635362.53532654},{"$f":"'TNC Sc3'!D46","v":1625146499.591028},{"$f":"'TNC Sc3'!E46","v":146466195.78385407},{"$f":"'TNC Sc3'!F46","v":2079654722.6312833},{"$f":"'TNC Sc3'!G46","v":871008969.41604245},{"$f":"'TNC Sc3'!K46","v":11658.461152485457},{"$f":"'TNC Sc3'!L46","v":9108.633222002456},{"$f":"'TNC Sc3'!M46","v":39473.953134803131},{"$f":"'TNC Sc3'!N46","v":6294.1920451324659},{"$f":"'TNC Sc3'!O46","v":31085.365327751817},{"$f":"'TNC Sc3'!P46","v":8929.6834308917969},{"$f":"'TNC Sc3'!Q46","v":106550.28831306711},{"$f":"'TNC Sc3'!S46","v":340947.35206706478},{"$f":"'TNC Sc3'!T46","v":429.62799175596365},{"$f":"'TNC Sc3'!V46","v":447927.26837188785},{"$f":"'TNC Sc3'!Z46","v":106550.28831306711},{"$f":"'TNC Sc3'!AA46","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB46","v":97992.252598781401},{"$f":"'TNC Sc3'!AC46","v":340947.35206706478},{"$f":"'TNC Sc3'!AD46","v":429.62799175596365},{"$f":"'TNC Sc3'!AE46","v":439369.23265760217},{"$f":"'TNC Sc3'!AI46","v":304.23066710828073},{"$f":"'TNC Sc3'!AJ46","v":0.14487174624203839},{"$f":"'TNC Sc3'!AK46","v":1.4048169332561299E-2},{"$f":"'TNC Sc3'!AL46","v":1093.9398075277393},{"$f":"'TNC Sc3'!AM46","v":5.7575779343565225E-2},{"$f":"'TNC Sc3'!AN46","v":5.7575779343565225E-2},{"$f":"'TNC Sc3'!AO46","v":1.415117271805628},{"$f":"'TNC Sc3'!AP46","v":1.3904480325190008E-3},{"$f":"'TNC Sc3'!AQ46","v":4.4853162339322605E-6},{"$f":"'TNC Sc3'!AS46","v":1399.5855919078258},{"$f":"'TNC Sc3'!AT46","v":0.20383797361812261},{"$f":"'TNC Sc3'!AU46","v":7.1628433992360449E-2},{"$f":"'TNC Sc3'!AV46","v":1426.0268145780021},{"$f":"'TNC Sc4'!B42","v":219070000},{"$f":"'TNC Sc4'!C42","v":656814712.81608212},{"$f":"'TNC Sc4'!D42","v":427635362.53532654},{"$f":"'TNC Sc4'!E42","v":4319733278.05229},{"$f":"'TNC Sc4'!F42","v":146466195.78385407},{"$f":"'TNC Sc4'!G42","v":58913913.586064748},{"$f":"'TNC Sc4'!I42","v":396550000},{"$f":"'TNC Sc4'!J42","v":3775732329.9239917},{"$f":"'TNC Sc4'!K42","v":380496288.65006799},{"$f":"'TNC Sc4'!L42","v":580415673.7493968},{"$f":"'TNC Sc4'!M42","v":3379182329.9239917},{"$f":"'TNC Sc4'!P42","v":5473544.8541180016},{"$f":"'TNC Sc4'!Q42","v":317661.08528363402},{"$f":"'TNC Sc4'!V42","v":11658.461152485457},{"$f":"'TNC Sc4'!W42","v":9108.633222002456},{"$f":"'TNC Sc4'!X42","v":104924.04778005957},{"$f":"'TNC Sc4'!Y42","v":6294.1920451324659},{"$f":"'TNC Sc4'!Z42","v":880.60797149696782},{"$f":"'TNC Sc4'!AA42","v":8929.6834308917969},{"$f":"'TNC Sc4'!AB42","v":141795.6256020687},{"$f":"'TNC Sc4'!AC42","v":11915.541670883707},{"$f":"'TNC Sc4'!AD42","v":29341.539717699772},{"$f":"'TNC Sc4'!AE42","v":24865.954544912118},{"$f":"'TNC Sc4'!AF42","v":271220.2396335692},{"$f":"'TNC Sc4'!AG42","v":337343.27556706482},{"$f":"'TNC Sc4'!AI42","v":128.36903089447276},{"$f":"'TNC Sc4'!AJ42","v":13.130604555221456},{"$f":"'TNC Sc4'!AK42","v":288.12835630626944},{"$f":"'TNC Sc4'!AL42","v":429.62799175596365},{"$f":"'TNC Sc4'!AM42","v":4296.2799175596365},{"$f":"'TNC Sc4'!AO42","v":479568.52916088945},{"$f":"'TNC Sc4'!AT42","v":440.22437106920654},{"$f":"'TNC Sc4'!AU42","v":0.20963065289009833},{"$f":"'TNC Sc4'!AV42","v":2.0327820886312565E-2},{"$f":"'TNC Sc4'!AW42","v":1082.3760199551944},{"$f":"'TNC Sc4'!AX42","v":5.6967158945010227E-2},{"$f":"'TNC Sc4'!AY42","v":5.6967158945010227E-2},{"$f":"'TNC Sc4'!AZ42","v":1.415117271805628},{"$f":"'TNC Sc4'!BA42","v":1.3904480325190008E-3},{"$f":"'TNC Sc4'!BB42","v":4.4853162339322605E-6},{"$f":"'TNC Sc4'!BD42","v":1524.0155082962065},{"$f":"'TNC Sc4'!BE42","v":0.26798825986762753},{"$f":"'TNC Sc4'!BF42","v":7.7299465147556715E-2},{"$f":"'TNC Sc4'!BG42","v":1553.7504554068689}]
[{"$f":"'UD1 BAU'!A45","v":2048},{"$f":"'TNC BAU'!B45","v":10463377993.913282},{"$f":"'TNC BAU'!C45","v":5747571424.5366306},{"$f":"'TNC BAU'!D45","v":4710074360.3627949},{"$f":"'TNC BAU'!E45","v":5732209.0138567872},{"$f":"'TNC BAU'!H45","v":650123524.63969064},{"$f":"'TNC BAU'!I45","v":423278900.01131409},{"$f":"'TNC BAU'!J45","v":4470881165.4490595},{"$f":"'TNC BAU'!K45","v":144974096.32513747},{"$f":"'TNC BAU'!L45","v":58313738.111429162},{"$f":"'TNC BAU'!O45","v":398303873.58731449},{"$f":"'TNC BAU'!P45","v":574502787.78962123},{"$f":"'TNC BAU'!Q45","v":3737267698.9858589},{"$f":"'TNC BAU'!T45","v":5417784.0468519842},{"$f":"'TNC BAU'!U45","v":314424.96700480266},{"$f":"'TNC BAU'!AC45","v":11539.692562354507},{"$f":"'TNC BAU'!AD45","v":108595.35041340742},{"$f":"'TNC BAU'!AE45","v":9015.8405702409891},{"$f":"'TNC BAU'!AF45","v":6230.0710341828826},{"$f":"'TNC BAU'!AG45","v":871.63692756030957},{"$f":"'TNC BAU'!AH45","v":9198.6916231080813},{"$f":"'TNC BAU'!AI45","v":145451.28313085422},{"$f":"'TNC BAU'!AJ45","v":12473.200251813269},{"$f":"'TNC BAU'!AK45","v":29042.627772206903},{"$f":"'TNC BAU'!AL45","v":27500.95131068023},{"$f":"'TNC BAU'!AM45","v":279390.79426979419},{"$f":"'TNC BAU'!AN45","v":348407.57360449457},{"$f":"'TNC BAU'!AO45","v":127.06129322511812},{"$f":"'TNC BAU'!AP45","v":12.996838754555888},{"$f":"'TNC BAU'!AQ45","v":267.6712430085243},{"$f":"'TNC BAU'!AR45","v":407.72937498819829},{"$f":"'TNC BAU'!AS45","v":4077.2937498819829},{"$f":"'TNC BAU'!AU45","v":494266.586110337},{"$f":"'TNC BAU'!AY45","v":451.57387165937519},{"$f":"'TNC BAU'!AZ45","v":0.21503517698065486},{"$f":"'TNC BAU'!BA45","v":2.0851895949639262E-2},{"$f":"'TNC BAU'!BB45","v":1117.8761521372287},{"$f":"'TNC BAU'!BC45","v":5.8835586954590985E-2},{"$f":"'TNC BAU'!BD45","v":5.8835586954590985E-2},{"$f":"'TNC BAU'!BE45","v":1.3429871699236271},{"$f":"'TNC BAU'!BF45","v":1.319575349211805E-3},{"$f":"'TNC BAU'!BG45","v":4.2566946748767903E-6},{"$f":"'TNC BAU'!BI45","v":1570.7930109665276},{"$f":"'TNC BAU'!BJ45","v":0.27519033928445763},{"$f":"'TNC BAU'!BK45","v":7.9691739598905131E-2},{"$f":"'TNC BAU'!BL45","v":1601.4209078491126},{"$f":"'TNC Sc2'!A46","v":138178.71897431152},{"$f":"'TNC Sc1'!B48","v":343181.46000042715},{"$f":"'TNC Sc1'!C48","v":401.61343436337529},{"$f":"'TNC Sc1'!D48","v":486852.58731868194},{"$f":"'TNC Sc1'!G48","v":444.80026358448458},{"$f":"'TNC Sc1'!H48","v":0.21180964932594501},{"$f":"'TNC Sc1'!I48","v":2.0539117510394667E-2},{"$f":"'TNC Sc1'!J48","v":1101.1080098551704},{"$f":"'TNC Sc1'!K48","v":5.7953053150272126E-2},{"$f":"'TNC Sc1'!L48","v":5.7953053150272126E-2},{"$f":"'TNC Sc1'!M48","v":1.3228423623747727},{"$f":"'TNC Sc1'!N48","v":1.2997817189736279E-3},{"$f":"'TNC Sc1'!O48","v":4.192844254753638E-6},{"$f":"'TNC Sc1'!Q48","v":1547.2311158020298},{"$f":"'TNC Sc1'!R48","v":0.27106248419519074},{"$f":"'TNC Sc1'!S48","v":7.8496363504921549E-2},{"$f":"'TNC Sc1'!T48","v":1577.3995942313761},{"$f":"'TNC Sc2'!A46","v":138178.71897431152},{"$f":"'TNC Sc2'!B46","v":330987.1949242698},{"$f":"'TNC Sc2'!C46","v":407.72937498819829},{"$f":"'TNC Sc2'!D46","v":469573.64327356947},{"$f":"'TNC Sc2'!G46","v":428.99517807640649},{"$f":"'TNC Sc2'!H46","v":0.20428341813162212},{"$f":"'TNC Sc2'!I46","v":1.9809301152157295E-2},{"$f":"'TNC Sc2'!J46","v":1061.9823445303673},{"$f":"'TNC Sc2'!K46","v":5.589380760686144E-2},{"$f":"'TNC Sc2'!L46","v":5.589380760686144E-2},{"$f":"'TNC Sc2'!M46","v":1.3429871699236271},{"$f":"'TNC Sc2'!N46","v":1.319575349211805E-3},{"$f":"'TNC Sc2'!O46","v":4.2566946748767903E-6},{"$f":"'TNC Sc2'!Q46","v":1492.3205097766975},{"$f":"'TNC Sc2'!R46","v":0.26149680108769535},{"$f":"'TNC Sc2'!S46","v":7.5707365453693609E-2},{"$f":"'TNC Sc2'!T46","v":1521.4187247090906},{"$f":"'TNC Sc3'!B47","v":650123524.63969064},{"$f":"'TNC Sc3'!C47","v":423278900.01131409},{"$f":"'TNC Sc3'!D47","v":1393056667.6096935},{"$f":"'TNC Sc3'!E47","v":144974096.32513747},{"$f":"'TNC Sc3'!F47","v":2202157879.4635925},{"$f":"'TNC Sc3'!G47","v":933980356.48720253},{"$f":"'TNC Sc3'!K47","v":11539.692562354507},{"$f":"'TNC Sc3'!L47","v":9015.8405702409891},{"$f":"'TNC Sc3'!M47","v":33836.613268519664},{"$f":"'TNC Sc3'!N47","v":6230.0710341828826},{"$f":"'TNC Sc3'!O47","v":32916.465145666327},{"$f":"'TNC Sc3'!P47","v":9198.6916231080813},{"$f":"'TNC Sc3'!Q47","v":102737.37420407246},{"$f":"'TNC Sc3'!S47","v":348407.57360449457},{"$f":"'TNC Sc3'!T47","v":407.72937498819829},{"$f":"'TNC Sc3'!V47","v":451552.67718355521},{"$f":"'TNC Sc3'!Z47","v":102737.37420407246},{"$f":"'TNC Sc3'!AA47","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB47","v":94179.338489786751},{"$f":"'TNC Sc3'!AC47","v":348407.57360449457},{"$f":"'TNC Sc3'!AD47","v":407.72937498819829},{"$f":"'TNC Sc3'!AE47","v":442994.64146926947},{"$f":"'TNC Sc3'!AI47","v":292.39294144893154},{"$f":"'TNC Sc3'!AJ47","v":0.13923473402330072},{"$f":"'TNC Sc3'!AK47","v":1.3501549965895827E-2},{"$f":"'TNC Sc3'!AL47","v":1117.8761521372287},{"$f":"'TNC Sc3'!AM47","v":5.8835586954590985E-2},{"$f":"'TNC Sc3'!AN47","v":5.8835586954590985E-2},{"$f":"'TNC Sc3'!AO47","v":1.3429871699236271},{"$f":"'TNC Sc3'!AP47","v":1.319575349211805E-3},{"$f":"'TNC Sc3'!AQ47","v":4.2566946748767903E-6},{"$f":"'TNC Sc3'!AS47","v":1411.6120807560837},{"$f":"'TNC Sc3'!AT47","v":0.19938989632710352},{"$f":"'TNC Sc3'!AU47","v":7.2341393615161689E-2},{"$f":"'TNC Sc3'!AV47","v":1438.1545634615795},{"$f":"'TNC Sc4'!B43","v":219070000},{"$f":"'TNC Sc4'!C43","v":650123524.63969064},{"$f":"'TNC Sc4'!D43","v":423278900.01131409},{"$f":"'TNC Sc4'!E43","v":4273718165.4490595},{"$f":"'TNC Sc4'!F43","v":144974096.32513747},{"$f":"'TNC Sc4'!G43","v":58313738.111429162},{"$f":"'TNC Sc4'!I43","v":396550000},{"$f":"'TNC Sc4'!J43","v":3737267698.9858589},{"$f":"'TNC Sc4'!K43","v":376396873.58731449},{"$f":"'TNC Sc4'!L43","v":574502787.78962123},{"$f":"'TNC Sc4'!M43","v":3340717698.9858589},{"$f":"'TNC Sc4'!P43","v":5417784.0468519842},{"$f":"'TNC Sc4'!Q43","v":314424.96700480266},{"$f":"'TNC Sc4'!V43","v":11539.692562354507},{"$f":"'TNC Sc4'!W43","v":9015.8405702409891},{"$f":"'TNC Sc4'!X43","v":103806.36491340744},{"$f":"'TNC Sc4'!Y43","v":6230.0710341828826},{"$f":"'TNC Sc4'!Z43","v":871.63692756030957},{"$f":"'TNC Sc4'!AA43","v":9198.6916231080813},{"$f":"'TNC Sc4'!AB43","v":140662.29763085421},{"$f":"'TNC Sc4'!AC43","v":11787.165251813269},{"$f":"'TNC Sc4'!AD43","v":29042.627772206906},{"$f":"'TNC Sc4'!AE43","v":24582.90981068023},{"$f":"'TNC Sc4'!AF43","v":279390.79426979419},{"$f":"'TNC Sc4'!AG43","v":344803.4971044946},{"$f":"'TNC Sc4'!AI43","v":127.06129322511812},{"$f":"'TNC Sc4'!AJ43","v":12.996838754555888},{"$f":"'TNC Sc4'!AK43","v":267.6712430085243},{"$f":"'TNC Sc4'!AL43","v":407.72937498819829},{"$f":"'TNC Sc4'!AM43","v":4077.2937498819829},{"$f":"'TNC Sc4'!AO43","v":485873.52411033702},{"$f":"'TNC Sc4'!AT43","v":436.70579571665519},{"$f":"'TNC Sc4'!AU43","v":0.20795514081745484},{"$f":"'TNC Sc4'!AV43","v":2.0165346988359256E-2},{"$f":"'TNC Sc4'!AW43","v":1106.312364564684},{"$f":"'TNC Sc4'!AX43","v":5.8226966556036E-2},{"$f":"'TNC Sc4'!AY43","v":5.8226966556036E-2},{"$f":"'TNC Sc4'!AZ43","v":1.3429871699236271},{"$f":"'TNC Sc4'!BA43","v":1.319575349211805E-3},{"$f":"'TNC Sc4'!BB43","v":4.2566946748767903E-6},{"$f":"'TNC Sc4'!BD43","v":1544.3611474512627},{"$f":"'TNC Sc4'!BE43","v":0.26750168272270264},{"$f":"'TNC Sc4'!BF43","v":7.8396570239070137E-2},{"$f":"'TNC Sc4'!BG43","v":1574.4108674505733}]
[{"$f":"'UD1 BAU'!A46","v":2049},{"$f":"'TNC BAU'!B46","v":10355101402.684845},{"$f":"'TNC BAU'!C46","v":5688094700.8578329},{"$f":"'TNC BAU'!D46","v":4661333810.5643253},{"$f":"'TNC BAU'!E46","v":5672891.2626878638},{"$f":"'TNC BAU'!H46","v":643395949.74309886},{"$f":"'TNC BAU'!I46","v":418898747.01877111},{"$f":"'TNC BAU'!J46","v":4424615822.395999},{"$f":"'TNC BAU'!K46","v":143473882.82089055},{"$f":"'TNC BAU'!L46","v":57710298.879073583},{"$f":"'TNC BAU'!O46","v":394182165.88161904},{"$f":"'TNC BAU'!P46","v":568557747.52162373},{"$f":"'TNC BAU'!Q46","v":3698593897.1610823},{"$f":"'TNC BAU'!T46","v":5361720.011991905},{"$f":"'TNC BAU'!U46","v":311171.25069595873},{"$f":"'TNC BAU'!AC46","v":11420.278107940003},{"$f":"'TNC BAU'!AD46","v":107471.58958082915},{"$f":"'TNC BAU'!AE46","v":8922.5433114998232},{"$f":"'TNC BAU'!AF46","v":6165.6013328030076},{"$f":"'TNC BAU'!AG46","v":862.61709903457347},{"$f":"'TNC BAU'!AH46","v":9475.76141695566},{"$f":"'TNC BAU'!AI46","v":144318.39084906218},{"$f":"'TNC BAU'!AJ46","v":12344.12572102965},{"$f":"'TNC BAU'!AK46","v":28742.090341816827},{"$f":"'TNC BAU'!AL46","v":27216.36737753819},{"$f":"'TNC BAU'!AM46","v":287806.20299778954},{"$f":"'TNC BAU'!AN46","v":356108.7864381742},{"$f":"'TNC BAU'!AO46","v":125.74644407071543},{"$f":"'TNC BAU'!AP46","v":12.862345534688691},{"$f":"'TNC BAU'!AQ46","v":248.66658475491909},{"$f":"'TNC BAU'!AR46","v":387.27537436032321},{"$f":"'TNC BAU'!AS46","v":3872.7537436032321},{"$f":"'TNC BAU'!AU46","v":500814.4526615967},{"$f":"'TNC BAU'!AY46","v":448.05664896563235},{"$f":"'TNC BAU'!AZ46","v":0.21336030903125347},{"$f":"'TNC BAU'!BA46","v":2.0689484512121551E-2},{"$f":"'TNC BAU'!BB46","v":1142.5857245504749},{"$f":"'TNC BAU'!BC46","v":6.0136090765814464E-2},{"$f":"'TNC BAU'!BD46","v":6.0136090765814464E-2},{"$f":"'TNC BAU'!BE46","v":1.2756153735755198},{"$f":"'TNC BAU'!BF46","v":1.25337802157975E-3},{"$f":"'TNC BAU'!BG46","v":4.0431549083217751E-6},{"$f":"'TNC BAU'!BI46","v":1591.9179888896826},{"$f":"'TNC BAU'!BJ46","v":0.27474977781864768},{"$f":"'TNC BAU'!BK46","v":8.0829618432844336E-2},{"$f":"'TNC BAU'!BL46","v":1622.8739596281366},{"$f":"'TNC Sc2'!A47","v":137102.47130660908},{"$f":"'TNC Sc1'!B49","v":350767.15464160161},{"$f":"'TNC Sc1'!C49","v":381.46624374491836},{"$f":"'TNC Sc1'!D49","v":493302.2358716728},{"$f":"'TNC Sc1'!G49","v":441.33579923114792},{"$f":"'TNC Sc1'!H49","v":0.21015990439578472},{"$f":"'TNC Sc1'!I49","v":2.0379142244439732E-2},{"$f":"'TNC Sc1'!J49","v":1125.4469386822179},{"$f":"'TNC Sc1'!K49","v":5.9234049404327249E-2},{"$f":"'TNC Sc1'!L49","v":5.9234049404327249E-2},{"$f":"'TNC Sc1'!M49","v":1.2564811429718867},{"$f":"'TNC Sc1'!N49","v":1.2345773512560539E-3},{"$f":"'TNC Sc1'!O49","v":3.982507584696948E-6},{"$f":"'TNC Sc1'!Q49","v":1568.0392190563377},{"$f":"'TNC Sc1'!R49","v":0.27062853115136803},{"$f":"'TNC Sc1'!S49","v":7.961717415635168E-2},{"$f":"'TNC Sc1'!T49","v":1598.5308502337148},{"$f":"'TNC Sc2'!A47","v":137102.47130660908},{"$f":"'TNC Sc2'!B47","v":338303.34711626545},{"$f":"'TNC Sc2'!C47","v":387.27537436032321},{"$f":"'TNC Sc2'!D47","v":475793.09379723488},{"$f":"'TNC Sc2'!G47","v":425.65381651735078},{"$f":"'TNC Sc2'!H47","v":0.20269229357969082},{"$f":"'TNC Sc2'!I47","v":1.9655010286515475E-2},{"$f":"'TNC Sc2'!J47","v":1085.456438322951},{"$f":"'TNC Sc2'!K47","v":5.7129286227523737E-2},{"$f":"'TNC Sc2'!L47","v":5.7129286227523737E-2},{"$f":"'TNC Sc2'!M47","v":1.2756153735755198},{"$f":"'TNC Sc2'!N47","v":1.25337802157975E-3},{"$f":"'TNC Sc2'!O47","v":4.0431549083217751E-6},{"$f":"'TNC Sc2'!Q47","v":1512.3858702138773},{"$f":"'TNC Sc2'!R47","v":0.26107495782879431},{"$f":"'TNC Sc2'!S47","v":7.6788339668947533E-2},{"$f":"'TNC Sc2'!T47","v":1541.7956693809435},{"$f":"'TNC Sc3'!B48","v":643395949.74309886},{"$f":"'TNC Sc3'!C48","v":418898747.01877111},{"$f":"'TNC Sc3'!D48","v":1165337558.8044605},{"$f":"'TNC Sc3'!E48","v":143473882.82089055},{"$f":"'TNC Sc3'!F48","v":2321571989.8204913},{"$f":"'TNC Sc3'!G48","v":995416572.65012074},{"$f":"'TNC Sc3'!K48","v":11420.278107940003},{"$f":"'TNC Sc3'!L48","v":8922.5433114998232},{"$f":"'TNC Sc3'!M48","v":28305.435967803085},{"$f":"'TNC Sc3'!N48","v":6165.6013328030076},{"$f":"'TNC Sc3'!O48","v":34701.391847843137},{"$f":"'TNC Sc3'!P48","v":9475.76141695566},{"$f":"'TNC Sc3'!Q48","v":98991.011984844707},{"$f":"'TNC Sc3'!S48","v":356108.7864381742},{"$f":"'TNC Sc3'!T48","v":387.27537436032321},{"$f":"'TNC Sc3'!V48","v":455487.07379737921},{"$f":"'TNC Sc3'!Z48","v":98991.011984844707},{"$f":"'TNC Sc3'!AA48","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB48","v":90432.976270558996},{"$f":"'TNC Sc3'!AC48","v":356108.7864381742},{"$f":"'TNC Sc3'!AD48","v":387.27537436032321},{"$f":"'TNC Sc3'!AE48","v":446929.03808309353},{"$f":"'TNC Sc3'!AI48","v":280.76183544862829},{"$f":"'TNC Sc3'!AJ48","v":0.13369611211839438},{"$f":"'TNC Sc3'!AK48","v":1.2964471478147336E-2},{"$f":"'TNC Sc3'!AL48","v":1142.5857245504749},{"$f":"'TNC Sc3'!AM48","v":6.0136090765814464E-2},{"$f":"'TNC Sc3'!AN48","v":6.0136090765814464E-2},{"$f":"'TNC Sc3'!AO48","v":1.2756153735755198},{"$f":"'TNC Sc3'!AP48","v":1.25337802157975E-3},{"$f":"'TNC Sc3'!AQ48","v":4.0431549083217751E-6},{"$f":"'TNC Sc3'!AS48","v":1424.6231753726786},{"$f":"'TNC Sc3'!AT48","v":0.19508558090578859},{"$f":"'TNC Sc3'!AU48","v":7.3104605398870121E-2},{"$f":"'TNC Sc3'!AV48","v":1451.2854873041865},{"$f":"'TNC Sc4'!B44","v":219070000},{"$f":"'TNC Sc4'!C44","v":643395949.74309886},{"$f":"'TNC Sc4'!D44","v":418898747.01877111},{"$f":"'TNC Sc4'!E44","v":4227452822.395999},{"$f":"'TNC Sc4'!F44","v":143473882.82089055},{"$f":"'TNC Sc4'!G44","v":57710298.879073583},{"$f":"'TNC Sc4'!I44","v":396550000},{"$f":"'TNC Sc4'!J44","v":3698593897.1610823},{"$f":"'TNC Sc4'!K44","v":372275165.88161904},{"$f":"'TNC Sc4'!L44","v":568557747.52162373},{"$f":"'TNC Sc4'!M44","v":3302043897.1610823},{"$f":"'TNC Sc4'!P44","v":5361720.011991905},{"$f":"'TNC Sc4'!Q44","v":311171.25069595873},{"$f":"'TNC Sc4'!V44","v":11420.278107940003},{"$f":"'TNC Sc4'!W44","v":8922.5433114998232},{"$f":"'TNC Sc4'!X44","v":102682.60408082913},{"$f":"'TNC Sc4'!Y44","v":6165.6013328030076},{"$f":"'TNC Sc4'!Z44","v":862.61709903457347},{"$f":"'TNC Sc4'!AA44","v":9475.76141695566},{"$f":"'TNC Sc4'!AB44","v":139529.4053490622},{"$f":"'TNC Sc4'!AC44","v":11658.09072102965},{"$f":"'TNC Sc4'!AD44","v":28742.090341816824},{"$f":"'TNC Sc4'!AE44","v":24298.325877538191},{"$f":"'TNC Sc4'!AF44","v":287806.20299778954},{"$f":"'TNC Sc4'!AG44","v":352504.70993817423},{"$f":"'TNC Sc4'!AI44","v":125.74644407071543},{"$f":"'TNC Sc4'!AJ44","v":12.862345534688693},{"$f":"'TNC Sc4'!AK44","v":248.66658475491909},{"$f":"'TNC Sc4'!AL44","v":387.27537436032321},{"$f":"'TNC Sc4'!AM44","v":3872.7537436032321},{"$f":"'TNC Sc4'!AO44","v":492421.39066159679},{"$f":"'TNC Sc4'!AT44","v":433.18857302291241},{"$f":"'TNC Sc4'!AU44","v":0.2062802728680535},{"$f":"'TNC Sc4'!AV44","v":2.0002935550841556E-2},{"$f":"'TNC Sc4'!AW44","v":1131.0219369779302},{"$f":"'TNC Sc4'!AX44","v":5.9527470367259479E-2},{"$f":"'TNC Sc4'!AY44","v":5.9527470367259479E-2},{"$f":"'TNC Sc4'!AZ44","v":1.2756153735755198},{"$f":"'TNC Sc4'!BA44","v":1.25337802157975E-3},{"$f":"'TNC Sc4'!BB44","v":4.0431549083217751E-6},{"$f":"'TNC Sc4'!BD44","v":1565.486125374418},{"$f":"'TNC Sc4'!BE44","v":0.26706112125689274},{"$f":"'TNC Sc4'!BF44","v":7.9534449073009356E-2},{"$f":"'TNC Sc4'!BG44","v":1595.8639192295971}]
[{"$f":"'UD1 BAU'!A47","v":2050},{"$f":"'TNC BAU'!B47","v":10241580100.230583},{"$f":"'TNC BAU'!C47","v":5625737038.3092899},{"$f":"'TNC BAU'!D47","v":4610232361.6483202},{"$f":"'TNC BAU'!E47","v":5610700.2729738709},{"$f":"'TNC BAU'!H47","v":636342503.97097957},{"$f":"'TNC BAU'!I47","v":414306427.78318167},{"$f":"'TNC BAU'!J47","v":4376109474.5114775},{"$f":"'TNC BAU'!K47","v":141901001.84052905},{"$f":"'TNC BAU'!L47","v":57077630.20312237},{"$f":"'TNC BAU'!O47","v":389860810.52883404},{"$f":"'TNC BAU'!P47","v":562324740.86054146},{"$f":"'TNC BAU'!Q47","v":3658046810.2589445},{"$f":"'TNC BAU'!T47","v":5302940.3423888059},{"$f":"'TNC BAU'!U47","v":307759.93058506463},{"$f":"'TNC BAU'!AC47","v":11295.079445484886},{"$f":"'TNC BAU'!AD47","v":106293.39592037089},{"$f":"'TNC BAU'!AE47","v":8824.7269117817686},{"$f":"'TNC BAU'!AF47","v":6098.0088422522094},{"$f":"'TNC BAU'!AG47","v":853.16036724667117},{"$f":"'TNC BAU'!AH47","v":9761.1471782169028},{"$f":"'TNC BAU'!AI47","v":143125.5186653533},{"$f":"'TNC BAU'!AJ47","v":12208.799066560856},{"$f":"'TNC BAU'!AK47","v":28426.995452450006},{"$f":"'TNC BAU'!AL47","v":26917.998742348322},{"$f":"'TNC BAU'!AM47","v":296474.19163997512},{"$f":"'TNC BAU'!AN47","v":364027.98490133428},{"$f":"'TNC BAU'!AO47","v":124.36790613518171},{"$f":"'TNC BAU'!AP47","v":12.721337720189068},{"$f":"'TNC BAU'!AQ47","v":231.01125723731985},{"$f":"'TNC BAU'!AR47","v":368.10050109269059},{"$f":"'TNC BAU'!AS47","v":3681.0050109269059},{"$f":"'TNC BAU'!AU47","v":507521.60406778025},{"$f":"'TNC BAU'!AY47","v":444.35321026920246},{"$f":"'TNC BAU'!AZ47","v":0.21159676679485828},{"$f":"'TNC BAU'!BA47","v":2.0518474355865044E-2},{"$f":"'TNC BAU'!BB47","v":1167.994710395478},{"$f":"'TNC BAU'!BC47","v":6.147340581028831E-2},{"$f":"'TNC BAU'!BD47","v":6.147340581028831E-2},{"$f":"'TNC BAU'!BE47","v":1.2124567925091261},{"$f":"'TNC BAU'!BF47","v":1.1913204617363838E-3},{"$f":"'TNC BAU'!BG47","v":3.8429692314076898E-6},{"$f":"'TNC BAU'!BI47","v":1613.5603774571896},{"$f":"'TNC BAU'!BJ47","v":0.27426149306688297},{"$f":"'TNC BAU'!BK47","v":8.1995723135384765E-2},{"$f":"'TNC BAU'!BL47","v":1644.8516402782061},{"$f":"'TNC Sc2'!A48","v":135969.24273208564},{"$f":"'TNC Sc1'!B50","v":358567.56512781425},{"$f":"'TNC Sc1'!C50","v":362.57899357630021},{"$f":"'TNC Sc1'!D50","v":499908.78000676353},{"$f":"'TNC Sc1'!G50","v":437.68791211516441},{"$f":"'TNC Sc1'!H50","v":0.20842281529293538},{"$f":"'TNC Sc1'!I50","v":2.0210697240527067E-2},{"$f":"'TNC Sc1'!J50","v":1150.4747897395457},{"$f":"'TNC Sc1'!K50","v":6.0551304723133983E-2},{"$f":"'TNC Sc1'!L50","v":6.0551304723133983E-2},{"$f":"'TNC Sc1'!M50","v":1.1942699406214889},{"$f":"'TNC Sc1'!N50","v":1.173450654810338E-3},{"$f":"'TNC Sc1'!O50","v":3.7853246929365743E-6},{"$f":"'TNC Sc1'!Q50","v":1589.3569717953317},{"$f":"'TNC Sc1'!R50","v":0.27014757067087969},{"$f":"'TNC Sc1'!S50","v":8.0765787288353985E-2},{"$f":"'TNC Sc1'!T50","v":1620.1788656740332},{"$f":"'TNC Sc2'!A48","v":135969.24273208564},{"$f":"'TNC Sc2'!B48","v":345826.58565626753},{"$f":"'TNC Sc2'!C48","v":368.10050109269059},{"$f":"'TNC Sc2'!D48","v":482163.92888944584},{"$f":"'TNC Sc2'!G48","v":422.13554975574232},{"$f":"'TNC Sc2'!H48","v":0.20101692845511537},{"$f":"'TNC Sc2'!I48","v":1.9492550638071794E-2},{"$f":"'TNC Sc2'!J48","v":1109.5949748757039},{"$f":"'TNC Sc2'!K48","v":5.8399735519773892E-2},{"$f":"'TNC Sc2'!L48","v":5.8399735519773892E-2},{"$f":"'TNC Sc2'!M48","v":1.2124567925091261},{"$f":"'TNC Sc2'!N48","v":1.1913204617363838E-3},{"$f":"'TNC Sc2'!O48","v":3.8429692314076898E-6},{"$f":"'TNC Sc2'!Q48","v":1532.9429814239554},{"$f":"'TNC Sc2'!R48","v":0.26060798443662564},{"$f":"'TNC Sc2'!S48","v":7.7896129127077093E-2},{"$f":"'TNC Sc2'!T48","v":1562.6712275147402},{"$f":"'TNC Sc3'!B49","v":636342503.97097957},{"$f":"'TNC Sc3'!C49","v":414306427.78318167},{"$f":"'TNC Sc3'!D49","v":941597012.62365568},{"$f":"'TNC Sc3'!E49","v":141901001.84052905},{"$f":"'TNC Sc3'!F49","v":2436764397.4079523},{"$f":"'TNC Sc3'!G49","v":1054825694.6829919},{"$f":"'TNC Sc3'!K49","v":11295.079445484886},{"$f":"'TNC Sc3'!L49","v":8824.7269117817686},{"$f":"'TNC Sc3'!M49","v":22870.895859253531},{"$f":"'TNC Sc3'!N49","v":6098.0088422522094},{"$f":"'TNC Sc3'!O49","v":36423.215203360975},{"$f":"'TNC Sc3'!P49","v":9761.1471782169028},{"$f":"'TNC Sc3'!Q49","v":95273.073440350272},{"$f":"'TNC Sc3'!S49","v":364027.98490133428},{"$f":"'TNC Sc3'!T49","v":368.10050109269059},{"$f":"'TNC Sc3'!V49","v":459669.15884277719},{"$f":"'TNC Sc3'!Z49","v":95273.073440350272},{"$f":"'TNC Sc3'!AA49","v":8558.0357142857156},{"$f":"'TNC Sc3'!AB49","v":86715.037726064562},{"$f":"'TNC Sc3'!AC49","v":364027.98490133428},{"$f":"'TNC Sc3'!AD49","v":368.10050109269059},{"$f":"'TNC Sc3'!AE49","v":451111.12312849151},{"$f":"'TNC Sc3'!AI49","v":269.21897472584908},{"$f":"'TNC Sc3'!AJ49","v":0.12819951177421382},{"$f":"'TNC Sc3'!AK49","v":1.2431467808408614E-2},{"$f":"'TNC Sc3'!AL49","v":1167.994710395478},{"$f":"'TNC Sc3'!AM49","v":6.147340581028831E-2},{"$f":"'TNC Sc3'!AN49","v":6.147340581028831E-2},{"$f":"'TNC Sc3'!AO49","v":1.2124567925091261},{"$f":"'TNC Sc3'!AP49","v":1.1913204617363838E-3},{"$f":"'TNC Sc3'!AQ49","v":3.8429692314076898E-6},{"$f":"'TNC Sc3'!AS49","v":1438.4261419138363},{"$f":"'TNC Sc3'!AT49","v":0.19086423804623853},{"$f":"'TNC Sc3'!AU49","v":7.390871658792833E-2},{"$f":"'TNC Sc3'!AV49","v":1465.2225454081949},{"$f":"'TNC Sc4'!B45","v":219070000},{"$f":"'TNC Sc4'!C45","v":636342503.97097957},{"$f":"'TNC Sc4'!D45","v":414306427.78318167},{"$f":"'TNC Sc4'!E45","v":4178946474.5114775},{"$f":"'TNC Sc4'!F45","v":141901001.84052905},{"$f":"'TNC Sc4'!G45","v":57077630.20312237},{"$f":"'TNC Sc4'!I45","v":396550000},{"$f":"'TNC Sc4'!J45","v":3658046810.2589445},{"$f":"'TNC Sc4'!K45","v":367953810.52883404},{"$f":"'TNC Sc4'!L45","v":562324740.86054146},{"$f":"'TNC Sc4'!M45","v":3261496810.2589445},{"$f":"'TNC Sc4'!P45","v":5302940.3423888059},{"$f":"'TNC Sc4'!Q45","v":307759.93058506463},{"$f":"'TNC Sc4'!V45","v":11295.079445484886},{"$f":"'TNC Sc4'!W45","v":8824.7269117817686},{"$f":"'TNC Sc4'!X45","v":101504.41042037088},{"$f":"'TNC Sc4'!Y45","v":6098.0088422522094},{"$f":"'TNC Sc4'!Z45","v":853.16036724667117},{"$f":"'TNC Sc4'!AA45","v":9761.1471782169028},{"$f":"'TNC Sc4'!AB45","v":138336.53316535332},{"$f":"'TNC Sc4'!AC45","v":11522.764066560858},{"$f":"'TNC Sc4'!AD45","v":28426.995452450006},{"$f":"'TNC Sc4'!AE45","v":23999.957242348322},{"$f":"'TNC Sc4'!AF45","v":296474.19163997512},{"$f":"'TNC Sc4'!AG45","v":360423.90840133431},{"$f":"'TNC Sc4'!AI45","v":124.36790613518171},{"$f":"'TNC Sc4'!AJ45","v":12.721337720189068},{"$f":"'TNC Sc4'!AK45","v":231.01125723731985},{"$f":"'TNC Sc4'!AL45","v":368.10050109269059},{"$f":"'TNC Sc4'!AM45","v":3681.0050109269059},{"$f":"'TNC Sc4'!AO45","v":499128.54206778028},{"$f":"'TNC Sc4'!AT45","v":429.48513432648252},{"$f":"'TNC Sc4'!AU45","v":0.20451673063165832},{"$f":"'TNC Sc4'!AV45","v":1.9831925394585049E-2},{"$f":"'TNC Sc4'!AW45","v":1156.4309228229329},{"$f":"'TNC Sc4'!AX45","v":6.0864785411733319E-2},{"$f":"'TNC Sc4'!AY45","v":6.0864785411733319E-2},{"$f":"'TNC Sc4'!AZ45","v":1.2124567925091261},{"$f":"'TNC Sc4'!BA45","v":1.1913204617363838E-3},{"$f":"'TNC Sc4'!BB45","v":3.8429692314076898E-6},{"$f":"'TNC Sc4'!BD45","v":1587.1285139419244},{"$f":"'TNC Sc4'!BE45","v":0.26657283650512803},{"$f":"'TNC Sc4'!BF45","v":8.0700553775549771E-2},{"$f":"'TNC Sc4'!BG45","v":1617.8415998796665}]

{"sheet":"All UD1 Plots","index":23,"n_rows":44,"n_cols":159,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[null,"Nett Passenger Mobility (PAX km) ","Passenger Mobility for All Gasoline Vehicles (PAX km)","Passenger Mobility for All Diesel Vehicles (PAX km)","Passenger Mobility for All LPG Vehicles (PAX km)","Passenger Mobility for Autocycles (PAX km)","Passenger Mobility for Motorcycles  (PAX km)","Passenger Mobility for Petrol Cars  (PAX km)","Passenger Mobility for Petrol DPVs  (PAX km)","Passenger Mobility for Hybrid Cars  (PAX km)","Passenger Mobility for Diesel Cars  (PAX km)","Passenger Mobility for Diesel DPVs  (PAX km)","Passenger Mobility for Buses  (PAX km)","Passenger Mobility for LPG Cars (PAX- km)","Passenger Mobility for LPG DPVs (PAX km)","Fuel Consumption for Autocycles (tonne)","Fuel Consumption for Petrol Cars (tonne)","Fuel Consumption for Motorcycles (tonne)","Fuel Consumption for Petrol DPVs (tonne)","Fuel Consumption for Hybrid Cars (tonne)","Fuel Consumption for Petrol Good Vehicles (tonne)","Fuel Consumption for All Petrol Vehicles (tonne)","Fuel Consumption for Diesel Cars (tonne)","Fuel Consumption for Diesel DPVs (tonne)","Fuel Consumption for Buses (tonne)","Fuel Consumption for Diesel Freights (tonne)","Fuel Consumption for All Diesel Vehicles (tonne)","Fuel Consumption for LPG Cars (tonne)","Fuel Consumption for LPG DPVs (tonne)","Fuel Consumption- Residual (tonne)","Fuel Consumption for all LPG Vehicles (tonne)","10X Fuel Consumption: LPG (total) (tonne)","Fuel Consumption for ALL Vehicles (tonne)","CO2 Emissions from Petrol Vehicles (Gg/year)","CH4 Emissions from Petrol Vehicles (Gg/year)","N2O Emissions from Petrol Vehicles (Gg/year)","CO2 Emissions from Diesel Vehicles (Gg/year)","CH4 Emissions from Diesel Vehicles (Gg/year)","N2O Emissions from Diesel Vehicles (Gg/year)","CO2 Emissions from LPG Vehicles (Gg/year)","CH4 Emissions from LPG Vehicles (Gg/year)","N2O Emissions from LPG Vehicles (Gg/year)","Total CO2 Emissions from Vehicles (Gg/year)","Total CH4 Emissions from Vehicles (Gg/year)","Total N2O Emissions from Vehicles (Gg/year)","Total GHG (CO2e) Emissions from Vehicles (Gg/year)","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)","Total Diesel Consumption after Fuel Intensity Improvements  (tonne)","Total LPG Consumption after Fuel Intensity Improvements  (tonne)","Total Fuel Consumption after Fuel Intensity Improvements  (tonne)","CO2 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","Total CO2 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total CH4 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total N2O Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total Gasoline Consumption after Improvements in Vehicle Maintenance (tonne)","Total Diesel Consumption after Improvements in Vehicle Maintenance  (tonne)","Total LG Consumption after Improvements in Vehicle Maintenance  (tonne)","Total Fuel Consumption after Improvements in Vehicle Maintenance  (tonne)","CO2 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CO2 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CH4 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total N2O Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Passenger Mobility for Autocycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Motorcycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol Cars with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol DPVs with H/E Vs substitutes  (PAX km)","Passenger Mobility for Hybrid Vs with H/E Vs substitutes   (PAX km)","Passenger Mobility for Electric Vs with H/E Vs substitutes  (PAX km)","Fuel Consumption for Autocycles with H/E Vs substitutes (tonne)","Fuel Consumption for Motorcycles with H/E Vs substitutes (tonne)","Fuel Consumption for Petrol Cars with H/E Vs substitutes (tonne)","Fuel Consumption for DPVs  with H/E Vs substitutes (tonne)","Fuel Consumption for Hybrid Cars with H/E Vs substitutes (tonne)","Fuel Consumption for Goods Vehicles with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Total Diesel Consumption with H/E Vs substitutes (tonne)","Total LPG Consumption with H/E Vs substitutes (tonne)","Total Fuel Consumption with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Ethanol Consumption (Gasoline Equivalence) (tonne)","Total Gasoline Consumption under low-carbon options (tonne)","Total Diesel Consumption under low-carbon options (tonne)","Total LPG Consumption under low-carbon options (tonne)","Total Fuel Consumption under low-carbon options (tonne)","CO2 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","N2O Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CO2 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","N2O Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CO2 Emissions from LPG Vehicles under low-carbon options (Gg/year)","CH4 Emissions from LPG Vehicles under low-carbon options (Gg/year)","N2O Emissions from LPG Vehicles under low-carbon options (Gg/year)","Total CO2 Emissions from Vehicles under low-carbon options (Gg/year)","Total CH4 Emissions from Vehicles under low-carbon options (Gg/year)","Total N2O Emissions from Vehicles under low-carbon options (Gg/year)","Total GHG (CO2e) Emissions from Vehicles under low-carbon options (Gg/year)","MLRT Car Passenger Mobility (PAX km)","Passenger Mobility for Autocycles with MLRT  (PAX km)","Passenger Mobility for Motorcycles with MLRT  (PAX km)","Passenger Mobility for Petrol Cars with MLRT  (PAX km)","Passenger Mobility for Petrol DPVs with MLRT  (PAX km)","Passenger Mobility for Hybrids with MLRT  (PAX km)","MLRT Bus Passenger Mobility (PAX km)","Passenger Mobility for Buses with MLRT  (PAX km)","Passenger Mobility for Diesel Cars with MLRT  (PAX km)","Passenger Mobility for Diesel DPVs with MLRT  (PAX km)","Reduction in Passenger Mobility by Buses with MLRT (PAX km)","Passenger Mobility for LG Cars with MLRT  (PAX km)","Passenger Mobility for LPG DPVs with MLRT  (PAX km)","Fuel Consumption for Autocycles with MRLT (tonne)","Fuel Consumption for Motorcycles with MRLT (tonne)","Fuel Consumption for Petrol Cars with MRLT (tonne)","Fuel Consumption for Petrol DPVs with MRLT (tonne)","Fuel Consumption for Hybrids with MRLT (tonne)","Fuel Consumption for Goods Vehicles with MRLT (tonne)","Total Gasoline  Consumption for Petrol Vs with MRLT (tonne)","Fuel Consumption for Diesel Cars with MRLT (tonne)","Fuel Consumption for Diesel DPVs with MRLT (tonne)","Fuel Consumption for Diesel Buses with MRLT (tonne)","Fuel Consumption for Diesel Freights with MRLT (tonne)","Total Fuel  Consumption for Diesel Vehicles with MRLT (tonne)","Fuel Consumption for LPG Cars with MRLT (tonne)","Fuel Consumption for LPG DPVs with MRLT (tonne)","LPG Residual with MRLT (tonne)","Total  Consumption for LPG Vehicles with MRLT (tonne)","10 X Total  Consumption for LPG Vehicles with MRLT (tonne)","Total Fuel  Consumption for ALL Vehcicles with MRLT (tonne)","CO2 Emissions from Petrol Vehicles with MLRT System (Gg/year)","CH4 Emissions from Petrol Vehicles with MLRT System (Gg/year)","N2O Emissions from Petrol Vehicles with MLRT System (Gg/year)","CO2 Emissions from Diesel Vehicles with MLRT System (Gg/year)","CH4 Emissions from Diesel Vehicles with MLRT System (Gg/year)","N2O Emissions from Diesel Vehicles with MLRT System (Gg/year)","CO2 Emissions from LPG Vehicles with MLRT System (Gg/year)","CH4 Emissions from LPG Vehicles with MLRT System (Gg/year)","N2O Emissions from LPG Vehicles with MLRT System (Gg/year)","Total CO2 Emissions from Vehicles with MLRT System (Gg/year)","Total CH4 Emissions from Vehicles with MLRT System (Gg/year)","Total N2O Emissions from Vehicles with MLRT System (Gg/year)","Total GHG (CO2e) Emissions from Vehicles with MLRT System (Gg/year)"]
["UD1","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158]
[{"$f":"'UD1 BAU'!A7","v":2010},{"$f":"'UD1 BAU'!B7","v":9991295818.1099663},{"$f":"'UD1 BAU'!C7","v":5488254975.751296},{"$f":"'UD1 BAU'!D7","v":4497567256.6789799},{"$f":"'UD1 BAU'!E7","v":5473585.6796911797},{"$f":"'UD1 BAU'!H7","v":620791531.83283985},{"$f":"'UD1 BAU'!I7","v":404181585.14748949},{"$f":"'UD1 BAU'!J7","v":4269165877.1768556},{"$f":"'UD1 BAU'!K7","v":138433217.56991112},{"$f":"'UD1 BAU'!L7","v":55682764.024200149},{"$f":"'UD1 BAU'!O7","v":380333371.19474393},{"$f":"'UD1 BAU'!P7","v":548582618.77512491},{"$f":"'UD1 BAU'!Q7","v":3568651266.7091112},{"$f":"'UD1 BAU'!T7","v":5173346.8027460938},{"$f":"'UD1 BAU'!U7","v":300238.87694508577},{"$f":"'UD1 BAU'!AC7","v":12091.4136},{"$f":"'UD1 BAU'!AD7","v":82186.96590000001},{"$f":"'UD1 BAU'!AE7","v":5859.74928},{"$f":"'UD1 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD1 BAU'!AG7","v":61.727399999999996},{"$f":"'UD1 BAU'!AH7","v":8028.1179449999763},{"$f":"'UD1 BAU'!AI7","v":115266},{"$f":"'UD1 BAU'!AJ7","v":10442.250000000002},{"$f":"'UD1 BAU'!AK7","v":28080.793799999999},{"$f":"'UD1 BAU'!AL7","v":27843.730500000001},{"$f":"'UD1 BAU'!AM7","v":77109.410233686634},{"$f":"'UD1 BAU'!AN7","v":143476.18453368664},{"$f":"'UD1 BAU'!AO7","v":128.73384000000001},{"$f":"'UD1 BAU'!AP7","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ7","v":4499.5431660000004},{"$f":"'UD1 BAU'!AR7","v":4641},{"$f":"'UD1 BAU'!AS7","v":46410},{"$f":"'UD1 BAU'!AU7","v":263383.18453368661},{"$f":"'UD1 BAU'!AY7","v":357.85943423999998},{"$f":"'UD1 BAU'!AZ7","v":0.17040925439999999},{"$f":"'UD1 BAU'!BA7","v":1.6524533759999998E-2},{"$f":"'UD1 BAU'!BB7","v":460.34764236186959},{"$f":"'UD1 BAU'!BC7","v":2.422882328220366E-2},{"$f":"'UD1 BAU'!BD7","v":2.422882328220366E-2},{"$f":"'UD1 BAU'!BE7","v":15.286618619999999},{"$f":"'UD1 BAU'!BF7","v":1.50201324E-2},{"$f":"'UD1 BAU'!BG7","v":4.8452039999999999E-5},{"$f":"'UD1 BAU'!BI7","v":833.49369522186964},{"$f":"'UD1 BAU'!BJ7","v":0.20965821008220364},{"$f":"'UD1 BAU'!BK7","v":4.0801809082203662E-2},{"$f":"'UD1 BAU'!BL7","v":850.89408958042145},{"$f":"'UD1 Sc2'!A8","v":115266},{"$f":"'UD1 Sc1'!B10","v":143476.18453368664},{"$f":"'UD1 Sc1'!C10","v":4641},{"$f":"'UD1 Sc1'!D10","v":263383.18453368661},{"$f":"'UD1 Sc1'!G10","v":357.85943423999998},{"$f":"'UD1 Sc1'!H10","v":0.17040925439999999},{"$f":"'UD1 Sc1'!I10","v":1.6524533759999998E-2},{"$f":"'UD1 Sc1'!J10","v":460.34764236186959},{"$f":"'UD1 Sc1'!K10","v":2.422882328220366E-2},{"$f":"'UD1 Sc1'!L10","v":2.422882328220366E-2},{"$f":"'UD1 Sc1'!M10","v":15.286618619999999},{"$f":"'UD1 Sc1'!N10","v":1.50201324E-2},{"$f":"'UD1 Sc1'!O10","v":4.8452039999999999E-5},{"$f":"'UD1 Sc1'!Q10","v":833.49369522186964},{"$f":"'UD1 Sc1'!R10","v":0.20965821008220364},{"$f":"'UD1 Sc1'!S10","v":4.0801809082203662E-2},{"$f":"'UD1 Sc1'!T10","v":850.89408958042145},{"$f":"'UD1 Sc2'!A8","v":115266},{"$f":"'UD1 Sc2'!B8","v":143476.18453368664},{"$f":"'UD1 Sc2'!C8","v":4641},{"$f":"'UD1 Sc2'!D8","v":263383.18453368661},{"$f":"'UD1 Sc2'!G8","v":357.85943423999998},{"$f":"'UD1 Sc2'!H8","v":0.17040925439999999},{"$f":"'UD1 Sc2'!I8","v":1.6524533759999998E-2},{"$f":"'UD1 Sc2'!J8","v":460.34764236186959},{"$f":"'UD1 Sc2'!K8","v":2.422882328220366E-2},{"$f":"'UD1 Sc2'!L8","v":2.422882328220366E-2},{"$f":"'UD1 Sc2'!M8","v":15.286618619999999},{"$f":"'UD1 Sc2'!N8","v":1.50201324E-2},{"$f":"'UD1 Sc2'!O8","v":4.8452039999999999E-5},{"$f":"'UD1 Sc2'!Q8","v":833.49369522186964},{"$f":"'UD1 Sc2'!R8","v":0.20965821008220364},{"$f":"'UD1 Sc2'!S8","v":4.0801809082203662E-2},{"$f":"'UD1 Sc2'!T8","v":850.89408958042145},{"$f":"'UD1 Sc3'!B9","v":620791531.83283985},{"$f":"'UD1 Sc3'!C9","v":404181585.14748949},{"$f":"'UD1 Sc3'!D9","v":4269165877.1768556},{"$f":"'UD1 Sc3'!E9","v":138433217.56991112},{"$f":"'UD1 Sc3'!F9","v":55682764.024200149},{"$f":"'UD1 Sc3'!G9","v":0},{"$f":"'UD1 Sc3'!K9","v":12091.4136},{"$f":"'UD1 Sc3'!L9","v":5859.74928},{"$f":"'UD1 Sc3'!M9","v":82186.96590000001},{"$f":"'UD1 Sc3'!N9","v":7038.0258750000003},{"$f":"'UD1 Sc3'!O9","v":61.727399999999996},{"$f":"'UD1 Sc3'!P9","v":8028.1179449999763},{"$f":"'UD1 Sc3'!Q9","v":115266},{"$f":"'UD1 Sc3'!S9","v":143476.18453368664},{"$f":"'UD1 Sc3'!T9","v":4641},{"$f":"'UD1 Sc3'!V9","v":263383.18453368661},{"$f":"'UD1 Sc3'!Z9","v":115266},{"$f":"'UD1 Sc3'!AA9","v":0},{"$f":"'UD1 Sc3'!AB9","v":115266},{"$f":"'UD1 Sc3'!AC9","v":143476.18453368664},{"$f":"'UD1 Sc3'!AD9","v":4641},{"$f":"'UD1 Sc3'!AE9","v":263383.18453368661},{"$f":"'UD1 Sc3'!AI9","v":357.85943423999998},{"$f":"'UD1 Sc3'!AJ9","v":0.17040925439999999},{"$f":"'UD1 Sc3'!AK9","v":1.6524533759999998E-2},{"$f":"'UD1 Sc3'!AL9","v":460.34764236186959},{"$f":"'UD1 Sc3'!AM9","v":2.422882328220366E-2},{"$f":"'UD1 Sc3'!AN9","v":2.422882328220366E-2},{"$f":"'UD1 Sc3'!AO9","v":15.286618619999999},{"$f":"'UD1 Sc3'!AP9","v":1.50201324E-2},{"$f":"'UD1 Sc3'!AQ9","v":4.8452039999999999E-5},{"$f":"'UD1 Sc3'!AS9","v":833.49369522186964},{"$f":"'UD1 Sc3'!AT9","v":0.20965821008220364},{"$f":"'UD1 Sc3'!AU9","v":4.0801809082203662E-2},{"$f":"'UD1 Sc3'!AV9","v":850.89408958042145},{"$f":"'UD1 Sc4'!B5","v":0},{"$f":"'UD1 Sc4'!C5","v":620791531.83283985},{"$f":"'UD1 Sc4'!D5","v":404181585.14748949},{"$f":"'UD1 Sc4'!E5","v":4269165877.1768556},{"$f":"'UD1 Sc4'!F5","v":138433217.56991112},{"$f":"'UD1 Sc4'!G5","v":55682764.024200149},{"$f":"'UD1 Sc4'!I5","v":0},{"$f":"'UD1 Sc4'!J5","v":3568651266.7091112},{"$f":"'UD1 Sc4'!K5","v":380333371.19474393},{"$f":"'UD1 Sc4'!L5","v":548582618.77512491},{"$f":"'UD1 Sc4'!M5","v":3568651266.7091112},{"$f":"'UD1 Sc4'!P5","v":5173346.8027460938},{"$f":"'UD1 Sc4'!Q5","v":300238.87694508577},{"$f":"'UD1 Sc4'!V5","v":12091.4136},{"$f":"'UD1 Sc4'!W5","v":5859.74928},{"$f":"'UD1 Sc4'!X5","v":82186.96590000001},{"$f":"'UD1 Sc4'!Y5","v":7038.0258750000003},{"$f":"'UD1 Sc4'!Z5","v":61.727399999999996},{"$f":"'UD1 Sc4'!AA5","v":8028.1179449999763},{"$f":"'UD1 Sc4'!AB5","v":115266},{"$f":"'UD1 Sc4'!AC5","v":10442.250000000002},{"$f":"'UD1 Sc4'!AD5","v":28080.793799999999},{"$f":"'UD1 Sc4'!AE5","v":27843.730500000001},{"$f":"'UD1 Sc4'!AF5","v":77109.410233686634},{"$f":"'UD1 Sc4'!AG5","v":143476.18453368664},{"$f":"'UD1 Sc4'!AI5","v":128.73384000000001},{"$f":"'UD1 Sc4'!AJ5","v":12.722993999999998},{"$f":"'UD1 Sc4'!AK5","v":4499.5431660000004},{"$f":"'UD1 Sc4'!AL5","v":4641},{"$f":"'UD1 Sc4'!AM5","v":46410},{"$f":"'UD1 Sc4'!AO5","v":263383.18453368661},{"$f":"'UD1 Sc4'!AT5","v":357.85943423999998},{"$f":"'UD1 Sc4'!AU5","v":0.17040925439999999},{"$f":"'UD1 Sc4'!AV5","v":1.6524533759999998E-2},{"$f":"'UD1 Sc4'!AW5","v":460.34764236186959},{"$f":"'UD1 Sc4'!AX5","v":2.422882328220366E-2},{"$f":"'UD1 Sc4'!AY5","v":2.422882328220366E-2},{"$f":"'UD1 Sc4'!AZ5","v":15.286618619999999},{"$f":"'UD1 Sc4'!BA5","v":1.50201324E-2},{"$f":"'UD1 Sc4'!BB5","v":4.8452039999999999E-5},{"$f":"'UD1 Sc4'!BD5","v":833.49369522186964},{"$f":"'UD1 Sc4'!BE5","v":0.20965821008220364},{"$f":"'UD1 Sc4'!BF5","v":4.0801809082203662E-2},{"$f":"'UD1 Sc4'!BG5","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!A8","v":2011},{"$f":"'UD1 BAU'!B8","v":10135465715.034311},{"$f":"'UD1 BAU'!C8","v":5567448022.2342558},{"$f":"'UD1 BAU'!D8","v":4562465125.7452145},{"$f":"'UD1 BAU'!E8","v":5552567.0548414681},{"$f":"'UD1 BAU'!H8","v":629749273.93007827},{"$f":"'UD1 BAU'!I8","v":410013743.31097931},{"$f":"'UD1 BAU'!J8","v":4330768017.2466049},{"$f":"'UD1 BAU'!K8","v":140430746.52624372},{"$f":"'UD1 BAU'!L8","v":56486241.220349275},{"$f":"'UD1 BAU'!O8","v":385821410.37607282},{"$f":"'UD1 BAU'!P8","v":556498418.7917695},{"$f":"'UD1 BAU'!Q8","v":3620145296.5773721},{"$f":"'UD1 BAU'!T8","v":5247995.8661792781},{"$f":"'UD1 BAU'!U8","v":304571.18866219022},{"$f":"'UD1 BAU'!AC8","v":12191.708199999999},{"$f":"'UD1 BAU'!AD8","v":86827.256099999984},{"$f":"'UD1 BAU'!AE8","v":6461.63616},{"$f":"'UD1 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD1 BAU'!AG8","v":120.771},{"$f":"'UD1 BAU'!AH8","v":4931.2167150000314},{"$f":"'UD1 BAU'!AI8","v":117370},{"$f":"'UD1 BAU'!AJ8","v":11001.312},{"$f":"'UD1 BAU'!AK8","v":29255.581349999997},{"$f":"'UD1 BAU'!AL8","v":28499.452799999999},{"$f":"'UD1 BAU'!AM8","v":80074.815155776363},{"$f":"'UD1 BAU'!AN8","v":148831.16130577636},{"$f":"'UD1 BAU'!AO8","v":131.14008000000004},{"$f":"'UD1 BAU'!AP8","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ8","v":4358.136926000001},{"$f":"'UD1 BAU'!AR8","v":4502.0000000000009},{"$f":"'UD1 BAU'!AS8","v":45020.000000000007},{"$f":"'UD1 BAU'!AU8","v":270703.16130577633},{"$f":"'UD1 BAU'!AY8","v":364.3915968},{"$f":"'UD1 BAU'!AZ8","v":0.17351980799999994},{"$f":"'UD1 BAU'!BA8","v":1.6826163199999997E-2},{"$f":"'UD1 BAU'!BB8","v":477.52924598442257},{"$f":"'UD1 BAU'!BC8","v":2.513311820970645E-2},{"$f":"'UD1 BAU'!BD8","v":2.513311820970645E-2},{"$f":"'UD1 BAU'!BE8","v":14.828777640000002},{"$f":"'UD1 BAU'!BF8","v":1.4570272800000002E-2},{"$f":"'UD1 BAU'!BG8","v":4.7000880000000011E-5},{"$f":"'UD1 BAU'!BI8","v":856.74962042442257},{"$f":"'UD1 BAU'!BJ8","v":0.2132231990097064},{"$f":"'UD1 BAU'!BK8","v":4.2006282289706452E-2},{"$f":"'UD1 BAU'!BL8","v":874.59807252199778},{"$f":"'UD1 Sc2'!A9","v":117370},{"$f":"'UD1 Sc1'!B11","v":148831.16130577636},{"$f":"'UD1 Sc1'!C11","v":4502.0000000000009},{"$f":"'UD1 Sc1'!D11","v":270703.16130577633},{"$f":"'UD1 Sc1'!G11","v":364.3915968},{"$f":"'UD1 Sc1'!H11","v":0.17351980799999994},{"$f":"'UD1 Sc1'!I11","v":1.6826163199999997E-2},{"$f":"'UD1 Sc1'!J11","v":477.52924598442257},{"$f":"'UD1 Sc1'!K11","v":2.513311820970645E-2},{"$f":"'UD1 Sc1'!L11","v":2.513311820970645E-2},{"$f":"'UD1 Sc1'!M11","v":14.828777640000002},{"$f":"'UD1 Sc1'!N11","v":1.4570272800000002E-2},{"$f":"'UD1 Sc1'!O11","v":4.7000880000000011E-5},{"$f":"'UD1 Sc1'!Q11","v":856.74962042442257},{"$f":"'UD1 Sc1'!R11","v":0.2132231990097064},{"$f":"'UD1 Sc1'!S11","v":4.2006282289706452E-2},{"$f":"'UD1 Sc1'!T11","v":874.59807252199778},{"$f":"'UD1 Sc2'!A9","v":117370},{"$f":"'UD1 Sc2'!B9","v":148831.16130577636},{"$f":"'UD1 Sc2'!C9","v":4502.0000000000009},{"$f":"'UD1 Sc2'!D9","v":270703.16130577633},{"$f":"'UD1 Sc2'!G9","v":364.3915968},{"$f":"'UD1 Sc2'!H9","v":0.17351980799999994},{"$f":"'UD1 Sc2'!I9","v":1.6826163199999997E-2},{"$f":"'UD1 Sc2'!J9","v":477.52924598442257},{"$f":"'UD1 Sc2'!K9","v":2.513311820970645E-2},{"$f":"'UD1 Sc2'!L9","v":2.513311820970645E-2},{"$f":"'UD1 Sc2'!M9","v":14.828777640000002},{"$f":"'UD1 Sc2'!N9","v":1.4570272800000002E-2},{"$f":"'UD1 Sc2'!O9","v":4.7000880000000011E-5},{"$f":"'UD1 Sc2'!Q9","v":856.74962042442257},{"$f":"'UD1 Sc2'!R9","v":0.2132231990097064},{"$f":"'UD1 Sc2'!S9","v":4.2006282289706452E-2},{"$f":"'UD1 Sc2'!T9","v":874.59807252199778},{"$f":"'UD1 Sc3'!B10","v":629749273.93007827},{"$f":"'UD1 Sc3'!C10","v":410013743.31097931},{"$f":"'UD1 Sc3'!D10","v":4330768017.2466049},{"$f":"'UD1 Sc3'!E10","v":140430746.52624372},{"$f":"'UD1 Sc3'!F10","v":56486241.220349275},{"$f":"'UD1 Sc3'!G10","v":0},{"$f":"'UD1 Sc3'!K10","v":12191.708199999999},{"$f":"'UD1 Sc3'!L10","v":6461.63616},{"$f":"'UD1 Sc3'!M10","v":86827.256099999984},{"$f":"'UD1 Sc3'!N10","v":6837.4118250000001},{"$f":"'UD1 Sc3'!O10","v":120.771},{"$f":"'UD1 Sc3'!P10","v":4931.2167150000314},{"$f":"'UD1 Sc3'!Q10","v":117370.00000000001},{"$f":"'UD1 Sc3'!S10","v":148831.16130577636},{"$f":"'UD1 Sc3'!T10","v":4502.0000000000009},{"$f":"'UD1 Sc3'!V10","v":270703.16130577639},{"$f":"'UD1 Sc3'!Z10","v":117370.00000000001},{"$f":"'UD1 Sc3'!AA10","v":0},{"$f":"'UD1 Sc3'!AB10","v":117370.00000000001},{"$f":"'UD1 Sc3'!AC10","v":148831.16130577636},{"$f":"'UD1 Sc3'!AD10","v":4502.0000000000009},{"$f":"'UD1 Sc3'!AE10","v":270703.16130577639},{"$f":"'UD1 Sc3'!AI10","v":364.3915968},{"$f":"'UD1 Sc3'!AJ10","v":0.17351980799999997},{"$f":"'UD1 Sc3'!AK10","v":1.6826163200000001E-2},{"$f":"'UD1 Sc3'!AL10","v":477.52924598442257},{"$f":"'UD1 Sc3'!AM10","v":2.513311820970645E-2},{"$f":"'UD1 Sc3'!AN10","v":2.513311820970645E-2},{"$f":"'UD1 Sc3'!AO10","v":14.828777640000002},{"$f":"'UD1 Sc3'!AP10","v":1.4570272800000002E-2},{"$f":"'UD1 Sc3'!AQ10","v":4.7000880000000011E-5},{"$f":"'UD1 Sc3'!AS10","v":856.74962042442257},{"$f":"'UD1 Sc3'!AT10","v":0.21322319900970643},{"$f":"'UD1 Sc3'!AU10","v":4.2006282289706452E-2},{"$f":"'UD1 Sc3'!AV10","v":874.59807252199778},{"$f":"'UD1 Sc4'!B6","v":0},{"$f":"'UD1 Sc4'!C6","v":629749273.93007827},{"$f":"'UD1 Sc4'!D6","v":410013743.31097931},{"$f":"'UD1 Sc4'!E6","v":4330768017.2466049},{"$f":"'UD1 Sc4'!F6","v":140430746.52624372},{"$f":"'UD1 Sc4'!G6","v":56486241.220349275},{"$f":"'UD1 Sc4'!I6","v":0},{"$f":"'UD1 Sc4'!J6","v":3620145296.5773721},{"$f":"'UD1 Sc4'!K6","v":385821410.37607282},{"$f":"'UD1 Sc4'!L6","v":556498418.7917695},{"$f":"'UD1 Sc4'!M6","v":3620145296.5773721},{"$f":"'UD1 Sc4'!P6","v":5247995.8661792781},{"$f":"'UD1 Sc4'!Q6","v":304571.18866219022},{"$f":"'UD1 Sc4'!V6","v":12191.708199999999},{"$f":"'UD1 Sc4'!W6","v":6461.63616},{"$f":"'UD1 Sc4'!X6","v":86827.256099999984},{"$f":"'UD1 Sc4'!Y6","v":6837.4118250000001},{"$f":"'UD1 Sc4'!Z6","v":120.771},{"$f":"'UD1 Sc4'!AA6","v":4931.2167150000314},{"$f":"'UD1 Sc4'!AB6","v":117370.00000000001},{"$f":"'UD1 Sc4'!AC6","v":11001.312},{"$f":"'UD1 Sc4'!AD6","v":29255.581349999997},{"$f":"'UD1 Sc4'!AE6","v":28499.452799999999},{"$f":"'UD1 Sc4'!AF6","v":80074.815155776363},{"$f":"'UD1 Sc4'!AG6","v":148831.16130577636},{"$f":"'UD1 Sc4'!AI6","v":131.14008000000004},{"$f":"'UD1 Sc4'!AJ6","v":12.722993999999998},{"$f":"'UD1 Sc4'!AK6","v":4358.136926000001},{"$f":"'UD1 Sc4'!AL6","v":4502.0000000000009},{"$f":"'UD1 Sc4'!AM6","v":45020.000000000007},{"$f":"'UD1 Sc4'!AO6","v":270703.16130577639},{"$f":"'UD1 Sc4'!AT6","v":364.3915968},{"$f":"'UD1 Sc4'!AU6","v":0.17351980799999997},{"$f":"'UD1 Sc4'!AV6","v":1.6826163200000001E-2},{"$f":"'UD1 Sc4'!AW6","v":477.52924598442257},{"$f":"'UD1 Sc4'!AX6","v":2.513311820970645E-2},{"$f":"'UD1 Sc4'!AY6","v":2.513311820970645E-2},{"$f":"'UD1 Sc4'!AZ6","v":14.828777640000002},{"$f":"'UD1 Sc4'!BA6","v":1.4570272800000002E-2},{"$f":"'UD1 Sc4'!BB6","v":4.7000880000000011E-5},{"$f":"'UD1 Sc4'!BD6","v":856.74962042442257},{"$f":"'UD1 Sc4'!BE6","v":0.21322319900970643},{"$f":"'UD1 Sc4'!BF6","v":4.2006282289706452E-2},{"$f":"'UD1 Sc4'!BG6","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!A9","v":2012},{"$f":"'UD1 BAU'!B9","v":10284155309.520308},{"$f":"'UD1 BAU'!C9","v":5649123754.9556379},{"$f":"'UD1 BAU'!D9","v":4629397530.0842943},{"$f":"'UD1 BAU'!E9","v":5634024.4803760471},{"$f":"'UD1 BAU'!H9","v":638987839.45841098},{"$f":"'UD1 BAU'!I9","v":416028738.47160262},{"$f":"'UD1 BAU'!J9","v":4394301372.1414022},{"$f":"'UD1 BAU'!K9","v":142490897.61761191},{"$f":"'UD1 BAU'!L9","v":57314907.266610324},{"$f":"'UD1 BAU'!O9","v":391481498.49296498},{"$f":"'UD1 BAU'!P9","v":564662377.56275201},{"$f":"'UD1 BAU'!Q9","v":3673253654.0285773},{"$f":"'UD1 BAU'!T9","v":5324985.1628870657},{"$f":"'UD1 BAU'!U9","v":309039.31748898147},{"$f":"'UD1 BAU'!AC9","v":12398.8578},{"$f":"'UD1 BAU'!AD9","v":92660.016149999996},{"$f":"'UD1 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD1 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD1 BAU'!AG9","v":269.53020000000004},{"$f":"'UD1 BAU'!AH9","v":3927.0982300000178},{"$f":"'UD1 BAU'!AI9","v":123352},{"$f":"'UD1 BAU'!AJ9","v":11641.502249999998},{"$f":"'UD1 BAU'!AK9","v":31271.910975000003},{"$f":"'UD1 BAU'!AL9","v":28939.863300000001},{"$f":"'UD1 BAU'!AM9","v":83151.826256642613},{"$f":"'UD1 BAU'!AN9","v":155005.10278164261},{"$f":"'UD1 BAU'!AO9","v":131.14008000000004},{"$f":"'UD1 BAU'!AP9","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ9","v":4219.1369260000001},{"$f":"'UD1 BAU'!AR9","v":4363},{"$f":"'UD1 BAU'!AS9","v":43630},{"$f":"'UD1 BAU'!AU9","v":282720.10278164258},{"$f":"'UD1 BAU'!AY9","v":382.96355327999999},{"$f":"'UD1 BAU'!AZ9","v":0.18236359679999994},{"$f":"'UD1 BAU'!BA9","v":1.7683742719999999E-2},{"$f":"'UD1 BAU'!BB9","v":497.33852242798372},{"$f":"'UD1 BAU'!BC9","v":2.6175711706735983E-2},{"$f":"'UD1 BAU'!BD9","v":2.6175711706735983E-2},{"$f":"'UD1 BAU'!BE9","v":14.37093666},{"$f":"'UD1 BAU'!BF9","v":1.4120413199999999E-2},{"$f":"'UD1 BAU'!BG9","v":4.5549720000000003E-5},{"$f":"'UD1 BAU'!BI9","v":894.67301236798369},{"$f":"'UD1 BAU'!BJ9","v":0.22265972170673592},{"$f":"'UD1 BAU'!BK9","v":4.3905004146735989E-2},{"$f":"'UD1 BAU'!BL9","v":913.32319664637942},{"$f":"'UD1 Sc2'!A10","v":123352},{"$f":"'UD1 Sc1'!B12","v":155005.10278164261},{"$f":"'UD1 Sc1'!C12","v":4363},{"$f":"'UD1 Sc1'!D12","v":282720.10278164258},{"$f":"'UD1 Sc1'!G12","v":382.96355327999999},{"$f":"'UD1 Sc1'!H12","v":0.18236359679999994},{"$f":"'UD1 Sc1'!I12","v":1.7683742719999999E-2},{"$f":"'UD1 Sc1'!J12","v":497.33852242798372},{"$f":"'UD1 Sc1'!K12","v":2.6175711706735983E-2},{"$f":"'UD1 Sc1'!L12","v":2.6175711706735983E-2},{"$f":"'UD1 Sc1'!M12","v":14.37093666},{"$f":"'UD1 Sc1'!N12","v":1.4120413199999999E-2},{"$f":"'UD1 Sc1'!O12","v":4.5549720000000003E-5},{"$f":"'UD1 Sc1'!Q12","v":894.67301236798369},{"$f":"'UD1 Sc1'!R12","v":0.22265972170673592},{"$f":"'UD1 Sc1'!S12","v":4.3905004146735989E-2},{"$f":"'UD1 Sc1'!T12","v":913.32319664637942},{"$f":"'UD1 Sc2'!A10","v":123352},{"$f":"'UD1 Sc2'!B10","v":155005.10278164261},{"$f":"'UD1 Sc2'!C10","v":4363},{"$f":"'UD1 Sc2'!D10","v":282720.10278164258},{"$f":"'UD1 Sc2'!G10","v":382.96355327999999},{"$f":"'UD1 Sc2'!H10","v":0.18236359679999994},{"$f":"'UD1 Sc2'!I10","v":1.7683742719999999E-2},{"$f":"'UD1 Sc2'!J10","v":497.33852242798372},{"$f":"'UD1 Sc2'!K10","v":2.6175711706735983E-2},{"$f":"'UD1 Sc2'!L10","v":2.6175711706735983E-2},{"$f":"'UD1 Sc2'!M10","v":14.37093666},{"$f":"'UD1 Sc2'!N10","v":1.4120413199999999E-2},{"$f":"'UD1 Sc2'!O10","v":4.5549720000000003E-5},{"$f":"'UD1 Sc2'!Q10","v":894.67301236798369},{"$f":"'UD1 Sc2'!R10","v":0.22265972170673592},{"$f":"'UD1 Sc2'!S10","v":4.3905004146735989E-2},{"$f":"'UD1 Sc2'!T10","v":913.32319664637942},{"$f":"'UD1 Sc3'!B11","v":638987839.45841098},{"$f":"'UD1 Sc3'!C11","v":416028738.47160262},{"$f":"'UD1 Sc3'!D11","v":4394301372.1414022},{"$f":"'UD1 Sc3'!E11","v":142490897.61761191},{"$f":"'UD1 Sc3'!F11","v":57314907.266610324},{"$f":"'UD1 Sc3'!G11","v":0},{"$f":"'UD1 Sc3'!K11","v":12398.8578},{"$f":"'UD1 Sc3'!L11","v":7169.8015200000009},{"$f":"'UD1 Sc3'!M11","v":92660.016149999996},{"$f":"'UD1 Sc3'!N11","v":6926.6960999999992},{"$f":"'UD1 Sc3'!O11","v":269.53020000000004},{"$f":"'UD1 Sc3'!P11","v":3927.0982300000178},{"$f":"'UD1 Sc3'!Q11","v":123352},{"$f":"'UD1 Sc3'!S11","v":155005.10278164261},{"$f":"'UD1 Sc3'!T11","v":4363},{"$f":"'UD1 Sc3'!V11","v":282720.10278164258},{"$f":"'UD1 Sc3'!Z11","v":123352},{"$f":"'UD1 Sc3'!AA11","v":0},{"$f":"'UD1 Sc3'!AB11","v":123352},{"$f":"'UD1 Sc3'!AC11","v":155005.10278164261},{"$f":"'UD1 Sc3'!AD11","v":4363},{"$f":"'UD1 Sc3'!AE11","v":282720.10278164258},{"$f":"'UD1 Sc3'!AI11","v":382.96355327999999},{"$f":"'UD1 Sc3'!AJ11","v":0.18236359679999994},{"$f":"'UD1 Sc3'!AK11","v":1.7683742719999999E-2},{"$f":"'UD1 Sc3'!AL11","v":497.33852242798372},{"$f":"'UD1 Sc3'!AM11","v":2.6175711706735983E-2},{"$f":"'UD1 Sc3'!AN11","v":2.6175711706735983E-2},{"$f":"'UD1 Sc3'!AO11","v":14.37093666},{"$f":"'UD1 Sc3'!AP11","v":1.4120413199999999E-2},{"$f":"'UD1 Sc3'!AQ11","v":4.5549720000000003E-5},{"$f":"'UD1 Sc3'!AS11","v":894.67301236798369},{"$f":"'UD1 Sc3'!AT11","v":0.22265972170673592},{"$f":"'UD1 Sc3'!AU11","v":4.3905004146735989E-2},{"$f":"'UD1 Sc3'!AV11","v":913.32319664637942},{"$f":"'UD1 Sc4'!B7","v":0},{"$f":"'UD1 Sc4'!C7","v":638987839.45841098},{"$f":"'UD1 Sc4'!D7","v":416028738.47160262},{"$f":"'UD1 Sc4'!E7","v":4394301372.1414022},{"$f":"'UD1 Sc4'!F7","v":142490897.61761191},{"$f":"'UD1 Sc4'!G7","v":57314907.266610324},{"$f":"'UD1 Sc4'!I7","v":0},{"$f":"'UD1 Sc4'!J7","v":3673253654.0285773},{"$f":"'UD1 Sc4'!K7","v":391481498.49296498},{"$f":"'UD1 Sc4'!L7","v":564662377.56275201},{"$f":"'UD1 Sc4'!M7","v":3673253654.0285773},{"$f":"'UD1 Sc4'!P7","v":5324985.1628870657},{"$f":"'UD1 Sc4'!Q7","v":309039.31748898147},{"$f":"'UD1 Sc4'!V7","v":12398.8578},{"$f":"'UD1 Sc4'!W7","v":7169.8015200000009},{"$f":"'UD1 Sc4'!X7","v":92660.016149999996},{"$f":"'UD1 Sc4'!Y7","v":6926.6960999999992},{"$f":"'UD1 Sc4'!Z7","v":269.53020000000004},{"$f":"'UD1 Sc4'!AA7","v":3927.0982300000178},{"$f":"'UD1 Sc4'!AB7","v":123352},{"$f":"'UD1 Sc4'!AC7","v":11641.502249999998},{"$f":"'UD1 Sc4'!AD7","v":31271.910975000003},{"$f":"'UD1 Sc4'!AE7","v":28939.863300000001},{"$f":"'UD1 Sc4'!AF7","v":83151.826256642613},{"$f":"'UD1 Sc4'!AG7","v":155005.10278164261},{"$f":"'UD1 Sc4'!AI7","v":131.14008000000004},{"$f":"'UD1 Sc4'!AJ7","v":12.722993999999998},{"$f":"'UD1 Sc4'!AK7","v":4219.1369260000001},{"$f":"'UD1 Sc4'!AL7","v":4363},{"$f":"'UD1 Sc4'!AM7","v":43630},{"$f":"'UD1 Sc4'!AO7","v":282720.10278164258},{"$f":"'UD1 Sc4'!AT7","v":382.96355327999999},{"$f":"'UD1 Sc4'!AU7","v":0.18236359679999994},{"$f":"'UD1 Sc4'!AV7","v":1.7683742719999999E-2},{"$f":"'UD1 Sc4'!AW7","v":497.33852242798372},{"$f":"'UD1 Sc4'!AX7","v":2.6175711706735983E-2},{"$f":"'UD1 Sc4'!AY7","v":2.6175711706735983E-2},{"$f":"'UD1 Sc4'!AZ7","v":14.37093666},{"$f":"'UD1 Sc4'!BA7","v":1.4120413199999999E-2},{"$f":"'UD1 Sc4'!BB7","v":4.5549720000000003E-5},{"$f":"'UD1 Sc4'!BD7","v":894.67301236798369},{"$f":"'UD1 Sc4'!BE7","v":0.22265972170673592},{"$f":"'UD1 Sc4'!BF7","v":4.3905004146735989E-2},{"$f":"'UD1 Sc4'!BG7","v":913.32319664637942}]
[{"$f":"'UD1 BAU'!A10","v":2013},{"$f":"'UD1 BAU'!B10","v":10425988957.632849},{"$f":"'UD1 BAU'!C10","v":5727033491.5056925},{"$f":"'UD1 BAU'!D10","v":4693243740.1514654},{"$f":"'UD1 BAU'!E10","v":5711725.9756915988},{"$f":"'UD1 BAU'!H10","v":647800422.85901737},{"$f":"'UD1 BAU'!I10","v":421766387.49781495},{"$f":"'UD1 BAU'!J10","v":4454905259.9434261},{"$f":"'UD1 BAU'!K10","v":144456056.95483309},{"$f":"'UD1 BAU'!L10","v":58105364.250601023},{"$f":"'UD1 BAU'!O10","v":396880604.92695874},{"$f":"'UD1 BAU'!P10","v":572449903.37806976},{"$f":"'UD1 BAU'!Q10","v":3723913231.846437},{"$f":"'UD1 BAU'!T10","v":5398424.5508646332},{"$f":"'UD1 BAU'!U10","v":313301.42482696532},{"$f":"'UD1 BAU'!AC10","v":12426.2922},{"$f":"'UD1 BAU'!AD10","v":99708.297974999994},{"$f":"'UD1 BAU'!AE10","v":7947.74568},{"$f":"'UD1 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD1 BAU'!AG10","v":532.54260000000011},{"$f":"'UD1 BAU'!AH10","v":1339.0276200000226},{"$f":"'UD1 BAU'!AI10","v":128928},{"$f":"'UD1 BAU'!AJ10","v":12162.008250000001},{"$f":"'UD1 BAU'!AK10","v":31277.097675000005},{"$f":"'UD1 BAU'!AL10","v":28998.584699999999},{"$f":"'UD1 BAU'!AM10","v":86346.373610082257},{"$f":"'UD1 BAU'!AN10","v":158784.06423508225},{"$f":"'UD1 BAU'!AO10","v":131.14008000000004},{"$f":"'UD1 BAU'!AP10","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ10","v":3924.1369259999997},{"$f":"'UD1 BAU'!AR10","v":4067.9999999999995},{"$f":"'UD1 BAU'!AS10","v":40679.999999999993},{"$f":"'UD1 BAU'!AU10","v":291780.06423508225},{"$f":"'UD1 BAU'!AY10","v":400.27502591999996},{"$f":"'UD1 BAU'!AZ10","v":0.19060715519999996},{"$f":"'UD1 BAU'!BA10","v":1.8483118079999996E-2},{"$f":"'UD1 BAU'!BB10","v":509.46343362018837},{"$f":"'UD1 BAU'!BC10","v":2.6813864927378334E-2},{"$f":"'UD1 BAU'!BD10","v":2.6813864927378334E-2},{"$f":"'UD1 BAU'!BE10","v":13.399259759999998},{"$f":"'UD1 BAU'!BF10","v":1.3165675199999999E-2},{"$f":"'UD1 BAU'!BG10","v":4.2469919999999993E-5},{"$f":"'UD1 BAU'!BI10","v":923.13771930018834},{"$f":"'UD1 BAU'!BJ10","v":0.2305866953273783},{"$f":"'UD1 BAU'!BK10","v":4.5339452927378336E-2},{"$f":"'UD1 BAU'!BL10","v":942.41354365573159},{"$f":"'UD1 Sc2'!A11","v":128928},{"$f":"'UD1 Sc1'!B13","v":158784.06423508225},{"$f":"'UD1 Sc1'!C13","v":4067.9999999999995},{"$f":"'UD1 Sc1'!D13","v":291780.06423508225},{"$f":"'UD1 Sc1'!G13","v":400.27502591999996},{"$f":"'UD1 Sc1'!H13","v":0.19060715519999996},{"$f":"'UD1 Sc1'!I13","v":1.8483118079999996E-2},{"$f":"'UD1 Sc1'!J13","v":509.46343362018837},{"$f":"'UD1 Sc1'!K13","v":2.6813864927378334E-2},{"$f":"'UD1 Sc1'!L13","v":2.6813864927378334E-2},{"$f":"'UD1 Sc1'!M13","v":13.399259759999998},{"$f":"'UD1 Sc1'!N13","v":1.3165675199999999E-2},{"$f":"'UD1 Sc1'!O13","v":4.2469919999999993E-5},{"$f":"'UD1 Sc1'!Q13","v":923.13771930018834},{"$f":"'UD1 Sc1'!R13","v":0.2305866953273783},{"$f":"'UD1 Sc1'!S13","v":4.5339452927378336E-2},{"$f":"'UD1 Sc1'!T13","v":942.41354365573159},{"$f":"'UD1 Sc2'!A11","v":128928},{"$f":"'UD1 Sc2'!B11","v":158784.06423508225},{"$f":"'UD1 Sc2'!C11","v":4067.9999999999995},{"$f":"'UD1 Sc2'!D11","v":291780.06423508225},{"$f":"'UD1 Sc2'!G11","v":400.27502591999996},{"$f":"'UD1 Sc2'!H11","v":0.19060715519999996},{"$f":"'UD1 Sc2'!I11","v":1.8483118079999996E-2},{"$f":"'UD1 Sc2'!J11","v":509.46343362018837},{"$f":"'UD1 Sc2'!K11","v":2.6813864927378334E-2},{"$f":"'UD1 Sc2'!L11","v":2.6813864927378334E-2},{"$f":"'UD1 Sc2'!M11","v":13.399259759999998},{"$f":"'UD1 Sc2'!N11","v":1.3165675199999999E-2},{"$f":"'UD1 Sc2'!O11","v":4.2469919999999993E-5},{"$f":"'UD1 Sc2'!Q11","v":923.13771930018834},{"$f":"'UD1 Sc2'!R11","v":0.2305866953273783},{"$f":"'UD1 Sc2'!S11","v":4.5339452927378336E-2},{"$f":"'UD1 Sc2'!T11","v":942.41354365573159},{"$f":"'UD1 Sc3'!B12","v":647800422.85901737},{"$f":"'UD1 Sc3'!C12","v":421766387.49781495},{"$f":"'UD1 Sc3'!D12","v":4454905259.9434261},{"$f":"'UD1 Sc3'!E12","v":144456056.95483309},{"$f":"'UD1 Sc3'!F12","v":58105364.250601023},{"$f":"'UD1 Sc3'!G12","v":0},{"$f":"'UD1 Sc3'!K12","v":12426.2922},{"$f":"'UD1 Sc3'!L12","v":7947.74568},{"$f":"'UD1 Sc3'!M12","v":99708.297974999994},{"$f":"'UD1 Sc3'!N12","v":6974.0939249999992},{"$f":"'UD1 Sc3'!O12","v":532.54260000000011},{"$f":"'UD1 Sc3'!P12","v":1339.0276200000226},{"$f":"'UD1 Sc3'!Q12","v":128928.00000000001},{"$f":"'UD1 Sc3'!S12","v":158784.06423508225},{"$f":"'UD1 Sc3'!T12","v":4067.9999999999995},{"$f":"'UD1 Sc3'!V12","v":291780.06423508225},{"$f":"'UD1 Sc3'!Z12","v":128928.00000000001},{"$f":"'UD1 Sc3'!AA12","v":0},{"$f":"'UD1 Sc3'!AB12","v":128928.00000000001},{"$f":"'UD1 Sc3'!AC12","v":158784.06423508225},{"$f":"'UD1 Sc3'!AD12","v":4067.9999999999995},{"$f":"'UD1 Sc3'!AE12","v":291780.06423508225},{"$f":"'UD1 Sc3'!AI12","v":400.27502592000002},{"$f":"'UD1 Sc3'!AJ12","v":0.19060715519999999},{"$f":"'UD1 Sc3'!AK12","v":1.8483118079999999E-2},{"$f":"'UD1 Sc3'!AL12","v":509.46343362018837},{"$f":"'UD1 Sc3'!AM12","v":2.6813864927378334E-2},{"$f":"'UD1 Sc3'!AN12","v":2.6813864927378334E-2},{"$f":"'UD1 Sc3'!AO12","v":13.399259759999998},{"$f":"'UD1 Sc3'!AP12","v":1.3165675199999999E-2},{"$f":"'UD1 Sc3'!AQ12","v":4.2469919999999993E-5},{"$f":"'UD1 Sc3'!AS12","v":923.13771930018834},{"$f":"'UD1 Sc3'!AT12","v":0.23058669532737833},{"$f":"'UD1 Sc3'!AU12","v":4.5339452927378336E-2},{"$f":"'UD1 Sc3'!AV12","v":942.41354365573159},{"$f":"'UD1 Sc4'!B8","v":0},{"$f":"'UD1 Sc4'!C8","v":647800422.85901737},{"$f":"'UD1 Sc4'!D8","v":421766387.49781495},{"$f":"'UD1 Sc4'!E8","v":4454905259.9434261},{"$f":"'UD1 Sc4'!F8","v":144456056.95483309},{"$f":"'UD1 Sc4'!G8","v":58105364.250601023},{"$f":"'UD1 Sc4'!I8","v":0},{"$f":"'UD1 Sc4'!J8","v":3723913231.846437},{"$f":"'UD1 Sc4'!K8","v":396880604.92695874},{"$f":"'UD1 Sc4'!L8","v":572449903.37806976},{"$f":"'UD1 Sc4'!M8","v":3723913231.846437},{"$f":"'UD1 Sc4'!P8","v":5398424.5508646332},{"$f":"'UD1 Sc4'!Q8","v":313301.42482696532},{"$f":"'UD1 Sc4'!V8","v":12426.2922},{"$f":"'UD1 Sc4'!W8","v":7947.74568},{"$f":"'UD1 Sc4'!X8","v":99708.297974999994},{"$f":"'UD1 Sc4'!Y8","v":6974.0939249999992},{"$f":"'UD1 Sc4'!Z8","v":532.54260000000011},{"$f":"'UD1 Sc4'!AA8","v":1339.0276200000226},{"$f":"'UD1 Sc4'!AB8","v":128928.00000000001},{"$f":"'UD1 Sc4'!AC8","v":12162.008250000001},{"$f":"'UD1 Sc4'!AD8","v":31277.097675000005},{"$f":"'UD1 Sc4'!AE8","v":28998.584699999999},{"$f":"'UD1 Sc4'!AF8","v":86346.373610082257},{"$f":"'UD1 Sc4'!AG8","v":158784.06423508225},{"$f":"'UD1 Sc4'!AI8","v":131.14008000000004},{"$f":"'UD1 Sc4'!AJ8","v":12.722993999999998},{"$f":"'UD1 Sc4'!AK8","v":3924.1369259999997},{"$f":"'UD1 Sc4'!AL8","v":4067.9999999999995},{"$f":"'UD1 Sc4'!AM8","v":40679.999999999993},{"$f":"'UD1 Sc4'!AO8","v":291780.06423508225},{"$f":"'UD1 Sc4'!AT8","v":400.27502592000002},{"$f":"'UD1 Sc4'!AU8","v":0.19060715519999999},{"$f":"'UD1 Sc4'!AV8","v":1.8483118079999999E-2},{"$f":"'UD1 Sc4'!AW8","v":509.46343362018837},{"$f":"'UD1 Sc4'!AX8","v":2.6813864927378334E-2},{"$f":"'UD1 Sc4'!AY8","v":2.6813864927378334E-2},{"$f":"'UD1 Sc4'!AZ8","v":13.399259759999998},{"$f":"'UD1 Sc4'!BA8","v":1.3165675199999999E-2},{"$f":"'UD1 Sc4'!BB8","v":4.2469919999999993E-5},{"$f":"'UD1 Sc4'!BD8","v":923.13771930018834},{"$f":"'UD1 Sc4'!BE8","v":0.23058669532737833},{"$f":"'UD1 Sc4'!BF8","v":4.5339452927378336E-2},{"$f":"'UD1 Sc4'!BG8","v":942.41354365573159}]
[{"$f":"'UD1 BAU'!A11","v":2014},{"$f":"'UD1 BAU'!B11","v":10561741153.304186},{"$f":"'UD1 BAU'!C11","v":5801602664.2061882},{"$f":"'UD1 BAU'!D11","v":4754352393.2620068},{"$f":"'UD1 BAU'!E11","v":5786095.8359920438},{"$f":"'UD1 BAU'!H11","v":656235145.94545913},{"$f":"'UD1 BAU'!I11","v":427258021.2791149},{"$f":"'UD1 BAU'!J11","v":4512910613.0089855},{"$f":"'UD1 BAU'!K11","v":146336955.44698867},{"$f":"'UD1 BAU'!L11","v":58861928.525640577},{"$f":"'UD1 BAU'!O11","v":402048211.92876351},{"$f":"'UD1 BAU'!P11","v":579903520.64269638},{"$f":"'UD1 BAU'!Q11","v":3772400660.690547},{"$f":"'UD1 BAU'!T11","v":5468715.0517393155},{"$f":"'UD1 BAU'!U11","v":317380.7842527281},{"$f":"'UD1 BAU'!AC11","v":12297.072199999999},{"$f":"'UD1 BAU'!AD11","v":107193.32032500001},{"$f":"'UD1 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD1 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD1 BAU'!AG11","v":699.3216000000001},{"$f":"'UD1 BAU'!AH11","v":1324.2763449999911},{"$f":"'UD1 BAU'!AI11","v":137244},{"$f":"'UD1 BAU'!AJ11","v":12703.39875},{"$f":"'UD1 BAU'!AK11","v":31448.258774999998},{"$f":"'UD1 BAU'!AL11","v":29419.421399999999},{"$f":"'UD1 BAU'!AM11","v":89662.726070838195},{"$f":"'UD1 BAU'!AN11","v":163233.8049958382},{"$f":"'UD1 BAU'!AO11","v":132.34320000000002},{"$f":"'UD1 BAU'!AP11","v":13.783243500000001},{"$f":"'UD1 BAU'!AQ11","v":3597.8735564999997},{"$f":"'UD1 BAU'!AR11","v":3743.9999999999995},{"$f":"'UD1 BAU'!AS11","v":37439.999999999993},{"$f":"'UD1 BAU'!AU11","v":304221.8049958382},{"$f":"'UD1 BAU'!AY11","v":426.09321216000001},{"$f":"'UD1 BAU'!AZ11","v":0.20290152959999996},{"$f":"'UD1 BAU'!BA11","v":1.9675299839999997E-2},{"$f":"'UD1 BAU'!BB11","v":523.74056034329669},{"$f":"'UD1 BAU'!BC11","v":2.7565292649647195E-2},{"$f":"'UD1 BAU'!BD11","v":2.7565292649647195E-2},{"$f":"'UD1 BAU'!BE11","v":12.332062079999998},{"$f":"'UD1 BAU'!BF11","v":1.2117081599999999E-2},{"$f":"'UD1 BAU'!BG11","v":3.9087359999999992E-5},{"$f":"'UD1 BAU'!BI11","v":962.16583458329671},{"$f":"'UD1 BAU'!BJ11","v":0.24258390384964715},{"$f":"'UD1 BAU'!BK11","v":4.7279679849647198E-2},{"$f":"'UD1 BAU'!BL11","v":982.31977677473276},{"$f":"'UD1 Sc2'!A12","v":137244},{"$f":"'UD1 Sc1'!B14","v":163233.8049958382},{"$f":"'UD1 Sc1'!C14","v":3743.9999999999995},{"$f":"'UD1 Sc1'!D14","v":304221.8049958382},{"$f":"'UD1 Sc1'!G14","v":426.09321216000001},{"$f":"'UD1 Sc1'!H14","v":0.20290152959999996},{"$f":"'UD1 Sc1'!I14","v":1.9675299839999997E-2},{"$f":"'UD1 Sc1'!J14","v":523.74056034329669},{"$f":"'UD1 Sc1'!K14","v":2.7565292649647195E-2},{"$f":"'UD1 Sc1'!L14","v":2.7565292649647195E-2},{"$f":"'UD1 Sc1'!M14","v":12.332062079999998},{"$f":"'UD1 Sc1'!N14","v":1.2117081599999999E-2},{"$f":"'UD1 Sc1'!O14","v":3.9087359999999992E-5},{"$f":"'UD1 Sc1'!Q14","v":962.16583458329671},{"$f":"'UD1 Sc1'!R14","v":0.24258390384964715},{"$f":"'UD1 Sc1'!S14","v":4.7279679849647198E-2},{"$f":"'UD1 Sc1'!T14","v":982.31977677473276},{"$f":"'UD1 Sc2'!A12","v":137244},{"$f":"'UD1 Sc2'!B12","v":163233.8049958382},{"$f":"'UD1 Sc2'!C12","v":3743.9999999999995},{"$f":"'UD1 Sc2'!D12","v":304221.8049958382},{"$f":"'UD1 Sc2'!G12","v":426.09321216000001},{"$f":"'UD1 Sc2'!H12","v":0.20290152959999996},{"$f":"'UD1 Sc2'!I12","v":1.9675299839999997E-2},{"$f":"'UD1 Sc2'!J12","v":523.74056034329669},{"$f":"'UD1 Sc2'!K12","v":2.7565292649647195E-2},{"$f":"'UD1 Sc2'!L12","v":2.7565292649647195E-2},{"$f":"'UD1 Sc2'!M12","v":12.332062079999998},{"$f":"'UD1 Sc2'!N12","v":1.2117081599999999E-2},{"$f":"'UD1 Sc2'!O12","v":3.9087359999999992E-5},{"$f":"'UD1 Sc2'!Q12","v":962.16583458329671},{"$f":"'UD1 Sc2'!R12","v":0.24258390384964715},{"$f":"'UD1 Sc2'!S12","v":4.7279679849647198E-2},{"$f":"'UD1 Sc2'!T12","v":982.31977677473276},{"$f":"'UD1 Sc3'!B13","v":656235145.94545913},{"$f":"'UD1 Sc3'!C13","v":427258021.2791149},{"$f":"'UD1 Sc3'!D13","v":4512910613.0089855},{"$f":"'UD1 Sc3'!E13","v":146336955.44698867},{"$f":"'UD1 Sc3'!F13","v":58861928.525640577},{"$f":"'UD1 Sc3'!G13","v":0},{"$f":"'UD1 Sc3'!K13","v":12297.072199999999},{"$f":"'UD1 Sc3'!L13","v":8836.3816800000004},{"$f":"'UD1 Sc3'!M13","v":107193.32032500001},{"$f":"'UD1 Sc3'!N13","v":6893.6278499999989},{"$f":"'UD1 Sc3'!O13","v":699.3216000000001},{"$f":"'UD1 Sc3'!P13","v":1324.2763449999911},{"$f":"'UD1 Sc3'!Q13","v":137244},{"$f":"'UD1 Sc3'!S13","v":163233.8049958382},{"$f":"'UD1 Sc3'!T13","v":3743.9999999999995},{"$f":"'UD1 Sc3'!V13","v":304221.8049958382},{"$f":"'UD1 Sc3'!Z13","v":137244},{"$f":"'UD1 Sc3'!AA13","v":0},{"$f":"'UD1 Sc3'!AB13","v":137244},{"$f":"'UD1 Sc3'!AC13","v":163233.8049958382},{"$f":"'UD1 Sc3'!AD13","v":3743.9999999999995},{"$f":"'UD1 Sc3'!AE13","v":304221.8049958382},{"$f":"'UD1 Sc3'!AI13","v":426.09321216000001},{"$f":"'UD1 Sc3'!AJ13","v":0.20290152959999996},{"$f":"'UD1 Sc3'!AK13","v":1.9675299839999997E-2},{"$f":"'UD1 Sc3'!AL13","v":523.74056034329669},{"$f":"'UD1 Sc3'!AM13","v":2.7565292649647195E-2},{"$f":"'UD1 Sc3'!AN13","v":2.7565292649647195E-2},{"$f":"'UD1 Sc3'!AO13","v":12.332062079999998},{"$f":"'UD1 Sc3'!AP13","v":1.2117081599999999E-2},{"$f":"'UD1 Sc3'!AQ13","v":3.9087359999999992E-5},{"$f":"'UD1 Sc3'!AS13","v":962.16583458329671},{"$f":"'UD1 Sc3'!AT13","v":0.24258390384964715},{"$f":"'UD1 Sc3'!AU13","v":4.7279679849647198E-2},{"$f":"'UD1 Sc3'!AV13","v":982.31977677473276},{"$f":"'UD1 Sc4'!B9","v":0},{"$f":"'UD1 Sc4'!C9","v":656235145.94545913},{"$f":"'UD1 Sc4'!D9","v":427258021.2791149},{"$f":"'UD1 Sc4'!E9","v":4512910613.0089855},{"$f":"'UD1 Sc4'!F9","v":146336955.44698867},{"$f":"'UD1 Sc4'!G9","v":58861928.525640577},{"$f":"'UD1 Sc4'!I9","v":0},{"$f":"'UD1 Sc4'!J9","v":3772400660.690547},{"$f":"'UD1 Sc4'!K9","v":402048211.92876351},{"$f":"'UD1 Sc4'!L9","v":579903520.64269638},{"$f":"'UD1 Sc4'!M9","v":3772400660.690547},{"$f":"'UD1 Sc4'!P9","v":5468715.0517393155},{"$f":"'UD1 Sc4'!Q9","v":317380.7842527281},{"$f":"'UD1 Sc4'!V9","v":12297.072199999999},{"$f":"'UD1 Sc4'!W9","v":8836.3816800000004},{"$f":"'UD1 Sc4'!X9","v":107193.32032500001},{"$f":"'UD1 Sc4'!Y9","v":6893.6278499999989},{"$f":"'UD1 Sc4'!Z9","v":699.3216000000001},{"$f":"'UD1 Sc4'!AA9","v":1324.2763449999911},{"$f":"'UD1 Sc4'!AB9","v":137244},{"$f":"'UD1 Sc4'!AC9","v":12703.39875},{"$f":"'UD1 Sc4'!AD9","v":31448.258774999998},{"$f":"'UD1 Sc4'!AE9","v":29419.421399999999},{"$f":"'UD1 Sc4'!AF9","v":89662.726070838195},{"$f":"'UD1 Sc4'!AG9","v":163233.8049958382},{"$f":"'UD1 Sc4'!AI9","v":132.34320000000002},{"$f":"'UD1 Sc4'!AJ9","v":13.783243500000001},{"$f":"'UD1 Sc4'!AK9","v":3597.8735564999997},{"$f":"'UD1 Sc4'!AL9","v":3743.9999999999995},{"$f":"'UD1 Sc4'!AM9","v":37439.999999999993},{"$f":"'UD1 Sc4'!AO9","v":304221.8049958382},{"$f":"'UD1 Sc4'!AT9","v":426.09321216000001},{"$f":"'UD1 Sc4'!AU9","v":0.20290152959999996},{"$f":"'UD1 Sc4'!AV9","v":1.9675299839999997E-2},{"$f":"'UD1 Sc4'!AW9","v":523.74056034329669},{"$f":"'UD1 Sc4'!AX9","v":2.7565292649647195E-2},{"$f":"'UD1 Sc4'!AY9","v":2.7565292649647195E-2},{"$f":"'UD1 Sc4'!AZ9","v":12.332062079999998},{"$f":"'UD1 Sc4'!BA9","v":1.2117081599999999E-2},{"$f":"'UD1 Sc4'!BB9","v":3.9087359999999992E-5},{"$f":"'UD1 Sc4'!BD9","v":962.16583458329671},{"$f":"'UD1 Sc4'!BE9","v":0.24258390384964715},{"$f":"'UD1 Sc4'!BF9","v":4.7279679849647198E-2},{"$f":"'UD1 Sc4'!BG9","v":982.31977677473276}]
[{"$f":"'UD1 BAU'!A12","v":2015},{"$f":"'UD1 BAU'!B12","v":10685868200.205055},{"$f":"'UD1 BAU'!C12","v":5869786100.5873041},{"$f":"'UD1 BAU'!D12","v":4810228002.5896473},{"$f":"'UD1 BAU'!E12","v":5854097.0281044282},{"$f":"'UD1 BAU'!H12","v":663947560.93049109},{"$f":"'UD1 BAU'!I12","v":432279378.61748272},{"$f":"'UD1 BAU'!J12","v":4565948673.6080322},{"$f":"'UD1 BAU'!K12","v":148056783.0652234},{"$f":"'UD1 BAU'!L12","v":59553704.366075002},{"$f":"'UD1 BAU'!O12","v":406773290.54355985},{"$f":"'UD1 BAU'!P12","v":586718846.87158},{"$f":"'UD1 BAU'!Q12","v":3816735865.1745071},{"$f":"'UD1 BAU'!T12","v":5532986.220655662},{"$f":"'UD1 BAU'!U12","v":321110.80744876608},{"$f":"'UD1 BAU'!AC12","v":11785.069206516215},{"$f":"'UD1 BAU'!AD12","v":110904.49015105827},{"$f":"'UD1 BAU'!AE12","v":9207.550764552383},{"$f":"'UD1 BAU'!AF12","v":6362.5454406713106},{"$f":"'UD1 BAU'!AG12","v":890.17115999817361},{"$f":"'UD1 BAU'!AH12","v":3065.4368445645741},{"$f":"'UD1 BAU'!AI12","v":142215.26356736093},{"$f":"'UD1 BAU'!AJ12","v":12738.426730179901},{"$f":"'UD1 BAU'!AK12","v":29660.181706323823},{"$f":"'UD1 BAU'!AL12","v":28085.723487876981},{"$f":"'UD1 BAU'!AM12","v":93106.157905683358},{"$f":"'UD1 BAU'!AN12","v":163590.48983006406},{"$f":"'UD1 BAU'!AO12","v":134.74943999999999},{"$f":"'UD1 BAU'!AP12","v":13.783243500000001},{"$f":"'UD1 BAU'!AQ12","v":3041.4673164999999},{"$f":"'UD1 BAU'!AR12","v":3190},{"$f":"'UD1 BAU'!AS12","v":31900},{"$f":"'UD1 BAU'!AU12","v":308995.753397425},{"$f":"'UD1 BAU'!AY12","v":441.52719588177143},{"$f":"'UD1 BAU'!AZ12","v":0.21025104565798636},{"$f":"'UD1 BAU'!BA12","v":2.0387980185016859E-2},{"$f":"'UD1 BAU'!BB12","v":524.88499433445531},{"$f":"'UD1 BAU'!BC12","v":2.7625526017602917E-2},{"$f":"'UD1 BAU'!BD12","v":2.7625526017602917E-2},{"$f":"'UD1 BAU'!BE12","v":10.5072858},{"$f":"'UD1 BAU'!BF12","v":1.0324116E-2},{"$f":"'UD1 BAU'!BG12","v":3.3303600000000004E-5},{"$f":"'UD1 BAU'!BI12","v":976.91947601622667},{"$f":"'UD1 BAU'!BJ12","v":0.24820068767558928},{"$f":"'UD1 BAU'!BK12","v":4.8046809802619779E-2},{"$f":"'UD1 BAU'!BL12","v":997.44244252929707},{"$f":"'UD1 Sc2'!A13","v":142215.26356736093},{"$f":"'UD1 Sc1'!B15","v":163590.48983006406},{"$f":"'UD1 Sc1'!C15","v":3190},{"$f":"'UD1 Sc1'!D15","v":308995.753397425},{"$f":"'UD1 Sc1'!G15","v":441.52719588177143},{"$f":"'UD1 Sc1'!H15","v":0.21025104565798636},{"$f":"'UD1 Sc1'!I15","v":2.0387980185016859E-2},{"$f":"'UD1 Sc1'!J15","v":524.88499433445531},{"$f":"'UD1 Sc1'!K15","v":2.7625526017602917E-2},{"$f":"'UD1 Sc1'!L15","v":2.7625526017602917E-2},{"$f":"'UD1 Sc1'!M15","v":10.5072858},{"$f":"'UD1 Sc1'!N15","v":1.0324116E-2},{"$f":"'UD1 Sc1'!O15","v":3.3303600000000004E-5},{"$f":"'UD1 Sc1'!Q15","v":976.91947601622667},{"$f":"'UD1 Sc1'!R15","v":0.24820068767558928},{"$f":"'UD1 Sc1'!S15","v":4.8046809802619779E-2},{"$f":"'UD1 Sc1'!T15","v":997.44244252929707},{"$f":"'UD1 Sc2'!A13","v":142215.26356736093},{"$f":"'UD1 Sc2'!B13","v":163590.48983006406},{"$f":"'UD1 Sc2'!C13","v":3190},{"$f":"'UD1 Sc2'!D13","v":308995.753397425},{"$f":"'UD1 Sc2'!G13","v":441.52719588177143},{"$f":"'UD1 Sc2'!H13","v":0.21025104565798636},{"$f":"'UD1 Sc2'!I13","v":2.0387980185016859E-2},{"$f":"'UD1 Sc2'!J13","v":524.88499433445531},{"$f":"'UD1 Sc2'!K13","v":2.7625526017602917E-2},{"$f":"'UD1 Sc2'!L13","v":2.7625526017602917E-2},{"$f":"'UD1 Sc2'!M13","v":10.5072858},{"$f":"'UD1 Sc2'!N13","v":1.0324116E-2},{"$f":"'UD1 Sc2'!O13","v":3.3303600000000004E-5},{"$f":"'UD1 Sc2'!Q13","v":976.91947601622667},{"$f":"'UD1 Sc2'!R13","v":0.24820068767558928},{"$f":"'UD1 Sc2'!S13","v":4.8046809802619779E-2},{"$f":"'UD1 Sc2'!T13","v":997.44244252929707},{"$f":"'UD1 Sc3'!B14","v":663947560.93049109},{"$f":"'UD1 Sc3'!C14","v":432279378.61748272},{"$f":"'UD1 Sc3'!D14","v":4565948673.6080322},{"$f":"'UD1 Sc3'!E14","v":148056783.0652234},{"$f":"'UD1 Sc3'!F14","v":59553704.366075002},{"$f":"'UD1 Sc3'!G14","v":0},{"$f":"'UD1 Sc3'!K14","v":11785.069206516215},{"$f":"'UD1 Sc3'!L14","v":9207.550764552383},{"$f":"'UD1 Sc3'!M14","v":110904.49015105827},{"$f":"'UD1 Sc3'!N14","v":6362.5454406713106},{"$f":"'UD1 Sc3'!O14","v":890.17115999817361},{"$f":"'UD1 Sc3'!P14","v":3065.4368445645741},{"$f":"'UD1 Sc3'!Q14","v":142215.26356736093},{"$f":"'UD1 Sc3'!S14","v":163590.48983006406},{"$f":"'UD1 Sc3'!T14","v":3190},{"$f":"'UD1 Sc3'!V14","v":308995.753397425},{"$f":"'UD1 Sc3'!Z14","v":142215.26356736093},{"$f":"'UD1 Sc3'!AA14","v":0},{"$f":"'UD1 Sc3'!AB14","v":142215.26356736093},{"$f":"'UD1 Sc3'!AC14","v":163590.48983006406},{"$f":"'UD1 Sc3'!AD14","v":3190},{"$f":"'UD1 Sc3'!AE14","v":308995.753397425},{"$f":"'UD1 Sc3'!AI14","v":441.52719588177143},{"$f":"'UD1 Sc3'!AJ14","v":0.21025104565798636},{"$f":"'UD1 Sc3'!AK14","v":2.0387980185016859E-2},{"$f":"'UD1 Sc3'!AL14","v":524.88499433445531},{"$f":"'UD1 Sc3'!AM14","v":2.7625526017602917E-2},{"$f":"'UD1 Sc3'!AN14","v":2.7625526017602917E-2},{"$f":"'UD1 Sc3'!AO14","v":10.5072858},{"$f":"'UD1 Sc3'!AP14","v":1.0324116E-2},{"$f":"'UD1 Sc3'!AQ14","v":3.3303600000000004E-5},{"$f":"'UD1 Sc3'!AS14","v":976.91947601622667},{"$f":"'UD1 Sc3'!AT14","v":0.24820068767558928},{"$f":"'UD1 Sc3'!AU14","v":4.8046809802619779E-2},{"$f":"'UD1 Sc3'!AV14","v":997.44244252929707},{"$f":"'UD1 Sc4'!B10","v":0},{"$f":"'UD1 Sc4'!C10","v":663947560.93049109},{"$f":"'UD1 Sc4'!D10","v":432279378.61748272},{"$f":"'UD1 Sc4'!E10","v":4565948673.6080322},{"$f":"'UD1 Sc4'!F10","v":148056783.0652234},{"$f":"'UD1 Sc4'!G10","v":59553704.366075002},{"$f":"'UD1 Sc4'!I10","v":0},{"$f":"'UD1 Sc4'!J10","v":3816735865.1745071},{"$f":"'UD1 Sc4'!K10","v":406773290.54355985},{"$f":"'UD1 Sc4'!L10","v":586718846.87158},{"$f":"'UD1 Sc4'!M10","v":3816735865.1745071},{"$f":"'UD1 Sc4'!P10","v":5532986.220655662},{"$f":"'UD1 Sc4'!Q10","v":321110.80744876608},{"$f":"'UD1 Sc4'!V10","v":11785.069206516215},{"$f":"'UD1 Sc4'!W10","v":9207.550764552383},{"$f":"'UD1 Sc4'!X10","v":110904.49015105827},{"$f":"'UD1 Sc4'!Y10","v":6362.5454406713106},{"$f":"'UD1 Sc4'!Z10","v":890.17115999817361},{"$f":"'UD1 Sc4'!AA10","v":3065.4368445645741},{"$f":"'UD1 Sc4'!AB10","v":142215.26356736093},{"$f":"'UD1 Sc4'!AC10","v":12738.426730179901},{"$f":"'UD1 Sc4'!AD10","v":29660.181706323823},{"$f":"'UD1 Sc4'!AE10","v":28085.723487876981},{"$f":"'UD1 Sc4'!AF10","v":93106.157905683358},{"$f":"'UD1 Sc4'!AG10","v":163590.48983006406},{"$f":"'UD1 Sc4'!AI10","v":134.74943999999999},{"$f":"'UD1 Sc4'!AJ10","v":13.783243500000001},{"$f":"'UD1 Sc4'!AK10","v":3041.4673164999999},{"$f":"'UD1 Sc4'!AL10","v":3190},{"$f":"'UD1 Sc4'!AM10","v":31900},{"$f":"'UD1 Sc4'!AO10","v":308995.753397425},{"$f":"'UD1 Sc4'!AT10","v":441.52719588177143},{"$f":"'UD1 Sc4'!AU10","v":0.21025104565798636},{"$f":"'UD1 Sc4'!AV10","v":2.0387980185016859E-2},{"$f":"'UD1 Sc4'!AW10","v":524.88499433445531},{"$f":"'UD1 Sc4'!AX10","v":2.7625526017602917E-2},{"$f":"'UD1 Sc4'!AY10","v":2.7625526017602917E-2},{"$f":"'UD1 Sc4'!AZ10","v":10.5072858},{"$f":"'UD1 Sc4'!BA10","v":1.0324116E-2},{"$f":"'UD1 Sc4'!BB10","v":3.3303600000000004E-5},{"$f":"'UD1 Sc4'!BD10","v":976.91947601622667},{"$f":"'UD1 Sc4'!BE10","v":0.24820068767558928},{"$f":"'UD1 Sc4'!BF10","v":4.8046809802619779E-2},{"$f":"'UD1 Sc4'!BG10","v":997.44244252929707}]
[{"$f":"'UD1 BAU'!A13","v":2016},{"$f":"'UD1 BAU'!B13","v":10805486955.126375},{"$f":"'UD1 BAU'!C13","v":5935493115.8575516},{"$f":"'UD1 BAU'!D13","v":4864074210.8506098},{"$f":"'UD1 BAU'!E13","v":5919628.4182143128},{"$f":"'UD1 BAU'!H13","v":671379861.15014267},{"$f":"'UD1 BAU'!I13","v":437118360.35294837},{"$f":"'UD1 BAU'!J13","v":4617060392.856185},{"$f":"'UD1 BAU'!K13","v":149714146.57711643},{"$f":"'UD1 BAU'!L13","v":60220354.921159104},{"$f":"'UD1 BAU'!O13","v":411326754.39305174},{"$f":"'UD1 BAU'!P13","v":593286640.5816226},{"$f":"'UD1 BAU'!Q13","v":3859460815.8759356},{"$f":"'UD1 BAU'!T13","v":5594923.0619409541},{"$f":"'UD1 BAU'!U13","v":324705.35627335892},{"$f":"'UD1 BAU'!AC13","v":11916.992535415033},{"$f":"'UD1 BAU'!AD13","v":112145.96691069102},{"$f":"'UD1 BAU'!AE13","v":9310.6210755177999},{"$f":"'UD1 BAU'!AF13","v":6433.7684568534496},{"$f":"'UD1 BAU'!AG13","v":900.13583145311497},{"$f":"'UD1 BAU'!AH13","v":3183.1175452134653},{"$f":"'UD1 BAU'!AI13","v":143890.60235514387},{"$f":"'UD1 BAU'!AJ13","v":12881.022045466621},{"$f":"'UD1 BAU'!AK13","v":29992.200962034138},{"$f":"'UD1 BAU'!AL13","v":28400.118089395633},{"$f":"'UD1 BAU'!AM13","v":96680.460183838222},{"$f":"'UD1 BAU'!AN13","v":167953.80128073459},{"$f":"'UD1 BAU'!AO13","v":131.21566928425736},{"$f":"'UD1 BAU'!AP13","v":13.421781350337261},{"$f":"'UD1 BAU'!AQ13","v":2825.5231370285001},{"$f":"'UD1 BAU'!AR13","v":2970.1605876630947},{"$f":"'UD1 BAU'!AS13","v":29701.605876630947},{"$f":"'UD1 BAU'!AU13","v":314814.56422354159},{"$f":"'UD1 BAU'!AY13","v":446.72851969587384},{"$f":"'UD1 BAU'!AZ13","v":0.21272786652184464},{"$f":"'UD1 BAU'!BA13","v":2.0628156753633421E-2},{"$f":"'UD1 BAU'!BB13","v":538.88481002327535},{"$f":"'UD1 BAU'!BC13","v":2.8362358422277648E-2},{"$f":"'UD1 BAU'!BD13","v":2.8362358422277648E-2},{"$f":"'UD1 BAU'!BE13","v":9.7831743468564554},{"$f":"'UD1 BAU'!BF13","v":9.6126277259128388E-3},{"$f":"'UD1 BAU'!BG13","v":3.1008476535202708E-5},{"$f":"'UD1 BAU'!BI13","v":995.3965040660056},{"$f":"'UD1 BAU'!BJ13","v":0.25070285267003511},{"$f":"'UD1 BAU'!BK13","v":4.9021523652446275E-2},{"$f":"'UD1 BAU'!BL13","v":1016.2724894311855},{"$f":"'UD1 Sc2'!A14","v":143890.60235514387},{"$f":"'UD1 Sc1'!B16","v":166274.26326792725},{"$f":"'UD1 Sc1'!C16","v":2940.4589817864639},{"$f":"'UD1 Sc1'!D16","v":311666.41858130612},{"$f":"'UD1 Sc1'!G16","v":442.26123449891509},{"$f":"'UD1 Sc1'!H16","v":0.21060058785662619},{"$f":"'UD1 Sc1'!I16","v":2.0421875186097085E-2},{"$f":"'UD1 Sc1'!J16","v":533.4959619230425},{"$f":"'UD1 Sc1'!K16","v":2.807873483805487E-2},{"$f":"'UD1 Sc1'!L16","v":2.807873483805487E-2},{"$f":"'UD1 Sc1'!M16","v":9.6853426033878893},{"$f":"'UD1 Sc1'!N16","v":9.5165014486537115E-3},{"$f":"'UD1 Sc1'!O16","v":3.0698391769850688E-5},{"$f":"'UD1 Sc1'!Q16","v":985.44253902534547},{"$f":"'UD1 Sc1'!R16","v":0.24819582414333477},{"$f":"'UD1 Sc1'!S16","v":4.8531308415921806E-2},{"$f":"'UD1 Sc1'!T16","v":1006.1097645368735},{"$f":"'UD1 Sc2'!A14","v":143890.60235514387},{"$f":"'UD1 Sc2'!B14","v":167953.80128073459},{"$f":"'UD1 Sc2'!C14","v":2970.1605876630947},{"$f":"'UD1 Sc2'!D14","v":314814.56422354159},{"$f":"'UD1 Sc2'!G14","v":446.72851969587384},{"$f":"'UD1 Sc2'!H14","v":0.21272786652184464},{"$f":"'UD1 Sc2'!I14","v":2.0628156753633421E-2},{"$f":"'UD1 Sc2'!J14","v":538.88481002327535},{"$f":"'UD1 Sc2'!K14","v":2.8362358422277648E-2},{"$f":"'UD1 Sc2'!L14","v":2.8362358422277648E-2},{"$f":"'UD1 Sc2'!M14","v":9.7831743468564554},{"$f":"'UD1 Sc2'!N14","v":9.6126277259128388E-3},{"$f":"'UD1 Sc2'!O14","v":3.1008476535202708E-5},{"$f":"'UD1 Sc2'!Q14","v":995.3965040660056},{"$f":"'UD1 Sc2'!R14","v":0.25070285267003511},{"$f":"'UD1 Sc2'!S14","v":4.9021523652446275E-2},{"$f":"'UD1 Sc2'!T14","v":1016.2724894311855},{"$f":"'UD1 Sc3'!B15","v":671379861.15014267},{"$f":"'UD1 Sc3'!C15","v":437118360.35294837},{"$f":"'UD1 Sc3'!D15","v":4604595857.3128834},{"$f":"'UD1 Sc3'!E15","v":149714146.57711643},{"$f":"'UD1 Sc3'!F15","v":72684890.464459956},{"$f":"'UD1 Sc3'!G15","v":0},{"$f":"'UD1 Sc3'!K15","v":11916.992535415033},{"$f":"'UD1 Sc3'!L15","v":9310.6210755177999},{"$f":"'UD1 Sc3'!M15","v":111843.20990262608},{"$f":"'UD1 Sc3'!N15","v":6433.7684568534496},{"$f":"'UD1 Sc3'!O15","v":1086.4478364161384},{"$f":"'UD1 Sc3'!P15","v":3183.1175452134653},{"$f":"'UD1 Sc3'!Q15","v":143774.15735204198},{"$f":"'UD1 Sc3'!S15","v":167953.80128073459},{"$f":"'UD1 Sc3'!T15","v":2970.1605876630947},{"$f":"'UD1 Sc3'!V15","v":314698.11922043969},{"$f":"'UD1 Sc3'!Z15","v":143774.15735204198},{"$f":"'UD1 Sc3'!AA15","v":0},{"$f":"'UD1 Sc3'!AB15","v":143774.15735204198},{"$f":"'UD1 Sc3'!AC15","v":167953.80128073459},{"$f":"'UD1 Sc3'!AD15","v":2970.1605876630947},{"$f":"'UD1 Sc3'!AE15","v":314698.11922043969},{"$f":"'UD1 Sc3'!AI15","v":446.36699988144358},{"$f":"'UD1 Sc3'!AJ15","v":0.21255571422925881},{"$f":"'UD1 Sc3'!AK15","v":2.0611463197988737E-2},{"$f":"'UD1 Sc3'!AL15","v":538.88481002327535},{"$f":"'UD1 Sc3'!AM15","v":2.8362358422277648E-2},{"$f":"'UD1 Sc3'!AN15","v":2.8362358422277648E-2},{"$f":"'UD1 Sc3'!AO15","v":9.7831743468564554},{"$f":"'UD1 Sc3'!AP15","v":9.6126277259128388E-3},{"$f":"'UD1 Sc3'!AQ15","v":3.1008476535202708E-5},{"$f":"'UD1 Sc3'!AS15","v":995.03498425157534},{"$f":"'UD1 Sc3'!AT15","v":0.25053070037744929},{"$f":"'UD1 Sc3'!AU15","v":4.9004830096801587E-2},{"$f":"'UD1 Sc3'!AV15","v":1015.9016911298585},{"$f":"'UD1 Sc4'!B11","v":0},{"$f":"'UD1 Sc4'!C11","v":671379861.15014267},{"$f":"'UD1 Sc4'!D11","v":437118360.35294837},{"$f":"'UD1 Sc4'!E11","v":4617060392.856185},{"$f":"'UD1 Sc4'!F11","v":149714146.57711643},{"$f":"'UD1 Sc4'!G11","v":60220354.921159104},{"$f":"'UD1 Sc4'!I11","v":0},{"$f":"'UD1 Sc4'!J11","v":3859460815.8759356},{"$f":"'UD1 Sc4'!K11","v":411326754.39305174},{"$f":"'UD1 Sc4'!L11","v":593286640.5816226},{"$f":"'UD1 Sc4'!M11","v":3859460815.8759356},{"$f":"'UD1 Sc4'!P11","v":5594923.0619409541},{"$f":"'UD1 Sc4'!Q11","v":324705.35627335892},{"$f":"'UD1 Sc4'!V11","v":11916.992535415033},{"$f":"'UD1 Sc4'!W11","v":9310.6210755177999},{"$f":"'UD1 Sc4'!X11","v":112145.96691069102},{"$f":"'UD1 Sc4'!Y11","v":6433.7684568534496},{"$f":"'UD1 Sc4'!Z11","v":900.13583145311497},{"$f":"'UD1 Sc4'!AA11","v":3183.1175452134653},{"$f":"'UD1 Sc4'!AB11","v":143890.60235514387},{"$f":"'UD1 Sc4'!AC11","v":12881.022045466623},{"$f":"'UD1 Sc4'!AD11","v":29992.200962034138},{"$f":"'UD1 Sc4'!AE11","v":28400.11808939563},{"$f":"'UD1 Sc4'!AF11","v":96680.460183838222},{"$f":"'UD1 Sc4'!AG11","v":167953.80128073459},{"$f":"'UD1 Sc4'!AI11","v":131.21566928425736},{"$f":"'UD1 Sc4'!AJ11","v":13.421781350337261},{"$f":"'UD1 Sc4'!AK11","v":2825.5231370285001},{"$f":"'UD1 Sc4'!AL11","v":2970.1605876630947},{"$f":"'UD1 Sc4'!AM11","v":29701.605876630947},{"$f":"'UD1 Sc4'!AO11","v":314814.56422354153},{"$f":"'UD1 Sc4'!AT11","v":446.72851969587384},{"$f":"'UD1 Sc4'!AU11","v":0.21272786652184464},{"$f":"'UD1 Sc4'!AV11","v":2.0628156753633421E-2},{"$f":"'UD1 Sc4'!AW11","v":538.88481002327535},{"$f":"'UD1 Sc4'!AX11","v":2.8362358422277648E-2},{"$f":"'UD1 Sc4'!AY11","v":2.8362358422277648E-2},{"$f":"'UD1 Sc4'!AZ11","v":9.7831743468564554},{"$f":"'UD1 Sc4'!BA11","v":9.6126277259128388E-3},{"$f":"'UD1 Sc4'!BB11","v":3.1008476535202708E-5},{"$f":"'UD1 Sc4'!BD11","v":995.3965040660056},{"$f":"'UD1 Sc4'!BE11","v":0.25070285267003511},{"$f":"'UD1 Sc4'!BF11","v":4.9021523652446275E-2},{"$f":"'UD1 Sc4'!BG11","v":1016.2724894311855}]
[{"$f":"'UD1 BAU'!A14","v":2017},{"$f":"'UD1 BAU'!B14","v":10920457866.053516},{"$f":"'UD1 BAU'!C14","v":5998647053.5899153},{"$f":"'UD1 BAU'!D14","v":4915828198.9088163},{"$f":"'UD1 BAU'!E14","v":5982613.5547860069},{"$f":"'UD1 BAU'!H14","v":678523375.78628314},{"$f":"'UD1 BAU'!I14","v":441769321.13624877},{"$f":"'UD1 BAU'!J14","v":4666186141.7814074},{"$f":"'UD1 BAU'!K14","v":151307112.43623346},{"$f":"'UD1 BAU'!L14","v":60861102.449742876},{"$f":"'UD1 BAU'!O14","v":415703291.22453982},{"$f":"'UD1 BAU'!P14","v":599599239.52249801},{"$f":"'UD1 BAU'!Q14","v":3900525668.1617785},{"$f":"'UD1 BAU'!T14","v":5654453.3176036524},{"$f":"'UD1 BAU'!U14","v":328160.23718235479},{"$f":"'UD1 BAU'!AC14","v":12043.789920206525},{"$f":"'UD1 BAU'!AD14","v":113339.20549642734},{"$f":"'UD1 BAU'!AE14","v":9409.6865402020976},{"$f":"'UD1 BAU'!AF14","v":6502.2240686412952},{"$f":"'UD1 BAU'!AG14","v":909.71332082773563},{"$f":"'UD1 BAU'!AH14","v":3305.2707720748726},{"$f":"'UD1 BAU'!AI14","v":145509.89011837984},{"$f":"'UD1 BAU'!AJ14","v":13018.076751505325},{"$f":"'UD1 BAU'!AK14","v":30311.319450597864},{"$f":"'UD1 BAU'!AL14","v":28702.296738144745},{"$f":"'UD1 BAU'!AM14","v":100390.60598214857},{"$f":"'UD1 BAU'!AN14","v":172422.2989223965},{"$f":"'UD1 BAU'!AO14","v":132.61181043811516},{"$f":"'UD1 BAU'!AP14","v":13.564589761889794},{"$f":"'UD1 BAU'!AQ14","v":2624.9109942994769},{"$f":"'UD1 BAU'!AR14","v":2771.0873944994819},{"$f":"'UD1 BAU'!AS14","v":27710.873944994819},{"$f":"'UD1 BAU'!AU14","v":320703.27643527579},{"$f":"'UD1 BAU'!AY14","v":451.75582525712679},{"$f":"'UD1 BAU'!AZ14","v":0.21512182155101273},{"$f":"'UD1 BAU'!BA14","v":2.0860297847370934E-2},{"$f":"'UD1 BAU'!BB14","v":553.22211876147685},{"$f":"'UD1 BAU'!BC14","v":2.9116953619025093E-2},{"$f":"'UD1 BAU'!BD14","v":2.9116953619025093E-2},{"$f":"'UD1 BAU'!BE14","v":9.1274630817502818},{"$f":"'UD1 BAU'!BF14","v":8.9683472435581231E-3},{"$f":"'UD1 BAU'!BG14","v":2.8930152398574591E-5},{"$f":"'UD1 BAU'!BI14","v":1014.105407100354},{"$f":"'UD1 BAU'!BJ14","v":0.25320712241359594},{"$f":"'UD1 BAU'!BK14","v":5.0006181618794603E-2},{"$f":"'UD1 BAU'!BL14","v":1035.3374272830947},{"$f":"'UD1 Sc2'!A15","v":145509.89011837984},{"$f":"'UD1 Sc1'!B17","v":170698.07593317254},{"$f":"'UD1 Sc1'!C17","v":2743.3765205544869},{"$f":"'UD1 Sc1'!D17","v":317496.24367092305},{"$f":"'UD1 Sc1'!G17","v":447.2382670045555},{"$f":"'UD1 Sc1'!H17","v":0.21297060333550258},{"$f":"'UD1 Sc1'!I17","v":2.065169486889722E-2},{"$f":"'UD1 Sc1'!J17","v":547.68989757386203},{"$f":"'UD1 Sc1'!K17","v":2.8825784082834843E-2},{"$f":"'UD1 Sc1'!L17","v":2.8825784082834843E-2},{"$f":"'UD1 Sc1'!M17","v":9.0361884509327801},{"$f":"'UD1 Sc1'!N17","v":8.878663771122541E-3},{"$f":"'UD1 Sc1'!O17","v":2.8640850874588845E-5},{"$f":"'UD1 Sc1'!Q17","v":1003.9643530293503},{"$f":"'UD1 Sc1'!R17","v":0.25067505118945999},{"$f":"'UD1 Sc1'!S17","v":4.9506119802606649E-2},{"$f":"'UD1 Sc1'!T17","v":1024.9840530102636},{"$f":"'UD1 Sc2'!A15","v":145509.89011837984},{"$f":"'UD1 Sc2'!B15","v":172422.2989223965},{"$f":"'UD1 Sc2'!C15","v":2771.0873944994819},{"$f":"'UD1 Sc2'!D15","v":320703.27643527579},{"$f":"'UD1 Sc2'!G15","v":451.75582525712679},{"$f":"'UD1 Sc2'!H15","v":0.21512182155101273},{"$f":"'UD1 Sc2'!I15","v":2.0860297847370934E-2},{"$f":"'UD1 Sc2'!J15","v":553.22211876147685},{"$f":"'UD1 Sc2'!K15","v":2.9116953619025093E-2},{"$f":"'UD1 Sc2'!L15","v":2.9116953619025093E-2},{"$f":"'UD1 Sc2'!M15","v":9.1274630817502818},{"$f":"'UD1 Sc2'!N15","v":8.9683472435581231E-3},{"$f":"'UD1 Sc2'!O15","v":2.8930152398574591E-5},{"$f":"'UD1 Sc2'!Q15","v":1014.105407100354},{"$f":"'UD1 Sc2'!R15","v":0.25320712241359594},{"$f":"'UD1 Sc2'!S15","v":5.0006181618794603E-2},{"$f":"'UD1 Sc2'!T15","v":1035.3374272830947},{"$f":"'UD1 Sc3'!B16","v":678523375.78628314},{"$f":"'UD1 Sc3'!C16","v":441769321.13624877},{"$f":"'UD1 Sc3'!D16","v":4640991824.1563301},{"$f":"'UD1 Sc3'!E16","v":151307112.43623346},{"$f":"'UD1 Sc3'!F16","v":86055420.074820518},{"$f":"'UD1 Sc3'!G16","v":0},{"$f":"'UD1 Sc3'!K16","v":12043.789920206525},{"$f":"'UD1 Sc3'!L16","v":9409.6865402020976},{"$f":"'UD1 Sc3'!M16","v":112727.24878148138},{"$f":"'UD1 Sc3'!N16","v":6502.2240686412952},{"$f":"'UD1 Sc3'!O16","v":1286.3020684867911},{"$f":"'UD1 Sc3'!P16","v":3305.2707720748726},{"$f":"'UD1 Sc3'!Q16","v":145274.52215109294},{"$f":"'UD1 Sc3'!S16","v":172422.2989223965},{"$f":"'UD1 Sc3'!T16","v":2771.0873944994819},{"$f":"'UD1 Sc3'!V16","v":320467.90846798895},{"$f":"'UD1 Sc3'!Z16","v":145274.52215109294},{"$f":"'UD1 Sc3'!AA16","v":0},{"$f":"'UD1 Sc3'!AB16","v":145274.52215109294},{"$f":"'UD1 Sc3'!AC16","v":172422.2989223965},{"$f":"'UD1 Sc3'!AD16","v":2771.0873944994819},{"$f":"'UD1 Sc3'!AE16","v":320467.90846798895},{"$f":"'UD1 Sc3'!AI16","v":451.02509245116914},{"$f":"'UD1 Sc3'!AJ16","v":0.21477385354817577},{"$f":"'UD1 Sc3'!AK16","v":2.0826555495580681E-2},{"$f":"'UD1 Sc3'!AL16","v":553.22211876147685},{"$f":"'UD1 Sc3'!AM16","v":2.9116953619025093E-2},{"$f":"'UD1 Sc3'!AN16","v":2.9116953619025093E-2},{"$f":"'UD1 Sc3'!AO16","v":9.1274630817502818},{"$f":"'UD1 Sc3'!AP16","v":8.9683472435581231E-3},{"$f":"'UD1 Sc3'!AQ16","v":2.8930152398574591E-5},{"$f":"'UD1 Sc3'!AS16","v":1013.3746742943963},{"$f":"'UD1 Sc3'!AT16","v":0.25285915441075896},{"$f":"'UD1 Sc3'!AU16","v":4.997243926700435E-2},{"$f":"'UD1 Sc3'!AV16","v":1034.5879400562326},{"$f":"'UD1 Sc4'!B12","v":0},{"$f":"'UD1 Sc4'!C12","v":678523375.78628314},{"$f":"'UD1 Sc4'!D12","v":441769321.13624877},{"$f":"'UD1 Sc4'!E12","v":4666186141.7814074},{"$f":"'UD1 Sc4'!F12","v":151307112.43623346},{"$f":"'UD1 Sc4'!G12","v":60861102.449742876},{"$f":"'UD1 Sc4'!I12","v":0},{"$f":"'UD1 Sc4'!J12","v":3900525668.1617785},{"$f":"'UD1 Sc4'!K12","v":415703291.22453982},{"$f":"'UD1 Sc4'!L12","v":599599239.52249801},{"$f":"'UD1 Sc4'!M12","v":3900525668.1617785},{"$f":"'UD1 Sc4'!P12","v":5654453.3176036524},{"$f":"'UD1 Sc4'!Q12","v":328160.23718235479},{"$f":"'UD1 Sc4'!V12","v":12043.789920206525},{"$f":"'UD1 Sc4'!W12","v":9409.6865402020976},{"$f":"'UD1 Sc4'!X12","v":113339.20549642734},{"$f":"'UD1 Sc4'!Y12","v":6502.2240686412952},{"$f":"'UD1 Sc4'!Z12","v":909.71332082773563},{"$f":"'UD1 Sc4'!AA12","v":3305.2707720748726},{"$f":"'UD1 Sc4'!AB12","v":145509.89011837984},{"$f":"'UD1 Sc4'!AC12","v":13018.076751505325},{"$f":"'UD1 Sc4'!AD12","v":30311.319450597861},{"$f":"'UD1 Sc4'!AE12","v":28702.296738144745},{"$f":"'UD1 Sc4'!AF12","v":100390.60598214857},{"$f":"'UD1 Sc4'!AG12","v":172422.2989223965},{"$f":"'UD1 Sc4'!AI12","v":132.61181043811516},{"$f":"'UD1 Sc4'!AJ12","v":13.564589761889792},{"$f":"'UD1 Sc4'!AK12","v":2624.9109942994769},{"$f":"'UD1 Sc4'!AL12","v":2771.0873944994819},{"$f":"'UD1 Sc4'!AM12","v":27710.873944994819},{"$f":"'UD1 Sc4'!AO12","v":320703.27643527579},{"$f":"'UD1 Sc4'!AT12","v":451.75582525712679},{"$f":"'UD1 Sc4'!AU12","v":0.21512182155101273},{"$f":"'UD1 Sc4'!AV12","v":2.0860297847370934E-2},{"$f":"'UD1 Sc4'!AW12","v":553.22211876147685},{"$f":"'UD1 Sc4'!AX12","v":2.9116953619025093E-2},{"$f":"'UD1 Sc4'!AY12","v":2.9116953619025093E-2},{"$f":"'UD1 Sc4'!AZ12","v":9.1274630817502818},{"$f":"'UD1 Sc4'!BA12","v":8.9683472435581231E-3},{"$f":"'UD1 Sc4'!BB12","v":2.8930152398574591E-5},{"$f":"'UD1 Sc4'!BD12","v":1014.105407100354},{"$f":"'UD1 Sc4'!BE12","v":0.25320712241359594},{"$f":"'UD1 Sc4'!BF12","v":5.0006181618794603E-2},{"$f":"'UD1 Sc4'!BG12","v":1035.3374272830947}]
[{"$f":"'UD1 BAU'!A15","v":2018},{"$f":"'UD1 BAU'!B15","v":11030662221.254807},{"$f":"'UD1 BAU'!C15","v":6059182705.0002804},{"$f":"'UD1 BAU'!D15","v":4965436528.8511982},{"$f":"'UD1 BAU'!E15","v":6042987.4033288565},{"$f":"'UD1 BAU'!H15","v":685370728.89498138},{"$f":"'UD1 BAU'!I15","v":446227458.67779541},{"$f":"'UD1 BAU'!J15","v":4713275196.2250605},{"$f":"'UD1 BAU'!K15","v":152834035.8462159},{"$f":"'UD1 BAU'!L15","v":61475285.356227316},{"$f":"'UD1 BAU'!O15","v":419898382.10134846},{"$f":"'UD1 BAU'!P15","v":605650125.70156252},{"$f":"'UD1 BAU'!Q15","v":3939888021.0482869},{"$f":"'UD1 BAU'!T15","v":5711515.5204458386},{"$f":"'UD1 BAU'!U15","v":331471.88288301742},{"$f":"'UD1 BAU'!AC15","v":12165.330437885919},{"$f":"'UD1 BAU'!AD15","v":114482.97384515082},{"$f":"'UD1 BAU'!AE15","v":9504.6448698370423},{"$f":"'UD1 BAU'!AF15","v":6567.8415930755427},{"$f":"'UD1 BAU'!AG15","v":918.89373900887142},{"$f":"'UD1 BAU'!AH15","v":3432.0664811448746},{"$f":"'UD1 BAU'!AI15","v":147071.75096610305},{"$f":"'UD1 BAU'!AJ15","v":13149.449334226438},{"$f":"'UD1 BAU'!AK15","v":30617.207670334261},{"$f":"'UD1 BAU'!AL15","v":28991.947423456757},{"$f":"'UD1 BAU'!AM15","v":104241.75735438037},{"$f":"'UD1 BAU'!AN15","v":177000.36178239784},{"$f":"'UD1 BAU'!AO15","v":133.95006925845612},{"$f":"'UD1 BAU'!AP15","v":13.701477508412392},{"$f":"'UD1 BAU'!AQ15","v":2438.5423137042139},{"$f":"'UD1 BAU'!AR15","v":2586.1938604710826},{"$f":"'UD1 BAU'!AS15","v":25861.938604710827},{"$f":"'UD1 BAU'!AU15","v":326658.30660897197},{"$f":"'UD1 BAU'!AY15","v":456.60484091940214},{"$f":"'UD1 BAU'!AZ15","v":0.21743087662828672},{"$f":"'UD1 BAU'!BA15","v":2.1084206218500531E-2},{"$f":"'UD1 BAU'!BB15","v":567.91097078967687},{"$f":"'UD1 BAU'!BC15","v":2.9890051094193522E-2},{"$f":"'UD1 BAU'!BD15","v":2.9890051094193522E-2},{"$f":"'UD1 BAU'!BE15","v":8.5184570614968624},{"$f":"'UD1 BAU'!BF15","v":8.3699578100286127E-3},{"$f":"'UD1 BAU'!BG15","v":2.6999863903318105E-5},{"$f":"'UD1 BAU'!BI15","v":1033.0342687705761},{"$f":"'UD1 BAU'!BJ15","v":0.25569088553250885},{"$f":"'UD1 BAU'!BK15","v":5.100125717659737E-2},{"$f":"'UD1 BAU'!BL15","v":1054.624915547515},{"$f":"'UD1 Sc2'!A16","v":143394.95719195047},{"$f":"'UD1 Sc1'!B18","v":175230.35816457387},{"$f":"'UD1 Sc1'!C18","v":2560.3319218663719},{"$f":"'UD1 Sc1'!D18","v":323391.72354288225},{"$f":"'UD1 Sc1'!G18","v":452.03879251020811},{"$f":"'UD1 Sc1'!H18","v":0.21525656786200381},{"$f":"'UD1 Sc1'!I18","v":2.0873364156315525E-2},{"$f":"'UD1 Sc1'!J18","v":562.23186108178015},{"$f":"'UD1 Sc1'!K18","v":2.9591150583251586E-2},{"$f":"'UD1 Sc1'!L18","v":2.9591150583251586E-2},{"$f":"'UD1 Sc1'!M18","v":8.4332724908818921},{"$f":"'UD1 Sc1'!N18","v":8.286258231928325E-3},{"$f":"'UD1 Sc1'!O18","v":2.6729865264284922E-5},{"$f":"'UD1 Sc1'!Q18","v":1022.7039260828702},{"$f":"'UD1 Sc1'!R18","v":0.25313397667718374},{"$f":"'UD1 Sc1'!S18","v":5.0491244604831398E-2},{"$f":"'UD1 Sc1'!T18","v":1044.0786663920396},{"$f":"'UD1 Sc2'!A16","v":143394.95719195047},{"$f":"'UD1 Sc2'!B16","v":172575.35273783788},{"$f":"'UD1 Sc2'!C16","v":2586.1938604710826},{"$f":"'UD1 Sc2'!D16","v":318556.50379025942},{"$f":"'UD1 Sc2'!G16","v":445.18971989641705},{"$f":"'UD1 Sc2'!H16","v":0.21199510471257951},{"$f":"'UD1 Sc2'!I16","v":2.0557101063038014E-2},{"$f":"'UD1 Sc2'!J16","v":553.71319651993497},{"$f":"'UD1 Sc2'!K16","v":2.9142799816838677E-2},{"$f":"'UD1 Sc2'!L16","v":2.9142799816838677E-2},{"$f":"'UD1 Sc2'!M16","v":8.5184570614968624},{"$f":"'UD1 Sc2'!N16","v":8.3699578100286127E-3},{"$f":"'UD1 Sc2'!O16","v":2.6999863903318105E-5},{"$f":"'UD1 Sc2'!Q16","v":1007.4213734778489},{"$f":"'UD1 Sc2'!R16","v":0.2495078623394468},{"$f":"'UD1 Sc2'!S16","v":4.9726900743780007E-2},{"$f":"'UD1 Sc2'!T16","v":1028.4776864579815},{"$f":"'UD1 Sc3'!B17","v":685370728.89498138},{"$f":"'UD1 Sc3'!C17","v":446227458.67779541},{"$f":"'UD1 Sc3'!D17","v":4675102345.1835585},{"$f":"'UD1 Sc3'!E17","v":152834035.8462159},{"$f":"'UD1 Sc3'!F17","v":99648136.397729069},{"$f":"'UD1 Sc3'!G17","v":0},{"$f":"'UD1 Sc3'!K17","v":12165.330437885919},{"$f":"'UD1 Sc3'!L17","v":9504.6448698370423},{"$f":"'UD1 Sc3'!M17","v":113555.77538432696},{"$f":"'UD1 Sc3'!N17","v":6567.8415930755427},{"$f":"'UD1 Sc3'!O17","v":1489.4774072081607},{"$f":"'UD1 Sc3'!P17","v":3432.0664811448746},{"$f":"'UD1 Sc3'!Q17","v":146715.13617347847},{"$f":"'UD1 Sc3'!S17","v":177000.36178239784},{"$f":"'UD1 Sc3'!T17","v":2586.1938604710826},{"$f":"'UD1 Sc3'!V17","v":326301.69181634736},{"$f":"'UD1 Sc3'!Z17","v":146715.13617347847},{"$f":"'UD1 Sc3'!AA17","v":0},{"$f":"'UD1 Sc3'!AB17","v":146715.13617347847},{"$f":"'UD1 Sc3'!AC17","v":177000.36178239784},{"$f":"'UD1 Sc3'!AD17","v":2586.1938604710826},{"$f":"'UD1 Sc3'!AE17","v":326301.69181634736},{"$f":"'UD1 Sc3'!AI17","v":455.4976803696282},{"$f":"'UD1 Sc3'!AJ17","v":0.21690365731887054},{"$f":"'UD1 Sc3'!AK17","v":2.1033081921829871E-2},{"$f":"'UD1 Sc3'!AL17","v":567.91097078967687},{"$f":"'UD1 Sc3'!AM17","v":2.9890051094193522E-2},{"$f":"'UD1 Sc3'!AN17","v":2.9890051094193522E-2},{"$f":"'UD1 Sc3'!AO17","v":8.5184570614968624},{"$f":"'UD1 Sc3'!AP17","v":8.3699578100286127E-3},{"$f":"'UD1 Sc3'!AQ17","v":2.6999863903318105E-5},{"$f":"'UD1 Sc3'!AS17","v":1031.927108220802},{"$f":"'UD1 Sc3'!AT17","v":0.25516366622309267},{"$f":"'UD1 Sc3'!AU17","v":5.095013287992671E-2},{"$f":"'UD1 Sc3'!AV17","v":1053.4893394745973},{"$f":"'UD1 Sc4'!B13","v":208126000},{"$f":"'UD1 Sc4'!C13","v":685370728.89498138},{"$f":"'UD1 Sc4'!D13","v":446227458.67779541},{"$f":"'UD1 Sc4'!E13","v":4525961796.2250605},{"$f":"'UD1 Sc4'!F13","v":152834035.8462159},{"$f":"'UD1 Sc4'!G13","v":61475285.356227316},{"$f":"'UD1 Sc4'!I13","v":369145000},{"$f":"'UD1 Sc4'!J13","v":3939888021.0482869},{"$f":"'UD1 Sc4'!K13","v":399085782.10134846},{"$f":"'UD1 Sc4'!L13","v":605650125.70156252},{"$f":"'UD1 Sc4'!M13","v":3570743021.0482869},{"$f":"'UD1 Sc4'!P13","v":5711515.5204458386},{"$f":"'UD1 Sc4'!Q13","v":331471.88288301742},{"$f":"'UD1 Sc4'!V13","v":12165.330437885919},{"$f":"'UD1 Sc4'!W13","v":9504.6448698370423},{"$f":"'UD1 Sc4'!X13","v":109933.22994515082},{"$f":"'UD1 Sc4'!Y13","v":6567.8415930755427},{"$f":"'UD1 Sc4'!Z13","v":918.89373900887142},{"$f":"'UD1 Sc4'!AA13","v":3432.0664811448746},{"$f":"'UD1 Sc4'!AB13","v":142522.00706610305},{"$f":"'UD1 Sc4'!AC13","v":12497.686334226441},{"$f":"'UD1 Sc4'!AD13","v":30617.207670334257},{"$f":"'UD1 Sc4'!AE13","v":26275.567573456749},{"$f":"'UD1 Sc4'!AF13","v":104241.75735438037},{"$f":"'UD1 Sc4'!AG13","v":173632.21893239784},{"$f":"'UD1 Sc4'!AI13","v":133.95006925845612},{"$f":"'UD1 Sc4'!AJ13","v":13.70147750841239},{"$f":"'UD1 Sc4'!AK13","v":2438.5423137042139},{"$f":"'UD1 Sc4'!AL13","v":2586.1938604710826},{"$f":"'UD1 Sc4'!AM13","v":25861.938604710827},{"$f":"'UD1 Sc4'!AO13","v":318740.41985897196},{"$f":"'UD1 Sc4'!AT13","v":442.47952401770618},{"$f":"'UD1 Sc4'!AU13","v":0.21070453524652671},{"$f":"'UD1 Sc4'!AV13","v":2.0431954932996529E-2},{"$f":"'UD1 Sc4'!AW13","v":557.10418341116645},{"$f":"'UD1 Sc4'!AX13","v":2.9321272811114019E-2},{"$f":"'UD1 Sc4'!AY13","v":2.9321272811114019E-2},{"$f":"'UD1 Sc4'!AZ13","v":8.5184570614968624},{"$f":"'UD1 Sc4'!BA13","v":8.3699578100286127E-3},{"$f":"'UD1 Sc4'!BB13","v":2.6999863903318105E-5},{"$f":"'UD1 Sc4'!BD13","v":1008.1021644903695},{"$f":"'UD1 Sc4'!BE13","v":0.24839576586766934},{"$f":"'UD1 Sc4'!BF13","v":4.9780227608013865E-2},{"$f":"'UD1 Sc4'!BG13","v":1029.1465664642494}]
[{"$f":"'UD1 BAU'!A16","v":2019},{"$f":"'UD1 BAU'!B16","v":11136003379.607237},{"$f":"'UD1 BAU'!C16","v":6117046984.7697983},{"$f":"'UD1 BAU'!D16","v":5012855697.8170261},{"$f":"'UD1 BAU'!E16","v":6100697.0204132423},{"$f":"'UD1 BAU'!H16","v":691915915.85062313},{"$f":"'UD1 BAU'!I16","v":450488863.51849526},{"$f":"'UD1 BAU'!J16","v":4758286262.5459404},{"$f":"'UD1 BAU'!K16","v":154293577.8074134},{"$f":"'UD1 BAU'!L16","v":62062365.047326267},{"$f":"'UD1 BAU'!O16","v":423908348.23698407},{"$f":"'UD1 BAU'!P16","v":611433992.93618453},{"$f":"'UD1 BAU'!Q16","v":3977513356.6438575},{"$f":"'UD1 BAU'!T16","v":5766059.6311078742},{"$f":"'UD1 BAU'!U16","v":334637.38930536772},{"$f":"'UD1 BAU'!AC16","v":12281.50750634856},{"$f":"'UD1 BAU'!AD16","v":115576.2689560501},{"$f":"'UD1 BAU'!AE16","v":9595.4127929439492},{"$f":"'UD1 BAU'!AF16","v":6630.5634884080537},{"$f":"'UD1 BAU'!AG16","v":927.6690354442452},{"$f":"'UD1 BAU'!AH16","v":3563.6810867473969},{"$f":"'UD1 BAU'!AI16","v":148575.10286594229},{"$f":"'UD1 BAU'!AJ16","v":13275.024589526607},{"$f":"'UD1 BAU'!AK16","v":30909.597379747647},{"$f":"'UD1 BAU'!AL16","v":29268.816142960728},{"$f":"'UD1 BAU'!AM16","v":108239.27251234255},{"$f":"'UD1 BAU'!AN16","v":181692.71062457754},{"$f":"'UD1 BAU'!AO16","v":135.22927219061415},{"$f":"'UD1 BAU'!AP16","v":13.832324549408249},{"$f":"'UD1 BAU'!AQ16","v":2265.4058094312149},{"$f":"'UD1 BAU'!AR16","v":2414.4674061712371},{"$f":"'UD1 BAU'!AS16","v":24144.674061712372},{"$f":"'UD1 BAU'!AU16","v":332682.28089669108},{"$f":"'UD1 BAU'!AY16","v":461.27220736171904},{"$f":"'UD1 BAU'!AZ16","v":0.21965343207700902},{"$f":"'UD1 BAU'!BA16","v":2.1299726746861484E-2},{"$f":"'UD1 BAU'!BB16","v":582.96651282027574},{"$f":"'UD1 BAU'!BC16","v":3.0682448043172404E-2},{"$f":"'UD1 BAU'!BD16","v":3.0682448043172404E-2},{"$f":"'UD1 BAU'!BE16","v":7.9528210317949437},{"$f":"'UD1 BAU'!BF16","v":7.8141823133325919E-3},{"$f":"'UD1 BAU'!BG16","v":2.5207039720427713E-5},{"$f":"'UD1 BAU'!BI16","v":1052.1915412137896},{"$f":"'UD1 BAU'!BJ16","v":0.25815006243351402},{"$f":"'UD1 BAU'!BK16","v":5.2007381829754319E-2},{"$f":"'UD1 BAU'!BL16","v":1074.1434925598942},{"$f":"'UD1 Sc2'!A17","v":141146.34772264518},{"$f":"'UD1 Sc1'!B19","v":179875.78351833177},{"$f":"'UD1 Sc1'!C19","v":2390.3227321095246},{"$f":"'UD1 Sc1'!D19","v":329355.45808772411},{"$f":"'UD1 Sc1'!G19","v":456.65948528810185},{"$f":"'UD1 Sc1'!H19","v":0.21745689775623894},{"$f":"'UD1 Sc1'!I19","v":2.1086729479392868E-2},{"$f":"'UD1 Sc1'!J19","v":577.13684769207293},{"$f":"'UD1 Sc1'!K19","v":3.0375623562740681E-2},{"$f":"'UD1 Sc1'!L19","v":3.0375623562740681E-2},{"$f":"'UD1 Sc1'!M19","v":7.8732928214769933},{"$f":"'UD1 Sc1'!N19","v":7.7360404901992653E-3},{"$f":"'UD1 Sc1'!O19","v":2.4954969323223439E-5},{"$f":"'UD1 Sc1'!Q19","v":1041.6696258016518},{"$f":"'UD1 Sc1'!R19","v":0.25556856180917886},{"$f":"'UD1 Sc1'!S19","v":5.1487308011456775E-2},{"$f":"'UD1 Sc1'!T19","v":1063.4020576342955},{"$f":"'UD1 Sc2'!A17","v":141146.34772264518},{"$f":"'UD1 Sc2'!B17","v":172608.07509334866},{"$f":"'UD1 Sc2'!C17","v":2414.4674061712371},{"$f":"'UD1 Sc2'!D17","v":316168.89022216509},{"$f":"'UD1 Sc2'!G17","v":438.20859699363308},{"$f":"'UD1 Sc2'!H17","v":0.20867076047315861},{"$f":"'UD1 Sc2'!I17","v":2.023474040951841E-2},{"$f":"'UD1 Sc2'!J17","v":553.81818717926194},{"$f":"'UD1 Sc2'!K17","v":2.9148325641013783E-2},{"$f":"'UD1 Sc2'!L17","v":2.9148325641013783E-2},{"$f":"'UD1 Sc2'!M17","v":7.9528210317949437},{"$f":"'UD1 Sc2'!N17","v":7.8141823133325919E-3},{"$f":"'UD1 Sc2'!O17","v":2.5207039720427713E-5},{"$f":"'UD1 Sc2'!Q17","v":999.97960520469007},{"$f":"'UD1 Sc2'!R17","v":0.24563326842750496},{"$f":"'UD1 Sc2'!S17","v":4.940827309025262E-2},{"$f":"'UD1 Sc2'!T17","v":1020.8441022962729},{"$f":"'UD1 Sc3'!B18","v":691915915.85062313},{"$f":"'UD1 Sc3'!C18","v":450488863.51849526},{"$f":"'UD1 Sc3'!D18","v":4706903067.8738737},{"$f":"'UD1 Sc3'!E18","v":154293577.8074134},{"$f":"'UD1 Sc3'!F18","v":113445559.71939257},{"$f":"'UD1 Sc3'!G18","v":0},{"$f":"'UD1 Sc3'!K18","v":12281.50750634856},{"$f":"'UD1 Sc3'!L18","v":9595.4127929439492},{"$f":"'UD1 Sc3'!M18","v":114328.19820125226},{"$f":"'UD1 Sc3'!N18","v":6630.5634884080537},{"$f":"'UD1 Sc3'!O18","v":1695.7125768582889},{"$f":"'UD1 Sc3'!P18","v":3563.6810867473969},{"$f":"'UD1 Sc3'!Q18","v":148095.0756525585},{"$f":"'UD1 Sc3'!S18","v":181692.71062457754},{"$f":"'UD1 Sc3'!T18","v":2414.4674061712371},{"$f":"'UD1 Sc3'!V18","v":332202.25368330732},{"$f":"'UD1 Sc3'!Z18","v":148095.0756525585},{"$f":"'UD1 Sc3'!AA18","v":0},{"$f":"'UD1 Sc3'!AB18","v":148095.0756525585},{"$f":"'UD1 Sc3'!AC18","v":181692.71062457754},{"$f":"'UD1 Sc3'!AD18","v":2414.4674061712371},{"$f":"'UD1 Sc3'!AE18","v":332202.25368330732},{"$f":"'UD1 Sc3'!AI18","v":459.78189567395924},{"$f":"'UD1 Sc3'!AJ18","v":0.21894375984474246},{"$f":"'UD1 Sc3'!AK18","v":2.1230910045550788E-2},{"$f":"'UD1 Sc3'!AL18","v":582.96651282027574},{"$f":"'UD1 Sc3'!AM18","v":3.0682448043172404E-2},{"$f":"'UD1 Sc3'!AN18","v":3.0682448043172404E-2},{"$f":"'UD1 Sc3'!AO18","v":7.9528210317949437},{"$f":"'UD1 Sc3'!AP18","v":7.8141823133325919E-3},{"$f":"'UD1 Sc3'!AQ18","v":2.5207039720427713E-5},{"$f":"'UD1 Sc3'!AS18","v":1050.7012295260299},{"$f":"'UD1 Sc3'!AT18","v":0.25744039020124748},{"$f":"'UD1 Sc3'!AU18","v":5.1938565128443616E-2},{"$f":"'UD1 Sc3'!AV18","v":1072.6149316893373},{"$f":"'UD1 Sc4'!B14","v":207682160},{"$f":"'UD1 Sc4'!C14","v":691915915.85062313},{"$f":"'UD1 Sc4'!D14","v":450488863.51849526},{"$f":"'UD1 Sc4'!E14","v":4571372318.5459404},{"$f":"'UD1 Sc4'!F14","v":154293577.8074134},{"$f":"'UD1 Sc4'!G14","v":62062365.047326267},{"$f":"'UD1 Sc4'!I14","v":370156500},{"$f":"'UD1 Sc4'!J14","v":3977513356.6438575},{"$f":"'UD1 Sc4'!K14","v":403140132.23698407},{"$f":"'UD1 Sc4'!L14","v":611433992.93618453},{"$f":"'UD1 Sc4'!M14","v":3607356856.6438575},{"$f":"'UD1 Sc4'!P14","v":5766059.6311078742},{"$f":"'UD1 Sc4'!Q14","v":334637.38930536772},{"$f":"'UD1 Sc4'!V14","v":12281.50750634856},{"$f":"'UD1 Sc4'!W14","v":9595.4127929439492},{"$f":"'UD1 Sc4'!X14","v":111036.2276320501},{"$f":"'UD1 Sc4'!Y14","v":6630.5634884080537},{"$f":"'UD1 Sc4'!Z14","v":927.6690354442452},{"$f":"'UD1 Sc4'!AA14","v":3563.6810867473969},{"$f":"'UD1 Sc4'!AB14","v":144035.06154194227},{"$f":"'UD1 Sc4'!AC14","v":12624.651509526606},{"$f":"'UD1 Sc4'!AD14","v":30909.597379747647},{"$f":"'UD1 Sc4'!AE14","v":26544.993097960731},{"$f":"'UD1 Sc4'!AF14","v":108239.27251234255},{"$f":"'UD1 Sc4'!AG14","v":178318.51449957752},{"$f":"'UD1 Sc4'!AI14","v":135.22927219061415},{"$f":"'UD1 Sc4'!AJ14","v":13.832324549408247},{"$f":"'UD1 Sc4'!AK14","v":2265.4058094312149},{"$f":"'UD1 Sc4'!AL14","v":2414.4674061712371},{"$f":"'UD1 Sc4'!AM14","v":24144.674061712372},{"$f":"'UD1 Sc4'!AO14","v":324768.04344769102},{"$f":"'UD1 Sc4'!AT14","v":447.17701346557567},{"$f":"'UD1 Sc4'!AU14","v":0.21294143498360743},{"$f":"'UD1 Sc4'!AV14","v":2.0648866422652842E-2},{"$f":"'UD1 Sc4'!AW14","v":572.14030332732932},{"$f":"'UD1 Sc4'!AX14","v":3.011264754354365E-2},{"$f":"'UD1 Sc4'!AY14","v":3.011264754354365E-2},{"$f":"'UD1 Sc4'!AZ14","v":7.9528210317949437},{"$f":"'UD1 Sc4'!BA14","v":7.8141823133325919E-3},{"$f":"'UD1 Sc4'!BB14","v":2.5207039720427713E-5},{"$f":"'UD1 Sc4'!BD14","v":1027.2701378247},{"$f":"'UD1 Sc4'!BE14","v":0.25086826484048369},{"$f":"'UD1 Sc4'!BF14","v":5.078672100591692E-2},{"$f":"'UD1 Sc4'!BG14","v":1048.6762873054754}]
[{"$f":"'UD1 BAU'!A17","v":2020},{"$f":"'UD1 BAU'!B17","v":11226441524.739933},{"$f":"'UD1 BAU'!C17","v":6166724985.4073706},{"$f":"'UD1 BAU'!D17","v":5053566297.0934811},{"$f":"'UD1 BAU'!E17","v":6150242.2390823653},{"$f":"'UD1 BAU'!H17","v":697535130.38246429},{"$f":"'UD1 BAU'!I17","v":454147391.25333387},{"$f":"'UD1 BAU'!J17","v":4796929442.5923014},{"$f":"'UD1 BAU'!K17","v":155546632.83147553},{"$f":"'UD1 BAU'!L17","v":62566388.34779571},{"$f":"'UD1 BAU'!O17","v":427351009.2540437},{"$f":"'UD1 BAU'!P17","v":616399594.53554189},{"$f":"'UD1 BAU'!Q17","v":4009815693.3038955},{"$f":"'UD1 BAU'!T17","v":5812887.1795546403},{"$f":"'UD1 BAU'!U17","v":337355.05952772463},{"$f":"'UD1 BAU'!AC17","v":12381.24856428874},{"$f":"'UD1 BAU'!AD17","v":116514.89146086037},{"$f":"'UD1 BAU'!AE17","v":9673.3394336960118},{"$f":"'UD1 BAU'!AF17","v":6684.4118793105145},{"$f":"'UD1 BAU'!AG17","v":935.20285740915699},{"$f":"'UD1 BAU'!AH17","v":3700.3341521094567},{"$f":"'UD1 BAU'!AI17","v":149889.42834767423},{"$f":"'UD1 BAU'!AJ17","v":13382.834237166107},{"$f":"'UD1 BAU'!AK17","v":31160.621607967798},{"$f":"'UD1 BAU'!AL17","v":29506.515194583379},{"$f":"'UD1 BAU'!AM17","v":112389.82022447552},{"$f":"'UD1 BAU'!AN17","v":186439.79126419281},{"$f":"'UD1 BAU'!AO17","v":136.32750143208148},{"$f":"'UD1 BAU'!AP17","v":13.944660163225741},{"$f":"'UD1 BAU'!AQ17","v":2104.5619969615987},{"$f":"'UD1 BAU'!AR17","v":2254.834158556906},{"$f":"'UD1 BAU'!AS17","v":22548.341585569062},{"$f":"'UD1 BAU'!AU17","v":338584.05377042393},{"$f":"'UD1 BAU'!AY17","v":465.35271482532329},{"$f":"'UD1 BAU'!AZ17","v":0.22159653086920153},{"$f":"'UD1 BAU'!BA17","v":2.1488148447922576E-2},{"$f":"'UD1 BAU'!BB17","v":598.19766346490042},{"$f":"'UD1 BAU'!BC17","v":3.1484087550784232E-2},{"$f":"'UD1 BAU'!BD17","v":3.1484087550784232E-2},{"$f":"'UD1 BAU'!BE17","v":7.4270178481379077},{"$f":"'UD1 BAU'!BF17","v":7.2975452707535705E-3},{"$f":"'UD1 BAU'!BG17","v":2.3540468615334096E-5},{"$f":"'UD1 BAU'!BI17","v":1070.9773961383617},{"$f":"'UD1 BAU'!BJ17","v":0.26037816369073929},{"$f":"'UD1 BAU'!BK17","v":5.2995776467322141E-2},{"$f":"'UD1 BAU'!BL17","v":1093.279591617892},{"$f":"'UD1 Sc2'!A18","v":142394.9569302905},{"$f":"'UD1 Sc1'!B20","v":184575.39335155088},{"$f":"'UD1 Sc1'!C20","v":2232.2858169713368},{"$f":"'UD1 Sc1'!D20","v":335198.21323271969},{"$f":"'UD1 Sc1'!G20","v":460.69918767707003},{"$f":"'UD1 Sc1'!H20","v":0.2193805655605095},{"$f":"'UD1 Sc1'!I20","v":2.1273266963443348E-2},{"$f":"'UD1 Sc1'!J20","v":592.21568683025146},{"$f":"'UD1 Sc1'!K20","v":3.1169246675276395E-2},{"$f":"'UD1 Sc1'!L20","v":3.1169246675276395E-2},{"$f":"'UD1 Sc1'!M20","v":7.3527476696565284},{"$f":"'UD1 Sc1'!N20","v":7.2245698180460347E-3},{"$f":"'UD1 Sc1'!O20","v":2.3305063929180757E-5},{"$f":"'UD1 Sc1'!Q20","v":1060.267622176978},{"$f":"'UD1 Sc1'!R20","v":0.25777438205383191},{"$f":"'UD1 Sc1'!S20","v":5.2465818702648923E-2},{"$f":"'UD1 Sc1'!T20","v":1082.3467957017131},{"$f":"'UD1 Sc2'!A18","v":142394.9569302905},{"$f":"'UD1 Sc2'!B18","v":177117.80170098317},{"$f":"'UD1 Sc2'!C18","v":2254.834158556906},{"$f":"'UD1 Sc2'!D18","v":321767.59278983052},{"$f":"'UD1 Sc2'!G18","v":442.08507908405704},{"$f":"'UD1 Sc2'!H18","v":0.21051670432574143},{"$f":"'UD1 Sc2'!I18","v":2.0413741025526445E-2},{"$f":"'UD1 Sc2'!J18","v":568.28778029165539},{"$f":"'UD1 Sc2'!K18","v":2.9909883173245024E-2},{"$f":"'UD1 Sc2'!L18","v":2.9909883173245024E-2},{"$f":"'UD1 Sc2'!M18","v":7.4270178481379077},{"$f":"'UD1 Sc2'!N18","v":7.2975452707535705E-3},{"$f":"'UD1 Sc2'!O18","v":2.3540468615334096E-5},{"$f":"'UD1 Sc2'!Q18","v":1017.7998772238503},{"$f":"'UD1 Sc2'!R18","v":0.24772413276974004},{"$f":"'UD1 Sc2'!S18","v":5.0347164667386805E-2},{"$f":"'UD1 Sc2'!T18","v":1038.9964356139751},{"$f":"'UD1 Sc3'!B19","v":697535130.38246429},{"$f":"'UD1 Sc3'!C19","v":454147391.25333387},{"$f":"'UD1 Sc3'!D19","v":4732178830.2455244},{"$f":"'UD1 Sc3'!E19","v":155546632.83147553},{"$f":"'UD1 Sc3'!F19","v":127317000.69457309},{"$f":"'UD1 Sc3'!G19","v":0},{"$f":"'UD1 Sc3'!K19","v":12381.24856428874},{"$f":"'UD1 Sc3'!L19","v":9673.3394336960118},{"$f":"'UD1 Sc3'!M19","v":114942.13316622682},{"$f":"'UD1 Sc3'!N19","v":6684.4118793105145},{"$f":"'UD1 Sc3'!O19","v":1903.054115645198},{"$f":"'UD1 Sc3'!P19","v":3700.3341521094567},{"$f":"'UD1 Sc3'!Q19","v":149284.52131127674},{"$f":"'UD1 Sc3'!S19","v":186439.79126419281},{"$f":"'UD1 Sc3'!T19","v":2254.834158556906},{"$f":"'UD1 Sc3'!V19","v":337979.14673402644},{"$f":"'UD1 Sc3'!Z19","v":149284.52131127674},{"$f":"'UD1 Sc3'!AA19","v":2139.5089285714284},{"$f":"'UD1 Sc3'!AB19","v":147145.01238270532},{"$f":"'UD1 Sc3'!AC19","v":186439.79126419281},{"$f":"'UD1 Sc3'!AD19","v":2254.834158556906},{"$f":"'UD1 Sc3'!AE19","v":335839.63780545502},{"$f":"'UD1 Sc3'!AI19","v":456.83229124384223},{"$f":"'UD1 Sc3'!AJ19","v":0.2175391863065915},{"$f":"'UD1 Sc3'!AK19","v":2.1094708975184631E-2},{"$f":"'UD1 Sc3'!AL19","v":598.19766346490042},{"$f":"'UD1 Sc3'!AM19","v":3.1484087550784232E-2},{"$f":"'UD1 Sc3'!AN19","v":3.1484087550784232E-2},{"$f":"'UD1 Sc3'!AO19","v":7.4270178481379077},{"$f":"'UD1 Sc3'!AP19","v":7.2975452707535705E-3},{"$f":"'UD1 Sc3'!AQ19","v":2.3540468615334096E-5},{"$f":"'UD1 Sc3'!AS19","v":1062.4569725568806},{"$f":"'UD1 Sc3'!AT19","v":0.25632081912812926},{"$f":"'UD1 Sc3'!AU19","v":5.2602336994584199E-2},{"$f":"'UD1 Sc3'!AV19","v":1084.5404894594699},{"$f":"'UD1 Sc4'!B15","v":207238320},{"$f":"'UD1 Sc4'!C15","v":697535130.38246429},{"$f":"'UD1 Sc4'!D15","v":454147391.25333387},{"$f":"'UD1 Sc4'!E15","v":4610414954.5923014},{"$f":"'UD1 Sc4'!F15","v":155546632.83147553},{"$f":"'UD1 Sc4'!G15","v":62566388.34779571},{"$f":"'UD1 Sc4'!I15","v":371168000},{"$f":"'UD1 Sc4'!J15","v":4009815693.3038955},{"$f":"'UD1 Sc4'!K15","v":406627177.2540437},{"$f":"'UD1 Sc4'!L15","v":616399594.53554189},{"$f":"'UD1 Sc4'!M15","v":3638647693.3038955},{"$f":"'UD1 Sc4'!P15","v":5812887.1795546403},{"$f":"'UD1 Sc4'!Q15","v":337355.05952772463},{"$f":"'UD1 Sc4'!V15","v":12381.24856428874},{"$f":"'UD1 Sc4'!W15","v":9673.3394336960118},{"$f":"'UD1 Sc4'!X15","v":111984.55271286036},{"$f":"'UD1 Sc4'!Y15","v":6684.4118793105145},{"$f":"'UD1 Sc4'!Z15","v":935.20285740915699},{"$f":"'UD1 Sc4'!AA15","v":3700.3341521094567},{"$f":"'UD1 Sc4'!AB15","v":145359.08959967425},{"$f":"'UD1 Sc4'!AC15","v":12733.851077166106},{"$f":"'UD1 Sc4'!AD15","v":31160.621607967798},{"$f":"'UD1 Sc4'!AE15","v":26775.248954583385},{"$f":"'UD1 Sc4'!AF15","v":112389.82022447552},{"$f":"'UD1 Sc4'!AG15","v":183059.54186419281},{"$f":"'UD1 Sc4'!AI15","v":136.32750143208148},{"$f":"'UD1 Sc4'!AJ15","v":13.944660163225741},{"$f":"'UD1 Sc4'!AK15","v":2104.5619969615987},{"$f":"'UD1 Sc4'!AL15","v":2254.834158556906},{"$f":"'UD1 Sc4'!AM15","v":22548.341585569062},{"$f":"'UD1 Sc4'!AO15","v":330673.46562242397},{"$f":"'UD1 Sc4'!AT15","v":451.28764393473267},{"$f":"'UD1 Sc4'!AU15","v":0.21489887806415836},{"$f":"'UD1 Sc4'!AV15","v":2.0838679085009297E-2},{"$f":"'UD1 Sc4'!AW15","v":587.35203185751845},{"$f":"'UD1 Sc4'!AX15","v":3.0913264834606234E-2},{"$f":"'UD1 Sc4'!AY15","v":3.0913264834606234E-2},{"$f":"'UD1 Sc4'!AZ15","v":7.4270178481379077},{"$f":"'UD1 Sc4'!BA15","v":7.2975452707535705E-3},{"$f":"'UD1 Sc4'!BB15","v":2.3540468615334096E-5},{"$f":"'UD1 Sc4'!BD15","v":1046.0666936403891},{"$f":"'UD1 Sc4'!BE15","v":0.25310968816951818},{"$f":"'UD1 Sc4'!BF15","v":5.1775484388230868E-2},{"$f":"'UD1 Sc4'!BG15","v":1067.8235301923198}]
[{"$f":"'UD1 BAU'!A18","v":2021},{"$f":"'UD1 BAU'!B18","v":11311365658.45142},{"$f":"'UD1 BAU'!C18","v":6213374119.6026182},{"$f":"'UD1 BAU'!D18","v":5091794772.1617794},{"$f":"'UD1 BAU'!E18","v":6196766.6870224234},{"$f":"'UD1 BAU'!H18","v":702811741.54643071},{"$f":"'UD1 BAU'!I18","v":457582858.64471757},{"$f":"'UD1 BAU'!J18","v":4833216548.9286709},{"$f":"'UD1 BAU'!K18","v":156723289.12241521},{"$f":"'UD1 BAU'!L18","v":63039681.360384218},{"$f":"'UD1 BAU'!O18","v":430583771.31597143},{"$f":"'UD1 BAU'!P18","v":621062443.53098571},{"$f":"'UD1 BAU'!Q18","v":4040148557.3148222},{"$f":"'UD1 BAU'!T18","v":5856859.6535570584},{"$f":"'UD1 BAU'!U18","v":339907.03346536495},{"$f":"'UD1 BAU'!AC18","v":12474.908412449144},{"$f":"'UD1 BAU'!AD18","v":117396.28617529378},{"$f":"'UD1 BAU'!AE18","v":9746.5148891324825},{"$f":"'UD1 BAU'!AF18","v":6734.9771351816862},{"$f":"'UD1 BAU'!AG18","v":942.27734243942723},{"$f":"'UD1 BAU'!AH18","v":3842.1793086271005},{"$f":"'UD1 BAU'!AI18","v":151137.14326312361},{"$f":"'UD1 BAU'!AJ18","v":13484.070733315948},{"$f":"'UD1 BAU'!AK18","v":31396.340895342728},{"$f":"'UD1 BAU'!AL18","v":29729.721741040928},{"$f":"'UD1 BAU'!AM18","v":116698.066719361},{"$f":"'UD1 BAU'!AN18","v":191308.20008906061},{"$f":"'UD1 BAU'!AO18","v":137.35877166447503},{"$f":"'UD1 BAU'!AP18","v":14.050146677510197},{"$f":"'UD1 BAU'!AQ18","v":1955.1380951773253},{"$f":"'UD1 BAU'!AR18","v":2106.5470135193104},{"$f":"'UD1 BAU'!AS18","v":21065.470135193103},{"$f":"'UD1 BAU'!AU18","v":344551.89036570356},{"$f":"'UD1 BAU'!AY18","v":469.22642046042404},{"$f":"'UD1 BAU'!AZ18","v":0.22344115260020189},{"$f":"'UD1 BAU'!BA18","v":2.1667020858201397E-2},{"$f":"'UD1 BAU'!BB18","v":613.81809923175365},{"$f":"'UD1 BAU'!BC18","v":3.2306215749039656E-2},{"$f":"'UD1 BAU'!BD18","v":3.2306215749039656E-2},{"$f":"'UD1 BAU'!BE18","v":6.9385866840701746},{"$f":"'UD1 BAU'!BF18","v":6.817628754553896E-3},{"$f":"'UD1 BAU'!BG18","v":2.1992350821141599E-5},{"$f":"'UD1 BAU'!BI18","v":1089.9831063762481},{"$f":"'UD1 BAU'!BJ18","v":0.26256499710379544},{"$f":"'UD1 BAU'!BK18","v":5.3995228958062198E-2},{"$f":"'UD1 BAU'!BL18","v":1112.6378095333455},{"$f":"'UD1 Sc2'!A19","v":143580.28609996743},{"$f":"'UD1 Sc1'!B21","v":188438.5770877247},{"$f":"'UD1 Sc1'!C21","v":2074.9488083165206},{"$f":"'UD1 Sc1'!D21","v":339383.61201021803},{"$f":"'UD1 Sc1'!G21","v":462.18802415351769},{"$f":"'UD1 Sc1'!H21","v":0.22008953531119885},{"$f":"'UD1 Sc1'!I21","v":2.1342015545328375E-2},{"$f":"'UD1 Sc1'!J21","v":604.61082774327735},{"$f":"'UD1 Sc1'!K21","v":3.1821622512804064E-2},{"$f":"'UD1 Sc1'!L21","v":3.1821622512804064E-2},{"$f":"'UD1 Sc1'!M21","v":6.8345078838091213},{"$f":"'UD1 Sc1'!N21","v":6.7153643232355864E-3},{"$f":"'UD1 Sc1'!O21","v":2.1662465558824473E-5},{"$f":"'UD1 Sc1'!Q21","v":1073.633359780604},{"$f":"'UD1 Sc1'!R21","v":0.25862652214723852},{"$f":"'UD1 Sc1'!S21","v":5.3185300523691269E-2},{"$f":"'UD1 Sc1'!T21","v":1095.9482423903451},{"$f":"'UD1 Sc2'!A19","v":143580.28609996743},{"$f":"'UD1 Sc2'!B19","v":181742.79008460758},{"$f":"'UD1 Sc2'!C19","v":2106.5470135193104},{"$f":"'UD1 Sc2'!D19","v":327429.62319809431},{"$f":"'UD1 Sc2'!G19","v":445.76509943740285},{"$f":"'UD1 Sc2'!H19","v":0.21226909497019181},{"$f":"'UD1 Sc2'!I19","v":2.058366981529133E-2},{"$f":"'UD1 Sc2'!J19","v":583.12719427016589},{"$f":"'UD1 Sc2'!K19","v":3.0690904961587676E-2},{"$f":"'UD1 Sc2'!L19","v":3.0690904961587676E-2},{"$f":"'UD1 Sc2'!M19","v":6.9385866840701746},{"$f":"'UD1 Sc2'!N19","v":6.817628754553896E-3},{"$f":"'UD1 Sc2'!O19","v":2.1992350821141599E-5},{"$f":"'UD1 Sc2'!Q19","v":1035.8308803916391},{"$f":"'UD1 Sc2'!R19","v":0.24977762868633335},{"$f":"'UD1 Sc2'!S19","v":5.129656712770015E-2},{"$f":"'UD1 Sc2'!T19","v":1057.3616981128521},{"$f":"'UD1 Sc3'!B20","v":702811741.54643071},{"$f":"'UD1 Sc3'!C20","v":457582858.64471757},{"$f":"'UD1 Sc3'!D20","v":4730695875.9552288},{"$f":"'UD1 Sc3'!E20","v":156723289.12241521},{"$f":"'UD1 Sc3'!F20","v":159346980.21422479},{"$f":"'UD1 Sc3'!G20","v":6213374.1196026187},{"$f":"'UD1 Sc3'!K20","v":12474.908412449144},{"$f":"'UD1 Sc3'!L20","v":9746.5148891324825},{"$f":"'UD1 Sc3'!M20","v":114906.11298701781},{"$f":"'UD1 Sc3'!N20","v":6734.9771351816862},{"$f":"'UD1 Sc3'!O20","v":2381.8180200442021},{"$f":"'UD1 Sc3'!P20","v":3842.1793086271005},{"$f":"'UD1 Sc3'!Q20","v":150086.51075245242},{"$f":"'UD1 Sc3'!S20","v":191308.20008906061},{"$f":"'UD1 Sc3'!T20","v":2106.5470135193104},{"$f":"'UD1 Sc3'!V20","v":343501.25785503234},{"$f":"'UD1 Sc3'!Z20","v":150086.51075245242},{"$f":"'UD1 Sc3'!AA20","v":2567.4107142857142},{"$f":"'UD1 Sc3'!AB20","v":147519.10003816671},{"$f":"'UD1 Sc3'!AC20","v":191308.20008906061},{"$f":"'UD1 Sc3'!AD20","v":2106.5470135193104},{"$f":"'UD1 Sc3'!AE20","v":340933.84714074666},{"$f":"'UD1 Sc3'!AI20","v":457.99369874249385},{"$f":"'UD1 Sc3'!AJ20","v":0.21809223749642562},{"$f":"'UD1 Sc3'!AK20","v":2.1148338181471577E-2},{"$f":"'UD1 Sc3'!AL20","v":613.81809923175365},{"$f":"'UD1 Sc3'!AM20","v":3.2306215749039656E-2},{"$f":"'UD1 Sc3'!AN20","v":3.2306215749039656E-2},{"$f":"'UD1 Sc3'!AO20","v":6.9385866840701746},{"$f":"'UD1 Sc3'!AP20","v":6.817628754553896E-3},{"$f":"'UD1 Sc3'!AQ20","v":2.1992350821141599E-5},{"$f":"'UD1 Sc3'!AS20","v":1078.7503846583177},{"$f":"'UD1 Sc3'!AT20","v":0.25721608200001916},{"$f":"'UD1 Sc3'!AU20","v":5.3476546281332374E-2},{"$f":"'UD1 Sc3'!AV20","v":1101.1167975001554},{"$f":"'UD1 Sc4'!B16","v":206794480},{"$f":"'UD1 Sc4'!C16","v":702811741.54643071},{"$f":"'UD1 Sc4'!D16","v":457582858.64471757},{"$f":"'UD1 Sc4'!E16","v":4647101516.9286709},{"$f":"'UD1 Sc4'!F16","v":156723289.12241521},{"$f":"'UD1 Sc4'!G16","v":63039681.360384218},{"$f":"'UD1 Sc4'!I16","v":372179500},{"$f":"'UD1 Sc4'!J16","v":4040148557.3148222},{"$f":"'UD1 Sc4'!K16","v":409904323.31597143},{"$f":"'UD1 Sc4'!L16","v":621062443.53098571},{"$f":"'UD1 Sc4'!M16","v":3667969057.3148222},{"$f":"'UD1 Sc4'!P16","v":5856859.6535570584},{"$f":"'UD1 Sc4'!Q16","v":339907.03346536495},{"$f":"'UD1 Sc4'!V16","v":12474.908412449144},{"$f":"'UD1 Sc4'!W16","v":9746.5148891324825},{"$f":"'UD1 Sc4'!X16","v":112875.65000329376},{"$f":"'UD1 Sc4'!Y16","v":6734.9771351816862},{"$f":"'UD1 Sc4'!Z16","v":942.27734243942723},{"$f":"'UD1 Sc4'!AA16","v":3842.1793086271005},{"$f":"'UD1 Sc4'!AB16","v":146616.50709112361},{"$f":"'UD1 Sc4'!AC16","v":12836.477493315948},{"$f":"'UD1 Sc4'!AD16","v":31396.340895342728},{"$f":"'UD1 Sc4'!AE16","v":26991.012306040928},{"$f":"'UD1 Sc4'!AF16","v":116698.066719361},{"$f":"'UD1 Sc4'!AG16","v":187921.8974140606},{"$f":"'UD1 Sc4'!AI16","v":137.35877166447503},{"$f":"'UD1 Sc4'!AJ16","v":14.050146677510197},{"$f":"'UD1 Sc4'!AK16","v":1955.1380951773253},{"$f":"'UD1 Sc4'!AL16","v":2106.5470135193104},{"$f":"'UD1 Sc4'!AM16","v":21065.470135193103},{"$f":"'UD1 Sc4'!AO16","v":336644.95151870348},{"$f":"'UD1 Sc4'!AT16","v":455.191472575386},{"$f":"'UD1 Sc4'!AU16","v":0.21675784408351711},{"$f":"'UD1 Sc4'!AV16","v":2.1018942456583478E-2},{"$f":"'UD1 Sc4'!AW16","v":602.95304550993581},{"$f":"'UD1 Sc4'!AX16","v":3.1734370816312411E-2},{"$f":"'UD1 Sc4'!AY16","v":3.1734370816312411E-2},{"$f":"'UD1 Sc4'!AZ16","v":6.9385866840701746},{"$f":"'UD1 Sc4'!BA16","v":6.817628754553896E-3},{"$f":"'UD1 Sc4'!BB16","v":2.1992350821141599E-5},{"$f":"'UD1 Sc4'!BD16","v":1065.0831047693921},{"$f":"'UD1 Sc4'!BE16","v":0.25530984365438342},{"$f":"'UD1 Sc4'!BF16","v":5.2775305623717031E-2},{"$f":"'UD1 Sc4'!BG16","v":1087.1928919366194}]
[{"$f":"'UD1 BAU'!A19","v":2022},{"$f":"'UD1 BAU'!B19","v":11390768424.65041},{"$f":"'UD1 BAU'!C19","v":6256990346.6279593},{"$f":"'UD1 BAU'!D19","v":5127537811.6881447},{"$f":"'UD1 BAU'!E19","v":6240266.3343061004},{"$f":"'UD1 BAU'!H19","v":707745292.28477323},{"$f":"'UD1 BAU'!I19","v":460794968.11396503},{"$f":"'UD1 BAU'!J19","v":4867144438.3817835},{"$f":"'UD1 BAU'!K19","v":157823444.75877959},{"$f":"'UD1 BAU'!L19","v":63482203.088658251},{"$f":"'UD1 BAU'!O19","v":433606354.40233254},{"$f":"'UD1 BAU'!P19","v":625422136.02857709},{"$f":"'UD1 BAU'!Q19","v":4068509321.2572351},{"$f":"'UD1 BAU'!T19","v":5897973.2442386774},{"$f":"'UD1 BAU'!U19","v":342293.09006742318},{"$f":"'UD1 BAU'!AC19","v":12562.478938054724},{"$f":"'UD1 BAU'!AD19","v":118220.37675332597},{"$f":"'UD1 BAU'!AE19","v":9814.9328208274546},{"$f":"'UD1 BAU'!AF19","v":6782.2548760812388},{"$f":"'UD1 BAU'!AG19","v":948.89187774626032},{"$f":"'UD1 BAU'!AH19","v":3989.4138557642418},{"$f":"'UD1 BAU'!AI19","v":152318.3491217999},{"$f":"'UD1 BAU'!AJ19","v":13578.725308915153},{"$f":"'UD1 BAU'!AK19","v":31616.734823970968},{"$f":"'UD1 BAU'!AL19","v":29938.416448280026},{"$f":"'UD1 BAU'!AM19","v":121170.0045507436},{"$f":"'UD1 BAU'!AN19","v":196303.88113190973},{"$f":"'UD1 BAU'!AO19","v":138.32299355961871},{"$f":"'UD1 BAU'!AP19","v":14.148774955065901},{"$f":"'UD1 BAU'!AQ19","v":1816.3232904197353},{"$f":"'UD1 BAU'!AR19","v":1968.7950589344198},{"$f":"'UD1 BAU'!AS19","v":19687.950589344196},{"$f":"'UD1 BAU'!AU19","v":350591.02531264402},{"$f":"'UD1 BAU'!AY19","v":472.89363941750486},{"$f":"'UD1 BAU'!AZ19","v":0.22518744734166893},{"$f":"'UD1 BAU'!BA19","v":2.183635853010123E-2},{"$f":"'UD1 BAU'!BB19","v":629.84689172816627},{"$f":"'UD1 BAU'!BC19","v":3.3149836406745591E-2},{"$f":"'UD1 BAU'!BD19","v":3.3149836406745591E-2},{"$f":"'UD1 BAU'!BE19","v":6.4848565410193704},{"$f":"'UD1 BAU'!BF19","v":6.3718083287353563E-3},{"$f":"'UD1 BAU'!BG19","v":2.0554220415275343E-5},{"$f":"'UD1 BAU'!BI19","v":1109.2253876866905},{"$f":"'UD1 BAU'!BJ19","v":0.26470909207714988},{"$f":"'UD1 BAU'!BK19","v":5.50067491572621E-2},{"$f":"'UD1 BAU'!BL19","v":1132.2351262374832},{"$f":"'UD1 Sc2'!A20","v":144702.43166570988},{"$f":"'UD1 Sc1'!B22","v":193359.32291493108},{"$f":"'UD1 Sc1'!C22","v":1939.2631330504034},{"$f":"'UD1 Sc1'!D22","v":345332.15993295435},{"$f":"'UD1 Sc1'!G22","v":465.80023482624222},{"$f":"'UD1 Sc1'!H22","v":0.22180963563154391},{"$f":"'UD1 Sc1'!I22","v":2.1508813152149715E-2},{"$f":"'UD1 Sc1'!J22","v":620.39918835224375},{"$f":"'UD1 Sc1'!K22","v":3.2652588860644406E-2},{"$f":"'UD1 Sc1'!L22","v":3.2652588860644406E-2},{"$f":"'UD1 Sc1'!M22","v":6.3875836929040801},{"$f":"'UD1 Sc1'!N22","v":6.2762312038043251E-3},{"$f":"'UD1 Sc1'!O22","v":2.0245907109046213E-5},{"$f":"'UD1 Sc1'!Q22","v":1092.5870068713903},{"$f":"'UD1 Sc1'!R22","v":0.26073845569599263},{"$f":"'UD1 Sc1'!S22","v":5.4181647919903174E-2},{"$f":"'UD1 Sc1'!T22","v":1115.2515993439213},{"$f":"'UD1 Sc2'!A20","v":144702.43166570988},{"$f":"'UD1 Sc2'!B20","v":186488.68707531423},{"$f":"'UD1 Sc2'!C20","v":1968.7950589344198},{"$f":"'UD1 Sc2'!D20","v":333159.91379995854},{"$f":"'UD1 Sc2'!G20","v":449.2489574466295},{"$f":"'UD1 Sc2'!H20","v":0.21392807497458546},{"$f":"'UD1 Sc2'!I20","v":2.0744540603596168E-2},{"$f":"'UD1 Sc2'!J20","v":598.35454714175796},{"$f":"'UD1 Sc2'!K20","v":3.1492344586408309E-2},{"$f":"'UD1 Sc2'!L20","v":3.1492344586408309E-2},{"$f":"'UD1 Sc2'!M20","v":6.4848565410193704},{"$f":"'UD1 Sc2'!N20","v":6.3718083287353563E-3},{"$f":"'UD1 Sc2'!O20","v":2.0554220415275343E-5},{"$f":"'UD1 Sc2'!Q20","v":1054.0883611294068},{"$f":"'UD1 Sc2'!R20","v":0.25179222788972916},{"$f":"'UD1 Sc2'!S20","v":5.2257439410419756E-2},{"$f":"'UD1 Sc2'!T20","v":1075.9558837709551},{"$f":"'UD1 Sc3'!B21","v":707745292.28477323},{"$f":"'UD1 Sc3'!C21","v":460794968.11396503},{"$f":"'UD1 Sc3'!D21","v":4726362155.582654},{"$f":"'UD1 Sc3'!E21","v":157823444.75877959},{"$f":"'UD1 Sc3'!F21","v":191750505.19453141},{"$f":"'UD1 Sc3'!G21","v":12513980.693255918},{"$f":"'UD1 Sc3'!K21","v":12562.478938054724},{"$f":"'UD1 Sc3'!L21","v":9814.9328208274546},{"$f":"'UD1 Sc3'!M21","v":114800.84920007341},{"$f":"'UD1 Sc3'!N21","v":6782.2548760812388},{"$f":"'UD1 Sc3'!O21","v":2866.1654460656277},{"$f":"'UD1 Sc3'!P21","v":3989.4138557642418},{"$f":"'UD1 Sc3'!Q21","v":150816.0951368667},{"$f":"'UD1 Sc3'!S21","v":196303.88113190973},{"$f":"'UD1 Sc3'!T21","v":1968.7950589344198},{"$f":"'UD1 Sc3'!V21","v":349088.77132771089},{"$f":"'UD1 Sc3'!Z21","v":150816.0951368667},{"$f":"'UD1 Sc3'!AA21","v":2995.3124999999995},{"$f":"'UD1 Sc3'!AB21","v":147820.7826368667},{"$f":"'UD1 Sc3'!AC21","v":196303.88113190973},{"$f":"'UD1 Sc3'!AD21","v":1968.7950589344198},{"$f":"'UD1 Sc3'!AE21","v":346093.45882771089},{"$f":"'UD1 Sc3'!AI21","v":458.93031460572178},{"$f":"'UD1 Sc3'!AJ21","v":0.21853824505034367},{"$f":"'UD1 Sc3'!AK21","v":2.119158739882121E-2},{"$f":"'UD1 Sc3'!AL21","v":629.84689172816627},{"$f":"'UD1 Sc3'!AM21","v":3.3149836406745591E-2},{"$f":"'UD1 Sc3'!AN21","v":3.3149836406745591E-2},{"$f":"'UD1 Sc3'!AO21","v":6.4848565410193704},{"$f":"'UD1 Sc3'!AP21","v":6.3718083287353563E-3},{"$f":"'UD1 Sc3'!AQ21","v":2.0554220415275343E-5},{"$f":"'UD1 Sc3'!AS21","v":1095.2620628749073},{"$f":"'UD1 Sc3'!AT21","v":0.25805988978582461},{"$f":"'UD1 Sc3'!AU21","v":5.4361978025982076E-2},{"$f":"'UD1 Sc3'!AV21","v":1117.9134295712956},{"$f":"'UD1 Sc4'!B17","v":206350640},{"$f":"'UD1 Sc4'!C17","v":707745292.28477323},{"$f":"'UD1 Sc4'!D17","v":460794968.11396503},{"$f":"'UD1 Sc4'!E17","v":4681428862.3817835},{"$f":"'UD1 Sc4'!F17","v":157823444.75877959},{"$f":"'UD1 Sc4'!G17","v":63482203.088658251},{"$f":"'UD1 Sc4'!I17","v":373191000},{"$f":"'UD1 Sc4'!J17","v":4068509321.2572351},{"$f":"'UD1 Sc4'!K17","v":412971290.40233254},{"$f":"'UD1 Sc4'!L17","v":625422136.02857709},{"$f":"'UD1 Sc4'!M17","v":3695318321.2572351},{"$f":"'UD1 Sc4'!P17","v":5897973.2442386774},{"$f":"'UD1 Sc4'!Q17","v":342293.09006742318},{"$f":"'UD1 Sc4'!V17","v":12562.478938054724},{"$f":"'UD1 Sc4'!W17","v":9814.9328208274546},{"$f":"'UD1 Sc4'!X17","v":113709.44315732595},{"$f":"'UD1 Sc4'!Y17","v":6782.2548760812388},{"$f":"'UD1 Sc4'!Z17","v":948.89187774626032},{"$f":"'UD1 Sc4'!AA17","v":3989.4138557642418},{"$f":"'UD1 Sc4'!AB17","v":147807.41552579988},{"$f":"'UD1 Sc4'!AC17","v":12932.521988915152},{"$f":"'UD1 Sc4'!AD17","v":31616.734823970964},{"$f":"'UD1 Sc4'!AE17","v":27192.263818280022},{"$f":"'UD1 Sc4'!AF17","v":121170.0045507436},{"$f":"'UD1 Sc4'!AG17","v":192911.52518190973},{"$f":"'UD1 Sc4'!AI17","v":138.32299355961871},{"$f":"'UD1 Sc4'!AJ17","v":14.148774955065903},{"$f":"'UD1 Sc4'!AK17","v":1816.3232904197353},{"$f":"'UD1 Sc4'!AL17","v":1968.7950589344198},{"$f":"'UD1 Sc4'!AM17","v":19687.950589344196},{"$f":"'UD1 Sc4'!AO17","v":342687.73576664401},{"$f":"'UD1 Sc4'!AT17","v":458.88881453801929},{"$f":"'UD1 Sc4'!AU17","v":0.21851848311334252},{"$f":"'UD1 Sc4'!AV17","v":2.1189671089778667E-2},{"$f":"'UD1 Sc4'!AW17","v":618.96241589191277},{"$f":"'UD1 Sc4'!AX17","v":3.2576969257469085E-2},{"$f":"'UD1 Sc4'!AY17","v":3.2576969257469085E-2},{"$f":"'UD1 Sc4'!AZ17","v":6.4848565410193704},{"$f":"'UD1 Sc4'!BA17","v":6.3718083287353563E-3},{"$f":"'UD1 Sc4'!BB17","v":2.0554220415275343E-5},{"$f":"'UD1 Sc4'!BD17","v":1084.3360869709513},{"$f":"'UD1 Sc4'!BE17","v":0.25746726069954695},{"$f":"'UD1 Sc4'!BF17","v":5.3787194567663024E-2},{"$f":"'UD1 Sc4'!BG17","v":1106.8013524696037}]
[{"$f":"'UD1 BAU'!A20","v":2023},{"$f":"'UD1 BAU'!B20","v":11464670555.718056},{"$f":"'UD1 BAU'!C20","v":6297585054.8554411},{"$f":"'UD1 BAU'!D20","v":5160804748.3237495},{"$f":"'UD1 BAU'!E20","v":6280752.5388660058},{"$f":"'UD1 BAU'!H20","v":712337070.76740396},{"$f":"'UD1 BAU'!I20","v":463784558.35575902},{"$f":"'UD1 BAU'!J20","v":4898721969.6598358},{"$f":"'UD1 BAU'!K20","v":158847386.99562377},{"$f":"'UD1 BAU'!L20","v":63894069.076818302},{"$f":"'UD1 BAU'!O20","v":436419547.72171032},{"$f":"'UD1 BAU'!P20","v":629479810.36153686},{"$f":"'UD1 BAU'!Q20","v":4094905390.2405024},{"$f":"'UD1 BAU'!T20","v":5936238.6865231451},{"$f":"'UD1 BAU'!U20","v":344513.85234286106},{"$f":"'UD1 BAU'!AC20","v":12643.983006121422},{"$f":"'UD1 BAU'!AD20","v":118987.37836831652},{"$f":"'UD1 BAU'!AE20","v":9878.611092977666},{"$f":"'UD1 BAU'!AF20","v":6826.2574464172003},{"$f":"'UD1 BAU'!AG20","v":955.04819041138933},{"$f":"'UD1 BAU'!AH20","v":4142.2425903644207},{"$f":"'UD1 BAU'!AI20","v":153433.52069460863},{"$f":"'UD1 BAU'!AJ20","v":13666.822678653563},{"$f":"'UD1 BAU'!AK20","v":31821.860939592432},{"$f":"'UD1 BAU'!AL20","v":30132.6538073269},{"$f":"'UD1 BAU'!AM20","v":125811.85398941019},{"$f":"'UD1 BAU'!AN20","v":201433.19141498307},{"$f":"'UD1 BAU'!AO20","v":139.22041887972176},{"$f":"'UD1 BAU'!AP20","v":14.240570748132253},{"$f":"'UD1 BAU'!AQ20","v":1687.3643367999341},{"$f":"'UD1 BAU'!AR20","v":1840.8253264277882},{"$f":"'UD1 BAU'!AS20","v":18408.253264277882},{"$f":"'UD1 BAU'!AU20","v":356707.53743601951},{"$f":"'UD1 BAU'!AY20","v":476.35584568930972},{"$f":"'UD1 BAU'!AZ20","v":0.22683611699490935},{"$f":"'UD1 BAU'!BA20","v":2.1996229526779088E-2},{"$f":"'UD1 BAU'!BB20","v":646.30443765071561},{"$f":"'UD1 BAU'!BC20","v":3.4016023034248187E-2},{"$f":"'UD1 BAU'!BD20","v":3.4016023034248187E-2},{"$f":"'UD1 BAU'!BE20","v":6.063347276694377},{"$f":"'UD1 BAU'!BF20","v":5.9576470864508941E-3},{"$f":"'UD1 BAU'!BG20","v":1.9218216407906109E-5},{"$f":"'UD1 BAU'!BI20","v":1128.7236306167197},{"$f":"'UD1 BAU'!BJ20","v":0.26680978711560843},{"$f":"'UD1 BAU'!BK20","v":5.6031470777435186E-2},{"$f":"'UD1 BAU'!BL20","v":1152.0912535862856},{"$f":"'UD1 Sc2'!A21","v":145761.84465987817},{"$f":"'UD1 Sc1'!B23","v":198411.69354375833},{"$f":"'UD1 Sc1'!C23","v":1813.2129465313715},{"$f":"'UD1 Sc1'!D23","v":351356.92437447922},{"$f":"'UD1 Sc1'!G23","v":469.21050800397001},{"$f":"'UD1 Sc1'!H23","v":0.22343357523998572},{"$f":"'UD1 Sc1'!I23","v":2.1666286083877401E-2},{"$f":"'UD1 Sc1'!J23","v":636.60987108595486},{"$f":"'UD1 Sc1'!K23","v":3.3505782688734463E-2},{"$f":"'UD1 Sc1'!L23","v":3.3505782688734463E-2},{"$f":"'UD1 Sc1'!M23","v":5.9723970675439615},{"$f":"'UD1 Sc1'!N23","v":5.8682823801541302E-3},{"$f":"'UD1 Sc1'!O23","v":1.8929943161787519E-5},{"$f":"'UD1 Sc1'!Q23","v":1111.7927761574688},{"$f":"'UD1 Sc1'!R23","v":0.26280764030887432},{"$f":"'UD1 Sc1'!S23","v":5.5190998715773654E-2},{"$f":"'UD1 Sc1'!T23","v":1134.8098847824913},{"$f":"'UD1 Sc2'!A21","v":145761.84465987817},{"$f":"'UD1 Sc2'!B21","v":191361.53184423392},{"$f":"'UD1 Sc2'!C21","v":1840.8253264277882},{"$f":"'UD1 Sc2'!D21","v":338964.20183053985},{"$f":"'UD1 Sc2'!G21","v":452.53805340484411},{"$f":"'UD1 Sc2'!H21","v":0.21549431114516387},{"$f":"'UD1 Sc2'!I21","v":2.0896418050440131E-2},{"$f":"'UD1 Sc2'!J21","v":613.98921576817975},{"$f":"'UD1 Sc2'!K21","v":3.2315221882535772E-2},{"$f":"'UD1 Sc2'!L21","v":3.2315221882535772E-2},{"$f":"'UD1 Sc2'!M21","v":6.063347276694377},{"$f":"'UD1 Sc2'!N21","v":5.9576470864508941E-3},{"$f":"'UD1 Sc2'!O21","v":1.9218216407906109E-5},{"$f":"'UD1 Sc2'!Q21","v":1072.5906164497183},{"$f":"'UD1 Sc2'!R21","v":0.25376718011415056},{"$f":"'UD1 Sc2'!S21","v":5.323085814938381E-2},{"$f":"'UD1 Sc2'!T21","v":1094.7975916810885},{"$f":"'UD1 Sc3'!B22","v":712337070.76740396},{"$f":"'UD1 Sc3'!C22","v":463784558.35575902},{"$f":"'UD1 Sc3'!D22","v":4719240795.5964565},{"$f":"'UD1 Sc3'!E22","v":158847386.99562377},{"$f":"'UD1 Sc3'!F22","v":224482487.97563204},{"$f":"'UD1 Sc3'!G22","v":18892755.164566327},{"$f":"'UD1 Sc3'!K22","v":12643.983006121422},{"$f":"'UD1 Sc3'!L22","v":9878.611092977666},{"$f":"'UD1 Sc3'!M22","v":114627.87511409288},{"$f":"'UD1 Sc3'!N22","v":6826.2574464172003},{"$f":"'UD1 Sc3'!O22","v":3355.4224518462893},{"$f":"'UD1 Sc3'!P22","v":4142.2425903644207},{"$f":"'UD1 Sc3'!Q22","v":151474.3917018199},{"$f":"'UD1 Sc3'!S22","v":201433.19141498307},{"$f":"'UD1 Sc3'!T22","v":1840.8253264277882},{"$f":"'UD1 Sc3'!V22","v":354748.40844323079},{"$f":"'UD1 Sc3'!Z22","v":151474.3917018199},{"$f":"'UD1 Sc3'!AA22","v":3423.2142857142853},{"$f":"'UD1 Sc3'!AB22","v":148051.17741610561},{"$f":"'UD1 Sc3'!AC22","v":201433.19141498307},{"$f":"'UD1 Sc3'!AD22","v":1840.8253264277882},{"$f":"'UD1 Sc3'!AE22","v":351325.19415751647},{"$f":"'UD1 Sc3'!AI22","v":459.6456074531381},{"$f":"'UD1 Sc3'!AJ22","v":0.21887886069197049},{"$f":"'UD1 Sc3'!AK22","v":2.1224616794372899E-2},{"$f":"'UD1 Sc3'!AL22","v":646.30443765071561},{"$f":"'UD1 Sc3'!AM22","v":3.4016023034248187E-2},{"$f":"'UD1 Sc3'!AN22","v":3.4016023034248187E-2},{"$f":"'UD1 Sc3'!AO22","v":6.063347276694377},{"$f":"'UD1 Sc3'!AP22","v":5.9576470864508941E-3},{"$f":"'UD1 Sc3'!AQ22","v":1.9218216407906109E-5},{"$f":"'UD1 Sc3'!AS22","v":1112.0133923805481},{"$f":"'UD1 Sc3'!AT22","v":0.25885253081266957},{"$f":"'UD1 Sc3'!AU22","v":5.5259858045028989E-2},{"$f":"'UD1 Sc3'!AV22","v":1134.9521433482837},{"$f":"'UD1 Sc4'!B18","v":205906800},{"$f":"'UD1 Sc4'!C18","v":712337070.76740396},{"$f":"'UD1 Sc4'!D18","v":463784558.35575902},{"$f":"'UD1 Sc4'!E18","v":4713405849.6598358},{"$f":"'UD1 Sc4'!F18","v":158847386.99562377},{"$f":"'UD1 Sc4'!G18","v":63894069.076818302},{"$f":"'UD1 Sc4'!I18","v":374202500},{"$f":"'UD1 Sc4'!J18","v":4094905390.2405024},{"$f":"'UD1 Sc4'!K18","v":415828867.72171032},{"$f":"'UD1 Sc4'!L18","v":629479810.36153686},{"$f":"'UD1 Sc4'!M18","v":3720702890.2405024},{"$f":"'UD1 Sc4'!P18","v":5936238.6865231451},{"$f":"'UD1 Sc4'!Q18","v":344513.85234286106},{"$f":"'UD1 Sc4'!V18","v":12643.983006121422},{"$f":"'UD1 Sc4'!W18","v":9878.611092977666},{"$f":"'UD1 Sc4'!X18","v":114486.14734831655},{"$f":"'UD1 Sc4'!Y18","v":6826.2574464172003},{"$f":"'UD1 Sc4'!Z18","v":955.04819041138933},{"$f":"'UD1 Sc4'!AA18","v":4142.2425903644207},{"$f":"'UD1 Sc4'!AB18","v":148932.28967460865},{"$f":"'UD1 Sc4'!AC18","v":13022.009278653561},{"$f":"'UD1 Sc4'!AD18","v":31821.86093959244},{"$f":"'UD1 Sc4'!AE18","v":27379.057982326896},{"$f":"'UD1 Sc4'!AF18","v":125811.85398941019},{"$f":"'UD1 Sc4'!AG18","v":198034.78218998306},{"$f":"'UD1 Sc4'!AI18","v":139.22041887972179},{"$f":"'UD1 Sc4'!AJ18","v":14.240570748132253},{"$f":"'UD1 Sc4'!AK18","v":1687.3643367999341},{"$f":"'UD1 Sc4'!AL18","v":1840.8253264277882},{"$f":"'UD1 Sc4'!AM18","v":18408.253264277882},{"$f":"'UD1 Sc4'!AO18","v":348807.8971910195},{"$f":"'UD1 Sc4'!AT18","v":462.38114381537696},{"$f":"'UD1 Sc4'!AU18","v":0.22018149705494139},{"$f":"'UD1 Sc4'!AV18","v":2.1350933047751895E-2},{"$f":"'UD1 Sc4'!AW18","v":635.40053970002623},{"$f":"'UD1 Sc4'!AX18","v":3.3442133668422434E-2},{"$f":"'UD1 Sc4'!AY18","v":3.3442133668422434E-2},{"$f":"'UD1 Sc4'!AZ18","v":6.063347276694377},{"$f":"'UD1 Sc4'!BA18","v":5.9576470864508941E-3},{"$f":"'UD1 Sc4'!BB18","v":1.9218216407906109E-5},{"$f":"'UD1 Sc4'!BD18","v":1103.8450307920975},{"$f":"'UD1 Sc4'!BE18","v":0.25958127780981471},{"$f":"'UD1 Sc4'!BF18","v":5.4812284932582236E-2},{"$f":"'UD1 Sc4'!BG18","v":1126.6686236472524}]
[{"$f":"'UD1 BAU'!A21","v":2024},{"$f":"'UD1 BAU'!B21","v":11533120767.919504},{"$f":"'UD1 BAU'!C21","v":6335185004.305932},{"$f":"'UD1 BAU'!D21","v":5191617511.6243763},{"$f":"'UD1 BAU'!E21","v":6318251.9891974181},{"$f":"'UD1 BAU'!H21","v":716590103.89347744},{"$f":"'UD1 BAU'!I21","v":466553600.10719198},{"$f":"'UD1 BAU'!J21","v":4927969958.6630507},{"$f":"'UD1 BAU'!K21","v":159795790.81539801},{"$f":"'UD1 BAU'!L21","v":64275550.826814242},{"$f":"'UD1 BAU'!O21","v":439025205.73039263},{"$f":"'UD1 BAU'!P21","v":633238141.34770584},{"$f":"'UD1 BAU'!Q21","v":4119354164.5462775},{"$f":"'UD1 BAU'!T21","v":5971681.2049798379},{"$f":"'UD1 BAU'!U21","v":346570.78421757987},{"$f":"'UD1 BAU'!AC21","v":12719.474344109221},{"$f":"'UD1 BAU'!AD21","v":119697.7966275262},{"$f":"'UD1 BAU'!AE21","v":9937.5916822831896},{"$f":"'UD1 BAU'!AF21","v":6867.0138526722358},{"$f":"'UD1 BAU'!AG21","v":960.75033867448667},{"$f":"'UD1 BAU'!AH21","v":4300.8780915512325},{"$f":"'UD1 BAU'!AI21","v":154483.50493681658},{"$f":"'UD1 BAU'!AJ21","v":13748.420916293875},{"$f":"'UD1 BAU'!AK21","v":32011.854461287974},{"$f":"'UD1 BAU'!AL21","v":30312.561859396967},{"$f":"'UD1 BAU'!AM21","v":130630.07167643761},{"$f":"'UD1 BAU'!AN21","v":206702.90891341644},{"$f":"'UD1 BAU'!AO21","v":140.05163920731664},{"$f":"'UD1 BAU'!AP21","v":14.325594568471617},{"$f":"'UD1 BAU'!AQ21","v":1567.561468887139},{"$f":"'UD1 BAU'!AR21","v":1721.9387026629272},{"$f":"'UD1 BAU'!AS21","v":17219.387026629272},{"$f":"'UD1 BAU'!AU21","v":362908.35255289596},{"$f":"'UD1 BAU'!AY21","v":479.61566876703819},{"$f":"'UD1 BAU'!AZ21","v":0.22838841369858959},{"$f":"'UD1 BAU'!BA21","v":2.2146755267742024E-2},{"$f":"'UD1 BAU'!BB21","v":663.21248433596395},{"$f":"'UD1 BAU'!BC21","v":3.4905920228208626E-2},{"$f":"'UD1 BAU'!BD21","v":3.4905920228208626E-2},{"$f":"'UD1 BAU'!BE21","v":5.671756137605203},{"$f":"'UD1 BAU'!BF21","v":5.572882417298297E-3},{"$f":"'UD1 BAU'!BG21","v":1.7977040055800962E-5},{"$f":"'UD1 BAU'!BI21","v":1148.4999092406072},{"$f":"'UD1 BAU'!BJ21","v":0.26886721634409655},{"$f":"'UD1 BAU'!BK21","v":5.7070652536006454E-2},{"$f":"'UD1 BAU'!BL21","v":1172.2286441049396},{"$f":"'UD1 Sc2'!A22","v":146759.32968997574},{"$f":"'UD1 Sc1'!B24","v":203602.36527971519},{"$f":"'UD1 Sc1'!C24","v":1696.1096221229832},{"$f":"'UD1 Sc1'!D24","v":357464.72726460249},{"$f":"'UD1 Sc1'!G24","v":472.42143373553262},{"$f":"'UD1 Sc1'!H24","v":0.22496258749311074},{"$f":"'UD1 Sc1'!I24","v":2.1814553938725889E-2},{"$f":"'UD1 Sc1'!J24","v":653.2642970709245},{"$f":"'UD1 Sc1'!K24","v":3.4382331424785501E-2},{"$f":"'UD1 Sc1'!L24","v":3.4382331424785501E-2},{"$f":"'UD1 Sc1'!M24","v":5.5866797955411238},{"$f":"'UD1 Sc1'!N24","v":5.4892891810388224E-3},{"$f":"'UD1 Sc1'!O24","v":1.7707384454963946E-5},{"$f":"'UD1 Sc1'!Q24","v":1131.2724106019982},{"$f":"'UD1 Sc1'!R24","v":0.26483420809893504},{"$f":"'UD1 Sc1'!S24","v":5.6214592747966356E-2},{"$f":"'UD1 Sc1'!T24","v":1154.6452144433656},{"$f":"'UD1 Sc2'!A22","v":146759.32968997574},{"$f":"'UD1 Sc2'!B22","v":196367.76346774559},{"$f":"'UD1 Sc2'!C22","v":1721.9387026629272},{"$f":"'UD1 Sc2'!D22","v":344849.03186038428},{"$f":"'UD1 Sc2'!G22","v":455.63488532868627},{"$f":"'UD1 Sc2'!H22","v":0.21696899301366007},{"$f":"'UD1 Sc2'!I22","v":2.103941750435492E-2},{"$f":"'UD1 Sc2'!J22","v":630.05186011916578},{"$f":"'UD1 Sc2'!K22","v":3.316062421679819E-2},{"$f":"'UD1 Sc2'!L22","v":3.316062421679819E-2},{"$f":"'UD1 Sc2'!M22","v":5.671756137605203},{"$f":"'UD1 Sc2'!N22","v":5.572882417298297E-3},{"$f":"'UD1 Sc2'!O22","v":1.7977040055800962E-5},{"$f":"'UD1 Sc2'!Q22","v":1091.3585015854571},{"$f":"'UD1 Sc2'!R22","v":0.25570249964775654},{"$f":"'UD1 Sc2'!S22","v":5.4218018761208915E-2},{"$f":"'UD1 Sc2'!T22","v":1113.9080336674913},{"$f":"'UD1 Sc3'!B23","v":716590103.89347744},{"$f":"'UD1 Sc3'!C23","v":466553600.10719198},{"$f":"'UD1 Sc3'!D23","v":4709406076.0144958},{"$f":"'UD1 Sc3'!E23","v":159795790.81539801},{"$f":"'UD1 Sc3'!F23","v":257498693.4581452},{"$f":"'UD1 Sc3'!G23","v":25340740.017223727},{"$f":"'UD1 Sc3'!K23","v":12719.474344109221},{"$f":"'UD1 Sc3'!L23","v":9937.5916822831896},{"$f":"'UD1 Sc3'!M23","v":114388.99495161526},{"$f":"'UD1 Sc3'!N23","v":6867.0138526722358},{"$f":"'UD1 Sc3'!O23","v":3848.9278390585914},{"$f":"'UD1 Sc3'!P23","v":4300.8780915512325},{"$f":"'UD1 Sc3'!Q23","v":152062.88076128974},{"$f":"'UD1 Sc3'!S23","v":206702.90891341644},{"$f":"'UD1 Sc3'!T23","v":1721.9387026629272},{"$f":"'UD1 Sc3'!V23","v":360487.72837736912},{"$f":"'UD1 Sc3'!Z23","v":152062.88076128974},{"$f":"'UD1 Sc3'!AA23","v":3851.1160714285706},{"$f":"'UD1 Sc3'!AB23","v":148211.76468986116},{"$f":"'UD1 Sc3'!AC23","v":206702.90891341644},{"$f":"'UD1 Sc3'!AD23","v":1721.9387026629272},{"$f":"'UD1 Sc3'!AE23","v":356636.61230594054},{"$f":"'UD1 Sc3'!AI23","v":460.14417312673055},{"$f":"'UD1 Sc3'!AJ23","v":0.2191162729174907},{"$f":"'UD1 Sc3'!AK23","v":2.1247638585938491E-2},{"$f":"'UD1 Sc3'!AL23","v":663.21248433596395},{"$f":"'UD1 Sc3'!AM23","v":3.4905920228208626E-2},{"$f":"'UD1 Sc3'!AN23","v":3.4905920228208626E-2},{"$f":"'UD1 Sc3'!AO23","v":5.671756137605203},{"$f":"'UD1 Sc3'!AP23","v":5.572882417298297E-3},{"$f":"'UD1 Sc3'!AQ23","v":1.7977040055800962E-5},{"$f":"'UD1 Sc3'!AS23","v":1129.0284136002997},{"$f":"'UD1 Sc3'!AT23","v":0.2595950755629976},{"$f":"'UD1 Sc3'!AU23","v":5.6171535854202918E-2},{"$f":"'UD1 Sc3'!AV23","v":1152.2574081739272},{"$f":"'UD1 Sc4'!B19","v":205462960},{"$f":"'UD1 Sc4'!C19","v":716590103.89347744},{"$f":"'UD1 Sc4'!D19","v":466553600.10719198},{"$f":"'UD1 Sc4'!E19","v":4743053294.6630507},{"$f":"'UD1 Sc4'!F19","v":159795790.81539801},{"$f":"'UD1 Sc4'!G19","v":64275550.826814242},{"$f":"'UD1 Sc4'!I19","v":375214000},{"$f":"'UD1 Sc4'!J19","v":4119354164.5462775},{"$f":"'UD1 Sc4'!K19","v":418478909.73039263},{"$f":"'UD1 Sc4'!L19","v":633238141.34770584},{"$f":"'UD1 Sc4'!M19","v":3744140164.5462775},{"$f":"'UD1 Sc4'!P19","v":5971681.2049798379},{"$f":"'UD1 Sc4'!Q19","v":346570.78421757987},{"$f":"'UD1 Sc4'!V19","v":12719.474344109221},{"$f":"'UD1 Sc4'!W19","v":9937.5916822831896},{"$f":"'UD1 Sc4'!X19","v":115206.2681835262},{"$f":"'UD1 Sc4'!Y19","v":6867.0138526722358},{"$f":"'UD1 Sc4'!Z19","v":960.75033867448667},{"$f":"'UD1 Sc4'!AA19","v":4300.8780915512325},{"$f":"'UD1 Sc4'!AB19","v":149991.97649281658},{"$f":"'UD1 Sc4'!AC19","v":13104.997436293876},{"$f":"'UD1 Sc4'!AD19","v":32011.854461287974},{"$f":"'UD1 Sc4'!AE19","v":27551.52283939697},{"$f":"'UD1 Sc4'!AF19","v":130630.07167643761},{"$f":"'UD1 Sc4'!AG19","v":203298.44641341642},{"$f":"'UD1 Sc4'!AI19","v":140.05163920731664},{"$f":"'UD1 Sc4'!AJ19","v":14.325594568471619},{"$f":"'UD1 Sc4'!AK19","v":1567.561468887139},{"$f":"'UD1 Sc4'!AL19","v":1721.9387026629272},{"$f":"'UD1 Sc4'!AM19","v":17219.387026629272},{"$f":"'UD1 Sc4'!AO19","v":355012.36160889594},{"$f":"'UD1 Sc4'!AT19","v":465.67108989865807},{"$f":"'UD1 Sc4'!AU19","v":0.22174813804697999},{"$f":"'UD1 Sc4'!AV19","v":2.150284975001018E-2},{"$f":"'UD1 Sc4'!AW19","v":652.28916427083891},{"$f":"'UD1 Sc4'!AX19","v":3.4331008645833626E-2},{"$f":"'UD1 Sc4'!AY19","v":3.4331008645833626E-2},{"$f":"'UD1 Sc4'!AZ19","v":5.671756137605203},{"$f":"'UD1 Sc4'!BA19","v":5.572882417298297E-3},{"$f":"'UD1 Sc4'!BB19","v":1.7977040055800962E-5},{"$f":"'UD1 Sc4'!BD19","v":1123.6320103071021},{"$f":"'UD1 Sc4'!BE19","v":0.26165202911011193},{"$f":"'UD1 Sc4'!BF19","v":5.5851835435899604E-2},{"$f":"'UD1 Sc4'!BG19","v":1146.817157994753}]
[{"$f":"'UD1 BAU'!A22","v":2025},{"$f":"'UD1 BAU'!B22","v":11579968602.290739},{"$f":"'UD1 BAU'!C22","v":6360918689.3826027},{"$f":"'UD1 BAU'!D22","v":5212705996.0162077},{"$f":"'UD1 BAU'!E22","v":6343916.8919294691},{"$f":"'UD1 BAU'!H22","v":719500911.39951229},{"$f":"'UD1 BAU'!I22","v":468448752.87832415},{"$f":"'UD1 BAU'!J22","v":4947987499.8867617},{"$f":"'UD1 BAU'!K22","v":160444885.44398835},{"$f":"'UD1 BAU'!L22","v":64536639.774016663},{"$f":"'UD1 BAU'!O22","v":440808537.45271927},{"$f":"'UD1 BAU'!P22","v":635810371.02953875},{"$f":"'UD1 BAU'!Q22","v":4136087087.5339499},{"$f":"'UD1 BAU'!T22","v":5995938.328237135},{"$f":"'UD1 BAU'!U22","v":347978.5636923337},{"$f":"'UD1 BAU'!AC22","v":12771.141177341342},{"$f":"'UD1 BAU'!AD22","v":120184.01216830211},{"$f":"'UD1 BAU'!AE22","v":9977.958436308305},{"$f":"'UD1 BAU'!AF22","v":6894.9078402640271},{"$f":"'UD1 BAU'!AG22","v":964.65293135898582},{"$f":"'UD1 BAU'!AH22","v":4465.5936066152526},{"$f":"'UD1 BAU'!AI22","v":155258.26616019005},{"$f":"'UD1 BAU'!AJ22","v":13804.267357071998},{"$f":"'UD1 BAU'!AK22","v":32141.887440730108},{"$f":"'UD1 BAU'!AL22","v":30435.692268410538},{"$f":"'UD1 BAU'!AM22","v":135632.95692010506},{"$f":"'UD1 BAU'!AN22","v":212014.80398631771},{"$f":"'UD1 BAU'!AO22","v":140.62053258223514},{"$f":"'UD1 BAU'!AP22","v":14.38378550352885},{"$f":"'UD1 BAU'!AQ22","v":1456.2646045961521},{"$f":"'UD1 BAU'!AR22","v":1611.2689226819161},{"$f":"'UD1 BAU'!AS22","v":16112.689226819162},{"$f":"'UD1 BAU'!AU22","v":368884.33906918968},{"$f":"'UD1 BAU'!AY22","v":482.02102345157238},{"$f":"'UD1 BAU'!AZ22","v":0.22953382069122491},{"$f":"'UD1 BAU'!BA22","v":2.2257825036724844E-2},{"$f":"'UD1 BAU'!BB22","v":680.25585903421984},{"$f":"'UD1 BAU'!BC22","v":3.5802939949169464E-2},{"$f":"'UD1 BAU'!BD22","v":3.5802939949169464E-2},{"$f":"'UD1 BAU'!BE22","v":5.3072298029081484},{"$f":"'UD1 BAU'!BF22","v":5.2147107413677528E-3},{"$f":"'UD1 BAU'!BG22","v":1.6821647552799204E-5},{"$f":"'UD1 BAU'!BI22","v":1167.5841122887002},{"$f":"'UD1 BAU'!BJ22","v":0.27055147138176211},{"$f":"'UD1 BAU'!BK22","v":5.8077586633447108E-2},{"$f":"'UD1 BAU'!BL22","v":1191.6550198900115},{"$f":"'UD1 Sc2'!A23","v":147495.35285218054},{"$f":"'UD1 Sc1'!B25","v":208834.58192652295},{"$f":"'UD1 Sc1'!C25","v":1587.0998888416873},{"$f":"'UD1 Sc1'!D25","v":363351.07398315181},{"$f":"'UD1 Sc1'!G25","v":474.79070809979879},{"$f":"'UD1 Sc1'!H25","v":0.22609081338085654},{"$f":"'UD1 Sc1'!I25","v":2.1923957661173967E-2},{"$f":"'UD1 Sc1'!J25","v":670.05202114870667},{"$f":"'UD1 Sc1'!K25","v":3.5265895849931922E-2},{"$f":"'UD1 Sc1'!L25","v":3.5265895849931922E-2},{"$f":"'UD1 Sc1'!M25","v":5.2276213558645255},{"$f":"'UD1 Sc1'!N25","v":5.1364900802472364E-3},{"$f":"'UD1 Sc1'!O25","v":1.6569322839507216E-5},{"$f":"'UD1 Sc1'!Q25","v":1150.0703506043701},{"$f":"'UD1 Sc1'!R25","v":0.26649319931103571},{"$f":"'UD1 Sc1'!S25","v":5.7206422833945399E-2},{"$f":"'UD1 Sc1'!T25","v":1173.7801945916617},{"$f":"'UD1 Sc2'!A23","v":147495.35285218054},{"$f":"'UD1 Sc2'!B23","v":201414.06378700183},{"$f":"'UD1 Sc2'!C23","v":1611.2689226819161},{"$f":"'UD1 Sc2'!D23","v":350520.68556186429},{"$f":"'UD1 Sc2'!G23","v":457.91997227899373},{"$f":"'UD1 Sc2'!H23","v":0.21805712965666368},{"$f":"'UD1 Sc2'!I23","v":2.11449337848886E-2},{"$f":"'UD1 Sc2'!J23","v":646.2430660825089},{"$f":"'UD1 Sc2'!K23","v":3.4012792951710995E-2},{"$f":"'UD1 Sc2'!L23","v":3.4012792951710995E-2},{"$f":"'UD1 Sc2'!M23","v":5.3072298029081484},{"$f":"'UD1 Sc2'!N23","v":5.2147107413677528E-3},{"$f":"'UD1 Sc2'!O23","v":1.6821647552799204E-5},{"$f":"'UD1 Sc2'!Q23","v":1109.4702681644108},{"$f":"'UD1 Sc2'!R23","v":0.25728463334974244},{"$f":"'UD1 Sc2'!S23","v":5.5174548384152387E-2},{"$f":"'UD1 Sc2'!T23","v":1132.3443994166319},{"$f":"'UD1 Sc3'!B24","v":719500911.39951229},{"$f":"'UD1 Sc3'!C24","v":468448752.87832415},{"$f":"'UD1 Sc3'!D24","v":4690370292.9667664},{"$f":"'UD1 Sc3'!E24","v":160444885.44398835},{"$f":"'UD1 Sc3'!F24","v":290349253.24709904},{"$f":"'UD1 Sc3'!G24","v":31804593.446913015},{"$f":"'UD1 Sc3'!K24","v":12771.141177341342},{"$f":"'UD1 Sc3'!L24","v":9977.958436308305},{"$f":"'UD1 Sc3'!M24","v":113926.62580021909},{"$f":"'UD1 Sc3'!N24","v":6894.9078402640271},{"$f":"'UD1 Sc3'!O24","v":4339.9572590619009},{"$f":"'UD1 Sc3'!P24","v":4465.5936066152526},{"$f":"'UD1 Sc3'!Q24","v":152376.18411980991},{"$f":"'UD1 Sc3'!S24","v":212014.80398631771},{"$f":"'UD1 Sc3'!T24","v":1611.2689226819161},{"$f":"'UD1 Sc3'!V24","v":366002.25702880952},{"$f":"'UD1 Sc3'!Z24","v":152376.18411980991},{"$f":"'UD1 Sc3'!AA24","v":4279.017857142856},{"$f":"'UD1 Sc3'!AB24","v":148097.16626266704},{"$f":"'UD1 Sc3'!AC24","v":212014.80398631771},{"$f":"'UD1 Sc3'!AD24","v":1611.2689226819161},{"$f":"'UD1 Sc3'!AE24","v":361723.23917166668},{"$f":"'UD1 Sc3'!AI24","v":459.78838626572656},{"$f":"'UD1 Sc3'!AJ24","v":0.21894685060272692},{"$f":"'UD1 Sc3'!AK24","v":2.1231209755415946E-2},{"$f":"'UD1 Sc3'!AL24","v":680.25585903421984},{"$f":"'UD1 Sc3'!AM24","v":3.5802939949169464E-2},{"$f":"'UD1 Sc3'!AN24","v":3.5802939949169464E-2},{"$f":"'UD1 Sc3'!AO24","v":5.3072298029081484},{"$f":"'UD1 Sc3'!AP24","v":5.2147107413677528E-3},{"$f":"'UD1 Sc3'!AQ24","v":1.6821647552799204E-5},{"$f":"'UD1 Sc3'!AS24","v":1145.3514751028545},{"$f":"'UD1 Sc3'!AT24","v":0.25996450129326415},{"$f":"'UD1 Sc3'!AU24","v":5.7050971352138206E-2},{"$f":"'UD1 Sc3'!AV24","v":1168.8517770981232},{"$f":"'UD1 Sc4'!B20","v":205019120},{"$f":"'UD1 Sc4'!C20","v":719500911.39951229},{"$f":"'UD1 Sc4'!D20","v":468448752.87832415},{"$f":"'UD1 Sc4'!E20","v":4763470291.8867617},{"$f":"'UD1 Sc4'!F20","v":160444885.44398835},{"$f":"'UD1 Sc4'!G20","v":64536639.774016663},{"$f":"'UD1 Sc4'!I20","v":376225500},{"$f":"'UD1 Sc4'!J20","v":4136087087.5339499},{"$f":"'UD1 Sc4'!K20","v":420306625.45271927},{"$f":"'UD1 Sc4'!L20","v":635810371.02953875},{"$f":"'UD1 Sc4'!M20","v":3759861587.5339499},{"$f":"'UD1 Sc4'!P20","v":5995938.328237135},{"$f":"'UD1 Sc4'!Q20","v":347978.5636923337},{"$f":"'UD1 Sc4'!V20","v":12771.141177341342},{"$f":"'UD1 Sc4'!W20","v":9977.958436308305},{"$f":"'UD1 Sc4'!X20","v":115702.18630030211},{"$f":"'UD1 Sc4'!Y20","v":6894.9078402640271},{"$f":"'UD1 Sc4'!Z20","v":964.65293135898582},{"$f":"'UD1 Sc4'!AA20","v":4465.5936066152526},{"$f":"'UD1 Sc4'!AB20","v":150776.44029219003},{"$f":"'UD1 Sc4'!AC20","v":13162.233797072},{"$f":"'UD1 Sc4'!AD20","v":32141.887440730105},{"$f":"'UD1 Sc4'!AE20","v":27667.210053410538},{"$f":"'UD1 Sc4'!AF20","v":135632.95692010506},{"$f":"'UD1 Sc4'!AG20","v":208604.2882113177},{"$f":"'UD1 Sc4'!AI20","v":140.62053258223514},{"$f":"'UD1 Sc4'!AJ20","v":14.383785503528848},{"$f":"'UD1 Sc4'!AK20","v":1456.2646045961521},{"$f":"'UD1 Sc4'!AL20","v":1611.2689226819161},{"$f":"'UD1 Sc4'!AM20","v":16112.689226819162},{"$f":"'UD1 Sc4'!AO20","v":360991.99742618966},{"$f":"'UD1 Sc4'!AT20","v":468.10656758874484},{"$f":"'UD1 Sc4'!AU20","v":0.2229078893279737},{"$f":"'UD1 Sc4'!AV20","v":2.161531048028836E-2},{"$f":"'UD1 Sc4'!AW20","v":669.31311685465914},{"$f":"'UD1 Sc4'!AX20","v":3.5227006150245217E-2},{"$f":"'UD1 Sc4'!AY20","v":3.5227006150245217E-2},{"$f":"'UD1 Sc4'!AZ20","v":5.3072298029081484},{"$f":"'UD1 Sc4'!BA20","v":5.2147107413677528E-3},{"$f":"'UD1 Sc4'!BB20","v":1.6821647552799204E-5},{"$f":"'UD1 Sc4'!BD20","v":1142.7269142463122},{"$f":"'UD1 Sc4'!BE20","v":0.2633496062195867},{"$f":"'UD1 Sc4'!BF20","v":5.685913827808637E-2},{"$f":"'UD1 Sc4'!BG20","v":1166.2546776086717}]
[{"$f":"'UD1 BAU'!A23","v":2026},{"$f":"'UD1 BAU'!B23","v":11620868294.841003},{"$f":"'UD1 BAU'!C23","v":6383385038.6161852},{"$f":"'UD1 BAU'!D23","v":5231116933.0328941},{"$f":"'UD1 BAU'!E23","v":6366323.1919252239},{"$f":"'UD1 BAU'!H23","v":722042141.61148834},{"$f":"'UD1 BAU'!I23","v":470103283.26837105},{"$f":"'UD1 BAU'!J23","v":4965463468.4699488},{"$f":"'UD1 BAU'!K23","v":161011566.29704553},{"$f":"'UD1 BAU'!L23","v":64764578.969332129},{"$f":"'UD1 BAU'!O23","v":442365444.40769851},{"$f":"'UD1 BAU'!P23","v":638056011.7206744},{"$f":"'UD1 BAU'!Q23","v":4150695476.904521},{"$f":"'UD1 BAU'!T23","v":6017115.5906803804},{"$f":"'UD1 BAU'!U23","v":349207.60124484351},{"$f":"'UD1 BAU'!AC23","v":12816.248013603918},{"$f":"'UD1 BAU'!AD23","v":120608.49424730956},{"$f":"'UD1 BAU'!AE23","v":10013.199933616303},{"$f":"'UD1 BAU'!AF23","v":6919.2602042914559},{"$f":"'UD1 BAU'!AG23","v":968.06002248896448},{"$f":"'UD1 BAU'!AH23","v":4636.5655874974436},{"$f":"'UD1 BAU'!AI23","v":155961.82800880764},{"$f":"'UD1 BAU'!AJ23","v":13853.023127504242},{"$f":"'UD1 BAU'!AK23","v":32255.41048724778},{"$f":"'UD1 BAU'!AL23","v":30543.189145050263},{"$f":"'UD1 BAU'!AM23","v":140825.86907475945},{"$f":"'UD1 BAU'!AN23","v":217477.49183456175},{"$f":"'UD1 BAU'!AO23","v":141.11719511616724},{"$f":"'UD1 BAU'!AP23","v":14.434588094192776},{"$f":"'UD1 BAU'!AQ23","v":1352.8698176698254},{"$f":"'UD1 BAU'!AR23","v":1508.4216008801855},{"$f":"'UD1 BAU'!AS23","v":15084.216008801854},{"$f":"'UD1 BAU'!AU23","v":374947.74144424958},{"$f":"'UD1 BAU'!AY23","v":484.2053297092645},{"$f":"'UD1 BAU'!AZ23","v":0.23057396652822118},{"$f":"'UD1 BAU'!BA23","v":2.2358687663342661E-2},{"$f":"'UD1 BAU'!BB23","v":697.78305687594639},{"$f":"'UD1 BAU'!BC23","v":3.6725424046102441E-2},{"$f":"'UD1 BAU'!BD23","v":3.6725424046102441E-2},{"$f":"'UD1 BAU'!BE23","v":4.9684692374111723},{"$f":"'UD1 BAU'!BF23","v":4.8818556690886326E-3},{"$f":"'UD1 BAU'!BG23","v":1.5747921513189134E-5},{"$f":"'UD1 BAU'!BI23","v":1186.9568558226222},{"$f":"'UD1 BAU'!BJ23","v":0.27218124624341222},{"$f":"'UD1 BAU'!BK23","v":5.909985963095829E-2},{"$f":"'UD1 BAU'!BL23","v":1211.3731451487329},{"$f":"'UD1 Sc2'!A24","v":148163.73660836727},{"$f":"'UD1 Sc1'!B26","v":214215.32945704332},{"$f":"'UD1 Sc1'!C26","v":1485.7952768669827},{"$f":"'UD1 Sc1'!D26","v":369323.52532258583},{"$f":"'UD1 Sc1'!G26","v":476.94224976362557},{"$f":"'UD1 Sc1'!H26","v":0.22711535703029784},{"$f":"'UD1 Sc1'!I26","v":2.2023307348392522E-2},{"$f":"'UD1 Sc1'!J26","v":687.3163110228071},{"$f":"'UD1 Sc1'!K26","v":3.6174542685410899E-2},{"$f":"'UD1 Sc1'!L26","v":3.6174542685410899E-2},{"$f":"'UD1 Sc1'!M26","v":4.893942198850004},{"$f":"'UD1 Sc1'!N26","v":4.8086278340523023E-3},{"$f":"'UD1 Sc1'!O26","v":1.5511702690491299E-5},{"$f":"'UD1 Sc1'!Q26","v":1169.1525029852826},{"$f":"'UD1 Sc1'!R26","v":0.26809852754976099},{"$f":"'UD1 Sc1'!S26","v":5.8213361736493913E-2},{"$f":"'UD1 Sc1'!T26","v":1193.2025479715019},{"$f":"'UD1 Sc2'!A24","v":148163.73660836727},{"$f":"'UD1 Sc2'!B24","v":206603.61724283366},{"$f":"'UD1 Sc2'!C24","v":1508.4216008801855},{"$f":"'UD1 Sc2'!D24","v":356275.77545208106},{"$f":"'UD1 Sc2'!G24","v":459.99506322380131},{"$f":"'UD1 Sc2'!H24","v":0.21904526820181014},{"$f":"'UD1 Sc2'!I24","v":2.124075328017553E-2},{"$f":"'UD1 Sc2'!J24","v":662.89390403214895},{"$f":"'UD1 Sc2'!K24","v":3.4889152843797309E-2},{"$f":"'UD1 Sc2'!L24","v":3.4889152843797309E-2},{"$f":"'UD1 Sc2'!M24","v":4.9684692374111723},{"$f":"'UD1 Sc2'!N24","v":4.8818556690886326E-3},{"$f":"'UD1 Sc2'!O24","v":1.5747921513189134E-5},{"$f":"'UD1 Sc2'!Q24","v":1127.8574364933615},{"$f":"'UD1 Sc2'!R24","v":0.25881627671469604},{"$f":"'UD1 Sc2'!S24","v":5.6145654045486028E-2},{"$f":"'UD1 Sc2'!T24","v":1151.0592483167839},{"$f":"'UD1 Sc3'!B25","v":722042141.61148834},{"$f":"'UD1 Sc3'!C25","v":470103283.26837105},{"$f":"'UD1 Sc3'!D25","v":4646294216.5391397},{"$f":"'UD1 Sc3'!E25","v":161011566.29704553},{"$f":"'UD1 Sc3'!F25","v":339250135.6298281},{"$f":"'UD1 Sc3'!G25","v":44683695.270313293},{"$f":"'UD1 Sc3'!K25","v":12816.248013603918},{"$f":"'UD1 Sc3'!L25","v":10013.199933616303},{"$f":"'UD1 Sc3'!M25","v":112856.04110172701},{"$f":"'UD1 Sc3'!N25","v":6919.2602042914559},{"$f":"'UD1 Sc3'!O25","v":5070.8967641511144},{"$f":"'UD1 Sc3'!P25","v":4636.5655874974436},{"$f":"'UD1 Sc3'!Q25","v":152312.21160488724},{"$f":"'UD1 Sc3'!S25","v":217477.49183456175},{"$f":"'UD1 Sc3'!T25","v":1508.4216008801855},{"$f":"'UD1 Sc3'!V25","v":371298.12504032912},{"$f":"'UD1 Sc3'!Z25","v":152312.21160488724},{"$f":"'UD1 Sc3'!AA25","v":4706.9196428571422},{"$f":"'UD1 Sc3'!AB25","v":147605.29196203011},{"$f":"'UD1 Sc3'!AC25","v":217477.49183456175},{"$f":"'UD1 Sc3'!AD25","v":1508.4216008801855},{"$f":"'UD1 Sc3'!AE25","v":366591.20539747202},{"$f":"'UD1 Sc3'!AI25","v":458.2612936369971},{"$f":"'UD1 Sc3'!AJ25","v":0.21821966363666528},{"$f":"'UD1 Sc3'!AK25","v":2.1160694655676632E-2},{"$f":"'UD1 Sc3'!AL25","v":697.78305687594639},{"$f":"'UD1 Sc3'!AM25","v":3.6725424046102441E-2},{"$f":"'UD1 Sc3'!AN25","v":3.6725424046102441E-2},{"$f":"'UD1 Sc3'!AO25","v":4.9684692374111723},{"$f":"'UD1 Sc3'!AP25","v":4.8818556690886326E-3},{"$f":"'UD1 Sc3'!AQ25","v":1.5747921513189134E-5},{"$f":"'UD1 Sc3'!AS25","v":1161.0128197503548},{"$f":"'UD1 Sc3'!AT25","v":0.25982694335185635},{"$f":"'UD1 Sc3'!AU25","v":5.7901866623292261E-2},{"$f":"'UD1 Sc3'!AV25","v":1184.7632495878922},{"$f":"'UD1 Sc4'!B21","v":204575280},{"$f":"'UD1 Sc4'!C21","v":722042141.61148834},{"$f":"'UD1 Sc4'!D21","v":470103283.26837105},{"$f":"'UD1 Sc4'!E21","v":4781345716.4699488},{"$f":"'UD1 Sc4'!F21","v":161011566.29704553},{"$f":"'UD1 Sc4'!G21","v":64764578.969332129},{"$f":"'UD1 Sc4'!I21","v":377237000},{"$f":"'UD1 Sc4'!J21","v":4150695476.904521},{"$f":"'UD1 Sc4'!K21","v":421907916.40769851},{"$f":"'UD1 Sc4'!L21","v":638056011.7206744},{"$f":"'UD1 Sc4'!M21","v":3773458476.904521},{"$f":"'UD1 Sc4'!P21","v":6017115.5906803804},{"$f":"'UD1 Sc4'!Q21","v":349207.60124484351},{"$f":"'UD1 Sc4'!V21","v":12816.248013603918},{"$f":"'UD1 Sc4'!W21","v":10013.199933616303},{"$f":"'UD1 Sc4'!X21","v":116136.37095530954},{"$f":"'UD1 Sc4'!Y21","v":6919.2602042914559},{"$f":"'UD1 Sc4'!Z21","v":968.06002248896448},{"$f":"'UD1 Sc4'!AA21","v":4636.5655874974436},{"$f":"'UD1 Sc4'!AB21","v":151489.70471680764},{"$f":"'UD1 Sc4'!AC21","v":13212.379487504242},{"$f":"'UD1 Sc4'!AD21","v":32255.410487247773},{"$f":"'UD1 Sc4'!AE21","v":27767.26373505027},{"$f":"'UD1 Sc4'!AF21","v":140825.86907475945},{"$f":"'UD1 Sc4'!AG21","v":214060.92278456173},{"$f":"'UD1 Sc4'!AI21","v":141.11719511616724},{"$f":"'UD1 Sc4'!AJ21","v":14.434588094192778},{"$f":"'UD1 Sc4'!AK21","v":1352.8698176698254},{"$f":"'UD1 Sc4'!AL21","v":1508.4216008801855},{"$f":"'UD1 Sc4'!AM21","v":15084.216008801854},{"$f":"'UD1 Sc4'!AO21","v":367059.04910224956},{"$f":"'UD1 Sc4'!AT21","v":470.32099685198966},{"$f":"'UD1 Sc4'!AU21","v":0.22396237945332836},{"$f":"'UD1 Sc4'!AV21","v":2.171756406820154E-2},{"$f":"'UD1 Sc4'!AW21","v":686.82089258194981},{"$f":"'UD1 Sc4'!AX21","v":3.6148468030628933E-2},{"$f":"'UD1 Sc4'!AY21","v":3.6148468030628933E-2},{"$f":"'UD1 Sc4'!AZ21","v":4.9684692374111723},{"$f":"'UD1 Sc4'!BA21","v":4.8818556690886326E-3},{"$f":"'UD1 Sc4'!BB21","v":1.5747921513189134E-5},{"$f":"'UD1 Sc4'!BD21","v":1162.1103586713507},{"$f":"'UD1 Sc4'!BE21","v":0.26499270315304591},{"$f":"'UD1 Sc4'!BF21","v":5.7881780020343658E-2},{"$f":"'UD1 Sc4'!BG21","v":1185.9839466962394}]
[{"$f":"'UD1 BAU'!A24","v":2027},{"$f":"'UD1 BAU'!B24","v":11655992787.406569},{"$f":"'UD1 BAU'!C24","v":6402679049.5836401},{"$f":"'UD1 BAU'!D24","v":5246928172.1900826},{"$f":"'UD1 BAU'!E24","v":6385565.6328471322},{"$f":"'UD1 BAU'!H24","v":724224539.96517396},{"$f":"'UD1 BAU'!I24","v":471524187.35740006},{"$f":"'UD1 BAU'!J24","v":4980471760.4716988},{"$f":"'UD1 BAU'!K24","v":161498229.54972875},{"$f":"'UD1 BAU'!L24","v":64960332.239638969},{"$f":"'UD1 BAU'!O24","v":443702509.88070273},{"$f":"'UD1 BAU'!P24","v":639984558.97475922},{"$f":"'UD1 BAU'!Q24","v":4163241103.3346205},{"$f":"'UD1 BAU'!T24","v":6035302.5390622681},{"$f":"'UD1 BAU'!U24","v":350263.09378486377},{"$f":"'UD1 BAU'!AC24","v":12854.985584381835},{"$f":"'UD1 BAU'!AD24","v":120973.03776093101},{"$f":"'UD1 BAU'!AE24","v":10043.465190712621},{"$f":"'UD1 BAU'!AF24","v":6940.1739172291345},{"$f":"'UD1 BAU'!AG24","v":970.98601873986661},{"$f":"'UD1 BAU'!AH24","v":4814.0317798988908},{"$f":"'UD1 BAU'!AI24","v":156596.68025189335},{"$f":"'UD1 BAU'!AJ24","v":13894.894388369376},{"$f":"'UD1 BAU'!AK24","v":32352.90362606612},{"$f":"'UD1 BAU'!AL24","v":30635.507033252332},{"$f":"'UD1 BAU'!AM24","v":146216.02916301816},{"$f":"'UD1 BAU'!AN24","v":223099.334210706},{"$f":"'UD1 BAU'!AO24","v":141.543726916113},{"$f":"'UD1 BAU'!AP24","v":14.478217156095711},{"$f":"'UD1 BAU'!AQ24","v":1256.8160606152678},{"$f":"'UD1 BAU'!AR24","v":1412.8380046874765},{"$f":"'UD1 BAU'!AS24","v":14128.380046874765},{"$f":"'UD1 BAU'!AU24","v":381108.85246728681},{"$f":"'UD1 BAU'!AY24","v":486.17631737723821},{"$f":"'UD1 BAU'!AZ24","v":0.23151253208439909},{"$f":"'UD1 BAU'!BA24","v":2.2449700080911426E-2},{"$f":"'UD1 BAU'!BB24","v":715.82090679507644},{"$f":"'UD1 BAU'!BC24","v":3.7674784568161916E-2},{"$f":"'UD1 BAU'!BD24","v":3.7674784568161916E-2},{"$f":"'UD1 BAU'!BE24","v":4.6536340765997037},{"$f":"'UD1 BAU'!BF24","v":4.5725089183705492E-3},{"$f":"'UD1 BAU'!BG24","v":1.4750028768937254E-5},{"$f":"'UD1 BAU'!BI24","v":1206.6508582489143},{"$f":"'UD1 BAU'!BJ24","v":0.27375982557093159},{"$f":"'UD1 BAU'!BK24","v":6.0139234677842282E-2},{"$f":"'UD1 BAU'!BL24","v":1231.4163458221847},{"$f":"'UD1 Sc2'!A25","v":148766.84623929867},{"$f":"'UD1 Sc1'!B27","v":219752.8441975454},{"$f":"'UD1 Sc1'!C27","v":1391.6454346171645},{"$f":"'UD1 Sc1'!D27","v":375392.21968027751},{"$f":"'UD1 Sc1'!G27","v":478.88367261657959},{"$f":"'UD1 Sc1'!H27","v":0.2280398441031331},{"$f":"'UD1 Sc1'!I27","v":2.2112954579697756E-2},{"$f":"'UD1 Sc1'!J27","v":705.08359319315025},{"$f":"'UD1 Sc1'!K27","v":3.7109662799639488E-2},{"$f":"'UD1 Sc1'!L27","v":3.7109662799639488E-2},{"$f":"'UD1 Sc1'!M27","v":4.5838295654507082},{"$f":"'UD1 Sc1'!N27","v":4.5039212845949909E-3},{"$f":"'UD1 Sc1'!O27","v":1.4528778337403196E-5},{"$f":"'UD1 Sc1'!Q27","v":1188.5510953751805},{"$f":"'UD1 Sc1'!R27","v":0.26965342818736759},{"$f":"'UD1 Sc1'!S27","v":5.9237146157674649E-2},{"$f":"'UD1 Sc1'!T27","v":1212.9451006348518},{"$f":"'UD1 Sc2'!A25","v":148766.84623929867},{"$f":"'UD1 Sc2'!B25","v":211944.36750017069},{"$f":"'UD1 Sc2'!C25","v":1412.8380046874765},{"$f":"'UD1 Sc2'!D25","v":362124.05174415681},{"$f":"'UD1 Sc2'!G25","v":461.86750150837622},{"$f":"'UD1 Sc2'!H25","v":0.21993690548017913},{"$f":"'UD1 Sc2'!I25","v":2.1327215076865854E-2},{"$f":"'UD1 Sc2'!J25","v":680.02986145532259},{"$f":"'UD1 Sc2'!K25","v":3.5791045339753816E-2},{"$f":"'UD1 Sc2'!L25","v":3.5791045339753816E-2},{"$f":"'UD1 Sc2'!M25","v":4.6536340765997037},{"$f":"'UD1 Sc2'!N25","v":4.5725089183705492E-3},{"$f":"'UD1 Sc2'!O25","v":1.4750028768937254E-5},{"$f":"'UD1 Sc2'!Q25","v":1146.5509970402986},{"$f":"'UD1 Sc2'!R25","v":0.26030045973830351},{"$f":"'UD1 Sc2'!S25","v":5.7133010445388613E-2},{"$f":"'UD1 Sc2'!T25","v":1170.0841456464821},{"$f":"'UD1 Sc3'!B26","v":724224539.96517396},{"$f":"'UD1 Sc3'!C26","v":471524187.35740006},{"$f":"'UD1 Sc3'!D26","v":4599512357.021472},{"$f":"'UD1 Sc3'!E26","v":161498229.54972875},{"$f":"'UD1 Sc3'!F26","v":388295624.24361283},{"$f":"'UD1 Sc3'!G26","v":57624111.446252756},{"$f":"'UD1 Sc3'!K26","v":12854.985584381835},{"$f":"'UD1 Sc3'!L26","v":10043.465190712621},{"$f":"'UD1 Sc3'!M26","v":111719.73435607416},{"$f":"'UD1 Sc3'!N26","v":6940.1739172291345},{"$f":"'UD1 Sc3'!O26","v":5803.9977518518963},{"$f":"'UD1 Sc3'!P26","v":4814.0317798988908},{"$f":"'UD1 Sc3'!Q26","v":152176.38858014852},{"$f":"'UD1 Sc3'!S26","v":223099.334210706},{"$f":"'UD1 Sc3'!T26","v":1412.8380046874765},{"$f":"'UD1 Sc3'!V26","v":376688.56079554197},{"$f":"'UD1 Sc3'!Z26","v":152176.38858014852},{"$f":"'UD1 Sc3'!AA26","v":5134.8214285714284},{"$f":"'UD1 Sc3'!AB26","v":147041.5671515771},{"$f":"'UD1 Sc3'!AC26","v":223099.334210706},{"$f":"'UD1 Sc3'!AD26","v":1412.8380046874765},{"$f":"'UD1 Sc3'!AE26","v":371553.73936697055},{"$f":"'UD1 Sc3'!AI26","v":456.51113104147231},{"$f":"'UD1 Sc3'!AJ26","v":0.21738625287689153},{"$f":"'UD1 Sc3'!AK26","v":2.1079879066850091E-2},{"$f":"'UD1 Sc3'!AL26","v":715.82090679507644},{"$f":"'UD1 Sc3'!AM26","v":3.7674784568161916E-2},{"$f":"'UD1 Sc3'!AN26","v":3.7674784568161916E-2},{"$f":"'UD1 Sc3'!AO26","v":4.6536340765997037},{"$f":"'UD1 Sc3'!AP26","v":4.5725089183705492E-3},{"$f":"'UD1 Sc3'!AQ26","v":1.4750028768937254E-5},{"$f":"'UD1 Sc3'!AS26","v":1176.9856719131485},{"$f":"'UD1 Sc3'!AT26","v":0.25963354636342395},{"$f":"'UD1 Sc3'!AU26","v":5.8769413663780946E-2},{"$f":"'UD1 Sc3'!AV26","v":1200.9897958440408},{"$f":"'UD1 Sc4'!B22","v":204131440},{"$f":"'UD1 Sc4'!C22","v":724224539.96517396},{"$f":"'UD1 Sc4'!D22","v":471524187.35740006},{"$f":"'UD1 Sc4'!E22","v":4796753464.4716988},{"$f":"'UD1 Sc4'!F22","v":161498229.54972875},{"$f":"'UD1 Sc4'!G22","v":64960332.239638969},{"$f":"'UD1 Sc4'!I22","v":378248500},{"$f":"'UD1 Sc4'!J22","v":4163241103.3346205},{"$f":"'UD1 Sc4'!K22","v":423289365.88070273},{"$f":"'UD1 Sc4'!L22","v":639984558.97475922},{"$f":"'UD1 Sc4'!M22","v":3784992603.3346205},{"$f":"'UD1 Sc4'!P22","v":6035302.5390622681},{"$f":"'UD1 Sc4'!Q22","v":350263.09378486377},{"$f":"'UD1 Sc4'!V22","v":12854.985584381835},{"$f":"'UD1 Sc4'!W22","v":10043.465190712621},{"$f":"'UD1 Sc4'!X22","v":116510.617044931},{"$f":"'UD1 Sc4'!Y22","v":6940.1739172291345},{"$f":"'UD1 Sc4'!Z22","v":970.98601873986661},{"$f":"'UD1 Sc4'!AA22","v":4814.0317798988908},{"$f":"'UD1 Sc4'!AB22","v":152134.25953589336},{"$f":"'UD1 Sc4'!AC22","v":13255.640668369373},{"$f":"'UD1 Sc4'!AD22","v":32352.90362606612},{"$f":"'UD1 Sc4'!AE22","v":27852.138428252329},{"$f":"'UD1 Sc4'!AF22","v":146216.02916301816},{"$f":"'UD1 Sc4'!AG22","v":219676.711885706},{"$f":"'UD1 Sc4'!AI22","v":141.543726916113},{"$f":"'UD1 Sc4'!AJ22","v":14.47821715609571},{"$f":"'UD1 Sc4'!AK22","v":1256.8160606152678},{"$f":"'UD1 Sc4'!AL22","v":1412.8380046874765},{"$f":"'UD1 Sc4'!AM22","v":14128.380046874765},{"$f":"'UD1 Sc4'!AO22","v":373223.80942628684},{"$f":"'UD1 Sc4'!AT22","v":472.32210752551595},{"$f":"'UD1 Sc4'!AU22","v":0.22491528929786472},{"$f":"'UD1 Sc4'!AV22","v":2.1809967447065669E-2},{"$f":"'UD1 Sc4'!AW22","v":704.8393203866442},{"$f":"'UD1 Sc4'!AX22","v":3.7096806336139168E-2},{"$f":"'UD1 Sc4'!AY22","v":3.7096806336139168E-2},{"$f":"'UD1 Sc4'!AZ22","v":4.6536340765997037},{"$f":"'UD1 Sc4'!BA22","v":4.5725089183705492E-3},{"$f":"'UD1 Sc4'!BB22","v":1.4750028768937254E-5},{"$f":"'UD1 Sc4'!BD22","v":1181.8150619887599},{"$f":"'UD1 Sc4'!BE22","v":0.26658460455237443},{"$f":"'UD1 Sc4'!BF22","v":5.8921523811973776E-2},{"$f":"'UD1 Sc4'!BG22","v":1206.0382911985373}]
[{"$f":"'UD1 BAU'!A25","v":2028},{"$f":"'UD1 BAU'!B25","v":11685542498.092731},{"$f":"'UD1 BAU'!C25","v":6418910812.6760092},{"$f":"'UD1 BAU'!D25","v":5260229931.4058914},{"$f":"'UD1 BAU'!E25","v":6401754.0108308597},{"$f":"'UD1 BAU'!H25","v":726060559.08581984},{"$f":"'UD1 BAU'!I25","v":472719572.73315227},{"$f":"'UD1 BAU'!J25","v":4993098012.2450819},{"$f":"'UD1 BAU'!K25","v":161907652.07139313},{"$f":"'UD1 BAU'!L25","v":65125016.540562026},{"$f":"'UD1 BAU'!O25","v":444827363.08169854},{"$f":"'UD1 BAU'!P25","v":641607016.95892572},{"$f":"'UD1 BAU'!Q25","v":4173795551.3652673},{"$f":"'UD1 BAU'!T25","v":6050602.9469456226},{"$f":"'UD1 BAU'!U25","v":351151.06388523703},{"$f":"'UD1 BAU'!AC25","v":12887.574923773302},{"$f":"'UD1 BAU'!AD25","v":121279.7227711108},{"$f":"'UD1 BAU'!AE25","v":10068.926899216141},{"$f":"'UD1 BAU'!AF25","v":6957.7683113838166},{"$f":"'UD1 BAU'!AG25","v":973.44761565892725},{"$f":"'UD1 BAU'!AH25","v":4998.2389638573313},{"$f":"'UD1 BAU'!AI25","v":157165.67948500029},{"$f":"'UD1 BAU'!AJ25","v":13930.120054400561},{"$f":"'UD1 BAU'!AK25","v":32434.923146792014},{"$f":"'UD1 BAU'!AL25","v":30713.172692974989},{"$f":"'UD1 BAU'!AM25","v":151810.93260635817},{"$f":"'UD1 BAU'!AN25","v":228889.14850052574},{"$f":"'UD1 BAU'!AO25","v":141.90256174520894},{"$f":"'UD1 BAU'!AP25","v":14.51492163387098},{"$f":"'UD1 BAU'!AQ25","v":1167.5821203115838},{"$f":"'UD1 BAU'!AR25","v":1323.9996036906637},{"$f":"'UD1 BAU'!AS25","v":13239.996036906636},{"$f":"'UD1 BAU'!AU25","v":387378.8275892167},{"$f":"'UD1 BAU'!AY25","v":487.94285515631128},{"$f":"'UD1 BAU'!AZ25","v":0.23235374055062438},{"$f":"'UD1 BAU'!BA25","v":2.2531271810969637E-2},{"$f":"'UD1 BAU'!BB25","v":734.39769963839171},{"$f":"'UD1 BAU'!BC25","v":3.8652510507283779E-2},{"$f":"'UD1 BAU'!BD25","v":3.8652510507283779E-2},{"$f":"'UD1 BAU'!BE25","v":4.3610163746283819},{"$f":"'UD1 BAU'!BF25","v":4.2849923173844638E-3},{"$f":"'UD1 BAU'!BG25","v":1.3822555862530529E-5},{"$f":"'UD1 BAU'!BI25","v":1226.7015711693314},{"$f":"'UD1 BAU'!BJ25","v":0.27529124337529259},{"$f":"'UD1 BAU'!BK25","v":6.1197604874115949E-2},{"$f":"'UD1 BAU'!BL25","v":1251.8207385062003},{"$f":"'UD1 Sc2'!A26","v":149307.39551075027},{"$f":"'UD1 Sc1'!B28","v":225455.81127301784},{"$f":"'UD1 Sc1'!C28","v":1304.1396096353037},{"$f":"'UD1 Sc1'!D28","v":381568.14517537842},{"$f":"'UD1 Sc1'!G28","v":480.62371232896663},{"$f":"'UD1 Sc1'!H28","v":0.22886843444236504},{"$f":"'UD1 Sc1'!I28","v":2.2193302733805095E-2},{"$f":"'UD1 Sc1'!J28","v":723.38173414381583},{"$f":"'UD1 Sc1'!K28","v":3.8072722849674522E-2},{"$f":"'UD1 Sc1'!L28","v":3.8072722849674522E-2},{"$f":"'UD1 Sc1'!M28","v":4.2956011290089551},{"$f":"'UD1 Sc1'!N28","v":4.2207174326236961E-3},{"$f":"'UD1 Sc1'!O28","v":1.3615217524592571E-5},{"$f":"'UD1 Sc1'!Q28","v":1208.3010476017914},{"$f":"'UD1 Sc1'!R28","v":0.27116187472466324},{"$f":"'UD1 Sc1'!S28","v":6.0279640801004203E-2},{"$f":"'UD1 Sc1'!T28","v":1233.0434274286074},{"$f":"'UD1 Sc2'!A26","v":149307.39551075027},{"$f":"'UD1 Sc2'!B26","v":217444.69107549943},{"$f":"'UD1 Sc2'!C26","v":1323.9996036906637},{"$f":"'UD1 Sc2'!D26","v":368076.08618994034},{"$f":"'UD1 Sc2'!G26","v":463.54571239849571},{"$f":"'UD1 Sc2'!H26","v":0.22073605352309314},{"$f":"'UD1 Sc2'!I26","v":2.1404708220421155E-2},{"$f":"'UD1 Sc2'!J26","v":697.67781465647204},{"$f":"'UD1 Sc2'!K26","v":3.6719884981919582E-2},{"$f":"'UD1 Sc2'!L26","v":3.6719884981919582E-2},{"$f":"'UD1 Sc2'!M26","v":4.3610163746283819},{"$f":"'UD1 Sc2'!N26","v":4.2849923173844638E-3},{"$f":"'UD1 Sc2'!O26","v":1.3822555862530529E-5},{"$f":"'UD1 Sc2'!Q26","v":1165.5845434295961},{"$f":"'UD1 Sc2'!R26","v":0.26174093082239713},{"$f":"'UD1 Sc2'!S26","v":5.813841575820327E-2},{"$f":"'UD1 Sc2'!T26","v":1189.4533145961007},{"$f":"'UD1 Sc3'!B27","v":726060559.08581984},{"$f":"'UD1 Sc3'!C27","v":472719572.73315227},{"$f":"'UD1 Sc3'!D27","v":4550193166.1704378},{"$f":"'UD1 Sc3'!E27","v":161907652.07139313},{"$f":"'UD1 Sc3'!F27","v":437421843.67577064},{"$f":"'UD1 Sc3'!G27","v":70608018.939436093},{"$f":"'UD1 Sc3'!K27","v":12887.574923773302},{"$f":"'UD1 Sc3'!L27","v":10068.926899216141},{"$f":"'UD1 Sc3'!M27","v":110521.79716777141},{"$f":"'UD1 Sc3'!N27","v":6957.7683113838166},{"$f":"'UD1 Sc3'!O27","v":6538.3054528378361},{"$f":"'UD1 Sc3'!P27","v":4998.2389638573313},{"$f":"'UD1 Sc3'!Q27","v":151972.61171883982},{"$f":"'UD1 Sc3'!S27","v":228889.14850052574},{"$f":"'UD1 Sc3'!T27","v":1323.9996036906637},{"$f":"'UD1 Sc3'!V27","v":382185.75982305623},{"$f":"'UD1 Sc3'!Z27","v":151972.61171883982},{"$f":"'UD1 Sc3'!AA27","v":5562.7232142857138},{"$f":"'UD1 Sc3'!AB27","v":146409.88850455411},{"$f":"'UD1 Sc3'!AC27","v":228889.14850052574},{"$f":"'UD1 Sc3'!AD27","v":1323.9996036906637},{"$f":"'UD1 Sc3'!AE27","v":376623.03660877049},{"$f":"'UD1 Sc3'!AI27","v":454.54999624677885},{"$f":"'UD1 Sc3'!AJ27","v":0.21645237916513274},{"$f":"'UD1 Sc3'!AK27","v":2.0989321616012874E-2},{"$f":"'UD1 Sc3'!AL27","v":734.39769963839171},{"$f":"'UD1 Sc3'!AM27","v":3.8652510507283779E-2},{"$f":"'UD1 Sc3'!AN27","v":3.8652510507283779E-2},{"$f":"'UD1 Sc3'!AO27","v":4.3610163746283819},{"$f":"'UD1 Sc3'!AP27","v":4.2849923173844638E-3},{"$f":"'UD1 Sc3'!AQ27","v":1.3822555862530529E-5},{"$f":"'UD1 Sc3'!AS27","v":1193.308712259799},{"$f":"'UD1 Sc3'!AT27","v":0.25938988198980095},{"$f":"'UD1 Sc3'!AU27","v":5.965565467915919E-2},{"$f":"'UD1 Sc3'!AV27","v":1217.5708444039335},{"$f":"'UD1 Sc4'!B23","v":203687600},{"$f":"'UD1 Sc4'!C23","v":726060559.08581984},{"$f":"'UD1 Sc4'!D23","v":472719572.73315227},{"$f":"'UD1 Sc4'!E23","v":4809779172.2450819},{"$f":"'UD1 Sc4'!F23","v":161907652.07139313},{"$f":"'UD1 Sc4'!G23","v":65125016.540562026},{"$f":"'UD1 Sc4'!I23","v":379260000},{"$f":"'UD1 Sc4'!J23","v":4173795551.3652673},{"$f":"'UD1 Sc4'!K23","v":424458603.08169854},{"$f":"'UD1 Sc4'!L23","v":641607016.95892572},{"$f":"'UD1 Sc4'!M23","v":3794535551.3652673},{"$f":"'UD1 Sc4'!P23","v":6050602.9469456226},{"$f":"'UD1 Sc4'!Q23","v":351151.06388523703},{"$f":"'UD1 Sc4'!V23","v":12887.574923773302},{"$f":"'UD1 Sc4'!W23","v":10068.926899216141},{"$f":"'UD1 Sc4'!X23","v":116827.00463111082},{"$f":"'UD1 Sc4'!Y23","v":6957.7683113838166},{"$f":"'UD1 Sc4'!Z23","v":973.44761565892725},{"$f":"'UD1 Sc4'!AA23","v":4998.2389638573313},{"$f":"'UD1 Sc4'!AB23","v":152712.96134500031},{"$f":"'UD1 Sc4'!AC23","v":13292.256254400561},{"$f":"'UD1 Sc4'!AD23","v":32434.923146792018},{"$f":"'UD1 Sc4'!AE23","v":27922.36089297499},{"$f":"'UD1 Sc4'!AF23","v":151810.93260635817},{"$f":"'UD1 Sc4'!AG23","v":225460.47290052572},{"$f":"'UD1 Sc4'!AI23","v":141.90256174520891},{"$f":"'UD1 Sc4'!AJ23","v":14.51492163387098},{"$f":"'UD1 Sc4'!AK23","v":1167.5821203115838},{"$f":"'UD1 Sc4'!AL23","v":1323.9996036906637},{"$f":"'UD1 Sc4'!AM23","v":13239.996036906636},{"$f":"'UD1 Sc4'!AO23","v":379497.43384921667},{"$f":"'UD1 Sc4'!AT23","v":474.11876831014177},{"$f":"'UD1 Sc4'!AU23","v":0.22577084205244841},{"$f":"'UD1 Sc4'!AV23","v":2.1892930138419243E-2},{"$f":"'UD1 Sc4'!AW23","v":723.39669111552371},{"$f":"'UD1 Sc4'!AX23","v":3.8073510058711776E-2},{"$f":"'UD1 Sc4'!AY23","v":3.8073510058711776E-2},{"$f":"'UD1 Sc4'!AZ23","v":4.3610163746283819},{"$f":"'UD1 Sc4'!BA23","v":4.2849923173844638E-3},{"$f":"'UD1 Sc4'!BB23","v":1.3822555862530529E-5},{"$f":"'UD1 Sc4'!BD23","v":1201.876475800294},{"$f":"'UD1 Sc4'!BE23","v":0.26812934442854464},{"$f":"'UD1 Sc4'!BF23","v":5.9980262752993549E-2},{"$f":"'UD1 Sc4'!BG23","v":1226.4538277113998}]
[{"$f":"'UD1 BAU'!A26","v":2029},{"$f":"'UD1 BAU'!B26","v":11709742850.126944},{"$f":"'UD1 BAU'!C26","v":6432204153.688489},{"$f":"'UD1 BAU'!D26","v":5271123684.6177521},{"$f":"'UD1 BAU'!E26","v":6415011.8207035139},{"$f":"'UD1 BAU'!H26","v":727564205.24781036},{"$f":"'UD1 BAU'!I26","v":473698558.52482361},{"$f":"'UD1 BAU'!J26","v":5003438544.5444918},{"$f":"'UD1 BAU'!K26","v":162242957.18690661},{"$f":"'UD1 BAU'!L26","v":65259888.184456415},{"$f":"'UD1 BAU'!O26","v":445748585.07740694},{"$f":"'UD1 BAU'!P26","v":642935762.77287161},{"$f":"'UD1 BAU'!Q26","v":4182439336.7674732},{"$f":"'UD1 BAU'!T26","v":6063133.5351796923},{"$f":"'UD1 BAU'!U26","v":351878.28552382143},{"$f":"'UD1 BAU'!AC26","v":12914.264643148634},{"$f":"'UD1 BAU'!AD26","v":121530.88885827803},{"$f":"'UD1 BAU'!AE26","v":10089.779296578743},{"$f":"'UD1 BAU'!AF26","v":6972.1776075320658},{"$f":"'UD1 BAU'!AG26","v":975.46359180976958},{"$f":"'UD1 BAU'!AH26","v":5189.4432970519274},{"$f":"'UD1 BAU'!AI26","v":157672.01729439918},{"$f":"'UD1 BAU'!AJ26","v":13958.968848476692},{"$f":"'UD1 BAU'!AK26","v":32502.094744386486},{"$f":"'UD1 BAU'!AL26","v":30776.778605270367},{"$f":"'UD1 BAU'!AM26","v":157618.35965227257},{"$f":"'UD1 BAU'!AN26","v":234856.20185040613},{"$f":"'UD1 BAU'!AO26","v":142.19643701453009},{"$f":"'UD1 BAU'!AP26","v":14.544981531675981},{"$f":"'UD1 BAU'!AQ26","v":1084.6837897694613},{"$f":"'UD1 BAU'!AR26","v":1241.4252083156673},{"$f":"'UD1 BAU'!AS26","v":12414.252083156673},{"$f":"'UD1 BAU'!AU26","v":393769.644353121},{"$f":"'UD1 BAU'!AY26","v":489.51485177288345},{"$f":"'UD1 BAU'!AZ26","v":0.23310231036803969},{"$f":"'UD1 BAU'!BA26","v":2.2603860399325066E-2},{"$f":"'UD1 BAU'!BB26","v":753.54316932308348},{"$f":"'UD1 BAU'!BC26","v":3.9660166806478075E-2},{"$f":"'UD1 BAU'!BD26","v":3.9660166806478075E-2},{"$f":"'UD1 BAU'!BE26","v":4.0890311796543113},{"$f":"'UD1 BAU'!BF26","v":4.017748544192826E-3},{"$f":"'UD1 BAU'!BG26","v":1.2960479174815567E-5},{"$f":"'UD1 BAU'!BI26","v":1247.1470522756213},{"$f":"'UD1 BAU'!BJ26","v":0.27678022571871058},{"$f":"'UD1 BAU'!BK26","v":6.2276987684977955E-2},{"$f":"'UD1 BAU'!BL26","v":1272.6251002487124},{"$f":"'UD1 Sc2'!A27","v":149788.4164296792},{"$f":"'UD1 Sc1'!B29","v":231333.35882265004},{"$f":"'UD1 Sc1'!C29","v":1222.8038301909323},{"$f":"'UD1 Sc1'!D29","v":387863.09968782414},{"$f":"'UD1 Sc1'!G29","v":482.17212899629021},{"$f":"'UD1 Sc1'!H29","v":0.22960577571251908},{"$f":"'UD1 Sc1'!I29","v":2.2264802493335185E-2},{"$f":"'UD1 Sc1'!J29","v":742.24002178323724},{"$f":"'UD1 Sc1'!K29","v":3.9065264304380905E-2},{"$f":"'UD1 Sc1'!L29","v":3.9065264304380905E-2},{"$f":"'UD1 Sc1'!M29","v":4.0276957119594963},{"$f":"'UD1 Sc1'!N29","v":3.9574823160299331E-3},{"$f":"'UD1 Sc1'!O29","v":1.2766071987193334E-5},{"$f":"'UD1 Sc1'!Q29","v":1228.4398464914871},{"$f":"'UD1 Sc1'!R29","v":0.27262852233292995},{"$f":"'UD1 Sc1'!S29","v":6.1342832869703282E-2},{"$f":"'UD1 Sc1'!T29","v":1253.5357237449821},{"$f":"'UD1 Sc2'!A27","v":149788.4164296792},{"$f":"'UD1 Sc2'!B27","v":223113.39175788581},{"$f":"'UD1 Sc2'!C27","v":1241.4252083156673},{"$f":"'UD1 Sc2'!D27","v":374143.23339588067},{"$f":"'UD1 Sc2'!G27","v":465.03910918423924},{"$f":"'UD1 Sc2'!H27","v":0.22144719484963771},{"$f":"'UD1 Sc2'!I27","v":2.1473667379358807E-2},{"$f":"'UD1 Sc2'!J27","v":715.86601085692928},{"$f":"'UD1 Sc2'!K27","v":3.7677158466154166E-2},{"$f":"'UD1 Sc2'!L27","v":3.7677158466154166E-2},{"$f":"'UD1 Sc2'!M27","v":4.0890311796543113},{"$f":"'UD1 Sc2'!N27","v":4.017748544192826E-3},{"$f":"'UD1 Sc2'!O27","v":1.2960479174815567E-5},{"$f":"'UD1 Sc2'!Q27","v":1184.9941512208229},{"$f":"'UD1 Sc2'!R27","v":0.26314210185998471},{"$f":"'UD1 Sc2'!S27","v":5.9163786324687787E-2},{"$f":"'UD1 Sc2'!T27","v":1209.2035120920796},{"$f":"'UD1 Sc3'!B28","v":727564205.24781036},{"$f":"'UD1 Sc3'!C28","v":473698558.52482361},{"$f":"'UD1 Sc3'!D28","v":4498510518.4799461},{"$f":"'UD1 Sc3'!E28","v":162242957.18690661},{"$f":"'UD1 Sc3'!F28","v":486569260.25105244},{"$f":"'UD1 Sc3'!G28","v":83618653.997950345},{"$f":"'UD1 Sc3'!K28","v":12914.264643148634},{"$f":"'UD1 Sc3'!L28","v":10089.779296578743},{"$f":"'UD1 Sc3'!M28","v":109266.4528567629},{"$f":"'UD1 Sc3'!N28","v":6972.1776075320658},{"$f":"'UD1 Sc3'!O28","v":7272.9299953315212},{"$f":"'UD1 Sc3'!P28","v":5189.4432970519274},{"$f":"'UD1 Sc3'!Q28","v":151705.04769640582},{"$f":"'UD1 Sc3'!S28","v":234856.20185040613},{"$f":"'UD1 Sc3'!T28","v":1241.4252083156673},{"$f":"'UD1 Sc3'!V28","v":387802.67475512758},{"$f":"'UD1 Sc3'!Z28","v":151705.04769640582},{"$f":"'UD1 Sc3'!AA28","v":5990.625},{"$f":"'UD1 Sc3'!AB28","v":145714.42269640582},{"$f":"'UD1 Sc3'!AC28","v":234856.20185040613},{"$f":"'UD1 Sc3'!AD28","v":1241.4252083156673},{"$f":"'UD1 Sc3'!AE28","v":381812.04975512758},{"$f":"'UD1 Sc3'!AI28","v":452.39082528016934},{"$f":"'UD1 Sc3'!AJ28","v":0.21542420251436634},{"$f":"'UD1 Sc3'!AK28","v":2.0889619637756734E-2},{"$f":"'UD1 Sc3'!AL28","v":753.54316932308348},{"$f":"'UD1 Sc3'!AM28","v":3.9660166806478075E-2},{"$f":"'UD1 Sc3'!AN28","v":3.9660166806478075E-2},{"$f":"'UD1 Sc3'!AO28","v":4.0890311796543113},{"$f":"'UD1 Sc3'!AP28","v":4.017748544192826E-3},{"$f":"'UD1 Sc3'!AQ28","v":1.2960479174815567E-5},{"$f":"'UD1 Sc3'!AS28","v":1210.0230257829071},{"$f":"'UD1 Sc3'!AT28","v":0.25910211786503728},{"$f":"'UD1 Sc3'!AU28","v":6.0562746923409627E-2},{"$f":"'UD1 Sc3'!AV28","v":1234.5482773127092},{"$f":"'UD1 Sc4'!B24","v":205225840},{"$f":"'UD1 Sc4'!C24","v":727564205.24781036},{"$f":"'UD1 Sc4'!D24","v":473698558.52482361},{"$f":"'UD1 Sc4'!E24","v":4818735288.5444918},{"$f":"'UD1 Sc4'!F24","v":162242957.18690661},{"$f":"'UD1 Sc4'!G24","v":65259888.184456415},{"$f":"'UD1 Sc4'!I24","v":380989000},{"$f":"'UD1 Sc4'!J24","v":4182439336.7674732},{"$f":"'UD1 Sc4'!K24","v":425226001.07740694},{"$f":"'UD1 Sc4'!L24","v":642935762.77287161},{"$f":"'UD1 Sc4'!M24","v":3801450336.7674732},{"$f":"'UD1 Sc4'!P24","v":6063133.5351796923},{"$f":"'UD1 Sc4'!Q24","v":351878.28552382143},{"$f":"'UD1 Sc4'!V24","v":12914.264643148634},{"$f":"'UD1 Sc4'!W24","v":10089.779296578743},{"$f":"'UD1 Sc4'!X24","v":117044.54398227805},{"$f":"'UD1 Sc4'!Y24","v":6972.1776075320658},{"$f":"'UD1 Sc4'!Z24","v":975.46359180976958},{"$f":"'UD1 Sc4'!AA24","v":5189.4432970519274},{"$f":"'UD1 Sc4'!AB24","v":153185.67241839919},{"$f":"'UD1 Sc4'!AC24","v":13316.287928476691},{"$f":"'UD1 Sc4'!AD24","v":32502.094744386482},{"$f":"'UD1 Sc4'!AE24","v":27973.243835270368},{"$f":"'UD1 Sc4'!AF24","v":157618.35965227257},{"$f":"'UD1 Sc4'!AG24","v":231409.98616040612},{"$f":"'UD1 Sc4'!AI24","v":142.19643701453006},{"$f":"'UD1 Sc4'!AJ24","v":14.544981531675981},{"$f":"'UD1 Sc4'!AK24","v":1084.6837897694613},{"$f":"'UD1 Sc4'!AL24","v":1241.4252083156673},{"$f":"'UD1 Sc4'!AM24","v":12414.252083156673},{"$f":"'UD1 Sc4'!AO24","v":385837.083787121},{"$f":"'UD1 Sc4'!AT24","v":475.58636601705882},{"$f":"'UD1 Sc4'!AU24","v":0.22646969810336132},{"$f":"'UD1 Sc4'!AV24","v":2.1960697997901703E-2},{"$f":"'UD1 Sc4'!AW24","v":742.48588289524776},{"$f":"'UD1 Sc4'!AX24","v":3.9078204362907779E-2},{"$f":"'UD1 Sc4'!AY24","v":3.9078204362907779E-2},{"$f":"'UD1 Sc4'!AZ24","v":4.0890311796543113},{"$f":"'UD1 Sc4'!BA24","v":4.017748544192826E-3},{"$f":"'UD1 Sc4'!BB24","v":1.2960479174815567E-5},{"$f":"'UD1 Sc4'!BD24","v":1222.1612800919609},{"$f":"'UD1 Sc4'!BE24","v":0.26956565101046193},{"$f":"'UD1 Sc4'!BF24","v":6.1051862839984303E-2},{"$f":"'UD1 Sc4'!BG24","v":1247.0938764935377}]
[{"$f":"'UD1 BAU'!A27","v":2030},{"$f":"'UD1 BAU'!B27","v":11728841435.309381},{"$f":"'UD1 BAU'!C27","v":6442695075.6935539},{"$f":"'UD1 BAU'!D27","v":5279720884.9138069},{"$f":"'UD1 BAU'!E27","v":6425474.7020214181},{"$f":"'UD1 BAU'!H27","v":728750862.13066983},{"$f":"'UD1 BAU'!I27","v":474471160.65508187},{"$f":"'UD1 BAU'!J27","v":5011599150.5006714},{"$f":"'UD1 BAU'!K27","v":162507575.37517458},{"$f":"'UD1 BAU'!L27","v":65366327.03195627},{"$f":"'UD1 BAU'!O27","v":446475600.81387633},{"$f":"'UD1 BAU'!P27","v":643984390.70512557},{"$f":"'UD1 BAU'!Q27","v":4189260893.394805},{"$f":"'UD1 BAU'!T27","v":6073022.5031763613},{"$f":"'UD1 BAU'!U27","v":352452.19884505664},{"$f":"'UD1 BAU'!AC27","v":12935.327802819387},{"$f":"'UD1 BAU'!AD27","v":121729.10568189788},{"$f":"'UD1 BAU'!AE27","v":10106.235721953244},{"$f":"'UD1 BAU'!AF27","v":6983.5492259910552},{"$f":"'UD1 BAU'!AG27","v":977.05457247766219},{"$f":"'UD1 BAU'!AH27","v":5387.9106711536515},{"$f":"'UD1 BAU'!AI27","v":158119.18367629292},{"$f":"'UD1 BAU'!AJ27","v":13981.73592022402},{"$f":"'UD1 BAU'!AK27","v":32555.105645909116},{"$f":"'UD1 BAU'!AL27","v":30826.975516966631},{"$f":"'UD1 BAU'!AM27","v":163646.38619765919},{"$f":"'UD1 BAU'!AN27","v":241010.20328075896},{"$f":"'UD1 BAU'!AO27","v":142.42835933765195},{"$f":"'UD1 BAU'!AP27","v":14.568704389839063},{"$f":"'UD1 BAU'!AQ27","v":1007.6712406958296},{"$f":"'UD1 BAU'!AR27","v":1164.6683044233207},{"$f":"'UD1 BAU'!AS27","v":11646.683044233207},{"$f":"'UD1 BAU'!AU27","v":400294.05526147521},{"$f":"'UD1 BAU'!AY27","v":490.90314240876603},{"$f":"'UD1 BAU'!AZ27","v":0.2337634011470314},{"$f":"'UD1 BAU'!BA27","v":2.2667966171833351E-2},{"$f":"'UD1 BAU'!BB27","v":773.28846753241339},{"$f":"'UD1 BAU'!BC27","v":4.0699393028021759E-2},{"$f":"'UD1 BAU'!BD27","v":4.0699393028021759E-2},{"$f":"'UD1 BAU'!BE27","v":3.8362077544756219},{"$f":"'UD1 BAU'!BF27","v":3.769332500435635E-3},{"$f":"'UD1 BAU'!BG27","v":1.2159137098179468E-5},{"$f":"'UD1 BAU'!BI27","v":1268.0278176956551},{"$f":"'UD1 BAU'!BJ27","v":0.2782321266754888},{"$f":"'UD1 BAU'!BK27","v":6.3379518336953294E-2},{"$f":"'UD1 BAU'!BL27","v":1293.8707173269543},{"$f":"'UD1 Sc2'!A28","v":150213.22449247827},{"$f":"'UD1 Sc1'!B30","v":237395.05023154756},{"$f":"'UD1 Sc1'!C30","v":1147.1982798569709},{"$f":"'UD1 Sc1'!D30","v":394289.64443255309},{"$f":"'UD1 Sc1'!G30","v":483.53959527263459},{"$f":"'UD1 Sc1'!H30","v":0.23025695012982594},{"$f":"'UD1 Sc1'!I30","v":2.2327946679255851E-2},{"$f":"'UD1 Sc1'!J30","v":761.68914051942727},{"$f":"'UD1 Sc1'!K30","v":4.0088902132601432E-2},{"$f":"'UD1 Sc1'!L30","v":4.0088902132601432E-2},{"$f":"'UD1 Sc1'!M30","v":3.7786646381584874},{"$f":"'UD1 Sc1'!N30","v":3.7127925129291006E-3},{"$f":"'UD1 Sc1'!O30","v":1.1976750041706776E-5},{"$f":"'UD1 Sc1'!Q30","v":1249.0074004302203},{"$f":"'UD1 Sc1'!R30","v":0.27405864477535646},{"$f":"'UD1 Sc1'!S30","v":6.2428825561898993E-2},{"$f":"'UD1 Sc1'!T30","v":1274.4626565670501},{"$f":"'UD1 Sc2'!A28","v":150213.22449247827},{"$f":"'UD1 Sc2'!B28","v":228959.693116721},{"$f":"'UD1 Sc2'!C28","v":1164.6683044233207},{"$f":"'UD1 Sc2'!D28","v":380337.58591362264},{"$f":"'UD1 Sc2'!G28","v":466.35798528832771},{"$f":"'UD1 Sc2'!H28","v":0.22207523108967986},{"$f":"'UD1 Sc2'!I28","v":2.1534567863241684E-2},{"$f":"'UD1 Sc2'!J28","v":734.62404415579283},{"$f":"'UD1 Sc2'!K28","v":3.8664423376620669E-2},{"$f":"'UD1 Sc2'!L28","v":3.8664423376620669E-2},{"$f":"'UD1 Sc2'!M28","v":3.8362077544756219},{"$f":"'UD1 Sc2'!N28","v":3.769332500435635E-3},{"$f":"'UD1 Sc2'!O28","v":1.2159137098179468E-5},{"$f":"'UD1 Sc2'!Q28","v":1204.8182371985963},{"$f":"'UD1 Sc2'!R28","v":0.26450898696673619},{"$f":"'UD1 Sc2'!S28","v":6.021115037696053E-2},{"$f":"'UD1 Sc2'!T28","v":1229.373884685099},{"$f":"'UD1 Sc3'!B29","v":728750862.13066983},{"$f":"'UD1 Sc3'!C29","v":474471160.65508187},{"$f":"'UD1 Sc3'!D29","v":4444641983.8396387},{"$f":"'UD1 Sc3'!E29","v":162507575.37517458},{"$f":"'UD1 Sc3'!F29","v":535683067.55758578},{"$f":"'UD1 Sc3'!G29","v":96640426.13540329},{"$f":"'UD1 Sc3'!K29","v":12935.327802819387},{"$f":"'UD1 Sc3'!L29","v":10106.235721953244},{"$f":"'UD1 Sc3'!M29","v":107958.01450221019},{"$f":"'UD1 Sc3'!N29","v":6983.5492259910552},{"$f":"'UD1 Sc3'!O29","v":8007.0521677028601},{"$f":"'UD1 Sc3'!P29","v":5387.9106711536515},{"$f":"'UD1 Sc3'!Q29","v":151378.09009183041},{"$f":"'UD1 Sc3'!S29","v":241010.20328075896},{"$f":"'UD1 Sc3'!T29","v":1164.6683044233207},{"$f":"'UD1 Sc3'!V29","v":393552.96167701273},{"$f":"'UD1 Sc3'!Z29","v":151378.09009183041},{"$f":"'UD1 Sc3'!AA29","v":6418.5267857142862},{"$f":"'UD1 Sc3'!AB29","v":144959.56330611612},{"$f":"'UD1 Sc3'!AC29","v":241010.20328075896},{"$f":"'UD1 Sc3'!AD29","v":1164.6683044233207},{"$f":"'UD1 Sc3'!AE29","v":387134.43489129841},{"$f":"'UD1 Sc3'!AI29","v":450.04725862270033},{"$f":"'UD1 Sc3'!AJ29","v":0.21430821839176203},{"$f":"'UD1 Sc3'!AK29","v":2.0781402995564805E-2},{"$f":"'UD1 Sc3'!AL29","v":773.28846753241339},{"$f":"'UD1 Sc3'!AM29","v":4.0699393028021759E-2},{"$f":"'UD1 Sc3'!AN29","v":4.0699393028021759E-2},{"$f":"'UD1 Sc3'!AO29","v":3.8362077544756219},{"$f":"'UD1 Sc3'!AP29","v":3.769332500435635E-3},{"$f":"'UD1 Sc3'!AQ29","v":1.2159137098179468E-5},{"$f":"'UD1 Sc3'!AS29","v":1227.1719339095894},{"$f":"'UD1 Sc3'!AT29","v":0.25877694392021944},{"$f":"'UD1 Sc3'!AU29","v":6.1492955160684745E-2},{"$f":"'UD1 Sc3'!AV29","v":1251.9662581454788},{"$f":"'UD1 Sc4'!B25","v":206764080},{"$f":"'UD1 Sc4'!C25","v":728750862.13066983},{"$f":"'UD1 Sc4'!D25","v":474471160.65508187},{"$f":"'UD1 Sc4'!E25","v":4825511478.5006714},{"$f":"'UD1 Sc4'!F25","v":162507575.37517458},{"$f":"'UD1 Sc4'!G25","v":65366327.03195627},{"$f":"'UD1 Sc4'!I25","v":382718000},{"$f":"'UD1 Sc4'!J25","v":4189260893.394805},{"$f":"'UD1 Sc4'!K25","v":425799192.81387633},{"$f":"'UD1 Sc4'!L25","v":643984390.70512557},{"$f":"'UD1 Sc4'!M25","v":3806542893.394805},{"$f":"'UD1 Sc4'!P25","v":6073022.5031763613},{"$f":"'UD1 Sc4'!Q25","v":352452.19884505664},{"$f":"'UD1 Sc4'!V25","v":12935.327802819387},{"$f":"'UD1 Sc4'!W25","v":10106.235721953244},{"$f":"'UD1 Sc4'!X25","v":117209.13406989789},{"$f":"'UD1 Sc4'!Y25","v":6983.5492259910552},{"$f":"'UD1 Sc4'!Z25","v":977.05457247766219},{"$f":"'UD1 Sc4'!AA25","v":5387.9106711536515},{"$f":"'UD1 Sc4'!AB25","v":153599.21206429292},{"$f":"'UD1 Sc4'!AC25","v":13334.237880224024},{"$f":"'UD1 Sc4'!AD25","v":32555.105645909116},{"$f":"'UD1 Sc4'!AE25","v":28010.71777696663},{"$f":"'UD1 Sc4'!AF25","v":163646.38619765919},{"$f":"'UD1 Sc4'!AG25","v":237546.44750075895},{"$f":"'UD1 Sc4'!AI25","v":142.42835933765195},{"$f":"'UD1 Sc4'!AJ25","v":14.568704389839063},{"$f":"'UD1 Sc4'!AK25","v":1007.6712406958296},{"$f":"'UD1 Sc4'!AL25","v":1164.6683044233207},{"$f":"'UD1 Sc4'!AM25","v":11646.683044233207},{"$f":"'UD1 Sc4'!AO25","v":392310.32786947518},{"$f":"'UD1 Sc4'!AT25","v":476.8702577432864},{"$f":"'UD1 Sc4'!AU25","v":0.2270810751158506},{"$f":"'UD1 Sc4'!AV25","v":2.2019983041537031E-2},{"$f":"'UD1 Sc4'!AW25","v":762.17490319961007},{"$f":"'UD1 Sc4'!AX25","v":4.011446858945316E-2},{"$f":"'UD1 Sc4'!AY25","v":4.011446858945316E-2},{"$f":"'UD1 Sc4'!AZ25","v":3.8362077544756219},{"$f":"'UD1 Sc4'!BA25","v":3.769332500435635E-3},{"$f":"'UD1 Sc4'!BB25","v":1.2159137098179468E-5},{"$f":"'UD1 Sc4'!BD25","v":1242.8813686973722},{"$f":"'UD1 Sc4'!BE25","v":0.27096487620573939},{"$f":"'UD1 Sc4'!BF25","v":6.2146610768088369E-2},{"$f":"'UD1 Sc4'!BG25","v":1268.1751806114059}]
[{"$f":"'UD1 BAU'!A28","v":2031},{"$f":"'UD1 BAU'!B28","v":11735439516.144716},{"$f":"'UD1 BAU'!C28","v":6446319425.3909473},{"$f":"'UD1 BAU'!D28","v":5282691001.3894024},{"$f":"'UD1 BAU'!E28","v":6429089.3643666441},{"$f":"'UD1 BAU'!H28","v":729160822.23829675},{"$f":"'UD1 BAU'!I28","v":474738075.25950414},{"$f":"'UD1 BAU'!J28","v":5014418434.6125488},{"$f":"'UD1 BAU'!K28","v":162598994.30385512},{"$f":"'UD1 BAU'!L28","v":65403098.976742513},{"$f":"'UD1 BAU'!O28","v":446726766.46577996},{"$f":"'UD1 BAU'!P28","v":644346665.28186023},{"$f":"'UD1 BAU'!Q28","v":4191617569.6417623},{"$f":"'UD1 BAU'!T28","v":6076438.8929034946},{"$f":"'UD1 BAU'!U28","v":352650.47146314924},{"$f":"'UD1 BAU'!AC28","v":12942.604594729766},{"$f":"'UD1 BAU'!AD28","v":121797.58460914165},{"$f":"'UD1 BAU'!AE28","v":10111.921003027437},{"$f":"'UD1 BAU'!AF28","v":6987.4778341630372},{"$f":"'UD1 BAU'!AG28","v":977.60421628394067},{"$f":"'UD1 BAU'!AH28","v":5550.5624011233949},{"$f":"'UD1 BAU'!AI28","v":158367.75465846923},{"$f":"'UD1 BAU'!AJ28","v":13989.601370902057},{"$f":"'UD1 BAU'!AK28","v":32573.419579117202},{"$f":"'UD1 BAU'!AL28","v":30844.31728746388},{"$f":"'UD1 BAU'!AM28","v":168586.5883359116},{"$f":"'UD1 BAU'!AN28","v":245993.92657339474},{"$f":"'UD1 BAU'!AO28","v":142.50848266725251},{"$f":"'UD1 BAU'!AP28","v":14.576900040684922},{"$f":"'UD1 BAU'!AQ28","v":936.12658260642581},{"$f":"'UD1 BAU'!AR28","v":1093.2119653143632},{"$f":"'UD1 BAU'!AS28","v":10932.119653143633},{"$f":"'UD1 BAU'!AU28","v":405454.89319717832},{"$f":"'UD1 BAU'!AY28","v":491.67486582286989},{"$f":"'UD1 BAU'!AZ28","v":0.23413088848708088},{"$f":"'UD1 BAU'!BA28","v":2.2703601307838144E-2},{"$f":"'UD1 BAU'!BB28","v":789.27889322853412},{"$f":"'UD1 BAU'!BC28","v":4.1540994380449163E-2},{"$f":"'UD1 BAU'!BD28","v":4.1540994380449163E-2},{"$f":"'UD1 BAU'!BE28","v":3.6008434355917553},{"$f":"'UD1 BAU'!BF28","v":3.5380712045434051E-3},{"$f":"'UD1 BAU'!BG28","v":1.1413132917881953E-5},{"$f":"'UD1 BAU'!BI28","v":1284.5546024869957},{"$f":"'UD1 BAU'!BJ28","v":0.27920995407207344},{"$f":"'UD1 BAU'!BK28","v":6.4256008821205191E-2},{"$f":"'UD1 BAU'!BL28","v":1310.6831419675168},{"$f":"'UD1 Sc2'!A29","v":150449.36692554576},{"$f":"'UD1 Sc1'!B31","v":242304.01767479381},{"$f":"'UD1 Sc1'!C31","v":1076.8137858346477},{"$f":"'UD1 Sc1'!D31","v":399373.06979922066},{"$f":"'UD1 Sc1'!G31","v":484.2997428355269},{"$f":"'UD1 Sc1'!H31","v":0.23061892515977467},{"$f":"'UD1 Sc1'!I31","v":2.2363047288220573E-2},{"$f":"'UD1 Sc1'!J31","v":777.43970983010615},{"$f":"'UD1 Sc1'!K31","v":4.0917879464742429E-2},{"$f":"'UD1 Sc1'!L31","v":4.0917879464742429E-2},{"$f":"'UD1 Sc1'!M31","v":3.546830784057879},{"$f":"'UD1 Sc1'!N31","v":3.4850001364752537E-3},{"$f":"'UD1 Sc1'!O31","v":1.124193592411372E-5},{"$f":"'UD1 Sc1'!Q31","v":1265.2862834496909},{"$f":"'UD1 Sc1'!R31","v":0.27502180476099236},{"$f":"'UD1 Sc1'!S31","v":6.329216868888711E-2},{"$f":"'UD1 Sc1'!T31","v":1291.022894838004},{"$f":"'UD1 Sc2'!A29","v":150449.36692554576},{"$f":"'UD1 Sc2'!B29","v":233694.23024472498},{"$f":"'UD1 Sc2'!C29","v":1093.2119653143632},{"$f":"'UD1 Sc2'!D29","v":385236.80913558509},{"$f":"'UD1 Sc2'!G29","v":467.0911225317264},{"$f":"'UD1 Sc2'!H29","v":0.22242434406272682},{"$f":"'UD1 Sc2'!I29","v":2.1568421242446238E-2},{"$f":"'UD1 Sc2'!J29","v":749.81494856710731},{"$f":"'UD1 Sc2'!K29","v":3.9463944661426699E-2},{"$f":"'UD1 Sc2'!L29","v":3.9463944661426699E-2},{"$f":"'UD1 Sc2'!M29","v":3.6008434355917553},{"$f":"'UD1 Sc2'!N29","v":3.5380712045434051E-3},{"$f":"'UD1 Sc2'!O29","v":1.1413132917881953E-5},{"$f":"'UD1 Sc2'!Q29","v":1220.5069145344255},{"$f":"'UD1 Sc2'!R29","v":0.26542635992869695},{"$f":"'UD1 Sc2'!S29","v":6.104377903679082E-2},{"$f":"'UD1 Sc2'!T29","v":1245.3336196856067},{"$f":"'UD1 Sc3'!B30","v":729160822.23829675},{"$f":"'UD1 Sc3'!C30","v":474738075.25950414},{"$f":"'UD1 Sc3'!D30","v":4356893853.2226725},{"$f":"'UD1 Sc3'!E30","v":162598994.30385512},{"$f":"'UD1 Sc3'!F30","v":600447611.28419113},{"$f":"'UD1 Sc3'!G30","v":122480069.08242799},{"$f":"'UD1 Sc3'!K30","v":12942.604594729766},{"$f":"'UD1 Sc3'!L30","v":10111.921003027437},{"$f":"'UD1 Sc3'!M30","v":105826.65859275073},{"$f":"'UD1 Sc3'!N30","v":6987.4778341630372},{"$f":"'UD1 Sc3'!O30","v":8975.1116634058035},{"$f":"'UD1 Sc3'!P30","v":5550.5624011233949},{"$f":"'UD1 Sc3'!Q30","v":150394.33608920017},{"$f":"'UD1 Sc3'!S30","v":245993.92657339474},{"$f":"'UD1 Sc3'!T30","v":1093.2119653143632},{"$f":"'UD1 Sc3'!V30","v":397481.47462790925},{"$f":"'UD1 Sc3'!Z30","v":150394.33608920017},{"$f":"'UD1 Sc3'!AA30","v":6846.4285714285725},{"$f":"'UD1 Sc3'!AB30","v":143547.90751777159},{"$f":"'UD1 Sc3'!AC30","v":245993.92657339474},{"$f":"'UD1 Sc3'!AD30","v":1093.2119653143632},{"$f":"'UD1 Sc3'!AE30","v":390635.04605648067},{"$f":"'UD1 Sc3'!AI30","v":445.66457559597433},{"$f":"'UD1 Sc3'!AJ30","v":0.21222122647427347},{"$f":"'UD1 Sc3'!AK30","v":2.0579028021747731E-2},{"$f":"'UD1 Sc3'!AL30","v":789.27889322853412},{"$f":"'UD1 Sc3'!AM30","v":4.1540994380449163E-2},{"$f":"'UD1 Sc3'!AN30","v":4.1540994380449163E-2},{"$f":"'UD1 Sc3'!AO30","v":3.6008434355917553},{"$f":"'UD1 Sc3'!AP30","v":3.5380712045434051E-3},{"$f":"'UD1 Sc3'!AQ30","v":1.1413132917881953E-5},{"$f":"'UD1 Sc3'!AS30","v":1238.5443122601002},{"$f":"'UD1 Sc3'!AT30","v":0.25730029205926602},{"$f":"'UD1 Sc3'!AU30","v":6.2131435535114778E-2},{"$f":"'UD1 Sc3'!AV30","v":1263.491987351046},{"$f":"'UD1 Sc4'!B26","v":208302320},{"$f":"'UD1 Sc4'!C26","v":729160822.23829675},{"$f":"'UD1 Sc4'!D26","v":474738075.25950414},{"$f":"'UD1 Sc4'!E26","v":4826946346.6125488},{"$f":"'UD1 Sc4'!F26","v":162598994.30385512},{"$f":"'UD1 Sc4'!G26","v":65403098.976742513},{"$f":"'UD1 Sc4'!I26","v":384447000},{"$f":"'UD1 Sc4'!J26","v":4191617569.6417623},{"$f":"'UD1 Sc4'!K26","v":425896534.46577996},{"$f":"'UD1 Sc4'!L26","v":644346665.28186023},{"$f":"'UD1 Sc4'!M26","v":3807170569.6417623},{"$f":"'UD1 Sc4'!P26","v":6076438.8929034946},{"$f":"'UD1 Sc4'!Q26","v":352650.47146314924},{"$f":"'UD1 Sc4'!V26","v":12942.604594729766},{"$f":"'UD1 Sc4'!W26","v":10111.921003027437},{"$f":"'UD1 Sc4'!X26","v":117243.98626114166},{"$f":"'UD1 Sc4'!Y26","v":6987.4778341630372},{"$f":"'UD1 Sc4'!Z26","v":977.60421628394067},{"$f":"'UD1 Sc4'!AA26","v":5550.5624011233949},{"$f":"'UD1 Sc4'!AB26","v":153814.15631046923},{"$f":"'UD1 Sc4'!AC26","v":13337.286210902057},{"$f":"'UD1 Sc4'!AD26","v":32573.419579117202},{"$f":"'UD1 Sc4'!AE26","v":28015.336577463884},{"$f":"'UD1 Sc4'!AF26","v":168586.5883359116},{"$f":"'UD1 Sc4'!AG26","v":242512.63070339474},{"$f":"'UD1 Sc4'!AI26","v":142.50848266725251},{"$f":"'UD1 Sc4'!AJ26","v":14.576900040684922},{"$f":"'UD1 Sc4'!AK26","v":936.12658260642581},{"$f":"'UD1 Sc4'!AL26","v":1093.2119653143632},{"$f":"'UD1 Sc4'!AM26","v":10932.119653143633},{"$f":"'UD1 Sc4'!AO26","v":397419.99897917837},{"$f":"'UD1 Sc4'!AT26","v":477.5375822477352},{"$f":"'UD1 Sc4'!AU26","v":0.22739884868939769},{"$f":"'UD1 Sc4'!AV26","v":2.2050797448668866E-2},{"$f":"'UD1 Sc4'!AW26","v":778.10905099076297},{"$f":"'UD1 Sc4'!AX26","v":4.0953107946882263E-2},{"$f":"'UD1 Sc4'!AY26","v":4.0953107946882263E-2},{"$f":"'UD1 Sc4'!AZ26","v":3.6008434355917553},{"$f":"'UD1 Sc4'!BA26","v":3.5380712045434051E-3},{"$f":"'UD1 Sc4'!BB26","v":1.1413132917881953E-5},{"$f":"'UD1 Sc4'!BD26","v":1259.24747667409},{"$f":"'UD1 Sc4'!BE26","v":0.27189002784082339},{"$f":"'UD1 Sc4'!BF26","v":6.3015318528469019E-2},{"$f":"'UD1 Sc4'!BG26","v":1284.8232922915945}]
[{"$f":"'UD1 BAU'!A29","v":2032},{"$f":"'UD1 BAU'!B29","v":11739028415.162449},{"$f":"'UD1 BAU'!C29","v":6448290820.6183653},{"$f":"'UD1 BAU'!D29","v":5284306539.0537386},{"$f":"'UD1 BAU'!E29","v":6431055.4903453896},{"$f":"'UD1 BAU'!H29","v":729383812.14464831},{"$f":"'UD1 BAU'!I29","v":474883258.31887192},{"$f":"'UD1 BAU'!J29","v":5015951929.9170685},{"$f":"'UD1 BAU'!K29","v":162648719.86974794},{"$f":"'UD1 BAU'!L29","v":65423100.36802841},{"$f":"'UD1 BAU'!O29","v":446863383.18568707},{"$f":"'UD1 BAU'!P29","v":644543717.56191576},{"$f":"'UD1 BAU'!Q29","v":4192899438.3061357},{"$f":"'UD1 BAU'!T29","v":6078297.1723095663},{"$f":"'UD1 BAU'!U29","v":352758.31803582306},{"$f":"'UD1 BAU'!AC29","v":12946.562665567508},{"$f":"'UD1 BAU'!AD29","v":121834.83240298563},{"$f":"'UD1 BAU'!AE29","v":10115.013402191971},{"$f":"'UD1 BAU'!AF29","v":6989.6147249289033},{"$f":"'UD1 BAU'!AG29","v":977.90318444842467},{"$f":"'UD1 BAU'!AH29","v":5718.0915326599152},{"$f":"'UD1 BAU'!AI29","v":158582.01791278235},{"$f":"'UD1 BAU'!AJ29","v":13993.879631341253},{"$f":"'UD1 BAU'!AK29","v":32583.381090432642},{"$f":"'UD1 BAU'!AL29","v":30853.750009592721},{"$f":"'UD1 BAU'!AM29","v":173674.93122651742},{"$f":"'UD1 BAU'!AN29","v":251105.94195788406},{"$f":"'UD1 BAU'!AO29","v":142.55206420953388},{"$f":"'UD1 BAU'!AP29","v":14.581357907147074},{"$f":"'UD1 BAU'!AQ29","v":869.66159524136958},{"$f":"'UD1 BAU'!AR29","v":1026.7950173580505},{"$f":"'UD1 BAU'!AS29","v":10267.950173580504},{"$f":"'UD1 BAU'!AU29","v":410714.75488802441},{"$f":"'UD1 BAU'!AY29","v":492.34007609274056},{"$f":"'UD1 BAU'!AZ29","v":0.23444765528225739},{"$f":"'UD1 BAU'!BA29","v":2.2734318087976477E-2},{"$f":"'UD1 BAU'!BB29","v":805.68094795012962},{"$f":"'UD1 BAU'!BC29","v":4.2404260418427875E-2},{"$f":"'UD1 BAU'!BD29","v":4.2404260418427875E-2},{"$f":"'UD1 BAU'!BE29","v":3.3820779640742935},{"$f":"'UD1 BAU'!BF29","v":3.3231193941775949E-3},{"$f":"'UD1 BAU'!BG29","v":1.0719739981218047E-5},{"$f":"'UD1 BAU'!BI29","v":1301.4031020069444},{"$f":"'UD1 BAU'!BJ29","v":0.28017503509486286},{"$f":"'UD1 BAU'!BK29","v":6.5149298246385573E-2},{"$f":"'UD1 BAU'!BL29","v":1327.8219687617388},{"$f":"'UD1 Sc2'!A30","v":150652.91701714322},{"$f":"'UD1 Sc1'!B32","v":247339.35282851581},{"$f":"'UD1 Sc1'!C32","v":1011.3930920976798},{"$f":"'UD1 Sc1'!D32","v":404554.03356470406},{"$f":"'UD1 Sc1'!G32","v":484.95497495134947},{"$f":"'UD1 Sc1'!H32","v":0.23093094045302354},{"$f":"'UD1 Sc1'!I32","v":2.2393303316656829E-2},{"$f":"'UD1 Sc1'!J32","v":793.59573373087778},{"$f":"'UD1 Sc1'!K32","v":4.1768196512151454E-2},{"$f":"'UD1 Sc1'!L32","v":4.1768196512151454E-2},{"$f":"'UD1 Sc1'!M32","v":3.3313467946131792},{"$f":"'UD1 Sc1'!N32","v":3.2732726032649309E-3},{"$f":"'UD1 Sc1'!O32","v":1.0558943881499777E-5},{"$f":"'UD1 Sc1'!Q32","v":1281.8820554768404},{"$f":"'UD1 Sc1'!R32","v":0.27597240956843994},{"$f":"'UD1 Sc1'!S32","v":6.4172058772689777E-2},{"$f":"'UD1 Sc1'!T32","v":1307.904639230313},{"$f":"'UD1 Sc2'!A30","v":150652.91701714322},{"$f":"'UD1 Sc2'!B30","v":238550.64485998984},{"$f":"'UD1 Sc2'!C30","v":1026.7950173580505},{"$f":"'UD1 Sc2'!D30","v":390230.35689449112},{"$f":"'UD1 Sc2'!G30","v":467.72307228810354},{"$f":"'UD1 Sc2'!H30","v":0.2227252725181445},{"$f":"'UD1 Sc2'!I30","v":2.159760218357765E-2},{"$f":"'UD1 Sc2'!J30","v":765.39690055262304},{"$f":"'UD1 Sc2'!K30","v":4.0284047397506476E-2},{"$f":"'UD1 Sc2'!L30","v":4.0284047397506476E-2},{"$f":"'UD1 Sc2'!M30","v":3.3820779640742935},{"$f":"'UD1 Sc2'!N30","v":3.3231193941775949E-3},{"$f":"'UD1 Sc2'!O30","v":1.0719739981218047E-5},{"$f":"'UD1 Sc2'!Q30","v":1236.502050804801},{"$f":"'UD1 Sc2'!R30","v":0.26633243930982858},{"$f":"'UD1 Sc2'!S30","v":6.1892369321065344E-2},{"$f":"'UD1 Sc2'!T30","v":1261.6042878452242},{"$f":"'UD1 Sc3'!B31","v":729383812.14464831},{"$f":"'UD1 Sc3'!C31","v":474883258.31887192},{"$f":"'UD1 Sc3'!D31","v":4267950194.7253394},{"$f":"'UD1 Sc3'!E31","v":162648719.86974794},{"$f":"'UD1 Sc3'!F31","v":665114146.68553638},{"$f":"'UD1 Sc3'!G31","v":148310688.8742224},{"$f":"'UD1 Sc3'!K31","v":12946.562665567508},{"$f":"'UD1 Sc3'!L31","v":10115.013402191971},{"$f":"'UD1 Sc3'!M31","v":103666.26394030232},{"$f":"'UD1 Sc3'!N31","v":6989.6147249289033},{"$f":"'UD1 Sc3'!O31","v":9941.7061925627531},{"$f":"'UD1 Sc3'!P31","v":5718.0915326599152},{"$f":"'UD1 Sc3'!Q31","v":149377.25245821339},{"$f":"'UD1 Sc3'!S31","v":251105.94195788406},{"$f":"'UD1 Sc3'!T31","v":1026.7950173580505},{"$f":"'UD1 Sc3'!V31","v":401509.98943345551},{"$f":"'UD1 Sc3'!Z31","v":149377.25245821339},{"$f":"'UD1 Sc3'!AA31","v":7274.3303571428587},{"$f":"'UD1 Sc3'!AB31","v":142102.92210107052},{"$f":"'UD1 Sc3'!AC31","v":251105.94195788406},{"$f":"'UD1 Sc3'!AD31","v":1026.7950173580505},{"$f":"'UD1 Sc3'!AE31","v":394235.65907631262},{"$f":"'UD1 Sc3'!AI31","v":441.17841607186756},{"$f":"'UD1 Sc3'!AJ31","v":0.21008496003422264},{"$f":"'UD1 Sc3'!AK31","v":2.0371874912409466E-2},{"$f":"'UD1 Sc3'!AL31","v":805.68094795012962},{"$f":"'UD1 Sc3'!AM31","v":4.2404260418427875E-2},{"$f":"'UD1 Sc3'!AN31","v":4.2404260418427875E-2},{"$f":"'UD1 Sc3'!AO31","v":3.3820779640742935},{"$f":"'UD1 Sc3'!AP31","v":3.3231193941775949E-3},{"$f":"'UD1 Sc3'!AQ31","v":1.0719739981218047E-5},{"$f":"'UD1 Sc3'!AS31","v":1250.2414419860715},{"$f":"'UD1 Sc3'!AT31","v":0.25581233984682816},{"$f":"'UD1 Sc3'!AU31","v":6.2786855070818562E-2},{"$f":"'UD1 Sc3'!AV31","v":1275.3472332933461},{"$f":"'UD1 Sc4'!B27","v":209840560},{"$f":"'UD1 Sc4'!C27","v":729383812.14464831},{"$f":"'UD1 Sc4'!D27","v":474883258.31887192},{"$f":"'UD1 Sc4'!E27","v":4827095425.9170685},{"$f":"'UD1 Sc4'!F27","v":162648719.86974794},{"$f":"'UD1 Sc4'!G27","v":65423100.36802841},{"$f":"'UD1 Sc4'!I27","v":386176000},{"$f":"'UD1 Sc4'!J27","v":4192899438.3061357},{"$f":"'UD1 Sc4'!K27","v":425879327.18568707},{"$f":"'UD1 Sc4'!L27","v":644543717.56191576},{"$f":"'UD1 Sc4'!M27","v":3806723438.3061357},{"$f":"'UD1 Sc4'!P27","v":6078297.1723095663},{"$f":"'UD1 Sc4'!Q27","v":352758.31803582306},{"$f":"'UD1 Sc4'!V27","v":12946.562665567508},{"$f":"'UD1 Sc4'!W27","v":10115.013402191971},{"$f":"'UD1 Sc4'!X27","v":117247.60731898564},{"$f":"'UD1 Sc4'!Y27","v":6989.6147249289033},{"$f":"'UD1 Sc4'!Z27","v":977.90318444842467},{"$f":"'UD1 Sc4'!AA27","v":5718.0915326599152},{"$f":"'UD1 Sc4'!AB27","v":153994.79282878235},{"$f":"'UD1 Sc4'!AC27","v":13336.747351341251},{"$f":"'UD1 Sc4'!AD27","v":32583.381090432642},{"$f":"'UD1 Sc4'!AE27","v":28012.046329592722},{"$f":"'UD1 Sc4'!AF27","v":173674.93122651742},{"$f":"'UD1 Sc4'!AG27","v":247607.10599788403},{"$f":"'UD1 Sc4'!AI27","v":142.55206420953385},{"$f":"'UD1 Sc4'!AJ27","v":14.581357907147074},{"$f":"'UD1 Sc4'!AK27","v":869.66159524136958},{"$f":"'UD1 Sc4'!AL27","v":1026.7950173580505},{"$f":"'UD1 Sc4'!AM27","v":10267.950173580504},{"$f":"'UD1 Sc4'!AO27","v":402628.69384402444},{"$f":"'UD1 Sc4'!AT27","v":478.09839360795075},{"$f":"'UD1 Sc4'!AU27","v":0.22766590171807177},{"$f":"'UD1 Sc4'!AV27","v":2.2076693499934234E-2},{"$f":"'UD1 Sc4'!AW27","v":794.45482780739087},{"$f":"'UD1 Sc4'!AX27","v":4.1813411989862673E-2},{"$f":"'UD1 Sc4'!AY27","v":4.1813411989862673E-2},{"$f":"'UD1 Sc4'!AZ27","v":3.3820779640742935},{"$f":"'UD1 Sc4'!BA27","v":3.3231193941775949E-3},{"$f":"'UD1 Sc4'!BB27","v":1.0719739981218047E-5},{"$f":"'UD1 Sc4'!BD27","v":1275.9352993794159},{"$f":"'UD1 Sc4'!BE27","v":0.27280243310211205},{"$f":"'UD1 Sc4'!BF27","v":6.3900825229778122E-2},{"$f":"'UD1 Sc4'!BG27","v":1301.7978061254428}]
[{"$f":"'UD1 BAU'!A30","v":2033},{"$f":"'UD1 BAU'!B30","v":11739762981.532864},{"$f":"'UD1 BAU'!C30","v":6448694320.5858212},{"$f":"'UD1 BAU'!D30","v":5284637203.0352259},{"$f":"'UD1 BAU'!E30","v":6431457.9118169462},{"$f":"'UD1 BAU'!H30","v":729429453.12962413},{"$f":"'UD1 BAU'!I30","v":474912974.00394374},{"$f":"'UD1 BAU'!J30","v":5016265801.6850748},{"$f":"'UD1 BAU'!K30","v":162658897.56721848},{"$f":"'UD1 BAU'!L30","v":65427194.199960575},{"$f":"'UD1 BAU'!O30","v":446891345.53502715},{"$f":"'UD1 BAU'!P30","v":644584049.70205867},{"$f":"'UD1 BAU'!Q30","v":4193161807.79814},{"$f":"'UD1 BAU'!T30","v":6078677.5200295188},{"$f":"'UD1 BAU'!U30","v":352780.39178742742},{"$f":"'UD1 BAU'!AC30","v":12947.372793050827},{"$f":"'UD1 BAU'!AD30","v":121842.45618303484},{"$f":"'UD1 BAU'!AE30","v":10115.646346284002},{"$f":"'UD1 BAU'!AF30","v":6990.0520980859956},{"$f":"'UD1 BAU'!AG30","v":977.96437646256857},{"$f":"'UD1 BAU'!AH30","v":5890.6443878102173},{"$f":"'UD1 BAU'!AI30","v":158764.13618472844},{"$f":"'UD1 BAU'!AJ30","v":13994.755294386377},{"$f":"'UD1 BAU'!AK30","v":32585.419986254077},{"$f":"'UD1 BAU'!AL30","v":30855.680674240321},{"$f":"'UD1 BAU'!AM30","v":178915.85909204735},{"$f":"'UD1 BAU'!AN30","v":256351.71504692812},{"$f":"'UD1 BAU'!AO30","v":142.56098436448178},{"$f":"'UD1 BAU'!AP30","v":14.582270331478522},{"$f":"'UD1 BAU'!AQ30","v":807.91562197923236},{"$f":"'UD1 BAU'!AR30","v":965.05887667519266},{"$f":"'UD1 BAU'!AS30","v":9650.5887667519273},{"$f":"'UD1 BAU'!AU30","v":416080.91010833177},{"$f":"'UD1 BAU'!AY30","v":492.90548776455529},{"$f":"'UD1 BAU'!AZ30","v":0.23471689893550249},{"$f":"'UD1 BAU'!BA30","v":2.2760426563442668E-2},{"$f":"'UD1 BAU'!BB30","v":822.51216827952021},{"$f":"'UD1 BAU'!BC30","v":4.3290114119974743E-2},{"$f":"'UD1 BAU'!BD30","v":4.3290114119974743E-2},{"$f":"'UD1 BAU'!BE30","v":3.1787302291702826},{"$f":"'UD1 BAU'!BF30","v":3.1233165484715933E-3},{"$f":"'UD1 BAU'!BG30","v":1.0075214672489011E-5},{"$f":"'UD1 BAU'!BI30","v":1318.5963862732458},{"$f":"'UD1 BAU'!BJ30","v":0.28113032960394885},{"$f":"'UD1 BAU'!BK30","v":6.6060615898089897E-2},{"$f":"'UD1 BAU'!BL30","v":1345.3107080509753},{"$f":"'UD1 Sc2'!A31","v":150825.92937549201},{"$f":"'UD1 Sc1'!B33","v":252506.4393212242},{"$f":"'UD1 Sc1'!C33","v":950.58299352506481},{"$f":"'UD1 Sc1'!D33","v":409839.69645670679},{"$f":"'UD1 Sc1'!G33","v":485.51190544808696},{"$f":"'UD1 Sc1'!H33","v":0.23119614545146994},{"$f":"'UD1 Sc1'!I33","v":2.2419020164991026E-2},{"$f":"'UD1 Sc1'!J33","v":810.1744857553274},{"$f":"'UD1 Sc1'!K33","v":4.2640762408175117E-2},{"$f":"'UD1 Sc1'!L33","v":4.2640762408175117E-2},{"$f":"'UD1 Sc1'!M33","v":3.1310492757327286},{"$f":"'UD1 Sc1'!N33","v":3.0764668002445199E-3},{"$f":"'UD1 Sc1'!O33","v":9.9240864524016765E-6},{"$f":"'UD1 Sc1'!Q33","v":1298.8174404791471},{"$f":"'UD1 Sc1'!R33","v":0.27691337465988958},{"$f":"'UD1 Sc1'!S33","v":6.5069706659618531E-2},{"$f":"'UD1 Sc1'!T33","v":1325.1310474302106},{"$f":"'UD1 Sc2'!A31","v":150825.92937549201},{"$f":"'UD1 Sc2'!B31","v":243534.12929458171},{"$f":"'UD1 Sc2'!C31","v":965.05887667519266},{"$f":"'UD1 Sc2'!D31","v":395325.11754674895},{"$f":"'UD1 Sc2'!G31","v":468.2602133763275},{"$f":"'UD1 Sc2'!H31","v":0.22298105398872736},{"$f":"'UD1 Sc2'!I31","v":2.162240523527053E-2},{"$f":"'UD1 Sc2'!J31","v":781.3865598655442},{"$f":"'UD1 Sc2'!K31","v":4.1125608413976007E-2},{"$f":"'UD1 Sc2'!L31","v":4.1125608413976007E-2},{"$f":"'UD1 Sc2'!M31","v":3.1787302291702826},{"$f":"'UD1 Sc2'!N31","v":3.1233165484715933E-3},{"$f":"'UD1 Sc2'!O31","v":1.0075214672489011E-5},{"$f":"'UD1 Sc2'!Q31","v":1252.8255034710419},{"$f":"'UD1 Sc2'!R31","v":0.26722997895117495},{"$f":"'UD1 Sc2'!S31","v":6.2758088863919023E-2},{"$f":"'UD1 Sc2'!T31","v":1278.208163426269},{"$f":"'UD1 Sc3'!B32","v":729429453.12962413},{"$f":"'UD1 Sc3'!C32","v":474912974.00394374},{"$f":"'UD1 Sc3'!D32","v":4177935540.0089178},{"$f":"'UD1 Sc3'!E32","v":162658897.56721848},{"$f":"'UD1 Sc3'!F32","v":729642709.2203002},{"$f":"'UD1 Sc3'!G32","v":174114746.65581715},{"$f":"'UD1 Sc3'!K32","v":12947.372793050827},{"$f":"'UD1 Sc3'!L32","v":10115.646346284002},{"$f":"'UD1 Sc3'!M32","v":101479.85535337451},{"$f":"'UD1 Sc3'!N32","v":6990.0520980859956},{"$f":"'UD1 Sc3'!O32","v":10906.238390450804},{"$f":"'UD1 Sc3'!P32","v":5890.6443878102173},{"$f":"'UD1 Sc3'!Q32","v":148329.80936905637},{"$f":"'UD1 Sc3'!S32","v":256351.71504692812},{"$f":"'UD1 Sc3'!T32","v":965.05887667519266},{"$f":"'UD1 Sc3'!V32","v":405646.58329265972},{"$f":"'UD1 Sc3'!Z32","v":148329.80936905637},{"$f":"'UD1 Sc3'!AA32","v":7702.232142857144},{"$f":"'UD1 Sc3'!AB32","v":140627.57722619924},{"$f":"'UD1 Sc3'!AC32","v":256351.71504692812},{"$f":"'UD1 Sc3'!AD32","v":965.05887667519266},{"$f":"'UD1 Sc3'!AE32","v":397944.35114980256},{"$f":"'UD1 Sc3'!AI32","v":436.5980013595472},{"$f":"'UD1 Sc3'!AJ32","v":0.2079038101712129},{"$f":"'UD1 Sc3'!AK32","v":2.016036947114792E-2},{"$f":"'UD1 Sc3'!AL32","v":822.51216827952021},{"$f":"'UD1 Sc3'!AM32","v":4.3290114119974743E-2},{"$f":"'UD1 Sc3'!AN32","v":4.3290114119974743E-2},{"$f":"'UD1 Sc3'!AO32","v":3.1787302291702826},{"$f":"'UD1 Sc3'!AP32","v":3.1233165484715933E-3},{"$f":"'UD1 Sc3'!AQ32","v":1.0075214672489011E-5},{"$f":"'UD1 Sc3'!AS32","v":1262.2888998682376},{"$f":"'UD1 Sc3'!AT32","v":0.25431724083965923},{"$f":"'UD1 Sc3'!AU32","v":6.3460558805795153E-2},{"$f":"'UD1 Sc3'!AV32","v":1287.5580774133559},{"$f":"'UD1 Sc4'!B28","v":211378800},{"$f":"'UD1 Sc4'!C28","v":729429453.12962413},{"$f":"'UD1 Sc4'!D28","v":474912974.00394374},{"$f":"'UD1 Sc4'!E28","v":4826024881.6850748},{"$f":"'UD1 Sc4'!F28","v":162658897.56721848},{"$f":"'UD1 Sc4'!G28","v":65427194.199960575},{"$f":"'UD1 Sc4'!I28","v":387905000},{"$f":"'UD1 Sc4'!J28","v":4193161807.79814},{"$f":"'UD1 Sc4'!K28","v":425753465.53502715},{"$f":"'UD1 Sc4'!L28","v":644584049.70205867},{"$f":"'UD1 Sc4'!M28","v":3805256807.79814},{"$f":"'UD1 Sc4'!P28","v":6078677.5200295188},{"$f":"'UD1 Sc4'!Q28","v":352780.39178742742},{"$f":"'UD1 Sc4'!V28","v":12947.372793050827},{"$f":"'UD1 Sc4'!W28","v":10115.646346284002},{"$f":"'UD1 Sc4'!X28","v":117221.60436303486},{"$f":"'UD1 Sc4'!Y28","v":6990.0520980859956},{"$f":"'UD1 Sc4'!Z28","v":977.96437646256857},{"$f":"'UD1 Sc4'!AA28","v":5890.6443878102173},{"$f":"'UD1 Sc4'!AB28","v":154143.28436472846},{"$f":"'UD1 Sc4'!AC28","v":13332.805894386378},{"$f":"'UD1 Sc4'!AD28","v":32585.419986254074},{"$f":"'UD1 Sc4'!AE28","v":28001.254024240316},{"$f":"'UD1 Sc4'!AF28","v":178915.85909204735},{"$f":"'UD1 Sc4'!AG28","v":252835.33899692813},{"$f":"'UD1 Sc4'!AI28","v":142.56098436448178},{"$f":"'UD1 Sc4'!AJ28","v":14.582270331478522},{"$f":"'UD1 Sc4'!AK28","v":807.91562197923236},{"$f":"'UD1 Sc4'!AL28","v":965.05887667519266},{"$f":"'UD1 Sc4'!AM28","v":9650.5887667519273},{"$f":"'UD1 Sc4'!AO28","v":407943.68223833176},{"$f":"'UD1 Sc4'!AT28","v":478.55940637011054},{"$f":"'UD1 Sc4'!AU28","v":0.22788543160481453},{"$f":"'UD1 Sc4'!AV28","v":2.2097981246527471E-2},{"$f":"'UD1 Sc4'!AW28","v":811.22977023181375},{"$f":"'UD1 Sc4'!AX28","v":4.2696303696411246E-2},{"$f":"'UD1 Sc4'!AY28","v":4.2696303696411246E-2},{"$f":"'UD1 Sc4'!AZ28","v":3.1787302291702826},{"$f":"'UD1 Sc4'!BA28","v":3.1233165484715933E-3},{"$f":"'UD1 Sc4'!BB28","v":1.0075214672489011E-5},{"$f":"'UD1 Sc4'!BD28","v":1292.9679068310945},{"$f":"'UD1 Sc4'!BE28","v":0.27370505184969735},{"$f":"'UD1 Sc4'!BF28","v":6.4804360157611207E-2},{"$f":"'UD1 Sc4'!BG28","v":1319.1222324543053}]
[{"$f":"'UD1 BAU'!A31","v":2034},{"$f":"'UD1 BAU'!B31","v":11624757297.551462},{"$f":"'UD1 BAU'!C31","v":6385521281.8888235},{"$f":"'UD1 BAU'!D31","v":5232867561.9373045},{"$f":"'UD1 BAU'!E31","v":6368453.7253346797},{"$f":"'UD1 BAU'!H31","v":722283777.93112886},{"$f":"'UD1 BAU'!I31","v":470260606.533418},{"$f":"'UD1 BAU'!J31","v":4967125194.633399},{"$f":"'UD1 BAU'!K31","v":161065449.91416064},{"$f":"'UD1 BAU'!L31","v":64786252.876716927},{"$f":"'UD1 BAU'!O31","v":442513485.01608217},{"$f":"'UD1 BAU'!P31","v":638269541.51001966},{"$f":"'UD1 BAU'!Q31","v":4152084535.4112024},{"$f":"'UD1 BAU'!T31","v":6019129.2593880519},{"$f":"'UD1 BAU'!U31","v":349324.46594662796},{"$f":"'UD1 BAU'!AC31","v":12820.537058277538},{"$f":"'UD1 BAU'!AD31","v":120648.85670122704},{"$f":"'UD1 BAU'!AE31","v":10016.550919161804},{"$f":"'UD1 BAU'!AF31","v":6921.5757818374823},{"$f":"'UD1 BAU'!AG31","v":968.38399036776877},{"$f":"'UD1 BAU'!AH31","v":6068.6914423461449},{"$f":"'UD1 BAU'!AI31","v":157444.59589321775},{"$f":"'UD1 BAU'!AJ31","v":13857.659136029941},{"$f":"'UD1 BAU'!AK31","v":32266.20498001968},{"$f":"'UD1 BAU'!AL31","v":30553.410631290153},{"$f":"'UD1 BAU'!AM31","v":184323.66163857753},{"$f":"'UD1 BAU'!AN31","v":261000.9363859173},{"$f":"'UD1 BAU'!AO31","v":141.16442094649031},{"$f":"'UD1 BAU'!AP31","v":14.439418727394905},{"$f":"'UD1 BAU'!AQ31","v":750.55361281870694},{"$f":"'UD1 BAU'!AR31","v":906.15745249259214},{"$f":"'UD1 BAU'!AS31","v":9061.5745249259217},{"$f":"'UD1 BAU'!AU31","v":419351.68973162764},{"$f":"'UD1 BAU'!AY31","v":488.80879019391949},{"$f":"'UD1 BAU'!AZ31","v":0.23276609056853306},{"$f":"'UD1 BAU'!BA31","v":2.257125726725169E-2},{"$f":"'UD1 BAU'!BB31","v":837.42933442230719},{"$f":"'UD1 BAU'!BC31","v":4.4075228127489853E-2},{"$f":"'UD1 BAU'!BD31","v":4.4075228127489853E-2},{"$f":"'UD1 BAU'!BE31","v":2.9847195401691495},{"$f":"'UD1 BAU'!BF31","v":2.9326879792470253E-3},{"$f":"'UD1 BAU'!BG31","v":9.4602838040226624E-6},{"$f":"'UD1 BAU'!BI31","v":1329.2228441563959},{"$f":"'UD1 BAU'!BJ31","v":0.27977400667526992},{"$f":"'UD1 BAU'!BK31","v":6.6655945678545575E-2},{"$f":"'UD1 BAU'!BL31","v":1356.0806661354843},{"$f":"'UD1 Sc2'!A32","v":149572.36609855684},{"$f":"'UD1 Sc1'!B34","v":257085.92234012854},{"$f":"'UD1 Sc1'!C34","v":892.56509070520326},{"$f":"'UD1 Sc1'!D34","v":413061.41438565322},{"$f":"'UD1 Sc1'!G34","v":481.4766583410107},{"$f":"'UD1 Sc1'!H34","v":0.22927459921000504},{"$f":"'UD1 Sc1'!I34","v":2.2232688408242919E-2},{"$f":"'UD1 Sc1'!J34","v":824.86789440597261},{"$f":"'UD1 Sc1'!K34","v":4.3414099705577497E-2},{"$f":"'UD1 Sc1'!L34","v":4.3414099705577497E-2},{"$f":"'UD1 Sc1'!M34","v":2.9399487470666124},{"$f":"'UD1 Sc1'!N34","v":2.8886976595583194E-3},{"$f":"'UD1 Sc1'!O34","v":9.3183795469623232E-6},{"$f":"'UD1 Sc1'!Q34","v":1309.2845014940499},{"$f":"'UD1 Sc1'!R34","v":0.27557739657514085},{"$f":"'UD1 Sc1'!S34","v":6.5656106493367367E-2},{"$f":"'UD1 Sc1'!T34","v":1335.7394561434519},{"$f":"'UD1 Sc2'!A32","v":149572.36609855684},{"$f":"'UD1 Sc2'!B32","v":247950.88956662142},{"$f":"'UD1 Sc2'!C32","v":906.15745249259214},{"$f":"'UD1 Sc2'!D32","v":398429.41311767086},{"$f":"'UD1 Sc2'!G32","v":464.36835068422346},{"$f":"'UD1 Sc2'!H32","v":0.22112778604010641},{"$f":"'UD1 Sc2'!I32","v":2.1442694403889108E-2},{"$f":"'UD1 Sc2'!J32","v":795.55786770119175},{"$f":"'UD1 Sc2'!K32","v":4.1871466721115351E-2},{"$f":"'UD1 Sc2'!L32","v":4.1871466721115351E-2},{"$f":"'UD1 Sc2'!M32","v":2.9847195401691495},{"$f":"'UD1 Sc2'!N32","v":2.9326879792470253E-3},{"$f":"'UD1 Sc2'!O32","v":9.4602838040226624E-6},{"$f":"'UD1 Sc2'!Q32","v":1262.9109379255844},{"$f":"'UD1 Sc2'!R32","v":0.26593194074046878},{"$f":"'UD1 Sc2'!S32","v":6.3323621408808484E-2},{"$f":"'UD1 Sc2'!T32","v":1288.429675623921},{"$f":"'UD1 Sc3'!B33","v":722283777.93112886},{"$f":"'UD1 Sc3'!C33","v":470260606.533418},{"$f":"'UD1 Sc3'!D33","v":4047610130.0414085},{"$f":"'UD1 Sc3'!E33","v":161065449.91416064},{"$f":"'UD1 Sc3'!F33","v":786350157.73015404},{"$f":"'UD1 Sc3'!G33","v":197951159.73855349},{"$f":"'UD1 Sc3'!K33","v":12820.537058277538},{"$f":"'UD1 Sc3'!L33","v":10016.550919161804},{"$f":"'UD1 Sc3'!M33","v":98314.319737584752},{"$f":"'UD1 Sc3'!N33","v":6921.5757818374823},{"$f":"'UD1 Sc3'!O33","v":11753.86551554546},{"$f":"'UD1 Sc3'!P33","v":6068.6914423461449},{"$f":"'UD1 Sc3'!Q33","v":145895.54045475318},{"$f":"'UD1 Sc3'!S33","v":261000.9363859173},{"$f":"'UD1 Sc3'!T33","v":906.15745249259214},{"$f":"'UD1 Sc3'!V33","v":407802.63429316302},{"$f":"'UD1 Sc3'!Z33","v":145895.54045475318},{"$f":"'UD1 Sc3'!AA33","v":8130.1339285714303},{"$f":"'UD1 Sc3'!AB33","v":137765.40652618176},{"$f":"'UD1 Sc3'!AC33","v":261000.9363859173},{"$f":"'UD1 Sc3'!AD33","v":906.15745249259214},{"$f":"'UD1 Sc3'!AE33","v":399672.50036459166},{"$f":"'UD1 Sc3'!AI33","v":427.7119917174449},{"$f":"'UD1 Sc3'!AJ33","v":0.20367237700830709},{"$f":"'UD1 Sc3'!AK33","v":1.9750048679593415E-2},{"$f":"'UD1 Sc3'!AL33","v":837.42933442230719},{"$f":"'UD1 Sc3'!AM33","v":4.4075228127489853E-2},{"$f":"'UD1 Sc3'!AN33","v":4.4075228127489853E-2},{"$f":"'UD1 Sc3'!AO33","v":2.9847195401691495},{"$f":"'UD1 Sc3'!AP33","v":2.9326879792470253E-3},{"$f":"'UD1 Sc3'!AQ33","v":9.4602838040226624E-6},{"$f":"'UD1 Sc3'!AS33","v":1268.1260456799212},{"$f":"'UD1 Sc3'!AT33","v":0.25068029311504397},{"$f":"'UD1 Sc3'!AU33","v":6.38347370908873E-2},{"$f":"'UD1 Sc3'!AV33","v":1293.4158046608818},{"$f":"'UD1 Sc4'!B29","v":212917040},{"$f":"'UD1 Sc4'!C29","v":722283777.93112886},{"$f":"'UD1 Sc4'!D29","v":470260606.533418},{"$f":"'UD1 Sc4'!E29","v":4775499858.633399},{"$f":"'UD1 Sc4'!F29","v":161065449.91416064},{"$f":"'UD1 Sc4'!G29","v":64786252.876716927},{"$f":"'UD1 Sc4'!I29","v":389634000},{"$f":"'UD1 Sc4'!J29","v":4152084535.4112024},{"$f":"'UD1 Sc4'!K29","v":421221781.01608217},{"$f":"'UD1 Sc4'!L29","v":638269541.51001966},{"$f":"'UD1 Sc4'!M29","v":3762450535.4112024},{"$f":"'UD1 Sc4'!P29","v":6019129.2593880519},{"$f":"'UD1 Sc4'!Q29","v":349324.46594662796},{"$f":"'UD1 Sc4'!V29","v":12820.537058277538},{"$f":"'UD1 Sc4'!W29","v":10016.550919161804},{"$f":"'UD1 Sc4'!X29","v":115994.37814522703},{"$f":"'UD1 Sc4'!Y29","v":6921.5757818374823},{"$f":"'UD1 Sc4'!Z29","v":968.38399036776877},{"$f":"'UD1 Sc4'!AA29","v":6068.6914423461449},{"$f":"'UD1 Sc4'!AB29","v":152790.11733721776},{"$f":"'UD1 Sc4'!AC29","v":13190.89261602994},{"$f":"'UD1 Sc4'!AD29","v":32266.20498001968},{"$f":"'UD1 Sc4'!AE29","v":27686.261011290153},{"$f":"'UD1 Sc4'!AF29","v":184323.66163857753},{"$f":"'UD1 Sc4'!AG29","v":257467.02024591732},{"$f":"'UD1 Sc4'!AI29","v":141.16442094649034},{"$f":"'UD1 Sc4'!AJ29","v":14.439418727394907},{"$f":"'UD1 Sc4'!AK29","v":750.55361281870694},{"$f":"'UD1 Sc4'!AL29","v":906.15745249259214},{"$f":"'UD1 Sc4'!AM29","v":9061.5745249259217},{"$f":"'UD1 Sc4'!AO29","v":411163.29503562767},{"$f":"'UD1 Sc4'!AT29","v":474.35830988981968},{"$f":"'UD1 Sc4'!AU29","v":0.22588490947134268},{"$f":"'UD1 Sc4'!AV29","v":2.1903991221463536E-2},{"$f":"'UD1 Sc4'!AW29","v":826.09065846963301},{"$f":"'UD1 Sc4'!AX29","v":4.3478455708928054E-2},{"$f":"'UD1 Sc4'!AY29","v":4.3478455708928054E-2},{"$f":"'UD1 Sc4'!AZ29","v":2.9847195401691495},{"$f":"'UD1 Sc4'!BA29","v":2.9326879792470253E-3},{"$f":"'UD1 Sc4'!BB29","v":9.4602838040226624E-6},{"$f":"'UD1 Sc4'!BD29","v":1303.4336878996219},{"$f":"'UD1 Sc4'!BE29","v":0.27229605315951771},{"$f":"'UD1 Sc4'!BF29","v":6.5391907214195619E-2},{"$f":"'UD1 Sc4'!BG29","v":1329.72787757844}]
[{"$f":"'UD1 BAU'!A32","v":2035},{"$f":"'UD1 BAU'!B32","v":11596440643.258757},{"$f":"'UD1 BAU'!C32","v":6369966841.1388187},{"$f":"'UD1 BAU'!D32","v":5220120861.2606287},{"$f":"'UD1 BAU'!E32","v":6352940.8593105972},{"$f":"'UD1 BAU'!H32","v":720524372.59324598},{"$f":"'UD1 BAU'!I32","v":469115102.44401318},{"$f":"'UD1 BAU'!J32","v":4955025813.6859245},{"$f":"'UD1 BAU'!K32","v":160673111.85952625},{"$f":"'UD1 BAU'!L32","v":64628440.556109071},{"$f":"'UD1 BAU'!O32","v":441435569.92036659},{"$f":"'UD1 BAU'!P32","v":636714785.7856735},{"$f":"'UD1 BAU'!Q32","v":4141970505.5545883},{"$f":"'UD1 BAU'!T32","v":6004467.3100657118},{"$f":"'UD1 BAU'!U32","v":348473.54924488504},{"$f":"'UD1 BAU'!AC32","v":12789.307613530116},{"$f":"'UD1 BAU'!AD32","v":120354.96910610812},{"$f":"'UD1 BAU'!AE32","v":9992.1516820574816},{"$f":"'UD1 BAU'!AF32","v":6904.7155701738502},{"$f":"'UD1 BAU'!AG32","v":966.02511147026189},{"$f":"'UD1 BAU'!AH32","v":6251.8123540131874},{"$f":"'UD1 BAU'!AI32","v":157258.98143735298},{"$f":"'UD1 BAU'!AJ32","v":13823.903373822006},{"$f":"'UD1 BAU'!AK32","v":32187.607986691553},{"$f":"'UD1 BAU'!AL32","v":30478.985820159549},{"$f":"'UD1 BAU'!AM32","v":189885.57185954187},{"$f":"'UD1 BAU'!AN32","v":266376.06904021499},{"$f":"'UD1 BAU'!AO32","v":140.82055965080428},{"$f":"'UD1 BAU'!AP32","v":14.404245861602917},{"$f":"'UD1 BAU'!AQ32","v":697.26430630857874},{"$f":"'UD1 BAU'!AR32","v":852.48911182098595},{"$f":"'UD1 BAU'!AS32","v":8524.89111820986},{"$f":"'UD1 BAU'!AU32","v":424487.53958938894},{"$f":"'UD1 BAU'!AY32","v":488.23252412966355},{"$f":"'UD1 BAU'!AZ32","v":0.2324916781569826},{"$f":"'UD1 BAU'!BA32","v":2.254464757885892E-2},{"$f":"'UD1 BAU'!BB32","v":854.67560879760094},{"$f":"'UD1 BAU'!BC32","v":4.4982926778821097E-2},{"$f":"'UD1 BAU'!BD32","v":4.4982926778821097E-2},{"$f":"'UD1 BAU'!BE32","v":2.8079456862981997},{"$f":"'UD1 BAU'!BF32","v":2.7589957614974391E-3},{"$f":"'UD1 BAU'!BG32","v":8.8999863274110934E-6},{"$f":"'UD1 BAU'!BI32","v":1345.7160786135626},{"$f":"'UD1 BAU'!BJ32","v":0.28023360069730113},{"$f":"'UD1 BAU'!BK32","v":6.7536474344007433E-2},{"$f":"'UD1 BAU'!BL32","v":1372.8477879855093},{"$f":"'UD1 Sc2'!A33","v":149396.03236548533},{"$f":"'UD1 Sc1'!B35","v":262380.42800461175},{"$f":"'UD1 Sc1'!C35","v":839.70177514367117},{"$f":"'UD1 Sc1'!D35","v":418120.22649554809},{"$f":"'UD1 Sc1'!G35","v":480.90903626771859},{"$f":"'UD1 Sc1'!H35","v":0.22900430298462787},{"$f":"'UD1 Sc1'!I35","v":2.2206477865176037E-2},{"$f":"'UD1 Sc1'!J35","v":841.85547466563685},{"$f":"'UD1 Sc1'!K35","v":4.4308182877138773E-2},{"$f":"'UD1 Sc1'!L35","v":4.4308182877138773E-2},{"$f":"'UD1 Sc1'!M35","v":2.7658265010037266},{"$f":"'UD1 Sc1'!N35","v":2.7176108250749772E-3},{"$f":"'UD1 Sc1'!O35","v":8.766486532499927E-6},{"$f":"'UD1 Sc1'!Q35","v":1325.5303374343591},{"$f":"'UD1 Sc1'!R35","v":0.27603009668684164},{"$f":"'UD1 Sc1'!S35","v":6.6523427228847312E-2},{"$f":"'UD1 Sc1'!T35","v":1352.2550711657268},{"$f":"'UD1 Sc2'!A33","v":149396.03236548533},{"$f":"'UD1 Sc2'!B33","v":253057.26558820423},{"$f":"'UD1 Sc2'!C33","v":852.48911182098595},{"$f":"'UD1 Sc2'!D33","v":403305.78706551058},{"$f":"'UD1 Sc2'!G33","v":463.82089792318038},{"$f":"'UD1 Sc2'!H33","v":0.22086709424913345},{"$f":"'UD1 Sc2'!I33","v":2.1417415199915975E-2},{"$f":"'UD1 Sc2'!J33","v":811.94182835772085},{"$f":"'UD1 Sc2'!K33","v":4.2733780439880041E-2},{"$f":"'UD1 Sc2'!L33","v":4.2733780439880041E-2},{"$f":"'UD1 Sc2'!M33","v":2.8079456862981997},{"$f":"'UD1 Sc2'!N33","v":2.7589957614974391E-3},{"$f":"'UD1 Sc2'!O33","v":8.8999863274110934E-6},{"$f":"'UD1 Sc2'!Q33","v":1278.5706719671994},{"$f":"'UD1 Sc2'!R33","v":0.26635987045051096},{"$f":"'UD1 Sc2'!S33","v":6.4160095626123431E-2},{"$f":"'UD1 Sc2'!T33","v":1304.349377225047},{"$f":"'UD1 Sc3'!B34","v":720524372.59324598},{"$f":"'UD1 Sc3'!C34","v":469115102.44401318},{"$f":"'UD1 Sc3'!D34","v":3948571052.7859917},{"$f":"'UD1 Sc3'!E34","v":160673111.85952625},{"$f":"'UD1 Sc3'!F34","v":848134362.01618373},{"$f":"'UD1 Sc3'!G34","v":222948839.43985865},{"$f":"'UD1 Sc3'!K34","v":12789.307613530116},{"$f":"'UD1 Sc3'!L34","v":9992.1516820574816},{"$f":"'UD1 Sc3'!M34","v":95908.712676880808},{"$f":"'UD1 Sc3'!N34","v":6904.7155701738502},{"$f":"'UD1 Sc3'!O34","v":12677.376779610326},{"$f":"'UD1 Sc3'!P34","v":6251.8123540131874},{"$f":"'UD1 Sc3'!Q34","v":144524.07667626577},{"$f":"'UD1 Sc3'!S34","v":266376.06904021499},{"$f":"'UD1 Sc3'!T34","v":852.48911182098595},{"$f":"'UD1 Sc3'!V34","v":411752.63482830179},{"$f":"'UD1 Sc3'!Z34","v":144524.07667626577},{"$f":"'UD1 Sc3'!AA34","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB34","v":135966.04096198006},{"$f":"'UD1 Sc3'!AC34","v":266376.06904021499},{"$f":"'UD1 Sc3'!AD34","v":852.48911182098595},{"$f":"'UD1 Sc3'!AE34","v":403194.59911401605},{"$f":"'UD1 Sc3'!AI34","v":422.12560941220175},{"$f":"'UD1 Sc3'!AJ34","v":0.20101219495819128},{"$f":"'UD1 Sc3'!AK34","v":1.9492091632309461E-2},{"$f":"'UD1 Sc3'!AL34","v":854.67560879760094},{"$f":"'UD1 Sc3'!AM34","v":4.4982926778821097E-2},{"$f":"'UD1 Sc3'!AN34","v":4.4982926778821097E-2},{"$f":"'UD1 Sc3'!AO34","v":2.8079456862981997},{"$f":"'UD1 Sc3'!AP34","v":2.7589957614974391E-3},{"$f":"'UD1 Sc3'!AQ34","v":8.8999863274110934E-6},{"$f":"'UD1 Sc3'!AS34","v":1279.6091638961009},{"$f":"'UD1 Sc3'!AT34","v":0.24875411749850981},{"$f":"'UD1 Sc3'!AU34","v":6.448391839745797E-2},{"$f":"'UD1 Sc3'!AV34","v":1305.0442245160061},{"$f":"'UD1 Sc4'!B30","v":214455280},{"$f":"'UD1 Sc4'!C30","v":720524372.59324598},{"$f":"'UD1 Sc4'!D30","v":469115102.44401318},{"$f":"'UD1 Sc4'!E30","v":4762016061.6859245},{"$f":"'UD1 Sc4'!F30","v":160673111.85952625},{"$f":"'UD1 Sc4'!G30","v":64628440.556109071},{"$f":"'UD1 Sc4'!I30","v":391363000},{"$f":"'UD1 Sc4'!J30","v":4141970505.5545883},{"$f":"'UD1 Sc4'!K30","v":419990041.92036659},{"$f":"'UD1 Sc4'!L30","v":636714785.7856735},{"$f":"'UD1 Sc4'!M30","v":3750607505.5545883},{"$f":"'UD1 Sc4'!P30","v":6004467.3100657118},{"$f":"'UD1 Sc4'!Q30","v":348473.54924488504},{"$f":"'UD1 Sc4'!V30","v":12789.307613530116},{"$f":"'UD1 Sc4'!W30","v":9992.1516820574816},{"$f":"'UD1 Sc4'!X30","v":115666.86381410813},{"$f":"'UD1 Sc4'!Y30","v":6904.7155701738502},{"$f":"'UD1 Sc4'!Z30","v":966.02511147026189},{"$f":"'UD1 Sc4'!AA30","v":6251.8123540131874},{"$f":"'UD1 Sc4'!AB30","v":152570.87614535302},{"$f":"'UD1 Sc4'!AC30","v":13152.319733822005},{"$f":"'UD1 Sc4'!AD30","v":32187.607986691553},{"$f":"'UD1 Sc4'!AE30","v":27599.11323015955},{"$f":"'UD1 Sc4'!AF30","v":189885.57185954187},{"$f":"'UD1 Sc4'!AG30","v":262824.61281021498},{"$f":"'UD1 Sc4'!AI30","v":140.82055965080428},{"$f":"'UD1 Sc4'!AJ30","v":14.404245861602917},{"$f":"'UD1 Sc4'!AK30","v":697.26430630857874},{"$f":"'UD1 Sc4'!AL30","v":852.48911182098595},{"$f":"'UD1 Sc4'!AM30","v":8524.89111820986},{"$f":"'UD1 Sc4'!AO30","v":416247.97806738899},{"$f":"'UD1 Sc4'!AT30","v":473.67764491590873},{"$f":"'UD1 Sc4'!AU30","v":0.22556078329328985},{"$f":"'UD1 Sc4'!AV30","v":2.1872560804197808E-2},{"$f":"'UD1 Sc4'!AW30","v":843.28065493995894},{"$f":"'UD1 Sc4'!AX30","v":4.4383192365260997E-2},{"$f":"'UD1 Sc4'!AY30","v":4.4383192365260997E-2},{"$f":"'UD1 Sc4'!AZ30","v":2.8079456862981997},{"$f":"'UD1 Sc4'!BA30","v":2.7589957614974391E-3},{"$f":"'UD1 Sc4'!BB30","v":8.8999863274110934E-6},{"$f":"'UD1 Sc4'!BD30","v":1319.7662455421657},{"$f":"'UD1 Sc4'!BE30","v":0.27270297142004829},{"$f":"'UD1 Sc4'!BF30","v":6.6264653155786224E-2},{"$f":"'UD1 Sc4'!BG30","v":1346.3306864680912}]
[{"$f":"'UD1 BAU'!A33","v":2036},{"$f":"'UD1 BAU'!B33","v":11565453970.828867},{"$f":"'UD1 BAU'!C33","v":6352945749.7567511},{"$f":"'UD1 BAU'!D33","v":5206172255.8093214},{"$f":"'UD1 BAU'!E33","v":6335965.2627952686},{"$f":"'UD1 BAU'!H33","v":718599070.39077425},{"$f":"'UD1 BAU'!I33","v":467861587.123362},{"$f":"'UD1 BAU'!J33","v":4941785564.6738634},{"$f":"'UD1 BAU'!K33","v":160243779.68436641},{"$f":"'UD1 BAU'!L33","v":64455747.884385616},{"$f":"'UD1 BAU'!O33","v":440256016.65701455},{"$f":"'UD1 BAU'!P33","v":635013429.90369618},{"$f":"'UD1 BAU'!Q33","v":4130902809.2486105},{"$f":"'UD1 BAU'!T33","v":5988422.8644140931},{"$f":"'UD1 BAU'!U33","v":347542.39838117507},{"$f":"'UD1 BAU'!AC33","v":12755.133499436242},{"$f":"'UD1 BAU'!AD33","v":120033.37042615727},{"$f":"'UD1 BAU'!AE33","v":9965.4518057276109},{"$f":"'UD1 BAU'!AF33","v":6886.2655848571139},{"$f":"'UD1 BAU'!AG33","v":963.44381048239552},{"$f":"'UD1 BAU'!AH33","v":6440.4228241135461},{"$f":"'UD1 BAU'!AI33","v":157044.08795077418},{"$f":"'UD1 BAU'!AJ33","v":13786.96473215388},{"$f":"'UD1 BAU'!AK33","v":32101.599969605271},{"$f":"'UD1 BAU'!AL33","v":30397.543386342277},{"$f":"'UD1 BAU'!AM33","v":195614.21580240008},{"$f":"'UD1 BAU'!AN33","v":271900.32389050152},{"$f":"'UD1 BAU'!AO33","v":140.44427517804846},{"$f":"'UD1 BAU'!AP33","v":14.365756495611762},{"$f":"'UD1 BAU'!AQ33","v":647.75854056066964},{"$f":"'UD1 BAU'!AR33","v":802.56857223432985},{"$f":"'UD1 BAU'!AS33","v":8025.685722343298},{"$f":"'UD1 BAU'!AU33","v":429746.98041351},{"$f":"'UD1 BAU'!AY33","v":487.56535721549153},{"$f":"'UD1 BAU'!AZ33","v":0.2321739796264245},{"$f":"'UD1 BAU'!BA33","v":2.2513840448622983E-2},{"$f":"'UD1 BAU'!BB33","v":872.40034621239067},{"$f":"'UD1 BAU'!BC33","v":4.5915807695388985E-2},{"$f":"'UD1 BAU'!BD33","v":4.5915807695388985E-2},{"$f":"'UD1 BAU'!BE33","v":2.6435164145968804},{"$f":"'UD1 BAU'!BF33","v":2.5974329271791848E-3},{"$f":"'UD1 BAU'!BG33","v":8.3788158941264048E-6},{"$f":"'UD1 BAU'!BI33","v":1362.609219842479},{"$f":"'UD1 BAU'!BJ33","v":0.28068722024899267},{"$f":"'UD1 BAU'!BK33","v":6.8438026959906084E-2},{"$f":"'UD1 BAU'!BL33","v":1390.0209323827557},{"$f":"'UD1 Sc2'!A34","v":149191.88355323547},{"$f":"'UD1 Sc1'!B36","v":267821.81903214398},{"$f":"'UD1 Sc1'!C36","v":790.53004365081495},{"$f":"'UD1 Sc1'!D36","v":423300.77570730733},{"$f":"'UD1 Sc1'!G36","v":480.25187685725916},{"$f":"'UD1 Sc1'!H36","v":0.22869136993202813},{"$f":"'UD1 Sc1'!I36","v":2.2176132841893636E-2},{"$f":"'UD1 Sc1'!J36","v":859.31434101920479},{"$f":"'UD1 Sc1'!K36","v":4.5227070579958145E-2},{"$f":"'UD1 Sc1'!L36","v":4.5227070579958145E-2},{"$f":"'UD1 Sc1'!M36","v":2.6038636683779273},{"$f":"'UD1 Sc1'!N36","v":2.5584714332714973E-3},{"$f":"'UD1 Sc1'!O36","v":8.2531336557145075E-6},{"$f":"'UD1 Sc1'!Q36","v":1342.1700815448419},{"$f":"'UD1 Sc1'!R36","v":0.27647691194525775},{"$f":"'UD1 Sc1'!S36","v":6.7411456555507496E-2},{"$f":"'UD1 Sc1'!T36","v":1369.1706183970146},{"$f":"'UD1 Sc2'!A34","v":149191.88355323547},{"$f":"'UD1 Sc2'!B34","v":258305.30769597643},{"$f":"'UD1 Sc2'!C34","v":802.56857223432985},{"$f":"'UD1 Sc2'!D34","v":408299.75982144621},{"$f":"'UD1 Sc2'!G34","v":463.18708935471693},{"$f":"'UD1 Sc2'!H34","v":0.22056528064510328},{"$f":"'UD1 Sc2'!I34","v":2.1388148426191834E-2},{"$f":"'UD1 Sc2'!J34","v":828.78032890177121},{"$f":"'UD1 Sc2'!K34","v":4.3620017310619534E-2},{"$f":"'UD1 Sc2'!L34","v":4.3620017310619534E-2},{"$f":"'UD1 Sc2'!M34","v":2.6435164145968804},{"$f":"'UD1 Sc2'!N34","v":2.5974329271791848E-3},{"$f":"'UD1 Sc2'!O34","v":8.3788158941264048E-6},{"$f":"'UD1 Sc2'!Q34","v":1294.610934671085},{"$f":"'UD1 Sc2'!R34","v":0.266782730882902},{"$f":"'UD1 Sc2'!S34","v":6.5016544552705488E-2},{"$f":"'UD1 Sc2'!T34","v":1320.6554332198639},{"$f":"'UD1 Sc3'!B35","v":718599070.39077425},{"$f":"'UD1 Sc3'!C35","v":467861587.123362},{"$f":"'UD1 Sc3'!D35","v":3791902383.9678907},{"$f":"'UD1 Sc3'!E35","v":160243779.68436641},{"$f":"'UD1 Sc3'!F35","v":941162261.35081732},{"$f":"'UD1 Sc3'!G35","v":273176667.23954028},{"$f":"'UD1 Sc3'!K35","v":12755.133499436242},{"$f":"'UD1 Sc3'!L35","v":9965.4518057276109},{"$f":"'UD1 Sc3'!M35","v":92103.313168483248},{"$f":"'UD1 Sc3'!N35","v":6886.2655848571139},{"$f":"'UD1 Sc3'!O35","v":14067.899064401692},{"$f":"'UD1 Sc3'!P35","v":6440.4228241135461},{"$f":"'UD1 Sc3'!Q35","v":142218.48594701945},{"$f":"'UD1 Sc3'!S35","v":271900.32389050152},{"$f":"'UD1 Sc3'!T35","v":802.56857223432985},{"$f":"'UD1 Sc3'!V35","v":414921.37840975524},{"$f":"'UD1 Sc3'!Z35","v":142218.48594701945},{"$f":"'UD1 Sc3'!AA35","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB35","v":133660.45023273374},{"$f":"'UD1 Sc3'!AC35","v":271900.32389050152},{"$f":"'UD1 Sc3'!AD35","v":802.56857223432985},{"$f":"'UD1 Sc3'!AE35","v":406363.34269546956},{"$f":"'UD1 Sc3'!AI35","v":414.96758021055444},{"$f":"'UD1 Sc3'!AJ35","v":0.19760360962407353},{"$f":"'UD1 Sc3'!AK35","v":1.9161562145364706E-2},{"$f":"'UD1 Sc3'!AL35","v":872.40034621239067},{"$f":"'UD1 Sc3'!AM35","v":4.5915807695388985E-2},{"$f":"'UD1 Sc3'!AN35","v":4.5915807695388985E-2},{"$f":"'UD1 Sc3'!AO35","v":2.6435164145968804},{"$f":"'UD1 Sc3'!AP35","v":2.5974329271791848E-3},{"$f":"'UD1 Sc3'!AQ35","v":8.3788158941264048E-6},{"$f":"'UD1 Sc3'!AS35","v":1290.0114428375421},{"$f":"'UD1 Sc3'!AT35","v":0.24611685024664171},{"$f":"'UD1 Sc3'!AU35","v":6.5085748656647804E-2},{"$f":"'UD1 Sc3'!AV35","v":1315.5599171933893},{"$f":"'UD1 Sc4'!B31","v":215993520},{"$f":"'UD1 Sc4'!C31","v":718599070.39077425},{"$f":"'UD1 Sc4'!D31","v":467861587.123362},{"$f":"'UD1 Sc4'!E31","v":4747391396.6738634},{"$f":"'UD1 Sc4'!F31","v":160243779.68436641},{"$f":"'UD1 Sc4'!G31","v":64455747.884385616},{"$f":"'UD1 Sc4'!I31","v":393092000},{"$f":"'UD1 Sc4'!J31","v":4130902809.2486105},{"$f":"'UD1 Sc4'!K31","v":418656664.65701455},{"$f":"'UD1 Sc4'!L31","v":635013429.90369618},{"$f":"'UD1 Sc4'!M31","v":3737810809.2486105},{"$f":"'UD1 Sc4'!P31","v":5988422.8644140931},{"$f":"'UD1 Sc4'!Q31","v":347542.39838117507},{"$f":"'UD1 Sc4'!V31","v":12755.133499436242},{"$f":"'UD1 Sc4'!W31","v":9965.4518057276109},{"$f":"'UD1 Sc4'!X31","v":115311.63839815727},{"$f":"'UD1 Sc4'!Y31","v":6886.2655848571139},{"$f":"'UD1 Sc4'!Z31","v":963.44381048239552},{"$f":"'UD1 Sc4'!AA31","v":6440.4228241135461},{"$f":"'UD1 Sc4'!AB31","v":152322.35592277418},{"$f":"'UD1 Sc4'!AC31","v":13110.563972153877},{"$f":"'UD1 Sc4'!AD31","v":32101.599969605275},{"$f":"'UD1 Sc4'!AE31","v":27504.947826342275},{"$f":"'UD1 Sc4'!AF31","v":195614.21580240008},{"$f":"'UD1 Sc4'!AG31","v":268331.32757050148},{"$f":"'UD1 Sc4'!AI31","v":140.44427517804843},{"$f":"'UD1 Sc4'!AJ31","v":14.365756495611762},{"$f":"'UD1 Sc4'!AK31","v":647.75854056066964},{"$f":"'UD1 Sc4'!AL31","v":802.56857223432985},{"$f":"'UD1 Sc4'!AM31","v":8025.685722343298},{"$f":"'UD1 Sc4'!AO31","v":421456.25206550997},{"$f":"'UD1 Sc4'!AT31","v":472.9060790920816},{"$f":"'UD1 Sc4'!AU31","v":0.2251933709962293},{"$f":"'UD1 Sc4'!AV31","v":2.1836932945088903E-2},{"$f":"'UD1 Sc4'!AW31","v":860.94911444978106},{"$f":"'UD1 Sc4'!AX31","v":4.5313111286830576E-2},{"$f":"'UD1 Sc4'!AY31","v":4.5313111286830576E-2},{"$f":"'UD1 Sc4'!AZ31","v":2.6435164145968804},{"$f":"'UD1 Sc4'!BA31","v":2.5974329271791848E-3},{"$f":"'UD1 Sc4'!BB31","v":8.3788158941264048E-6},{"$f":"'UD1 Sc4'!BD31","v":1336.4987099564596},{"$f":"'UD1 Sc4'!BE31","v":0.27310391521023902},{"$f":"'UD1 Sc4'!BF31","v":6.7158423047813595E-2},{"$f":"'UD1 Sc4'!BG31","v":1363.3395179049642}]
[{"$f":"'UD1 BAU'!A34","v":2037},{"$f":"'UD1 BAU'!B34","v":11532002952.297762},{"$f":"'UD1 BAU'!C34","v":6334570984.1368084},{"$f":"'UD1 BAU'!D34","v":5191114328.5507412},{"$f":"'UD1 BAU'!E34","v":6317639.610213642},{"$f":"'UD1 BAU'!H34","v":716520650.39267421},{"$f":"'UD1 BAU'!I34","v":466508380.69840622},{"$f":"'UD1 BAU'!J34","v":4927492328.8944807},{"$f":"'UD1 BAU'!K34","v":159780303.05325136},{"$f":"'UD1 BAU'!L34","v":64269321.09799616},{"$f":"'UD1 BAU'!O34","v":438982654.43459165},{"$f":"'UD1 BAU'!P34","v":633176766.50381708},{"$f":"'UD1 BAU'!Q34","v":4118954907.6123323},{"$f":"'UD1 BAU'!T34","v":5971102.416404455},{"$f":"'UD1 BAU'!U34","v":346537.1938091871},{"$f":"'UD1 BAU'!AC34","v":12718.241544469967},{"$f":"'UD1 BAU'!AD34","v":119686.19525183174},{"$f":"'UD1 BAU'!AE34","v":9936.6285088760524},{"$f":"'UD1 BAU'!AF34","v":6866.3482864726175},{"$f":"'UD1 BAU'!AG34","v":960.65722062267957},{"$f":"'UD1 BAU'!AH34","v":6634.6875394002236},{"$f":"'UD1 BAU'!AI34","v":156802.75835167326},{"$f":"'UD1 BAU'!AJ34","v":13747.08838887274},{"$f":"'UD1 BAU'!AK34","v":32008.751801416649},{"$f":"'UD1 BAU'!AL34","v":30309.623898730173},{"$f":"'UD1 BAU'!AM34","v":201514.595478809},{"$f":"'UD1 BAU'!AN34","v":277580.05956782855},{"$f":"'UD1 BAU'!AO34","v":140.03806509209608},{"$f":"'UD1 BAU'!AP34","v":14.324206100101122},{"$f":"'UD1 BAU'!AQ34","v":601.76768418086215},{"$f":"'UD1 BAU'!AR34","v":756.12995537305937},{"$f":"'UD1 BAU'!AS34","v":7561.2995537305942},{"$f":"'UD1 BAU'!AU34","v":435138.94787487487},{"$f":"'UD1 BAU'!AY34","v":486.81611568893879},{"$f":"'UD1 BAU'!AZ34","v":0.2318171979471137},{"$f":"'UD1 BAU'!BA34","v":2.2479243437295876E-2},{"$f":"'UD1 BAU'!BB34","v":890.62394852516491},{"$f":"'UD1 BAU'!BC34","v":4.6874944659219195E-2},{"$f":"'UD1 BAU'!BD34","v":4.6874944659219195E-2},{"$f":"'UD1 BAU'!BE34","v":2.4905559696068904},{"$f":"'UD1 BAU'!BF34","v":2.4471389875693693E-3},{"$f":"'UD1 BAU'!BG34","v":7.893996734094741E-6},{"$f":"'UD1 BAU'!BI34","v":1379.9306201837105},{"$f":"'UD1 BAU'!BJ34","v":0.28113928159390228},{"$f":"'UD1 BAU'!BK34","v":6.9362082093249164E-2},{"$f":"'UD1 BAU'!BL34","v":1407.6290026873464},{"$f":"'UD1 Sc2'!A35","v":148962.62043408959},{"$f":"'UD1 Sc1'!B37","v":273416.35867431114},{"$f":"'UD1 Sc1'!C37","v":744.78800604246351},{"$f":"'UD1 Sc1'!D37","v":428611.86365675181},{"$f":"'UD1 Sc1'!G37","v":479.51387395360479},{"$f":"'UD1 Sc1'!H37","v":0.228339939977907},{"$f":"'UD1 Sc1'!I37","v":2.2142054785736439E-2},{"$f":"'UD1 Sc1'!J37","v":877.26458929728744},{"$f":"'UD1 Sc1'!K37","v":4.6171820489330911E-2},{"$f":"'UD1 Sc1'!L37","v":4.6171820489330911E-2},{"$f":"'UD1 Sc1'!M37","v":2.4531976300627871},{"$f":"'UD1 Sc1'!N37","v":2.4104319027558286E-3},{"$f":"'UD1 Sc1'!O37","v":7.775586783083319E-6},{"$f":"'UD1 Sc1'!Q37","v":1359.2316608809549},{"$f":"'UD1 Sc1'!R37","v":0.27692219236999371},{"$f":"'UD1 Sc1'!S37","v":6.8321650861850436E-2},{"$f":"'UD1 Sc1'!T37","v":1386.5145676470361},{"$f":"'UD1 Sc2'!A35","v":148962.62043408959},{"$f":"'UD1 Sc2'!B35","v":263701.05658943712},{"$f":"'UD1 Sc2'!C35","v":756.12995537305937},{"$f":"'UD1 Sc2'!D35","v":413419.80697889981},{"$f":"'UD1 Sc2'!G35","v":462.47530990449189},{"$f":"'UD1 Sc2'!H35","v":0.220226338049758},{"$f":"'UD1 Sc2'!I35","v":2.135528126543108E-2},{"$f":"'UD1 Sc2'!J35","v":846.09275109890666},{"$f":"'UD1 Sc2'!K35","v":4.4531197426258239E-2},{"$f":"'UD1 Sc2'!L35","v":4.4531197426258239E-2},{"$f":"'UD1 Sc2'!M35","v":2.4905559696068904},{"$f":"'UD1 Sc2'!N35","v":2.4471389875693693E-3},{"$f":"'UD1 Sc2'!O35","v":7.893996734094741E-6},{"$f":"'UD1 Sc2'!Q35","v":1311.0586169730054},{"$f":"'UD1 Sc2'!R35","v":0.26720467446358559},{"$f":"'UD1 Sc2'!S35","v":6.5894372688423408E-2},{"$f":"'UD1 Sc2'!T35","v":1337.3752568957452},{"$f":"'UD1 Sc3'!B36","v":716520650.39267421},{"$f":"'UD1 Sc3'!C36","v":466508380.69840622},{"$f":"'UD1 Sc3'!D36","v":3635239848.1305714},{"$f":"'UD1 Sc3'!E36","v":159780303.05325136},{"$f":"'UD1 Sc3'!F36","v":1033458681.670928},{"$f":"'UD1 Sc3'!G36","v":323063120.19097722},{"$f":"'UD1 Sc3'!K36","v":12718.241544469967},{"$f":"'UD1 Sc3'!L36","v":9936.6285088760524},{"$f":"'UD1 Sc3'!M36","v":88298.062626960993},{"$f":"'UD1 Sc3'!N36","v":6866.3482864726175},{"$f":"'UD1 Sc3'!O36","v":15447.487662870715},{"$f":"'UD1 Sc3'!P36","v":6634.6875394002236},{"$f":"'UD1 Sc3'!Q36","v":139901.45616905057},{"$f":"'UD1 Sc3'!S36","v":277580.05956782855},{"$f":"'UD1 Sc3'!T36","v":756.12995537305937},{"$f":"'UD1 Sc3'!V36","v":418237.64569225215},{"$f":"'UD1 Sc3'!Z36","v":139901.45616905057},{"$f":"'UD1 Sc3'!AA36","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB36","v":131343.42045476486},{"$f":"'UD1 Sc3'!AC36","v":277580.05956782855},{"$f":"'UD1 Sc3'!AD36","v":756.12995537305937},{"$f":"'UD1 Sc3'!AE36","v":409679.60997796647},{"$f":"'UD1 Sc3'!AI36","v":407.77403688068114},{"$f":"'UD1 Sc3'!AJ36","v":0.19417811280032432},{"$f":"'UD1 Sc3'!AK36","v":1.8829392756395086E-2},{"$f":"'UD1 Sc3'!AL36","v":890.62394852516491},{"$f":"'UD1 Sc3'!AM36","v":4.6874944659219195E-2},{"$f":"'UD1 Sc3'!AN36","v":4.6874944659219195E-2},{"$f":"'UD1 Sc3'!AO36","v":2.4905559696068904},{"$f":"'UD1 Sc3'!AP36","v":2.4471389875693693E-3},{"$f":"'UD1 Sc3'!AQ36","v":7.893996734094741E-6},{"$f":"'UD1 Sc3'!AS36","v":1300.8885413754531},{"$f":"'UD1 Sc3'!AT36","v":0.2435001964471129},{"$f":"'UD1 Sc3'!AU36","v":6.5712231412348374E-2},{"$f":"'UD1 Sc3'!AV36","v":1326.5582912475106},{"$f":"'UD1 Sc4'!B32","v":217531760},{"$f":"'UD1 Sc4'!C32","v":716520650.39267421},{"$f":"'UD1 Sc4'!D32","v":466508380.69840622},{"$f":"'UD1 Sc4'!E32","v":4731713744.8944807},{"$f":"'UD1 Sc4'!F32","v":159780303.05325136},{"$f":"'UD1 Sc4'!G32","v":64269321.09799616},{"$f":"'UD1 Sc4'!I32","v":394821000},{"$f":"'UD1 Sc4'!J32","v":4118954907.6123323},{"$f":"'UD1 Sc4'!K32","v":417229478.43459165},{"$f":"'UD1 Sc4'!L32","v":633176766.50381708},{"$f":"'UD1 Sc4'!M32","v":3724133907.6123323},{"$f":"'UD1 Sc4'!P32","v":5971102.416404455},{"$f":"'UD1 Sc4'!Q32","v":346537.1938091871},{"$f":"'UD1 Sc4'!V32","v":12718.241544469967},{"$f":"'UD1 Sc4'!W32","v":9936.6285088760524},{"$f":"'UD1 Sc4'!X32","v":114930.83648783172},{"$f":"'UD1 Sc4'!Y32","v":6866.3482864726175},{"$f":"'UD1 Sc4'!Z32","v":960.65722062267957},{"$f":"'UD1 Sc4'!AA32","v":6634.6875394002236},{"$f":"'UD1 Sc4'!AB32","v":152047.39958767325},{"$f":"'UD1 Sc4'!AC32","v":13065.870508872738},{"$f":"'UD1 Sc4'!AD32","v":32008.751801416645},{"$f":"'UD1 Sc4'!AE32","v":27404.305368730176},{"$f":"'UD1 Sc4'!AF32","v":201514.595478809},{"$f":"'UD1 Sc4'!AG32","v":273993.52315782855},{"$f":"'UD1 Sc4'!AI32","v":140.03806509209608},{"$f":"'UD1 Sc4'!AJ32","v":14.324206100101124},{"$f":"'UD1 Sc4'!AK32","v":601.76768418086215},{"$f":"'UD1 Sc4'!AL32","v":756.12995537305937},{"$f":"'UD1 Sc4'!AM32","v":7561.2995537305942},{"$f":"'UD1 Sc4'!AO32","v":426797.05270087486},{"$f":"'UD1 Sc4'!AT32","v":472.05243865587386},{"$f":"'UD1 Sc4'!AU32","v":0.22478687555041607},{"$f":"'UD1 Sc4'!AV32","v":2.1797515204888835E-2},{"$f":"'UD1 Sc4'!AW32","v":879.11643885758747},{"$f":"'UD1 Sc4'!AX32","v":4.6269286255662498E-2},{"$f":"'UD1 Sc4'!AY32","v":4.6269286255662498E-2},{"$f":"'UD1 Sc4'!AZ32","v":2.4905559696068904},{"$f":"'UD1 Sc4'!BA32","v":2.4471389875693693E-3},{"$f":"'UD1 Sc4'!BB32","v":7.893996734094741E-6},{"$f":"'UD1 Sc4'!BD32","v":1353.6594334830681},{"$f":"'UD1 Sc4'!BE32","v":0.27350330079364793},{"$f":"'UD1 Sc4'!BF32","v":6.8074695457285422E-2},{"$f":"'UD1 Sc4'!BG32","v":1380.7832752491804}]
[{"$f":"'UD1 BAU'!A35","v":2038},{"$f":"'UD1 BAU'!B35","v":11496290126.490973},{"$f":"'UD1 BAU'!C35","v":6314953799.5893354},{"$f":"'UD1 BAU'!D35","v":5175038252.0421305},{"$f":"'UD1 BAU'!E35","v":6298074.8595070289},{"$f":"'UD1 BAU'!H35","v":714301696.99140549},{"$f":"'UD1 BAU'!I35","v":465063676.54716676},{"$f":"'UD1 BAU'!J35","v":4912232648.8602295},{"$f":"'UD1 BAU'!K35","v":159285488.21892461},{"$f":"'UD1 BAU'!L35","v":64070288.971609473},{"$f":"'UD1 BAU'!O35","v":437623193.19139963},{"$f":"'UD1 BAU'!P35","v":631215916.19354618},{"$f":"'UD1 BAU'!Q35","v":4106199142.6571846},{"$f":"'UD1 BAU'!T35","v":5952610.8376775291},{"$f":"'UD1 BAU'!U35","v":345464.02182949946},{"$f":"'UD1 BAU'!AC35","v":12678.855121597448},{"$f":"'UD1 BAU'!AD35","v":119315.54565521033},{"$f":"'UD1 BAU'!AE35","v":9905.856310454652},{"$f":"'UD1 BAU'!AF35","v":6845.0842700395769},{"$f":"'UD1 BAU'!AG35","v":957.68221410195201},{"$f":"'UD1 BAU'!AH35","v":6834.7761272288035},{"$f":"'UD1 BAU'!AI35","v":156537.79969863276},{"$f":"'UD1 BAU'!AJ35","v":13704.515786783302},{"$f":"'UD1 BAU'!AK35","v":31909.625658100063},{"$f":"'UD1 BAU'!AL35","v":30215.759691181651},{"$f":"'UD1 BAU'!AM35","v":207591.86296077512},{"$f":"'UD1 BAU'!AN35","v":283421.76409684017},{"$f":"'UD1 BAU'!AO35","v":139.60438890890038},{"$f":"'UD1 BAU'!AP35","v":14.279846253907055},{"$f":"'UD1 BAU'!AQ35","v":559.04217860402093},{"$f":"'UD1 BAU'!AR35","v":712.92641376682832},{"$f":"'UD1 BAU'!AS35","v":7129.2641376682832},{"$f":"'UD1 BAU'!AU35","v":440672.49020923977},{"$f":"'UD1 BAU'!AY35","v":485.99351445636324},{"$f":"'UD1 BAU'!AZ35","v":0.23142548307445865},{"$f":"'UD1 BAU'!BA35","v":2.2441258964795992E-2},{"$f":"'UD1 BAU'!BB35","v":909.3672327576345},{"$f":"'UD1 BAU'!BC35","v":4.7861433303033392E-2},{"$f":"'UD1 BAU'!BD35","v":4.7861433303033392E-2},{"$f":"'UD1 BAU'!BE35","v":2.3482512801934545},{"$f":"'UD1 BAU'!BF35","v":2.3073150455149632E-3},{"$f":"'UD1 BAU'!BG35","v":7.4429517597256876E-6},{"$f":"'UD1 BAU'!BI35","v":1397.7089984941911},{"$f":"'UD1 BAU'!BJ35","v":0.28159423142300699},{"$f":"'UD1 BAU'!BK35","v":7.0310135219589107E-2},{"$f":"'UD1 BAU'!BL35","v":1425.7012745752038},{"$f":"'UD1 Sc2'!A36","v":148710.90971370111},{"$f":"'UD1 Sc1'!B38","v":279170.43763538759},{"$f":"'UD1 Sc1'!C38","v":702.23251756032585},{"$f":"'UD1 Sc1'!D38","v":434062.40285610117},{"$f":"'UD1 Sc1'!G38","v":478.70361173951778},{"$f":"'UD1 Sc1'!H38","v":0.22795410082834175},{"$f":"'UD1 Sc1'!I38","v":2.2104640080324048E-2},{"$f":"'UD1 Sc1'!J38","v":895.72672426627003},{"$f":"'UD1 Sc1'!K38","v":4.71435118034879E-2},{"$f":"'UD1 Sc1'!L38","v":4.71435118034879E-2},{"$f":"'UD1 Sc1'!M38","v":2.3130275109905525},{"$f":"'UD1 Sc1'!N38","v":2.2727053198322387E-3},{"$f":"'UD1 Sc1'!O38","v":7.3313074833298022E-6},{"$f":"'UD1 Sc1'!Q38","v":1376.7433635167786},{"$f":"'UD1 Sc1'!R38","v":0.27737031795166189},{"$f":"'UD1 Sc1'!S38","v":6.9255483191295278E-2},{"$f":"'UD1 Sc1'!T38","v":1404.3157554565762},{"$f":"'UD1 Sc2'!A36","v":148710.90971370111},{"$f":"'UD1 Sc2'!B36","v":269250.67589199817},{"$f":"'UD1 Sc2'!C36","v":712.92641376682832},{"$f":"'UD1 Sc2'!D36","v":418674.51201946608},{"$f":"'UD1 Sc2'!G36","v":461.69383873354496},{"$f":"'UD1 Sc2'!H36","v":0.21985420892073568},{"$f":"'UD1 Sc2'!I36","v":2.1319196016556189E-2},{"$f":"'UD1 Sc2'!J36","v":863.89887111975281},{"$f":"'UD1 Sc2'!K36","v":4.5468361637881718E-2},{"$f":"'UD1 Sc2'!L36","v":4.5468361637881718E-2},{"$f":"'UD1 Sc2'!M36","v":2.3482512801934545},{"$f":"'UD1 Sc2'!N36","v":2.3073150455149632E-3},{"$f":"'UD1 Sc2'!O36","v":7.4429517597256876E-6},{"$f":"'UD1 Sc2'!Q36","v":1327.9409611334911},{"$f":"'UD1 Sc2'!R36","v":0.26762988560413237},{"$f":"'UD1 Sc2'!S36","v":6.6795000606197627E-2},{"$f":"'UD1 Sc2'!T36","v":1354.5366184542413},{"$f":"'UD1 Sc3'!B37","v":714301696.99140549},{"$f":"'UD1 Sc3'!C37","v":465063676.54716676},{"$f":"'UD1 Sc3'!D37","v":3478738136.3534503},{"$f":"'UD1 Sc3'!E37","v":159285488.21892461},{"$f":"'UD1 Sc3'!F37","v":1124982527.3026178},{"$f":"'UD1 Sc3'!G37","v":372582274.17577076},{"$f":"'UD1 Sc3'!K37","v":12678.855121597448},{"$f":"'UD1 Sc3'!L37","v":9905.856310454652},{"$f":"'UD1 Sc3'!M37","v":84496.718417216718},{"$f":"'UD1 Sc3'!N37","v":6845.0842700395769},{"$f":"'UD1 Sc3'!O37","v":16815.528302839131},{"$f":"'UD1 Sc3'!P37","v":6834.7761272288035},{"$f":"'UD1 Sc3'!Q37","v":137576.8185493763},{"$f":"'UD1 Sc3'!S37","v":283421.76409684017},{"$f":"'UD1 Sc3'!T37","v":712.92641376682832},{"$f":"'UD1 Sc3'!V37","v":421711.50905998331},{"$f":"'UD1 Sc3'!Z37","v":137576.8185493763},{"$f":"'UD1 Sc3'!AA37","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB37","v":129018.78283509059},{"$f":"'UD1 Sc3'!AC37","v":283421.76409684017},{"$f":"'UD1 Sc3'!AD37","v":712.92641376682832},{"$f":"'UD1 Sc3'!AE37","v":413153.47334569757},{"$f":"'UD1 Sc3'!AI37","v":400.55687394113568},{"$f":"'UD1 Sc3'!AJ37","v":0.1907413685433979},{"$f":"'UD1 Sc3'!AK37","v":1.8496132707238582E-2},{"$f":"'UD1 Sc3'!AL37","v":909.3672327576345},{"$f":"'UD1 Sc3'!AM37","v":4.7861433303033392E-2},{"$f":"'UD1 Sc3'!AN37","v":4.7861433303033392E-2},{"$f":"'UD1 Sc3'!AO37","v":2.3482512801934545},{"$f":"'UD1 Sc3'!AP37","v":2.3073150455149632E-3},{"$f":"'UD1 Sc3'!AQ37","v":7.4429517597256876E-6},{"$f":"'UD1 Sc3'!AS37","v":1312.2723579789636},{"$f":"'UD1 Sc3'!AT37","v":0.24091011689194625},{"$f":"'UD1 Sc3'!AU37","v":6.6365008962031694E-2},{"$f":"'UD1 Sc3'!AV37","v":1338.0718835719476},{"$f":"'UD1 Sc4'!B33","v":219070000},{"$f":"'UD1 Sc4'!C33","v":714301696.99140549},{"$f":"'UD1 Sc4'!D33","v":465063676.54716676},{"$f":"'UD1 Sc4'!E33","v":4715069648.8602295},{"$f":"'UD1 Sc4'!F33","v":159285488.21892461},{"$f":"'UD1 Sc4'!G33","v":64070288.971609473},{"$f":"'UD1 Sc4'!I33","v":396550000},{"$f":"'UD1 Sc4'!J33","v":4106199142.6571846},{"$f":"'UD1 Sc4'!K33","v":415716193.19139963},{"$f":"'UD1 Sc4'!L33","v":631215916.19354618},{"$f":"'UD1 Sc4'!M33","v":3709649142.6571846},{"$f":"'UD1 Sc4'!P33","v":5952610.8376775291},{"$f":"'UD1 Sc4'!Q33","v":345464.02182949946},{"$f":"'UD1 Sc4'!V33","v":12678.855121597448},{"$f":"'UD1 Sc4'!W33","v":9905.856310454652},{"$f":"'UD1 Sc4'!X33","v":114526.56015521033},{"$f":"'UD1 Sc4'!Y33","v":6845.0842700395769},{"$f":"'UD1 Sc4'!Z33","v":957.68221410195201},{"$f":"'UD1 Sc4'!AA33","v":6834.7761272288035},{"$f":"'UD1 Sc4'!AB33","v":151748.81419863275},{"$f":"'UD1 Sc4'!AC33","v":13018.480786783306},{"$f":"'UD1 Sc4'!AD33","v":31909.62565810006},{"$f":"'UD1 Sc4'!AE33","v":27297.718191181651},{"$f":"'UD1 Sc4'!AF33","v":207591.86296077512},{"$f":"'UD1 Sc4'!AG33","v":279817.68759684014},{"$f":"'UD1 Sc4'!AI33","v":139.60438890890038},{"$f":"'UD1 Sc4'!AJ33","v":14.279846253907053},{"$f":"'UD1 Sc4'!AK33","v":559.04217860402093},{"$f":"'UD1 Sc4'!AL33","v":712.92641376682832},{"$f":"'UD1 Sc4'!AM33","v":7129.2641376682832},{"$f":"'UD1 Sc4'!AO33","v":432279.42820923973},{"$f":"'UD1 Sc4'!AT33","v":471.12543851364319},{"$f":"'UD1 Sc4'!AU33","v":0.22434544691125863},{"$f":"'UD1 Sc4'!AV33","v":2.175471000351599E-2},{"$f":"'UD1 Sc4'!AW33","v":897.80344518508934},{"$f":"'UD1 Sc4'!AX33","v":4.7252812904478386E-2},{"$f":"'UD1 Sc4'!AY33","v":4.7252812904478386E-2},{"$f":"'UD1 Sc4'!AZ33","v":2.3482512801934545},{"$f":"'UD1 Sc4'!BA33","v":2.3073150455149632E-3},{"$f":"'UD1 Sc4'!BB33","v":7.4429517597256876E-6},{"$f":"'UD1 Sc4'!BD33","v":1371.2771349789259},{"$f":"'UD1 Sc4'!BE33","v":0.273905574861252},{"$f":"'UD1 Sc4'!BF33","v":6.9014965859754099E-2},{"$f":"'UD1 Sc4'!BG33","v":1398.691234176664}]
[{"$f":"'UD1 BAU'!A36","v":2039},{"$f":"'UD1 BAU'!B36","v":11332573339.975914},{"$f":"'UD1 BAU'!C36","v":6225023575.8663378},{"$f":"'UD1 BAU'!D36","v":5101341379.103569},{"$f":"'UD1 BAU'!E36","v":6208385.0060077859},{"$f":"'UD1 BAU'!H36","v":704129443.40812016},{"$f":"'UD1 BAU'!I36","v":458440780.8293792},{"$f":"'UD1 BAU'!J36","v":4842278347.5128241},{"$f":"'UD1 BAU'!K36","v":157017129.64561462},{"$f":"'UD1 BAU'!L36","v":63157874.470399871},{"$f":"'UD1 BAU'!O36","v":431391072.90690374},{"$f":"'UD1 BAU'!P36","v":622226873.61899972},{"$f":"'UD1 BAU'!Q36","v":4047723432.5776653},{"$f":"'UD1 BAU'!T36","v":5867840.68078373},{"$f":"'UD1 BAU'!U36","v":340544.32522405573},{"$f":"'UD1 BAU'!AC36","v":12498.297620494133},{"$f":"'UD1 BAU'!AD36","v":117616.39249353517},{"$f":"'UD1 BAU'!AE36","v":9764.7886316657768},{"$f":"'UD1 BAU'!AF36","v":6747.6045450339134},{"$f":"'UD1 BAU'!AG36","v":944.04401839966113},{"$f":"'UD1 BAU'!AH36","v":7041.2054900003395},{"$f":"'UD1 BAU'!AI36","v":154612.33279912901},{"$f":"'UD1 BAU'!AJ36","v":13509.352019979355},{"$f":"'UD1 BAU'!AK36","v":31455.205900581543},{"$f":"'UD1 BAU'!AL36","v":29785.462001725078},{"$f":"'UD1 BAU'!AM36","v":213861.71806500125},{"$f":"'UD1 BAU'!AN36","v":288611.73798728723},{"$f":"'UD1 BAU'!AO36","v":137.61630565038055},{"$f":"'UD1 BAU'!AP36","v":14.076489300064036},{"$f":"'UD1 BAU'!AQ36","v":519.35018392313543},{"$f":"'UD1 BAU'!AR36","v":671.04297887358007},{"$f":"'UD1 BAU'!AS36","v":6710.4297887358007},{"$f":"'UD1 BAU'!AU36","v":443895.11376528983},{"$f":"'UD1 BAU'!AY36","v":480.01563290148789},{"$f":"'UD1 BAU'!AZ36","v":0.22857887281023229},{"$f":"'UD1 BAU'!BA36","v":2.2165224030083131E-2},{"$f":"'UD1 BAU'!BB36","v":926.01941968435062},{"$f":"'UD1 BAU'!BC36","v":4.873786419391319E-2},{"$f":"'UD1 BAU'!BD36","v":4.873786419391319E-2},{"$f":"'UD1 BAU'!BE36","v":2.2102947846733754},{"$f":"'UD1 BAU'!BF36","v":2.1717634968264547E-3},{"$f":"'UD1 BAU'!BG36","v":7.0056886994401762E-6},{"$f":"'UD1 BAU'!BI36","v":1408.2453473705118},{"$f":"'UD1 BAU'!BJ36","v":0.27948850050097196},{"$f":"'UD1 BAU'!BK36","v":7.091009391269576E-2},{"$f":"'UD1 BAU'!BL36","v":1436.3637678690195},{"$f":"'UD1 Sc2'!A37","v":146881.71615917256},{"$f":"'UD1 Sc1'!B39","v":284282.56191747793},{"$f":"'UD1 Sc1'!C39","v":660.97733419047631},{"$f":"'UD1 Sc1'!D39","v":437236.68705881044},{"$f":"'UD1 Sc1'!G39","v":472.81539840796563},{"$f":"'UD1 Sc1'!H39","v":0.22515018971807882},{"$f":"'UD1 Sc1'!I39","v":2.1832745669631885E-2},{"$f":"'UD1 Sc1'!J39","v":912.12912838908539},{"$f":"'UD1 Sc1'!K39","v":4.8006796231004491E-2},{"$f":"'UD1 Sc1'!L39","v":4.8006796231004491E-2},{"$f":"'UD1 Sc1'!M39","v":2.1771403629032742},{"$f":"'UD1 Sc1'!N39","v":2.1391870443740577E-3},{"$f":"'UD1 Sc1'!O39","v":6.9006033689485727E-6},{"$f":"'UD1 Sc1'!Q39","v":1387.1216671599541},{"$f":"'UD1 Sc1'!R39","v":0.27529617299345738},{"$f":"'UD1 Sc1'!S39","v":6.9846442504005318E-2},{"$f":"'UD1 Sc1'!T39","v":1414.818311350984},{"$f":"'UD1 Sc2'!A37","v":146881.71615917256},{"$f":"'UD1 Sc2'!B37","v":274181.15108792286},{"$f":"'UD1 Sc2'!C37","v":671.04297887358007},{"$f":"'UD1 Sc2'!D37","v":421733.91022596904},{"$f":"'UD1 Sc2'!G37","v":456.01485125641352},{"$f":"'UD1 Sc2'!H37","v":0.21714992916972067},{"$f":"'UD1 Sc2'!I37","v":2.1056962828578975E-2},{"$f":"'UD1 Sc2'!J37","v":879.71844870013297},{"$f":"'UD1 Sc2'!K37","v":4.6300970984217531E-2},{"$f":"'UD1 Sc2'!L37","v":4.6300970984217531E-2},{"$f":"'UD1 Sc2'!M37","v":2.2102947846733754},{"$f":"'UD1 Sc2'!N37","v":2.1717634968264547E-3},{"$f":"'UD1 Sc2'!O37","v":7.0056886994401762E-6},{"$f":"'UD1 Sc2'!Q37","v":1337.9435947412198},{"$f":"'UD1 Sc2'!R37","v":0.26562266365076465},{"$f":"'UD1 Sc2'!S37","v":6.7364939501495941E-2},{"$f":"'UD1 Sc2'!T37","v":1364.6589133039347},{"$f":"'UD1 Sc3'!B38","v":704129443.40812016},{"$f":"'UD1 Sc3'!C38","v":458440780.8293792},{"$f":"'UD1 Sc3'!D38","v":3286022453.5462399},{"$f":"'UD1 Sc3'!E38","v":157017129.64561462},{"$f":"'UD1 Sc3'!F38","v":1202337188.8539398},{"$f":"'UD1 Sc3'!G38","v":417076579.58304459},{"$f":"'UD1 Sc3'!K38","v":12498.297620494133},{"$f":"'UD1 Sc3'!L38","v":9764.7886316657768},{"$f":"'UD1 Sc3'!M38","v":79815.755911136308},{"$f":"'UD1 Sc3'!N38","v":6747.6045450339134},{"$f":"'UD1 Sc3'!O38","v":17971.776928132575},{"$f":"'UD1 Sc3'!P38","v":7041.2054900003395},{"$f":"'UD1 Sc3'!Q38","v":133839.42912646304},{"$f":"'UD1 Sc3'!S38","v":288611.73798728723},{"$f":"'UD1 Sc3'!T38","v":671.04297887358007},{"$f":"'UD1 Sc3'!V38","v":423122.21009262383},{"$f":"'UD1 Sc3'!Z38","v":133839.42912646304},{"$f":"'UD1 Sc3'!AA38","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB38","v":125281.39341217733},{"$f":"'UD1 Sc3'!AC38","v":288611.73798728723},{"$f":"'UD1 Sc3'!AD38","v":671.04297887358007},{"$f":"'UD1 Sc3'!AE38","v":414564.17437833815},{"$f":"'UD1 Sc3'!AI38","v":388.95362524318222},{"$f":"'UD1 Sc3'!AJ38","v":0.18521601202056295},{"$f":"'UD1 Sc3'!AK38","v":1.7960340559569739E-2},{"$f":"'UD1 Sc3'!AL38","v":926.01941968435062},{"$f":"'UD1 Sc3'!AM38","v":4.873786419391319E-2},{"$f":"'UD1 Sc3'!AN38","v":4.873786419391319E-2},{"$f":"'UD1 Sc3'!AO38","v":2.2102947846733754},{"$f":"'UD1 Sc3'!AP38","v":2.1717634968264547E-3},{"$f":"'UD1 Sc3'!AQ38","v":7.0056886994401762E-6},{"$f":"'UD1 Sc3'!AS38","v":1317.1833397122061},{"$f":"'UD1 Sc3'!AT38","v":0.2361256397113026},{"$f":"'UD1 Sc3'!AU38","v":6.6705210442182361E-2},{"$f":"'UD1 Sc3'!AV38","v":1342.9646334167589},{"$f":"'UD1 Sc4'!B34","v":219070000},{"$f":"'UD1 Sc4'!C34","v":704129443.40812016},{"$f":"'UD1 Sc4'!D34","v":458440780.8293792},{"$f":"'UD1 Sc4'!E34","v":4645115347.5128241},{"$f":"'UD1 Sc4'!F34","v":157017129.64561462},{"$f":"'UD1 Sc4'!G34","v":63157874.470399871},{"$f":"'UD1 Sc4'!I34","v":396550000},{"$f":"'UD1 Sc4'!J34","v":4047723432.5776653},{"$f":"'UD1 Sc4'!K34","v":409484072.90690374},{"$f":"'UD1 Sc4'!L34","v":622226873.61899972},{"$f":"'UD1 Sc4'!M34","v":3651173432.5776653},{"$f":"'UD1 Sc4'!P34","v":5867840.68078373},{"$f":"'UD1 Sc4'!Q34","v":340544.32522405573},{"$f":"'UD1 Sc4'!V34","v":12498.297620494133},{"$f":"'UD1 Sc4'!W34","v":9764.7886316657768},{"$f":"'UD1 Sc4'!X34","v":112827.40699353516},{"$f":"'UD1 Sc4'!Y34","v":6747.6045450339134},{"$f":"'UD1 Sc4'!Z34","v":944.04401839966113},{"$f":"'UD1 Sc4'!AA34","v":7041.2054900003395},{"$f":"'UD1 Sc4'!AB34","v":149823.347299129},{"$f":"'UD1 Sc4'!AC34","v":12823.317019979355},{"$f":"'UD1 Sc4'!AD34","v":31455.205900581543},{"$f":"'UD1 Sc4'!AE34","v":26867.420501725075},{"$f":"'UD1 Sc4'!AF34","v":213861.71806500125},{"$f":"'UD1 Sc4'!AG34","v":285007.6614872872},{"$f":"'UD1 Sc4'!AI34","v":137.61630565038055},{"$f":"'UD1 Sc4'!AJ34","v":14.076489300064036},{"$f":"'UD1 Sc4'!AK34","v":519.35018392313543},{"$f":"'UD1 Sc4'!AL34","v":671.04297887358007},{"$f":"'UD1 Sc4'!AM34","v":6710.4297887358007},{"$f":"'UD1 Sc4'!AO34","v":435502.0517652898},{"$f":"'UD1 Sc4'!AT34","v":465.14755695876784},{"$f":"'UD1 Sc4'!AU34","v":0.22149883664703227},{"$f":"'UD1 Sc4'!AV34","v":2.1478675068803132E-2},{"$f":"'UD1 Sc4'!AW34","v":914.45563211180547},{"$f":"'UD1 Sc4'!AX34","v":4.8129243795358184E-2},{"$f":"'UD1 Sc4'!AY34","v":4.8129243795358184E-2},{"$f":"'UD1 Sc4'!AZ34","v":2.2102947846733754},{"$f":"'UD1 Sc4'!BA34","v":2.1717634968264547E-3},{"$f":"'UD1 Sc4'!BB34","v":7.0056886994401762E-6},{"$f":"'UD1 Sc4'!BD34","v":1381.8134838552467},{"$f":"'UD1 Sc4'!BE34","v":0.27179984393921691},{"$f":"'UD1 Sc4'!BF34","v":6.9614924552860752E-2},{"$f":"'UD1 Sc4'!BG34","v":1409.3537274704795}]
[{"$f":"'UD1 BAU'!A37","v":2040},{"$f":"'UD1 BAU'!B37","v":11247537992.736448},{"$f":"'UD1 BAU'!C37","v":6178313351.6774178},{"$f":"'UD1 BAU'!D37","v":5063062841.4276724},{"$f":"'UD1 BAU'!E37","v":6161799.6313585993},{"$f":"'UD1 BAU'!H37","v":698845922.18787551},{"$f":"'UD1 BAU'!I37","v":455000814.47601426},{"$f":"'UD1 BAU'!J37","v":4805943720.9140806},{"$f":"'UD1 BAU'!K37","v":155838932.44879091},{"$f":"'UD1 BAU'!L37","v":62683961.650656462},{"$f":"'UD1 BAU'!O37","v":428154077.33845305},{"$f":"'UD1 BAU'!P37","v":617557918.32768261},{"$f":"'UD1 BAU'!Q37","v":4017350845.7615366},{"$f":"'UD1 BAU'!T37","v":5823810.6220435705},{"$f":"'UD1 BAU'!U37","v":337989.00931502861},{"$f":"'UD1 BAU'!AC37","v":12404.515118834792},{"$f":"'UD1 BAU'!AD37","v":116733.8435369394},{"$f":"'UD1 BAU'!AE37","v":9691.5173483391027},{"$f":"'UD1 BAU'!AF37","v":6696.9730707598828},{"$f":"'UD1 BAU'!AG37","v":936.96026888349661},{"$f":"'UD1 BAU'!AH37","v":7253.5918744692608},{"$f":"'UD1 BAU'!AI37","v":153717.40121822595},{"$f":"'UD1 BAU'!AJ37","v":13407.982948230505},{"$f":"'UD1 BAU'!AK37","v":31219.177923881012},{"$f":"'UD1 BAU'!AL37","v":29561.963152168104},{"$f":"'UD1 BAU'!AM37","v":220312.50509864814},{"$f":"'UD1 BAU'!AN37","v":294501.62912292778},{"$f":"'UD1 BAU'!AO37","v":136.58368490434819},{"$f":"'UD1 BAU'!AP37","v":13.970864644512844},{"$f":"'UD1 BAU'!AQ37","v":482.47632086459282},{"$f":"'UD1 BAU'!AR37","v":633.03087041345384},{"$f":"'UD1 BAU'!AS37","v":6330.3087041345389},{"$f":"'UD1 BAU'!AU37","v":448852.0612115672},{"$f":"'UD1 BAU'!AY37","v":477.23719251815299},{"$f":"'UD1 BAU'!AZ37","v":0.22725580596102521},{"$f":"'UD1 BAU'!BA37","v":2.2036926638644868E-2},{"$f":"'UD1 BAU'!BB37","v":944.91731208978729},{"$f":"'UD1 BAU'!BC37","v":4.9732490109988807E-2},{"$f":"'UD1 BAU'!BD37","v":4.9732490109988807E-2},{"$f":"'UD1 BAU'!BE37","v":2.0850897415852425},{"$f":"'UD1 BAU'!BF37","v":2.0487411090061021E-3},{"$f":"'UD1 BAU'!BG37","v":6.6088422871164585E-6},{"$f":"'UD1 BAU'!BI37","v":1424.2395943495255},{"$f":"'UD1 BAU'!BJ37","v":0.2790370371800201},{"$f":"'UD1 BAU'!BK37","v":7.1776025590920792E-2},{"$f":"'UD1 BAU'!BL37","v":1452.6047759051205},{"$f":"'UD1 Sc2'!A38","v":146031.53115731463},{"$f":"'UD1 Sc1'!B40","v":290084.10468608385},{"$f":"'UD1 Sc1'!C40","v":623.53540735725198},{"$f":"'UD1 Sc1'!D40","v":442119.28029339365},{"$f":"'UD1 Sc1'!G40","v":470.07863463038069},{"$f":"'UD1 Sc1'!H40","v":0.22384696887160982},{"$f":"'UD1 Sc1'!I40","v":2.1706372739065196E-2},{"$f":"'UD1 Sc1'!J40","v":930.74355240844045},{"$f":"'UD1 Sc1'!K40","v":4.8986502758338969E-2},{"$f":"'UD1 Sc1'!L40","v":4.8986502758338969E-2},{"$f":"'UD1 Sc1'!M40","v":2.0538133954614635},{"$f":"'UD1 Sc1'!N40","v":2.0180099923710103E-3},{"$f":"'UD1 Sc1'!O40","v":6.5097096528097105E-6},{"$f":"'UD1 Sc1'!Q40","v":1402.8760004342826},{"$f":"'UD1 Sc1'!R40","v":0.27485148162231982},{"$f":"'UD1 Sc1'!S40","v":7.0699385207056972E-2},{"$f":"'UD1 Sc1'!T40","v":1430.8157042665434},{"$f":"'UD1 Sc2'!A38","v":146031.53115731463},{"$f":"'UD1 Sc2'!B38","v":279776.54766678141},{"$f":"'UD1 Sc2'!C38","v":633.03087041345384},{"$f":"'UD1 Sc2'!D38","v":426441.10969450948},{"$f":"'UD1 Sc2'!G38","v":453.37533289224524},{"$f":"'UD1 Sc2'!H38","v":0.21589301566297392},{"$f":"'UD1 Sc2'!I38","v":2.0935080306712626E-2},{"$f":"'UD1 Sc2'!J38","v":897.67144648529813},{"$f":"'UD1 Sc2'!K38","v":4.7245865604489366E-2},{"$f":"'UD1 Sc2'!L38","v":4.7245865604489366E-2},{"$f":"'UD1 Sc2'!M38","v":2.0850897415852425},{"$f":"'UD1 Sc2'!N38","v":2.0487411090061021E-3},{"$f":"'UD1 Sc2'!O38","v":6.6088422871164585E-6},{"$f":"'UD1 Sc2'!Q38","v":1353.1318691191286},{"$f":"'UD1 Sc2'!R38","v":0.26518762237646937},{"$f":"'UD1 Sc2'!S38","v":6.8187554753489116E-2},{"$f":"'UD1 Sc2'!T38","v":1380.0814509950801},{"$f":"'UD1 Sc3'!B39","v":698845922.18787551},{"$f":"'UD1 Sc3'!C39","v":455000814.47601426},{"$f":"'UD1 Sc3'!D39","v":3119264175.9061456},{"$f":"'UD1 Sc3'!E39","v":155838932.44879091},{"$f":"'UD1 Sc3'!F39","v":1285990005.2827852},{"$f":"'UD1 Sc3'!G39","v":463373501.37580633},{"$f":"'UD1 Sc3'!K39","v":12404.515118834792},{"$f":"'UD1 Sc3'!L39","v":9691.5173483391027},{"$f":"'UD1 Sc3'!M39","v":75765.285114772967},{"$f":"'UD1 Sc3'!N39","v":6696.9730707598828},{"$f":"'UD1 Sc3'!O39","v":19222.166394753211},{"$f":"'UD1 Sc3'!P39","v":7253.5918744692608},{"$f":"'UD1 Sc3'!Q39","v":131034.04892192921},{"$f":"'UD1 Sc3'!S39","v":294501.62912292778},{"$f":"'UD1 Sc3'!T39","v":633.03087041345384},{"$f":"'UD1 Sc3'!V39","v":426168.70891527046},{"$f":"'UD1 Sc3'!Z39","v":131034.04892192921},{"$f":"'UD1 Sc3'!AA39","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB39","v":122476.0132076435},{"$f":"'UD1 Sc3'!AC39","v":294501.62912292778},{"$f":"'UD1 Sc3'!AD39","v":633.03087041345384},{"$f":"'UD1 Sc3'!AE39","v":417610.67320098478},{"$f":"'UD1 Sc3'!AI39","v":380.24392964497832},{"$f":"'UD1 Sc3'!AJ39","v":0.18106853792618011},{"$f":"'UD1 Sc3'!AK39","v":1.7558161253447769E-2},{"$f":"'UD1 Sc3'!AL39","v":944.91731208978729},{"$f":"'UD1 Sc3'!AM39","v":4.9732490109988807E-2},{"$f":"'UD1 Sc3'!AN39","v":4.9732490109988807E-2},{"$f":"'UD1 Sc3'!AO39","v":2.0850897415852425},{"$f":"'UD1 Sc3'!AP39","v":2.0487411090061021E-3},{"$f":"'UD1 Sc3'!AQ39","v":6.6088422871164585E-6},{"$f":"'UD1 Sc3'!AS39","v":1327.2463314763509},{"$f":"'UD1 Sc3'!AT39","v":0.23284976914517502},{"$f":"'UD1 Sc3'!AU39","v":6.72972602057237E-2},{"$f":"'UD1 Sc3'!AV39","v":1353.1221592462859},{"$f":"'UD1 Sc4'!B35","v":219070000},{"$f":"'UD1 Sc4'!C35","v":698845922.18787551},{"$f":"'UD1 Sc4'!D35","v":455000814.47601426},{"$f":"'UD1 Sc4'!E35","v":4608780720.9140806},{"$f":"'UD1 Sc4'!F35","v":155838932.44879091},{"$f":"'UD1 Sc4'!G35","v":62683961.650656462},{"$f":"'UD1 Sc4'!I35","v":396550000},{"$f":"'UD1 Sc4'!J35","v":4017350845.7615366},{"$f":"'UD1 Sc4'!K35","v":406247077.33845305},{"$f":"'UD1 Sc4'!L35","v":617557918.32768261},{"$f":"'UD1 Sc4'!M35","v":3620800845.7615366},{"$f":"'UD1 Sc4'!P35","v":5823810.6220435705},{"$f":"'UD1 Sc4'!Q35","v":337989.00931502861},{"$f":"'UD1 Sc4'!V35","v":12404.515118834792},{"$f":"'UD1 Sc4'!W35","v":9691.5173483391027},{"$f":"'UD1 Sc4'!X35","v":111944.85803693939},{"$f":"'UD1 Sc4'!Y35","v":6696.9730707598828},{"$f":"'UD1 Sc4'!Z35","v":936.96026888349661},{"$f":"'UD1 Sc4'!AA35","v":7253.5918744692608},{"$f":"'UD1 Sc4'!AB35","v":148928.41571822594},{"$f":"'UD1 Sc4'!AC35","v":12721.947948230501},{"$f":"'UD1 Sc4'!AD35","v":31219.177923881005},{"$f":"'UD1 Sc4'!AE35","v":26643.921652168105},{"$f":"'UD1 Sc4'!AF35","v":220312.50509864814},{"$f":"'UD1 Sc4'!AG35","v":290897.55262292776},{"$f":"'UD1 Sc4'!AI35","v":136.58368490434819},{"$f":"'UD1 Sc4'!AJ35","v":13.970864644512844},{"$f":"'UD1 Sc4'!AK35","v":482.47632086459282},{"$f":"'UD1 Sc4'!AL35","v":633.03087041345384},{"$f":"'UD1 Sc4'!AM35","v":6330.3087041345389},{"$f":"'UD1 Sc4'!AO35","v":440458.99921156716},{"$f":"'UD1 Sc4'!AT35","v":462.36911657543294},{"$f":"'UD1 Sc4'!AU35","v":0.22017576979782519},{"$f":"'UD1 Sc4'!AV35","v":2.1350377677364869E-2},{"$f":"'UD1 Sc4'!AW35","v":933.35352451724236},{"$f":"'UD1 Sc4'!AX35","v":4.9123869711433808E-2},{"$f":"'UD1 Sc4'!AY35","v":4.9123869711433808E-2},{"$f":"'UD1 Sc4'!AZ35","v":2.0850897415852425},{"$f":"'UD1 Sc4'!BA35","v":2.0487411090061021E-3},{"$f":"'UD1 Sc4'!BB35","v":6.6088422871164585E-6},{"$f":"'UD1 Sc4'!BD35","v":1397.8077308342606},{"$f":"'UD1 Sc4'!BE35","v":0.27134838061826511},{"$f":"'UD1 Sc4'!BF35","v":7.0480856231085798E-2},{"$f":"'UD1 Sc4'!BG35","v":1425.5947355065807}]
[{"$f":"'UD1 BAU'!A38","v":2041},{"$f":"'UD1 BAU'!B38","v":11160440688.593815},{"$f":"'UD1 BAU'!C38","v":6130470487.0943375},{"$f":"'UD1 BAU'!D38","v":5023856116.8557825},{"$f":"'UD1 BAU'!E38","v":6114084.6436959673},{"$f":"'UD1 BAU'!H38","v":693434284.914639},{"$f":"'UD1 BAU'!I38","v":451477435.01740247},{"$f":"'UD1 BAU'!J38","v":4768728043.8278465},{"$f":"'UD1 BAU'!K38","v":154632166.05195624},{"$f":"'UD1 BAU'!L38","v":62198557.282493569},{"$f":"'UD1 BAU'!O38","v":424838590.34761667},{"$f":"'UD1 BAU'!P38","v":612775749.12114048},{"$f":"'UD1 BAU'!Q38","v":3986241777.3870254},{"$f":"'UD1 BAU'!T38","v":5778712.9121852182},{"$f":"'UD1 BAU'!U38","v":335371.73151074926},{"$f":"'UD1 BAU'!AC38","v":12308.458557234841},{"$f":"'UD1 BAU'!AD38","v":115829.89432771323},{"$f":"'UD1 BAU'!AE38","v":9616.4693658706728},{"$f":"'UD1 BAU'!AF38","v":6645.1138727064354},{"$f":"'UD1 BAU'!AG38","v":929.70475095937763},{"$f":"'UD1 BAU'!AH38","v":7472.3421617092827},{"$f":"'UD1 BAU'!AI38","v":152801.98303619382},{"$f":"'UD1 BAU'!AJ38","v":13304.155855622734},{"$f":"'UD1 BAU'!AK38","v":30977.4266858345},{"$f":"'UD1 BAU'!AL38","v":29333.044850457954},{"$f":"'UD1 BAU'!AM38","v":226956.58221339819},{"$f":"'UD1 BAU'!AN38","v":300571.20960531337},{"$f":"'UD1 BAU'!AO38","v":135.52602492998597},{"$f":"'UD1 BAU'!AP38","v":13.862678777715644},{"$f":"'UD1 BAU'!AQ38","v":448.22050208320678},{"$f":"'UD1 BAU'!AR38","v":597.60920579090839},{"$f":"'UD1 BAU'!AS38","v":5976.0920579090835},{"$f":"'UD1 BAU'!AU38","v":453970.80184729811},{"$f":"'UD1 BAU'!AY38","v":474.39514861348874},{"$f":"'UD1 BAU'!AZ38","v":0.22590245172070891},{"$f":"'UD1 BAU'!BA38","v":2.1905692288068743E-2},{"$f":"'UD1 BAU'!BB38","v":964.39174315493597},{"$f":"'UD1 BAU'!BC38","v":5.0757460166049262E-2},{"$f":"'UD1 BAU'!BD38","v":5.0757460166049262E-2},{"$f":"'UD1 BAU'!BE38","v":1.9684171542182098},{"$f":"'UD1 BAU'!BF38","v":1.9341024336216959E-3},{"$f":"'UD1 BAU'!BG38","v":6.2390401084570837E-6},{"$f":"'UD1 BAU'!BI38","v":1440.7553089226431},{"$f":"'UD1 BAU'!BJ38","v":0.27859401432037989},{"$f":"'UD1 BAU'!BK38","v":7.2669391494226465E-2},{"$f":"'UD1 BAU'!BL38","v":1469.3756379459321},{"$f":"'UD1 Sc2'!A39","v":145161.88388438412},{"$f":"'UD1 Sc1'!B41","v":296062.64146123367},{"$f":"'UD1 Sc1'!C41","v":588.64506770404478},{"$f":"'UD1 Sc1'!D41","v":447161.23981958861},{"$f":"'UD1 Sc1'!G41","v":467.27922138428642},{"$f":"'UD1 Sc1'!H41","v":0.22251391494489825},{"$f":"'UD1 Sc1'!I41","v":2.1577106903747711E-2},{"$f":"'UD1 Sc1'!J41","v":949.92586700761194},{"$f":"'UD1 Sc1'!K41","v":4.9996098263558525E-2},{"$f":"'UD1 Sc1'!L41","v":4.9996098263558525E-2},{"$f":"'UD1 Sc1'!M41","v":1.9388908969049365},{"$f":"'UD1 Sc1'!N41","v":1.9050908971173705E-3},{"$f":"'UD1 Sc1'!O41","v":6.1454545068302276E-6},{"$f":"'UD1 Sc1'!Q41","v":1419.1439792888032},{"$f":"'UD1 Sc1'!R41","v":0.27441510410557418},{"$f":"'UD1 Sc1'!S41","v":7.1579350621813073E-2},{"$f":"'UD1 Sc1'!T41","v":1447.3350033767429},{"$f":"'UD1 Sc2'!A39","v":145161.88388438412},{"$f":"'UD1 Sc2'!B39","v":285542.64912504767},{"$f":"'UD1 Sc2'!C39","v":597.60920579090839},{"$f":"'UD1 Sc2'!D39","v":431302.1422152227},{"$f":"'UD1 Sc2'!G39","v":450.67539118281434},{"$f":"'UD1 Sc2'!H39","v":0.21460732913467345},{"$f":"'UD1 Sc2'!I39","v":2.0810407673665307E-2},{"$f":"'UD1 Sc2'!J39","v":916.17215599718907},{"$f":"'UD1 Sc2'!K39","v":4.8219587157746796E-2},{"$f":"'UD1 Sc2'!L39","v":4.8219587157746796E-2},{"$f":"'UD1 Sc2'!M39","v":1.9684171542182098},{"$f":"'UD1 Sc2'!N39","v":1.9341024336216959E-3},{"$f":"'UD1 Sc2'!O39","v":6.2390401084570837E-6},{"$f":"'UD1 Sc2'!Q39","v":1368.8159643342217},{"$f":"'UD1 Sc2'!R39","v":0.26476101872604196},{"$f":"'UD1 Sc2'!S39","v":6.9036233871520566E-2},{"$f":"'UD1 Sc2'!T39","v":1396.0077874960857},{"$f":"'UD1 Sc3'!B40","v":693434284.914639},{"$f":"'UD1 Sc3'!C40","v":451477435.01740247},{"$f":"'UD1 Sc3'!D40","v":2911195486.2382617},{"$f":"'UD1 Sc3'!E40","v":154632166.05195624},{"$f":"'UD1 Sc3'!F40","v":1398641123.4690592},{"$f":"'UD1 Sc3'!G40","v":521089991.40301871},{"$f":"'UD1 Sc3'!K40","v":12308.458557234841},{"$f":"'UD1 Sc3'!L40","v":9616.4693658706728},{"$f":"'UD1 Sc3'!M40","v":70711.406152576717},{"$f":"'UD1 Sc3'!N40","v":6645.1138727064354},{"$f":"'UD1 Sc3'!O40","v":20906.004161326993},{"$f":"'UD1 Sc3'!P40","v":7472.3421617092827},{"$f":"'UD1 Sc3'!Q40","v":127659.79427142495},{"$f":"'UD1 Sc3'!S40","v":300571.20960531337},{"$f":"'UD1 Sc3'!T40","v":597.60920579090839},{"$f":"'UD1 Sc3'!V40","v":428828.61308252922},{"$f":"'UD1 Sc3'!Z40","v":127659.79427142495},{"$f":"'UD1 Sc3'!AA40","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB40","v":119101.75855713924},{"$f":"'UD1 Sc3'!AC40","v":300571.20960531337},{"$f":"'UD1 Sc3'!AD40","v":597.60920579090839},{"$f":"'UD1 Sc3'!AE40","v":420270.57736824354},{"$f":"'UD1 Sc3'!AI40","v":369.76808368683675},{"$f":"'UD1 Sc3'!AJ40","v":0.17608003985087461},{"$f":"'UD1 Sc3'!AK40","v":1.7074428106751478E-2},{"$f":"'UD1 Sc3'!AL40","v":964.39174315493597},{"$f":"'UD1 Sc3'!AM40","v":5.0757460166049262E-2},{"$f":"'UD1 Sc3'!AN40","v":5.0757460166049262E-2},{"$f":"'UD1 Sc3'!AO40","v":1.9684171542182098},{"$f":"'UD1 Sc3'!AP40","v":1.9341024336216959E-3},{"$f":"'UD1 Sc3'!AQ40","v":6.2390401084570837E-6},{"$f":"'UD1 Sc3'!AS40","v":1336.1282439959909},{"$f":"'UD1 Sc3'!AT40","v":0.22877160245054556},{"$f":"'UD1 Sc3'!AU40","v":6.7838127312909197E-2},{"$f":"'UD1 Sc3'!AV40","v":1362.0632959965014},{"$f":"'UD1 Sc4'!B36","v":219070000},{"$f":"'UD1 Sc4'!C36","v":693434284.914639},{"$f":"'UD1 Sc4'!D36","v":451477435.01740247},{"$f":"'UD1 Sc4'!E36","v":4571565043.8278465},{"$f":"'UD1 Sc4'!F36","v":154632166.05195624},{"$f":"'UD1 Sc4'!G36","v":62198557.282493569},{"$f":"'UD1 Sc4'!I36","v":396550000},{"$f":"'UD1 Sc4'!J36","v":3986241777.3870254},{"$f":"'UD1 Sc4'!K36","v":402931590.34761667},{"$f":"'UD1 Sc4'!L36","v":612775749.12114048},{"$f":"'UD1 Sc4'!M36","v":3589691777.3870254},{"$f":"'UD1 Sc4'!P36","v":5778712.9121852182},{"$f":"'UD1 Sc4'!Q36","v":335371.73151074926},{"$f":"'UD1 Sc4'!V36","v":12308.458557234841},{"$f":"'UD1 Sc4'!W36","v":9616.4693658706728},{"$f":"'UD1 Sc4'!X36","v":111040.90882771324},{"$f":"'UD1 Sc4'!Y36","v":6645.1138727064354},{"$f":"'UD1 Sc4'!Z36","v":929.70475095937763},{"$f":"'UD1 Sc4'!AA36","v":7472.3421617092827},{"$f":"'UD1 Sc4'!AB36","v":148012.99753619387},{"$f":"'UD1 Sc4'!AC36","v":12618.120855622734},{"$f":"'UD1 Sc4'!AD36","v":30977.426685834496},{"$f":"'UD1 Sc4'!AE36","v":26415.003350457955},{"$f":"'UD1 Sc4'!AF36","v":226956.58221339819},{"$f":"'UD1 Sc4'!AG36","v":296967.13310531341},{"$f":"'UD1 Sc4'!AI36","v":135.52602492998597},{"$f":"'UD1 Sc4'!AJ36","v":13.862678777715644},{"$f":"'UD1 Sc4'!AK36","v":448.22050208320678},{"$f":"'UD1 Sc4'!AL36","v":597.60920579090839},{"$f":"'UD1 Sc4'!AM36","v":5976.0920579090835},{"$f":"'UD1 Sc4'!AO36","v":445577.73984729819},{"$f":"'UD1 Sc4'!AT36","v":459.52707267076892},{"$f":"'UD1 Sc4'!AU36","v":0.21882241555750898},{"$f":"'UD1 Sc4'!AV36","v":2.1219143326788748E-2},{"$f":"'UD1 Sc4'!AW36","v":952.82795558239116},{"$f":"'UD1 Sc4'!AX36","v":5.0148839767494263E-2},{"$f":"'UD1 Sc4'!AY36","v":5.0148839767494263E-2},{"$f":"'UD1 Sc4'!AZ36","v":1.9684171542182098},{"$f":"'UD1 Sc4'!BA36","v":1.9341024336216959E-3},{"$f":"'UD1 Sc4'!BB36","v":6.2390401084570837E-6},{"$f":"'UD1 Sc4'!BD36","v":1414.3234454073784},{"$f":"'UD1 Sc4'!BE36","v":0.2709053577586249},{"$f":"'UD1 Sc4'!BF36","v":7.1374222134391471E-2},{"$f":"'UD1 Sc4'!BG36","v":1442.3655975473928}]
[{"$f":"'UD1 BAU'!A39","v":2042},{"$f":"'UD1 BAU'!B39","v":11071531741.267399},{"$f":"'UD1 BAU'!C39","v":6081632480.3496513},{"$f":"'UD1 BAU'!D39","v":4983833883.744009},{"$f":"'UD1 BAU'!E39","v":6065377.1737399483},{"$f":"'UD1 BAU'!H39","v":687910084.3895812},{"$f":"'UD1 BAU'!I39","v":447880768.48701614},{"$f":"'UD1 BAU'!J39","v":4730738272.4296608},{"$f":"'UD1 BAU'!K39","v":153400298.64724579},{"$f":"'UD1 BAU'!L39","v":61703056.396147743},{"$f":"'UD1 BAU'!O39","v":421454140.49430144},{"$f":"'UD1 BAU'!P39","v":607894109.73774254},{"$f":"'UD1 BAU'!Q39","v":3954485633.5119648},{"$f":"'UD1 BAU'!T39","v":5732677.1599904997},{"$f":"'UD1 BAU'!U39","v":332700.01374944864},{"$f":"'UD1 BAU'!AC39","v":12210.403997915066},{"$f":"'UD1 BAU'!AD39","v":114907.1427750678},{"$f":"'UD1 BAU'!AE39","v":9539.860368773443},{"$f":"'UD1 BAU'!AF39","v":6592.1759918671687},{"$f":"'UD1 BAU'!AG39","v":922.29831665820825},{"$f":"'UD1 BAU'!AH39","v":7697.6472688035337},{"$f":"'UD1 BAU'!AI39","v":151869.52871908524},{"$f":"'UD1 BAU'!AJ39","v":13198.169136532071},{"$f":"'UD1 BAU'!AK39","v":30730.646968584304},{"$f":"'UD1 BAU'!AL39","v":29099.364997457327},{"$f":"'UD1 BAU'!AM39","v":233799.74811168434},{"$f":"'UD1 BAU'!AN39","v":306827.92921425804},{"$f":"'UD1 BAU'!AO39","v":134.44636539430354},{"$f":"'UD1 BAU'!AP39","v":13.75224262096866},{"$f":"'UD1 BAU'!AQ39","v":416.3968464352991},{"$f":"'UD1 BAU'!AR39","v":564.59545445057131},{"$f":"'UD1 BAU'!AS39","v":5645.9545445057129},{"$f":"'UD1 BAU'!AU39","v":459262.05338779383},{"$f":"'UD1 BAU'!AY39","v":471.50021364242076},{"$f":"'UD1 BAU'!AZ39","v":0.22452391125829557},{"$f":"'UD1 BAU'!BA39","v":2.1772015637168057E-2},{"$f":"'UD1 BAU'!BB39","v":984.46661572182313},{"$f":"'UD1 BAU'!BC39","v":5.1814032406411747E-2},{"$f":"'UD1 BAU'!BD39","v":5.1814032406411747E-2},{"$f":"'UD1 BAU'!BE39","v":1.8596757997783806},{"$f":"'UD1 BAU'!BF39","v":1.8272567287838291E-3},{"$f":"'UD1 BAU'!BG39","v":5.8943765444639643E-6},{"$f":"'UD1 BAU'!BI39","v":1457.8265051640224},{"$f":"'UD1 BAU'!BJ39","v":0.27816520039349113},{"$f":"'UD1 BAU'!BK39","v":7.3591942420124276E-2},{"$f":"'UD1 BAU'!BL39","v":1486.7110340150566},{"$f":"'UD1 Sc2'!A40","v":144276.05228313096},{"$f":"'UD1 Sc1'!B42","v":302225.51027604414},{"$f":"'UD1 Sc1'!C42","v":556.12652263381278},{"$f":"'UD1 Sc1'!D42","v":452373.12258697691},{"$f":"'UD1 Sc1'!G42","v":464.42771043778441},{"$f":"'UD1 Sc1'!H42","v":0.22115605258942111},{"$f":"'UD1 Sc1'!I42","v":2.1445435402610534E-2},{"$f":"'UD1 Sc1'!J42","v":969.69961648599588},{"$f":"'UD1 Sc1'!K42","v":5.103682192031557E-2},{"$f":"'UD1 Sc1'!L42","v":5.103682192031557E-2},{"$f":"'UD1 Sc1'!M42","v":1.831780662781705},{"$f":"'UD1 Sc1'!N42","v":1.7998478778520717E-3},{"$f":"'UD1 Sc1'!O42","v":5.8059608962970049E-6},{"$f":"'UD1 Sc1'!Q42","v":1435.9591075865621},{"$f":"'UD1 Sc1'!R42","v":0.27399272238758876},{"$f":"'UD1 Sc1'!S42","v":7.2488063283822388E-2},{"$f":"'UD1 Sc1'!T42","v":1464.410368504831},{"$f":"'UD1 Sc2'!A40","v":144276.05228313096},{"$f":"'UD1 Sc2'!B40","v":291486.53275354515},{"$f":"'UD1 Sc2'!C40","v":564.59545445057131},{"$f":"'UD1 Sc2'!D40","v":436327.18049112672},{"$f":"'UD1 Sc2'!G40","v":447.92520296029966},{"$f":"'UD1 Sc2'!H40","v":0.21329771569538078},{"$f":"'UD1 Sc2'!I40","v":2.0683414855309654E-2},{"$f":"'UD1 Sc2'!J40","v":935.24328493573216},{"$f":"'UD1 Sc2'!K40","v":4.922333078609116E-2},{"$f":"'UD1 Sc2'!L40","v":4.922333078609116E-2},{"$f":"'UD1 Sc2'!M40","v":1.8596757997783806},{"$f":"'UD1 Sc2'!N40","v":1.8272567287838291E-3},{"$f":"'UD1 Sc2'!O40","v":5.8943765444639643E-6},{"$f":"'UD1 Sc2'!Q40","v":1385.0281636958102},{"$f":"'UD1 Sc2'!R40","v":0.26434830321025576},{"$f":"'UD1 Sc2'!S40","v":6.9912640017945282E-2},{"$f":"'UD1 Sc2'!T40","v":1412.4708380014142},{"$f":"'UD1 Sc3'!B41","v":687910084.3895812},{"$f":"'UD1 Sc3'!C41","v":447880768.48701614},{"$f":"'UD1 Sc3'!D41","v":2705554656.4732265},{"$f":"'UD1 Sc3'!E41","v":153400298.64724579},{"$f":"'UD1 Sc3'!F41","v":1509131586.7193649},{"$f":"'UD1 Sc3'!G41","v":577755085.63321686},{"$f":"'UD1 Sc3'!K41","v":12210.403997915066},{"$f":"'UD1 Sc3'!L41","v":9539.860368773443},{"$f":"'UD1 Sc3'!M41","v":65716.498629599693},{"$f":"'UD1 Sc3'!N41","v":6592.1759918671687},{"$f":"'UD1 Sc3'!O41","v":22557.545822542088},{"$f":"'UD1 Sc3'!P41","v":7697.6472688035337},{"$f":"'UD1 Sc3'!Q41","v":124314.132079501},{"$f":"'UD1 Sc3'!S41","v":306827.92921425804},{"$f":"'UD1 Sc3'!T41","v":564.59545445057131},{"$f":"'UD1 Sc3'!V41","v":431706.65674820961},{"$f":"'UD1 Sc3'!Z41","v":124314.132079501},{"$f":"'UD1 Sc3'!AA41","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB41","v":115756.09636521529},{"$f":"'UD1 Sc3'!AC41","v":306827.92921425804},{"$f":"'UD1 Sc3'!AD41","v":564.59545445057131},{"$f":"'UD1 Sc3'!AE41","v":423148.62103392393},{"$f":"'UD1 Sc3'!AI41","v":359.38100701930199},{"$f":"'UD1 Sc3'!AJ41","v":0.17113381286633425},{"$f":"'UD1 Sc3'!AK41","v":1.6594793974917262E-2},{"$f":"'UD1 Sc3'!AL41","v":984.46661572182313},{"$f":"'UD1 Sc3'!AM41","v":5.1814032406411747E-2},{"$f":"'UD1 Sc3'!AN41","v":5.1814032406411747E-2},{"$f":"'UD1 Sc3'!AO41","v":1.8596757997783806},{"$f":"'UD1 Sc3'!AP41","v":1.8272567287838291E-3},{"$f":"'UD1 Sc3'!AQ41","v":5.8943765444639643E-6},{"$f":"'UD1 Sc3'!AS41","v":1345.7072985409036},{"$f":"'UD1 Sc3'!AT41","v":0.22477510200152984},{"$f":"'UD1 Sc3'!AU41","v":6.8414720757873471E-2},{"$f":"'UD1 Sc3'!AV41","v":1371.7142628767881},{"$f":"'UD1 Sc4'!B37","v":219070000},{"$f":"'UD1 Sc4'!C37","v":687910084.3895812},{"$f":"'UD1 Sc4'!D37","v":447880768.48701614},{"$f":"'UD1 Sc4'!E37","v":4533575272.4296608},{"$f":"'UD1 Sc4'!F37","v":153400298.64724579},{"$f":"'UD1 Sc4'!G37","v":61703056.396147743},{"$f":"'UD1 Sc4'!I37","v":396550000},{"$f":"'UD1 Sc4'!J37","v":3954485633.5119648},{"$f":"'UD1 Sc4'!K37","v":399547140.49430144},{"$f":"'UD1 Sc4'!L37","v":607894109.73774254},{"$f":"'UD1 Sc4'!M37","v":3557935633.5119648},{"$f":"'UD1 Sc4'!P37","v":5732677.1599904997},{"$f":"'UD1 Sc4'!Q37","v":332700.01374944864},{"$f":"'UD1 Sc4'!V37","v":12210.403997915066},{"$f":"'UD1 Sc4'!W37","v":9539.860368773443},{"$f":"'UD1 Sc4'!X37","v":110118.1572750678},{"$f":"'UD1 Sc4'!Y37","v":6592.1759918671687},{"$f":"'UD1 Sc4'!Z37","v":922.29831665820825},{"$f":"'UD1 Sc4'!AA37","v":7697.6472688035337},{"$f":"'UD1 Sc4'!AB37","v":147080.54321908523},{"$f":"'UD1 Sc4'!AC37","v":12512.134136532073},{"$f":"'UD1 Sc4'!AD37","v":30730.646968584308},{"$f":"'UD1 Sc4'!AE37","v":26181.323497457328},{"$f":"'UD1 Sc4'!AF37","v":233799.74811168434},{"$f":"'UD1 Sc4'!AG37","v":303223.85271425801},{"$f":"'UD1 Sc4'!AI37","v":134.44636539430354},{"$f":"'UD1 Sc4'!AJ37","v":13.75224262096866},{"$f":"'UD1 Sc4'!AK37","v":416.3968464352991},{"$f":"'UD1 Sc4'!AL37","v":564.59545445057131},{"$f":"'UD1 Sc4'!AM37","v":5645.9545445057129},{"$f":"'UD1 Sc4'!AO37","v":450868.99138779379},{"$f":"'UD1 Sc4'!AT37","v":456.63213769970071},{"$f":"'UD1 Sc4'!AU37","v":0.21744387509509555},{"$f":"'UD1 Sc4'!AV37","v":2.1085466675888058E-2},{"$f":"'UD1 Sc4'!AW37","v":972.90282814927821},{"$f":"'UD1 Sc4'!AX37","v":5.1205412007856742E-2},{"$f":"'UD1 Sc4'!AY37","v":5.1205412007856742E-2},{"$f":"'UD1 Sc4'!AZ37","v":1.8596757997783806},{"$f":"'UD1 Sc4'!BA37","v":1.8272567287838291E-3},{"$f":"'UD1 Sc4'!BB37","v":5.8943765444639643E-6},{"$f":"'UD1 Sc4'!BD37","v":1431.3946416487574},{"$f":"'UD1 Sc4'!BE37","v":0.27047654383173608},{"$f":"'UD1 Sc4'!BF37","v":7.2296773060289268E-2},{"$f":"'UD1 Sc4'!BG37","v":1459.7009936165171}]
[{"$f":"'UD1 BAU'!A40","v":2043},{"$f":"'UD1 BAU'!B40","v":10981044657.809532},{"$f":"'UD1 BAU'!C40","v":6031927597.7128353},{"$f":"'UD1 BAU'!D40","v":4943101254.9517736},{"$f":"'UD1 BAU'!E40","v":6015805.1449231999},{"$f":"'UD1 BAU'!H40","v":682287829.16127777},{"$f":"'UD1 BAU'!I40","v":444220261.03200889},{"$f":"'UD1 BAU'!J40","v":4692074181.5993824},{"$f":"'UD1 BAU'!K40","v":152146565.56400701},{"$f":"'UD1 BAU'!L40","v":61198760.356159635},{"$f":"'UD1 BAU'!O40","v":418009616.56791234},{"$f":"'UD1 BAU'!P40","v":602925821.12810445},{"$f":"'UD1 BAU'!Q40","v":3922165817.2557569},{"$f":"'UD1 BAU'!T40","v":5685824.2719949232},{"$f":"'UD1 BAU'!U40","v":329980.87292827677},{"$f":"'UD1 BAU'!AC40","v":12110.608967612679},{"$f":"'UD1 BAU'!AD40","v":113968.01235832184},{"$f":"'UD1 BAU'!AE40","v":9461.8915599817901},{"$f":"'UD1 BAU'!AF40","v":6538.298462263775},{"$f":"'UD1 BAU'!AG40","v":914.76041795522826},{"$f":"'UD1 BAU'!AH40","v":7929.7038403476463},{"$f":"'UD1 BAU'!AI40","v":150923.27560648296},{"$f":"'UD1 BAU'!AJ40","v":13090.301150416204},{"$f":"'UD1 BAU'!AK40","v":30479.486904923382},{"$f":"'UD1 BAU'!AL40","v":28861.537320977721},{"$f":"'UD1 BAU'!AM40","v":240847.97545701289},{"$f":"'UD1 BAU'!AN40","v":313279.3008333302},{"$f":"'UD1 BAU'!AO40","v":133.34754187373358},{"$f":"'UD1 BAU'!AP40","v":13.639846219562147},{"$f":"'UD1 BAU'!AQ40","v":386.83267033839286},{"$f":"'UD1 BAU'!AR40","v":533.82005843168861},{"$f":"'UD1 BAU'!AS40","v":5338.2005843168863},{"$f":"'UD1 BAU'!AU40","v":464736.39649824484},{"$f":"'UD1 BAU'!AY40","v":468.56243837891122},{"$f":"'UD1 BAU'!AZ40","v":0.22312497065662434},{"$f":"'UD1 BAU'!BA40","v":2.1636360790945396E-2},{"$f":"'UD1 BAU'!BB40","v":1005.1660351027648},{"$f":"'UD1 BAU'!BC40","v":5.2903475531724461E-2},{"$f":"'UD1 BAU'!BD40","v":5.2903475531724461E-2},{"$f":"'UD1 BAU'!BE40","v":1.7583071848634646},{"$f":"'UD1 BAU'!BF40","v":1.727655237108317E-3},{"$f":"'UD1 BAU'!BG40","v":5.5730814100268291E-6},{"$f":"'UD1 BAU'!BI40","v":1475.4867806665395},{"$f":"'UD1 BAU'!BJ40","v":0.27775610142545715},{"$f":"'UD1 BAU'!BK40","v":7.4545409404079888E-2},{"$f":"'UD1 BAU'!BL40","v":1504.6452152045918},{"$f":"'UD1 Sc2'!A41","v":143377.1118261588},{"$f":"'UD1 Sc1'!B43","v":308580.11132083024},{"$f":"'UD1 Sc1'!C43","v":525.81275755521324},{"$f":"'UD1 Sc1'!D43","v":457765.35055077117},{"$f":"'UD1 Sc1'!G43","v":461.53400180322751},{"$f":"'UD1 Sc1'!H43","v":0.21977809609677498},{"$f":"'UD1 Sc1'!I43","v":2.1311815379081212E-2},{"$f":"'UD1 Sc1'!J43","v":990.0885445762234},{"$f":"'UD1 Sc1'!K43","v":5.2109923398748592E-2},{"$f":"'UD1 Sc1'!L43","v":5.2109923398748592E-2},{"$f":"'UD1 Sc1'!M43","v":1.7319325770905123},{"$f":"'UD1 Sc1'!N43","v":1.701740408551692E-3},{"$f":"'UD1 Sc1'!O43","v":5.4894851888764264E-6},{"$f":"'UD1 Sc1'!Q43","v":1453.3544789565412},{"$f":"'UD1 Sc1'!R43","v":0.27358975990407525},{"$f":"'UD1 Sc1'!S43","v":7.3427228263018673E-2},{"$f":"'UD1 Sc1'!T43","v":1482.0755369765225},{"$f":"'UD1 Sc2'!A41","v":143377.1118261588},{"$f":"'UD1 Sc2'!B41","v":297615.33579166367},{"$f":"'UD1 Sc2'!C41","v":533.82005843168861},{"$f":"'UD1 Sc2'!D41","v":441526.26767625415},{"$f":"'UD1 Sc2'!G41","v":445.13431645996559},{"$f":"'UD1 Sc2'!H41","v":0.21196872212379314},{"$f":"'UD1 Sc2'!I41","v":2.0554542751398123E-2},{"$f":"'UD1 Sc2'!J41","v":954.9077333476265},{"$f":"'UD1 Sc2'!K41","v":5.0258301755138235E-2},{"$f":"'UD1 Sc2'!L41","v":5.0258301755138235E-2},{"$f":"'UD1 Sc2'!M41","v":1.7583071848634646},{"$f":"'UD1 Sc2'!N41","v":1.727655237108317E-3},{"$f":"'UD1 Sc2'!O41","v":5.5730814100268291E-6},{"$f":"'UD1 Sc2'!Q41","v":1401.8003569924556},{"$f":"'UD1 Sc2'!R41","v":0.2639546791160397},{"$f":"'UD1 Sc2'!S41","v":7.0818417587946381E-2},{"$f":"'UD1 Sc2'!T41","v":1429.5031124115646},{"$f":"'UD1 Sc3'!B42","v":682287829.16127777},{"$f":"'UD1 Sc3'!C42","v":444220261.03200889},{"$f":"'UD1 Sc3'!D42","v":2502484463.6296229},{"$f":"'UD1 Sc3'!E42","v":152146565.56400701},{"$f":"'UD1 Sc3'!F42","v":1617436080.5660713},{"$f":"'UD1 Sc3'!G42","v":633352397.75984764},{"$f":"'UD1 Sc3'!K42","v":12110.608967612679},{"$f":"'UD1 Sc3'!L42","v":9461.8915599817901},{"$f":"'UD1 Sc3'!M42","v":60784.030524477421},{"$f":"'UD1 Sc3'!N42","v":6538.298462263775},{"$f":"'UD1 Sc3'!O42","v":24176.412993724432},{"$f":"'UD1 Sc3'!P42","v":7929.7038403476463},{"$f":"'UD1 Sc3'!Q42","v":121000.94634840774},{"$f":"'UD1 Sc3'!S42","v":313279.3008333302},{"$f":"'UD1 Sc3'!T42","v":533.82005843168861},{"$f":"'UD1 Sc3'!V42","v":434814.06724016962},{"$f":"'UD1 Sc3'!Z42","v":121000.94634840774},{"$f":"'UD1 Sc3'!AA42","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB42","v":112442.91063412203},{"$f":"'UD1 Sc3'!AC42","v":313279.3008333302},{"$f":"'UD1 Sc3'!AD42","v":533.82005843168861},{"$f":"'UD1 Sc3'!AE42","v":426256.03152588394},{"$f":"'UD1 Sc3'!AI42","v":349.09475807112062},{"$f":"'UD1 Sc3'!AJ42","v":0.166235599081486},{"$f":"'UD1 Sc3'!AK42","v":1.6119815668507734E-2},{"$f":"'UD1 Sc3'!AL42","v":1005.1660351027648},{"$f":"'UD1 Sc3'!AM42","v":5.2903475531724461E-2},{"$f":"'UD1 Sc3'!AN42","v":5.2903475531724461E-2},{"$f":"'UD1 Sc3'!AO42","v":1.7583071848634646},{"$f":"'UD1 Sc3'!AP42","v":1.727655237108317E-3},{"$f":"'UD1 Sc3'!AQ42","v":5.5730814100268291E-6},{"$f":"'UD1 Sc3'!AS42","v":1356.0191003587488},{"$f":"'UD1 Sc3'!AT42","v":0.2208667298503188},{"$f":"'UD1 Sc3'!AU42","v":6.9028864281642219E-2},{"$f":"'UD1 Sc3'!AV42","v":1382.1113701609363},{"$f":"'UD1 Sc4'!B38","v":219070000},{"$f":"'UD1 Sc4'!C38","v":682287829.16127777},{"$f":"'UD1 Sc4'!D38","v":444220261.03200889},{"$f":"'UD1 Sc4'!E38","v":4494911181.5993824},{"$f":"'UD1 Sc4'!F38","v":152146565.56400701},{"$f":"'UD1 Sc4'!G38","v":61198760.356159635},{"$f":"'UD1 Sc4'!I38","v":396550000},{"$f":"'UD1 Sc4'!J38","v":3922165817.2557569},{"$f":"'UD1 Sc4'!K38","v":396102616.56791234},{"$f":"'UD1 Sc4'!L38","v":602925821.12810445},{"$f":"'UD1 Sc4'!M38","v":3525615817.2557569},{"$f":"'UD1 Sc4'!P38","v":5685824.2719949232},{"$f":"'UD1 Sc4'!Q38","v":329980.87292827677},{"$f":"'UD1 Sc4'!V38","v":12110.608967612679},{"$f":"'UD1 Sc4'!W38","v":9461.8915599817901},{"$f":"'UD1 Sc4'!X38","v":109179.02685832184},{"$f":"'UD1 Sc4'!Y38","v":6538.298462263775},{"$f":"'UD1 Sc4'!Z38","v":914.76041795522826},{"$f":"'UD1 Sc4'!AA38","v":7929.7038403476463},{"$f":"'UD1 Sc4'!AB38","v":146134.29010648298},{"$f":"'UD1 Sc4'!AC38","v":12404.266150416202},{"$f":"'UD1 Sc4'!AD38","v":30479.486904923386},{"$f":"'UD1 Sc4'!AE38","v":25943.495820977718},{"$f":"'UD1 Sc4'!AF38","v":240847.97545701289},{"$f":"'UD1 Sc4'!AG38","v":309675.22433333017},{"$f":"'UD1 Sc4'!AI38","v":133.34754187373358},{"$f":"'UD1 Sc4'!AJ38","v":13.639846219562147},{"$f":"'UD1 Sc4'!AK38","v":386.83267033839286},{"$f":"'UD1 Sc4'!AL38","v":533.82005843168861},{"$f":"'UD1 Sc4'!AM38","v":5338.2005843168863},{"$f":"'UD1 Sc4'!AO38","v":456343.33449824486},{"$f":"'UD1 Sc4'!AT38","v":453.69436243619128},{"$f":"'UD1 Sc4'!AU38","v":0.21604493449342438},{"$f":"'UD1 Sc4'!AV38","v":2.0949811829665398E-2},{"$f":"'UD1 Sc4'!AW38","v":993.60224753021976},{"$f":"'UD1 Sc4'!AX38","v":5.2294855133169456E-2},{"$f":"'UD1 Sc4'!AY38","v":5.2294855133169456E-2},{"$f":"'UD1 Sc4'!AZ38","v":1.7583071848634646},{"$f":"'UD1 Sc4'!BA38","v":1.727655237108317E-3},{"$f":"'UD1 Sc4'!BB38","v":5.5730814100268291E-6},{"$f":"'UD1 Sc4'!BD38","v":1449.0549171512746},{"$f":"'UD1 Sc4'!BE38","v":0.27006744486370216},{"$f":"'UD1 Sc4'!BF38","v":7.325024004424488E-2},{"$f":"'UD1 Sc4'!BG38","v":1477.635174806052}]
[{"$f":"'UD1 BAU'!A41","v":2044},{"$f":"'UD1 BAU'!B41","v":10889195065.958414},{"$f":"'UD1 BAU'!C41","v":5981474284.2813673},{"$f":"'UD1 BAU'!D41","v":4901755294.991291},{"$f":"'UD1 BAU'!E41","v":5965486.6857569236},{"$f":"'UD1 BAU'!H41","v":676580916.8786763},{"$f":"'UD1 BAU'!I41","v":440504635.52102715},{"$f":"'UD1 BAU'!J41","v":4652827906.591424},{"$f":"'UD1 BAU'!K41","v":150873954.40686497},{"$f":"'UD1 BAU'!L41","v":60686870.88337528},{"$f":"'UD1 BAU'!O41","v":414513226.75546408},{"$f":"'UD1 BAU'!P41","v":597882722.56027091},{"$f":"'UD1 BAU'!Q41","v":3889359345.6755562},{"$f":"'UD1 BAU'!T41","v":5638265.8970867125},{"$f":"'UD1 BAU'!U41","v":327220.78867021098},{"$f":"'UD1 BAU'!AC41","v":12009.311274596505},{"$f":"'UD1 BAU'!AD41","v":113014.74099431274},{"$f":"'UD1 BAU'!AE41","v":9382.7487365978795},{"$f":"'UD1 BAU'!AF41","v":6483.6096722739612},{"$f":"'UD1 BAU'!AG41","v":907.10901741466228},{"$f":"'UD1 BAU'!AH41","v":8168.7144202751133},{"$f":"'UD1 BAU'!AI41","v":149966.23411547087},{"$f":"'UD1 BAU'!AJ41","v":12980.808943131638},{"$f":"'UD1 BAU'!AK41","v":30224.545001007384},{"$f":"'UD1 BAU'!AL41","v":28620.128556535412},{"$f":"'UD1 BAU'!AM41","v":248107.41609279497},{"$f":"'UD1 BAU'!AN41","v":319932.89859346941},{"$f":"'UD1 BAU'!AO41","v":132.23217282851786},{"$f":"'UD1 BAU'!AP41","v":13.525757410417034},{"$f":"'UD1 BAU'!AQ41","v":359.36755074436701},{"$f":"'UD1 BAU'!AR41","v":505.12548098330194},{"$f":"'UD1 BAU'!AS41","v":5051.254809833019},{"$f":"'UD1 BAU'!AU41","v":470404.2581899236},{"$f":"'UD1 BAU'!AY41","v":465.59116908425545},{"$f":"'UD1 BAU'!AZ41","v":0.22171008051631211},{"$f":"'UD1 BAU'!BA41","v":2.14991593227939E-2},{"$f":"'UD1 BAU'!BB41","v":1026.5143031241043},{"$f":"'UD1 BAU'!BC41","v":5.402706858547917E-2},{"$f":"'UD1 BAU'!BD41","v":5.402706858547917E-2},{"$f":"'UD1 BAU'!BE41","v":1.6637924117724194},{"$f":"'UD1 BAU'!BF41","v":1.6347881066543584E-3},{"$f":"'UD1 BAU'!BG41","v":5.2735100214656727E-6},{"$f":"'UD1 BAU'!BI41","v":1493.7692646201322},{"$f":"'UD1 BAU'!BJ41","v":0.27737193720844561},{"$f":"'UD1 BAU'!BK41","v":7.5531501418294539E-2},{"$f":"'UD1 BAU'!BL41","v":1523.2119504729951},{"$f":"'UD1 Sc2'!A42","v":142467.92240969732},{"$f":"'UD1 Sc1'!B44","v":315133.90511456737},{"$f":"'UD1 Sc1'!C44","v":497.54859876855238},{"$f":"'UD1 Sc1'!D44","v":463348.19431707473},{"$f":"'UD1 Sc1'!G44","v":458.60730154799165},{"$f":"'UD1 Sc1'!H44","v":0.21838442930856744},{"$f":"'UD1 Sc1'!I44","v":2.1176671932951995E-2},{"$f":"'UD1 Sc1'!J44","v":1011.1165885772429},{"$f":"'UD1 Sc1'!K44","v":5.3216662556696978E-2},{"$f":"'UD1 Sc1'!L44","v":5.3216662556696978E-2},{"$f":"'UD1 Sc1'!M44","v":1.6388355255958331},{"$f":"'UD1 Sc1'!N44","v":1.6102662850545429E-3},{"$f":"'UD1 Sc1'!O44","v":5.1944073711436868E-6},{"$f":"'UD1 Sc1'!Q44","v":1471.3627256508303},{"$f":"'UD1 Sc1'!R44","v":0.27321135815031899},{"$f":"'UD1 Sc1'!S44","v":7.4398528897020103E-2},{"$f":"'UD1 Sc1'!T44","v":1500.3637712159002},{"$f":"'UD1 Sc2'!A42","v":142467.92240969732},{"$f":"'UD1 Sc2'!B42","v":303936.25366379594},{"$f":"'UD1 Sc2'!C42","v":505.12548098330194},{"$f":"'UD1 Sc2'!D42","v":446909.30155447655},{"$f":"'UD1 Sc2'!G42","v":442.31161063004265},{"$f":"'UD1 Sc2'!H42","v":0.21062457649049648},{"$f":"'UD1 Sc2'!I42","v":2.0424201356654206E-2},{"$f":"'UD1 Sc2'!J42","v":975.18858796789902},{"$f":"'UD1 Sc2'!K42","v":5.1325715156205216E-2},{"$f":"'UD1 Sc2'!L42","v":5.1325715156205216E-2},{"$f":"'UD1 Sc2'!M42","v":1.6637924117724194},{"$f":"'UD1 Sc2'!N42","v":1.6347881066543584E-3},{"$f":"'UD1 Sc2'!O42","v":5.2735100214656727E-6},{"$f":"'UD1 Sc2'!Q42","v":1419.163991009714},{"$f":"'UD1 Sc2'!R42","v":0.26358507975335604},{"$f":"'UD1 Sc2'!S42","v":7.1755190022880888E-2},{"$f":"'UD1 Sc2'!T42","v":1447.1366646303663},{"$f":"'UD1 Sc3'!B43","v":676580916.8786763},{"$f":"'UD1 Sc3'!C43","v":440504635.52102715},{"$f":"'UD1 Sc3'!D43","v":2302108512.8688464},{"$f":"'UD1 Sc3'!E43","v":150873954.40686497},{"$f":"'UD1 Sc3'!F43","v":1723536721.9135954},{"$f":"'UD1 Sc3'!G43","v":687869542.6923573},{"$f":"'UD1 Sc3'!K43","v":12009.311274596505},{"$f":"'UD1 Sc3'!L43","v":9382.7487365978795},{"$f":"'UD1 Sc3'!M43","v":55917.004141524871},{"$f":"'UD1 Sc3'!N43","v":6483.6096722739612},{"$f":"'UD1 Sc3'!O43","v":25762.338369655845},{"$f":"'UD1 Sc3'!P43","v":8168.7144202751133},{"$f":"'UD1 Sc3'!Q43","v":117723.72661492416},{"$f":"'UD1 Sc3'!S43","v":319932.89859346941},{"$f":"'UD1 Sc3'!T43","v":505.12548098330194},{"$f":"'UD1 Sc3'!V43","v":438161.75068937684},{"$f":"'UD1 Sc3'!Z43","v":117723.72661492416},{"$f":"'UD1 Sc3'!AA43","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB43","v":109165.69090063845},{"$f":"'UD1 Sc3'!AC43","v":319932.89859346941},{"$f":"'UD1 Sc3'!AD43","v":505.12548098330194},{"$f":"'UD1 Sc3'!AE43","v":429603.71497509116},{"$f":"'UD1 Sc3'!AI43","v":338.92017059775816},{"$f":"'UD1 Sc3'!AJ43","v":0.16139055742750386},{"$f":"'UD1 Sc3'!AK43","v":1.5649993447515526E-2},{"$f":"'UD1 Sc3'!AL43","v":1026.5143031241043},{"$f":"'UD1 Sc3'!AM43","v":5.402706858547917E-2},{"$f":"'UD1 Sc3'!AN43","v":5.402706858547917E-2},{"$f":"'UD1 Sc3'!AO43","v":1.6637924117724194},{"$f":"'UD1 Sc3'!AP43","v":1.6347881066543584E-3},{"$f":"'UD1 Sc3'!AQ43","v":5.2735100214656727E-6},{"$f":"'UD1 Sc3'!AS43","v":1367.098266133635},{"$f":"'UD1 Sc3'!AT43","v":0.21705241411963738},{"$f":"'UD1 Sc3'!AU43","v":6.9682335543016172E-2},{"$f":"'UD1 Sc3'!AV43","v":1393.2899124784446},{"$f":"'UD1 Sc4'!B39","v":219070000},{"$f":"'UD1 Sc4'!C39","v":676580916.8786763},{"$f":"'UD1 Sc4'!D39","v":440504635.52102715},{"$f":"'UD1 Sc4'!E39","v":4455664906.591424},{"$f":"'UD1 Sc4'!F39","v":150873954.40686497},{"$f":"'UD1 Sc4'!G39","v":60686870.88337528},{"$f":"'UD1 Sc4'!I39","v":396550000},{"$f":"'UD1 Sc4'!J39","v":3889359345.6755562},{"$f":"'UD1 Sc4'!K39","v":392606226.75546408},{"$f":"'UD1 Sc4'!L39","v":597882722.56027091},{"$f":"'UD1 Sc4'!M39","v":3492809345.6755562},{"$f":"'UD1 Sc4'!P39","v":5638265.8970867125},{"$f":"'UD1 Sc4'!Q39","v":327220.78867021098},{"$f":"'UD1 Sc4'!V39","v":12009.311274596505},{"$f":"'UD1 Sc4'!W39","v":9382.7487365978795},{"$f":"'UD1 Sc4'!X39","v":108225.75549431276},{"$f":"'UD1 Sc4'!Y39","v":6483.6096722739612},{"$f":"'UD1 Sc4'!Z39","v":907.10901741466228},{"$f":"'UD1 Sc4'!AA39","v":8168.7144202751133},{"$f":"'UD1 Sc4'!AB39","v":145177.24861547089},{"$f":"'UD1 Sc4'!AC39","v":12294.773943131639},{"$f":"'UD1 Sc4'!AD39","v":30224.54500100738},{"$f":"'UD1 Sc4'!AE39","v":25702.08705653542},{"$f":"'UD1 Sc4'!AF39","v":248107.41609279497},{"$f":"'UD1 Sc4'!AG39","v":316328.82209346944},{"$f":"'UD1 Sc4'!AI39","v":132.23217282851786},{"$f":"'UD1 Sc4'!AJ39","v":13.525757410417034},{"$f":"'UD1 Sc4'!AK39","v":359.36755074436701},{"$f":"'UD1 Sc4'!AL39","v":505.12548098330194},{"$f":"'UD1 Sc4'!AM39","v":5051.254809833019},{"$f":"'UD1 Sc4'!AO39","v":462011.19618992362},{"$f":"'UD1 Sc4'!AT39","v":450.72309314153551},{"$f":"'UD1 Sc4'!AU39","v":0.21463004435311211},{"$f":"'UD1 Sc4'!AV39","v":2.0812610361513904E-2},{"$f":"'UD1 Sc4'!AW39","v":1014.9505155515594},{"$f":"'UD1 Sc4'!AX39","v":5.3418448186924171E-2},{"$f":"'UD1 Sc4'!AY39","v":5.3418448186924171E-2},{"$f":"'UD1 Sc4'!AZ39","v":1.6637924117724194},{"$f":"'UD1 Sc4'!BA39","v":1.6347881066543584E-3},{"$f":"'UD1 Sc4'!BB39","v":5.2735100214656727E-6},{"$f":"'UD1 Sc4'!BD39","v":1467.3374011048675},{"$f":"'UD1 Sc4'!BE39","v":0.26968328064669062},{"$f":"'UD1 Sc4'!BF39","v":7.4236332058459545E-2},{"$f":"'UD1 Sc4'!BG39","v":1496.2019100744556}]
[{"$f":"'UD1 BAU'!A42","v":2045},{"$f":"'UD1 BAU'!B42","v":10784141087.93745},{"$f":"'UD1 BAU'!C42","v":5923767753.7079296},{"$f":"'UD1 BAU'!D42","v":4854465399.833293},{"$f":"'UD1 BAU'!E42","v":5907934.3962282846},{"$f":"'UD1 BAU'!H42","v":670053573.36608028},{"$f":"'UD1 BAU'!I42","v":436254848.09249365},{"$f":"'UD1 BAU'!J42","v":4607939549.1257324},{"$f":"'UD1 BAU'!K42","v":149418391.43878624},{"$f":"'UD1 BAU'!L42","v":60101391.684837103},{"$f":"'UD1 BAU'!O42","v":410514192.56155002},{"$f":"'UD1 BAU'!P42","v":592114623.26417899},{"$f":"'UD1 BAU'!Q42","v":3851836584.0075641},{"$f":"'UD1 BAU'!T42","v":5583870.484198885},{"$f":"'UD1 BAU'!U42","v":324063.91202939954},{"$f":"'UD1 BAU'!AC42","v":11893.450927247924},{"$f":"'UD1 BAU'!AD42","v":111924.42641692242},{"$f":"'UD1 BAU'!AE42","v":9292.2282643701146},{"$f":"'UD1 BAU'!AF42","v":6421.0587689352087},{"$f":"'UD1 BAU'!AG42","v":898.35764413124934},{"$f":"'UD1 BAU'!AH42","v":8414.9194745784989},{"$f":"'UD1 BAU'!AI42","v":148844.44149618541},{"$f":"'UD1 BAU'!AJ42","v":12855.576030216962},{"$f":"'UD1 BAU'!AK42","v":29932.952402381263},{"$f":"'UD1 BAU'!AL42","v":28344.014634604235},{"$f":"'UD1 BAU'!AM42","v":255585.37366474574},{"$f":"'UD1 BAU'!AN42","v":326717.91673194821},{"$f":"'UD1 BAU'!AO42","v":130.95645725047493},{"$f":"'UD1 BAU'!AP42","v":13.395267083712083},{"$f":"'UD1 BAU'!AQ42","v":333.85245464151694},{"$f":"'UD1 BAU'!AR42","v":478.20417897570394},{"$f":"'UD1 BAU'!AS42","v":4782.0417897570396},{"$f":"'UD1 BAU'!AU42","v":476040.56240710936},{"$f":"'UD1 BAU'!AY42","v":462.10840684671706},{"$f":"'UD1 BAU'!AZ42","v":0.22005162230796046},{"$f":"'UD1 BAU'!BA42","v":2.1338339132893135E-2},{"$f":"'UD1 BAU'!BB42","v":1048.2842373719577},{"$f":"'UD1 BAU'!BC42","v":5.5172854598524085E-2},{"$f":"'UD1 BAU'!BD42","v":5.5172854598524085E-2},{"$f":"'UD1 BAU'!BE42","v":1.5751184887937528},{"$f":"'UD1 BAU'!BF42","v":1.5476600048369682E-3},{"$f":"'UD1 BAU'!BG42","v":4.992451628506349E-6},{"$f":"'UD1 BAU'!BI42","v":1511.9677627074686},{"$f":"'UD1 BAU'!BJ42","v":0.27677213691132152},{"$f":"'UD1 BAU'!BK42","v":7.6516186183045731E-2},{"$f":"'UD1 BAU'!BL42","v":1541.6888896127994},{"$f":"'UD1 Sc2'!A43","v":141402.21942137612},{"$f":"'UD1 Sc1'!B45","v":321817.14798096899},{"$f":"'UD1 Sc1'!C45","v":471.03111629106837},{"$f":"'UD1 Sc1'!D45","v":468899.95397100272},{"$f":"'UD1 Sc1'!G45","v":455.1767807440163},{"$f":"'UD1 Sc1'!H45","v":0.21675084797334104},{"$f":"'UD1 Sc1'!I45","v":2.1018264045899741E-2},{"$f":"'UD1 Sc1'!J45","v":1032.5599738113783},{"$f":"'UD1 Sc1'!K45","v":5.4345261779546225E-2},{"$f":"'UD1 Sc1'!L45","v":5.4345261779546225E-2},{"$f":"'UD1 Sc1'!M45","v":1.5514917114618467},{"$f":"'UD1 Sc1'!N45","v":1.5244451047644136E-3},{"$f":"'UD1 Sc1'!O45","v":4.9175648540787537E-6},{"$f":"'UD1 Sc1'!Q45","v":1489.2882462668565},{"$f":"'UD1 Sc1'!R45","v":0.27262055485765169},{"$f":"'UD1 Sc1'!S45","v":7.5368443390300036E-2},{"$f":"'UD1 Sc1'!T45","v":1518.563556268607},{"$f":"'UD1 Sc2'!A43","v":141402.21942137612},{"$f":"'UD1 Sc2'!B43","v":310382.02089535078},{"$f":"'UD1 Sc2'!C43","v":478.20417897570394},{"$f":"'UD1 Sc2'!D43","v":452262.44449570263},{"$f":"'UD1 Sc2'!G43","v":439.00298650438117},{"$f":"'UD1 Sc2'!H43","v":0.2090490411925624},{"$f":"'UD1 Sc2'!I43","v":2.0271422176248478E-2},{"$f":"'UD1 Sc2'!J43","v":995.87002550335978},{"$f":"'UD1 Sc2'!K43","v":5.2414211868597883E-2},{"$f":"'UD1 Sc2'!L43","v":5.2414211868597883E-2},{"$f":"'UD1 Sc2'!M43","v":1.5751184887937528},{"$f":"'UD1 Sc2'!N43","v":1.5476600048369682E-3},{"$f":"'UD1 Sc2'!O43","v":4.992451628506349E-6},{"$f":"'UD1 Sc2'!Q43","v":1436.4481304965348},{"$f":"'UD1 Sc2'!R43","v":0.26301091306599728},{"$f":"'UD1 Sc2'!S43","v":7.2690626496474869E-2},{"$f":"'UD1 Sc2'!T43","v":1464.6852100191343},{"$f":"'UD1 Sc3'!B44","v":670053573.36608028},{"$f":"'UD1 Sc3'!C44","v":436254848.09249365},{"$f":"'UD1 Sc3'!D44","v":2102185789.3072779},{"$f":"'UD1 Sc3'!E44","v":149418391.43878624},{"$f":"'UD1 Sc3'!F44","v":1825384182.2898002},{"$f":"'UD1 Sc3'!G44","v":740470969.2134912},{"$f":"'UD1 Sc3'!K44","v":11893.450927247924},{"$f":"'UD1 Sc3'!L44","v":9292.2282643701146},{"$f":"'UD1 Sc3'!M44","v":51060.986408700468},{"$f":"'UD1 Sc3'!N44","v":6421.0587689352087},{"$f":"'UD1 Sc3'!O44","v":27284.689882647541},{"$f":"'UD1 Sc3'!P44","v":8414.9194745784989},{"$f":"'UD1 Sc3'!Q44","v":114367.33372647976},{"$f":"'UD1 Sc3'!S44","v":326717.91673194821},{"$f":"'UD1 Sc3'!T44","v":478.20417897570394},{"$f":"'UD1 Sc3'!V44","v":441563.45463740366},{"$f":"'UD1 Sc3'!Z44","v":114367.33372647976},{"$f":"'UD1 Sc3'!AA44","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB44","v":105809.29801219405},{"$f":"'UD1 Sc3'!AC44","v":326717.91673194821},{"$f":"'UD1 Sc3'!AD44","v":478.20417897570394},{"$f":"'UD1 Sc3'!AE44","v":433005.41892311798},{"$f":"'UD1 Sc3'!AI44","v":328.49977898057813},{"$f":"'UD1 Sc3'!AJ44","v":0.15642846618122766},{"$f":"'UD1 Sc3'!AK44","v":1.5168820963028138E-2},{"$f":"'UD1 Sc3'!AL44","v":1048.2842373719577},{"$f":"'UD1 Sc3'!AM44","v":5.5172854598524085E-2},{"$f":"'UD1 Sc3'!AN44","v":5.5172854598524085E-2},{"$f":"'UD1 Sc3'!AO44","v":1.5751184887937528},{"$f":"'UD1 Sc3'!AP44","v":1.5476600048369682E-3},{"$f":"'UD1 Sc3'!AQ44","v":4.992451628506349E-6},{"$f":"'UD1 Sc3'!AS44","v":1378.3591348413297},{"$f":"'UD1 Sc3'!AT44","v":0.21314898078458872},{"$f":"'UD1 Sc3'!AU44","v":7.0346668013180735E-2},{"$f":"'UD1 Sc3'!AV44","v":1404.6511664288723},{"$f":"'UD1 Sc4'!B40","v":219070000},{"$f":"'UD1 Sc4'!C40","v":670053573.36608028},{"$f":"'UD1 Sc4'!D40","v":436254848.09249365},{"$f":"'UD1 Sc4'!E40","v":4410776549.1257324},{"$f":"'UD1 Sc4'!F40","v":149418391.43878624},{"$f":"'UD1 Sc4'!G40","v":60101391.684837103},{"$f":"'UD1 Sc4'!I40","v":396550000},{"$f":"'UD1 Sc4'!J40","v":3851836584.0075641},{"$f":"'UD1 Sc4'!K40","v":388607192.56155002},{"$f":"'UD1 Sc4'!L40","v":592114623.26417899},{"$f":"'UD1 Sc4'!M40","v":3455286584.0075641},{"$f":"'UD1 Sc4'!P40","v":5583870.484198885},{"$f":"'UD1 Sc4'!Q40","v":324063.91202939954},{"$f":"'UD1 Sc4'!V40","v":11893.450927247924},{"$f":"'UD1 Sc4'!W40","v":9292.2282643701146},{"$f":"'UD1 Sc4'!X40","v":107135.44091692241},{"$f":"'UD1 Sc4'!Y40","v":6421.0587689352087},{"$f":"'UD1 Sc4'!Z40","v":898.35764413124934},{"$f":"'UD1 Sc4'!AA40","v":8414.9194745784989},{"$f":"'UD1 Sc4'!AB40","v":144055.4559961854},{"$f":"'UD1 Sc4'!AC40","v":12169.54103021696},{"$f":"'UD1 Sc4'!AD40","v":29932.952402381263},{"$f":"'UD1 Sc4'!AE40","v":25425.973134604235},{"$f":"'UD1 Sc4'!AF40","v":255585.37366474574},{"$f":"'UD1 Sc4'!AG40","v":323113.84023194818},{"$f":"'UD1 Sc4'!AI40","v":130.95645725047493},{"$f":"'UD1 Sc4'!AJ40","v":13.395267083712083},{"$f":"'UD1 Sc4'!AK40","v":333.85245464151694},{"$f":"'UD1 Sc4'!AL40","v":478.20417897570394},{"$f":"'UD1 Sc4'!AM40","v":4782.0417897570396},{"$f":"'UD1 Sc4'!AO40","v":467647.50040710927},{"$f":"'UD1 Sc4'!AT40","v":447.24033090399701},{"$f":"'UD1 Sc4'!AU40","v":0.21297158614476044},{"$f":"'UD1 Sc4'!AV40","v":2.0651790171613137E-2},{"$f":"'UD1 Sc4'!AW40","v":1036.7204497994126},{"$f":"'UD1 Sc4'!AX40","v":5.4564234199969079E-2},{"$f":"'UD1 Sc4'!AY40","v":5.4564234199969079E-2},{"$f":"'UD1 Sc4'!AZ40","v":1.5751184887937528},{"$f":"'UD1 Sc4'!BA40","v":1.5476600048369682E-3},{"$f":"'UD1 Sc4'!BB40","v":4.992451628506349E-6},{"$f":"'UD1 Sc4'!BD40","v":1485.5358991922033},{"$f":"'UD1 Sc4'!BE40","v":0.26908348034956647},{"$f":"'UD1 Sc4'!BF40","v":7.5221016823210723E-2},{"$f":"'UD1 Sc4'!BG40","v":1514.6788492142591}]
[{"$f":"'UD1 BAU'!A43","v":2046},{"$f":"'UD1 BAU'!B43","v":10678041059.924702},{"$f":"'UD1 BAU'!C43","v":5865486624.0857983},{"$f":"'UD1 BAU'!D43","v":4806704626.795434},{"$f":"'UD1 BAU'!E43","v":5849809.0434694597},{"$f":"'UD1 BAU'!H43","v":663461235.38343799},{"$f":"'UD1 BAU'!I43","v":431962744.41674662},{"$f":"'UD1 BAU'!J43","v":4562604226.5203781},{"$f":"'UD1 BAU'!K43","v":147948335.04875925},{"$f":"'UD1 BAU'!L43","v":59510082.716476224},{"$f":"'UD1 BAU'!O43","v":406475338.93609715},{"$f":"'UD1 BAU'!P43","v":586289089.49168801},{"$f":"'UD1 BAU'!Q43","v":3813940198.3676486},{"$f":"'UD1 BAU'!T43","v":5528933.4419289408},{"$f":"'UD1 BAU'!U43","v":320875.60154051887},{"$f":"'UD1 BAU'!AC43","v":11776.436928056024},{"$f":"'UD1 BAU'!AD43","v":110823.25529153446},{"$f":"'UD1 BAU'!AE43","v":9200.8064560767016},{"$f":"'UD1 BAU'!AF43","v":6357.885029858523},{"$f":"'UD1 BAU'!AG43","v":889.51913113048681},{"$f":"'UD1 BAU'!AH43","v":8668.5020363757885},{"$f":"'UD1 BAU'!AI43","v":147716.40487303198},{"$f":"'UD1 BAU'!AJ43","v":12729.096140367252},{"$f":"'UD1 BAU'!AK43","v":29638.456339829809},{"$f":"'UD1 BAU'!AL43","v":28065.151373988228},{"$f":"'UD1 BAU'!AM43","v":263287.40741653868},{"$f":"'UD1 BAU'!AN43","v":333720.11127072398},{"$f":"'UD1 BAU'!AO43","v":129.66803903808085},{"$f":"'UD1 BAU'!AP43","v":13.263477430625121},{"$f":"'UD1 BAU'!AQ43","v":310.14893036196924},{"$f":"'UD1 BAU'!AR43","v":453.08044683067521},{"$f":"'UD1 BAU'!AS43","v":4530.8044683067519},{"$f":"'UD1 BAU'!AU43","v":481889.59659058665},{"$f":"'UD1 BAU'!AY43","v":458.60625922500998},{"$f":"'UD1 BAU'!AZ43","v":0.21838393296429043},{"$f":"'UD1 BAU'!BA43","v":2.1176623802597862E-2},{"$f":"'UD1 BAU'!BB43","v":1070.7509886154558},{"$f":"'UD1 BAU'!BC43","v":5.635531519028715E-2},{"$f":"'UD1 BAU'!BD43","v":5.635531519028715E-2},{"$f":"'UD1 BAU'!BE43","v":1.4923654373798145},{"$f":"'UD1 BAU'!BF43","v":1.4663495581227971E-3},{"$f":"'UD1 BAU'!BG43","v":4.7301598649122487E-6},{"$f":"'UD1 BAU'!BI43","v":1530.8496132778455},{"$f":"'UD1 BAU'!BJ43","v":0.27620559771270037},{"$f":"'UD1 BAU'!BK43","v":7.7536669152749926E-2},{"$f":"'UD1 BAU'!BL43","v":1560.8606806281823},{"$f":"'UD1 Sc2'!A44","v":140330.58462938038},{"$f":"'UD1 Sc1'!B46","v":328714.30960166309},{"$f":"'UD1 Sc1'!C46","v":446.28424012821506},{"$f":"'UD1 Sc1'!D46","v":474661.2526417278},{"$f":"'UD1 Sc1'!G46","v":451.72716533663487},{"$f":"'UD1 Sc1'!H46","v":0.21510817396982609},{"$f":"'UD1 Sc1'!I46","v":2.0858974445558894E-2},{"$f":"'UD1 Sc1'!J46","v":1054.689723786224},{"$f":"'UD1 Sc1'!K46","v":5.550998546243284E-2},{"$f":"'UD1 Sc1'!L46","v":5.550998546243284E-2},{"$f":"'UD1 Sc1'!M46","v":1.4699799558191173},{"$f":"'UD1 Sc1'!N46","v":1.4443543147509552E-3},{"$f":"'UD1 Sc1'!O46","v":4.659207466938565E-6},{"$f":"'UD1 Sc1'!Q46","v":1507.886869078678},{"$f":"'UD1 Sc1'!R46","v":0.27206251374700985},{"$f":"'UD1 Sc1'!S46","v":7.6373619115458674E-2},{"$f":"'UD1 Sc1'!T46","v":1537.44777041876},{"$f":"'UD1 Sc2'!A44","v":140330.58462938038},{"$f":"'UD1 Sc2'!B44","v":317034.10570718779},{"$f":"'UD1 Sc2'!C44","v":453.08044683067521},{"$f":"'UD1 Sc2'!D44","v":457817.77078339882},{"$f":"'UD1 Sc2'!G44","v":435.67594626375944},{"$f":"'UD1 Sc2'!H44","v":0.20746473631607593},{"$f":"'UD1 Sc2'!I44","v":2.0117792612467968E-2},{"$f":"'UD1 Sc2'!J44","v":1017.2134391846831},{"$f":"'UD1 Sc2'!K44","v":5.3537549430772789E-2},{"$f":"'UD1 Sc2'!L44","v":5.3537549430772789E-2},{"$f":"'UD1 Sc2'!M44","v":1.4923654373798145},{"$f":"'UD1 Sc2'!N44","v":1.4663495581227971E-3},{"$f":"'UD1 Sc2'!O44","v":4.7301598649122487E-6},{"$f":"'UD1 Sc2'!Q44","v":1454.3817508858224},{"$f":"'UD1 Sc2'!R44","v":0.2624686353049715},{"$f":"'UD1 Sc2'!S44","v":7.3660072203105664E-2},{"$f":"'UD1 Sc2'!T44","v":1482.894168284972},{"$f":"'UD1 Sc3'!B45","v":663461235.38343799},{"$f":"'UD1 Sc3'!C45","v":431962744.41674662},{"$f":"'UD1 Sc3'!D45","v":1861547636.1288681},{"$f":"'UD1 Sc3'!E45","v":147948335.04875925},{"$f":"'UD1 Sc3'!F45","v":1954062262.2961893},{"$f":"'UD1 Sc3'!G45","v":806504410.81179738},{"$f":"'UD1 Sc3'!K45","v":11776.436928056024},{"$f":"'UD1 Sc3'!L45","v":9200.8064560767016},{"$f":"'UD1 Sc3'!M45","v":45216.012319656453},{"$f":"'UD1 Sc3'!N45","v":6357.885029858523},{"$f":"'UD1 Sc3'!O45","v":29208.088552216723},{"$f":"'UD1 Sc3'!P45","v":8668.5020363757885},{"$f":"'UD1 Sc3'!Q45","v":110427.73132224022},{"$f":"'UD1 Sc3'!S45","v":333720.11127072398},{"$f":"'UD1 Sc3'!T45","v":453.08044683067521},{"$f":"'UD1 Sc3'!V45","v":444600.92303979484},{"$f":"'UD1 Sc3'!Z45","v":110427.73132224022},{"$f":"'UD1 Sc3'!AA45","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB45","v":101869.69560795451},{"$f":"'UD1 Sc3'!AC45","v":333720.11127072398},{"$f":"'UD1 Sc3'!AD45","v":453.08044683067521},{"$f":"'UD1 Sc3'!AE45","v":436042.88732550916},{"$f":"'UD1 Sc3'!AI45","v":316.26873177227981},{"$f":"'UD1 Sc3'!AJ45","v":0.15060415798679991},{"$f":"'UD1 Sc3'!AK45","v":1.4604039562356355E-2},{"$f":"'UD1 Sc3'!AL45","v":1070.7509886154558},{"$f":"'UD1 Sc3'!AM45","v":5.635531519028715E-2},{"$f":"'UD1 Sc3'!AN45","v":5.635531519028715E-2},{"$f":"'UD1 Sc3'!AO45","v":1.4923654373798145},{"$f":"'UD1 Sc3'!AP45","v":1.4663495581227971E-3},{"$f":"'UD1 Sc3'!AQ45","v":4.7301598649122487E-6},{"$f":"'UD1 Sc3'!AS45","v":1388.5120858251153},{"$f":"'UD1 Sc3'!AT45","v":0.20842582273520988},{"$f":"'UD1 Sc3'!AU45","v":7.0964084912508413E-2},{"$f":"'UD1 Sc3'!AV45","v":1414.8700286974229},{"$f":"'UD1 Sc4'!B41","v":219070000},{"$f":"'UD1 Sc4'!C41","v":663461235.38343799},{"$f":"'UD1 Sc4'!D41","v":431962744.41674662},{"$f":"'UD1 Sc4'!E41","v":4365441226.5203781},{"$f":"'UD1 Sc4'!F41","v":147948335.04875925},{"$f":"'UD1 Sc4'!G41","v":59510082.716476224},{"$f":"'UD1 Sc4'!I41","v":396550000},{"$f":"'UD1 Sc4'!J41","v":3813940198.3676486},{"$f":"'UD1 Sc4'!K41","v":384568338.93609715},{"$f":"'UD1 Sc4'!L41","v":586289089.49168801},{"$f":"'UD1 Sc4'!M41","v":3417390198.3676486},{"$f":"'UD1 Sc4'!P41","v":5528933.4419289408},{"$f":"'UD1 Sc4'!Q41","v":320875.60154051887},{"$f":"'UD1 Sc4'!V41","v":11776.436928056024},{"$f":"'UD1 Sc4'!W41","v":9200.8064560767016},{"$f":"'UD1 Sc4'!X41","v":106034.26979153443},{"$f":"'UD1 Sc4'!Y41","v":6357.885029858523},{"$f":"'UD1 Sc4'!Z41","v":889.51913113048681},{"$f":"'UD1 Sc4'!AA41","v":8668.5020363757885},{"$f":"'UD1 Sc4'!AB41","v":142927.41937303194},{"$f":"'UD1 Sc4'!AC41","v":12043.061140367254},{"$f":"'UD1 Sc4'!AD41","v":29638.456339829809},{"$f":"'UD1 Sc4'!AE41","v":25147.109873988222},{"$f":"'UD1 Sc4'!AF41","v":263287.40741653868},{"$f":"'UD1 Sc4'!AG41","v":330116.03477072396},{"$f":"'UD1 Sc4'!AI41","v":129.66803903808085},{"$f":"'UD1 Sc4'!AJ41","v":13.263477430625121},{"$f":"'UD1 Sc4'!AK41","v":310.14893036196924},{"$f":"'UD1 Sc4'!AL41","v":453.08044683067521},{"$f":"'UD1 Sc4'!AM41","v":4530.8044683067519},{"$f":"'UD1 Sc4'!AO41","v":473496.53459058655},{"$f":"'UD1 Sc4'!AT41","v":443.73818328228981},{"$f":"'UD1 Sc4'!AU41","v":0.21130389680109038},{"$f":"'UD1 Sc4'!AV41","v":2.0490074841317856E-2},{"$f":"'UD1 Sc4'!AW41","v":1059.1872010429108},{"$f":"'UD1 Sc4'!AX41","v":5.5746694791732145E-2},{"$f":"'UD1 Sc4'!AY41","v":5.5746694791732145E-2},{"$f":"'UD1 Sc4'!AZ41","v":1.4923654373798145},{"$f":"'UD1 Sc4'!BA41","v":1.4663495581227971E-3},{"$f":"'UD1 Sc4'!BB41","v":4.7301598649122487E-6},{"$f":"'UD1 Sc4'!BD41","v":1504.4177497625803},{"$f":"'UD1 Sc4'!BE41","v":0.26851694115094532},{"$f":"'UD1 Sc4'!BF41","v":7.6241499792914905E-2},{"$f":"'UD1 Sc4'!BG41","v":1533.8506402296427}]
[{"$f":"'UD1 BAU'!A44","v":2047},{"$f":"'UD1 BAU'!B44","v":10571068961.036474},{"$f":"'UD1 BAU'!C44","v":5806726462.7736168},{"$f":"'UD1 BAU'!D44","v":4758551292.3234568},{"$f":"'UD1 BAU'!E44","v":5791205.9394016359},{"$f":"'UD1 BAU'!H44","v":656814712.81608212},{"$f":"'UD1 BAU'!I44","v":427635362.53532654},{"$f":"'UD1 BAU'!J44","v":4516896278.05229},{"$f":"'UD1 BAU'!K44","v":146466195.78385407},{"$f":"'UD1 BAU'!L44","v":58913913.586064748},{"$f":"'UD1 BAU'!O44","v":402403288.65006799},{"$f":"'UD1 BAU'!P44","v":580415673.7493968},{"$f":"'UD1 BAU'!Q44","v":3775732329.9239917},{"$f":"'UD1 BAU'!T44","v":5473544.8541180016},{"$f":"'UD1 BAU'!U44","v":317661.08528363402},{"$f":"'UD1 BAU'!AC44","v":11658.461152485457},{"$f":"'UD1 BAU'!AD44","v":109713.03328005958},{"$f":"'UD1 BAU'!AE44","v":9108.633222002456},{"$f":"'UD1 BAU'!AF44","v":6294.1920451324659},{"$f":"'UD1 BAU'!AG44","v":880.60797149696782},{"$f":"'UD1 BAU'!AH44","v":8929.6834308917969},{"$f":"'UD1 BAU'!AI44","v":146584.61110206871},{"$f":"'UD1 BAU'!AJ44","v":12601.576670883709},{"$f":"'UD1 BAU'!AK44","v":29341.539717699769},{"$f":"'UD1 BAU'!AL44","v":27783.996044912114},{"$f":"'UD1 BAU'!AM44","v":271220.2396335692},{"$f":"'UD1 BAU'!AN44","v":340947.35206706478},{"$f":"'UD1 BAU'!AO44","v":128.36903089447273},{"$f":"'UD1 BAU'!AP44","v":13.130604555221456},{"$f":"'UD1 BAU'!AQ44","v":288.12835630626944},{"$f":"'UD1 BAU'!AR44","v":429.62799175596365},{"$f":"'UD1 BAU'!AS44","v":4296.2799175596365},{"$f":"'UD1 BAU'!AU44","v":487961.59116088948},{"$f":"'UD1 BAU'!AY44","v":455.09244701192654},{"$f":"'UD1 BAU'!AZ44","v":0.21671068905329835},{"$f":"'UD1 BAU'!BA44","v":2.1014369847592571E-2},{"$f":"'UD1 BAU'!BB44","v":1093.9398075277393},{"$f":"'UD1 BAU'!BC44","v":5.7575779343565225E-2},{"$f":"'UD1 BAU'!BD44","v":5.7575779343565225E-2},{"$f":"'UD1 BAU'!BE44","v":1.415117271805628},{"$f":"'UD1 BAU'!BF44","v":1.3904480325190008E-3},{"$f":"'UD1 BAU'!BG44","v":4.4853162339322605E-6},{"$f":"'UD1 BAU'!BI44","v":1550.4473718114714},{"$f":"'UD1 BAU'!BJ44","v":0.27567691642938252},{"$f":"'UD1 BAU'!BK44","v":7.8594634507391722E-2},{"$f":"'UD1 BAU'!BL44","v":1580.7604958054087},{"$f":"'UD1 Sc2'!A45","v":139255.38054696526},{"$f":"'UD1 Sc1'!B47","v":335833.14178605878},{"$f":"'UD1 Sc1'!C47","v":423.1835718796242},{"$f":"'UD1 Sc1'!D47","v":480642.16729347606},{"$f":"'UD1 Sc1'!G47","v":448.26606030674759},{"$f":"'UD1 Sc1'!H47","v":0.21346002871749886},{"$f":"'UD1 Sc1'!I47","v":2.0699154299878678E-2},{"$f":"'UD1 Sc1'!J47","v":1077.530710414823},{"$f":"'UD1 Sc1'!K47","v":5.6712142653411741E-2},{"$f":"'UD1 Sc1'!L47","v":5.6712142653411741E-2},{"$f":"'UD1 Sc1'!M47","v":1.3938905127285437},{"$f":"'UD1 Sc1'!N47","v":1.3695913120312158E-3},{"$f":"'UD1 Sc1'!O47","v":4.4180364904232767E-6},{"$f":"'UD1 Sc1'!Q47","v":1527.1906612342993},{"$f":"'UD1 Sc1'!R47","v":0.27154176268294183},{"$f":"'UD1 Sc1'!S47","v":7.7415714989780851E-2},{"$f":"'UD1 Sc1'!T47","v":1557.0490883683276},{"$f":"'UD1 Sc2'!A45","v":139255.38054696526},{"$f":"'UD1 Sc2'!B45","v":323899.9844637115},{"$f":"'UD1 Sc2'!C45","v":429.62799175596365},{"$f":"'UD1 Sc2'!D45","v":463584.99300243275},{"$f":"'UD1 Sc2'!G45","v":432.33782466133022},{"$f":"'UD1 Sc2'!H45","v":0.20587515460063341},{"$f":"'UD1 Sc2'!I45","v":1.9963651355212938E-2},{"$f":"'UD1 Sc2'!J45","v":1039.2428171513523},{"$f":"'UD1 Sc2'!K45","v":5.469699037638695E-2},{"$f":"'UD1 Sc2'!L45","v":5.469699037638695E-2},{"$f":"'UD1 Sc2'!M45","v":1.415117271805628},{"$f":"'UD1 Sc2'!N45","v":1.3904480325190008E-3},{"$f":"'UD1 Sc2'!O45","v":4.4853162339322605E-6},{"$f":"'UD1 Sc2'!Q45","v":1472.9957590844881},{"$f":"'UD1 Sc2'!R45","v":0.26196259300953934},{"$f":"'UD1 Sc2'!S45","v":7.4665127047833818E-2},{"$f":"'UD1 Sc2'!T45","v":1501.7950317699811},{"$f":"'UD1 Sc3'!B46","v":656814712.81608212},{"$f":"'UD1 Sc3'!C46","v":427635362.53532654},{"$f":"'UD1 Sc3'!D46","v":1625146499.591028},{"$f":"'UD1 Sc3'!E46","v":146466195.78385407},{"$f":"'UD1 Sc3'!F46","v":2079654722.6312833},{"$f":"'UD1 Sc3'!G46","v":871008969.41604245},{"$f":"'UD1 Sc3'!K46","v":11658.461152485457},{"$f":"'UD1 Sc3'!L46","v":9108.633222002456},{"$f":"'UD1 Sc3'!M46","v":39473.953134803131},{"$f":"'UD1 Sc3'!N46","v":6294.1920451324659},{"$f":"'UD1 Sc3'!O46","v":31085.365327751817},{"$f":"'UD1 Sc3'!P46","v":8929.6834308917969},{"$f":"'UD1 Sc3'!Q46","v":106550.28831306711},{"$f":"'UD1 Sc3'!S46","v":340947.35206706478},{"$f":"'UD1 Sc3'!T46","v":429.62799175596365},{"$f":"'UD1 Sc3'!V46","v":447927.26837188785},{"$f":"'UD1 Sc3'!Z46","v":106550.28831306711},{"$f":"'UD1 Sc3'!AA46","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB46","v":97992.252598781401},{"$f":"'UD1 Sc3'!AC46","v":340947.35206706478},{"$f":"'UD1 Sc3'!AD46","v":429.62799175596365},{"$f":"'UD1 Sc3'!AE46","v":439369.23265760217},{"$f":"'UD1 Sc3'!AI46","v":304.23066710828073},{"$f":"'UD1 Sc3'!AJ46","v":0.14487174624203839},{"$f":"'UD1 Sc3'!AK46","v":1.4048169332561299E-2},{"$f":"'UD1 Sc3'!AL46","v":1093.9398075277393},{"$f":"'UD1 Sc3'!AM46","v":5.7575779343565225E-2},{"$f":"'UD1 Sc3'!AN46","v":5.7575779343565225E-2},{"$f":"'UD1 Sc3'!AO46","v":1.415117271805628},{"$f":"'UD1 Sc3'!AP46","v":1.3904480325190008E-3},{"$f":"'UD1 Sc3'!AQ46","v":4.4853162339322605E-6},{"$f":"'UD1 Sc3'!AS46","v":1399.5855919078258},{"$f":"'UD1 Sc3'!AT46","v":0.20383797361812261},{"$f":"'UD1 Sc3'!AU46","v":7.1628433992360449E-2},{"$f":"'UD1 Sc3'!AV46","v":1426.0268145780021},{"$f":"'UD1 Sc4'!B42","v":219070000},{"$f":"'UD1 Sc4'!C42","v":656814712.81608212},{"$f":"'UD1 Sc4'!D42","v":427635362.53532654},{"$f":"'UD1 Sc4'!E42","v":4319733278.05229},{"$f":"'UD1 Sc4'!F42","v":146466195.78385407},{"$f":"'UD1 Sc4'!G42","v":58913913.586064748},{"$f":"'UD1 Sc4'!I42","v":396550000},{"$f":"'UD1 Sc4'!J42","v":3775732329.9239917},{"$f":"'UD1 Sc4'!K42","v":380496288.65006799},{"$f":"'UD1 Sc4'!L42","v":580415673.7493968},{"$f":"'UD1 Sc4'!M42","v":3379182329.9239917},{"$f":"'UD1 Sc4'!P42","v":5473544.8541180016},{"$f":"'UD1 Sc4'!Q42","v":317661.08528363402},{"$f":"'UD1 Sc4'!V42","v":11658.461152485457},{"$f":"'UD1 Sc4'!W42","v":9108.633222002456},{"$f":"'UD1 Sc4'!X42","v":104924.04778005957},{"$f":"'UD1 Sc4'!Y42","v":6294.1920451324659},{"$f":"'UD1 Sc4'!Z42","v":880.60797149696782},{"$f":"'UD1 Sc4'!AA42","v":8929.6834308917969},{"$f":"'UD1 Sc4'!AB42","v":141795.6256020687},{"$f":"'UD1 Sc4'!AC42","v":11915.541670883707},{"$f":"'UD1 Sc4'!AD42","v":29341.539717699772},{"$f":"'UD1 Sc4'!AE42","v":24865.954544912118},{"$f":"'UD1 Sc4'!AF42","v":271220.2396335692},{"$f":"'UD1 Sc4'!AG42","v":337343.27556706482},{"$f":"'UD1 Sc4'!AI42","v":128.36903089447276},{"$f":"'UD1 Sc4'!AJ42","v":13.130604555221456},{"$f":"'UD1 Sc4'!AK42","v":288.12835630626944},{"$f":"'UD1 Sc4'!AL42","v":429.62799175596365},{"$f":"'UD1 Sc4'!AM42","v":4296.2799175596365},{"$f":"'UD1 Sc4'!AO42","v":479568.52916088945},{"$f":"'UD1 Sc4'!AT42","v":440.22437106920654},{"$f":"'UD1 Sc4'!AU42","v":0.20963065289009833},{"$f":"'UD1 Sc4'!AV42","v":2.0327820886312565E-2},{"$f":"'UD1 Sc4'!AW42","v":1082.3760199551944},{"$f":"'UD1 Sc4'!AX42","v":5.6967158945010227E-2},{"$f":"'UD1 Sc4'!AY42","v":5.6967158945010227E-2},{"$f":"'UD1 Sc4'!AZ42","v":1.415117271805628},{"$f":"'UD1 Sc4'!BA42","v":1.3904480325190008E-3},{"$f":"'UD1 Sc4'!BB42","v":4.4853162339322605E-6},{"$f":"'UD1 Sc4'!BD42","v":1524.0155082962065},{"$f":"'UD1 Sc4'!BE42","v":0.26798825986762753},{"$f":"'UD1 Sc4'!BF42","v":7.7299465147556715E-2},{"$f":"'UD1 Sc4'!BG42","v":1553.7504554068689}]
[{"$f":"'UD1 BAU'!A45","v":2048},{"$f":"'UD1 BAU'!B45","v":10463377993.913282},{"$f":"'UD1 BAU'!C45","v":5747571424.5366306},{"$f":"'UD1 BAU'!D45","v":4710074360.3627949},{"$f":"'UD1 BAU'!E45","v":5732209.0138567872},{"$f":"'UD1 BAU'!H45","v":650123524.63969064},{"$f":"'UD1 BAU'!I45","v":423278900.01131409},{"$f":"'UD1 BAU'!J45","v":4470881165.4490595},{"$f":"'UD1 BAU'!K45","v":144974096.32513747},{"$f":"'UD1 BAU'!L45","v":58313738.111429162},{"$f":"'UD1 BAU'!O45","v":398303873.58731449},{"$f":"'UD1 BAU'!P45","v":574502787.78962123},{"$f":"'UD1 BAU'!Q45","v":3737267698.9858589},{"$f":"'UD1 BAU'!T45","v":5417784.0468519842},{"$f":"'UD1 BAU'!U45","v":314424.96700480266},{"$f":"'UD1 BAU'!AC45","v":11539.692562354507},{"$f":"'UD1 BAU'!AD45","v":108595.35041340742},{"$f":"'UD1 BAU'!AE45","v":9015.8405702409891},{"$f":"'UD1 BAU'!AF45","v":6230.0710341828826},{"$f":"'UD1 BAU'!AG45","v":871.63692756030957},{"$f":"'UD1 BAU'!AH45","v":9198.6916231080813},{"$f":"'UD1 BAU'!AI45","v":145451.28313085422},{"$f":"'UD1 BAU'!AJ45","v":12473.200251813269},{"$f":"'UD1 BAU'!AK45","v":29042.627772206903},{"$f":"'UD1 BAU'!AL45","v":27500.95131068023},{"$f":"'UD1 BAU'!AM45","v":279390.79426979419},{"$f":"'UD1 BAU'!AN45","v":348407.57360449457},{"$f":"'UD1 BAU'!AO45","v":127.06129322511812},{"$f":"'UD1 BAU'!AP45","v":12.996838754555888},{"$f":"'UD1 BAU'!AQ45","v":267.6712430085243},{"$f":"'UD1 BAU'!AR45","v":407.72937498819829},{"$f":"'UD1 BAU'!AS45","v":4077.2937498819829},{"$f":"'UD1 BAU'!AU45","v":494266.586110337},{"$f":"'UD1 BAU'!AY45","v":451.57387165937519},{"$f":"'UD1 BAU'!AZ45","v":0.21503517698065486},{"$f":"'UD1 BAU'!BA45","v":2.0851895949639262E-2},{"$f":"'UD1 BAU'!BB45","v":1117.8761521372287},{"$f":"'UD1 BAU'!BC45","v":5.8835586954590985E-2},{"$f":"'UD1 BAU'!BD45","v":5.8835586954590985E-2},{"$f":"'UD1 BAU'!BE45","v":1.3429871699236271},{"$f":"'UD1 BAU'!BF45","v":1.319575349211805E-3},{"$f":"'UD1 BAU'!BG45","v":4.2566946748767903E-6},{"$f":"'UD1 BAU'!BI45","v":1570.7930109665276},{"$f":"'UD1 BAU'!BJ45","v":0.27519033928445763},{"$f":"'UD1 BAU'!BK45","v":7.9691739598905131E-2},{"$f":"'UD1 BAU'!BL45","v":1601.4209078491126},{"$f":"'UD1 Sc2'!A46","v":138178.71897431152},{"$f":"'UD1 Sc1'!B48","v":343181.46000042715},{"$f":"'UD1 Sc1'!C48","v":401.61343436337529},{"$f":"'UD1 Sc1'!D48","v":486852.58731868194},{"$f":"'UD1 Sc1'!G48","v":444.80026358448458},{"$f":"'UD1 Sc1'!H48","v":0.21180964932594501},{"$f":"'UD1 Sc1'!I48","v":2.0539117510394667E-2},{"$f":"'UD1 Sc1'!J48","v":1101.1080098551704},{"$f":"'UD1 Sc1'!K48","v":5.7953053150272126E-2},{"$f":"'UD1 Sc1'!L48","v":5.7953053150272126E-2},{"$f":"'UD1 Sc1'!M48","v":1.3228423623747727},{"$f":"'UD1 Sc1'!N48","v":1.2997817189736279E-3},{"$f":"'UD1 Sc1'!O48","v":4.192844254753638E-6},{"$f":"'UD1 Sc1'!Q48","v":1547.2311158020298},{"$f":"'UD1 Sc1'!R48","v":0.27106248419519074},{"$f":"'UD1 Sc1'!S48","v":7.8496363504921549E-2},{"$f":"'UD1 Sc1'!T48","v":1577.3995942313761},{"$f":"'UD1 Sc2'!A46","v":138178.71897431152},{"$f":"'UD1 Sc2'!B46","v":330987.1949242698},{"$f":"'UD1 Sc2'!C46","v":407.72937498819829},{"$f":"'UD1 Sc2'!D46","v":469573.64327356947},{"$f":"'UD1 Sc2'!G46","v":428.99517807640649},{"$f":"'UD1 Sc2'!H46","v":0.20428341813162212},{"$f":"'UD1 Sc2'!I46","v":1.9809301152157295E-2},{"$f":"'UD1 Sc2'!J46","v":1061.9823445303673},{"$f":"'UD1 Sc2'!K46","v":5.589380760686144E-2},{"$f":"'UD1 Sc2'!L46","v":5.589380760686144E-2},{"$f":"'UD1 Sc2'!M46","v":1.3429871699236271},{"$f":"'UD1 Sc2'!N46","v":1.319575349211805E-3},{"$f":"'UD1 Sc2'!O46","v":4.2566946748767903E-6},{"$f":"'UD1 Sc2'!Q46","v":1492.3205097766975},{"$f":"'UD1 Sc2'!R46","v":0.26149680108769535},{"$f":"'UD1 Sc2'!S46","v":7.5707365453693609E-2},{"$f":"'UD1 Sc2'!T46","v":1521.4187247090906},{"$f":"'UD1 Sc3'!B47","v":650123524.63969064},{"$f":"'UD1 Sc3'!C47","v":423278900.01131409},{"$f":"'UD1 Sc3'!D47","v":1393056667.6096935},{"$f":"'UD1 Sc3'!E47","v":144974096.32513747},{"$f":"'UD1 Sc3'!F47","v":2202157879.4635925},{"$f":"'UD1 Sc3'!G47","v":933980356.48720253},{"$f":"'UD1 Sc3'!K47","v":11539.692562354507},{"$f":"'UD1 Sc3'!L47","v":9015.8405702409891},{"$f":"'UD1 Sc3'!M47","v":33836.613268519664},{"$f":"'UD1 Sc3'!N47","v":6230.0710341828826},{"$f":"'UD1 Sc3'!O47","v":32916.465145666327},{"$f":"'UD1 Sc3'!P47","v":9198.6916231080813},{"$f":"'UD1 Sc3'!Q47","v":102737.37420407246},{"$f":"'UD1 Sc3'!S47","v":348407.57360449457},{"$f":"'UD1 Sc3'!T47","v":407.72937498819829},{"$f":"'UD1 Sc3'!V47","v":451552.67718355521},{"$f":"'UD1 Sc3'!Z47","v":102737.37420407246},{"$f":"'UD1 Sc3'!AA47","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB47","v":94179.338489786751},{"$f":"'UD1 Sc3'!AC47","v":348407.57360449457},{"$f":"'UD1 Sc3'!AD47","v":407.72937498819829},{"$f":"'UD1 Sc3'!AE47","v":442994.64146926947},{"$f":"'UD1 Sc3'!AI47","v":292.39294144893154},{"$f":"'UD1 Sc3'!AJ47","v":0.13923473402330072},{"$f":"'UD1 Sc3'!AK47","v":1.3501549965895827E-2},{"$f":"'UD1 Sc3'!AL47","v":1117.8761521372287},{"$f":"'UD1 Sc3'!AM47","v":5.8835586954590985E-2},{"$f":"'UD1 Sc3'!AN47","v":5.8835586954590985E-2},{"$f":"'UD1 Sc3'!AO47","v":1.3429871699236271},{"$f":"'UD1 Sc3'!AP47","v":1.319575349211805E-3},{"$f":"'UD1 Sc3'!AQ47","v":4.2566946748767903E-6},{"$f":"'UD1 Sc3'!AS47","v":1411.6120807560837},{"$f":"'UD1 Sc3'!AT47","v":0.19938989632710352},{"$f":"'UD1 Sc3'!AU47","v":7.2341393615161689E-2},{"$f":"'UD1 Sc3'!AV47","v":1438.1545634615795},{"$f":"'UD1 Sc4'!B43","v":219070000},{"$f":"'UD1 Sc4'!C43","v":650123524.63969064},{"$f":"'UD1 Sc4'!D43","v":423278900.01131409},{"$f":"'UD1 Sc4'!E43","v":4273718165.4490595},{"$f":"'UD1 Sc4'!F43","v":144974096.32513747},{"$f":"'UD1 Sc4'!G43","v":58313738.111429162},{"$f":"'UD1 Sc4'!I43","v":396550000},{"$f":"'UD1 Sc4'!J43","v":3737267698.9858589},{"$f":"'UD1 Sc4'!K43","v":376396873.58731449},{"$f":"'UD1 Sc4'!L43","v":574502787.78962123},{"$f":"'UD1 Sc4'!M43","v":3340717698.9858589},{"$f":"'UD1 Sc4'!P43","v":5417784.0468519842},{"$f":"'UD1 Sc4'!Q43","v":314424.96700480266},{"$f":"'UD1 Sc4'!V43","v":11539.692562354507},{"$f":"'UD1 Sc4'!W43","v":9015.8405702409891},{"$f":"'UD1 Sc4'!X43","v":103806.36491340744},{"$f":"'UD1 Sc4'!Y43","v":6230.0710341828826},{"$f":"'UD1 Sc4'!Z43","v":871.63692756030957},{"$f":"'UD1 Sc4'!AA43","v":9198.6916231080813},{"$f":"'UD1 Sc4'!AB43","v":140662.29763085421},{"$f":"'UD1 Sc4'!AC43","v":11787.165251813269},{"$f":"'UD1 Sc4'!AD43","v":29042.627772206906},{"$f":"'UD1 Sc4'!AE43","v":24582.90981068023},{"$f":"'UD1 Sc4'!AF43","v":279390.79426979419},{"$f":"'UD1 Sc4'!AG43","v":344803.4971044946},{"$f":"'UD1 Sc4'!AI43","v":127.06129322511812},{"$f":"'UD1 Sc4'!AJ43","v":12.996838754555888},{"$f":"'UD1 Sc4'!AK43","v":267.6712430085243},{"$f":"'UD1 Sc4'!AL43","v":407.72937498819829},{"$f":"'UD1 Sc4'!AM43","v":4077.2937498819829},{"$f":"'UD1 Sc4'!AO43","v":485873.52411033702},{"$f":"'UD1 Sc4'!AT43","v":436.70579571665519},{"$f":"'UD1 Sc4'!AU43","v":0.20795514081745484},{"$f":"'UD1 Sc4'!AV43","v":2.0165346988359256E-2},{"$f":"'UD1 Sc4'!AW43","v":1106.312364564684},{"$f":"'UD1 Sc4'!AX43","v":5.8226966556036E-2},{"$f":"'UD1 Sc4'!AY43","v":5.8226966556036E-2},{"$f":"'UD1 Sc4'!AZ43","v":1.3429871699236271},{"$f":"'UD1 Sc4'!BA43","v":1.319575349211805E-3},{"$f":"'UD1 Sc4'!BB43","v":4.2566946748767903E-6},{"$f":"'UD1 Sc4'!BD43","v":1544.3611474512627},{"$f":"'UD1 Sc4'!BE43","v":0.26750168272270264},{"$f":"'UD1 Sc4'!BF43","v":7.8396570239070137E-2},{"$f":"'UD1 Sc4'!BG43","v":1574.4108674505733}]
[{"$f":"'UD1 BAU'!A46","v":2049},{"$f":"'UD1 BAU'!B46","v":10355101402.684845},{"$f":"'UD1 BAU'!C46","v":5688094700.8578329},{"$f":"'UD1 BAU'!D46","v":4661333810.5643253},{"$f":"'UD1 BAU'!E46","v":5672891.2626878638},{"$f":"'UD1 BAU'!H46","v":643395949.74309886},{"$f":"'UD1 BAU'!I46","v":418898747.01877111},{"$f":"'UD1 BAU'!J46","v":4424615822.395999},{"$f":"'UD1 BAU'!K46","v":143473882.82089055},{"$f":"'UD1 BAU'!L46","v":57710298.879073583},{"$f":"'UD1 BAU'!O46","v":394182165.88161904},{"$f":"'UD1 BAU'!P46","v":568557747.52162373},{"$f":"'UD1 BAU'!Q46","v":3698593897.1610823},{"$f":"'UD1 BAU'!T46","v":5361720.011991905},{"$f":"'UD1 BAU'!U46","v":311171.25069595873},{"$f":"'UD1 BAU'!AC46","v":11420.278107940003},{"$f":"'UD1 BAU'!AD46","v":107471.58958082915},{"$f":"'UD1 BAU'!AE46","v":8922.5433114998232},{"$f":"'UD1 BAU'!AF46","v":6165.6013328030076},{"$f":"'UD1 BAU'!AG46","v":862.61709903457347},{"$f":"'UD1 BAU'!AH46","v":9475.76141695566},{"$f":"'UD1 BAU'!AI46","v":144318.39084906218},{"$f":"'UD1 BAU'!AJ46","v":12344.12572102965},{"$f":"'UD1 BAU'!AK46","v":28742.090341816827},{"$f":"'UD1 BAU'!AL46","v":27216.36737753819},{"$f":"'UD1 BAU'!AM46","v":287806.20299778954},{"$f":"'UD1 BAU'!AN46","v":356108.7864381742},{"$f":"'UD1 BAU'!AO46","v":125.74644407071543},{"$f":"'UD1 BAU'!AP46","v":12.862345534688691},{"$f":"'UD1 BAU'!AQ46","v":248.66658475491909},{"$f":"'UD1 BAU'!AR46","v":387.27537436032321},{"$f":"'UD1 BAU'!AS46","v":3872.7537436032321},{"$f":"'UD1 BAU'!AU46","v":500814.4526615967},{"$f":"'UD1 BAU'!AY46","v":448.05664896563235},{"$f":"'UD1 BAU'!AZ46","v":0.21336030903125347},{"$f":"'UD1 BAU'!BA46","v":2.0689484512121551E-2},{"$f":"'UD1 BAU'!BB46","v":1142.5857245504749},{"$f":"'UD1 BAU'!BC46","v":6.0136090765814464E-2},{"$f":"'UD1 BAU'!BD46","v":6.0136090765814464E-2},{"$f":"'UD1 BAU'!BE46","v":1.2756153735755198},{"$f":"'UD1 BAU'!BF46","v":1.25337802157975E-3},{"$f":"'UD1 BAU'!BG46","v":4.0431549083217751E-6},{"$f":"'UD1 BAU'!BI46","v":1591.9179888896826},{"$f":"'UD1 BAU'!BJ46","v":0.27474977781864768},{"$f":"'UD1 BAU'!BK46","v":8.0829618432844336E-2},{"$f":"'UD1 BAU'!BL46","v":1622.8739596281366},{"$f":"'UD1 Sc2'!A47","v":137102.47130660908},{"$f":"'UD1 Sc1'!B49","v":350767.15464160161},{"$f":"'UD1 Sc1'!C49","v":381.46624374491836},{"$f":"'UD1 Sc1'!D49","v":493302.2358716728},{"$f":"'UD1 Sc1'!G49","v":441.33579923114792},{"$f":"'UD1 Sc1'!H49","v":0.21015990439578472},{"$f":"'UD1 Sc1'!I49","v":2.0379142244439732E-2},{"$f":"'UD1 Sc1'!J49","v":1125.4469386822179},{"$f":"'UD1 Sc1'!K49","v":5.9234049404327249E-2},{"$f":"'UD1 Sc1'!L49","v":5.9234049404327249E-2},{"$f":"'UD1 Sc1'!M49","v":1.2564811429718867},{"$f":"'UD1 Sc1'!N49","v":1.2345773512560539E-3},{"$f":"'UD1 Sc1'!O49","v":3.982507584696948E-6},{"$f":"'UD1 Sc1'!Q49","v":1568.0392190563377},{"$f":"'UD1 Sc1'!R49","v":0.27062853115136803},{"$f":"'UD1 Sc1'!S49","v":7.961717415635168E-2},{"$f":"'UD1 Sc1'!T49","v":1598.5308502337148},{"$f":"'UD1 Sc2'!A47","v":137102.47130660908},{"$f":"'UD1 Sc2'!B47","v":338303.34711626545},{"$f":"'UD1 Sc2'!C47","v":387.27537436032321},{"$f":"'UD1 Sc2'!D47","v":475793.09379723488},{"$f":"'UD1 Sc2'!G47","v":425.65381651735078},{"$f":"'UD1 Sc2'!H47","v":0.20269229357969082},{"$f":"'UD1 Sc2'!I47","v":1.9655010286515475E-2},{"$f":"'UD1 Sc2'!J47","v":1085.456438322951},{"$f":"'UD1 Sc2'!K47","v":5.7129286227523737E-2},{"$f":"'UD1 Sc2'!L47","v":5.7129286227523737E-2},{"$f":"'UD1 Sc2'!M47","v":1.2756153735755198},{"$f":"'UD1 Sc2'!N47","v":1.25337802157975E-3},{"$f":"'UD1 Sc2'!O47","v":4.0431549083217751E-6},{"$f":"'UD1 Sc2'!Q47","v":1512.3858702138773},{"$f":"'UD1 Sc2'!R47","v":0.26107495782879431},{"$f":"'UD1 Sc2'!S47","v":7.6788339668947533E-2},{"$f":"'UD1 Sc2'!T47","v":1541.7956693809435},{"$f":"'UD1 Sc3'!B48","v":643395949.74309886},{"$f":"'UD1 Sc3'!C48","v":418898747.01877111},{"$f":"'UD1 Sc3'!D48","v":1165337558.8044605},{"$f":"'UD1 Sc3'!E48","v":143473882.82089055},{"$f":"'UD1 Sc3'!F48","v":2321571989.8204913},{"$f":"'UD1 Sc3'!G48","v":995416572.65012074},{"$f":"'UD1 Sc3'!K48","v":11420.278107940003},{"$f":"'UD1 Sc3'!L48","v":8922.5433114998232},{"$f":"'UD1 Sc3'!M48","v":28305.435967803085},{"$f":"'UD1 Sc3'!N48","v":6165.6013328030076},{"$f":"'UD1 Sc3'!O48","v":34701.391847843137},{"$f":"'UD1 Sc3'!P48","v":9475.76141695566},{"$f":"'UD1 Sc3'!Q48","v":98991.011984844707},{"$f":"'UD1 Sc3'!S48","v":356108.7864381742},{"$f":"'UD1 Sc3'!T48","v":387.27537436032321},{"$f":"'UD1 Sc3'!V48","v":455487.07379737921},{"$f":"'UD1 Sc3'!Z48","v":98991.011984844707},{"$f":"'UD1 Sc3'!AA48","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB48","v":90432.976270558996},{"$f":"'UD1 Sc3'!AC48","v":356108.7864381742},{"$f":"'UD1 Sc3'!AD48","v":387.27537436032321},{"$f":"'UD1 Sc3'!AE48","v":446929.03808309353},{"$f":"'UD1 Sc3'!AI48","v":280.76183544862829},{"$f":"'UD1 Sc3'!AJ48","v":0.13369611211839438},{"$f":"'UD1 Sc3'!AK48","v":1.2964471478147336E-2},{"$f":"'UD1 Sc3'!AL48","v":1142.5857245504749},{"$f":"'UD1 Sc3'!AM48","v":6.0136090765814464E-2},{"$f":"'UD1 Sc3'!AN48","v":6.0136090765814464E-2},{"$f":"'UD1 Sc3'!AO48","v":1.2756153735755198},{"$f":"'UD1 Sc3'!AP48","v":1.25337802157975E-3},{"$f":"'UD1 Sc3'!AQ48","v":4.0431549083217751E-6},{"$f":"'UD1 Sc3'!AS48","v":1424.6231753726786},{"$f":"'UD1 Sc3'!AT48","v":0.19508558090578859},{"$f":"'UD1 Sc3'!AU48","v":7.3104605398870121E-2},{"$f":"'UD1 Sc3'!AV48","v":1451.2854873041865},{"$f":"'UD1 Sc4'!B44","v":219070000},{"$f":"'UD1 Sc4'!C44","v":643395949.74309886},{"$f":"'UD1 Sc4'!D44","v":418898747.01877111},{"$f":"'UD1 Sc4'!E44","v":4227452822.395999},{"$f":"'UD1 Sc4'!F44","v":143473882.82089055},{"$f":"'UD1 Sc4'!G44","v":57710298.879073583},{"$f":"'UD1 Sc4'!I44","v":396550000},{"$f":"'UD1 Sc4'!J44","v":3698593897.1610823},{"$f":"'UD1 Sc4'!K44","v":372275165.88161904},{"$f":"'UD1 Sc4'!L44","v":568557747.52162373},{"$f":"'UD1 Sc4'!M44","v":3302043897.1610823},{"$f":"'UD1 Sc4'!P44","v":5361720.011991905},{"$f":"'UD1 Sc4'!Q44","v":311171.25069595873},{"$f":"'UD1 Sc4'!V44","v":11420.278107940003},{"$f":"'UD1 Sc4'!W44","v":8922.5433114998232},{"$f":"'UD1 Sc4'!X44","v":102682.60408082913},{"$f":"'UD1 Sc4'!Y44","v":6165.6013328030076},{"$f":"'UD1 Sc4'!Z44","v":862.61709903457347},{"$f":"'UD1 Sc4'!AA44","v":9475.76141695566},{"$f":"'UD1 Sc4'!AB44","v":139529.4053490622},{"$f":"'UD1 Sc4'!AC44","v":11658.09072102965},{"$f":"'UD1 Sc4'!AD44","v":28742.090341816824},{"$f":"'UD1 Sc4'!AE44","v":24298.325877538191},{"$f":"'UD1 Sc4'!AF44","v":287806.20299778954},{"$f":"'UD1 Sc4'!AG44","v":352504.70993817423},{"$f":"'UD1 Sc4'!AI44","v":125.74644407071543},{"$f":"'UD1 Sc4'!AJ44","v":12.862345534688693},{"$f":"'UD1 Sc4'!AK44","v":248.66658475491909},{"$f":"'UD1 Sc4'!AL44","v":387.27537436032321},{"$f":"'UD1 Sc4'!AM44","v":3872.7537436032321},{"$f":"'UD1 Sc4'!AO44","v":492421.39066159679},{"$f":"'UD1 Sc4'!AT44","v":433.18857302291241},{"$f":"'UD1 Sc4'!AU44","v":0.2062802728680535},{"$f":"'UD1 Sc4'!AV44","v":2.0002935550841556E-2},{"$f":"'UD1 Sc4'!AW44","v":1131.0219369779302},{"$f":"'UD1 Sc4'!AX44","v":5.9527470367259479E-2},{"$f":"'UD1 Sc4'!AY44","v":5.9527470367259479E-2},{"$f":"'UD1 Sc4'!AZ44","v":1.2756153735755198},{"$f":"'UD1 Sc4'!BA44","v":1.25337802157975E-3},{"$f":"'UD1 Sc4'!BB44","v":4.0431549083217751E-6},{"$f":"'UD1 Sc4'!BD44","v":1565.486125374418},{"$f":"'UD1 Sc4'!BE44","v":0.26706112125689274},{"$f":"'UD1 Sc4'!BF44","v":7.9534449073009356E-2},{"$f":"'UD1 Sc4'!BG44","v":1595.8639192295971}]
[{"$f":"'UD1 BAU'!A47","v":2050},{"$f":"'UD1 BAU'!B47","v":10241580100.230583},{"$f":"'UD1 BAU'!C47","v":5625737038.3092899},{"$f":"'UD1 BAU'!D47","v":4610232361.6483202},{"$f":"'UD1 BAU'!E47","v":5610700.2729738709},{"$f":"'UD1 BAU'!H47","v":636342503.97097957},{"$f":"'UD1 BAU'!I47","v":414306427.78318167},{"$f":"'UD1 BAU'!J47","v":4376109474.5114775},{"$f":"'UD1 BAU'!K47","v":141901001.84052905},{"$f":"'UD1 BAU'!L47","v":57077630.20312237},{"$f":"'UD1 BAU'!O47","v":389860810.52883404},{"$f":"'UD1 BAU'!P47","v":562324740.86054146},{"$f":"'UD1 BAU'!Q47","v":3658046810.2589445},{"$f":"'UD1 BAU'!T47","v":5302940.3423888059},{"$f":"'UD1 BAU'!U47","v":307759.93058506463},{"$f":"'UD1 BAU'!AC47","v":11295.079445484886},{"$f":"'UD1 BAU'!AD47","v":106293.39592037089},{"$f":"'UD1 BAU'!AE47","v":8824.7269117817686},{"$f":"'UD1 BAU'!AF47","v":6098.0088422522094},{"$f":"'UD1 BAU'!AG47","v":853.16036724667117},{"$f":"'UD1 BAU'!AH47","v":9761.1471782169028},{"$f":"'UD1 BAU'!AI47","v":143125.5186653533},{"$f":"'UD1 BAU'!AJ47","v":12208.799066560856},{"$f":"'UD1 BAU'!AK47","v":28426.995452450006},{"$f":"'UD1 BAU'!AL47","v":26917.998742348322},{"$f":"'UD1 BAU'!AM47","v":296474.19163997512},{"$f":"'UD1 BAU'!AN47","v":364027.98490133428},{"$f":"'UD1 BAU'!AO47","v":124.36790613518171},{"$f":"'UD1 BAU'!AP47","v":12.721337720189068},{"$f":"'UD1 BAU'!AQ47","v":231.01125723731985},{"$f":"'UD1 BAU'!AR47","v":368.10050109269059},{"$f":"'UD1 BAU'!AS47","v":3681.0050109269059},{"$f":"'UD1 BAU'!AU47","v":507521.60406778025},{"$f":"'UD1 BAU'!AY47","v":444.35321026920246},{"$f":"'UD1 BAU'!AZ47","v":0.21159676679485828},{"$f":"'UD1 BAU'!BA47","v":2.0518474355865044E-2},{"$f":"'UD1 BAU'!BB47","v":1167.994710395478},{"$f":"'UD1 BAU'!BC47","v":6.147340581028831E-2},{"$f":"'UD1 BAU'!BD47","v":6.147340581028831E-2},{"$f":"'UD1 BAU'!BE47","v":1.2124567925091261},{"$f":"'UD1 BAU'!BF47","v":1.1913204617363838E-3},{"$f":"'UD1 BAU'!BG47","v":3.8429692314076898E-6},{"$f":"'UD1 BAU'!BI47","v":1613.5603774571896},{"$f":"'UD1 BAU'!BJ47","v":0.27426149306688297},{"$f":"'UD1 BAU'!BK47","v":8.1995723135384765E-2},{"$f":"'UD1 BAU'!BL47","v":1644.8516402782061},{"$f":"'UD1 Sc2'!A48","v":135969.24273208564},{"$f":"'UD1 Sc1'!B50","v":358567.56512781425},{"$f":"'UD1 Sc1'!C50","v":362.57899357630021},{"$f":"'UD1 Sc1'!D50","v":499908.78000676353},{"$f":"'UD1 Sc1'!G50","v":437.68791211516441},{"$f":"'UD1 Sc1'!H50","v":0.20842281529293538},{"$f":"'UD1 Sc1'!I50","v":2.0210697240527067E-2},{"$f":"'UD1 Sc1'!J50","v":1150.4747897395457},{"$f":"'UD1 Sc1'!K50","v":6.0551304723133983E-2},{"$f":"'UD1 Sc1'!L50","v":6.0551304723133983E-2},{"$f":"'UD1 Sc1'!M50","v":1.1942699406214889},{"$f":"'UD1 Sc1'!N50","v":1.173450654810338E-3},{"$f":"'UD1 Sc1'!O50","v":3.7853246929365743E-6},{"$f":"'UD1 Sc1'!Q50","v":1589.3569717953317},{"$f":"'UD1 Sc1'!R50","v":0.27014757067087969},{"$f":"'UD1 Sc1'!S50","v":8.0765787288353985E-2},{"$f":"'UD1 Sc1'!T50","v":1620.1788656740332},{"$f":"'UD1 Sc2'!A48","v":135969.24273208564},{"$f":"'UD1 Sc2'!B48","v":345826.58565626753},{"$f":"'UD1 Sc2'!C48","v":368.10050109269059},{"$f":"'UD1 Sc2'!D48","v":482163.92888944584},{"$f":"'UD1 Sc2'!G48","v":422.13554975574232},{"$f":"'UD1 Sc2'!H48","v":0.20101692845511537},{"$f":"'UD1 Sc2'!I48","v":1.9492550638071794E-2},{"$f":"'UD1 Sc2'!J48","v":1109.5949748757039},{"$f":"'UD1 Sc2'!K48","v":5.8399735519773892E-2},{"$f":"'UD1 Sc2'!L48","v":5.8399735519773892E-2},{"$f":"'UD1 Sc2'!M48","v":1.2124567925091261},{"$f":"'UD1 Sc2'!N48","v":1.1913204617363838E-3},{"$f":"'UD1 Sc2'!O48","v":3.8429692314076898E-6},{"$f":"'UD1 Sc2'!Q48","v":1532.9429814239554},{"$f":"'UD1 Sc2'!R48","v":0.26060798443662564},{"$f":"'UD1 Sc2'!S48","v":7.7896129127077093E-2},{"$f":"'UD1 Sc2'!T48","v":1562.6712275147402},{"$f":"'UD1 Sc3'!B49","v":636342503.97097957},{"$f":"'UD1 Sc3'!C49","v":414306427.78318167},{"$f":"'UD1 Sc3'!D49","v":941597012.62365568},{"$f":"'UD1 Sc3'!E49","v":141901001.84052905},{"$f":"'UD1 Sc3'!F49","v":2436764397.4079523},{"$f":"'UD1 Sc3'!G49","v":1054825694.6829919},{"$f":"'UD1 Sc3'!K49","v":11295.079445484886},{"$f":"'UD1 Sc3'!L49","v":8824.7269117817686},{"$f":"'UD1 Sc3'!M49","v":22870.895859253531},{"$f":"'UD1 Sc3'!N49","v":6098.0088422522094},{"$f":"'UD1 Sc3'!O49","v":36423.215203360975},{"$f":"'UD1 Sc3'!P49","v":9761.1471782169028},{"$f":"'UD1 Sc3'!Q49","v":95273.073440350272},{"$f":"'UD1 Sc3'!S49","v":364027.98490133428},{"$f":"'UD1 Sc3'!T49","v":368.10050109269059},{"$f":"'UD1 Sc3'!V49","v":459669.15884277719},{"$f":"'UD1 Sc3'!Z49","v":95273.073440350272},{"$f":"'UD1 Sc3'!AA49","v":8558.0357142857156},{"$f":"'UD1 Sc3'!AB49","v":86715.037726064562},{"$f":"'UD1 Sc3'!AC49","v":364027.98490133428},{"$f":"'UD1 Sc3'!AD49","v":368.10050109269059},{"$f":"'UD1 Sc3'!AE49","v":451111.12312849151},{"$f":"'UD1 Sc3'!AI49","v":269.21897472584908},{"$f":"'UD1 Sc3'!AJ49","v":0.12819951177421382},{"$f":"'UD1 Sc3'!AK49","v":1.2431467808408614E-2},{"$f":"'UD1 Sc3'!AL49","v":1167.994710395478},{"$f":"'UD1 Sc3'!AM49","v":6.147340581028831E-2},{"$f":"'UD1 Sc3'!AN49","v":6.147340581028831E-2},{"$f":"'UD1 Sc3'!AO49","v":1.2124567925091261},{"$f":"'UD1 Sc3'!AP49","v":1.1913204617363838E-3},{"$f":"'UD1 Sc3'!AQ49","v":3.8429692314076898E-6},{"$f":"'UD1 Sc3'!AS49","v":1438.4261419138363},{"$f":"'UD1 Sc3'!AT49","v":0.19086423804623853},{"$f":"'UD1 Sc3'!AU49","v":7.390871658792833E-2},{"$f":"'UD1 Sc3'!AV49","v":1465.2225454081949},{"$f":"'UD1 Sc4'!B45","v":219070000},{"$f":"'UD1 Sc4'!C45","v":636342503.97097957},{"$f":"'UD1 Sc4'!D45","v":414306427.78318167},{"$f":"'UD1 Sc4'!E45","v":4178946474.5114775},{"$f":"'UD1 Sc4'!F45","v":141901001.84052905},{"$f":"'UD1 Sc4'!G45","v":57077630.20312237},{"$f":"'UD1 Sc4'!I45","v":396550000},{"$f":"'UD1 Sc4'!J45","v":3658046810.2589445},{"$f":"'UD1 Sc4'!K45","v":367953810.52883404},{"$f":"'UD1 Sc4'!L45","v":562324740.86054146},{"$f":"'UD1 Sc4'!M45","v":3261496810.2589445},{"$f":"'UD1 Sc4'!P45","v":5302940.3423888059},{"$f":"'UD1 Sc4'!Q45","v":307759.93058506463},{"$f":"'UD1 Sc4'!V45","v":11295.079445484886},{"$f":"'UD1 Sc4'!W45","v":8824.7269117817686},{"$f":"'UD1 Sc4'!X45","v":101504.41042037088},{"$f":"'UD1 Sc4'!Y45","v":6098.0088422522094},{"$f":"'UD1 Sc4'!Z45","v":853.16036724667117},{"$f":"'UD1 Sc4'!AA45","v":9761.1471782169028},{"$f":"'UD1 Sc4'!AB45","v":138336.53316535332},{"$f":"'UD1 Sc4'!AC45","v":11522.764066560858},{"$f":"'UD1 Sc4'!AD45","v":28426.995452450006},{"$f":"'UD1 Sc4'!AE45","v":23999.957242348322},{"$f":"'UD1 Sc4'!AF45","v":296474.19163997512},{"$f":"'UD1 Sc4'!AG45","v":360423.90840133431},{"$f":"'UD1 Sc4'!AI45","v":124.36790613518171},{"$f":"'UD1 Sc4'!AJ45","v":12.721337720189068},{"$f":"'UD1 Sc4'!AK45","v":231.01125723731985},{"$f":"'UD1 Sc4'!AL45","v":368.10050109269059},{"$f":"'UD1 Sc4'!AM45","v":3681.0050109269059},{"$f":"'UD1 Sc4'!AO45","v":499128.54206778028},{"$f":"'UD1 Sc4'!AT45","v":429.48513432648252},{"$f":"'UD1 Sc4'!AU45","v":0.20451673063165832},{"$f":"'UD1 Sc4'!AV45","v":1.9831925394585049E-2},{"$f":"'UD1 Sc4'!AW45","v":1156.4309228229329},{"$f":"'UD1 Sc4'!AX45","v":6.0864785411733319E-2},{"$f":"'UD1 Sc4'!AY45","v":6.0864785411733319E-2},{"$f":"'UD1 Sc4'!AZ45","v":1.2124567925091261},{"$f":"'UD1 Sc4'!BA45","v":1.1913204617363838E-3},{"$f":"'UD1 Sc4'!BB45","v":3.8429692314076898E-6},{"$f":"'UD1 Sc4'!BD45","v":1587.1285139419244},{"$f":"'UD1 Sc4'!BE45","v":0.26657283650512803},{"$f":"'UD1 Sc4'!BF45","v":8.0700553775549771E-2},{"$f":"'UD1 Sc4'!BG45","v":1617.8415998796665}]

{"sheet":"All UD2 Plots","index":24,"n_rows":44,"n_cols":159,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[null,"Nett Passenger Mobility (PAX km) ","Passenger Mobility for All Gasoline Vehicles (PAX km)","Passenger Mobility for All Diesel Vehicles (PAX km)","Passenger Mobility for All LPG Vehicles (PAX km)","Passenger Mobility for Autocycles (PAX km)","Passenger Mobility for Motorcycles  (PAX km)","Passenger Mobility for Petrol Cars  (PAX km)","Passenger Mobility for Petrol DPVs  (PAX km)","Passenger Mobility for Hybrid Cars  (PAX km)","Passenger Mobility for Diesel Cars  (PAX km)","Passenger Mobility for Diesel DPVs  (PAX km)","Passenger Mobility for Buses  (PAX km)","Passenger Mobility for LPG Cars (PAX- km)","Passenger Mobility for LPG DPVs (PAX km)","Fuel Consumption for Autocycles (tonne)","Fuel Consumption for Petrol Cars (tonne)","Fuel Consumption for Motorcycles (tonne)","Fuel Consumption for Petrol DPVs (tonne)","Fuel Consumption for Hybrid Cars (tonne)","Fuel Consumption for Petrol Good Vehicles (tonne)","Fuel Consumption for All Petrol Vehicles (tonne)","Fuel Consumption for Diesel Cars (tonne)","Fuel Consumption for Diesel DPVs (tonne)","Fuel Consumption for Buses (tonne)","Fuel Consumption for Diesel Freights (tonne)","Fuel Consumption for All Diesel Vehicles (tonne)","Fuel Consumption for LPG Cars (tonne)","Fuel Consumption for LPG DPVs (tonne)","Fuel Consumption- Residual (tonne)","Fuel Consumption for all LPG Vehicles (tonne)","10X Fuel Consumption: LPG (total) (tonne)","Fuel Consumption for ALL Vehicles (tonne)","CO2 Emissions from Petrol Vehicles (Gg/year)","CH4 Emissions from Petrol Vehicles (Gg/year)","N2O Emissions from Petrol Vehicles (Gg/year)","CO2 Emissions from Diesel Vehicles (Gg/year)","CH4 Emissions from Diesel Vehicles (Gg/year)","N2O Emissions from Diesel Vehicles (Gg/year)","CO2 Emissions from LPG Vehicles (Gg/year)","CH4 Emissions from LPG Vehicles (Gg/year)","N2O Emissions from LPG Vehicles (Gg/year)","Total CO2 Emissions from Vehicles (Gg/year)","Total CH4 Emissions from Vehicles (Gg/year)","Total N2O Emissions from Vehicles (Gg/year)","Total GHG (CO2e) Emissions from Vehicles (Gg/year)","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)","Total Diesel Consumption after Fuel Intensity Improvements  (tonne)","Total LPG Consumption after Fuel Intensity Improvements  (tonne)","Total Fuel Consumption after Fuel Intensity Improvements  (tonne)","CO2 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)","CO2 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","CH4 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","N2O Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)","Total CO2 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total CH4 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total N2O Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)","Total Gasoline Consumption after Improvements in Vehicle Maintenance (tonne)","Total Diesel Consumption after Improvements in Vehicle Maintenance  (tonne)","Total LG Consumption after Improvements in Vehicle Maintenance  (tonne)","Total Fuel Consumption after Improvements in Vehicle Maintenance  (tonne)","CO2 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CO2 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","CH4 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","N2O Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CO2 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total CH4 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total N2O Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Total GHG (CO2e) Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)","Passenger Mobility for Autocycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Motorcycles with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol Cars with H/E Vs substitutes  (PAX km)","Passenger Mobility for Petrol DPVs with H/E Vs substitutes  (PAX km)","Passenger Mobility for Hybrid Vs with H/E Vs substitutes   (PAX km)","Passenger Mobility for Electric Vs with H/E Vs substitutes  (PAX km)","Fuel Consumption for Autocycles with H/E Vs substitutes (tonne)","Fuel Consumption for Motorcycles with H/E Vs substitutes (tonne)","Fuel Consumption for Petrol Cars with H/E Vs substitutes (tonne)","Fuel Consumption for DPVs  with H/E Vs substitutes (tonne)","Fuel Consumption for Hybrid Cars with H/E Vs substitutes (tonne)","Fuel Consumption for Goods Vehicles with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Total Diesel Consumption with H/E Vs substitutes (tonne)","Total LPG Consumption with H/E Vs substitutes (tonne)","Total Fuel Consumption with H/E Vs substitutes (tonne)","Total Gasoline Consumption with H/E Vs substitutes (tonne)","Ethanol Consumption (Gasoline Equivalence) (tonne)","Total Gasoline Consumption under low-carbon options (tonne)","Total Diesel Consumption under low-carbon options (tonne)","Total LPG Consumption under low-carbon options (tonne)","Total Fuel Consumption under low-carbon options (tonne)","CO2 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Petrol Vehicles under low-carbon options (Gg/year)","N2O Emissions from Petrol Vehicles under low-carbon options (Gg/year)","CO2 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CH4 Emissions from Diesel Vehicles under low-carbon options (Gg/year)","N2O Emissions from Diesel Vehicles under low-carbon options (Gg/year)","CO2 Emissions from LPG Vehicles under low-carbon options (Gg/year)","CH4 Emissions from LPG Vehicles under low-carbon options (Gg/year)","N2O Emissions from LPG Vehicles under low-carbon options (Gg/year)","Total CO2 Emissions from Vehicles under low-carbon options (Gg/year)","Total CH4 Emissions from Vehicles under low-carbon options (Gg/year)","Total N2O Emissions from Vehicles under low-carbon options (Gg/year)","Total GHG (CO2e) Emissions from Vehicles under low-carbon options (Gg/year)","MLRT Car Passenger Mobility (PAX km)","Passenger Mobility for Autocycles with MLRT  (PAX km)","Passenger Mobility for Motorcycles with MLRT  (PAX km)","Passenger Mobility for Petrol Cars with MLRT  (PAX km)","Passenger Mobility for Petrol DPVs with MLRT  (PAX km)","Passenger Mobility for Hybrids with MLRT  (PAX km)","MLRT Bus Passenger Mobility (PAX km)","Passenger Mobility for Buses with MLRT  (PAX km)","Passenger Mobility for Diesel Cars with MLRT  (PAX km)","Passenger Mobility for Diesel DPVs with MLRT  (PAX km)","Reduction in Passenger Mobility by Buses with MLRT (PAX km)","Passenger Mobility for LG Cars with MLRT  (PAX km)","Passenger Mobility for LPG DPVs with MLRT  (PAX km)","Fuel Consumption for Autocycles with MRLT (tonne)","Fuel Consumption for Motorcycles with MRLT (tonne)","Fuel Consumption for Petrol Cars with MRLT (tonne)","Fuel Consumption for Petrol DPVs with MRLT (tonne)","Fuel Consumption for Hybrids with MRLT (tonne)","Fuel Consumption for Goods Vehicles with MRLT (tonne)","Total Gasoline  Consumption for Petrol Vs with MRLT (tonne)","Fuel Consumption for Diesel Cars with MRLT (tonne)","Fuel Consumption for Diesel DPVs with MRLT (tonne)","Fuel Consumption for Diesel Buses with MRLT (tonne)","Fuel Consumption for Diesel Freights with MRLT (tonne)","Total Fuel  Consumption for Diesel Vehicles with MRLT (tonne)","Fuel Consumption for LPG Cars with MRLT (tonne)","Fuel Consumption for LPG DPVs with MRLT (tonne)","LPG Residual with MRLT (tonne)","Total  Consumption for LPG Vehicles with MRLT (tonne)","10 X Total  Consumption for LPG Vehicles with MRLT (tonne)","Total Fuel  Consumption for ALL Vehcicles with MRLT (tonne)","CO2 Emissions from Petrol Vehicles with MLRT System (Gg/year)","CH4 Emissions from Petrol Vehicles with MLRT System (Gg/year)","N2O Emissions from Petrol Vehicles with MLRT System (Gg/year)","CO2 Emissions from Diesel Vehicles with MLRT System (Gg/year)","CH4 Emissions from Diesel Vehicles with MLRT System (Gg/year)","N2O Emissions from Diesel Vehicles with MLRT System (Gg/year)","CO2 Emissions from LPG Vehicles with MLRT System (Gg/year)","CH4 Emissions from LPG Vehicles with MLRT System (Gg/year)","N2O Emissions from LPG Vehicles with MLRT System (Gg/year)","Total CO2 Emissions from Vehicles with MLRT System (Gg/year)","Total CH4 Emissions from Vehicles with MLRT System (Gg/year)","Total N2O Emissions from Vehicles with MLRT System (Gg/year)","Total GHG (CO2e) Emissions from Vehicles with MLRT System (Gg/year)"]
["UD2","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","BAU","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC1","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC2","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC3","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4","SC4"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158]
[{"$f":"'UD2 BAU'!A7","v":2010},{"$f":"'UD2 BAU'!B7","v":9991295818.1099663},{"$f":"'UD2 BAU'!C7","v":5488254975.751296},{"$f":"'UD2 BAU'!D7","v":4497567256.6789799},{"$f":"'UD2 BAU'!E7","v":5473585.6796911797},{"$f":"'UD2 BAU'!H7","v":620791531.83283985},{"$f":"'UD2 BAU'!I7","v":404181585.14748949},{"$f":"'UD2 BAU'!J7","v":4269165877.1768556},{"$f":"'UD2 BAU'!K7","v":138433217.56991112},{"$f":"'UD2 BAU'!L7","v":55682764.024200149},{"$f":"'UD2 BAU'!O7","v":380333371.19474393},{"$f":"'UD2 BAU'!P7","v":548582618.77512491},{"$f":"'UD2 BAU'!Q7","v":3568651266.7091112},{"$f":"'UD2 BAU'!T7","v":5173346.8027460938},{"$f":"'UD2 BAU'!U7","v":300238.87694508577},{"$f":"'UD2 BAU'!AC7","v":12091.4136},{"$f":"'UD2 BAU'!AD7","v":82186.96590000001},{"$f":"'UD2 BAU'!AE7","v":5859.74928},{"$f":"'UD2 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD2 BAU'!AG7","v":61.727399999999996},{"$f":"'UD2 BAU'!AH7","v":8028.1179449999763},{"$f":"'UD2 BAU'!AI7","v":115266},{"$f":"'UD2 BAU'!AJ7","v":10442.250000000002},{"$f":"'UD2 BAU'!AK7","v":28080.793799999999},{"$f":"'UD2 BAU'!AL7","v":27843.730500000001},{"$f":"'UD2 BAU'!AM7","v":77109.410233686634},{"$f":"'UD2 BAU'!AN7","v":143476.18453368664},{"$f":"'UD2 BAU'!AO7","v":128.73384000000001},{"$f":"'UD2 BAU'!AP7","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ7","v":4499.5431660000004},{"$f":"'UD2 BAU'!AR7","v":4641},{"$f":"'UD2 BAU'!AS7","v":46410},{"$f":"'UD2 BAU'!AU7","v":263383.18453368661},{"$f":"'UD2 BAU'!AY7","v":357.85943423999998},{"$f":"'UD2 BAU'!AZ7","v":0.17040925439999999},{"$f":"'UD2 BAU'!BA7","v":1.6524533759999998E-2},{"$f":"'UD2 BAU'!BB7","v":460.34764236186959},{"$f":"'UD2 BAU'!BC7","v":2.422882328220366E-2},{"$f":"'UD2 BAU'!BD7","v":2.422882328220366E-2},{"$f":"'UD2 BAU'!BE7","v":15.286618619999999},{"$f":"'UD2 BAU'!BF7","v":1.50201324E-2},{"$f":"'UD2 BAU'!BG7","v":4.8452039999999999E-5},{"$f":"'UD2 BAU'!BI7","v":833.49369522186964},{"$f":"'UD2 BAU'!BJ7","v":0.20965821008220364},{"$f":"'UD2 BAU'!BK7","v":4.0801809082203662E-2},{"$f":"'UD2 BAU'!BL7","v":850.89408958042145},{"$f":"'UD2 Sc2'!A8","v":115266},{"$f":"'UD2 Sc1'!B10","v":143476.18453368664},{"$f":"'UD2 Sc1'!C10","v":4641},{"$f":"'UD2 Sc1'!D10","v":263383.18453368661},{"$f":"'UD2 Sc1'!G10","v":357.85943423999998},{"$f":"'UD2 Sc1'!H10","v":0.17040925439999999},{"$f":"'UD2 Sc1'!I10","v":1.6524533759999998E-2},{"$f":"'UD2 Sc1'!J10","v":460.34764236186959},{"$f":"'UD2 Sc1'!K10","v":2.422882328220366E-2},{"$f":"'UD2 Sc1'!L10","v":2.422882328220366E-2},{"$f":"'UD2 Sc1'!M10","v":15.286618619999999},{"$f":"'UD2 Sc1'!N10","v":1.50201324E-2},{"$f":"'UD2 Sc1'!O10","v":4.8452039999999999E-5},{"$f":"'UD2 Sc1'!Q10","v":833.49369522186964},{"$f":"'UD2 Sc1'!R10","v":0.20965821008220364},{"$f":"'UD2 Sc1'!S10","v":4.0801809082203662E-2},{"$f":"'UD2 Sc1'!T10","v":850.89408958042145},{"$f":"'UD2 Sc2'!A8","v":115266},{"$f":"'UD2 Sc2'!B8","v":143476.18453368664},{"$f":"'UD2 Sc2'!C8","v":4641},{"$f":"'UD2 Sc2'!D8","v":263383.18453368661},{"$f":"'UD2 Sc2'!G8","v":357.85943423999998},{"$f":"'UD2 Sc2'!H8","v":0.17040925439999999},{"$f":"'UD2 Sc2'!I8","v":1.6524533759999998E-2},{"$f":"'UD2 Sc2'!J8","v":460.34764236186959},{"$f":"'UD2 Sc2'!K8","v":2.422882328220366E-2},{"$f":"'UD2 Sc2'!L8","v":2.422882328220366E-2},{"$f":"'UD2 Sc2'!M8","v":15.286618619999999},{"$f":"'UD2 Sc2'!N8","v":1.50201324E-2},{"$f":"'UD2 Sc2'!O8","v":4.8452039999999999E-5},{"$f":"'UD2 Sc2'!Q8","v":833.49369522186964},{"$f":"'UD2 Sc2'!R8","v":0.20965821008220364},{"$f":"'UD2 Sc2'!S8","v":4.0801809082203662E-2},{"$f":"'UD2 Sc2'!T8","v":850.89408958042145},{"$f":"'UD2 Sc3'!B9","v":620791531.83283985},{"$f":"'UD2 Sc3'!C9","v":404181585.14748949},{"$f":"'UD2 Sc3'!D9","v":4269165877.1768556},{"$f":"'UD2 Sc3'!E9","v":138433217.56991112},{"$f":"'UD2 Sc3'!F9","v":55682764.024200149},{"$f":"'UD2 Sc3'!G9","v":0},{"$f":"'UD2 Sc3'!K9","v":12091.4136},{"$f":"'UD2 Sc3'!L9","v":5859.74928},{"$f":"'UD2 Sc3'!M9","v":82186.96590000001},{"$f":"'UD2 Sc3'!N9","v":7038.0258750000003},{"$f":"'UD2 Sc3'!O9","v":61.727399999999996},{"$f":"'UD2 Sc3'!P9","v":8028.1179449999763},{"$f":"'UD2 Sc3'!Q9","v":115266},{"$f":"'UD2 Sc3'!S9","v":143476.18453368664},{"$f":"'UD2 Sc3'!T9","v":4641},{"$f":"'UD2 Sc3'!V9","v":263383.18453368661},{"$f":"'UD2 Sc3'!Z9","v":115266},{"$f":"'UD2 Sc3'!AA9","v":0},{"$f":"'UD2 Sc3'!AB9","v":115266},{"$f":"'UD2 Sc3'!AC9","v":143476.18453368664},{"$f":"'UD2 Sc3'!AD9","v":4641},{"$f":"'UD2 Sc3'!AE9","v":263383.18453368661},{"$f":"'UD2 Sc3'!AI9","v":357.85943423999998},{"$f":"'UD2 Sc3'!AJ9","v":0.17040925439999999},{"$f":"'UD2 Sc3'!AK9","v":1.6524533759999998E-2},{"$f":"'UD2 Sc3'!AL9","v":460.34764236186959},{"$f":"'UD2 Sc3'!AM9","v":2.422882328220366E-2},{"$f":"'UD2 Sc3'!AN9","v":2.422882328220366E-2},{"$f":"'UD2 Sc3'!AO9","v":15.286618619999999},{"$f":"'UD2 Sc3'!AP9","v":1.50201324E-2},{"$f":"'UD2 Sc3'!AQ9","v":4.8452039999999999E-5},{"$f":"'UD2 Sc3'!AS9","v":833.49369522186964},{"$f":"'UD2 Sc3'!AT9","v":0.20965821008220364},{"$f":"'UD2 Sc3'!AU9","v":4.0801809082203662E-2},{"$f":"'UD2 Sc3'!AV9","v":850.89408958042145},{"$f":"'UD2 Sc4'!B5","v":0},{"$f":"'UD2 Sc4'!C5","v":620791531.83283985},{"$f":"'UD2 Sc4'!D5","v":404181585.14748949},{"$f":"'UD2 Sc4'!E5","v":4269165877.1768556},{"$f":"'UD2 Sc4'!F5","v":138433217.56991112},{"$f":"'UD2 Sc4'!G5","v":55682764.024200149},{"$f":"'UD2 Sc4'!I5","v":0},{"$f":"'UD2 Sc4'!J5","v":3568651266.7091112},{"$f":"'UD2 Sc4'!K5","v":380333371.19474393},{"$f":"'UD2 Sc4'!L5","v":548582618.77512491},{"$f":"'UD2 Sc4'!M5","v":3568651266.7091112},{"$f":"'UD2 Sc4'!P5","v":5173346.8027460938},{"$f":"'UD2 Sc4'!Q5","v":300238.87694508577},{"$f":"'UD2 Sc4'!V5","v":12091.4136},{"$f":"'UD2 Sc4'!W5","v":5859.74928},{"$f":"'UD2 Sc4'!X5","v":82186.96590000001},{"$f":"'UD2 Sc4'!Y5","v":7038.0258750000003},{"$f":"'UD2 Sc4'!Z5","v":61.727399999999996},{"$f":"'UD2 Sc4'!AA5","v":8028.1179449999763},{"$f":"'UD2 Sc4'!AB5","v":115266},{"$f":"'UD2 Sc4'!AC5","v":10442.250000000002},{"$f":"'UD2 Sc4'!AD5","v":28080.793799999999},{"$f":"'UD2 Sc4'!AE5","v":27843.730500000001},{"$f":"'UD2 Sc4'!AF5","v":77109.410233686634},{"$f":"'UD2 Sc4'!AG5","v":143476.18453368664},{"$f":"'UD2 Sc4'!AI5","v":128.73384000000001},{"$f":"'UD2 Sc4'!AJ5","v":12.722993999999998},{"$f":"'UD2 Sc4'!AK5","v":4499.5431660000004},{"$f":"'UD2 Sc4'!AL5","v":4641},{"$f":"'UD2 Sc4'!AM5","v":46410},{"$f":"'UD2 Sc4'!AO5","v":263383.18453368661},{"$f":"'UD2 Sc4'!AT5","v":357.85943423999998},{"$f":"'UD2 Sc4'!AU5","v":0.17040925439999999},{"$f":"'UD2 Sc4'!AV5","v":1.6524533759999998E-2},{"$f":"'UD2 Sc4'!AW5","v":460.34764236186959},{"$f":"'UD2 Sc4'!AX5","v":2.422882328220366E-2},{"$f":"'UD2 Sc4'!AY5","v":2.422882328220366E-2},{"$f":"'UD2 Sc4'!AZ5","v":15.286618619999999},{"$f":"'UD2 Sc4'!BA5","v":1.50201324E-2},{"$f":"'UD2 Sc4'!BB5","v":4.8452039999999999E-5},{"$f":"'UD2 Sc4'!BD5","v":833.49369522186964},{"$f":"'UD2 Sc4'!BE5","v":0.20965821008220364},{"$f":"'UD2 Sc4'!BF5","v":4.0801809082203662E-2},{"$f":"'UD2 Sc4'!BG5","v":850.89408958042145}]
[{"$f":"'UD2 BAU'!A8","v":2011},{"$f":"'UD2 BAU'!B8","v":10135465715.034311},{"$f":"'UD2 BAU'!C8","v":5567448022.2342558},{"$f":"'UD2 BAU'!D8","v":4562465125.7452145},{"$f":"'UD2 BAU'!E8","v":5552567.0548414681},{"$f":"'UD2 BAU'!H8","v":629749273.93007827},{"$f":"'UD2 BAU'!I8","v":410013743.31097931},{"$f":"'UD2 BAU'!J8","v":4330768017.2466049},{"$f":"'UD2 BAU'!K8","v":140430746.52624372},{"$f":"'UD2 BAU'!L8","v":56486241.220349275},{"$f":"'UD2 BAU'!O8","v":385821410.37607282},{"$f":"'UD2 BAU'!P8","v":556498418.7917695},{"$f":"'UD2 BAU'!Q8","v":3620145296.5773721},{"$f":"'UD2 BAU'!T8","v":5247995.8661792781},{"$f":"'UD2 BAU'!U8","v":304571.18866219022},{"$f":"'UD2 BAU'!AC8","v":12191.708199999999},{"$f":"'UD2 BAU'!AD8","v":86827.256099999984},{"$f":"'UD2 BAU'!AE8","v":6461.63616},{"$f":"'UD2 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD2 BAU'!AG8","v":120.771},{"$f":"'UD2 BAU'!AH8","v":4931.2167150000314},{"$f":"'UD2 BAU'!AI8","v":117370},{"$f":"'UD2 BAU'!AJ8","v":11001.312},{"$f":"'UD2 BAU'!AK8","v":29255.581349999997},{"$f":"'UD2 BAU'!AL8","v":28499.452799999999},{"$f":"'UD2 BAU'!AM8","v":80074.815155776363},{"$f":"'UD2 BAU'!AN8","v":148831.16130577636},{"$f":"'UD2 BAU'!AO8","v":131.14008000000004},{"$f":"'UD2 BAU'!AP8","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ8","v":4358.136926000001},{"$f":"'UD2 BAU'!AR8","v":4502.0000000000009},{"$f":"'UD2 BAU'!AS8","v":45020.000000000007},{"$f":"'UD2 BAU'!AU8","v":270703.16130577633},{"$f":"'UD2 BAU'!AY8","v":364.3915968},{"$f":"'UD2 BAU'!AZ8","v":0.17351980799999994},{"$f":"'UD2 BAU'!BA8","v":1.6826163199999997E-2},{"$f":"'UD2 BAU'!BB8","v":477.52924598442257},{"$f":"'UD2 BAU'!BC8","v":2.513311820970645E-2},{"$f":"'UD2 BAU'!BD8","v":2.513311820970645E-2},{"$f":"'UD2 BAU'!BE8","v":14.828777640000002},{"$f":"'UD2 BAU'!BF8","v":1.4570272800000002E-2},{"$f":"'UD2 BAU'!BG8","v":4.7000880000000011E-5},{"$f":"'UD2 BAU'!BI8","v":856.74962042442257},{"$f":"'UD2 BAU'!BJ8","v":0.2132231990097064},{"$f":"'UD2 BAU'!BK8","v":4.2006282289706452E-2},{"$f":"'UD2 BAU'!BL8","v":874.59807252199778},{"$f":"'UD2 Sc2'!A9","v":117370},{"$f":"'UD2 Sc1'!B11","v":148831.16130577636},{"$f":"'UD2 Sc1'!C11","v":4502.0000000000009},{"$f":"'UD2 Sc1'!D11","v":270703.16130577633},{"$f":"'UD2 Sc1'!G11","v":364.3915968},{"$f":"'UD2 Sc1'!H11","v":0.17351980799999994},{"$f":"'UD2 Sc1'!I11","v":1.6826163199999997E-2},{"$f":"'UD2 Sc1'!J11","v":477.52924598442257},{"$f":"'UD2 Sc1'!K11","v":2.513311820970645E-2},{"$f":"'UD2 Sc1'!L11","v":2.513311820970645E-2},{"$f":"'UD2 Sc1'!M11","v":14.828777640000002},{"$f":"'UD2 Sc1'!N11","v":1.4570272800000002E-2},{"$f":"'UD2 Sc1'!O11","v":4.7000880000000011E-5},{"$f":"'UD2 Sc1'!Q11","v":856.74962042442257},{"$f":"'UD2 Sc1'!R11","v":0.2132231990097064},{"$f":"'UD2 Sc1'!S11","v":4.2006282289706452E-2},{"$f":"'UD2 Sc1'!T11","v":874.59807252199778},{"$f":"'UD2 Sc2'!A9","v":117370},{"$f":"'UD2 Sc2'!B9","v":148831.16130577636},{"$f":"'UD2 Sc2'!C9","v":4502.0000000000009},{"$f":"'UD2 Sc2'!D9","v":270703.16130577633},{"$f":"'UD2 Sc2'!G9","v":364.3915968},{"$f":"'UD2 Sc2'!H9","v":0.17351980799999994},{"$f":"'UD2 Sc2'!I9","v":1.6826163199999997E-2},{"$f":"'UD2 Sc2'!J9","v":477.52924598442257},{"$f":"'UD2 Sc2'!K9","v":2.513311820970645E-2},{"$f":"'UD2 Sc2'!L9","v":2.513311820970645E-2},{"$f":"'UD2 Sc2'!M9","v":14.828777640000002},{"$f":"'UD2 Sc2'!N9","v":1.4570272800000002E-2},{"$f":"'UD2 Sc2'!O9","v":4.7000880000000011E-5},{"$f":"'UD2 Sc2'!Q9","v":856.74962042442257},{"$f":"'UD2 Sc2'!R9","v":0.2132231990097064},{"$f":"'UD2 Sc2'!S9","v":4.2006282289706452E-2},{"$f":"'UD2 Sc2'!T9","v":874.59807252199778},{"$f":"'UD2 Sc3'!B10","v":629749273.93007827},{"$f":"'UD2 Sc3'!C10","v":410013743.31097931},{"$f":"'UD2 Sc3'!D10","v":4330768017.2466049},{"$f":"'UD2 Sc3'!E10","v":140430746.52624372},{"$f":"'UD2 Sc3'!F10","v":56486241.220349275},{"$f":"'UD2 Sc3'!G10","v":0},{"$f":"'UD2 Sc3'!K10","v":12191.708199999999},{"$f":"'UD2 Sc3'!L10","v":6461.63616},{"$f":"'UD2 Sc3'!M10","v":86827.256099999984},{"$f":"'UD2 Sc3'!N10","v":6837.4118250000001},{"$f":"'UD2 Sc3'!O10","v":120.771},{"$f":"'UD2 Sc3'!P10","v":4931.2167150000314},{"$f":"'UD2 Sc3'!Q10","v":117370.00000000001},{"$f":"'UD2 Sc3'!S10","v":148831.16130577636},{"$f":"'UD2 Sc3'!T10","v":4502.0000000000009},{"$f":"'UD2 Sc3'!V10","v":270703.16130577639},{"$f":"'UD2 Sc3'!Z10","v":117370.00000000001},{"$f":"'UD2 Sc3'!AA10","v":0},{"$f":"'UD2 Sc3'!AB10","v":117370.00000000001},{"$f":"'UD2 Sc3'!AC10","v":148831.16130577636},{"$f":"'UD2 Sc3'!AD10","v":4502.0000000000009},{"$f":"'UD2 Sc3'!AE10","v":270703.16130577639},{"$f":"'UD2 Sc3'!AI10","v":364.3915968},{"$f":"'UD2 Sc3'!AJ10","v":0.17351980799999997},{"$f":"'UD2 Sc3'!AK10","v":1.6826163200000001E-2},{"$f":"'UD2 Sc3'!AL10","v":477.52924598442257},{"$f":"'UD2 Sc3'!AM10","v":2.513311820970645E-2},{"$f":"'UD2 Sc3'!AN10","v":2.513311820970645E-2},{"$f":"'UD2 Sc3'!AO10","v":14.828777640000002},{"$f":"'UD2 Sc3'!AP10","v":1.4570272800000002E-2},{"$f":"'UD2 Sc3'!AQ10","v":4.7000880000000011E-5},{"$f":"'UD2 Sc3'!AS10","v":856.74962042442257},{"$f":"'UD2 Sc3'!AT10","v":0.21322319900970643},{"$f":"'UD2 Sc3'!AU10","v":4.2006282289706452E-2},{"$f":"'UD2 Sc3'!AV10","v":874.59807252199778},{"$f":"'UD2 Sc4'!B6","v":0},{"$f":"'UD2 Sc4'!C6","v":629749273.93007827},{"$f":"'UD2 Sc4'!D6","v":410013743.31097931},{"$f":"'UD2 Sc4'!E6","v":4330768017.2466049},{"$f":"'UD2 Sc4'!F6","v":140430746.52624372},{"$f":"'UD2 Sc4'!G6","v":56486241.220349275},{"$f":"'UD2 Sc4'!I6","v":0},{"$f":"'UD2 Sc4'!J6","v":3620145296.5773721},{"$f":"'UD2 Sc4'!K6","v":385821410.37607282},{"$f":"'UD2 Sc4'!L6","v":556498418.7917695},{"$f":"'UD2 Sc4'!M6","v":3620145296.5773721},{"$f":"'UD2 Sc4'!P6","v":5247995.8661792781},{"$f":"'UD2 Sc4'!Q6","v":304571.18866219022},{"$f":"'UD2 Sc4'!V6","v":12191.708199999999},{"$f":"'UD2 Sc4'!W6","v":6461.63616},{"$f":"'UD2 Sc4'!X6","v":86827.256099999984},{"$f":"'UD2 Sc4'!Y6","v":6837.4118250000001},{"$f":"'UD2 Sc4'!Z6","v":120.771},{"$f":"'UD2 Sc4'!AA6","v":4931.2167150000314},{"$f":"'UD2 Sc4'!AB6","v":117370.00000000001},{"$f":"'UD2 Sc4'!AC6","v":11001.312},{"$f":"'UD2 Sc4'!AD6","v":29255.581349999997},{"$f":"'UD2 Sc4'!AE6","v":28499.452799999999},{"$f":"'UD2 Sc4'!AF6","v":80074.815155776363},{"$f":"'UD2 Sc4'!AG6","v":148831.16130577636},{"$f":"'UD2 Sc4'!AI6","v":131.14008000000004},{"$f":"'UD2 Sc4'!AJ6","v":12.722993999999998},{"$f":"'UD2 Sc4'!AK6","v":4358.136926000001},{"$f":"'UD2 Sc4'!AL6","v":4502.0000000000009},{"$f":"'UD2 Sc4'!AM6","v":45020.000000000007},{"$f":"'UD2 Sc4'!AO6","v":270703.16130577639},{"$f":"'UD2 Sc4'!AT6","v":364.3915968},{"$f":"'UD2 Sc4'!AU6","v":0.17351980799999997},{"$f":"'UD2 Sc4'!AV6","v":1.6826163200000001E-2},{"$f":"'UD2 Sc4'!AW6","v":477.52924598442257},{"$f":"'UD2 Sc4'!AX6","v":2.513311820970645E-2},{"$f":"'UD2 Sc4'!AY6","v":2.513311820970645E-2},{"$f":"'UD2 Sc4'!AZ6","v":14.828777640000002},{"$f":"'UD2 Sc4'!BA6","v":1.4570272800000002E-2},{"$f":"'UD2 Sc4'!BB6","v":4.7000880000000011E-5},{"$f":"'UD2 Sc4'!BD6","v":856.74962042442257},{"$f":"'UD2 Sc4'!BE6","v":0.21322319900970643},{"$f":"'UD2 Sc4'!BF6","v":4.2006282289706452E-2},{"$f":"'UD2 Sc4'!BG6","v":874.59807252199778}]
[{"$f":"'UD2 BAU'!A9","v":2012},{"$f":"'UD2 BAU'!B9","v":10284155309.520308},{"$f":"'UD2 BAU'!C9","v":5649123754.9556379},{"$f":"'UD2 BAU'!D9","v":4629397530.0842943},{"$f":"'UD2 BAU'!E9","v":5634024.4803760471},{"$f":"'UD2 BAU'!H9","v":638987839.45841098},{"$f":"'UD2 BAU'!I9","v":416028738.47160262},{"$f":"'UD2 BAU'!J9","v":4394301372.1414022},{"$f":"'UD2 BAU'!K9","v":142490897.61761191},{"$f":"'UD2 BAU'!L9","v":57314907.266610324},{"$f":"'UD2 BAU'!O9","v":391481498.49296498},{"$f":"'UD2 BAU'!P9","v":564662377.56275201},{"$f":"'UD2 BAU'!Q9","v":3673253654.0285773},{"$f":"'UD2 BAU'!T9","v":5324985.1628870657},{"$f":"'UD2 BAU'!U9","v":309039.31748898147},{"$f":"'UD2 BAU'!AC9","v":12398.8578},{"$f":"'UD2 BAU'!AD9","v":92660.016149999996},{"$f":"'UD2 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD2 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD2 BAU'!AG9","v":269.53020000000004},{"$f":"'UD2 BAU'!AH9","v":3927.0982300000178},{"$f":"'UD2 BAU'!AI9","v":123352},{"$f":"'UD2 BAU'!AJ9","v":11641.502249999998},{"$f":"'UD2 BAU'!AK9","v":31271.910975000003},{"$f":"'UD2 BAU'!AL9","v":28939.863300000001},{"$f":"'UD2 BAU'!AM9","v":83151.826256642613},{"$f":"'UD2 BAU'!AN9","v":155005.10278164261},{"$f":"'UD2 BAU'!AO9","v":131.14008000000004},{"$f":"'UD2 BAU'!AP9","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ9","v":4219.1369260000001},{"$f":"'UD2 BAU'!AR9","v":4363},{"$f":"'UD2 BAU'!AS9","v":43630},{"$f":"'UD2 BAU'!AU9","v":282720.10278164258},{"$f":"'UD2 BAU'!AY9","v":382.96355327999999},{"$f":"'UD2 BAU'!AZ9","v":0.18236359679999994},{"$f":"'UD2 BAU'!BA9","v":1.7683742719999999E-2},{"$f":"'UD2 BAU'!BB9","v":497.33852242798372},{"$f":"'UD2 BAU'!BC9","v":2.6175711706735983E-2},{"$f":"'UD2 BAU'!BD9","v":2.6175711706735983E-2},{"$f":"'UD2 BAU'!BE9","v":14.37093666},{"$f":"'UD2 BAU'!BF9","v":1.4120413199999999E-2},{"$f":"'UD2 BAU'!BG9","v":4.5549720000000003E-5},{"$f":"'UD2 BAU'!BI9","v":894.67301236798369},{"$f":"'UD2 BAU'!BJ9","v":0.22265972170673592},{"$f":"'UD2 BAU'!BK9","v":4.3905004146735989E-2},{"$f":"'UD2 BAU'!BL9","v":913.32319664637942},{"$f":"'UD2 Sc2'!A10","v":123352},{"$f":"'UD2 Sc1'!B12","v":155005.10278164261},{"$f":"'UD2 Sc1'!C12","v":4363},{"$f":"'UD2 Sc1'!D12","v":282720.10278164258},{"$f":"'UD2 Sc1'!G12","v":382.96355327999999},{"$f":"'UD2 Sc1'!H12","v":0.18236359679999994},{"$f":"'UD2 Sc1'!I12","v":1.7683742719999999E-2},{"$f":"'UD2 Sc1'!J12","v":497.33852242798372},{"$f":"'UD2 Sc1'!K12","v":2.6175711706735983E-2},{"$f":"'UD2 Sc1'!L12","v":2.6175711706735983E-2},{"$f":"'UD2 Sc1'!M12","v":14.37093666},{"$f":"'UD2 Sc1'!N12","v":1.4120413199999999E-2},{"$f":"'UD2 Sc1'!O12","v":4.5549720000000003E-5},{"$f":"'UD2 Sc1'!Q12","v":894.67301236798369},{"$f":"'UD2 Sc1'!R12","v":0.22265972170673592},{"$f":"'UD2 Sc1'!S12","v":4.3905004146735989E-2},{"$f":"'UD2 Sc1'!T12","v":913.32319664637942},{"$f":"'UD2 Sc2'!A10","v":123352},{"$f":"'UD2 Sc2'!B10","v":155005.10278164261},{"$f":"'UD2 Sc2'!C10","v":4363},{"$f":"'UD2 Sc2'!D10","v":282720.10278164258},{"$f":"'UD2 Sc2'!G10","v":382.96355327999999},{"$f":"'UD2 Sc2'!H10","v":0.18236359679999994},{"$f":"'UD2 Sc2'!I10","v":1.7683742719999999E-2},{"$f":"'UD2 Sc2'!J10","v":497.33852242798372},{"$f":"'UD2 Sc2'!K10","v":2.6175711706735983E-2},{"$f":"'UD2 Sc2'!L10","v":2.6175711706735983E-2},{"$f":"'UD2 Sc2'!M10","v":14.37093666},{"$f":"'UD2 Sc2'!N10","v":1.4120413199999999E-2},{"$f":"'UD2 Sc2'!O10","v":4.5549720000000003E-5},{"$f":"'UD2 Sc2'!Q10","v":894.67301236798369},{"$f":"'UD2 Sc2'!R10","v":0.22265972170673592},{"$f":"'UD2 Sc2'!S10","v":4.3905004146735989E-2},{"$f":"'UD2 Sc2'!T10","v":913.32319664637942},{"$f":"'UD2 Sc3'!B11","v":638987839.45841098},{"$f":"'UD2 Sc3'!C11","v":416028738.47160262},{"$f":"'UD2 Sc3'!D11","v":4394301372.1414022},{"$f":"'UD2 Sc3'!E11","v":142490897.61761191},{"$f":"'UD2 Sc3'!F11","v":57314907.266610324},{"$f":"'UD2 Sc3'!G11","v":0},{"$f":"'UD2 Sc3'!K11","v":12398.8578},{"$f":"'UD2 Sc3'!L11","v":7169.8015200000009},{"$f":"'UD2 Sc3'!M11","v":92660.016149999996},{"$f":"'UD2 Sc3'!N11","v":6926.6960999999992},{"$f":"'UD2 Sc3'!O11","v":269.53020000000004},{"$f":"'UD2 Sc3'!P11","v":3927.0982300000178},{"$f":"'UD2 Sc3'!Q11","v":123352},{"$f":"'UD2 Sc3'!S11","v":155005.10278164261},{"$f":"'UD2 Sc3'!T11","v":4363},{"$f":"'UD2 Sc3'!V11","v":282720.10278164258},{"$f":"'UD2 Sc3'!Z11","v":123352},{"$f":"'UD2 Sc3'!AA11","v":0},{"$f":"'UD2 Sc3'!AB11","v":123352},{"$f":"'UD2 Sc3'!AC11","v":155005.10278164261},{"$f":"'UD2 Sc3'!AD11","v":4363},{"$f":"'UD2 Sc3'!AE11","v":282720.10278164258},{"$f":"'UD2 Sc3'!AI11","v":382.96355327999999},{"$f":"'UD2 Sc3'!AJ11","v":0.18236359679999994},{"$f":"'UD2 Sc3'!AK11","v":1.7683742719999999E-2},{"$f":"'UD2 Sc3'!AL11","v":497.33852242798372},{"$f":"'UD2 Sc3'!AM11","v":2.6175711706735983E-2},{"$f":"'UD2 Sc3'!AN11","v":2.6175711706735983E-2},{"$f":"'UD2 Sc3'!AO11","v":14.37093666},{"$f":"'UD2 Sc3'!AP11","v":1.4120413199999999E-2},{"$f":"'UD2 Sc3'!AQ11","v":4.5549720000000003E-5},{"$f":"'UD2 Sc3'!AS11","v":894.67301236798369},{"$f":"'UD2 Sc3'!AT11","v":0.22265972170673592},{"$f":"'UD2 Sc3'!AU11","v":4.3905004146735989E-2},{"$f":"'UD2 Sc3'!AV11","v":913.32319664637942},{"$f":"'UD2 Sc4'!B7","v":0},{"$f":"'UD2 Sc4'!C7","v":638987839.45841098},{"$f":"'UD2 Sc4'!D7","v":416028738.47160262},{"$f":"'UD2 Sc4'!E7","v":4394301372.1414022},{"$f":"'UD2 Sc4'!F7","v":142490897.61761191},{"$f":"'UD2 Sc4'!G7","v":57314907.266610324},{"$f":"'UD2 Sc4'!I7","v":0},{"$f":"'UD2 Sc4'!J7","v":3673253654.0285773},{"$f":"'UD2 Sc4'!K7","v":391481498.49296498},{"$f":"'UD2 Sc4'!L7","v":564662377.56275201},{"$f":"'UD2 Sc4'!M7","v":3673253654.0285773},{"$f":"'UD2 Sc4'!P7","v":5324985.1628870657},{"$f":"'UD2 Sc4'!Q7","v":309039.31748898147},{"$f":"'UD2 Sc4'!V7","v":12398.8578},{"$f":"'UD2 Sc4'!W7","v":7169.8015200000009},{"$f":"'UD2 Sc4'!X7","v":92660.016149999996},{"$f":"'UD2 Sc4'!Y7","v":6926.6960999999992},{"$f":"'UD2 Sc4'!Z7","v":269.53020000000004},{"$f":"'UD2 Sc4'!AA7","v":3927.0982300000178},{"$f":"'UD2 Sc4'!AB7","v":123352},{"$f":"'UD2 Sc4'!AC7","v":11641.502249999998},{"$f":"'UD2 Sc4'!AD7","v":31271.910975000003},{"$f":"'UD2 Sc4'!AE7","v":28939.863300000001},{"$f":"'UD2 Sc4'!AF7","v":83151.826256642613},{"$f":"'UD2 Sc4'!AG7","v":155005.10278164261},{"$f":"'UD2 Sc4'!AI7","v":131.14008000000004},{"$f":"'UD2 Sc4'!AJ7","v":12.722993999999998},{"$f":"'UD2 Sc4'!AK7","v":4219.1369260000001},{"$f":"'UD2 Sc4'!AL7","v":4363},{"$f":"'UD2 Sc4'!AM7","v":43630},{"$f":"'UD2 Sc4'!AO7","v":282720.10278164258},{"$f":"'UD2 Sc4'!AT7","v":382.96355327999999},{"$f":"'UD2 Sc4'!AU7","v":0.18236359679999994},{"$f":"'UD2 Sc4'!AV7","v":1.7683742719999999E-2},{"$f":"'UD2 Sc4'!AW7","v":497.33852242798372},{"$f":"'UD2 Sc4'!AX7","v":2.6175711706735983E-2},{"$f":"'UD2 Sc4'!AY7","v":2.6175711706735983E-2},{"$f":"'UD2 Sc4'!AZ7","v":14.37093666},{"$f":"'UD2 Sc4'!BA7","v":1.4120413199999999E-2},{"$f":"'UD2 Sc4'!BB7","v":4.5549720000000003E-5},{"$f":"'UD2 Sc4'!BD7","v":894.67301236798369},{"$f":"'UD2 Sc4'!BE7","v":0.22265972170673592},{"$f":"'UD2 Sc4'!BF7","v":4.3905004146735989E-2},{"$f":"'UD2 Sc4'!BG7","v":913.32319664637942}]
[{"$f":"'UD2 BAU'!A10","v":2013},{"$f":"'UD2 BAU'!B10","v":10425988957.632849},{"$f":"'UD2 BAU'!C10","v":5727033491.5056925},{"$f":"'UD2 BAU'!D10","v":4693243740.1514654},{"$f":"'UD2 BAU'!E10","v":5711725.9756915988},{"$f":"'UD2 BAU'!H10","v":647800422.85901737},{"$f":"'UD2 BAU'!I10","v":421766387.49781495},{"$f":"'UD2 BAU'!J10","v":4454905259.9434261},{"$f":"'UD2 BAU'!K10","v":144456056.95483309},{"$f":"'UD2 BAU'!L10","v":58105364.250601023},{"$f":"'UD2 BAU'!O10","v":396880604.92695874},{"$f":"'UD2 BAU'!P10","v":572449903.37806976},{"$f":"'UD2 BAU'!Q10","v":3723913231.846437},{"$f":"'UD2 BAU'!T10","v":5398424.5508646332},{"$f":"'UD2 BAU'!U10","v":313301.42482696532},{"$f":"'UD2 BAU'!AC10","v":12426.2922},{"$f":"'UD2 BAU'!AD10","v":99708.297974999994},{"$f":"'UD2 BAU'!AE10","v":7947.74568},{"$f":"'UD2 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD2 BAU'!AG10","v":532.54260000000011},{"$f":"'UD2 BAU'!AH10","v":1339.0276200000226},{"$f":"'UD2 BAU'!AI10","v":128928},{"$f":"'UD2 BAU'!AJ10","v":12162.008250000001},{"$f":"'UD2 BAU'!AK10","v":31277.097675000005},{"$f":"'UD2 BAU'!AL10","v":28998.584699999999},{"$f":"'UD2 BAU'!AM10","v":86346.373610082257},{"$f":"'UD2 BAU'!AN10","v":158784.06423508225},{"$f":"'UD2 BAU'!AO10","v":131.14008000000004},{"$f":"'UD2 BAU'!AP10","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ10","v":3924.1369259999997},{"$f":"'UD2 BAU'!AR10","v":4067.9999999999995},{"$f":"'UD2 BAU'!AS10","v":40679.999999999993},{"$f":"'UD2 BAU'!AU10","v":291780.06423508225},{"$f":"'UD2 BAU'!AY10","v":400.27502591999996},{"$f":"'UD2 BAU'!AZ10","v":0.19060715519999996},{"$f":"'UD2 BAU'!BA10","v":1.8483118079999996E-2},{"$f":"'UD2 BAU'!BB10","v":509.46343362018837},{"$f":"'UD2 BAU'!BC10","v":2.6813864927378334E-2},{"$f":"'UD2 BAU'!BD10","v":2.6813864927378334E-2},{"$f":"'UD2 BAU'!BE10","v":13.399259759999998},{"$f":"'UD2 BAU'!BF10","v":1.3165675199999999E-2},{"$f":"'UD2 BAU'!BG10","v":4.2469919999999993E-5},{"$f":"'UD2 BAU'!BI10","v":923.13771930018834},{"$f":"'UD2 BAU'!BJ10","v":0.2305866953273783},{"$f":"'UD2 BAU'!BK10","v":4.5339452927378336E-2},{"$f":"'UD2 BAU'!BL10","v":942.41354365573159},{"$f":"'UD2 Sc2'!A11","v":128928},{"$f":"'UD2 Sc1'!B13","v":158784.06423508225},{"$f":"'UD2 Sc1'!C13","v":4067.9999999999995},{"$f":"'UD2 Sc1'!D13","v":291780.06423508225},{"$f":"'UD2 Sc1'!G13","v":400.27502591999996},{"$f":"'UD2 Sc1'!H13","v":0.19060715519999996},{"$f":"'UD2 Sc1'!I13","v":1.8483118079999996E-2},{"$f":"'UD2 Sc1'!J13","v":509.46343362018837},{"$f":"'UD2 Sc1'!K13","v":2.6813864927378334E-2},{"$f":"'UD2 Sc1'!L13","v":2.6813864927378334E-2},{"$f":"'UD2 Sc1'!M13","v":13.399259759999998},{"$f":"'UD2 Sc1'!N13","v":1.3165675199999999E-2},{"$f":"'UD2 Sc1'!O13","v":4.2469919999999993E-5},{"$f":"'UD2 Sc1'!Q13","v":923.13771930018834},{"$f":"'UD2 Sc1'!R13","v":0.2305866953273783},{"$f":"'UD2 Sc1'!S13","v":4.5339452927378336E-2},{"$f":"'UD2 Sc1'!T13","v":942.41354365573159},{"$f":"'UD2 Sc2'!A11","v":128928},{"$f":"'UD2 Sc2'!B11","v":158784.06423508225},{"$f":"'UD2 Sc2'!C11","v":4067.9999999999995},{"$f":"'UD2 Sc2'!D11","v":291780.06423508225},{"$f":"'UD2 Sc2'!G11","v":400.27502591999996},{"$f":"'UD2 Sc2'!H11","v":0.19060715519999996},{"$f":"'UD2 Sc2'!I11","v":1.8483118079999996E-2},{"$f":"'UD2 Sc2'!J11","v":509.46343362018837},{"$f":"'UD2 Sc2'!K11","v":2.6813864927378334E-2},{"$f":"'UD2 Sc2'!L11","v":2.6813864927378334E-2},{"$f":"'UD2 Sc2'!M11","v":13.399259759999998},{"$f":"'UD2 Sc2'!N11","v":1.3165675199999999E-2},{"$f":"'UD2 Sc2'!O11","v":4.2469919999999993E-5},{"$f":"'UD2 Sc2'!Q11","v":923.13771930018834},{"$f":"'UD2 Sc2'!R11","v":0.2305866953273783},{"$f":"'UD2 Sc2'!S11","v":4.5339452927378336E-2},{"$f":"'UD2 Sc2'!T11","v":942.41354365573159},{"$f":"'UD2 Sc3'!B12","v":647800422.85901737},{"$f":"'UD2 Sc3'!C12","v":421766387.49781495},{"$f":"'UD2 Sc3'!D12","v":4454905259.9434261},{"$f":"'UD2 Sc3'!E12","v":144456056.95483309},{"$f":"'UD2 Sc3'!F12","v":58105364.250601023},{"$f":"'UD2 Sc3'!G12","v":0},{"$f":"'UD2 Sc3'!K12","v":12426.2922},{"$f":"'UD2 Sc3'!L12","v":7947.74568},{"$f":"'UD2 Sc3'!M12","v":99708.297974999994},{"$f":"'UD2 Sc3'!N12","v":6974.0939249999992},{"$f":"'UD2 Sc3'!O12","v":532.54260000000011},{"$f":"'UD2 Sc3'!P12","v":1339.0276200000226},{"$f":"'UD2 Sc3'!Q12","v":128928.00000000001},{"$f":"'UD2 Sc3'!S12","v":158784.06423508225},{"$f":"'UD2 Sc3'!T12","v":4067.9999999999995},{"$f":"'UD2 Sc3'!V12","v":291780.06423508225},{"$f":"'UD2 Sc3'!Z12","v":128928.00000000001},{"$f":"'UD2 Sc3'!AA12","v":0},{"$f":"'UD2 Sc3'!AB12","v":128928.00000000001},{"$f":"'UD2 Sc3'!AC12","v":158784.06423508225},{"$f":"'UD2 Sc3'!AD12","v":4067.9999999999995},{"$f":"'UD2 Sc3'!AE12","v":291780.06423508225},{"$f":"'UD2 Sc3'!AI12","v":400.27502592000002},{"$f":"'UD2 Sc3'!AJ12","v":0.19060715519999999},{"$f":"'UD2 Sc3'!AK12","v":1.8483118079999999E-2},{"$f":"'UD2 Sc3'!AL12","v":509.46343362018837},{"$f":"'UD2 Sc3'!AM12","v":2.6813864927378334E-2},{"$f":"'UD2 Sc3'!AN12","v":2.6813864927378334E-2},{"$f":"'UD2 Sc3'!AO12","v":13.399259759999998},{"$f":"'UD2 Sc3'!AP12","v":1.3165675199999999E-2},{"$f":"'UD2 Sc3'!AQ12","v":4.2469919999999993E-5},{"$f":"'UD2 Sc3'!AS12","v":923.13771930018834},{"$f":"'UD2 Sc3'!AT12","v":0.23058669532737833},{"$f":"'UD2 Sc3'!AU12","v":4.5339452927378336E-2},{"$f":"'UD2 Sc3'!AV12","v":942.41354365573159},{"$f":"'UD2 Sc4'!B8","v":0},{"$f":"'UD2 Sc4'!C8","v":647800422.85901737},{"$f":"'UD2 Sc4'!D8","v":421766387.49781495},{"$f":"'UD2 Sc4'!E8","v":4454905259.9434261},{"$f":"'UD2 Sc4'!F8","v":144456056.95483309},{"$f":"'UD2 Sc4'!G8","v":58105364.250601023},{"$f":"'UD2 Sc4'!I8","v":0},{"$f":"'UD2 Sc4'!J8","v":3723913231.846437},{"$f":"'UD2 Sc4'!K8","v":396880604.92695874},{"$f":"'UD2 Sc4'!L8","v":572449903.37806976},{"$f":"'UD2 Sc4'!M8","v":3723913231.846437},{"$f":"'UD2 Sc4'!P8","v":5398424.5508646332},{"$f":"'UD2 Sc4'!Q8","v":313301.42482696532},{"$f":"'UD2 Sc4'!V8","v":12426.2922},{"$f":"'UD2 Sc4'!W8","v":7947.74568},{"$f":"'UD2 Sc4'!X8","v":99708.297974999994},{"$f":"'UD2 Sc4'!Y8","v":6974.0939249999992},{"$f":"'UD2 Sc4'!Z8","v":532.54260000000011},{"$f":"'UD2 Sc4'!AA8","v":1339.0276200000226},{"$f":"'UD2 Sc4'!AB8","v":128928.00000000001},{"$f":"'UD2 Sc4'!AC8","v":12162.008250000001},{"$f":"'UD2 Sc4'!AD8","v":31277.097675000005},{"$f":"'UD2 Sc4'!AE8","v":28998.584699999999},{"$f":"'UD2 Sc4'!AF8","v":86346.373610082257},{"$f":"'UD2 Sc4'!AG8","v":158784.06423508225},{"$f":"'UD2 Sc4'!AI8","v":131.14008000000004},{"$f":"'UD2 Sc4'!AJ8","v":12.722993999999998},{"$f":"'UD2 Sc4'!AK8","v":3924.1369259999997},{"$f":"'UD2 Sc4'!AL8","v":4067.9999999999995},{"$f":"'UD2 Sc4'!AM8","v":40679.999999999993},{"$f":"'UD2 Sc4'!AO8","v":291780.06423508225},{"$f":"'UD2 Sc4'!AT8","v":400.27502592000002},{"$f":"'UD2 Sc4'!AU8","v":0.19060715519999999},{"$f":"'UD2 Sc4'!AV8","v":1.8483118079999999E-2},{"$f":"'UD2 Sc4'!AW8","v":509.46343362018837},{"$f":"'UD2 Sc4'!AX8","v":2.6813864927378334E-2},{"$f":"'UD2 Sc4'!AY8","v":2.6813864927378334E-2},{"$f":"'UD2 Sc4'!AZ8","v":13.399259759999998},{"$f":"'UD2 Sc4'!BA8","v":1.3165675199999999E-2},{"$f":"'UD2 Sc4'!BB8","v":4.2469919999999993E-5},{"$f":"'UD2 Sc4'!BD8","v":923.13771930018834},{"$f":"'UD2 Sc4'!BE8","v":0.23058669532737833},{"$f":"'UD2 Sc4'!BF8","v":4.5339452927378336E-2},{"$f":"'UD2 Sc4'!BG8","v":942.41354365573159}]
[{"$f":"'UD2 BAU'!A11","v":2014},{"$f":"'UD2 BAU'!B11","v":10561741153.304186},{"$f":"'UD2 BAU'!C11","v":5801602664.2061882},{"$f":"'UD2 BAU'!D11","v":4754352393.2620068},{"$f":"'UD2 BAU'!E11","v":5786095.8359920438},{"$f":"'UD2 BAU'!H11","v":656235145.94545913},{"$f":"'UD2 BAU'!I11","v":427258021.2791149},{"$f":"'UD2 BAU'!J11","v":4512910613.0089855},{"$f":"'UD2 BAU'!K11","v":146336955.44698867},{"$f":"'UD2 BAU'!L11","v":58861928.525640577},{"$f":"'UD2 BAU'!O11","v":402048211.92876351},{"$f":"'UD2 BAU'!P11","v":579903520.64269638},{"$f":"'UD2 BAU'!Q11","v":3772400660.690547},{"$f":"'UD2 BAU'!T11","v":5468715.0517393155},{"$f":"'UD2 BAU'!U11","v":317380.7842527281},{"$f":"'UD2 BAU'!AC11","v":12297.072199999999},{"$f":"'UD2 BAU'!AD11","v":107193.32032500001},{"$f":"'UD2 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD2 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD2 BAU'!AG11","v":699.3216000000001},{"$f":"'UD2 BAU'!AH11","v":1324.2763449999911},{"$f":"'UD2 BAU'!AI11","v":137244},{"$f":"'UD2 BAU'!AJ11","v":12703.39875},{"$f":"'UD2 BAU'!AK11","v":31448.258774999998},{"$f":"'UD2 BAU'!AL11","v":29419.421399999999},{"$f":"'UD2 BAU'!AM11","v":89662.726070838195},{"$f":"'UD2 BAU'!AN11","v":163233.8049958382},{"$f":"'UD2 BAU'!AO11","v":132.34320000000002},{"$f":"'UD2 BAU'!AP11","v":13.783243500000001},{"$f":"'UD2 BAU'!AQ11","v":3597.8735564999997},{"$f":"'UD2 BAU'!AR11","v":3743.9999999999995},{"$f":"'UD2 BAU'!AS11","v":37439.999999999993},{"$f":"'UD2 BAU'!AU11","v":304221.8049958382},{"$f":"'UD2 BAU'!AY11","v":426.09321216000001},{"$f":"'UD2 BAU'!AZ11","v":0.20290152959999996},{"$f":"'UD2 BAU'!BA11","v":1.9675299839999997E-2},{"$f":"'UD2 BAU'!BB11","v":523.74056034329669},{"$f":"'UD2 BAU'!BC11","v":2.7565292649647195E-2},{"$f":"'UD2 BAU'!BD11","v":2.7565292649647195E-2},{"$f":"'UD2 BAU'!BE11","v":12.332062079999998},{"$f":"'UD2 BAU'!BF11","v":1.2117081599999999E-2},{"$f":"'UD2 BAU'!BG11","v":3.9087359999999992E-5},{"$f":"'UD2 BAU'!BI11","v":962.16583458329671},{"$f":"'UD2 BAU'!BJ11","v":0.24258390384964715},{"$f":"'UD2 BAU'!BK11","v":4.7279679849647198E-2},{"$f":"'UD2 BAU'!BL11","v":982.31977677473276},{"$f":"'UD2 Sc2'!A12","v":137244},{"$f":"'UD2 Sc1'!B14","v":163233.8049958382},{"$f":"'UD2 Sc1'!C14","v":3743.9999999999995},{"$f":"'UD2 Sc1'!D14","v":304221.8049958382},{"$f":"'UD2 Sc1'!G14","v":426.09321216000001},{"$f":"'UD2 Sc1'!H14","v":0.20290152959999996},{"$f":"'UD2 Sc1'!I14","v":1.9675299839999997E-2},{"$f":"'UD2 Sc1'!J14","v":523.74056034329669},{"$f":"'UD2 Sc1'!K14","v":2.7565292649647195E-2},{"$f":"'UD2 Sc1'!L14","v":2.7565292649647195E-2},{"$f":"'UD2 Sc1'!M14","v":12.332062079999998},{"$f":"'UD2 Sc1'!N14","v":1.2117081599999999E-2},{"$f":"'UD2 Sc1'!O14","v":3.9087359999999992E-5},{"$f":"'UD2 Sc1'!Q14","v":962.16583458329671},{"$f":"'UD2 Sc1'!R14","v":0.24258390384964715},{"$f":"'UD2 Sc1'!S14","v":4.7279679849647198E-2},{"$f":"'UD2 Sc1'!T14","v":982.31977677473276},{"$f":"'UD2 Sc2'!A12","v":137244},{"$f":"'UD2 Sc2'!B12","v":163233.8049958382},{"$f":"'UD2 Sc2'!C12","v":3743.9999999999995},{"$f":"'UD2 Sc2'!D12","v":304221.8049958382},{"$f":"'UD2 Sc2'!G12","v":426.09321216000001},{"$f":"'UD2 Sc2'!H12","v":0.20290152959999996},{"$f":"'UD2 Sc2'!I12","v":1.9675299839999997E-2},{"$f":"'UD2 Sc2'!J12","v":523.74056034329669},{"$f":"'UD2 Sc2'!K12","v":2.7565292649647195E-2},{"$f":"'UD2 Sc2'!L12","v":2.7565292649647195E-2},{"$f":"'UD2 Sc2'!M12","v":12.332062079999998},{"$f":"'UD2 Sc2'!N12","v":1.2117081599999999E-2},{"$f":"'UD2 Sc2'!O12","v":3.9087359999999992E-5},{"$f":"'UD2 Sc2'!Q12","v":962.16583458329671},{"$f":"'UD2 Sc2'!R12","v":0.24258390384964715},{"$f":"'UD2 Sc2'!S12","v":4.7279679849647198E-2},{"$f":"'UD2 Sc2'!T12","v":982.31977677473276},{"$f":"'UD2 Sc3'!B13","v":656235145.94545913},{"$f":"'UD2 Sc3'!C13","v":427258021.2791149},{"$f":"'UD2 Sc3'!D13","v":4512910613.0089855},{"$f":"'UD2 Sc3'!E13","v":146336955.44698867},{"$f":"'UD2 Sc3'!F13","v":58861928.525640577},{"$f":"'UD2 Sc3'!G13","v":0},{"$f":"'UD2 Sc3'!K13","v":12297.072199999999},{"$f":"'UD2 Sc3'!L13","v":8836.3816800000004},{"$f":"'UD2 Sc3'!M13","v":107193.32032500001},{"$f":"'UD2 Sc3'!N13","v":6893.6278499999989},{"$f":"'UD2 Sc3'!O13","v":699.3216000000001},{"$f":"'UD2 Sc3'!P13","v":1324.2763449999911},{"$f":"'UD2 Sc3'!Q13","v":137244},{"$f":"'UD2 Sc3'!S13","v":163233.8049958382},{"$f":"'UD2 Sc3'!T13","v":3743.9999999999995},{"$f":"'UD2 Sc3'!V13","v":304221.8049958382},{"$f":"'UD2 Sc3'!Z13","v":137244},{"$f":"'UD2 Sc3'!AA13","v":0},{"$f":"'UD2 Sc3'!AB13","v":137244},{"$f":"'UD2 Sc3'!AC13","v":163233.8049958382},{"$f":"'UD2 Sc3'!AD13","v":3743.9999999999995},{"$f":"'UD2 Sc3'!AE13","v":304221.8049958382},{"$f":"'UD2 Sc3'!AI13","v":426.09321216000001},{"$f":"'UD2 Sc3'!AJ13","v":0.20290152959999996},{"$f":"'UD2 Sc3'!AK13","v":1.9675299839999997E-2},{"$f":"'UD2 Sc3'!AL13","v":523.74056034329669},{"$f":"'UD2 Sc3'!AM13","v":2.7565292649647195E-2},{"$f":"'UD2 Sc3'!AN13","v":2.7565292649647195E-2},{"$f":"'UD2 Sc3'!AO13","v":12.332062079999998},{"$f":"'UD2 Sc3'!AP13","v":1.2117081599999999E-2},{"$f":"'UD2 Sc3'!AQ13","v":3.9087359999999992E-5},{"$f":"'UD2 Sc3'!AS13","v":962.16583458329671},{"$f":"'UD2 Sc3'!AT13","v":0.24258390384964715},{"$f":"'UD2 Sc3'!AU13","v":4.7279679849647198E-2},{"$f":"'UD2 Sc3'!AV13","v":982.31977677473276},{"$f":"'UD2 Sc4'!B9","v":0},{"$f":"'UD2 Sc4'!C9","v":656235145.94545913},{"$f":"'UD2 Sc4'!D9","v":427258021.2791149},{"$f":"'UD2 Sc4'!E9","v":4512910613.0089855},{"$f":"'UD2 Sc4'!F9","v":146336955.44698867},{"$f":"'UD2 Sc4'!G9","v":58861928.525640577},{"$f":"'UD2 Sc4'!I9","v":0},{"$f":"'UD2 Sc4'!J9","v":3772400660.690547},{"$f":"'UD2 Sc4'!K9","v":402048211.92876351},{"$f":"'UD2 Sc4'!L9","v":579903520.64269638},{"$f":"'UD2 Sc4'!M9","v":3772400660.690547},{"$f":"'UD2 Sc4'!P9","v":5468715.0517393155},{"$f":"'UD2 Sc4'!Q9","v":317380.7842527281},{"$f":"'UD2 Sc4'!V9","v":12297.072199999999},{"$f":"'UD2 Sc4'!W9","v":8836.3816800000004},{"$f":"'UD2 Sc4'!X9","v":107193.32032500001},{"$f":"'UD2 Sc4'!Y9","v":6893.6278499999989},{"$f":"'UD2 Sc4'!Z9","v":699.3216000000001},{"$f":"'UD2 Sc4'!AA9","v":1324.2763449999911},{"$f":"'UD2 Sc4'!AB9","v":137244},{"$f":"'UD2 Sc4'!AC9","v":12703.39875},{"$f":"'UD2 Sc4'!AD9","v":31448.258774999998},{"$f":"'UD2 Sc4'!AE9","v":29419.421399999999},{"$f":"'UD2 Sc4'!AF9","v":89662.726070838195},{"$f":"'UD2 Sc4'!AG9","v":163233.8049958382},{"$f":"'UD2 Sc4'!AI9","v":132.34320000000002},{"$f":"'UD2 Sc4'!AJ9","v":13.783243500000001},{"$f":"'UD2 Sc4'!AK9","v":3597.8735564999997},{"$f":"'UD2 Sc4'!AL9","v":3743.9999999999995},{"$f":"'UD2 Sc4'!AM9","v":37439.999999999993},{"$f":"'UD2 Sc4'!AO9","v":304221.8049958382},{"$f":"'UD2 Sc4'!AT9","v":426.09321216000001},{"$f":"'UD2 Sc4'!AU9","v":0.20290152959999996},{"$f":"'UD2 Sc4'!AV9","v":1.9675299839999997E-2},{"$f":"'UD2 Sc4'!AW9","v":523.74056034329669},{"$f":"'UD2 Sc4'!AX9","v":2.7565292649647195E-2},{"$f":"'UD2 Sc4'!AY9","v":2.7565292649647195E-2},{"$f":"'UD2 Sc4'!AZ9","v":12.332062079999998},{"$f":"'UD2 Sc4'!BA9","v":1.2117081599999999E-2},{"$f":"'UD2 Sc4'!BB9","v":3.9087359999999992E-5},{"$f":"'UD2 Sc4'!BD9","v":962.16583458329671},{"$f":"'UD2 Sc4'!BE9","v":0.24258390384964715},{"$f":"'UD2 Sc4'!BF9","v":4.7279679849647198E-2},{"$f":"'UD2 Sc4'!BG9","v":982.31977677473276}]
[{"$f":"'UD2 BAU'!A12","v":2015},{"$f":"'UD2 BAU'!B12","v":10685868200.205055},{"$f":"'UD2 BAU'!C12","v":5869786100.5873041},{"$f":"'UD2 BAU'!D12","v":4810228002.5896473},{"$f":"'UD2 BAU'!E12","v":5854097.0281044282},{"$f":"'UD2 BAU'!H12","v":663947560.93049109},{"$f":"'UD2 BAU'!I12","v":432279378.61748272},{"$f":"'UD2 BAU'!J12","v":4565948673.6080322},{"$f":"'UD2 BAU'!K12","v":148056783.0652234},{"$f":"'UD2 BAU'!L12","v":59553704.366075002},{"$f":"'UD2 BAU'!O12","v":406773290.54355985},{"$f":"'UD2 BAU'!P12","v":586718846.87158},{"$f":"'UD2 BAU'!Q12","v":3816735865.1745071},{"$f":"'UD2 BAU'!T12","v":5532986.220655662},{"$f":"'UD2 BAU'!U12","v":321110.80744876608},{"$f":"'UD2 BAU'!AC12","v":11785.069206516215},{"$f":"'UD2 BAU'!AD12","v":110904.49015105827},{"$f":"'UD2 BAU'!AE12","v":9207.550764552383},{"$f":"'UD2 BAU'!AF12","v":6362.5454406713106},{"$f":"'UD2 BAU'!AG12","v":890.17115999817361},{"$f":"'UD2 BAU'!AH12","v":3065.4368445645741},{"$f":"'UD2 BAU'!AI12","v":142215.26356736093},{"$f":"'UD2 BAU'!AJ12","v":12738.426730179901},{"$f":"'UD2 BAU'!AK12","v":29660.181706323823},{"$f":"'UD2 BAU'!AL12","v":28085.723487876981},{"$f":"'UD2 BAU'!AM12","v":93106.157905683358},{"$f":"'UD2 BAU'!AN12","v":163590.48983006406},{"$f":"'UD2 BAU'!AO12","v":134.74943999999999},{"$f":"'UD2 BAU'!AP12","v":13.783243500000001},{"$f":"'UD2 BAU'!AQ12","v":3041.4673164999999},{"$f":"'UD2 BAU'!AR12","v":3190},{"$f":"'UD2 BAU'!AS12","v":31900},{"$f":"'UD2 BAU'!AU12","v":308995.753397425},{"$f":"'UD2 BAU'!AY12","v":441.52719588177143},{"$f":"'UD2 BAU'!AZ12","v":0.21025104565798636},{"$f":"'UD2 BAU'!BA12","v":2.0387980185016859E-2},{"$f":"'UD2 BAU'!BB12","v":524.88499433445531},{"$f":"'UD2 BAU'!BC12","v":2.7625526017602917E-2},{"$f":"'UD2 BAU'!BD12","v":2.7625526017602917E-2},{"$f":"'UD2 BAU'!BE12","v":10.5072858},{"$f":"'UD2 BAU'!BF12","v":1.0324116E-2},{"$f":"'UD2 BAU'!BG12","v":3.3303600000000004E-5},{"$f":"'UD2 BAU'!BI12","v":976.91947601622667},{"$f":"'UD2 BAU'!BJ12","v":0.24820068767558928},{"$f":"'UD2 BAU'!BK12","v":4.8046809802619779E-2},{"$f":"'UD2 BAU'!BL12","v":997.44244252929707},{"$f":"'UD2 Sc2'!A13","v":142215.26356736093},{"$f":"'UD2 Sc1'!B15","v":163590.48983006406},{"$f":"'UD2 Sc1'!C15","v":3190},{"$f":"'UD2 Sc1'!D15","v":308995.753397425},{"$f":"'UD2 Sc1'!G15","v":441.52719588177143},{"$f":"'UD2 Sc1'!H15","v":0.21025104565798636},{"$f":"'UD2 Sc1'!I15","v":2.0387980185016859E-2},{"$f":"'UD2 Sc1'!J15","v":524.88499433445531},{"$f":"'UD2 Sc1'!K15","v":2.7625526017602917E-2},{"$f":"'UD2 Sc1'!L15","v":2.7625526017602917E-2},{"$f":"'UD2 Sc1'!M15","v":10.5072858},{"$f":"'UD2 Sc1'!N15","v":1.0324116E-2},{"$f":"'UD2 Sc1'!O15","v":3.3303600000000004E-5},{"$f":"'UD2 Sc1'!Q15","v":976.91947601622667},{"$f":"'UD2 Sc1'!R15","v":0.24820068767558928},{"$f":"'UD2 Sc1'!S15","v":4.8046809802619779E-2},{"$f":"'UD2 Sc1'!T15","v":997.44244252929707},{"$f":"'UD2 Sc2'!A13","v":142215.26356736093},{"$f":"'UD2 Sc2'!B13","v":163590.48983006406},{"$f":"'UD2 Sc2'!C13","v":3190},{"$f":"'UD2 Sc2'!D13","v":308995.753397425},{"$f":"'UD2 Sc2'!G13","v":441.52719588177143},{"$f":"'UD2 Sc2'!H13","v":0.21025104565798636},{"$f":"'UD2 Sc2'!I13","v":2.0387980185016859E-2},{"$f":"'UD2 Sc2'!J13","v":524.88499433445531},{"$f":"'UD2 Sc2'!K13","v":2.7625526017602917E-2},{"$f":"'UD2 Sc2'!L13","v":2.7625526017602917E-2},{"$f":"'UD2 Sc2'!M13","v":10.5072858},{"$f":"'UD2 Sc2'!N13","v":1.0324116E-2},{"$f":"'UD2 Sc2'!O13","v":3.3303600000000004E-5},{"$f":"'UD2 Sc2'!Q13","v":976.91947601622667},{"$f":"'UD2 Sc2'!R13","v":0.24820068767558928},{"$f":"'UD2 Sc2'!S13","v":4.8046809802619779E-2},{"$f":"'UD2 Sc2'!T13","v":997.44244252929707},{"$f":"'UD2 Sc3'!B14","v":663947560.93049109},{"$f":"'UD2 Sc3'!C14","v":432279378.61748272},{"$f":"'UD2 Sc3'!D14","v":4565948673.6080322},{"$f":"'UD2 Sc3'!E14","v":148056783.0652234},{"$f":"'UD2 Sc3'!F14","v":59553704.366075002},{"$f":"'UD2 Sc3'!G14","v":0},{"$f":"'UD2 Sc3'!K14","v":11785.069206516215},{"$f":"'UD2 Sc3'!L14","v":9207.550764552383},{"$f":"'UD2 Sc3'!M14","v":110904.49015105827},{"$f":"'UD2 Sc3'!N14","v":6362.5454406713106},{"$f":"'UD2 Sc3'!O14","v":890.17115999817361},{"$f":"'UD2 Sc3'!P14","v":3065.4368445645741},{"$f":"'UD2 Sc3'!Q14","v":142215.26356736093},{"$f":"'UD2 Sc3'!S14","v":163590.48983006406},{"$f":"'UD2 Sc3'!T14","v":3190},{"$f":"'UD2 Sc3'!V14","v":308995.753397425},{"$f":"'UD2 Sc3'!Z14","v":142215.26356736093},{"$f":"'UD2 Sc3'!AA14","v":0},{"$f":"'UD2 Sc3'!AB14","v":142215.26356736093},{"$f":"'UD2 Sc3'!AC14","v":163590.48983006406},{"$f":"'UD2 Sc3'!AD14","v":3190},{"$f":"'UD2 Sc3'!AE14","v":308995.753397425},{"$f":"'UD2 Sc3'!AI14","v":441.52719588177143},{"$f":"'UD2 Sc3'!AJ14","v":0.21025104565798636},{"$f":"'UD2 Sc3'!AK14","v":2.0387980185016859E-2},{"$f":"'UD2 Sc3'!AL14","v":524.88499433445531},{"$f":"'UD2 Sc3'!AM14","v":2.7625526017602917E-2},{"$f":"'UD2 Sc3'!AN14","v":2.7625526017602917E-2},{"$f":"'UD2 Sc3'!AO14","v":10.5072858},{"$f":"'UD2 Sc3'!AP14","v":1.0324116E-2},{"$f":"'UD2 Sc3'!AQ14","v":3.3303600000000004E-5},{"$f":"'UD2 Sc3'!AS14","v":976.91947601622667},{"$f":"'UD2 Sc3'!AT14","v":0.24820068767558928},{"$f":"'UD2 Sc3'!AU14","v":4.8046809802619779E-2},{"$f":"'UD2 Sc3'!AV14","v":997.44244252929707},{"$f":"'UD2 Sc4'!B10","v":0},{"$f":"'UD2 Sc4'!C10","v":663947560.93049109},{"$f":"'UD2 Sc4'!D10","v":432279378.61748272},{"$f":"'UD2 Sc4'!E10","v":4565948673.6080322},{"$f":"'UD2 Sc4'!F10","v":148056783.0652234},{"$f":"'UD2 Sc4'!G10","v":59553704.366075002},{"$f":"'UD2 Sc4'!I10","v":0},{"$f":"'UD2 Sc4'!J10","v":3816735865.1745071},{"$f":"'UD2 Sc4'!K10","v":406773290.54355985},{"$f":"'UD2 Sc4'!L10","v":586718846.87158},{"$f":"'UD2 Sc4'!M10","v":3816735865.1745071},{"$f":"'UD2 Sc4'!P10","v":5532986.220655662},{"$f":"'UD2 Sc4'!Q10","v":321110.80744876608},{"$f":"'UD2 Sc4'!V10","v":11785.069206516215},{"$f":"'UD2 Sc4'!W10","v":9207.550764552383},{"$f":"'UD2 Sc4'!X10","v":110904.49015105827},{"$f":"'UD2 Sc4'!Y10","v":6362.5454406713106},{"$f":"'UD2 Sc4'!Z10","v":890.17115999817361},{"$f":"'UD2 Sc4'!AA10","v":3065.4368445645741},{"$f":"'UD2 Sc4'!AB10","v":142215.26356736093},{"$f":"'UD2 Sc4'!AC10","v":12738.426730179901},{"$f":"'UD2 Sc4'!AD10","v":29660.181706323823},{"$f":"'UD2 Sc4'!AE10","v":28085.723487876981},{"$f":"'UD2 Sc4'!AF10","v":93106.157905683358},{"$f":"'UD2 Sc4'!AG10","v":163590.48983006406},{"$f":"'UD2 Sc4'!AI10","v":134.74943999999999},{"$f":"'UD2 Sc4'!AJ10","v":13.783243500000001},{"$f":"'UD2 Sc4'!AK10","v":3041.4673164999999},{"$f":"'UD2 Sc4'!AL10","v":3190},{"$f":"'UD2 Sc4'!AM10","v":31900},{"$f":"'UD2 Sc4'!AO10","v":308995.753397425},{"$f":"'UD2 Sc4'!AT10","v":441.52719588177143},{"$f":"'UD2 Sc4'!AU10","v":0.21025104565798636},{"$f":"'UD2 Sc4'!AV10","v":2.0387980185016859E-2},{"$f":"'UD2 Sc4'!AW10","v":524.88499433445531},{"$f":"'UD2 Sc4'!AX10","v":2.7625526017602917E-2},{"$f":"'UD2 Sc4'!AY10","v":2.7625526017602917E-2},{"$f":"'UD2 Sc4'!AZ10","v":10.5072858},{"$f":"'UD2 Sc4'!BA10","v":1.0324116E-2},{"$f":"'UD2 Sc4'!BB10","v":3.3303600000000004E-5},{"$f":"'UD2 Sc4'!BD10","v":976.91947601622667},{"$f":"'UD2 Sc4'!BE10","v":0.24820068767558928},{"$f":"'UD2 Sc4'!BF10","v":4.8046809802619779E-2},{"$f":"'UD2 Sc4'!BG10","v":997.44244252929707}]
[{"$f":"'UD2 BAU'!A13","v":2016},{"$f":"'UD2 BAU'!B13","v":10805486955.126375},{"$f":"'UD2 BAU'!C13","v":5935493115.8575516},{"$f":"'UD2 BAU'!D13","v":4864074210.8506098},{"$f":"'UD2 BAU'!E13","v":5919628.4182143128},{"$f":"'UD2 BAU'!H13","v":671379861.15014267},{"$f":"'UD2 BAU'!I13","v":437118360.35294837},{"$f":"'UD2 BAU'!J13","v":4617060392.856185},{"$f":"'UD2 BAU'!K13","v":149714146.57711643},{"$f":"'UD2 BAU'!L13","v":60220354.921159104},{"$f":"'UD2 BAU'!O13","v":411326754.39305174},{"$f":"'UD2 BAU'!P13","v":593286640.5816226},{"$f":"'UD2 BAU'!Q13","v":3859460815.8759356},{"$f":"'UD2 BAU'!T13","v":5594923.0619409541},{"$f":"'UD2 BAU'!U13","v":324705.35627335892},{"$f":"'UD2 BAU'!AC13","v":11916.992535415033},{"$f":"'UD2 BAU'!AD13","v":112145.96691069102},{"$f":"'UD2 BAU'!AE13","v":9310.6210755177999},{"$f":"'UD2 BAU'!AF13","v":6433.7684568534496},{"$f":"'UD2 BAU'!AG13","v":900.13583145311497},{"$f":"'UD2 BAU'!AH13","v":3183.1175452134653},{"$f":"'UD2 BAU'!AI13","v":143890.60235514387},{"$f":"'UD2 BAU'!AJ13","v":12881.022045466621},{"$f":"'UD2 BAU'!AK13","v":29992.200962034138},{"$f":"'UD2 BAU'!AL13","v":28400.118089395633},{"$f":"'UD2 BAU'!AM13","v":96680.460183838222},{"$f":"'UD2 BAU'!AN13","v":167953.80128073459},{"$f":"'UD2 BAU'!AO13","v":131.21566928425736},{"$f":"'UD2 BAU'!AP13","v":13.421781350337261},{"$f":"'UD2 BAU'!AQ13","v":2825.5231370285001},{"$f":"'UD2 BAU'!AR13","v":2970.1605876630947},{"$f":"'UD2 BAU'!AS13","v":29701.605876630947},{"$f":"'UD2 BAU'!AU13","v":314814.56422354159},{"$f":"'UD2 BAU'!AY13","v":446.72851969587384},{"$f":"'UD2 BAU'!AZ13","v":0.21272786652184464},{"$f":"'UD2 BAU'!BA13","v":2.0628156753633421E-2},{"$f":"'UD2 BAU'!BB13","v":538.88481002327535},{"$f":"'UD2 BAU'!BC13","v":2.8362358422277648E-2},{"$f":"'UD2 BAU'!BD13","v":2.8362358422277648E-2},{"$f":"'UD2 BAU'!BE13","v":9.7831743468564554},{"$f":"'UD2 BAU'!BF13","v":9.6126277259128388E-3},{"$f":"'UD2 BAU'!BG13","v":3.1008476535202708E-5},{"$f":"'UD2 BAU'!BI13","v":995.3965040660056},{"$f":"'UD2 BAU'!BJ13","v":0.25070285267003511},{"$f":"'UD2 BAU'!BK13","v":4.9021523652446275E-2},{"$f":"'UD2 BAU'!BL13","v":1016.2724894311855},{"$f":"'UD2 Sc2'!A14","v":143890.60235514387},{"$f":"'UD2 Sc1'!B16","v":166274.26326792725},{"$f":"'UD2 Sc1'!C16","v":2940.4589817864639},{"$f":"'UD2 Sc1'!D16","v":311666.41858130612},{"$f":"'UD2 Sc1'!G16","v":442.26123449891509},{"$f":"'UD2 Sc1'!H16","v":0.21060058785662619},{"$f":"'UD2 Sc1'!I16","v":2.0421875186097085E-2},{"$f":"'UD2 Sc1'!J16","v":533.4959619230425},{"$f":"'UD2 Sc1'!K16","v":2.807873483805487E-2},{"$f":"'UD2 Sc1'!L16","v":2.807873483805487E-2},{"$f":"'UD2 Sc1'!M16","v":9.6853426033878893},{"$f":"'UD2 Sc1'!N16","v":9.5165014486537115E-3},{"$f":"'UD2 Sc1'!O16","v":3.0698391769850688E-5},{"$f":"'UD2 Sc1'!Q16","v":985.44253902534547},{"$f":"'UD2 Sc1'!R16","v":0.24819582414333477},{"$f":"'UD2 Sc1'!S16","v":4.8531308415921806E-2},{"$f":"'UD2 Sc1'!T16","v":1006.1097645368735},{"$f":"'UD2 Sc2'!A14","v":143890.60235514387},{"$f":"'UD2 Sc2'!B14","v":167953.80128073459},{"$f":"'UD2 Sc2'!C14","v":2970.1605876630947},{"$f":"'UD2 Sc2'!D14","v":314814.56422354159},{"$f":"'UD2 Sc2'!G14","v":446.72851969587384},{"$f":"'UD2 Sc2'!H14","v":0.21272786652184464},{"$f":"'UD2 Sc2'!I14","v":2.0628156753633421E-2},{"$f":"'UD2 Sc2'!J14","v":538.88481002327535},{"$f":"'UD2 Sc2'!K14","v":2.8362358422277648E-2},{"$f":"'UD2 Sc2'!L14","v":2.8362358422277648E-2},{"$f":"'UD2 Sc2'!M14","v":9.7831743468564554},{"$f":"'UD2 Sc2'!N14","v":9.6126277259128388E-3},{"$f":"'UD2 Sc2'!O14","v":3.1008476535202708E-5},{"$f":"'UD2 Sc2'!Q14","v":995.3965040660056},{"$f":"'UD2 Sc2'!R14","v":0.25070285267003511},{"$f":"'UD2 Sc2'!S14","v":4.9021523652446275E-2},{"$f":"'UD2 Sc2'!T14","v":1016.2724894311855},{"$f":"'UD2 Sc3'!B15","v":671379861.15014267},{"$f":"'UD2 Sc3'!C15","v":437118360.35294837},{"$f":"'UD2 Sc3'!D15","v":4604595857.3128834},{"$f":"'UD2 Sc3'!E15","v":149714146.57711643},{"$f":"'UD2 Sc3'!F15","v":72684890.464459956},{"$f":"'UD2 Sc3'!G15","v":0},{"$f":"'UD2 Sc3'!K15","v":11916.992535415033},{"$f":"'UD2 Sc3'!L15","v":9310.6210755177999},{"$f":"'UD2 Sc3'!M15","v":111843.20990262608},{"$f":"'UD2 Sc3'!N15","v":6433.7684568534496},{"$f":"'UD2 Sc3'!O15","v":1086.4478364161384},{"$f":"'UD2 Sc3'!P15","v":3183.1175452134653},{"$f":"'UD2 Sc3'!Q15","v":143774.15735204198},{"$f":"'UD2 Sc3'!S15","v":167953.80128073459},{"$f":"'UD2 Sc3'!T15","v":2970.1605876630947},{"$f":"'UD2 Sc3'!V15","v":314698.11922043969},{"$f":"'UD2 Sc3'!Z15","v":143774.15735204198},{"$f":"'UD2 Sc3'!AA15","v":0},{"$f":"'UD2 Sc3'!AB15","v":143774.15735204198},{"$f":"'UD2 Sc3'!AC15","v":167953.80128073459},{"$f":"'UD2 Sc3'!AD15","v":2970.1605876630947},{"$f":"'UD2 Sc3'!AE15","v":314698.11922043969},{"$f":"'UD2 Sc3'!AI15","v":446.36699988144358},{"$f":"'UD2 Sc3'!AJ15","v":0.21255571422925881},{"$f":"'UD2 Sc3'!AK15","v":2.0611463197988737E-2},{"$f":"'UD2 Sc3'!AL15","v":538.88481002327535},{"$f":"'UD2 Sc3'!AM15","v":2.8362358422277648E-2},{"$f":"'UD2 Sc3'!AN15","v":2.8362358422277648E-2},{"$f":"'UD2 Sc3'!AO15","v":9.7831743468564554},{"$f":"'UD2 Sc3'!AP15","v":9.6126277259128388E-3},{"$f":"'UD2 Sc3'!AQ15","v":3.1008476535202708E-5},{"$f":"'UD2 Sc3'!AS15","v":995.03498425157534},{"$f":"'UD2 Sc3'!AT15","v":0.25053070037744929},{"$f":"'UD2 Sc3'!AU15","v":4.9004830096801587E-2},{"$f":"'UD2 Sc3'!AV15","v":1015.9016911298585},{"$f":"'UD2 Sc4'!B11","v":0},{"$f":"'UD2 Sc4'!C11","v":671379861.15014267},{"$f":"'UD2 Sc4'!D11","v":437118360.35294837},{"$f":"'UD2 Sc4'!E11","v":4617060392.856185},{"$f":"'UD2 Sc4'!F11","v":149714146.57711643},{"$f":"'UD2 Sc4'!G11","v":60220354.921159104},{"$f":"'UD2 Sc4'!I11","v":0},{"$f":"'UD2 Sc4'!J11","v":3859460815.8759356},{"$f":"'UD2 Sc4'!K11","v":411326754.39305174},{"$f":"'UD2 Sc4'!L11","v":593286640.5816226},{"$f":"'UD2 Sc4'!M11","v":3859460815.8759356},{"$f":"'UD2 Sc4'!P11","v":5594923.0619409541},{"$f":"'UD2 Sc4'!Q11","v":324705.35627335892},{"$f":"'UD2 Sc4'!V11","v":11916.992535415033},{"$f":"'UD2 Sc4'!W11","v":9310.6210755177999},{"$f":"'UD2 Sc4'!X11","v":112145.96691069102},{"$f":"'UD2 Sc4'!Y11","v":6433.7684568534496},{"$f":"'UD2 Sc4'!Z11","v":900.13583145311497},{"$f":"'UD2 Sc4'!AA11","v":3183.1175452134653},{"$f":"'UD2 Sc4'!AB11","v":143890.60235514387},{"$f":"'UD2 Sc4'!AC11","v":12881.022045466623},{"$f":"'UD2 Sc4'!AD11","v":29992.200962034138},{"$f":"'UD2 Sc4'!AE11","v":28400.11808939563},{"$f":"'UD2 Sc4'!AF11","v":96680.460183838222},{"$f":"'UD2 Sc4'!AG11","v":167953.80128073459},{"$f":"'UD2 Sc4'!AI11","v":131.21566928425736},{"$f":"'UD2 Sc4'!AJ11","v":13.421781350337261},{"$f":"'UD2 Sc4'!AK11","v":2825.5231370285001},{"$f":"'UD2 Sc4'!AL11","v":2970.1605876630947},{"$f":"'UD2 Sc4'!AM11","v":29701.605876630947},{"$f":"'UD2 Sc4'!AO11","v":314814.56422354153},{"$f":"'UD2 Sc4'!AT11","v":446.72851969587384},{"$f":"'UD2 Sc4'!AU11","v":0.21272786652184464},{"$f":"'UD2 Sc4'!AV11","v":2.0628156753633421E-2},{"$f":"'UD2 Sc4'!AW11","v":538.88481002327535},{"$f":"'UD2 Sc4'!AX11","v":2.8362358422277648E-2},{"$f":"'UD2 Sc4'!AY11","v":2.8362358422277648E-2},{"$f":"'UD2 Sc4'!AZ11","v":9.7831743468564554},{"$f":"'UD2 Sc4'!BA11","v":9.6126277259128388E-3},{"$f":"'UD2 Sc4'!BB11","v":3.1008476535202708E-5},{"$f":"'UD2 Sc4'!BD11","v":995.3965040660056},{"$f":"'UD2 Sc4'!BE11","v":0.25070285267003511},{"$f":"'UD2 Sc4'!BF11","v":4.9021523652446275E-2},{"$f":"'UD2 Sc4'!BG11","v":1016.2724894311855}]
[{"$f":"'UD2 BAU'!A14","v":2017},{"$f":"'UD2 BAU'!B14","v":10920457866.053516},{"$f":"'UD2 BAU'!C14","v":5998647053.5899153},{"$f":"'UD2 BAU'!D14","v":4915828198.9088163},{"$f":"'UD2 BAU'!E14","v":5982613.5547860069},{"$f":"'UD2 BAU'!H14","v":678523375.78628314},{"$f":"'UD2 BAU'!I14","v":441769321.13624877},{"$f":"'UD2 BAU'!J14","v":4666186141.7814074},{"$f":"'UD2 BAU'!K14","v":151307112.43623346},{"$f":"'UD2 BAU'!L14","v":60861102.449742876},{"$f":"'UD2 BAU'!O14","v":415703291.22453982},{"$f":"'UD2 BAU'!P14","v":599599239.52249801},{"$f":"'UD2 BAU'!Q14","v":3900525668.1617785},{"$f":"'UD2 BAU'!T14","v":5654453.3176036524},{"$f":"'UD2 BAU'!U14","v":328160.23718235479},{"$f":"'UD2 BAU'!AC14","v":12043.789920206525},{"$f":"'UD2 BAU'!AD14","v":113339.20549642734},{"$f":"'UD2 BAU'!AE14","v":9409.6865402020976},{"$f":"'UD2 BAU'!AF14","v":6502.2240686412952},{"$f":"'UD2 BAU'!AG14","v":909.71332082773563},{"$f":"'UD2 BAU'!AH14","v":3305.2707720748726},{"$f":"'UD2 BAU'!AI14","v":145509.89011837984},{"$f":"'UD2 BAU'!AJ14","v":13018.076751505325},{"$f":"'UD2 BAU'!AK14","v":30311.319450597864},{"$f":"'UD2 BAU'!AL14","v":28702.296738144745},{"$f":"'UD2 BAU'!AM14","v":100390.60598214857},{"$f":"'UD2 BAU'!AN14","v":172422.2989223965},{"$f":"'UD2 BAU'!AO14","v":132.61181043811516},{"$f":"'UD2 BAU'!AP14","v":13.564589761889794},{"$f":"'UD2 BAU'!AQ14","v":2624.9109942994769},{"$f":"'UD2 BAU'!AR14","v":2771.0873944994819},{"$f":"'UD2 BAU'!AS14","v":27710.873944994819},{"$f":"'UD2 BAU'!AU14","v":320703.27643527579},{"$f":"'UD2 BAU'!AY14","v":451.75582525712679},{"$f":"'UD2 BAU'!AZ14","v":0.21512182155101273},{"$f":"'UD2 BAU'!BA14","v":2.0860297847370934E-2},{"$f":"'UD2 BAU'!BB14","v":553.22211876147685},{"$f":"'UD2 BAU'!BC14","v":2.9116953619025093E-2},{"$f":"'UD2 BAU'!BD14","v":2.9116953619025093E-2},{"$f":"'UD2 BAU'!BE14","v":9.1274630817502818},{"$f":"'UD2 BAU'!BF14","v":8.9683472435581231E-3},{"$f":"'UD2 BAU'!BG14","v":2.8930152398574591E-5},{"$f":"'UD2 BAU'!BI14","v":1014.105407100354},{"$f":"'UD2 BAU'!BJ14","v":0.25320712241359594},{"$f":"'UD2 BAU'!BK14","v":5.0006181618794603E-2},{"$f":"'UD2 BAU'!BL14","v":1035.3374272830947},{"$f":"'UD2 Sc2'!A15","v":145509.89011837984},{"$f":"'UD2 Sc1'!B17","v":170698.07593317254},{"$f":"'UD2 Sc1'!C17","v":2743.3765205544869},{"$f":"'UD2 Sc1'!D17","v":317496.24367092305},{"$f":"'UD2 Sc1'!G17","v":447.2382670045555},{"$f":"'UD2 Sc1'!H17","v":0.21297060333550258},{"$f":"'UD2 Sc1'!I17","v":2.065169486889722E-2},{"$f":"'UD2 Sc1'!J17","v":547.68989757386203},{"$f":"'UD2 Sc1'!K17","v":2.8825784082834843E-2},{"$f":"'UD2 Sc1'!L17","v":2.8825784082834843E-2},{"$f":"'UD2 Sc1'!M17","v":9.0361884509327801},{"$f":"'UD2 Sc1'!N17","v":8.878663771122541E-3},{"$f":"'UD2 Sc1'!O17","v":2.8640850874588845E-5},{"$f":"'UD2 Sc1'!Q17","v":1003.9643530293503},{"$f":"'UD2 Sc1'!R17","v":0.25067505118945999},{"$f":"'UD2 Sc1'!S17","v":4.9506119802606649E-2},{"$f":"'UD2 Sc1'!T17","v":1024.9840530102636},{"$f":"'UD2 Sc2'!A15","v":145509.89011837984},{"$f":"'UD2 Sc2'!B15","v":172422.2989223965},{"$f":"'UD2 Sc2'!C15","v":2771.0873944994819},{"$f":"'UD2 Sc2'!D15","v":320703.27643527579},{"$f":"'UD2 Sc2'!G15","v":451.75582525712679},{"$f":"'UD2 Sc2'!H15","v":0.21512182155101273},{"$f":"'UD2 Sc2'!I15","v":2.0860297847370934E-2},{"$f":"'UD2 Sc2'!J15","v":553.22211876147685},{"$f":"'UD2 Sc2'!K15","v":2.9116953619025093E-2},{"$f":"'UD2 Sc2'!L15","v":2.9116953619025093E-2},{"$f":"'UD2 Sc2'!M15","v":9.1274630817502818},{"$f":"'UD2 Sc2'!N15","v":8.9683472435581231E-3},{"$f":"'UD2 Sc2'!O15","v":2.8930152398574591E-5},{"$f":"'UD2 Sc2'!Q15","v":1014.105407100354},{"$f":"'UD2 Sc2'!R15","v":0.25320712241359594},{"$f":"'UD2 Sc2'!S15","v":5.0006181618794603E-2},{"$f":"'UD2 Sc2'!T15","v":1035.3374272830947},{"$f":"'UD2 Sc3'!B16","v":678523375.78628314},{"$f":"'UD2 Sc3'!C16","v":441769321.13624877},{"$f":"'UD2 Sc3'!D16","v":4640991824.1563301},{"$f":"'UD2 Sc3'!E16","v":151307112.43623346},{"$f":"'UD2 Sc3'!F16","v":86055420.074820518},{"$f":"'UD2 Sc3'!G16","v":0},{"$f":"'UD2 Sc3'!K16","v":12043.789920206525},{"$f":"'UD2 Sc3'!L16","v":9409.6865402020976},{"$f":"'UD2 Sc3'!M16","v":112727.24878148138},{"$f":"'UD2 Sc3'!N16","v":6502.2240686412952},{"$f":"'UD2 Sc3'!O16","v":1286.3020684867911},{"$f":"'UD2 Sc3'!P16","v":3305.2707720748726},{"$f":"'UD2 Sc3'!Q16","v":145274.52215109294},{"$f":"'UD2 Sc3'!S16","v":172422.2989223965},{"$f":"'UD2 Sc3'!T16","v":2771.0873944994819},{"$f":"'UD2 Sc3'!V16","v":320467.90846798895},{"$f":"'UD2 Sc3'!Z16","v":145274.52215109294},{"$f":"'UD2 Sc3'!AA16","v":0},{"$f":"'UD2 Sc3'!AB16","v":145274.52215109294},{"$f":"'UD2 Sc3'!AC16","v":172422.2989223965},{"$f":"'UD2 Sc3'!AD16","v":2771.0873944994819},{"$f":"'UD2 Sc3'!AE16","v":320467.90846798895},{"$f":"'UD2 Sc3'!AI16","v":451.02509245116914},{"$f":"'UD2 Sc3'!AJ16","v":0.21477385354817577},{"$f":"'UD2 Sc3'!AK16","v":2.0826555495580681E-2},{"$f":"'UD2 Sc3'!AL16","v":553.22211876147685},{"$f":"'UD2 Sc3'!AM16","v":2.9116953619025093E-2},{"$f":"'UD2 Sc3'!AN16","v":2.9116953619025093E-2},{"$f":"'UD2 Sc3'!AO16","v":9.1274630817502818},{"$f":"'UD2 Sc3'!AP16","v":8.9683472435581231E-3},{"$f":"'UD2 Sc3'!AQ16","v":2.8930152398574591E-5},{"$f":"'UD2 Sc3'!AS16","v":1013.3746742943963},{"$f":"'UD2 Sc3'!AT16","v":0.25285915441075896},{"$f":"'UD2 Sc3'!AU16","v":4.997243926700435E-2},{"$f":"'UD2 Sc3'!AV16","v":1034.5879400562326},{"$f":"'UD2 Sc4'!B12","v":0},{"$f":"'UD2 Sc4'!C12","v":678523375.78628314},{"$f":"'UD2 Sc4'!D12","v":441769321.13624877},{"$f":"'UD2 Sc4'!E12","v":4666186141.7814074},{"$f":"'UD2 Sc4'!F12","v":151307112.43623346},{"$f":"'UD2 Sc4'!G12","v":60861102.449742876},{"$f":"'UD2 Sc4'!I12","v":0},{"$f":"'UD2 Sc4'!J12","v":3900525668.1617785},{"$f":"'UD2 Sc4'!K12","v":415703291.22453982},{"$f":"'UD2 Sc4'!L12","v":599599239.52249801},{"$f":"'UD2 Sc4'!M12","v":3900525668.1617785},{"$f":"'UD2 Sc4'!P12","v":5654453.3176036524},{"$f":"'UD2 Sc4'!Q12","v":328160.23718235479},{"$f":"'UD2 Sc4'!V12","v":12043.789920206525},{"$f":"'UD2 Sc4'!W12","v":9409.6865402020976},{"$f":"'UD2 Sc4'!X12","v":113339.20549642734},{"$f":"'UD2 Sc4'!Y12","v":6502.2240686412952},{"$f":"'UD2 Sc4'!Z12","v":909.71332082773563},{"$f":"'UD2 Sc4'!AA12","v":3305.2707720748726},{"$f":"'UD2 Sc4'!AB12","v":145509.89011837984},{"$f":"'UD2 Sc4'!AC12","v":13018.076751505325},{"$f":"'UD2 Sc4'!AD12","v":30311.319450597861},{"$f":"'UD2 Sc4'!AE12","v":28702.296738144745},{"$f":"'UD2 Sc4'!AF12","v":100390.60598214857},{"$f":"'UD2 Sc4'!AG12","v":172422.2989223965},{"$f":"'UD2 Sc4'!AI12","v":132.61181043811516},{"$f":"'UD2 Sc4'!AJ12","v":13.564589761889792},{"$f":"'UD2 Sc4'!AK12","v":2624.9109942994769},{"$f":"'UD2 Sc4'!AL12","v":2771.0873944994819},{"$f":"'UD2 Sc4'!AM12","v":27710.873944994819},{"$f":"'UD2 Sc4'!AO12","v":320703.27643527579},{"$f":"'UD2 Sc4'!AT12","v":451.75582525712679},{"$f":"'UD2 Sc4'!AU12","v":0.21512182155101273},{"$f":"'UD2 Sc4'!AV12","v":2.0860297847370934E-2},{"$f":"'UD2 Sc4'!AW12","v":553.22211876147685},{"$f":"'UD2 Sc4'!AX12","v":2.9116953619025093E-2},{"$f":"'UD2 Sc4'!AY12","v":2.9116953619025093E-2},{"$f":"'UD2 Sc4'!AZ12","v":9.1274630817502818},{"$f":"'UD2 Sc4'!BA12","v":8.9683472435581231E-3},{"$f":"'UD2 Sc4'!BB12","v":2.8930152398574591E-5},{"$f":"'UD2 Sc4'!BD12","v":1014.105407100354},{"$f":"'UD2 Sc4'!BE12","v":0.25320712241359594},{"$f":"'UD2 Sc4'!BF12","v":5.0006181618794603E-2},{"$f":"'UD2 Sc4'!BG12","v":1035.3374272830947}]
[{"$f":"'UD2 BAU'!A15","v":2018},{"$f":"'UD2 BAU'!B15","v":11030662221.254807},{"$f":"'UD2 BAU'!C15","v":6059182705.0002804},{"$f":"'UD2 BAU'!D15","v":4965436528.8511982},{"$f":"'UD2 BAU'!E15","v":6042987.4033288565},{"$f":"'UD2 BAU'!H15","v":685370728.89498138},{"$f":"'UD2 BAU'!I15","v":446227458.67779541},{"$f":"'UD2 BAU'!J15","v":4713275196.2250605},{"$f":"'UD2 BAU'!K15","v":152834035.8462159},{"$f":"'UD2 BAU'!L15","v":61475285.356227316},{"$f":"'UD2 BAU'!O15","v":419898382.10134846},{"$f":"'UD2 BAU'!P15","v":605650125.70156252},{"$f":"'UD2 BAU'!Q15","v":3939888021.0482869},{"$f":"'UD2 BAU'!T15","v":5711515.5204458386},{"$f":"'UD2 BAU'!U15","v":331471.88288301742},{"$f":"'UD2 BAU'!AC15","v":12165.330437885919},{"$f":"'UD2 BAU'!AD15","v":114482.97384515082},{"$f":"'UD2 BAU'!AE15","v":9504.6448698370423},{"$f":"'UD2 BAU'!AF15","v":6567.8415930755427},{"$f":"'UD2 BAU'!AG15","v":918.89373900887142},{"$f":"'UD2 BAU'!AH15","v":3432.0664811448746},{"$f":"'UD2 BAU'!AI15","v":147071.75096610305},{"$f":"'UD2 BAU'!AJ15","v":13149.449334226438},{"$f":"'UD2 BAU'!AK15","v":30617.207670334261},{"$f":"'UD2 BAU'!AL15","v":28991.947423456757},{"$f":"'UD2 BAU'!AM15","v":104241.75735438037},{"$f":"'UD2 BAU'!AN15","v":177000.36178239784},{"$f":"'UD2 BAU'!AO15","v":133.95006925845612},{"$f":"'UD2 BAU'!AP15","v":13.701477508412392},{"$f":"'UD2 BAU'!AQ15","v":2438.5423137042139},{"$f":"'UD2 BAU'!AR15","v":2586.1938604710826},{"$f":"'UD2 BAU'!AS15","v":25861.938604710827},{"$f":"'UD2 BAU'!AU15","v":326658.30660897197},{"$f":"'UD2 BAU'!AY15","v":456.60484091940214},{"$f":"'UD2 BAU'!AZ15","v":0.21743087662828672},{"$f":"'UD2 BAU'!BA15","v":2.1084206218500531E-2},{"$f":"'UD2 BAU'!BB15","v":567.91097078967687},{"$f":"'UD2 BAU'!BC15","v":2.9890051094193522E-2},{"$f":"'UD2 BAU'!BD15","v":2.9890051094193522E-2},{"$f":"'UD2 BAU'!BE15","v":8.5184570614968624},{"$f":"'UD2 BAU'!BF15","v":8.3699578100286127E-3},{"$f":"'UD2 BAU'!BG15","v":2.6999863903318105E-5},{"$f":"'UD2 BAU'!BI15","v":1033.0342687705761},{"$f":"'UD2 BAU'!BJ15","v":0.25569088553250885},{"$f":"'UD2 BAU'!BK15","v":5.100125717659737E-2},{"$f":"'UD2 BAU'!BL15","v":1054.624915547515},{"$f":"'UD2 Sc2'!A16","v":143394.95719195047},{"$f":"'UD2 Sc1'!B18","v":175230.35816457387},{"$f":"'UD2 Sc1'!C18","v":2560.3319218663719},{"$f":"'UD2 Sc1'!D18","v":323391.72354288225},{"$f":"'UD2 Sc1'!G18","v":452.03879251020811},{"$f":"'UD2 Sc1'!H18","v":0.21525656786200381},{"$f":"'UD2 Sc1'!I18","v":2.0873364156315525E-2},{"$f":"'UD2 Sc1'!J18","v":562.23186108178015},{"$f":"'UD2 Sc1'!K18","v":2.9591150583251586E-2},{"$f":"'UD2 Sc1'!L18","v":2.9591150583251586E-2},{"$f":"'UD2 Sc1'!M18","v":8.4332724908818921},{"$f":"'UD2 Sc1'!N18","v":8.286258231928325E-3},{"$f":"'UD2 Sc1'!O18","v":2.6729865264284922E-5},{"$f":"'UD2 Sc1'!Q18","v":1022.7039260828702},{"$f":"'UD2 Sc1'!R18","v":0.25313397667718374},{"$f":"'UD2 Sc1'!S18","v":5.0491244604831398E-2},{"$f":"'UD2 Sc1'!T18","v":1044.0786663920396},{"$f":"'UD2 Sc2'!A16","v":143394.95719195047},{"$f":"'UD2 Sc2'!B16","v":172575.35273783788},{"$f":"'UD2 Sc2'!C16","v":2586.1938604710826},{"$f":"'UD2 Sc2'!D16","v":318556.50379025942},{"$f":"'UD2 Sc2'!G16","v":445.18971989641705},{"$f":"'UD2 Sc2'!H16","v":0.21199510471257951},{"$f":"'UD2 Sc2'!I16","v":2.0557101063038014E-2},{"$f":"'UD2 Sc2'!J16","v":553.71319651993497},{"$f":"'UD2 Sc2'!K16","v":2.9142799816838677E-2},{"$f":"'UD2 Sc2'!L16","v":2.9142799816838677E-2},{"$f":"'UD2 Sc2'!M16","v":8.5184570614968624},{"$f":"'UD2 Sc2'!N16","v":8.3699578100286127E-3},{"$f":"'UD2 Sc2'!O16","v":2.6999863903318105E-5},{"$f":"'UD2 Sc2'!Q16","v":1007.4213734778489},{"$f":"'UD2 Sc2'!R16","v":0.2495078623394468},{"$f":"'UD2 Sc2'!S16","v":4.9726900743780007E-2},{"$f":"'UD2 Sc2'!T16","v":1028.4776864579815},{"$f":"'UD2 Sc3'!B17","v":685370728.89498138},{"$f":"'UD2 Sc3'!C17","v":446227458.67779541},{"$f":"'UD2 Sc3'!D17","v":4675102345.1835585},{"$f":"'UD2 Sc3'!E17","v":152834035.8462159},{"$f":"'UD2 Sc3'!F17","v":99648136.397729069},{"$f":"'UD2 Sc3'!G17","v":0},{"$f":"'UD2 Sc3'!K17","v":12165.330437885919},{"$f":"'UD2 Sc3'!L17","v":9504.6448698370423},{"$f":"'UD2 Sc3'!M17","v":113555.77538432696},{"$f":"'UD2 Sc3'!N17","v":6567.8415930755427},{"$f":"'UD2 Sc3'!O17","v":1489.4774072081607},{"$f":"'UD2 Sc3'!P17","v":3432.0664811448746},{"$f":"'UD2 Sc3'!Q17","v":146715.13617347847},{"$f":"'UD2 Sc3'!S17","v":177000.36178239784},{"$f":"'UD2 Sc3'!T17","v":2586.1938604710826},{"$f":"'UD2 Sc3'!V17","v":326301.69181634736},{"$f":"'UD2 Sc3'!Z17","v":146715.13617347847},{"$f":"'UD2 Sc3'!AA17","v":0},{"$f":"'UD2 Sc3'!AB17","v":146715.13617347847},{"$f":"'UD2 Sc3'!AC17","v":177000.36178239784},{"$f":"'UD2 Sc3'!AD17","v":2586.1938604710826},{"$f":"'UD2 Sc3'!AE17","v":326301.69181634736},{"$f":"'UD2 Sc3'!AI17","v":455.4976803696282},{"$f":"'UD2 Sc3'!AJ17","v":0.21690365731887054},{"$f":"'UD2 Sc3'!AK17","v":2.1033081921829871E-2},{"$f":"'UD2 Sc3'!AL17","v":567.91097078967687},{"$f":"'UD2 Sc3'!AM17","v":2.9890051094193522E-2},{"$f":"'UD2 Sc3'!AN17","v":2.9890051094193522E-2},{"$f":"'UD2 Sc3'!AO17","v":8.5184570614968624},{"$f":"'UD2 Sc3'!AP17","v":8.3699578100286127E-3},{"$f":"'UD2 Sc3'!AQ17","v":2.6999863903318105E-5},{"$f":"'UD2 Sc3'!AS17","v":1031.927108220802},{"$f":"'UD2 Sc3'!AT17","v":0.25516366622309267},{"$f":"'UD2 Sc3'!AU17","v":5.095013287992671E-2},{"$f":"'UD2 Sc3'!AV17","v":1053.4893394745973},{"$f":"'UD2 Sc4'!B13","v":208126000},{"$f":"'UD2 Sc4'!C13","v":685370728.89498138},{"$f":"'UD2 Sc4'!D13","v":446227458.67779541},{"$f":"'UD2 Sc4'!E13","v":4525961796.2250605},{"$f":"'UD2 Sc4'!F13","v":152834035.8462159},{"$f":"'UD2 Sc4'!G13","v":61475285.356227316},{"$f":"'UD2 Sc4'!I13","v":369145000},{"$f":"'UD2 Sc4'!J13","v":3939888021.0482869},{"$f":"'UD2 Sc4'!K13","v":399085782.10134846},{"$f":"'UD2 Sc4'!L13","v":605650125.70156252},{"$f":"'UD2 Sc4'!M13","v":3570743021.0482869},{"$f":"'UD2 Sc4'!P13","v":5711515.5204458386},{"$f":"'UD2 Sc4'!Q13","v":331471.88288301742},{"$f":"'UD2 Sc4'!V13","v":12165.330437885919},{"$f":"'UD2 Sc4'!W13","v":9504.6448698370423},{"$f":"'UD2 Sc4'!X13","v":109933.22994515082},{"$f":"'UD2 Sc4'!Y13","v":6567.8415930755427},{"$f":"'UD2 Sc4'!Z13","v":918.89373900887142},{"$f":"'UD2 Sc4'!AA13","v":3432.0664811448746},{"$f":"'UD2 Sc4'!AB13","v":142522.00706610305},{"$f":"'UD2 Sc4'!AC13","v":12497.686334226441},{"$f":"'UD2 Sc4'!AD13","v":30617.207670334257},{"$f":"'UD2 Sc4'!AE13","v":26275.567573456749},{"$f":"'UD2 Sc4'!AF13","v":104241.75735438037},{"$f":"'UD2 Sc4'!AG13","v":173632.21893239784},{"$f":"'UD2 Sc4'!AI13","v":133.95006925845612},{"$f":"'UD2 Sc4'!AJ13","v":13.70147750841239},{"$f":"'UD2 Sc4'!AK13","v":2438.5423137042139},{"$f":"'UD2 Sc4'!AL13","v":2586.1938604710826},{"$f":"'UD2 Sc4'!AM13","v":25861.938604710827},{"$f":"'UD2 Sc4'!AO13","v":318740.41985897196},{"$f":"'UD2 Sc4'!AT13","v":442.47952401770618},{"$f":"'UD2 Sc4'!AU13","v":0.21070453524652671},{"$f":"'UD2 Sc4'!AV13","v":2.0431954932996529E-2},{"$f":"'UD2 Sc4'!AW13","v":557.10418341116645},{"$f":"'UD2 Sc4'!AX13","v":2.9321272811114019E-2},{"$f":"'UD2 Sc4'!AY13","v":2.9321272811114019E-2},{"$f":"'UD2 Sc4'!AZ13","v":8.5184570614968624},{"$f":"'UD2 Sc4'!BA13","v":8.3699578100286127E-3},{"$f":"'UD2 Sc4'!BB13","v":2.6999863903318105E-5},{"$f":"'UD2 Sc4'!BD13","v":1008.1021644903695},{"$f":"'UD2 Sc4'!BE13","v":0.24839576586766934},{"$f":"'UD2 Sc4'!BF13","v":4.9780227608013865E-2},{"$f":"'UD2 Sc4'!BG13","v":1029.1465664642494}]
[{"$f":"'UD2 BAU'!A16","v":2019},{"$f":"'UD2 BAU'!B16","v":11136003379.607237},{"$f":"'UD2 BAU'!C16","v":6117046984.7697983},{"$f":"'UD2 BAU'!D16","v":5012855697.8170261},{"$f":"'UD2 BAU'!E16","v":6100697.0204132423},{"$f":"'UD2 BAU'!H16","v":691915915.85062313},{"$f":"'UD2 BAU'!I16","v":450488863.51849526},{"$f":"'UD2 BAU'!J16","v":4758286262.5459404},{"$f":"'UD2 BAU'!K16","v":154293577.8074134},{"$f":"'UD2 BAU'!L16","v":62062365.047326267},{"$f":"'UD2 BAU'!O16","v":423908348.23698407},{"$f":"'UD2 BAU'!P16","v":611433992.93618453},{"$f":"'UD2 BAU'!Q16","v":3977513356.6438575},{"$f":"'UD2 BAU'!T16","v":5766059.6311078742},{"$f":"'UD2 BAU'!U16","v":334637.38930536772},{"$f":"'UD2 BAU'!AC16","v":12281.50750634856},{"$f":"'UD2 BAU'!AD16","v":115576.2689560501},{"$f":"'UD2 BAU'!AE16","v":9595.4127929439492},{"$f":"'UD2 BAU'!AF16","v":6630.5634884080537},{"$f":"'UD2 BAU'!AG16","v":927.6690354442452},{"$f":"'UD2 BAU'!AH16","v":3563.6810867473969},{"$f":"'UD2 BAU'!AI16","v":148575.10286594229},{"$f":"'UD2 BAU'!AJ16","v":13275.024589526607},{"$f":"'UD2 BAU'!AK16","v":30909.597379747647},{"$f":"'UD2 BAU'!AL16","v":29268.816142960728},{"$f":"'UD2 BAU'!AM16","v":108239.27251234255},{"$f":"'UD2 BAU'!AN16","v":181692.71062457754},{"$f":"'UD2 BAU'!AO16","v":135.22927219061415},{"$f":"'UD2 BAU'!AP16","v":13.832324549408249},{"$f":"'UD2 BAU'!AQ16","v":2265.4058094312149},{"$f":"'UD2 BAU'!AR16","v":2414.4674061712371},{"$f":"'UD2 BAU'!AS16","v":24144.674061712372},{"$f":"'UD2 BAU'!AU16","v":332682.28089669108},{"$f":"'UD2 BAU'!AY16","v":461.27220736171904},{"$f":"'UD2 BAU'!AZ16","v":0.21965343207700902},{"$f":"'UD2 BAU'!BA16","v":2.1299726746861484E-2},{"$f":"'UD2 BAU'!BB16","v":582.96651282027574},{"$f":"'UD2 BAU'!BC16","v":3.0682448043172404E-2},{"$f":"'UD2 BAU'!BD16","v":3.0682448043172404E-2},{"$f":"'UD2 BAU'!BE16","v":7.9528210317949437},{"$f":"'UD2 BAU'!BF16","v":7.8141823133325919E-3},{"$f":"'UD2 BAU'!BG16","v":2.5207039720427713E-5},{"$f":"'UD2 BAU'!BI16","v":1052.1915412137896},{"$f":"'UD2 BAU'!BJ16","v":0.25815006243351402},{"$f":"'UD2 BAU'!BK16","v":5.2007381829754319E-2},{"$f":"'UD2 BAU'!BL16","v":1074.1434925598942},{"$f":"'UD2 Sc2'!A17","v":141146.34772264518},{"$f":"'UD2 Sc1'!B19","v":179875.78351833177},{"$f":"'UD2 Sc1'!C19","v":2390.3227321095246},{"$f":"'UD2 Sc1'!D19","v":329355.45808772411},{"$f":"'UD2 Sc1'!G19","v":456.65948528810185},{"$f":"'UD2 Sc1'!H19","v":0.21745689775623894},{"$f":"'UD2 Sc1'!I19","v":2.1086729479392868E-2},{"$f":"'UD2 Sc1'!J19","v":577.13684769207293},{"$f":"'UD2 Sc1'!K19","v":3.0375623562740681E-2},{"$f":"'UD2 Sc1'!L19","v":3.0375623562740681E-2},{"$f":"'UD2 Sc1'!M19","v":7.8732928214769933},{"$f":"'UD2 Sc1'!N19","v":7.7360404901992653E-3},{"$f":"'UD2 Sc1'!O19","v":2.4954969323223439E-5},{"$f":"'UD2 Sc1'!Q19","v":1041.6696258016518},{"$f":"'UD2 Sc1'!R19","v":0.25556856180917886},{"$f":"'UD2 Sc1'!S19","v":5.1487308011456775E-2},{"$f":"'UD2 Sc1'!T19","v":1063.4020576342955},{"$f":"'UD2 Sc2'!A17","v":141146.34772264518},{"$f":"'UD2 Sc2'!B17","v":172608.07509334866},{"$f":"'UD2 Sc2'!C17","v":2414.4674061712371},{"$f":"'UD2 Sc2'!D17","v":316168.89022216509},{"$f":"'UD2 Sc2'!G17","v":438.20859699363308},{"$f":"'UD2 Sc2'!H17","v":0.20867076047315861},{"$f":"'UD2 Sc2'!I17","v":2.023474040951841E-2},{"$f":"'UD2 Sc2'!J17","v":553.81818717926194},{"$f":"'UD2 Sc2'!K17","v":2.9148325641013783E-2},{"$f":"'UD2 Sc2'!L17","v":2.9148325641013783E-2},{"$f":"'UD2 Sc2'!M17","v":7.9528210317949437},{"$f":"'UD2 Sc2'!N17","v":7.8141823133325919E-3},{"$f":"'UD2 Sc2'!O17","v":2.5207039720427713E-5},{"$f":"'UD2 Sc2'!Q17","v":999.97960520469007},{"$f":"'UD2 Sc2'!R17","v":0.24563326842750496},{"$f":"'UD2 Sc2'!S17","v":4.940827309025262E-2},{"$f":"'UD2 Sc2'!T17","v":1020.8441022962729},{"$f":"'UD2 Sc3'!B18","v":691915915.85062313},{"$f":"'UD2 Sc3'!C18","v":450488863.51849526},{"$f":"'UD2 Sc3'!D18","v":4706903067.8738737},{"$f":"'UD2 Sc3'!E18","v":154293577.8074134},{"$f":"'UD2 Sc3'!F18","v":113445559.71939257},{"$f":"'UD2 Sc3'!G18","v":0},{"$f":"'UD2 Sc3'!K18","v":12281.50750634856},{"$f":"'UD2 Sc3'!L18","v":9595.4127929439492},{"$f":"'UD2 Sc3'!M18","v":114328.19820125226},{"$f":"'UD2 Sc3'!N18","v":6630.5634884080537},{"$f":"'UD2 Sc3'!O18","v":1695.7125768582889},{"$f":"'UD2 Sc3'!P18","v":3563.6810867473969},{"$f":"'UD2 Sc3'!Q18","v":148095.0756525585},{"$f":"'UD2 Sc3'!S18","v":181692.71062457754},{"$f":"'UD2 Sc3'!T18","v":2414.4674061712371},{"$f":"'UD2 Sc3'!V18","v":332202.25368330732},{"$f":"'UD2 Sc3'!Z18","v":148095.0756525585},{"$f":"'UD2 Sc3'!AA18","v":0},{"$f":"'UD2 Sc3'!AB18","v":148095.0756525585},{"$f":"'UD2 Sc3'!AC18","v":181692.71062457754},{"$f":"'UD2 Sc3'!AD18","v":2414.4674061712371},{"$f":"'UD2 Sc3'!AE18","v":332202.25368330732},{"$f":"'UD2 Sc3'!AI18","v":459.78189567395924},{"$f":"'UD2 Sc3'!AJ18","v":0.21894375984474246},{"$f":"'UD2 Sc3'!AK18","v":2.1230910045550788E-2},{"$f":"'UD2 Sc3'!AL18","v":582.96651282027574},{"$f":"'UD2 Sc3'!AM18","v":3.0682448043172404E-2},{"$f":"'UD2 Sc3'!AN18","v":3.0682448043172404E-2},{"$f":"'UD2 Sc3'!AO18","v":7.9528210317949437},{"$f":"'UD2 Sc3'!AP18","v":7.8141823133325919E-3},{"$f":"'UD2 Sc3'!AQ18","v":2.5207039720427713E-5},{"$f":"'UD2 Sc3'!AS18","v":1050.7012295260299},{"$f":"'UD2 Sc3'!AT18","v":0.25744039020124748},{"$f":"'UD2 Sc3'!AU18","v":5.1938565128443616E-2},{"$f":"'UD2 Sc3'!AV18","v":1072.6149316893373},{"$f":"'UD2 Sc4'!B14","v":207682160},{"$f":"'UD2 Sc4'!C14","v":691915915.85062313},{"$f":"'UD2 Sc4'!D14","v":450488863.51849526},{"$f":"'UD2 Sc4'!E14","v":4571372318.5459404},{"$f":"'UD2 Sc4'!F14","v":154293577.8074134},{"$f":"'UD2 Sc4'!G14","v":62062365.047326267},{"$f":"'UD2 Sc4'!I14","v":370156500},{"$f":"'UD2 Sc4'!J14","v":3977513356.6438575},{"$f":"'UD2 Sc4'!K14","v":403140132.23698407},{"$f":"'UD2 Sc4'!L14","v":611433992.93618453},{"$f":"'UD2 Sc4'!M14","v":3607356856.6438575},{"$f":"'UD2 Sc4'!P14","v":5766059.6311078742},{"$f":"'UD2 Sc4'!Q14","v":334637.38930536772},{"$f":"'UD2 Sc4'!V14","v":12281.50750634856},{"$f":"'UD2 Sc4'!W14","v":9595.4127929439492},{"$f":"'UD2 Sc4'!X14","v":111036.2276320501},{"$f":"'UD2 Sc4'!Y14","v":6630.5634884080537},{"$f":"'UD2 Sc4'!Z14","v":927.6690354442452},{"$f":"'UD2 Sc4'!AA14","v":3563.6810867473969},{"$f":"'UD2 Sc4'!AB14","v":144035.06154194227},{"$f":"'UD2 Sc4'!AC14","v":12624.651509526606},{"$f":"'UD2 Sc4'!AD14","v":30909.597379747647},{"$f":"'UD2 Sc4'!AE14","v":26544.993097960731},{"$f":"'UD2 Sc4'!AF14","v":108239.27251234255},{"$f":"'UD2 Sc4'!AG14","v":178318.51449957752},{"$f":"'UD2 Sc4'!AI14","v":135.22927219061415},{"$f":"'UD2 Sc4'!AJ14","v":13.832324549408247},{"$f":"'UD2 Sc4'!AK14","v":2265.4058094312149},{"$f":"'UD2 Sc4'!AL14","v":2414.4674061712371},{"$f":"'UD2 Sc4'!AM14","v":24144.674061712372},{"$f":"'UD2 Sc4'!AO14","v":324768.04344769102},{"$f":"'UD2 Sc4'!AT14","v":447.17701346557567},{"$f":"'UD2 Sc4'!AU14","v":0.21294143498360743},{"$f":"'UD2 Sc4'!AV14","v":2.0648866422652842E-2},{"$f":"'UD2 Sc4'!AW14","v":572.14030332732932},{"$f":"'UD2 Sc4'!AX14","v":3.011264754354365E-2},{"$f":"'UD2 Sc4'!AY14","v":3.011264754354365E-2},{"$f":"'UD2 Sc4'!AZ14","v":7.9528210317949437},{"$f":"'UD2 Sc4'!BA14","v":7.8141823133325919E-3},{"$f":"'UD2 Sc4'!BB14","v":2.5207039720427713E-5},{"$f":"'UD2 Sc4'!BD14","v":1027.2701378247},{"$f":"'UD2 Sc4'!BE14","v":0.25086826484048369},{"$f":"'UD2 Sc4'!BF14","v":5.078672100591692E-2},{"$f":"'UD2 Sc4'!BG14","v":1048.6762873054754}]
[{"$f":"'UD2 BAU'!A17","v":2020},{"$f":"'UD2 BAU'!B17","v":11226441524.739933},{"$f":"'UD2 BAU'!C17","v":6166724985.4073706},{"$f":"'UD2 BAU'!D17","v":5053566297.0934811},{"$f":"'UD2 BAU'!E17","v":6150242.2390823653},{"$f":"'UD2 BAU'!H17","v":697535130.38246429},{"$f":"'UD2 BAU'!I17","v":454147391.25333387},{"$f":"'UD2 BAU'!J17","v":4796929442.5923014},{"$f":"'UD2 BAU'!K17","v":155546632.83147553},{"$f":"'UD2 BAU'!L17","v":62566388.34779571},{"$f":"'UD2 BAU'!O17","v":427351009.2540437},{"$f":"'UD2 BAU'!P17","v":616399594.53554189},{"$f":"'UD2 BAU'!Q17","v":4009815693.3038955},{"$f":"'UD2 BAU'!T17","v":5812887.1795546403},{"$f":"'UD2 BAU'!U17","v":337355.05952772463},{"$f":"'UD2 BAU'!AC17","v":12381.24856428874},{"$f":"'UD2 BAU'!AD17","v":116514.89146086037},{"$f":"'UD2 BAU'!AE17","v":9673.3394336960118},{"$f":"'UD2 BAU'!AF17","v":6684.4118793105145},{"$f":"'UD2 BAU'!AG17","v":935.20285740915699},{"$f":"'UD2 BAU'!AH17","v":3700.3341521094567},{"$f":"'UD2 BAU'!AI17","v":149889.42834767423},{"$f":"'UD2 BAU'!AJ17","v":13382.834237166107},{"$f":"'UD2 BAU'!AK17","v":31160.621607967798},{"$f":"'UD2 BAU'!AL17","v":29506.515194583379},{"$f":"'UD2 BAU'!AM17","v":112389.82022447552},{"$f":"'UD2 BAU'!AN17","v":186439.79126419281},{"$f":"'UD2 BAU'!AO17","v":136.32750143208148},{"$f":"'UD2 BAU'!AP17","v":13.944660163225741},{"$f":"'UD2 BAU'!AQ17","v":2104.5619969615987},{"$f":"'UD2 BAU'!AR17","v":2254.834158556906},{"$f":"'UD2 BAU'!AS17","v":22548.341585569062},{"$f":"'UD2 BAU'!AU17","v":338584.05377042393},{"$f":"'UD2 BAU'!AY17","v":465.35271482532329},{"$f":"'UD2 BAU'!AZ17","v":0.22159653086920153},{"$f":"'UD2 BAU'!BA17","v":2.1488148447922576E-2},{"$f":"'UD2 BAU'!BB17","v":598.19766346490042},{"$f":"'UD2 BAU'!BC17","v":3.1484087550784232E-2},{"$f":"'UD2 BAU'!BD17","v":3.1484087550784232E-2},{"$f":"'UD2 BAU'!BE17","v":7.4270178481379077},{"$f":"'UD2 BAU'!BF17","v":7.2975452707535705E-3},{"$f":"'UD2 BAU'!BG17","v":2.3540468615334096E-5},{"$f":"'UD2 BAU'!BI17","v":1070.9773961383617},{"$f":"'UD2 BAU'!BJ17","v":0.26037816369073929},{"$f":"'UD2 BAU'!BK17","v":5.2995776467322141E-2},{"$f":"'UD2 BAU'!BL17","v":1093.279591617892},{"$f":"'UD2 Sc2'!A18","v":142394.9569302905},{"$f":"'UD2 Sc1'!B20","v":184575.39335155088},{"$f":"'UD2 Sc1'!C20","v":2232.2858169713368},{"$f":"'UD2 Sc1'!D20","v":335198.21323271969},{"$f":"'UD2 Sc1'!G20","v":460.69918767707003},{"$f":"'UD2 Sc1'!H20","v":0.2193805655605095},{"$f":"'UD2 Sc1'!I20","v":2.1273266963443348E-2},{"$f":"'UD2 Sc1'!J20","v":592.21568683025146},{"$f":"'UD2 Sc1'!K20","v":3.1169246675276395E-2},{"$f":"'UD2 Sc1'!L20","v":3.1169246675276395E-2},{"$f":"'UD2 Sc1'!M20","v":7.3527476696565284},{"$f":"'UD2 Sc1'!N20","v":7.2245698180460347E-3},{"$f":"'UD2 Sc1'!O20","v":2.3305063929180757E-5},{"$f":"'UD2 Sc1'!Q20","v":1060.267622176978},{"$f":"'UD2 Sc1'!R20","v":0.25777438205383191},{"$f":"'UD2 Sc1'!S20","v":5.2465818702648923E-2},{"$f":"'UD2 Sc1'!T20","v":1082.3467957017131},{"$f":"'UD2 Sc2'!A18","v":142394.9569302905},{"$f":"'UD2 Sc2'!B18","v":177117.80170098317},{"$f":"'UD2 Sc2'!C18","v":2254.834158556906},{"$f":"'UD2 Sc2'!D18","v":321767.59278983052},{"$f":"'UD2 Sc2'!G18","v":442.08507908405704},{"$f":"'UD2 Sc2'!H18","v":0.21051670432574143},{"$f":"'UD2 Sc2'!I18","v":2.0413741025526445E-2},{"$f":"'UD2 Sc2'!J18","v":568.28778029165539},{"$f":"'UD2 Sc2'!K18","v":2.9909883173245024E-2},{"$f":"'UD2 Sc2'!L18","v":2.9909883173245024E-2},{"$f":"'UD2 Sc2'!M18","v":7.4270178481379077},{"$f":"'UD2 Sc2'!N18","v":7.2975452707535705E-3},{"$f":"'UD2 Sc2'!O18","v":2.3540468615334096E-5},{"$f":"'UD2 Sc2'!Q18","v":1017.7998772238503},{"$f":"'UD2 Sc2'!R18","v":0.24772413276974004},{"$f":"'UD2 Sc2'!S18","v":5.0347164667386805E-2},{"$f":"'UD2 Sc2'!T18","v":1038.9964356139751},{"$f":"'UD2 Sc3'!B19","v":697535130.38246429},{"$f":"'UD2 Sc3'!C19","v":454147391.25333387},{"$f":"'UD2 Sc3'!D19","v":4732178830.2455244},{"$f":"'UD2 Sc3'!E19","v":155546632.83147553},{"$f":"'UD2 Sc3'!F19","v":127317000.69457309},{"$f":"'UD2 Sc3'!G19","v":0},{"$f":"'UD2 Sc3'!K19","v":12381.24856428874},{"$f":"'UD2 Sc3'!L19","v":9673.3394336960118},{"$f":"'UD2 Sc3'!M19","v":114942.13316622682},{"$f":"'UD2 Sc3'!N19","v":6684.4118793105145},{"$f":"'UD2 Sc3'!O19","v":1903.054115645198},{"$f":"'UD2 Sc3'!P19","v":3700.3341521094567},{"$f":"'UD2 Sc3'!Q19","v":149284.52131127674},{"$f":"'UD2 Sc3'!S19","v":186439.79126419281},{"$f":"'UD2 Sc3'!T19","v":2254.834158556906},{"$f":"'UD2 Sc3'!V19","v":337979.14673402644},{"$f":"'UD2 Sc3'!Z19","v":149284.52131127674},{"$f":"'UD2 Sc3'!AA19","v":2139.5089285714284},{"$f":"'UD2 Sc3'!AB19","v":147145.01238270532},{"$f":"'UD2 Sc3'!AC19","v":186439.79126419281},{"$f":"'UD2 Sc3'!AD19","v":2254.834158556906},{"$f":"'UD2 Sc3'!AE19","v":335839.63780545502},{"$f":"'UD2 Sc3'!AI19","v":456.83229124384223},{"$f":"'UD2 Sc3'!AJ19","v":0.2175391863065915},{"$f":"'UD2 Sc3'!AK19","v":2.1094708975184631E-2},{"$f":"'UD2 Sc3'!AL19","v":598.19766346490042},{"$f":"'UD2 Sc3'!AM19","v":3.1484087550784232E-2},{"$f":"'UD2 Sc3'!AN19","v":3.1484087550784232E-2},{"$f":"'UD2 Sc3'!AO19","v":7.4270178481379077},{"$f":"'UD2 Sc3'!AP19","v":7.2975452707535705E-3},{"$f":"'UD2 Sc3'!AQ19","v":2.3540468615334096E-5},{"$f":"'UD2 Sc3'!AS19","v":1062.4569725568806},{"$f":"'UD2 Sc3'!AT19","v":0.25632081912812926},{"$f":"'UD2 Sc3'!AU19","v":5.2602336994584199E-2},{"$f":"'UD2 Sc3'!AV19","v":1084.5404894594699},{"$f":"'UD2 Sc4'!B15","v":207238320},{"$f":"'UD2 Sc4'!C15","v":697535130.38246429},{"$f":"'UD2 Sc4'!D15","v":454147391.25333387},{"$f":"'UD2 Sc4'!E15","v":4610414954.5923014},{"$f":"'UD2 Sc4'!F15","v":155546632.83147553},{"$f":"'UD2 Sc4'!G15","v":62566388.34779571},{"$f":"'UD2 Sc4'!I15","v":371168000},{"$f":"'UD2 Sc4'!J15","v":4009815693.3038955},{"$f":"'UD2 Sc4'!K15","v":406627177.2540437},{"$f":"'UD2 Sc4'!L15","v":616399594.53554189},{"$f":"'UD2 Sc4'!M15","v":3638647693.3038955},{"$f":"'UD2 Sc4'!P15","v":5812887.1795546403},{"$f":"'UD2 Sc4'!Q15","v":337355.05952772463},{"$f":"'UD2 Sc4'!V15","v":12381.24856428874},{"$f":"'UD2 Sc4'!W15","v":9673.3394336960118},{"$f":"'UD2 Sc4'!X15","v":111984.55271286036},{"$f":"'UD2 Sc4'!Y15","v":6684.4118793105145},{"$f":"'UD2 Sc4'!Z15","v":935.20285740915699},{"$f":"'UD2 Sc4'!AA15","v":3700.3341521094567},{"$f":"'UD2 Sc4'!AB15","v":145359.08959967425},{"$f":"'UD2 Sc4'!AC15","v":12733.851077166106},{"$f":"'UD2 Sc4'!AD15","v":31160.621607967798},{"$f":"'UD2 Sc4'!AE15","v":26775.248954583385},{"$f":"'UD2 Sc4'!AF15","v":112389.82022447552},{"$f":"'UD2 Sc4'!AG15","v":183059.54186419281},{"$f":"'UD2 Sc4'!AI15","v":136.32750143208148},{"$f":"'UD2 Sc4'!AJ15","v":13.944660163225741},{"$f":"'UD2 Sc4'!AK15","v":2104.5619969615987},{"$f":"'UD2 Sc4'!AL15","v":2254.834158556906},{"$f":"'UD2 Sc4'!AM15","v":22548.341585569062},{"$f":"'UD2 Sc4'!AO15","v":330673.46562242397},{"$f":"'UD2 Sc4'!AT15","v":451.28764393473267},{"$f":"'UD2 Sc4'!AU15","v":0.21489887806415836},{"$f":"'UD2 Sc4'!AV15","v":2.0838679085009297E-2},{"$f":"'UD2 Sc4'!AW15","v":587.35203185751845},{"$f":"'UD2 Sc4'!AX15","v":3.0913264834606234E-2},{"$f":"'UD2 Sc4'!AY15","v":3.0913264834606234E-2},{"$f":"'UD2 Sc4'!AZ15","v":7.4270178481379077},{"$f":"'UD2 Sc4'!BA15","v":7.2975452707535705E-3},{"$f":"'UD2 Sc4'!BB15","v":2.3540468615334096E-5},{"$f":"'UD2 Sc4'!BD15","v":1046.0666936403891},{"$f":"'UD2 Sc4'!BE15","v":0.25310968816951818},{"$f":"'UD2 Sc4'!BF15","v":5.1775484388230868E-2},{"$f":"'UD2 Sc4'!BG15","v":1067.8235301923198}]
[{"$f":"'UD2 BAU'!A18","v":2021},{"$f":"'UD2 BAU'!B18","v":11311365658.45142},{"$f":"'UD2 BAU'!C18","v":6213374119.6026182},{"$f":"'UD2 BAU'!D18","v":5091794772.1617794},{"$f":"'UD2 BAU'!E18","v":6196766.6870224234},{"$f":"'UD2 BAU'!H18","v":702811741.54643071},{"$f":"'UD2 BAU'!I18","v":457582858.64471757},{"$f":"'UD2 BAU'!J18","v":4833216548.9286709},{"$f":"'UD2 BAU'!K18","v":156723289.12241521},{"$f":"'UD2 BAU'!L18","v":63039681.360384218},{"$f":"'UD2 BAU'!O18","v":430583771.31597143},{"$f":"'UD2 BAU'!P18","v":621062443.53098571},{"$f":"'UD2 BAU'!Q18","v":4040148557.3148222},{"$f":"'UD2 BAU'!T18","v":5856859.6535570584},{"$f":"'UD2 BAU'!U18","v":339907.03346536495},{"$f":"'UD2 BAU'!AC18","v":12474.908412449144},{"$f":"'UD2 BAU'!AD18","v":117396.28617529378},{"$f":"'UD2 BAU'!AE18","v":9746.5148891324825},{"$f":"'UD2 BAU'!AF18","v":6734.9771351816862},{"$f":"'UD2 BAU'!AG18","v":942.27734243942723},{"$f":"'UD2 BAU'!AH18","v":3842.1793086271005},{"$f":"'UD2 BAU'!AI18","v":151137.14326312361},{"$f":"'UD2 BAU'!AJ18","v":13484.070733315948},{"$f":"'UD2 BAU'!AK18","v":31396.340895342728},{"$f":"'UD2 BAU'!AL18","v":29729.721741040928},{"$f":"'UD2 BAU'!AM18","v":116698.066719361},{"$f":"'UD2 BAU'!AN18","v":191308.20008906061},{"$f":"'UD2 BAU'!AO18","v":137.35877166447503},{"$f":"'UD2 BAU'!AP18","v":14.050146677510197},{"$f":"'UD2 BAU'!AQ18","v":1955.1380951773253},{"$f":"'UD2 BAU'!AR18","v":2106.5470135193104},{"$f":"'UD2 BAU'!AS18","v":21065.470135193103},{"$f":"'UD2 BAU'!AU18","v":344551.89036570356},{"$f":"'UD2 BAU'!AY18","v":469.22642046042404},{"$f":"'UD2 BAU'!AZ18","v":0.22344115260020189},{"$f":"'UD2 BAU'!BA18","v":2.1667020858201397E-2},{"$f":"'UD2 BAU'!BB18","v":613.81809923175365},{"$f":"'UD2 BAU'!BC18","v":3.2306215749039656E-2},{"$f":"'UD2 BAU'!BD18","v":3.2306215749039656E-2},{"$f":"'UD2 BAU'!BE18","v":6.9385866840701746},{"$f":"'UD2 BAU'!BF18","v":6.817628754553896E-3},{"$f":"'UD2 BAU'!BG18","v":2.1992350821141599E-5},{"$f":"'UD2 BAU'!BI18","v":1089.9831063762481},{"$f":"'UD2 BAU'!BJ18","v":0.26256499710379544},{"$f":"'UD2 BAU'!BK18","v":5.3995228958062198E-2},{"$f":"'UD2 BAU'!BL18","v":1112.6378095333455},{"$f":"'UD2 Sc2'!A19","v":143580.28609996743},{"$f":"'UD2 Sc1'!B21","v":188438.5770877247},{"$f":"'UD2 Sc1'!C21","v":2074.9488083165206},{"$f":"'UD2 Sc1'!D21","v":339383.61201021803},{"$f":"'UD2 Sc1'!G21","v":462.18802415351769},{"$f":"'UD2 Sc1'!H21","v":0.22008953531119885},{"$f":"'UD2 Sc1'!I21","v":2.1342015545328375E-2},{"$f":"'UD2 Sc1'!J21","v":604.61082774327735},{"$f":"'UD2 Sc1'!K21","v":3.1821622512804064E-2},{"$f":"'UD2 Sc1'!L21","v":3.1821622512804064E-2},{"$f":"'UD2 Sc1'!M21","v":6.8345078838091213},{"$f":"'UD2 Sc1'!N21","v":6.7153643232355864E-3},{"$f":"'UD2 Sc1'!O21","v":2.1662465558824473E-5},{"$f":"'UD2 Sc1'!Q21","v":1073.633359780604},{"$f":"'UD2 Sc1'!R21","v":0.25862652214723852},{"$f":"'UD2 Sc1'!S21","v":5.3185300523691269E-2},{"$f":"'UD2 Sc1'!T21","v":1095.9482423903451},{"$f":"'UD2 Sc2'!A19","v":143580.28609996743},{"$f":"'UD2 Sc2'!B19","v":181742.79008460758},{"$f":"'UD2 Sc2'!C19","v":2106.5470135193104},{"$f":"'UD2 Sc2'!D19","v":327429.62319809431},{"$f":"'UD2 Sc2'!G19","v":445.76509943740285},{"$f":"'UD2 Sc2'!H19","v":0.21226909497019181},{"$f":"'UD2 Sc2'!I19","v":2.058366981529133E-2},{"$f":"'UD2 Sc2'!J19","v":583.12719427016589},{"$f":"'UD2 Sc2'!K19","v":3.0690904961587676E-2},{"$f":"'UD2 Sc2'!L19","v":3.0690904961587676E-2},{"$f":"'UD2 Sc2'!M19","v":6.9385866840701746},{"$f":"'UD2 Sc2'!N19","v":6.817628754553896E-3},{"$f":"'UD2 Sc2'!O19","v":2.1992350821141599E-5},{"$f":"'UD2 Sc2'!Q19","v":1035.8308803916391},{"$f":"'UD2 Sc2'!R19","v":0.24977762868633335},{"$f":"'UD2 Sc2'!S19","v":5.129656712770015E-2},{"$f":"'UD2 Sc2'!T19","v":1057.3616981128521},{"$f":"'UD2 Sc3'!B20","v":702811741.54643071},{"$f":"'UD2 Sc3'!C20","v":457582858.64471757},{"$f":"'UD2 Sc3'!D20","v":4730695875.9552288},{"$f":"'UD2 Sc3'!E20","v":156723289.12241521},{"$f":"'UD2 Sc3'!F20","v":159346980.21422479},{"$f":"'UD2 Sc3'!G20","v":6213374.1196026187},{"$f":"'UD2 Sc3'!K20","v":12474.908412449144},{"$f":"'UD2 Sc3'!L20","v":9746.5148891324825},{"$f":"'UD2 Sc3'!M20","v":114906.11298701781},{"$f":"'UD2 Sc3'!N20","v":6734.9771351816862},{"$f":"'UD2 Sc3'!O20","v":2381.8180200442021},{"$f":"'UD2 Sc3'!P20","v":3842.1793086271005},{"$f":"'UD2 Sc3'!Q20","v":150086.51075245242},{"$f":"'UD2 Sc3'!S20","v":191308.20008906061},{"$f":"'UD2 Sc3'!T20","v":2106.5470135193104},{"$f":"'UD2 Sc3'!V20","v":343501.25785503234},{"$f":"'UD2 Sc3'!Z20","v":150086.51075245242},{"$f":"'UD2 Sc3'!AA20","v":2567.4107142857142},{"$f":"'UD2 Sc3'!AB20","v":147519.10003816671},{"$f":"'UD2 Sc3'!AC20","v":191308.20008906061},{"$f":"'UD2 Sc3'!AD20","v":2106.5470135193104},{"$f":"'UD2 Sc3'!AE20","v":340933.84714074666},{"$f":"'UD2 Sc3'!AI20","v":457.99369874249385},{"$f":"'UD2 Sc3'!AJ20","v":0.21809223749642562},{"$f":"'UD2 Sc3'!AK20","v":2.1148338181471577E-2},{"$f":"'UD2 Sc3'!AL20","v":613.81809923175365},{"$f":"'UD2 Sc3'!AM20","v":3.2306215749039656E-2},{"$f":"'UD2 Sc3'!AN20","v":3.2306215749039656E-2},{"$f":"'UD2 Sc3'!AO20","v":6.9385866840701746},{"$f":"'UD2 Sc3'!AP20","v":6.817628754553896E-3},{"$f":"'UD2 Sc3'!AQ20","v":2.1992350821141599E-5},{"$f":"'UD2 Sc3'!AS20","v":1078.7503846583177},{"$f":"'UD2 Sc3'!AT20","v":0.25721608200001916},{"$f":"'UD2 Sc3'!AU20","v":5.3476546281332374E-2},{"$f":"'UD2 Sc3'!AV20","v":1101.1167975001554},{"$f":"'UD2 Sc4'!B16","v":206794480},{"$f":"'UD2 Sc4'!C16","v":702811741.54643071},{"$f":"'UD2 Sc4'!D16","v":457582858.64471757},{"$f":"'UD2 Sc4'!E16","v":4647101516.9286709},{"$f":"'UD2 Sc4'!F16","v":156723289.12241521},{"$f":"'UD2 Sc4'!G16","v":63039681.360384218},{"$f":"'UD2 Sc4'!I16","v":372179500},{"$f":"'UD2 Sc4'!J16","v":4040148557.3148222},{"$f":"'UD2 Sc4'!K16","v":409904323.31597143},{"$f":"'UD2 Sc4'!L16","v":621062443.53098571},{"$f":"'UD2 Sc4'!M16","v":3667969057.3148222},{"$f":"'UD2 Sc4'!P16","v":5856859.6535570584},{"$f":"'UD2 Sc4'!Q16","v":339907.03346536495},{"$f":"'UD2 Sc4'!V16","v":12474.908412449144},{"$f":"'UD2 Sc4'!W16","v":9746.5148891324825},{"$f":"'UD2 Sc4'!X16","v":112875.65000329376},{"$f":"'UD2 Sc4'!Y16","v":6734.9771351816862},{"$f":"'UD2 Sc4'!Z16","v":942.27734243942723},{"$f":"'UD2 Sc4'!AA16","v":3842.1793086271005},{"$f":"'UD2 Sc4'!AB16","v":146616.50709112361},{"$f":"'UD2 Sc4'!AC16","v":12836.477493315948},{"$f":"'UD2 Sc4'!AD16","v":31396.340895342728},{"$f":"'UD2 Sc4'!AE16","v":26991.012306040928},{"$f":"'UD2 Sc4'!AF16","v":116698.066719361},{"$f":"'UD2 Sc4'!AG16","v":187921.8974140606},{"$f":"'UD2 Sc4'!AI16","v":137.35877166447503},{"$f":"'UD2 Sc4'!AJ16","v":14.050146677510197},{"$f":"'UD2 Sc4'!AK16","v":1955.1380951773253},{"$f":"'UD2 Sc4'!AL16","v":2106.5470135193104},{"$f":"'UD2 Sc4'!AM16","v":21065.470135193103},{"$f":"'UD2 Sc4'!AO16","v":336644.95151870348},{"$f":"'UD2 Sc4'!AT16","v":455.191472575386},{"$f":"'UD2 Sc4'!AU16","v":0.21675784408351711},{"$f":"'UD2 Sc4'!AV16","v":2.1018942456583478E-2},{"$f":"'UD2 Sc4'!AW16","v":602.95304550993581},{"$f":"'UD2 Sc4'!AX16","v":3.1734370816312411E-2},{"$f":"'UD2 Sc4'!AY16","v":3.1734370816312411E-2},{"$f":"'UD2 Sc4'!AZ16","v":6.9385866840701746},{"$f":"'UD2 Sc4'!BA16","v":6.817628754553896E-3},{"$f":"'UD2 Sc4'!BB16","v":2.1992350821141599E-5},{"$f":"'UD2 Sc4'!BD16","v":1065.0831047693921},{"$f":"'UD2 Sc4'!BE16","v":0.25530984365438342},{"$f":"'UD2 Sc4'!BF16","v":5.2775305623717031E-2},{"$f":"'UD2 Sc4'!BG16","v":1087.1928919366194}]
[{"$f":"'UD2 BAU'!A19","v":2022},{"$f":"'UD2 BAU'!B19","v":11390768424.65041},{"$f":"'UD2 BAU'!C19","v":6256990346.6279593},{"$f":"'UD2 BAU'!D19","v":5127537811.6881447},{"$f":"'UD2 BAU'!E19","v":6240266.3343061004},{"$f":"'UD2 BAU'!H19","v":707745292.28477323},{"$f":"'UD2 BAU'!I19","v":460794968.11396503},{"$f":"'UD2 BAU'!J19","v":4867144438.3817835},{"$f":"'UD2 BAU'!K19","v":157823444.75877959},{"$f":"'UD2 BAU'!L19","v":63482203.088658251},{"$f":"'UD2 BAU'!O19","v":433606354.40233254},{"$f":"'UD2 BAU'!P19","v":625422136.02857709},{"$f":"'UD2 BAU'!Q19","v":4068509321.2572351},{"$f":"'UD2 BAU'!T19","v":5897973.2442386774},{"$f":"'UD2 BAU'!U19","v":342293.09006742318},{"$f":"'UD2 BAU'!AC19","v":12562.478938054724},{"$f":"'UD2 BAU'!AD19","v":118220.37675332597},{"$f":"'UD2 BAU'!AE19","v":9814.9328208274546},{"$f":"'UD2 BAU'!AF19","v":6782.2548760812388},{"$f":"'UD2 BAU'!AG19","v":948.89187774626032},{"$f":"'UD2 BAU'!AH19","v":3989.4138557642418},{"$f":"'UD2 BAU'!AI19","v":152318.3491217999},{"$f":"'UD2 BAU'!AJ19","v":13578.725308915153},{"$f":"'UD2 BAU'!AK19","v":31616.734823970968},{"$f":"'UD2 BAU'!AL19","v":29938.416448280026},{"$f":"'UD2 BAU'!AM19","v":121170.0045507436},{"$f":"'UD2 BAU'!AN19","v":196303.88113190973},{"$f":"'UD2 BAU'!AO19","v":138.32299355961871},{"$f":"'UD2 BAU'!AP19","v":14.148774955065901},{"$f":"'UD2 BAU'!AQ19","v":1816.3232904197353},{"$f":"'UD2 BAU'!AR19","v":1968.7950589344198},{"$f":"'UD2 BAU'!AS19","v":19687.950589344196},{"$f":"'UD2 BAU'!AU19","v":350591.02531264402},{"$f":"'UD2 BAU'!AY19","v":472.89363941750486},{"$f":"'UD2 BAU'!AZ19","v":0.22518744734166893},{"$f":"'UD2 BAU'!BA19","v":2.183635853010123E-2},{"$f":"'UD2 BAU'!BB19","v":629.84689172816627},{"$f":"'UD2 BAU'!BC19","v":3.3149836406745591E-2},{"$f":"'UD2 BAU'!BD19","v":3.3149836406745591E-2},{"$f":"'UD2 BAU'!BE19","v":6.4848565410193704},{"$f":"'UD2 BAU'!BF19","v":6.3718083287353563E-3},{"$f":"'UD2 BAU'!BG19","v":2.0554220415275343E-5},{"$f":"'UD2 BAU'!BI19","v":1109.2253876866905},{"$f":"'UD2 BAU'!BJ19","v":0.26470909207714988},{"$f":"'UD2 BAU'!BK19","v":5.50067491572621E-2},{"$f":"'UD2 BAU'!BL19","v":1132.2351262374832},{"$f":"'UD2 Sc2'!A20","v":144702.43166570988},{"$f":"'UD2 Sc1'!B22","v":193359.32291493108},{"$f":"'UD2 Sc1'!C22","v":1939.2631330504034},{"$f":"'UD2 Sc1'!D22","v":345332.15993295435},{"$f":"'UD2 Sc1'!G22","v":465.80023482624222},{"$f":"'UD2 Sc1'!H22","v":0.22180963563154391},{"$f":"'UD2 Sc1'!I22","v":2.1508813152149715E-2},{"$f":"'UD2 Sc1'!J22","v":620.39918835224375},{"$f":"'UD2 Sc1'!K22","v":3.2652588860644406E-2},{"$f":"'UD2 Sc1'!L22","v":3.2652588860644406E-2},{"$f":"'UD2 Sc1'!M22","v":6.3875836929040801},{"$f":"'UD2 Sc1'!N22","v":6.2762312038043251E-3},{"$f":"'UD2 Sc1'!O22","v":2.0245907109046213E-5},{"$f":"'UD2 Sc1'!Q22","v":1092.5870068713903},{"$f":"'UD2 Sc1'!R22","v":0.26073845569599263},{"$f":"'UD2 Sc1'!S22","v":5.4181647919903174E-2},{"$f":"'UD2 Sc1'!T22","v":1115.2515993439213},{"$f":"'UD2 Sc2'!A20","v":144702.43166570988},{"$f":"'UD2 Sc2'!B20","v":186488.68707531423},{"$f":"'UD2 Sc2'!C20","v":1968.7950589344198},{"$f":"'UD2 Sc2'!D20","v":333159.91379995854},{"$f":"'UD2 Sc2'!G20","v":449.2489574466295},{"$f":"'UD2 Sc2'!H20","v":0.21392807497458546},{"$f":"'UD2 Sc2'!I20","v":2.0744540603596168E-2},{"$f":"'UD2 Sc2'!J20","v":598.35454714175796},{"$f":"'UD2 Sc2'!K20","v":3.1492344586408309E-2},{"$f":"'UD2 Sc2'!L20","v":3.1492344586408309E-2},{"$f":"'UD2 Sc2'!M20","v":6.4848565410193704},{"$f":"'UD2 Sc2'!N20","v":6.3718083287353563E-3},{"$f":"'UD2 Sc2'!O20","v":2.0554220415275343E-5},{"$f":"'UD2 Sc2'!Q20","v":1054.0883611294068},{"$f":"'UD2 Sc2'!R20","v":0.25179222788972916},{"$f":"'UD2 Sc2'!S20","v":5.2257439410419756E-2},{"$f":"'UD2 Sc2'!T20","v":1075.9558837709551},{"$f":"'UD2 Sc3'!B21","v":707745292.28477323},{"$f":"'UD2 Sc3'!C21","v":460794968.11396503},{"$f":"'UD2 Sc3'!D21","v":4726362155.582654},{"$f":"'UD2 Sc3'!E21","v":157823444.75877959},{"$f":"'UD2 Sc3'!F21","v":191750505.19453141},{"$f":"'UD2 Sc3'!G21","v":12513980.693255918},{"$f":"'UD2 Sc3'!K21","v":12562.478938054724},{"$f":"'UD2 Sc3'!L21","v":9814.9328208274546},{"$f":"'UD2 Sc3'!M21","v":114800.84920007341},{"$f":"'UD2 Sc3'!N21","v":6782.2548760812388},{"$f":"'UD2 Sc3'!O21","v":2866.1654460656277},{"$f":"'UD2 Sc3'!P21","v":3989.4138557642418},{"$f":"'UD2 Sc3'!Q21","v":150816.0951368667},{"$f":"'UD2 Sc3'!S21","v":196303.88113190973},{"$f":"'UD2 Sc3'!T21","v":1968.7950589344198},{"$f":"'UD2 Sc3'!V21","v":349088.77132771089},{"$f":"'UD2 Sc3'!Z21","v":150816.0951368667},{"$f":"'UD2 Sc3'!AA21","v":2995.3124999999995},{"$f":"'UD2 Sc3'!AB21","v":147820.7826368667},{"$f":"'UD2 Sc3'!AC21","v":196303.88113190973},{"$f":"'UD2 Sc3'!AD21","v":1968.7950589344198},{"$f":"'UD2 Sc3'!AE21","v":346093.45882771089},{"$f":"'UD2 Sc3'!AI21","v":458.93031460572178},{"$f":"'UD2 Sc3'!AJ21","v":0.21853824505034367},{"$f":"'UD2 Sc3'!AK21","v":2.119158739882121E-2},{"$f":"'UD2 Sc3'!AL21","v":629.84689172816627},{"$f":"'UD2 Sc3'!AM21","v":3.3149836406745591E-2},{"$f":"'UD2 Sc3'!AN21","v":3.3149836406745591E-2},{"$f":"'UD2 Sc3'!AO21","v":6.4848565410193704},{"$f":"'UD2 Sc3'!AP21","v":6.3718083287353563E-3},{"$f":"'UD2 Sc3'!AQ21","v":2.0554220415275343E-5},{"$f":"'UD2 Sc3'!AS21","v":1095.2620628749073},{"$f":"'UD2 Sc3'!AT21","v":0.25805988978582461},{"$f":"'UD2 Sc3'!AU21","v":5.4361978025982076E-2},{"$f":"'UD2 Sc3'!AV21","v":1117.9134295712956},{"$f":"'UD2 Sc4'!B17","v":206350640},{"$f":"'UD2 Sc4'!C17","v":707745292.28477323},{"$f":"'UD2 Sc4'!D17","v":460794968.11396503},{"$f":"'UD2 Sc4'!E17","v":4681428862.3817835},{"$f":"'UD2 Sc4'!F17","v":157823444.75877959},{"$f":"'UD2 Sc4'!G17","v":63482203.088658251},{"$f":"'UD2 Sc4'!I17","v":373191000},{"$f":"'UD2 Sc4'!J17","v":4068509321.2572351},{"$f":"'UD2 Sc4'!K17","v":412971290.40233254},{"$f":"'UD2 Sc4'!L17","v":625422136.02857709},{"$f":"'UD2 Sc4'!M17","v":3695318321.2572351},{"$f":"'UD2 Sc4'!P17","v":5897973.2442386774},{"$f":"'UD2 Sc4'!Q17","v":342293.09006742318},{"$f":"'UD2 Sc4'!V17","v":12562.478938054724},{"$f":"'UD2 Sc4'!W17","v":9814.9328208274546},{"$f":"'UD2 Sc4'!X17","v":113709.44315732595},{"$f":"'UD2 Sc4'!Y17","v":6782.2548760812388},{"$f":"'UD2 Sc4'!Z17","v":948.89187774626032},{"$f":"'UD2 Sc4'!AA17","v":3989.4138557642418},{"$f":"'UD2 Sc4'!AB17","v":147807.41552579988},{"$f":"'UD2 Sc4'!AC17","v":12932.521988915152},{"$f":"'UD2 Sc4'!AD17","v":31616.734823970964},{"$f":"'UD2 Sc4'!AE17","v":27192.263818280022},{"$f":"'UD2 Sc4'!AF17","v":121170.0045507436},{"$f":"'UD2 Sc4'!AG17","v":192911.52518190973},{"$f":"'UD2 Sc4'!AI17","v":138.32299355961871},{"$f":"'UD2 Sc4'!AJ17","v":14.148774955065903},{"$f":"'UD2 Sc4'!AK17","v":1816.3232904197353},{"$f":"'UD2 Sc4'!AL17","v":1968.7950589344198},{"$f":"'UD2 Sc4'!AM17","v":19687.950589344196},{"$f":"'UD2 Sc4'!AO17","v":342687.73576664401},{"$f":"'UD2 Sc4'!AT17","v":458.88881453801929},{"$f":"'UD2 Sc4'!AU17","v":0.21851848311334252},{"$f":"'UD2 Sc4'!AV17","v":2.1189671089778667E-2},{"$f":"'UD2 Sc4'!AW17","v":618.96241589191277},{"$f":"'UD2 Sc4'!AX17","v":3.2576969257469085E-2},{"$f":"'UD2 Sc4'!AY17","v":3.2576969257469085E-2},{"$f":"'UD2 Sc4'!AZ17","v":6.4848565410193704},{"$f":"'UD2 Sc4'!BA17","v":6.3718083287353563E-3},{"$f":"'UD2 Sc4'!BB17","v":2.0554220415275343E-5},{"$f":"'UD2 Sc4'!BD17","v":1084.3360869709513},{"$f":"'UD2 Sc4'!BE17","v":0.25746726069954695},{"$f":"'UD2 Sc4'!BF17","v":5.3787194567663024E-2},{"$f":"'UD2 Sc4'!BG17","v":1106.8013524696037}]
[{"$f":"'UD2 BAU'!A20","v":2023},{"$f":"'UD2 BAU'!B20","v":11464670555.718056},{"$f":"'UD2 BAU'!C20","v":6297585054.8554411},{"$f":"'UD2 BAU'!D20","v":5160804748.3237495},{"$f":"'UD2 BAU'!E20","v":6280752.5388660058},{"$f":"'UD2 BAU'!H20","v":712337070.76740396},{"$f":"'UD2 BAU'!I20","v":463784558.35575902},{"$f":"'UD2 BAU'!J20","v":4898721969.6598358},{"$f":"'UD2 BAU'!K20","v":158847386.99562377},{"$f":"'UD2 BAU'!L20","v":63894069.076818302},{"$f":"'UD2 BAU'!O20","v":436419547.72171032},{"$f":"'UD2 BAU'!P20","v":629479810.36153686},{"$f":"'UD2 BAU'!Q20","v":4094905390.2405024},{"$f":"'UD2 BAU'!T20","v":5936238.6865231451},{"$f":"'UD2 BAU'!U20","v":344513.85234286106},{"$f":"'UD2 BAU'!AC20","v":12643.983006121422},{"$f":"'UD2 BAU'!AD20","v":118987.37836831652},{"$f":"'UD2 BAU'!AE20","v":9878.611092977666},{"$f":"'UD2 BAU'!AF20","v":6826.2574464172003},{"$f":"'UD2 BAU'!AG20","v":955.04819041138933},{"$f":"'UD2 BAU'!AH20","v":4142.2425903644207},{"$f":"'UD2 BAU'!AI20","v":153433.52069460863},{"$f":"'UD2 BAU'!AJ20","v":13666.822678653563},{"$f":"'UD2 BAU'!AK20","v":31821.860939592432},{"$f":"'UD2 BAU'!AL20","v":30132.6538073269},{"$f":"'UD2 BAU'!AM20","v":125811.85398941019},{"$f":"'UD2 BAU'!AN20","v":201433.19141498307},{"$f":"'UD2 BAU'!AO20","v":139.22041887972176},{"$f":"'UD2 BAU'!AP20","v":14.240570748132253},{"$f":"'UD2 BAU'!AQ20","v":1687.3643367999341},{"$f":"'UD2 BAU'!AR20","v":1840.8253264277882},{"$f":"'UD2 BAU'!AS20","v":18408.253264277882},{"$f":"'UD2 BAU'!AU20","v":356707.53743601951},{"$f":"'UD2 BAU'!AY20","v":476.35584568930972},{"$f":"'UD2 BAU'!AZ20","v":0.22683611699490935},{"$f":"'UD2 BAU'!BA20","v":2.1996229526779088E-2},{"$f":"'UD2 BAU'!BB20","v":646.30443765071561},{"$f":"'UD2 BAU'!BC20","v":3.4016023034248187E-2},{"$f":"'UD2 BAU'!BD20","v":3.4016023034248187E-2},{"$f":"'UD2 BAU'!BE20","v":6.063347276694377},{"$f":"'UD2 BAU'!BF20","v":5.9576470864508941E-3},{"$f":"'UD2 BAU'!BG20","v":1.9218216407906109E-5},{"$f":"'UD2 BAU'!BI20","v":1128.7236306167197},{"$f":"'UD2 BAU'!BJ20","v":0.26680978711560843},{"$f":"'UD2 BAU'!BK20","v":5.6031470777435186E-2},{"$f":"'UD2 BAU'!BL20","v":1152.0912535862856},{"$f":"'UD2 Sc2'!A21","v":145761.84465987817},{"$f":"'UD2 Sc1'!B23","v":198411.69354375833},{"$f":"'UD2 Sc1'!C23","v":1813.2129465313715},{"$f":"'UD2 Sc1'!D23","v":351356.92437447922},{"$f":"'UD2 Sc1'!G23","v":469.21050800397001},{"$f":"'UD2 Sc1'!H23","v":0.22343357523998572},{"$f":"'UD2 Sc1'!I23","v":2.1666286083877401E-2},{"$f":"'UD2 Sc1'!J23","v":636.60987108595486},{"$f":"'UD2 Sc1'!K23","v":3.3505782688734463E-2},{"$f":"'UD2 Sc1'!L23","v":3.3505782688734463E-2},{"$f":"'UD2 Sc1'!M23","v":5.9723970675439615},{"$f":"'UD2 Sc1'!N23","v":5.8682823801541302E-3},{"$f":"'UD2 Sc1'!O23","v":1.8929943161787519E-5},{"$f":"'UD2 Sc1'!Q23","v":1111.7927761574688},{"$f":"'UD2 Sc1'!R23","v":0.26280764030887432},{"$f":"'UD2 Sc1'!S23","v":5.5190998715773654E-2},{"$f":"'UD2 Sc1'!T23","v":1134.8098847824913},{"$f":"'UD2 Sc2'!A21","v":145761.84465987817},{"$f":"'UD2 Sc2'!B21","v":191361.53184423392},{"$f":"'UD2 Sc2'!C21","v":1840.8253264277882},{"$f":"'UD2 Sc2'!D21","v":338964.20183053985},{"$f":"'UD2 Sc2'!G21","v":452.53805340484411},{"$f":"'UD2 Sc2'!H21","v":0.21549431114516387},{"$f":"'UD2 Sc2'!I21","v":2.0896418050440131E-2},{"$f":"'UD2 Sc2'!J21","v":613.98921576817975},{"$f":"'UD2 Sc2'!K21","v":3.2315221882535772E-2},{"$f":"'UD2 Sc2'!L21","v":3.2315221882535772E-2},{"$f":"'UD2 Sc2'!M21","v":6.063347276694377},{"$f":"'UD2 Sc2'!N21","v":5.9576470864508941E-3},{"$f":"'UD2 Sc2'!O21","v":1.9218216407906109E-5},{"$f":"'UD2 Sc2'!Q21","v":1072.5906164497183},{"$f":"'UD2 Sc2'!R21","v":0.25376718011415056},{"$f":"'UD2 Sc2'!S21","v":5.323085814938381E-2},{"$f":"'UD2 Sc2'!T21","v":1094.7975916810885},{"$f":"'UD2 Sc3'!B22","v":712337070.76740396},{"$f":"'UD2 Sc3'!C22","v":463784558.35575902},{"$f":"'UD2 Sc3'!D22","v":4719240795.5964565},{"$f":"'UD2 Sc3'!E22","v":158847386.99562377},{"$f":"'UD2 Sc3'!F22","v":224482487.97563204},{"$f":"'UD2 Sc3'!G22","v":18892755.164566327},{"$f":"'UD2 Sc3'!K22","v":12643.983006121422},{"$f":"'UD2 Sc3'!L22","v":9878.611092977666},{"$f":"'UD2 Sc3'!M22","v":114627.87511409288},{"$f":"'UD2 Sc3'!N22","v":6826.2574464172003},{"$f":"'UD2 Sc3'!O22","v":3355.4224518462893},{"$f":"'UD2 Sc3'!P22","v":4142.2425903644207},{"$f":"'UD2 Sc3'!Q22","v":151474.3917018199},{"$f":"'UD2 Sc3'!S22","v":201433.19141498307},{"$f":"'UD2 Sc3'!T22","v":1840.8253264277882},{"$f":"'UD2 Sc3'!V22","v":354748.40844323079},{"$f":"'UD2 Sc3'!Z22","v":151474.3917018199},{"$f":"'UD2 Sc3'!AA22","v":3423.2142857142853},{"$f":"'UD2 Sc3'!AB22","v":148051.17741610561},{"$f":"'UD2 Sc3'!AC22","v":201433.19141498307},{"$f":"'UD2 Sc3'!AD22","v":1840.8253264277882},{"$f":"'UD2 Sc3'!AE22","v":351325.19415751647},{"$f":"'UD2 Sc3'!AI22","v":459.6456074531381},{"$f":"'UD2 Sc3'!AJ22","v":0.21887886069197049},{"$f":"'UD2 Sc3'!AK22","v":2.1224616794372899E-2},{"$f":"'UD2 Sc3'!AL22","v":646.30443765071561},{"$f":"'UD2 Sc3'!AM22","v":3.4016023034248187E-2},{"$f":"'UD2 Sc3'!AN22","v":3.4016023034248187E-2},{"$f":"'UD2 Sc3'!AO22","v":6.063347276694377},{"$f":"'UD2 Sc3'!AP22","v":5.9576470864508941E-3},{"$f":"'UD2 Sc3'!AQ22","v":1.9218216407906109E-5},{"$f":"'UD2 Sc3'!AS22","v":1112.0133923805481},{"$f":"'UD2 Sc3'!AT22","v":0.25885253081266957},{"$f":"'UD2 Sc3'!AU22","v":5.5259858045028989E-2},{"$f":"'UD2 Sc3'!AV22","v":1134.9521433482837},{"$f":"'UD2 Sc4'!B18","v":205906800},{"$f":"'UD2 Sc4'!C18","v":712337070.76740396},{"$f":"'UD2 Sc4'!D18","v":463784558.35575902},{"$f":"'UD2 Sc4'!E18","v":4713405849.6598358},{"$f":"'UD2 Sc4'!F18","v":158847386.99562377},{"$f":"'UD2 Sc4'!G18","v":63894069.076818302},{"$f":"'UD2 Sc4'!I18","v":374202500},{"$f":"'UD2 Sc4'!J18","v":4094905390.2405024},{"$f":"'UD2 Sc4'!K18","v":415828867.72171032},{"$f":"'UD2 Sc4'!L18","v":629479810.36153686},{"$f":"'UD2 Sc4'!M18","v":3720702890.2405024},{"$f":"'UD2 Sc4'!P18","v":5936238.6865231451},{"$f":"'UD2 Sc4'!Q18","v":344513.85234286106},{"$f":"'UD2 Sc4'!V18","v":12643.983006121422},{"$f":"'UD2 Sc4'!W18","v":9878.611092977666},{"$f":"'UD2 Sc4'!X18","v":114486.14734831655},{"$f":"'UD2 Sc4'!Y18","v":6826.2574464172003},{"$f":"'UD2 Sc4'!Z18","v":955.04819041138933},{"$f":"'UD2 Sc4'!AA18","v":4142.2425903644207},{"$f":"'UD2 Sc4'!AB18","v":148932.28967460865},{"$f":"'UD2 Sc4'!AC18","v":13022.009278653561},{"$f":"'UD2 Sc4'!AD18","v":31821.86093959244},{"$f":"'UD2 Sc4'!AE18","v":27379.057982326896},{"$f":"'UD2 Sc4'!AF18","v":125811.85398941019},{"$f":"'UD2 Sc4'!AG18","v":198034.78218998306},{"$f":"'UD2 Sc4'!AI18","v":139.22041887972179},{"$f":"'UD2 Sc4'!AJ18","v":14.240570748132253},{"$f":"'UD2 Sc4'!AK18","v":1687.3643367999341},{"$f":"'UD2 Sc4'!AL18","v":1840.8253264277882},{"$f":"'UD2 Sc4'!AM18","v":18408.253264277882},{"$f":"'UD2 Sc4'!AO18","v":348807.8971910195},{"$f":"'UD2 Sc4'!AT18","v":462.38114381537696},{"$f":"'UD2 Sc4'!AU18","v":0.22018149705494139},{"$f":"'UD2 Sc4'!AV18","v":2.1350933047751895E-2},{"$f":"'UD2 Sc4'!AW18","v":635.40053970002623},{"$f":"'UD2 Sc4'!AX18","v":3.3442133668422434E-2},{"$f":"'UD2 Sc4'!AY18","v":3.3442133668422434E-2},{"$f":"'UD2 Sc4'!AZ18","v":6.063347276694377},{"$f":"'UD2 Sc4'!BA18","v":5.9576470864508941E-3},{"$f":"'UD2 Sc4'!BB18","v":1.9218216407906109E-5},{"$f":"'UD2 Sc4'!BD18","v":1103.8450307920975},{"$f":"'UD2 Sc4'!BE18","v":0.25958127780981471},{"$f":"'UD2 Sc4'!BF18","v":5.4812284932582236E-2},{"$f":"'UD2 Sc4'!BG18","v":1126.6686236472524}]
[{"$f":"'UD2 BAU'!A21","v":2024},{"$f":"'UD2 BAU'!B21","v":11533120767.919504},{"$f":"'UD2 BAU'!C21","v":6335185004.305932},{"$f":"'UD2 BAU'!D21","v":5191617511.6243763},{"$f":"'UD2 BAU'!E21","v":6318251.9891974181},{"$f":"'UD2 BAU'!H21","v":716590103.89347744},{"$f":"'UD2 BAU'!I21","v":466553600.10719198},{"$f":"'UD2 BAU'!J21","v":4927969958.6630507},{"$f":"'UD2 BAU'!K21","v":159795790.81539801},{"$f":"'UD2 BAU'!L21","v":64275550.826814242},{"$f":"'UD2 BAU'!O21","v":439025205.73039263},{"$f":"'UD2 BAU'!P21","v":633238141.34770584},{"$f":"'UD2 BAU'!Q21","v":4119354164.5462775},{"$f":"'UD2 BAU'!T21","v":5971681.2049798379},{"$f":"'UD2 BAU'!U21","v":346570.78421757987},{"$f":"'UD2 BAU'!AC21","v":12719.474344109221},{"$f":"'UD2 BAU'!AD21","v":119697.7966275262},{"$f":"'UD2 BAU'!AE21","v":9937.5916822831896},{"$f":"'UD2 BAU'!AF21","v":6867.0138526722358},{"$f":"'UD2 BAU'!AG21","v":960.75033867448667},{"$f":"'UD2 BAU'!AH21","v":4300.8780915512325},{"$f":"'UD2 BAU'!AI21","v":154483.50493681658},{"$f":"'UD2 BAU'!AJ21","v":13748.420916293875},{"$f":"'UD2 BAU'!AK21","v":32011.854461287974},{"$f":"'UD2 BAU'!AL21","v":30312.561859396967},{"$f":"'UD2 BAU'!AM21","v":130630.07167643761},{"$f":"'UD2 BAU'!AN21","v":206702.90891341644},{"$f":"'UD2 BAU'!AO21","v":140.05163920731664},{"$f":"'UD2 BAU'!AP21","v":14.325594568471617},{"$f":"'UD2 BAU'!AQ21","v":1567.561468887139},{"$f":"'UD2 BAU'!AR21","v":1721.9387026629272},{"$f":"'UD2 BAU'!AS21","v":17219.387026629272},{"$f":"'UD2 BAU'!AU21","v":362908.35255289596},{"$f":"'UD2 BAU'!AY21","v":479.61566876703819},{"$f":"'UD2 BAU'!AZ21","v":0.22838841369858959},{"$f":"'UD2 BAU'!BA21","v":2.2146755267742024E-2},{"$f":"'UD2 BAU'!BB21","v":663.21248433596395},{"$f":"'UD2 BAU'!BC21","v":3.4905920228208626E-2},{"$f":"'UD2 BAU'!BD21","v":3.4905920228208626E-2},{"$f":"'UD2 BAU'!BE21","v":5.671756137605203},{"$f":"'UD2 BAU'!BF21","v":5.572882417298297E-3},{"$f":"'UD2 BAU'!BG21","v":1.7977040055800962E-5},{"$f":"'UD2 BAU'!BI21","v":1148.4999092406072},{"$f":"'UD2 BAU'!BJ21","v":0.26886721634409655},{"$f":"'UD2 BAU'!BK21","v":5.7070652536006454E-2},{"$f":"'UD2 BAU'!BL21","v":1172.2286441049396},{"$f":"'UD2 Sc2'!A22","v":146759.32968997574},{"$f":"'UD2 Sc1'!B24","v":203602.36527971519},{"$f":"'UD2 Sc1'!C24","v":1696.1096221229832},{"$f":"'UD2 Sc1'!D24","v":357464.72726460249},{"$f":"'UD2 Sc1'!G24","v":472.42143373553262},{"$f":"'UD2 Sc1'!H24","v":0.22496258749311074},{"$f":"'UD2 Sc1'!I24","v":2.1814553938725889E-2},{"$f":"'UD2 Sc1'!J24","v":653.2642970709245},{"$f":"'UD2 Sc1'!K24","v":3.4382331424785501E-2},{"$f":"'UD2 Sc1'!L24","v":3.4382331424785501E-2},{"$f":"'UD2 Sc1'!M24","v":5.5866797955411238},{"$f":"'UD2 Sc1'!N24","v":5.4892891810388224E-3},{"$f":"'UD2 Sc1'!O24","v":1.7707384454963946E-5},{"$f":"'UD2 Sc1'!Q24","v":1131.2724106019982},{"$f":"'UD2 Sc1'!R24","v":0.26483420809893504},{"$f":"'UD2 Sc1'!S24","v":5.6214592747966356E-2},{"$f":"'UD2 Sc1'!T24","v":1154.6452144433656},{"$f":"'UD2 Sc2'!A22","v":146759.32968997574},{"$f":"'UD2 Sc2'!B22","v":196367.76346774559},{"$f":"'UD2 Sc2'!C22","v":1721.9387026629272},{"$f":"'UD2 Sc2'!D22","v":344849.03186038428},{"$f":"'UD2 Sc2'!G22","v":455.63488532868627},{"$f":"'UD2 Sc2'!H22","v":0.21696899301366007},{"$f":"'UD2 Sc2'!I22","v":2.103941750435492E-2},{"$f":"'UD2 Sc2'!J22","v":630.05186011916578},{"$f":"'UD2 Sc2'!K22","v":3.316062421679819E-2},{"$f":"'UD2 Sc2'!L22","v":3.316062421679819E-2},{"$f":"'UD2 Sc2'!M22","v":5.671756137605203},{"$f":"'UD2 Sc2'!N22","v":5.572882417298297E-3},{"$f":"'UD2 Sc2'!O22","v":1.7977040055800962E-5},{"$f":"'UD2 Sc2'!Q22","v":1091.3585015854571},{"$f":"'UD2 Sc2'!R22","v":0.25570249964775654},{"$f":"'UD2 Sc2'!S22","v":5.4218018761208915E-2},{"$f":"'UD2 Sc2'!T22","v":1113.9080336674913},{"$f":"'UD2 Sc3'!B23","v":716590103.89347744},{"$f":"'UD2 Sc3'!C23","v":466553600.10719198},{"$f":"'UD2 Sc3'!D23","v":4709406076.0144958},{"$f":"'UD2 Sc3'!E23","v":159795790.81539801},{"$f":"'UD2 Sc3'!F23","v":257498693.4581452},{"$f":"'UD2 Sc3'!G23","v":25340740.017223727},{"$f":"'UD2 Sc3'!K23","v":12719.474344109221},{"$f":"'UD2 Sc3'!L23","v":9937.5916822831896},{"$f":"'UD2 Sc3'!M23","v":114388.99495161526},{"$f":"'UD2 Sc3'!N23","v":6867.0138526722358},{"$f":"'UD2 Sc3'!O23","v":3848.9278390585914},{"$f":"'UD2 Sc3'!P23","v":4300.8780915512325},{"$f":"'UD2 Sc3'!Q23","v":152062.88076128974},{"$f":"'UD2 Sc3'!S23","v":206702.90891341644},{"$f":"'UD2 Sc3'!T23","v":1721.9387026629272},{"$f":"'UD2 Sc3'!V23","v":360487.72837736912},{"$f":"'UD2 Sc3'!Z23","v":152062.88076128974},{"$f":"'UD2 Sc3'!AA23","v":3851.1160714285706},{"$f":"'UD2 Sc3'!AB23","v":148211.76468986116},{"$f":"'UD2 Sc3'!AC23","v":206702.90891341644},{"$f":"'UD2 Sc3'!AD23","v":1721.9387026629272},{"$f":"'UD2 Sc3'!AE23","v":356636.61230594054},{"$f":"'UD2 Sc3'!AI23","v":460.14417312673055},{"$f":"'UD2 Sc3'!AJ23","v":0.2191162729174907},{"$f":"'UD2 Sc3'!AK23","v":2.1247638585938491E-2},{"$f":"'UD2 Sc3'!AL23","v":663.21248433596395},{"$f":"'UD2 Sc3'!AM23","v":3.4905920228208626E-2},{"$f":"'UD2 Sc3'!AN23","v":3.4905920228208626E-2},{"$f":"'UD2 Sc3'!AO23","v":5.671756137605203},{"$f":"'UD2 Sc3'!AP23","v":5.572882417298297E-3},{"$f":"'UD2 Sc3'!AQ23","v":1.7977040055800962E-5},{"$f":"'UD2 Sc3'!AS23","v":1129.0284136002997},{"$f":"'UD2 Sc3'!AT23","v":0.2595950755629976},{"$f":"'UD2 Sc3'!AU23","v":5.6171535854202918E-2},{"$f":"'UD2 Sc3'!AV23","v":1152.2574081739272},{"$f":"'UD2 Sc4'!B19","v":205462960},{"$f":"'UD2 Sc4'!C19","v":716590103.89347744},{"$f":"'UD2 Sc4'!D19","v":466553600.10719198},{"$f":"'UD2 Sc4'!E19","v":4743053294.6630507},{"$f":"'UD2 Sc4'!F19","v":159795790.81539801},{"$f":"'UD2 Sc4'!G19","v":64275550.826814242},{"$f":"'UD2 Sc4'!I19","v":375214000},{"$f":"'UD2 Sc4'!J19","v":4119354164.5462775},{"$f":"'UD2 Sc4'!K19","v":418478909.73039263},{"$f":"'UD2 Sc4'!L19","v":633238141.34770584},{"$f":"'UD2 Sc4'!M19","v":3744140164.5462775},{"$f":"'UD2 Sc4'!P19","v":5971681.2049798379},{"$f":"'UD2 Sc4'!Q19","v":346570.78421757987},{"$f":"'UD2 Sc4'!V19","v":12719.474344109221},{"$f":"'UD2 Sc4'!W19","v":9937.5916822831896},{"$f":"'UD2 Sc4'!X19","v":115206.2681835262},{"$f":"'UD2 Sc4'!Y19","v":6867.0138526722358},{"$f":"'UD2 Sc4'!Z19","v":960.75033867448667},{"$f":"'UD2 Sc4'!AA19","v":4300.8780915512325},{"$f":"'UD2 Sc4'!AB19","v":149991.97649281658},{"$f":"'UD2 Sc4'!AC19","v":13104.997436293876},{"$f":"'UD2 Sc4'!AD19","v":32011.854461287974},{"$f":"'UD2 Sc4'!AE19","v":27551.52283939697},{"$f":"'UD2 Sc4'!AF19","v":130630.07167643761},{"$f":"'UD2 Sc4'!AG19","v":203298.44641341642},{"$f":"'UD2 Sc4'!AI19","v":140.05163920731664},{"$f":"'UD2 Sc4'!AJ19","v":14.325594568471619},{"$f":"'UD2 Sc4'!AK19","v":1567.561468887139},{"$f":"'UD2 Sc4'!AL19","v":1721.9387026629272},{"$f":"'UD2 Sc4'!AM19","v":17219.387026629272},{"$f":"'UD2 Sc4'!AO19","v":355012.36160889594},{"$f":"'UD2 Sc4'!AT19","v":465.67108989865807},{"$f":"'UD2 Sc4'!AU19","v":0.22174813804697999},{"$f":"'UD2 Sc4'!AV19","v":2.150284975001018E-2},{"$f":"'UD2 Sc4'!AW19","v":652.28916427083891},{"$f":"'UD2 Sc4'!AX19","v":3.4331008645833626E-2},{"$f":"'UD2 Sc4'!AY19","v":3.4331008645833626E-2},{"$f":"'UD2 Sc4'!AZ19","v":5.671756137605203},{"$f":"'UD2 Sc4'!BA19","v":5.572882417298297E-3},{"$f":"'UD2 Sc4'!BB19","v":1.7977040055800962E-5},{"$f":"'UD2 Sc4'!BD19","v":1123.6320103071021},{"$f":"'UD2 Sc4'!BE19","v":0.26165202911011193},{"$f":"'UD2 Sc4'!BF19","v":5.5851835435899604E-2},{"$f":"'UD2 Sc4'!BG19","v":1146.817157994753}]
[{"$f":"'UD2 BAU'!A22","v":2025},{"$f":"'UD2 BAU'!B22","v":11579968602.290739},{"$f":"'UD2 BAU'!C22","v":6360918689.3826027},{"$f":"'UD2 BAU'!D22","v":5212705996.0162077},{"$f":"'UD2 BAU'!E22","v":6343916.8919294691},{"$f":"'UD2 BAU'!H22","v":719500911.39951229},{"$f":"'UD2 BAU'!I22","v":468448752.87832415},{"$f":"'UD2 BAU'!J22","v":4947987499.8867617},{"$f":"'UD2 BAU'!K22","v":160444885.44398835},{"$f":"'UD2 BAU'!L22","v":64536639.774016663},{"$f":"'UD2 BAU'!O22","v":440808537.45271927},{"$f":"'UD2 BAU'!P22","v":635810371.02953875},{"$f":"'UD2 BAU'!Q22","v":4136087087.5339499},{"$f":"'UD2 BAU'!T22","v":5995938.328237135},{"$f":"'UD2 BAU'!U22","v":347978.5636923337},{"$f":"'UD2 BAU'!AC22","v":12771.141177341342},{"$f":"'UD2 BAU'!AD22","v":120184.01216830211},{"$f":"'UD2 BAU'!AE22","v":9977.958436308305},{"$f":"'UD2 BAU'!AF22","v":6894.9078402640271},{"$f":"'UD2 BAU'!AG22","v":964.65293135898582},{"$f":"'UD2 BAU'!AH22","v":4465.5936066152526},{"$f":"'UD2 BAU'!AI22","v":155258.26616019005},{"$f":"'UD2 BAU'!AJ22","v":13804.267357071998},{"$f":"'UD2 BAU'!AK22","v":32141.887440730108},{"$f":"'UD2 BAU'!AL22","v":30435.692268410538},{"$f":"'UD2 BAU'!AM22","v":135632.95692010506},{"$f":"'UD2 BAU'!AN22","v":212014.80398631771},{"$f":"'UD2 BAU'!AO22","v":140.62053258223514},{"$f":"'UD2 BAU'!AP22","v":14.38378550352885},{"$f":"'UD2 BAU'!AQ22","v":1456.2646045961521},{"$f":"'UD2 BAU'!AR22","v":1611.2689226819161},{"$f":"'UD2 BAU'!AS22","v":16112.689226819162},{"$f":"'UD2 BAU'!AU22","v":368884.33906918968},{"$f":"'UD2 BAU'!AY22","v":482.02102345157238},{"$f":"'UD2 BAU'!AZ22","v":0.22953382069122491},{"$f":"'UD2 BAU'!BA22","v":2.2257825036724844E-2},{"$f":"'UD2 BAU'!BB22","v":680.25585903421984},{"$f":"'UD2 BAU'!BC22","v":3.5802939949169464E-2},{"$f":"'UD2 BAU'!BD22","v":3.5802939949169464E-2},{"$f":"'UD2 BAU'!BE22","v":5.3072298029081484},{"$f":"'UD2 BAU'!BF22","v":5.2147107413677528E-3},{"$f":"'UD2 BAU'!BG22","v":1.6821647552799204E-5},{"$f":"'UD2 BAU'!BI22","v":1167.5841122887002},{"$f":"'UD2 BAU'!BJ22","v":0.27055147138176211},{"$f":"'UD2 BAU'!BK22","v":5.8077586633447108E-2},{"$f":"'UD2 BAU'!BL22","v":1191.6550198900115},{"$f":"'UD2 Sc2'!A23","v":147495.35285218054},{"$f":"'UD2 Sc1'!B25","v":208834.58192652295},{"$f":"'UD2 Sc1'!C25","v":1587.0998888416873},{"$f":"'UD2 Sc1'!D25","v":363351.07398315181},{"$f":"'UD2 Sc1'!G25","v":474.79070809979879},{"$f":"'UD2 Sc1'!H25","v":0.22609081338085654},{"$f":"'UD2 Sc1'!I25","v":2.1923957661173967E-2},{"$f":"'UD2 Sc1'!J25","v":670.05202114870667},{"$f":"'UD2 Sc1'!K25","v":3.5265895849931922E-2},{"$f":"'UD2 Sc1'!L25","v":3.5265895849931922E-2},{"$f":"'UD2 Sc1'!M25","v":5.2276213558645255},{"$f":"'UD2 Sc1'!N25","v":5.1364900802472364E-3},{"$f":"'UD2 Sc1'!O25","v":1.6569322839507216E-5},{"$f":"'UD2 Sc1'!Q25","v":1150.0703506043701},{"$f":"'UD2 Sc1'!R25","v":0.26649319931103571},{"$f":"'UD2 Sc1'!S25","v":5.7206422833945399E-2},{"$f":"'UD2 Sc1'!T25","v":1173.7801945916617},{"$f":"'UD2 Sc2'!A23","v":147495.35285218054},{"$f":"'UD2 Sc2'!B23","v":201414.06378700183},{"$f":"'UD2 Sc2'!C23","v":1611.2689226819161},{"$f":"'UD2 Sc2'!D23","v":350520.68556186429},{"$f":"'UD2 Sc2'!G23","v":457.91997227899373},{"$f":"'UD2 Sc2'!H23","v":0.21805712965666368},{"$f":"'UD2 Sc2'!I23","v":2.11449337848886E-2},{"$f":"'UD2 Sc2'!J23","v":646.2430660825089},{"$f":"'UD2 Sc2'!K23","v":3.4012792951710995E-2},{"$f":"'UD2 Sc2'!L23","v":3.4012792951710995E-2},{"$f":"'UD2 Sc2'!M23","v":5.3072298029081484},{"$f":"'UD2 Sc2'!N23","v":5.2147107413677528E-3},{"$f":"'UD2 Sc2'!O23","v":1.6821647552799204E-5},{"$f":"'UD2 Sc2'!Q23","v":1109.4702681644108},{"$f":"'UD2 Sc2'!R23","v":0.25728463334974244},{"$f":"'UD2 Sc2'!S23","v":5.5174548384152387E-2},{"$f":"'UD2 Sc2'!T23","v":1132.3443994166319},{"$f":"'UD2 Sc3'!B24","v":719500911.39951229},{"$f":"'UD2 Sc3'!C24","v":468448752.87832415},{"$f":"'UD2 Sc3'!D24","v":4690370292.9667664},{"$f":"'UD2 Sc3'!E24","v":160444885.44398835},{"$f":"'UD2 Sc3'!F24","v":290349253.24709904},{"$f":"'UD2 Sc3'!G24","v":31804593.446913015},{"$f":"'UD2 Sc3'!K24","v":12771.141177341342},{"$f":"'UD2 Sc3'!L24","v":9977.958436308305},{"$f":"'UD2 Sc3'!M24","v":113926.62580021909},{"$f":"'UD2 Sc3'!N24","v":6894.9078402640271},{"$f":"'UD2 Sc3'!O24","v":4339.9572590619009},{"$f":"'UD2 Sc3'!P24","v":4465.5936066152526},{"$f":"'UD2 Sc3'!Q24","v":152376.18411980991},{"$f":"'UD2 Sc3'!S24","v":212014.80398631771},{"$f":"'UD2 Sc3'!T24","v":1611.2689226819161},{"$f":"'UD2 Sc3'!V24","v":366002.25702880952},{"$f":"'UD2 Sc3'!Z24","v":152376.18411980991},{"$f":"'UD2 Sc3'!AA24","v":4279.017857142856},{"$f":"'UD2 Sc3'!AB24","v":148097.16626266704},{"$f":"'UD2 Sc3'!AC24","v":212014.80398631771},{"$f":"'UD2 Sc3'!AD24","v":1611.2689226819161},{"$f":"'UD2 Sc3'!AE24","v":361723.23917166668},{"$f":"'UD2 Sc3'!AI24","v":459.78838626572656},{"$f":"'UD2 Sc3'!AJ24","v":0.21894685060272692},{"$f":"'UD2 Sc3'!AK24","v":2.1231209755415946E-2},{"$f":"'UD2 Sc3'!AL24","v":680.25585903421984},{"$f":"'UD2 Sc3'!AM24","v":3.5802939949169464E-2},{"$f":"'UD2 Sc3'!AN24","v":3.5802939949169464E-2},{"$f":"'UD2 Sc3'!AO24","v":5.3072298029081484},{"$f":"'UD2 Sc3'!AP24","v":5.2147107413677528E-3},{"$f":"'UD2 Sc3'!AQ24","v":1.6821647552799204E-5},{"$f":"'UD2 Sc3'!AS24","v":1145.3514751028545},{"$f":"'UD2 Sc3'!AT24","v":0.25996450129326415},{"$f":"'UD2 Sc3'!AU24","v":5.7050971352138206E-2},{"$f":"'UD2 Sc3'!AV24","v":1168.8517770981232},{"$f":"'UD2 Sc4'!B20","v":205019120},{"$f":"'UD2 Sc4'!C20","v":719500911.39951229},{"$f":"'UD2 Sc4'!D20","v":468448752.87832415},{"$f":"'UD2 Sc4'!E20","v":4763470291.8867617},{"$f":"'UD2 Sc4'!F20","v":160444885.44398835},{"$f":"'UD2 Sc4'!G20","v":64536639.774016663},{"$f":"'UD2 Sc4'!I20","v":376225500},{"$f":"'UD2 Sc4'!J20","v":4136087087.5339499},{"$f":"'UD2 Sc4'!K20","v":420306625.45271927},{"$f":"'UD2 Sc4'!L20","v":635810371.02953875},{"$f":"'UD2 Sc4'!M20","v":3759861587.5339499},{"$f":"'UD2 Sc4'!P20","v":5995938.328237135},{"$f":"'UD2 Sc4'!Q20","v":347978.5636923337},{"$f":"'UD2 Sc4'!V20","v":12771.141177341342},{"$f":"'UD2 Sc4'!W20","v":9977.958436308305},{"$f":"'UD2 Sc4'!X20","v":115702.18630030211},{"$f":"'UD2 Sc4'!Y20","v":6894.9078402640271},{"$f":"'UD2 Sc4'!Z20","v":964.65293135898582},{"$f":"'UD2 Sc4'!AA20","v":4465.5936066152526},{"$f":"'UD2 Sc4'!AB20","v":150776.44029219003},{"$f":"'UD2 Sc4'!AC20","v":13162.233797072},{"$f":"'UD2 Sc4'!AD20","v":32141.887440730105},{"$f":"'UD2 Sc4'!AE20","v":27667.210053410538},{"$f":"'UD2 Sc4'!AF20","v":135632.95692010506},{"$f":"'UD2 Sc4'!AG20","v":208604.2882113177},{"$f":"'UD2 Sc4'!AI20","v":140.62053258223514},{"$f":"'UD2 Sc4'!AJ20","v":14.383785503528848},{"$f":"'UD2 Sc4'!AK20","v":1456.2646045961521},{"$f":"'UD2 Sc4'!AL20","v":1611.2689226819161},{"$f":"'UD2 Sc4'!AM20","v":16112.689226819162},{"$f":"'UD2 Sc4'!AO20","v":360991.99742618966},{"$f":"'UD2 Sc4'!AT20","v":468.10656758874484},{"$f":"'UD2 Sc4'!AU20","v":0.2229078893279737},{"$f":"'UD2 Sc4'!AV20","v":2.161531048028836E-2},{"$f":"'UD2 Sc4'!AW20","v":669.31311685465914},{"$f":"'UD2 Sc4'!AX20","v":3.5227006150245217E-2},{"$f":"'UD2 Sc4'!AY20","v":3.5227006150245217E-2},{"$f":"'UD2 Sc4'!AZ20","v":5.3072298029081484},{"$f":"'UD2 Sc4'!BA20","v":5.2147107413677528E-3},{"$f":"'UD2 Sc4'!BB20","v":1.6821647552799204E-5},{"$f":"'UD2 Sc4'!BD20","v":1142.7269142463122},{"$f":"'UD2 Sc4'!BE20","v":0.2633496062195867},{"$f":"'UD2 Sc4'!BF20","v":5.685913827808637E-2},{"$f":"'UD2 Sc4'!BG20","v":1166.2546776086717}]
[{"$f":"'UD2 BAU'!A23","v":2026},{"$f":"'UD2 BAU'!B23","v":11620868294.841003},{"$f":"'UD2 BAU'!C23","v":6383385038.6161852},{"$f":"'UD2 BAU'!D23","v":5231116933.0328941},{"$f":"'UD2 BAU'!E23","v":6366323.1919252239},{"$f":"'UD2 BAU'!H23","v":722042141.61148834},{"$f":"'UD2 BAU'!I23","v":470103283.26837105},{"$f":"'UD2 BAU'!J23","v":4965463468.4699488},{"$f":"'UD2 BAU'!K23","v":161011566.29704553},{"$f":"'UD2 BAU'!L23","v":64764578.969332129},{"$f":"'UD2 BAU'!O23","v":442365444.40769851},{"$f":"'UD2 BAU'!P23","v":638056011.7206744},{"$f":"'UD2 BAU'!Q23","v":4150695476.904521},{"$f":"'UD2 BAU'!T23","v":6017115.5906803804},{"$f":"'UD2 BAU'!U23","v":349207.60124484351},{"$f":"'UD2 BAU'!AC23","v":12816.248013603918},{"$f":"'UD2 BAU'!AD23","v":120608.49424730956},{"$f":"'UD2 BAU'!AE23","v":10013.199933616303},{"$f":"'UD2 BAU'!AF23","v":6919.2602042914559},{"$f":"'UD2 BAU'!AG23","v":968.06002248896448},{"$f":"'UD2 BAU'!AH23","v":4636.5655874974436},{"$f":"'UD2 BAU'!AI23","v":155961.82800880764},{"$f":"'UD2 BAU'!AJ23","v":13853.023127504242},{"$f":"'UD2 BAU'!AK23","v":32255.41048724778},{"$f":"'UD2 BAU'!AL23","v":30543.189145050263},{"$f":"'UD2 BAU'!AM23","v":140825.86907475945},{"$f":"'UD2 BAU'!AN23","v":217477.49183456175},{"$f":"'UD2 BAU'!AO23","v":141.11719511616724},{"$f":"'UD2 BAU'!AP23","v":14.434588094192776},{"$f":"'UD2 BAU'!AQ23","v":1352.8698176698254},{"$f":"'UD2 BAU'!AR23","v":1508.4216008801855},{"$f":"'UD2 BAU'!AS23","v":15084.216008801854},{"$f":"'UD2 BAU'!AU23","v":374947.74144424958},{"$f":"'UD2 BAU'!AY23","v":484.2053297092645},{"$f":"'UD2 BAU'!AZ23","v":0.23057396652822118},{"$f":"'UD2 BAU'!BA23","v":2.2358687663342661E-2},{"$f":"'UD2 BAU'!BB23","v":697.78305687594639},{"$f":"'UD2 BAU'!BC23","v":3.6725424046102441E-2},{"$f":"'UD2 BAU'!BD23","v":3.6725424046102441E-2},{"$f":"'UD2 BAU'!BE23","v":4.9684692374111723},{"$f":"'UD2 BAU'!BF23","v":4.8818556690886326E-3},{"$f":"'UD2 BAU'!BG23","v":1.5747921513189134E-5},{"$f":"'UD2 BAU'!BI23","v":1186.9568558226222},{"$f":"'UD2 BAU'!BJ23","v":0.27218124624341222},{"$f":"'UD2 BAU'!BK23","v":5.909985963095829E-2},{"$f":"'UD2 BAU'!BL23","v":1211.3731451487329},{"$f":"'UD2 Sc2'!A24","v":148163.73660836727},{"$f":"'UD2 Sc1'!B26","v":214215.32945704332},{"$f":"'UD2 Sc1'!C26","v":1485.7952768669827},{"$f":"'UD2 Sc1'!D26","v":369323.52532258583},{"$f":"'UD2 Sc1'!G26","v":476.94224976362557},{"$f":"'UD2 Sc1'!H26","v":0.22711535703029784},{"$f":"'UD2 Sc1'!I26","v":2.2023307348392522E-2},{"$f":"'UD2 Sc1'!J26","v":687.3163110228071},{"$f":"'UD2 Sc1'!K26","v":3.6174542685410899E-2},{"$f":"'UD2 Sc1'!L26","v":3.6174542685410899E-2},{"$f":"'UD2 Sc1'!M26","v":4.893942198850004},{"$f":"'UD2 Sc1'!N26","v":4.8086278340523023E-3},{"$f":"'UD2 Sc1'!O26","v":1.5511702690491299E-5},{"$f":"'UD2 Sc1'!Q26","v":1169.1525029852826},{"$f":"'UD2 Sc1'!R26","v":0.26809852754976099},{"$f":"'UD2 Sc1'!S26","v":5.8213361736493913E-2},{"$f":"'UD2 Sc1'!T26","v":1193.2025479715019},{"$f":"'UD2 Sc2'!A24","v":148163.73660836727},{"$f":"'UD2 Sc2'!B24","v":206603.61724283366},{"$f":"'UD2 Sc2'!C24","v":1508.4216008801855},{"$f":"'UD2 Sc2'!D24","v":356275.77545208106},{"$f":"'UD2 Sc2'!G24","v":459.99506322380131},{"$f":"'UD2 Sc2'!H24","v":0.21904526820181014},{"$f":"'UD2 Sc2'!I24","v":2.124075328017553E-2},{"$f":"'UD2 Sc2'!J24","v":662.89390403214895},{"$f":"'UD2 Sc2'!K24","v":3.4889152843797309E-2},{"$f":"'UD2 Sc2'!L24","v":3.4889152843797309E-2},{"$f":"'UD2 Sc2'!M24","v":4.9684692374111723},{"$f":"'UD2 Sc2'!N24","v":4.8818556690886326E-3},{"$f":"'UD2 Sc2'!O24","v":1.5747921513189134E-5},{"$f":"'UD2 Sc2'!Q24","v":1127.8574364933615},{"$f":"'UD2 Sc2'!R24","v":0.25881627671469604},{"$f":"'UD2 Sc2'!S24","v":5.6145654045486028E-2},{"$f":"'UD2 Sc2'!T24","v":1151.0592483167839},{"$f":"'UD2 Sc3'!B25","v":722042141.61148834},{"$f":"'UD2 Sc3'!C25","v":470103283.26837105},{"$f":"'UD2 Sc3'!D25","v":4646294216.5391397},{"$f":"'UD2 Sc3'!E25","v":161011566.29704553},{"$f":"'UD2 Sc3'!F25","v":339250135.6298281},{"$f":"'UD2 Sc3'!G25","v":44683695.270313293},{"$f":"'UD2 Sc3'!K25","v":12816.248013603918},{"$f":"'UD2 Sc3'!L25","v":10013.199933616303},{"$f":"'UD2 Sc3'!M25","v":112856.04110172701},{"$f":"'UD2 Sc3'!N25","v":6919.2602042914559},{"$f":"'UD2 Sc3'!O25","v":5070.8967641511144},{"$f":"'UD2 Sc3'!P25","v":4636.5655874974436},{"$f":"'UD2 Sc3'!Q25","v":152312.21160488724},{"$f":"'UD2 Sc3'!S25","v":217477.49183456175},{"$f":"'UD2 Sc3'!T25","v":1508.4216008801855},{"$f":"'UD2 Sc3'!V25","v":371298.12504032912},{"$f":"'UD2 Sc3'!Z25","v":152312.21160488724},{"$f":"'UD2 Sc3'!AA25","v":4706.9196428571422},{"$f":"'UD2 Sc3'!AB25","v":147605.29196203011},{"$f":"'UD2 Sc3'!AC25","v":217477.49183456175},{"$f":"'UD2 Sc3'!AD25","v":1508.4216008801855},{"$f":"'UD2 Sc3'!AE25","v":366591.20539747202},{"$f":"'UD2 Sc3'!AI25","v":458.2612936369971},{"$f":"'UD2 Sc3'!AJ25","v":0.21821966363666528},{"$f":"'UD2 Sc3'!AK25","v":2.1160694655676632E-2},{"$f":"'UD2 Sc3'!AL25","v":697.78305687594639},{"$f":"'UD2 Sc3'!AM25","v":3.6725424046102441E-2},{"$f":"'UD2 Sc3'!AN25","v":3.6725424046102441E-2},{"$f":"'UD2 Sc3'!AO25","v":4.9684692374111723},{"$f":"'UD2 Sc3'!AP25","v":4.8818556690886326E-3},{"$f":"'UD2 Sc3'!AQ25","v":1.5747921513189134E-5},{"$f":"'UD2 Sc3'!AS25","v":1161.0128197503548},{"$f":"'UD2 Sc3'!AT25","v":0.25982694335185635},{"$f":"'UD2 Sc3'!AU25","v":5.7901866623292261E-2},{"$f":"'UD2 Sc3'!AV25","v":1184.7632495878922},{"$f":"'UD2 Sc4'!B21","v":204575280},{"$f":"'UD2 Sc4'!C21","v":722042141.61148834},{"$f":"'UD2 Sc4'!D21","v":470103283.26837105},{"$f":"'UD2 Sc4'!E21","v":4781345716.4699488},{"$f":"'UD2 Sc4'!F21","v":161011566.29704553},{"$f":"'UD2 Sc4'!G21","v":64764578.969332129},{"$f":"'UD2 Sc4'!I21","v":377237000},{"$f":"'UD2 Sc4'!J21","v":4150695476.904521},{"$f":"'UD2 Sc4'!K21","v":421907916.40769851},{"$f":"'UD2 Sc4'!L21","v":638056011.7206744},{"$f":"'UD2 Sc4'!M21","v":3773458476.904521},{"$f":"'UD2 Sc4'!P21","v":6017115.5906803804},{"$f":"'UD2 Sc4'!Q21","v":349207.60124484351},{"$f":"'UD2 Sc4'!V21","v":12816.248013603918},{"$f":"'UD2 Sc4'!W21","v":10013.199933616303},{"$f":"'UD2 Sc4'!X21","v":116136.37095530954},{"$f":"'UD2 Sc4'!Y21","v":6919.2602042914559},{"$f":"'UD2 Sc4'!Z21","v":968.06002248896448},{"$f":"'UD2 Sc4'!AA21","v":4636.5655874974436},{"$f":"'UD2 Sc4'!AB21","v":151489.70471680764},{"$f":"'UD2 Sc4'!AC21","v":13212.379487504242},{"$f":"'UD2 Sc4'!AD21","v":32255.410487247773},{"$f":"'UD2 Sc4'!AE21","v":27767.26373505027},{"$f":"'UD2 Sc4'!AF21","v":140825.86907475945},{"$f":"'UD2 Sc4'!AG21","v":214060.92278456173},{"$f":"'UD2 Sc4'!AI21","v":141.11719511616724},{"$f":"'UD2 Sc4'!AJ21","v":14.434588094192778},{"$f":"'UD2 Sc4'!AK21","v":1352.8698176698254},{"$f":"'UD2 Sc4'!AL21","v":1508.4216008801855},{"$f":"'UD2 Sc4'!AM21","v":15084.216008801854},{"$f":"'UD2 Sc4'!AO21","v":367059.04910224956},{"$f":"'UD2 Sc4'!AT21","v":470.32099685198966},{"$f":"'UD2 Sc4'!AU21","v":0.22396237945332836},{"$f":"'UD2 Sc4'!AV21","v":2.171756406820154E-2},{"$f":"'UD2 Sc4'!AW21","v":686.82089258194981},{"$f":"'UD2 Sc4'!AX21","v":3.6148468030628933E-2},{"$f":"'UD2 Sc4'!AY21","v":3.6148468030628933E-2},{"$f":"'UD2 Sc4'!AZ21","v":4.9684692374111723},{"$f":"'UD2 Sc4'!BA21","v":4.8818556690886326E-3},{"$f":"'UD2 Sc4'!BB21","v":1.5747921513189134E-5},{"$f":"'UD2 Sc4'!BD21","v":1162.1103586713507},{"$f":"'UD2 Sc4'!BE21","v":0.26499270315304591},{"$f":"'UD2 Sc4'!BF21","v":5.7881780020343658E-2},{"$f":"'UD2 Sc4'!BG21","v":1185.9839466962394}]
[{"$f":"'UD2 BAU'!A24","v":2027},{"$f":"'UD2 BAU'!B24","v":11655992787.406569},{"$f":"'UD2 BAU'!C24","v":6402679049.5836401},{"$f":"'UD2 BAU'!D24","v":5246928172.1900826},{"$f":"'UD2 BAU'!E24","v":6385565.6328471322},{"$f":"'UD2 BAU'!H24","v":724224539.96517396},{"$f":"'UD2 BAU'!I24","v":471524187.35740006},{"$f":"'UD2 BAU'!J24","v":4980471760.4716988},{"$f":"'UD2 BAU'!K24","v":161498229.54972875},{"$f":"'UD2 BAU'!L24","v":64960332.239638969},{"$f":"'UD2 BAU'!O24","v":443702509.88070273},{"$f":"'UD2 BAU'!P24","v":639984558.97475922},{"$f":"'UD2 BAU'!Q24","v":4163241103.3346205},{"$f":"'UD2 BAU'!T24","v":6035302.5390622681},{"$f":"'UD2 BAU'!U24","v":350263.09378486377},{"$f":"'UD2 BAU'!AC24","v":12854.985584381835},{"$f":"'UD2 BAU'!AD24","v":120973.03776093101},{"$f":"'UD2 BAU'!AE24","v":10043.465190712621},{"$f":"'UD2 BAU'!AF24","v":6940.1739172291345},{"$f":"'UD2 BAU'!AG24","v":970.98601873986661},{"$f":"'UD2 BAU'!AH24","v":4814.0317798988908},{"$f":"'UD2 BAU'!AI24","v":156596.68025189335},{"$f":"'UD2 BAU'!AJ24","v":13894.894388369376},{"$f":"'UD2 BAU'!AK24","v":32352.90362606612},{"$f":"'UD2 BAU'!AL24","v":30635.507033252332},{"$f":"'UD2 BAU'!AM24","v":146216.02916301816},{"$f":"'UD2 BAU'!AN24","v":223099.334210706},{"$f":"'UD2 BAU'!AO24","v":141.543726916113},{"$f":"'UD2 BAU'!AP24","v":14.478217156095711},{"$f":"'UD2 BAU'!AQ24","v":1256.8160606152678},{"$f":"'UD2 BAU'!AR24","v":1412.8380046874765},{"$f":"'UD2 BAU'!AS24","v":14128.380046874765},{"$f":"'UD2 BAU'!AU24","v":381108.85246728681},{"$f":"'UD2 BAU'!AY24","v":486.17631737723821},{"$f":"'UD2 BAU'!AZ24","v":0.23151253208439909},{"$f":"'UD2 BAU'!BA24","v":2.2449700080911426E-2},{"$f":"'UD2 BAU'!BB24","v":715.82090679507644},{"$f":"'UD2 BAU'!BC24","v":3.7674784568161916E-2},{"$f":"'UD2 BAU'!BD24","v":3.7674784568161916E-2},{"$f":"'UD2 BAU'!BE24","v":4.6536340765997037},{"$f":"'UD2 BAU'!BF24","v":4.5725089183705492E-3},{"$f":"'UD2 BAU'!BG24","v":1.4750028768937254E-5},{"$f":"'UD2 BAU'!BI24","v":1206.6508582489143},{"$f":"'UD2 BAU'!BJ24","v":0.27375982557093159},{"$f":"'UD2 BAU'!BK24","v":6.0139234677842282E-2},{"$f":"'UD2 BAU'!BL24","v":1231.4163458221847},{"$f":"'UD2 Sc2'!A25","v":148766.84623929867},{"$f":"'UD2 Sc1'!B27","v":219752.8441975454},{"$f":"'UD2 Sc1'!C27","v":1391.6454346171645},{"$f":"'UD2 Sc1'!D27","v":375392.21968027751},{"$f":"'UD2 Sc1'!G27","v":478.88367261657959},{"$f":"'UD2 Sc1'!H27","v":0.2280398441031331},{"$f":"'UD2 Sc1'!I27","v":2.2112954579697756E-2},{"$f":"'UD2 Sc1'!J27","v":705.08359319315025},{"$f":"'UD2 Sc1'!K27","v":3.7109662799639488E-2},{"$f":"'UD2 Sc1'!L27","v":3.7109662799639488E-2},{"$f":"'UD2 Sc1'!M27","v":4.5838295654507082},{"$f":"'UD2 Sc1'!N27","v":4.5039212845949909E-3},{"$f":"'UD2 Sc1'!O27","v":1.4528778337403196E-5},{"$f":"'UD2 Sc1'!Q27","v":1188.5510953751805},{"$f":"'UD2 Sc1'!R27","v":0.26965342818736759},{"$f":"'UD2 Sc1'!S27","v":5.9237146157674649E-2},{"$f":"'UD2 Sc1'!T27","v":1212.9451006348518},{"$f":"'UD2 Sc2'!A25","v":148766.84623929867},{"$f":"'UD2 Sc2'!B25","v":211944.36750017069},{"$f":"'UD2 Sc2'!C25","v":1412.8380046874765},{"$f":"'UD2 Sc2'!D25","v":362124.05174415681},{"$f":"'UD2 Sc2'!G25","v":461.86750150837622},{"$f":"'UD2 Sc2'!H25","v":0.21993690548017913},{"$f":"'UD2 Sc2'!I25","v":2.1327215076865854E-2},{"$f":"'UD2 Sc2'!J25","v":680.02986145532259},{"$f":"'UD2 Sc2'!K25","v":3.5791045339753816E-2},{"$f":"'UD2 Sc2'!L25","v":3.5791045339753816E-2},{"$f":"'UD2 Sc2'!M25","v":4.6536340765997037},{"$f":"'UD2 Sc2'!N25","v":4.5725089183705492E-3},{"$f":"'UD2 Sc2'!O25","v":1.4750028768937254E-5},{"$f":"'UD2 Sc2'!Q25","v":1146.5509970402986},{"$f":"'UD2 Sc2'!R25","v":0.26030045973830351},{"$f":"'UD2 Sc2'!S25","v":5.7133010445388613E-2},{"$f":"'UD2 Sc2'!T25","v":1170.0841456464821},{"$f":"'UD2 Sc3'!B26","v":724224539.96517396},{"$f":"'UD2 Sc3'!C26","v":471524187.35740006},{"$f":"'UD2 Sc3'!D26","v":4599512357.021472},{"$f":"'UD2 Sc3'!E26","v":161498229.54972875},{"$f":"'UD2 Sc3'!F26","v":388295624.24361283},{"$f":"'UD2 Sc3'!G26","v":57624111.446252756},{"$f":"'UD2 Sc3'!K26","v":12854.985584381835},{"$f":"'UD2 Sc3'!L26","v":10043.465190712621},{"$f":"'UD2 Sc3'!M26","v":111719.73435607416},{"$f":"'UD2 Sc3'!N26","v":6940.1739172291345},{"$f":"'UD2 Sc3'!O26","v":5803.9977518518963},{"$f":"'UD2 Sc3'!P26","v":4814.0317798988908},{"$f":"'UD2 Sc3'!Q26","v":152176.38858014852},{"$f":"'UD2 Sc3'!S26","v":223099.334210706},{"$f":"'UD2 Sc3'!T26","v":1412.8380046874765},{"$f":"'UD2 Sc3'!V26","v":376688.56079554197},{"$f":"'UD2 Sc3'!Z26","v":152176.38858014852},{"$f":"'UD2 Sc3'!AA26","v":5134.8214285714284},{"$f":"'UD2 Sc3'!AB26","v":147041.5671515771},{"$f":"'UD2 Sc3'!AC26","v":223099.334210706},{"$f":"'UD2 Sc3'!AD26","v":1412.8380046874765},{"$f":"'UD2 Sc3'!AE26","v":371553.73936697055},{"$f":"'UD2 Sc3'!AI26","v":456.51113104147231},{"$f":"'UD2 Sc3'!AJ26","v":0.21738625287689153},{"$f":"'UD2 Sc3'!AK26","v":2.1079879066850091E-2},{"$f":"'UD2 Sc3'!AL26","v":715.82090679507644},{"$f":"'UD2 Sc3'!AM26","v":3.7674784568161916E-2},{"$f":"'UD2 Sc3'!AN26","v":3.7674784568161916E-2},{"$f":"'UD2 Sc3'!AO26","v":4.6536340765997037},{"$f":"'UD2 Sc3'!AP26","v":4.5725089183705492E-3},{"$f":"'UD2 Sc3'!AQ26","v":1.4750028768937254E-5},{"$f":"'UD2 Sc3'!AS26","v":1176.9856719131485},{"$f":"'UD2 Sc3'!AT26","v":0.25963354636342395},{"$f":"'UD2 Sc3'!AU26","v":5.8769413663780946E-2},{"$f":"'UD2 Sc3'!AV26","v":1200.9897958440408},{"$f":"'UD2 Sc4'!B22","v":204131440},{"$f":"'UD2 Sc4'!C22","v":724224539.96517396},{"$f":"'UD2 Sc4'!D22","v":471524187.35740006},{"$f":"'UD2 Sc4'!E22","v":4796753464.4716988},{"$f":"'UD2 Sc4'!F22","v":161498229.54972875},{"$f":"'UD2 Sc4'!G22","v":64960332.239638969},{"$f":"'UD2 Sc4'!I22","v":378248500},{"$f":"'UD2 Sc4'!J22","v":4163241103.3346205},{"$f":"'UD2 Sc4'!K22","v":423289365.88070273},{"$f":"'UD2 Sc4'!L22","v":639984558.97475922},{"$f":"'UD2 Sc4'!M22","v":3784992603.3346205},{"$f":"'UD2 Sc4'!P22","v":6035302.5390622681},{"$f":"'UD2 Sc4'!Q22","v":350263.09378486377},{"$f":"'UD2 Sc4'!V22","v":12854.985584381835},{"$f":"'UD2 Sc4'!W22","v":10043.465190712621},{"$f":"'UD2 Sc4'!X22","v":116510.617044931},{"$f":"'UD2 Sc4'!Y22","v":6940.1739172291345},{"$f":"'UD2 Sc4'!Z22","v":970.98601873986661},{"$f":"'UD2 Sc4'!AA22","v":4814.0317798988908},{"$f":"'UD2 Sc4'!AB22","v":152134.25953589336},{"$f":"'UD2 Sc4'!AC22","v":13255.640668369373},{"$f":"'UD2 Sc4'!AD22","v":32352.90362606612},{"$f":"'UD2 Sc4'!AE22","v":27852.138428252329},{"$f":"'UD2 Sc4'!AF22","v":146216.02916301816},{"$f":"'UD2 Sc4'!AG22","v":219676.711885706},{"$f":"'UD2 Sc4'!AI22","v":141.543726916113},{"$f":"'UD2 Sc4'!AJ22","v":14.47821715609571},{"$f":"'UD2 Sc4'!AK22","v":1256.8160606152678},{"$f":"'UD2 Sc4'!AL22","v":1412.8380046874765},{"$f":"'UD2 Sc4'!AM22","v":14128.380046874765},{"$f":"'UD2 Sc4'!AO22","v":373223.80942628684},{"$f":"'UD2 Sc4'!AT22","v":472.32210752551595},{"$f":"'UD2 Sc4'!AU22","v":0.22491528929786472},{"$f":"'UD2 Sc4'!AV22","v":2.1809967447065669E-2},{"$f":"'UD2 Sc4'!AW22","v":704.8393203866442},{"$f":"'UD2 Sc4'!AX22","v":3.7096806336139168E-2},{"$f":"'UD2 Sc4'!AY22","v":3.7096806336139168E-2},{"$f":"'UD2 Sc4'!AZ22","v":4.6536340765997037},{"$f":"'UD2 Sc4'!BA22","v":4.5725089183705492E-3},{"$f":"'UD2 Sc4'!BB22","v":1.4750028768937254E-5},{"$f":"'UD2 Sc4'!BD22","v":1181.8150619887599},{"$f":"'UD2 Sc4'!BE22","v":0.26658460455237443},{"$f":"'UD2 Sc4'!BF22","v":5.8921523811973776E-2},{"$f":"'UD2 Sc4'!BG22","v":1206.0382911985373}]
[{"$f":"'UD2 BAU'!A25","v":2028},{"$f":"'UD2 BAU'!B25","v":11685542498.092731},{"$f":"'UD2 BAU'!C25","v":6418910812.6760092},{"$f":"'UD2 BAU'!D25","v":5260229931.4058914},{"$f":"'UD2 BAU'!E25","v":6401754.0108308597},{"$f":"'UD2 BAU'!H25","v":726060559.08581984},{"$f":"'UD2 BAU'!I25","v":472719572.73315227},{"$f":"'UD2 BAU'!J25","v":4993098012.2450819},{"$f":"'UD2 BAU'!K25","v":161907652.07139313},{"$f":"'UD2 BAU'!L25","v":65125016.540562026},{"$f":"'UD2 BAU'!O25","v":444827363.08169854},{"$f":"'UD2 BAU'!P25","v":641607016.95892572},{"$f":"'UD2 BAU'!Q25","v":4173795551.3652673},{"$f":"'UD2 BAU'!T25","v":6050602.9469456226},{"$f":"'UD2 BAU'!U25","v":351151.06388523703},{"$f":"'UD2 BAU'!AC25","v":12887.574923773302},{"$f":"'UD2 BAU'!AD25","v":121279.7227711108},{"$f":"'UD2 BAU'!AE25","v":10068.926899216141},{"$f":"'UD2 BAU'!AF25","v":6957.7683113838166},{"$f":"'UD2 BAU'!AG25","v":973.44761565892725},{"$f":"'UD2 BAU'!AH25","v":4998.2389638573313},{"$f":"'UD2 BAU'!AI25","v":157165.67948500029},{"$f":"'UD2 BAU'!AJ25","v":13930.120054400561},{"$f":"'UD2 BAU'!AK25","v":32434.923146792014},{"$f":"'UD2 BAU'!AL25","v":30713.172692974989},{"$f":"'UD2 BAU'!AM25","v":151810.93260635817},{"$f":"'UD2 BAU'!AN25","v":228889.14850052574},{"$f":"'UD2 BAU'!AO25","v":141.90256174520894},{"$f":"'UD2 BAU'!AP25","v":14.51492163387098},{"$f":"'UD2 BAU'!AQ25","v":1167.5821203115838},{"$f":"'UD2 BAU'!AR25","v":1323.9996036906637},{"$f":"'UD2 BAU'!AS25","v":13239.996036906636},{"$f":"'UD2 BAU'!AU25","v":387378.8275892167},{"$f":"'UD2 BAU'!AY25","v":487.94285515631128},{"$f":"'UD2 BAU'!AZ25","v":0.23235374055062438},{"$f":"'UD2 BAU'!BA25","v":2.2531271810969637E-2},{"$f":"'UD2 BAU'!BB25","v":734.39769963839171},{"$f":"'UD2 BAU'!BC25","v":3.8652510507283779E-2},{"$f":"'UD2 BAU'!BD25","v":3.8652510507283779E-2},{"$f":"'UD2 BAU'!BE25","v":4.3610163746283819},{"$f":"'UD2 BAU'!BF25","v":4.2849923173844638E-3},{"$f":"'UD2 BAU'!BG25","v":1.3822555862530529E-5},{"$f":"'UD2 BAU'!BI25","v":1226.7015711693314},{"$f":"'UD2 BAU'!BJ25","v":0.27529124337529259},{"$f":"'UD2 BAU'!BK25","v":6.1197604874115949E-2},{"$f":"'UD2 BAU'!BL25","v":1251.8207385062003},{"$f":"'UD2 Sc2'!A26","v":149307.39551075027},{"$f":"'UD2 Sc1'!B28","v":225455.81127301784},{"$f":"'UD2 Sc1'!C28","v":1304.1396096353037},{"$f":"'UD2 Sc1'!D28","v":381568.14517537842},{"$f":"'UD2 Sc1'!G28","v":480.62371232896663},{"$f":"'UD2 Sc1'!H28","v":0.22886843444236504},{"$f":"'UD2 Sc1'!I28","v":2.2193302733805095E-2},{"$f":"'UD2 Sc1'!J28","v":723.38173414381583},{"$f":"'UD2 Sc1'!K28","v":3.8072722849674522E-2},{"$f":"'UD2 Sc1'!L28","v":3.8072722849674522E-2},{"$f":"'UD2 Sc1'!M28","v":4.2956011290089551},{"$f":"'UD2 Sc1'!N28","v":4.2207174326236961E-3},{"$f":"'UD2 Sc1'!O28","v":1.3615217524592571E-5},{"$f":"'UD2 Sc1'!Q28","v":1208.3010476017914},{"$f":"'UD2 Sc1'!R28","v":0.27116187472466324},{"$f":"'UD2 Sc1'!S28","v":6.0279640801004203E-2},{"$f":"'UD2 Sc1'!T28","v":1233.0434274286074},{"$f":"'UD2 Sc2'!A26","v":149307.39551075027},{"$f":"'UD2 Sc2'!B26","v":217444.69107549943},{"$f":"'UD2 Sc2'!C26","v":1323.9996036906637},{"$f":"'UD2 Sc2'!D26","v":368076.08618994034},{"$f":"'UD2 Sc2'!G26","v":463.54571239849571},{"$f":"'UD2 Sc2'!H26","v":0.22073605352309314},{"$f":"'UD2 Sc2'!I26","v":2.1404708220421155E-2},{"$f":"'UD2 Sc2'!J26","v":697.67781465647204},{"$f":"'UD2 Sc2'!K26","v":3.6719884981919582E-2},{"$f":"'UD2 Sc2'!L26","v":3.6719884981919582E-2},{"$f":"'UD2 Sc2'!M26","v":4.3610163746283819},{"$f":"'UD2 Sc2'!N26","v":4.2849923173844638E-3},{"$f":"'UD2 Sc2'!O26","v":1.3822555862530529E-5},{"$f":"'UD2 Sc2'!Q26","v":1165.5845434295961},{"$f":"'UD2 Sc2'!R26","v":0.26174093082239713},{"$f":"'UD2 Sc2'!S26","v":5.813841575820327E-2},{"$f":"'UD2 Sc2'!T26","v":1189.4533145961007},{"$f":"'UD2 Sc3'!B27","v":726060559.08581984},{"$f":"'UD2 Sc3'!C27","v":472719572.73315227},{"$f":"'UD2 Sc3'!D27","v":4550193166.1704378},{"$f":"'UD2 Sc3'!E27","v":161907652.07139313},{"$f":"'UD2 Sc3'!F27","v":437421843.67577064},{"$f":"'UD2 Sc3'!G27","v":70608018.939436093},{"$f":"'UD2 Sc3'!K27","v":12887.574923773302},{"$f":"'UD2 Sc3'!L27","v":10068.926899216141},{"$f":"'UD2 Sc3'!M27","v":110521.79716777141},{"$f":"'UD2 Sc3'!N27","v":6957.7683113838166},{"$f":"'UD2 Sc3'!O27","v":6538.3054528378361},{"$f":"'UD2 Sc3'!P27","v":4998.2389638573313},{"$f":"'UD2 Sc3'!Q27","v":151972.61171883982},{"$f":"'UD2 Sc3'!S27","v":228889.14850052574},{"$f":"'UD2 Sc3'!T27","v":1323.9996036906637},{"$f":"'UD2 Sc3'!V27","v":382185.75982305623},{"$f":"'UD2 Sc3'!Z27","v":151972.61171883982},{"$f":"'UD2 Sc3'!AA27","v":5562.7232142857138},{"$f":"'UD2 Sc3'!AB27","v":146409.88850455411},{"$f":"'UD2 Sc3'!AC27","v":228889.14850052574},{"$f":"'UD2 Sc3'!AD27","v":1323.9996036906637},{"$f":"'UD2 Sc3'!AE27","v":376623.03660877049},{"$f":"'UD2 Sc3'!AI27","v":454.54999624677885},{"$f":"'UD2 Sc3'!AJ27","v":0.21645237916513274},{"$f":"'UD2 Sc3'!AK27","v":2.0989321616012874E-2},{"$f":"'UD2 Sc3'!AL27","v":734.39769963839171},{"$f":"'UD2 Sc3'!AM27","v":3.8652510507283779E-2},{"$f":"'UD2 Sc3'!AN27","v":3.8652510507283779E-2},{"$f":"'UD2 Sc3'!AO27","v":4.3610163746283819},{"$f":"'UD2 Sc3'!AP27","v":4.2849923173844638E-3},{"$f":"'UD2 Sc3'!AQ27","v":1.3822555862530529E-5},{"$f":"'UD2 Sc3'!AS27","v":1193.308712259799},{"$f":"'UD2 Sc3'!AT27","v":0.25938988198980095},{"$f":"'UD2 Sc3'!AU27","v":5.965565467915919E-2},{"$f":"'UD2 Sc3'!AV27","v":1217.5708444039335},{"$f":"'UD2 Sc4'!B23","v":203687600},{"$f":"'UD2 Sc4'!C23","v":726060559.08581984},{"$f":"'UD2 Sc4'!D23","v":472719572.73315227},{"$f":"'UD2 Sc4'!E23","v":4809779172.2450819},{"$f":"'UD2 Sc4'!F23","v":161907652.07139313},{"$f":"'UD2 Sc4'!G23","v":65125016.540562026},{"$f":"'UD2 Sc4'!I23","v":379260000},{"$f":"'UD2 Sc4'!J23","v":4173795551.3652673},{"$f":"'UD2 Sc4'!K23","v":424458603.08169854},{"$f":"'UD2 Sc4'!L23","v":641607016.95892572},{"$f":"'UD2 Sc4'!M23","v":3794535551.3652673},{"$f":"'UD2 Sc4'!P23","v":6050602.9469456226},{"$f":"'UD2 Sc4'!Q23","v":351151.06388523703},{"$f":"'UD2 Sc4'!V23","v":12887.574923773302},{"$f":"'UD2 Sc4'!W23","v":10068.926899216141},{"$f":"'UD2 Sc4'!X23","v":116827.00463111082},{"$f":"'UD2 Sc4'!Y23","v":6957.7683113838166},{"$f":"'UD2 Sc4'!Z23","v":973.44761565892725},{"$f":"'UD2 Sc4'!AA23","v":4998.2389638573313},{"$f":"'UD2 Sc4'!AB23","v":152712.96134500031},{"$f":"'UD2 Sc4'!AC23","v":13292.256254400561},{"$f":"'UD2 Sc4'!AD23","v":32434.923146792018},{"$f":"'UD2 Sc4'!AE23","v":27922.36089297499},{"$f":"'UD2 Sc4'!AF23","v":151810.93260635817},{"$f":"'UD2 Sc4'!AG23","v":225460.47290052572},{"$f":"'UD2 Sc4'!AI23","v":141.90256174520891},{"$f":"'UD2 Sc4'!AJ23","v":14.51492163387098},{"$f":"'UD2 Sc4'!AK23","v":1167.5821203115838},{"$f":"'UD2 Sc4'!AL23","v":1323.9996036906637},{"$f":"'UD2 Sc4'!AM23","v":13239.996036906636},{"$f":"'UD2 Sc4'!AO23","v":379497.43384921667},{"$f":"'UD2 Sc4'!AT23","v":474.11876831014177},{"$f":"'UD2 Sc4'!AU23","v":0.22577084205244841},{"$f":"'UD2 Sc4'!AV23","v":2.1892930138419243E-2},{"$f":"'UD2 Sc4'!AW23","v":723.39669111552371},{"$f":"'UD2 Sc4'!AX23","v":3.8073510058711776E-2},{"$f":"'UD2 Sc4'!AY23","v":3.8073510058711776E-2},{"$f":"'UD2 Sc4'!AZ23","v":4.3610163746283819},{"$f":"'UD2 Sc4'!BA23","v":4.2849923173844638E-3},{"$f":"'UD2 Sc4'!BB23","v":1.3822555862530529E-5},{"$f":"'UD2 Sc4'!BD23","v":1201.876475800294},{"$f":"'UD2 Sc4'!BE23","v":0.26812934442854464},{"$f":"'UD2 Sc4'!BF23","v":5.9980262752993549E-2},{"$f":"'UD2 Sc4'!BG23","v":1226.4538277113998}]
[{"$f":"'UD2 BAU'!A26","v":2029},{"$f":"'UD2 BAU'!B26","v":11709742850.126944},{"$f":"'UD2 BAU'!C26","v":6432204153.688489},{"$f":"'UD2 BAU'!D26","v":5271123684.6177521},{"$f":"'UD2 BAU'!E26","v":6415011.8207035139},{"$f":"'UD2 BAU'!H26","v":727564205.24781036},{"$f":"'UD2 BAU'!I26","v":473698558.52482361},{"$f":"'UD2 BAU'!J26","v":5003438544.5444918},{"$f":"'UD2 BAU'!K26","v":162242957.18690661},{"$f":"'UD2 BAU'!L26","v":65259888.184456415},{"$f":"'UD2 BAU'!O26","v":445748585.07740694},{"$f":"'UD2 BAU'!P26","v":642935762.77287161},{"$f":"'UD2 BAU'!Q26","v":4182439336.7674732},{"$f":"'UD2 BAU'!T26","v":6063133.5351796923},{"$f":"'UD2 BAU'!U26","v":351878.28552382143},{"$f":"'UD2 BAU'!AC26","v":12914.264643148634},{"$f":"'UD2 BAU'!AD26","v":121530.88885827803},{"$f":"'UD2 BAU'!AE26","v":10089.779296578743},{"$f":"'UD2 BAU'!AF26","v":6972.1776075320658},{"$f":"'UD2 BAU'!AG26","v":975.46359180976958},{"$f":"'UD2 BAU'!AH26","v":5189.4432970519274},{"$f":"'UD2 BAU'!AI26","v":157672.01729439918},{"$f":"'UD2 BAU'!AJ26","v":13958.968848476692},{"$f":"'UD2 BAU'!AK26","v":32502.094744386486},{"$f":"'UD2 BAU'!AL26","v":30776.778605270367},{"$f":"'UD2 BAU'!AM26","v":157618.35965227257},{"$f":"'UD2 BAU'!AN26","v":234856.20185040613},{"$f":"'UD2 BAU'!AO26","v":142.19643701453009},{"$f":"'UD2 BAU'!AP26","v":14.544981531675981},{"$f":"'UD2 BAU'!AQ26","v":1084.6837897694613},{"$f":"'UD2 BAU'!AR26","v":1241.4252083156673},{"$f":"'UD2 BAU'!AS26","v":12414.252083156673},{"$f":"'UD2 BAU'!AU26","v":393769.644353121},{"$f":"'UD2 BAU'!AY26","v":489.51485177288345},{"$f":"'UD2 BAU'!AZ26","v":0.23310231036803969},{"$f":"'UD2 BAU'!BA26","v":2.2603860399325066E-2},{"$f":"'UD2 BAU'!BB26","v":753.54316932308348},{"$f":"'UD2 BAU'!BC26","v":3.9660166806478075E-2},{"$f":"'UD2 BAU'!BD26","v":3.9660166806478075E-2},{"$f":"'UD2 BAU'!BE26","v":4.0890311796543113},{"$f":"'UD2 BAU'!BF26","v":4.017748544192826E-3},{"$f":"'UD2 BAU'!BG26","v":1.2960479174815567E-5},{"$f":"'UD2 BAU'!BI26","v":1247.1470522756213},{"$f":"'UD2 BAU'!BJ26","v":0.27678022571871058},{"$f":"'UD2 BAU'!BK26","v":6.2276987684977955E-2},{"$f":"'UD2 BAU'!BL26","v":1272.6251002487124},{"$f":"'UD2 Sc2'!A27","v":149788.4164296792},{"$f":"'UD2 Sc1'!B29","v":231333.35882265004},{"$f":"'UD2 Sc1'!C29","v":1222.8038301909323},{"$f":"'UD2 Sc1'!D29","v":387863.09968782414},{"$f":"'UD2 Sc1'!G29","v":482.17212899629021},{"$f":"'UD2 Sc1'!H29","v":0.22960577571251908},{"$f":"'UD2 Sc1'!I29","v":2.2264802493335185E-2},{"$f":"'UD2 Sc1'!J29","v":742.24002178323724},{"$f":"'UD2 Sc1'!K29","v":3.9065264304380905E-2},{"$f":"'UD2 Sc1'!L29","v":3.9065264304380905E-2},{"$f":"'UD2 Sc1'!M29","v":4.0276957119594963},{"$f":"'UD2 Sc1'!N29","v":3.9574823160299331E-3},{"$f":"'UD2 Sc1'!O29","v":1.2766071987193334E-5},{"$f":"'UD2 Sc1'!Q29","v":1228.4398464914871},{"$f":"'UD2 Sc1'!R29","v":0.27262852233292995},{"$f":"'UD2 Sc1'!S29","v":6.1342832869703282E-2},{"$f":"'UD2 Sc1'!T29","v":1253.5357237449821},{"$f":"'UD2 Sc2'!A27","v":149788.4164296792},{"$f":"'UD2 Sc2'!B27","v":223113.39175788581},{"$f":"'UD2 Sc2'!C27","v":1241.4252083156673},{"$f":"'UD2 Sc2'!D27","v":374143.23339588067},{"$f":"'UD2 Sc2'!G27","v":465.03910918423924},{"$f":"'UD2 Sc2'!H27","v":0.22144719484963771},{"$f":"'UD2 Sc2'!I27","v":2.1473667379358807E-2},{"$f":"'UD2 Sc2'!J27","v":715.86601085692928},{"$f":"'UD2 Sc2'!K27","v":3.7677158466154166E-2},{"$f":"'UD2 Sc2'!L27","v":3.7677158466154166E-2},{"$f":"'UD2 Sc2'!M27","v":4.0890311796543113},{"$f":"'UD2 Sc2'!N27","v":4.017748544192826E-3},{"$f":"'UD2 Sc2'!O27","v":1.2960479174815567E-5},{"$f":"'UD2 Sc2'!Q27","v":1184.9941512208229},{"$f":"'UD2 Sc2'!R27","v":0.26314210185998471},{"$f":"'UD2 Sc2'!S27","v":5.9163786324687787E-2},{"$f":"'UD2 Sc2'!T27","v":1209.2035120920796},{"$f":"'UD2 Sc3'!B28","v":727564205.24781036},{"$f":"'UD2 Sc3'!C28","v":473698558.52482361},{"$f":"'UD2 Sc3'!D28","v":4498510518.4799461},{"$f":"'UD2 Sc3'!E28","v":162242957.18690661},{"$f":"'UD2 Sc3'!F28","v":486569260.25105244},{"$f":"'UD2 Sc3'!G28","v":83618653.997950345},{"$f":"'UD2 Sc3'!K28","v":12914.264643148634},{"$f":"'UD2 Sc3'!L28","v":10089.779296578743},{"$f":"'UD2 Sc3'!M28","v":109266.4528567629},{"$f":"'UD2 Sc3'!N28","v":6972.1776075320658},{"$f":"'UD2 Sc3'!O28","v":7272.9299953315212},{"$f":"'UD2 Sc3'!P28","v":5189.4432970519274},{"$f":"'UD2 Sc3'!Q28","v":151705.04769640582},{"$f":"'UD2 Sc3'!S28","v":234856.20185040613},{"$f":"'UD2 Sc3'!T28","v":1241.4252083156673},{"$f":"'UD2 Sc3'!V28","v":387802.67475512758},{"$f":"'UD2 Sc3'!Z28","v":151705.04769640582},{"$f":"'UD2 Sc3'!AA28","v":5990.625},{"$f":"'UD2 Sc3'!AB28","v":145714.42269640582},{"$f":"'UD2 Sc3'!AC28","v":234856.20185040613},{"$f":"'UD2 Sc3'!AD28","v":1241.4252083156673},{"$f":"'UD2 Sc3'!AE28","v":381812.04975512758},{"$f":"'UD2 Sc3'!AI28","v":452.39082528016934},{"$f":"'UD2 Sc3'!AJ28","v":0.21542420251436634},{"$f":"'UD2 Sc3'!AK28","v":2.0889619637756734E-2},{"$f":"'UD2 Sc3'!AL28","v":753.54316932308348},{"$f":"'UD2 Sc3'!AM28","v":3.9660166806478075E-2},{"$f":"'UD2 Sc3'!AN28","v":3.9660166806478075E-2},{"$f":"'UD2 Sc3'!AO28","v":4.0890311796543113},{"$f":"'UD2 Sc3'!AP28","v":4.017748544192826E-3},{"$f":"'UD2 Sc3'!AQ28","v":1.2960479174815567E-5},{"$f":"'UD2 Sc3'!AS28","v":1210.0230257829071},{"$f":"'UD2 Sc3'!AT28","v":0.25910211786503728},{"$f":"'UD2 Sc3'!AU28","v":6.0562746923409627E-2},{"$f":"'UD2 Sc3'!AV28","v":1234.5482773127092},{"$f":"'UD2 Sc4'!B24","v":205225840},{"$f":"'UD2 Sc4'!C24","v":727564205.24781036},{"$f":"'UD2 Sc4'!D24","v":473698558.52482361},{"$f":"'UD2 Sc4'!E24","v":4818735288.5444918},{"$f":"'UD2 Sc4'!F24","v":162242957.18690661},{"$f":"'UD2 Sc4'!G24","v":65259888.184456415},{"$f":"'UD2 Sc4'!I24","v":380989000},{"$f":"'UD2 Sc4'!J24","v":4182439336.7674732},{"$f":"'UD2 Sc4'!K24","v":425226001.07740694},{"$f":"'UD2 Sc4'!L24","v":642935762.77287161},{"$f":"'UD2 Sc4'!M24","v":3801450336.7674732},{"$f":"'UD2 Sc4'!P24","v":6063133.5351796923},{"$f":"'UD2 Sc4'!Q24","v":351878.28552382143},{"$f":"'UD2 Sc4'!V24","v":12914.264643148634},{"$f":"'UD2 Sc4'!W24","v":10089.779296578743},{"$f":"'UD2 Sc4'!X24","v":117044.54398227805},{"$f":"'UD2 Sc4'!Y24","v":6972.1776075320658},{"$f":"'UD2 Sc4'!Z24","v":975.46359180976958},{"$f":"'UD2 Sc4'!AA24","v":5189.4432970519274},{"$f":"'UD2 Sc4'!AB24","v":153185.67241839919},{"$f":"'UD2 Sc4'!AC24","v":13316.287928476691},{"$f":"'UD2 Sc4'!AD24","v":32502.094744386482},{"$f":"'UD2 Sc4'!AE24","v":27973.243835270368},{"$f":"'UD2 Sc4'!AF24","v":157618.35965227257},{"$f":"'UD2 Sc4'!AG24","v":231409.98616040612},{"$f":"'UD2 Sc4'!AI24","v":142.19643701453006},{"$f":"'UD2 Sc4'!AJ24","v":14.544981531675981},{"$f":"'UD2 Sc4'!AK24","v":1084.6837897694613},{"$f":"'UD2 Sc4'!AL24","v":1241.4252083156673},{"$f":"'UD2 Sc4'!AM24","v":12414.252083156673},{"$f":"'UD2 Sc4'!AO24","v":385837.083787121},{"$f":"'UD2 Sc4'!AT24","v":475.58636601705882},{"$f":"'UD2 Sc4'!AU24","v":0.22646969810336132},{"$f":"'UD2 Sc4'!AV24","v":2.1960697997901703E-2},{"$f":"'UD2 Sc4'!AW24","v":742.48588289524776},{"$f":"'UD2 Sc4'!AX24","v":3.9078204362907779E-2},{"$f":"'UD2 Sc4'!AY24","v":3.9078204362907779E-2},{"$f":"'UD2 Sc4'!AZ24","v":4.0890311796543113},{"$f":"'UD2 Sc4'!BA24","v":4.017748544192826E-3},{"$f":"'UD2 Sc4'!BB24","v":1.2960479174815567E-5},{"$f":"'UD2 Sc4'!BD24","v":1222.1612800919609},{"$f":"'UD2 Sc4'!BE24","v":0.26956565101046193},{"$f":"'UD2 Sc4'!BF24","v":6.1051862839984303E-2},{"$f":"'UD2 Sc4'!BG24","v":1247.0938764935377}]
[{"$f":"'UD2 BAU'!A27","v":2030},{"$f":"'UD2 BAU'!B27","v":11728841435.309381},{"$f":"'UD2 BAU'!C27","v":6442695075.6935539},{"$f":"'UD2 BAU'!D27","v":5279720884.9138069},{"$f":"'UD2 BAU'!E27","v":6425474.7020214181},{"$f":"'UD2 BAU'!H27","v":728750862.13066983},{"$f":"'UD2 BAU'!I27","v":474471160.65508187},{"$f":"'UD2 BAU'!J27","v":5011599150.5006714},{"$f":"'UD2 BAU'!K27","v":162507575.37517458},{"$f":"'UD2 BAU'!L27","v":65366327.03195627},{"$f":"'UD2 BAU'!O27","v":446475600.81387633},{"$f":"'UD2 BAU'!P27","v":643984390.70512557},{"$f":"'UD2 BAU'!Q27","v":4189260893.394805},{"$f":"'UD2 BAU'!T27","v":6073022.5031763613},{"$f":"'UD2 BAU'!U27","v":352452.19884505664},{"$f":"'UD2 BAU'!AC27","v":12935.327802819387},{"$f":"'UD2 BAU'!AD27","v":121729.10568189788},{"$f":"'UD2 BAU'!AE27","v":10106.235721953244},{"$f":"'UD2 BAU'!AF27","v":6983.5492259910552},{"$f":"'UD2 BAU'!AG27","v":977.05457247766219},{"$f":"'UD2 BAU'!AH27","v":5387.9106711536515},{"$f":"'UD2 BAU'!AI27","v":158119.18367629292},{"$f":"'UD2 BAU'!AJ27","v":13981.73592022402},{"$f":"'UD2 BAU'!AK27","v":32555.105645909116},{"$f":"'UD2 BAU'!AL27","v":30826.975516966631},{"$f":"'UD2 BAU'!AM27","v":163646.38619765919},{"$f":"'UD2 BAU'!AN27","v":241010.20328075896},{"$f":"'UD2 BAU'!AO27","v":142.42835933765195},{"$f":"'UD2 BAU'!AP27","v":14.568704389839063},{"$f":"'UD2 BAU'!AQ27","v":1007.6712406958296},{"$f":"'UD2 BAU'!AR27","v":1164.6683044233207},{"$f":"'UD2 BAU'!AS27","v":11646.683044233207},{"$f":"'UD2 BAU'!AU27","v":400294.05526147521},{"$f":"'UD2 BAU'!AY27","v":490.90314240876603},{"$f":"'UD2 BAU'!AZ27","v":0.2337634011470314},{"$f":"'UD2 BAU'!BA27","v":2.2667966171833351E-2},{"$f":"'UD2 BAU'!BB27","v":773.28846753241339},{"$f":"'UD2 BAU'!BC27","v":4.0699393028021759E-2},{"$f":"'UD2 BAU'!BD27","v":4.0699393028021759E-2},{"$f":"'UD2 BAU'!BE27","v":3.8362077544756219},{"$f":"'UD2 BAU'!BF27","v":3.769332500435635E-3},{"$f":"'UD2 BAU'!BG27","v":1.2159137098179468E-5},{"$f":"'UD2 BAU'!BI27","v":1268.0278176956551},{"$f":"'UD2 BAU'!BJ27","v":0.2782321266754888},{"$f":"'UD2 BAU'!BK27","v":6.3379518336953294E-2},{"$f":"'UD2 BAU'!BL27","v":1293.8707173269543},{"$f":"'UD2 Sc2'!A28","v":150213.22449247827},{"$f":"'UD2 Sc1'!B30","v":237395.05023154756},{"$f":"'UD2 Sc1'!C30","v":1147.1982798569709},{"$f":"'UD2 Sc1'!D30","v":394289.64443255309},{"$f":"'UD2 Sc1'!G30","v":483.53959527263459},{"$f":"'UD2 Sc1'!H30","v":0.23025695012982594},{"$f":"'UD2 Sc1'!I30","v":2.2327946679255851E-2},{"$f":"'UD2 Sc1'!J30","v":761.68914051942727},{"$f":"'UD2 Sc1'!K30","v":4.0088902132601432E-2},{"$f":"'UD2 Sc1'!L30","v":4.0088902132601432E-2},{"$f":"'UD2 Sc1'!M30","v":3.7786646381584874},{"$f":"'UD2 Sc1'!N30","v":3.7127925129291006E-3},{"$f":"'UD2 Sc1'!O30","v":1.1976750041706776E-5},{"$f":"'UD2 Sc1'!Q30","v":1249.0074004302203},{"$f":"'UD2 Sc1'!R30","v":0.27405864477535646},{"$f":"'UD2 Sc1'!S30","v":6.2428825561898993E-2},{"$f":"'UD2 Sc1'!T30","v":1274.4626565670501},{"$f":"'UD2 Sc2'!A28","v":150213.22449247827},{"$f":"'UD2 Sc2'!B28","v":228959.693116721},{"$f":"'UD2 Sc2'!C28","v":1164.6683044233207},{"$f":"'UD2 Sc2'!D28","v":380337.58591362264},{"$f":"'UD2 Sc2'!G28","v":466.35798528832771},{"$f":"'UD2 Sc2'!H28","v":0.22207523108967986},{"$f":"'UD2 Sc2'!I28","v":2.1534567863241684E-2},{"$f":"'UD2 Sc2'!J28","v":734.62404415579283},{"$f":"'UD2 Sc2'!K28","v":3.8664423376620669E-2},{"$f":"'UD2 Sc2'!L28","v":3.8664423376620669E-2},{"$f":"'UD2 Sc2'!M28","v":3.8362077544756219},{"$f":"'UD2 Sc2'!N28","v":3.769332500435635E-3},{"$f":"'UD2 Sc2'!O28","v":1.2159137098179468E-5},{"$f":"'UD2 Sc2'!Q28","v":1204.8182371985963},{"$f":"'UD2 Sc2'!R28","v":0.26450898696673619},{"$f":"'UD2 Sc2'!S28","v":6.021115037696053E-2},{"$f":"'UD2 Sc2'!T28","v":1229.373884685099},{"$f":"'UD2 Sc3'!B29","v":728750862.13066983},{"$f":"'UD2 Sc3'!C29","v":474471160.65508187},{"$f":"'UD2 Sc3'!D29","v":4444641983.8396387},{"$f":"'UD2 Sc3'!E29","v":162507575.37517458},{"$f":"'UD2 Sc3'!F29","v":535683067.55758578},{"$f":"'UD2 Sc3'!G29","v":96640426.13540329},{"$f":"'UD2 Sc3'!K29","v":12935.327802819387},{"$f":"'UD2 Sc3'!L29","v":10106.235721953244},{"$f":"'UD2 Sc3'!M29","v":107958.01450221019},{"$f":"'UD2 Sc3'!N29","v":6983.5492259910552},{"$f":"'UD2 Sc3'!O29","v":8007.0521677028601},{"$f":"'UD2 Sc3'!P29","v":5387.9106711536515},{"$f":"'UD2 Sc3'!Q29","v":151378.09009183041},{"$f":"'UD2 Sc3'!S29","v":241010.20328075896},{"$f":"'UD2 Sc3'!T29","v":1164.6683044233207},{"$f":"'UD2 Sc3'!V29","v":393552.96167701273},{"$f":"'UD2 Sc3'!Z29","v":151378.09009183041},{"$f":"'UD2 Sc3'!AA29","v":6418.5267857142862},{"$f":"'UD2 Sc3'!AB29","v":144959.56330611612},{"$f":"'UD2 Sc3'!AC29","v":241010.20328075896},{"$f":"'UD2 Sc3'!AD29","v":1164.6683044233207},{"$f":"'UD2 Sc3'!AE29","v":387134.43489129841},{"$f":"'UD2 Sc3'!AI29","v":450.04725862270033},{"$f":"'UD2 Sc3'!AJ29","v":0.21430821839176203},{"$f":"'UD2 Sc3'!AK29","v":2.0781402995564805E-2},{"$f":"'UD2 Sc3'!AL29","v":773.28846753241339},{"$f":"'UD2 Sc3'!AM29","v":4.0699393028021759E-2},{"$f":"'UD2 Sc3'!AN29","v":4.0699393028021759E-2},{"$f":"'UD2 Sc3'!AO29","v":3.8362077544756219},{"$f":"'UD2 Sc3'!AP29","v":3.769332500435635E-3},{"$f":"'UD2 Sc3'!AQ29","v":1.2159137098179468E-5},{"$f":"'UD2 Sc3'!AS29","v":1227.1719339095894},{"$f":"'UD2 Sc3'!AT29","v":0.25877694392021944},{"$f":"'UD2 Sc3'!AU29","v":6.1492955160684745E-2},{"$f":"'UD2 Sc3'!AV29","v":1251.9662581454788},{"$f":"'UD2 Sc4'!B25","v":206764080},{"$f":"'UD2 Sc4'!C25","v":728750862.13066983},{"$f":"'UD2 Sc4'!D25","v":474471160.65508187},{"$f":"'UD2 Sc4'!E25","v":4825511478.5006714},{"$f":"'UD2 Sc4'!F25","v":162507575.37517458},{"$f":"'UD2 Sc4'!G25","v":65366327.03195627},{"$f":"'UD2 Sc4'!I25","v":382718000},{"$f":"'UD2 Sc4'!J25","v":4189260893.394805},{"$f":"'UD2 Sc4'!K25","v":425799192.81387633},{"$f":"'UD2 Sc4'!L25","v":643984390.70512557},{"$f":"'UD2 Sc4'!M25","v":3806542893.394805},{"$f":"'UD2 Sc4'!P25","v":6073022.5031763613},{"$f":"'UD2 Sc4'!Q25","v":352452.19884505664},{"$f":"'UD2 Sc4'!V25","v":12935.327802819387},{"$f":"'UD2 Sc4'!W25","v":10106.235721953244},{"$f":"'UD2 Sc4'!X25","v":117209.13406989789},{"$f":"'UD2 Sc4'!Y25","v":6983.5492259910552},{"$f":"'UD2 Sc4'!Z25","v":977.05457247766219},{"$f":"'UD2 Sc4'!AA25","v":5387.9106711536515},{"$f":"'UD2 Sc4'!AB25","v":153599.21206429292},{"$f":"'UD2 Sc4'!AC25","v":13334.237880224024},{"$f":"'UD2 Sc4'!AD25","v":32555.105645909116},{"$f":"'UD2 Sc4'!AE25","v":28010.71777696663},{"$f":"'UD2 Sc4'!AF25","v":163646.38619765919},{"$f":"'UD2 Sc4'!AG25","v":237546.44750075895},{"$f":"'UD2 Sc4'!AI25","v":142.42835933765195},{"$f":"'UD2 Sc4'!AJ25","v":14.568704389839063},{"$f":"'UD2 Sc4'!AK25","v":1007.6712406958296},{"$f":"'UD2 Sc4'!AL25","v":1164.6683044233207},{"$f":"'UD2 Sc4'!AM25","v":11646.683044233207},{"$f":"'UD2 Sc4'!AO25","v":392310.32786947518},{"$f":"'UD2 Sc4'!AT25","v":476.8702577432864},{"$f":"'UD2 Sc4'!AU25","v":0.2270810751158506},{"$f":"'UD2 Sc4'!AV25","v":2.2019983041537031E-2},{"$f":"'UD2 Sc4'!AW25","v":762.17490319961007},{"$f":"'UD2 Sc4'!AX25","v":4.011446858945316E-2},{"$f":"'UD2 Sc4'!AY25","v":4.011446858945316E-2},{"$f":"'UD2 Sc4'!AZ25","v":3.8362077544756219},{"$f":"'UD2 Sc4'!BA25","v":3.769332500435635E-3},{"$f":"'UD2 Sc4'!BB25","v":1.2159137098179468E-5},{"$f":"'UD2 Sc4'!BD25","v":1242.8813686973722},{"$f":"'UD2 Sc4'!BE25","v":0.27096487620573939},{"$f":"'UD2 Sc4'!BF25","v":6.2146610768088369E-2},{"$f":"'UD2 Sc4'!BG25","v":1268.1751806114059}]
[{"$f":"'UD2 BAU'!A28","v":2031},{"$f":"'UD2 BAU'!B28","v":11735439516.144716},{"$f":"'UD2 BAU'!C28","v":6446319425.3909473},{"$f":"'UD2 BAU'!D28","v":5282691001.3894024},{"$f":"'UD2 BAU'!E28","v":6429089.3643666441},{"$f":"'UD2 BAU'!H28","v":729160822.23829675},{"$f":"'UD2 BAU'!I28","v":474738075.25950414},{"$f":"'UD2 BAU'!J28","v":5014418434.6125488},{"$f":"'UD2 BAU'!K28","v":162598994.30385512},{"$f":"'UD2 BAU'!L28","v":65403098.976742513},{"$f":"'UD2 BAU'!O28","v":446726766.46577996},{"$f":"'UD2 BAU'!P28","v":644346665.28186023},{"$f":"'UD2 BAU'!Q28","v":4191617569.6417623},{"$f":"'UD2 BAU'!T28","v":6076438.8929034946},{"$f":"'UD2 BAU'!U28","v":352650.47146314924},{"$f":"'UD2 BAU'!AC28","v":12942.604594729766},{"$f":"'UD2 BAU'!AD28","v":121797.58460914165},{"$f":"'UD2 BAU'!AE28","v":10111.921003027437},{"$f":"'UD2 BAU'!AF28","v":6987.4778341630372},{"$f":"'UD2 BAU'!AG28","v":977.60421628394067},{"$f":"'UD2 BAU'!AH28","v":5550.5624011233949},{"$f":"'UD2 BAU'!AI28","v":158367.75465846923},{"$f":"'UD2 BAU'!AJ28","v":13989.601370902057},{"$f":"'UD2 BAU'!AK28","v":32573.419579117202},{"$f":"'UD2 BAU'!AL28","v":30844.31728746388},{"$f":"'UD2 BAU'!AM28","v":168586.5883359116},{"$f":"'UD2 BAU'!AN28","v":245993.92657339474},{"$f":"'UD2 BAU'!AO28","v":142.50848266725251},{"$f":"'UD2 BAU'!AP28","v":14.576900040684922},{"$f":"'UD2 BAU'!AQ28","v":936.12658260642581},{"$f":"'UD2 BAU'!AR28","v":1093.2119653143632},{"$f":"'UD2 BAU'!AS28","v":10932.119653143633},{"$f":"'UD2 BAU'!AU28","v":405454.89319717832},{"$f":"'UD2 BAU'!AY28","v":491.67486582286989},{"$f":"'UD2 BAU'!AZ28","v":0.23413088848708088},{"$f":"'UD2 BAU'!BA28","v":2.2703601307838144E-2},{"$f":"'UD2 BAU'!BB28","v":789.27889322853412},{"$f":"'UD2 BAU'!BC28","v":4.1540994380449163E-2},{"$f":"'UD2 BAU'!BD28","v":4.1540994380449163E-2},{"$f":"'UD2 BAU'!BE28","v":3.6008434355917553},{"$f":"'UD2 BAU'!BF28","v":3.5380712045434051E-3},{"$f":"'UD2 BAU'!BG28","v":1.1413132917881953E-5},{"$f":"'UD2 BAU'!BI28","v":1284.5546024869957},{"$f":"'UD2 BAU'!BJ28","v":0.27920995407207344},{"$f":"'UD2 BAU'!BK28","v":6.4256008821205191E-2},{"$f":"'UD2 BAU'!BL28","v":1310.6831419675168},{"$f":"'UD2 Sc2'!A29","v":150449.36692554576},{"$f":"'UD2 Sc1'!B31","v":242304.01767479381},{"$f":"'UD2 Sc1'!C31","v":1076.8137858346477},{"$f":"'UD2 Sc1'!D31","v":399373.06979922066},{"$f":"'UD2 Sc1'!G31","v":484.2997428355269},{"$f":"'UD2 Sc1'!H31","v":0.23061892515977467},{"$f":"'UD2 Sc1'!I31","v":2.2363047288220573E-2},{"$f":"'UD2 Sc1'!J31","v":777.43970983010615},{"$f":"'UD2 Sc1'!K31","v":4.0917879464742429E-2},{"$f":"'UD2 Sc1'!L31","v":4.0917879464742429E-2},{"$f":"'UD2 Sc1'!M31","v":3.546830784057879},{"$f":"'UD2 Sc1'!N31","v":3.4850001364752537E-3},{"$f":"'UD2 Sc1'!O31","v":1.124193592411372E-5},{"$f":"'UD2 Sc1'!Q31","v":1265.2862834496909},{"$f":"'UD2 Sc1'!R31","v":0.27502180476099236},{"$f":"'UD2 Sc1'!S31","v":6.329216868888711E-2},{"$f":"'UD2 Sc1'!T31","v":1291.022894838004},{"$f":"'UD2 Sc2'!A29","v":150449.36692554576},{"$f":"'UD2 Sc2'!B29","v":233694.23024472498},{"$f":"'UD2 Sc2'!C29","v":1093.2119653143632},{"$f":"'UD2 Sc2'!D29","v":385236.80913558509},{"$f":"'UD2 Sc2'!G29","v":467.0911225317264},{"$f":"'UD2 Sc2'!H29","v":0.22242434406272682},{"$f":"'UD2 Sc2'!I29","v":2.1568421242446238E-2},{"$f":"'UD2 Sc2'!J29","v":749.81494856710731},{"$f":"'UD2 Sc2'!K29","v":3.9463944661426699E-2},{"$f":"'UD2 Sc2'!L29","v":3.9463944661426699E-2},{"$f":"'UD2 Sc2'!M29","v":3.6008434355917553},{"$f":"'UD2 Sc2'!N29","v":3.5380712045434051E-3},{"$f":"'UD2 Sc2'!O29","v":1.1413132917881953E-5},{"$f":"'UD2 Sc2'!Q29","v":1220.5069145344255},{"$f":"'UD2 Sc2'!R29","v":0.26542635992869695},{"$f":"'UD2 Sc2'!S29","v":6.104377903679082E-2},{"$f":"'UD2 Sc2'!T29","v":1245.3336196856067},{"$f":"'UD2 Sc3'!B30","v":729160822.23829675},{"$f":"'UD2 Sc3'!C30","v":474738075.25950414},{"$f":"'UD2 Sc3'!D30","v":4356893853.2226725},{"$f":"'UD2 Sc3'!E30","v":162598994.30385512},{"$f":"'UD2 Sc3'!F30","v":600447611.28419113},{"$f":"'UD2 Sc3'!G30","v":122480069.08242799},{"$f":"'UD2 Sc3'!K30","v":12942.604594729766},{"$f":"'UD2 Sc3'!L30","v":10111.921003027437},{"$f":"'UD2 Sc3'!M30","v":105826.65859275073},{"$f":"'UD2 Sc3'!N30","v":6987.4778341630372},{"$f":"'UD2 Sc3'!O30","v":8975.1116634058035},{"$f":"'UD2 Sc3'!P30","v":5550.5624011233949},{"$f":"'UD2 Sc3'!Q30","v":150394.33608920017},{"$f":"'UD2 Sc3'!S30","v":245993.92657339474},{"$f":"'UD2 Sc3'!T30","v":1093.2119653143632},{"$f":"'UD2 Sc3'!V30","v":397481.47462790925},{"$f":"'UD2 Sc3'!Z30","v":150394.33608920017},{"$f":"'UD2 Sc3'!AA30","v":6846.4285714285725},{"$f":"'UD2 Sc3'!AB30","v":143547.90751777159},{"$f":"'UD2 Sc3'!AC30","v":245993.92657339474},{"$f":"'UD2 Sc3'!AD30","v":1093.2119653143632},{"$f":"'UD2 Sc3'!AE30","v":390635.04605648067},{"$f":"'UD2 Sc3'!AI30","v":445.66457559597433},{"$f":"'UD2 Sc3'!AJ30","v":0.21222122647427347},{"$f":"'UD2 Sc3'!AK30","v":2.0579028021747731E-2},{"$f":"'UD2 Sc3'!AL30","v":789.27889322853412},{"$f":"'UD2 Sc3'!AM30","v":4.1540994380449163E-2},{"$f":"'UD2 Sc3'!AN30","v":4.1540994380449163E-2},{"$f":"'UD2 Sc3'!AO30","v":3.6008434355917553},{"$f":"'UD2 Sc3'!AP30","v":3.5380712045434051E-3},{"$f":"'UD2 Sc3'!AQ30","v":1.1413132917881953E-5},{"$f":"'UD2 Sc3'!AS30","v":1238.5443122601002},{"$f":"'UD2 Sc3'!AT30","v":0.25730029205926602},{"$f":"'UD2 Sc3'!AU30","v":6.2131435535114778E-2},{"$f":"'UD2 Sc3'!AV30","v":1263.491987351046},{"$f":"'UD2 Sc4'!B26","v":208302320},{"$f":"'UD2 Sc4'!C26","v":729160822.23829675},{"$f":"'UD2 Sc4'!D26","v":474738075.25950414},{"$f":"'UD2 Sc4'!E26","v":4826946346.6125488},{"$f":"'UD2 Sc4'!F26","v":162598994.30385512},{"$f":"'UD2 Sc4'!G26","v":65403098.976742513},{"$f":"'UD2 Sc4'!I26","v":384447000},{"$f":"'UD2 Sc4'!J26","v":4191617569.6417623},{"$f":"'UD2 Sc4'!K26","v":425896534.46577996},{"$f":"'UD2 Sc4'!L26","v":644346665.28186023},{"$f":"'UD2 Sc4'!M26","v":3807170569.6417623},{"$f":"'UD2 Sc4'!P26","v":6076438.8929034946},{"$f":"'UD2 Sc4'!Q26","v":352650.47146314924},{"$f":"'UD2 Sc4'!V26","v":12942.604594729766},{"$f":"'UD2 Sc4'!W26","v":10111.921003027437},{"$f":"'UD2 Sc4'!X26","v":117243.98626114166},{"$f":"'UD2 Sc4'!Y26","v":6987.4778341630372},{"$f":"'UD2 Sc4'!Z26","v":977.60421628394067},{"$f":"'UD2 Sc4'!AA26","v":5550.5624011233949},{"$f":"'UD2 Sc4'!AB26","v":153814.15631046923},{"$f":"'UD2 Sc4'!AC26","v":13337.286210902057},{"$f":"'UD2 Sc4'!AD26","v":32573.419579117202},{"$f":"'UD2 Sc4'!AE26","v":28015.336577463884},{"$f":"'UD2 Sc4'!AF26","v":168586.5883359116},{"$f":"'UD2 Sc4'!AG26","v":242512.63070339474},{"$f":"'UD2 Sc4'!AI26","v":142.50848266725251},{"$f":"'UD2 Sc4'!AJ26","v":14.576900040684922},{"$f":"'UD2 Sc4'!AK26","v":936.12658260642581},{"$f":"'UD2 Sc4'!AL26","v":1093.2119653143632},{"$f":"'UD2 Sc4'!AM26","v":10932.119653143633},{"$f":"'UD2 Sc4'!AO26","v":397419.99897917837},{"$f":"'UD2 Sc4'!AT26","v":477.5375822477352},{"$f":"'UD2 Sc4'!AU26","v":0.22739884868939769},{"$f":"'UD2 Sc4'!AV26","v":2.2050797448668866E-2},{"$f":"'UD2 Sc4'!AW26","v":778.10905099076297},{"$f":"'UD2 Sc4'!AX26","v":4.0953107946882263E-2},{"$f":"'UD2 Sc4'!AY26","v":4.0953107946882263E-2},{"$f":"'UD2 Sc4'!AZ26","v":3.6008434355917553},{"$f":"'UD2 Sc4'!BA26","v":3.5380712045434051E-3},{"$f":"'UD2 Sc4'!BB26","v":1.1413132917881953E-5},{"$f":"'UD2 Sc4'!BD26","v":1259.24747667409},{"$f":"'UD2 Sc4'!BE26","v":0.27189002784082339},{"$f":"'UD2 Sc4'!BF26","v":6.3015318528469019E-2},{"$f":"'UD2 Sc4'!BG26","v":1284.8232922915945}]
[{"$f":"'UD2 BAU'!A29","v":2032},{"$f":"'UD2 BAU'!B29","v":11739028415.162449},{"$f":"'UD2 BAU'!C29","v":6448290820.6183653},{"$f":"'UD2 BAU'!D29","v":5284306539.0537386},{"$f":"'UD2 BAU'!E29","v":6431055.4903453896},{"$f":"'UD2 BAU'!H29","v":729383812.14464831},{"$f":"'UD2 BAU'!I29","v":474883258.31887192},{"$f":"'UD2 BAU'!J29","v":5015951929.9170685},{"$f":"'UD2 BAU'!K29","v":162648719.86974794},{"$f":"'UD2 BAU'!L29","v":65423100.36802841},{"$f":"'UD2 BAU'!O29","v":446863383.18568707},{"$f":"'UD2 BAU'!P29","v":644543717.56191576},{"$f":"'UD2 BAU'!Q29","v":4192899438.3061357},{"$f":"'UD2 BAU'!T29","v":6078297.1723095663},{"$f":"'UD2 BAU'!U29","v":352758.31803582306},{"$f":"'UD2 BAU'!AC29","v":12946.562665567508},{"$f":"'UD2 BAU'!AD29","v":121834.83240298563},{"$f":"'UD2 BAU'!AE29","v":10115.013402191971},{"$f":"'UD2 BAU'!AF29","v":6989.6147249289033},{"$f":"'UD2 BAU'!AG29","v":977.90318444842467},{"$f":"'UD2 BAU'!AH29","v":5718.0915326599152},{"$f":"'UD2 BAU'!AI29","v":158582.01791278235},{"$f":"'UD2 BAU'!AJ29","v":13993.879631341253},{"$f":"'UD2 BAU'!AK29","v":32583.381090432642},{"$f":"'UD2 BAU'!AL29","v":30853.750009592721},{"$f":"'UD2 BAU'!AM29","v":173674.93122651742},{"$f":"'UD2 BAU'!AN29","v":251105.94195788406},{"$f":"'UD2 BAU'!AO29","v":142.55206420953388},{"$f":"'UD2 BAU'!AP29","v":14.581357907147074},{"$f":"'UD2 BAU'!AQ29","v":869.66159524136958},{"$f":"'UD2 BAU'!AR29","v":1026.7950173580505},{"$f":"'UD2 BAU'!AS29","v":10267.950173580504},{"$f":"'UD2 BAU'!AU29","v":410714.75488802441},{"$f":"'UD2 BAU'!AY29","v":492.34007609274056},{"$f":"'UD2 BAU'!AZ29","v":0.23444765528225739},{"$f":"'UD2 BAU'!BA29","v":2.2734318087976477E-2},{"$f":"'UD2 BAU'!BB29","v":805.68094795012962},{"$f":"'UD2 BAU'!BC29","v":4.2404260418427875E-2},{"$f":"'UD2 BAU'!BD29","v":4.2404260418427875E-2},{"$f":"'UD2 BAU'!BE29","v":3.3820779640742935},{"$f":"'UD2 BAU'!BF29","v":3.3231193941775949E-3},{"$f":"'UD2 BAU'!BG29","v":1.0719739981218047E-5},{"$f":"'UD2 BAU'!BI29","v":1301.4031020069444},{"$f":"'UD2 BAU'!BJ29","v":0.28017503509486286},{"$f":"'UD2 BAU'!BK29","v":6.5149298246385573E-2},{"$f":"'UD2 BAU'!BL29","v":1327.8219687617388},{"$f":"'UD2 Sc2'!A30","v":150652.91701714322},{"$f":"'UD2 Sc1'!B32","v":247339.35282851581},{"$f":"'UD2 Sc1'!C32","v":1011.3930920976798},{"$f":"'UD2 Sc1'!D32","v":404554.03356470406},{"$f":"'UD2 Sc1'!G32","v":484.95497495134947},{"$f":"'UD2 Sc1'!H32","v":0.23093094045302354},{"$f":"'UD2 Sc1'!I32","v":2.2393303316656829E-2},{"$f":"'UD2 Sc1'!J32","v":793.59573373087778},{"$f":"'UD2 Sc1'!K32","v":4.1768196512151454E-2},{"$f":"'UD2 Sc1'!L32","v":4.1768196512151454E-2},{"$f":"'UD2 Sc1'!M32","v":3.3313467946131792},{"$f":"'UD2 Sc1'!N32","v":3.2732726032649309E-3},{"$f":"'UD2 Sc1'!O32","v":1.0558943881499777E-5},{"$f":"'UD2 Sc1'!Q32","v":1281.8820554768404},{"$f":"'UD2 Sc1'!R32","v":0.27597240956843994},{"$f":"'UD2 Sc1'!S32","v":6.4172058772689777E-2},{"$f":"'UD2 Sc1'!T32","v":1307.904639230313},{"$f":"'UD2 Sc2'!A30","v":150652.91701714322},{"$f":"'UD2 Sc2'!B30","v":238550.64485998984},{"$f":"'UD2 Sc2'!C30","v":1026.7950173580505},{"$f":"'UD2 Sc2'!D30","v":390230.35689449112},{"$f":"'UD2 Sc2'!G30","v":467.72307228810354},{"$f":"'UD2 Sc2'!H30","v":0.2227252725181445},{"$f":"'UD2 Sc2'!I30","v":2.159760218357765E-2},{"$f":"'UD2 Sc2'!J30","v":765.39690055262304},{"$f":"'UD2 Sc2'!K30","v":4.0284047397506476E-2},{"$f":"'UD2 Sc2'!L30","v":4.0284047397506476E-2},{"$f":"'UD2 Sc2'!M30","v":3.3820779640742935},{"$f":"'UD2 Sc2'!N30","v":3.3231193941775949E-3},{"$f":"'UD2 Sc2'!O30","v":1.0719739981218047E-5},{"$f":"'UD2 Sc2'!Q30","v":1236.502050804801},{"$f":"'UD2 Sc2'!R30","v":0.26633243930982858},{"$f":"'UD2 Sc2'!S30","v":6.1892369321065344E-2},{"$f":"'UD2 Sc2'!T30","v":1261.6042878452242},{"$f":"'UD2 Sc3'!B31","v":729383812.14464831},{"$f":"'UD2 Sc3'!C31","v":474883258.31887192},{"$f":"'UD2 Sc3'!D31","v":4267950194.7253394},{"$f":"'UD2 Sc3'!E31","v":162648719.86974794},{"$f":"'UD2 Sc3'!F31","v":665114146.68553638},{"$f":"'UD2 Sc3'!G31","v":148310688.8742224},{"$f":"'UD2 Sc3'!K31","v":12946.562665567508},{"$f":"'UD2 Sc3'!L31","v":10115.013402191971},{"$f":"'UD2 Sc3'!M31","v":103666.26394030232},{"$f":"'UD2 Sc3'!N31","v":6989.6147249289033},{"$f":"'UD2 Sc3'!O31","v":9941.7061925627531},{"$f":"'UD2 Sc3'!P31","v":5718.0915326599152},{"$f":"'UD2 Sc3'!Q31","v":149377.25245821339},{"$f":"'UD2 Sc3'!S31","v":251105.94195788406},{"$f":"'UD2 Sc3'!T31","v":1026.7950173580505},{"$f":"'UD2 Sc3'!V31","v":401509.98943345551},{"$f":"'UD2 Sc3'!Z31","v":149377.25245821339},{"$f":"'UD2 Sc3'!AA31","v":7274.3303571428587},{"$f":"'UD2 Sc3'!AB31","v":142102.92210107052},{"$f":"'UD2 Sc3'!AC31","v":251105.94195788406},{"$f":"'UD2 Sc3'!AD31","v":1026.7950173580505},{"$f":"'UD2 Sc3'!AE31","v":394235.65907631262},{"$f":"'UD2 Sc3'!AI31","v":441.17841607186756},{"$f":"'UD2 Sc3'!AJ31","v":0.21008496003422264},{"$f":"'UD2 Sc3'!AK31","v":2.0371874912409466E-2},{"$f":"'UD2 Sc3'!AL31","v":805.68094795012962},{"$f":"'UD2 Sc3'!AM31","v":4.2404260418427875E-2},{"$f":"'UD2 Sc3'!AN31","v":4.2404260418427875E-2},{"$f":"'UD2 Sc3'!AO31","v":3.3820779640742935},{"$f":"'UD2 Sc3'!AP31","v":3.3231193941775949E-3},{"$f":"'UD2 Sc3'!AQ31","v":1.0719739981218047E-5},{"$f":"'UD2 Sc3'!AS31","v":1250.2414419860715},{"$f":"'UD2 Sc3'!AT31","v":0.25581233984682816},{"$f":"'UD2 Sc3'!AU31","v":6.2786855070818562E-2},{"$f":"'UD2 Sc3'!AV31","v":1275.3472332933461},{"$f":"'UD2 Sc4'!B27","v":209840560},{"$f":"'UD2 Sc4'!C27","v":729383812.14464831},{"$f":"'UD2 Sc4'!D27","v":474883258.31887192},{"$f":"'UD2 Sc4'!E27","v":4827095425.9170685},{"$f":"'UD2 Sc4'!F27","v":162648719.86974794},{"$f":"'UD2 Sc4'!G27","v":65423100.36802841},{"$f":"'UD2 Sc4'!I27","v":386176000},{"$f":"'UD2 Sc4'!J27","v":4192899438.3061357},{"$f":"'UD2 Sc4'!K27","v":425879327.18568707},{"$f":"'UD2 Sc4'!L27","v":644543717.56191576},{"$f":"'UD2 Sc4'!M27","v":3806723438.3061357},{"$f":"'UD2 Sc4'!P27","v":6078297.1723095663},{"$f":"'UD2 Sc4'!Q27","v":352758.31803582306},{"$f":"'UD2 Sc4'!V27","v":12946.562665567508},{"$f":"'UD2 Sc4'!W27","v":10115.013402191971},{"$f":"'UD2 Sc4'!X27","v":117247.60731898564},{"$f":"'UD2 Sc4'!Y27","v":6989.6147249289033},{"$f":"'UD2 Sc4'!Z27","v":977.90318444842467},{"$f":"'UD2 Sc4'!AA27","v":5718.0915326599152},{"$f":"'UD2 Sc4'!AB27","v":153994.79282878235},{"$f":"'UD2 Sc4'!AC27","v":13336.747351341251},{"$f":"'UD2 Sc4'!AD27","v":32583.381090432642},{"$f":"'UD2 Sc4'!AE27","v":28012.046329592722},{"$f":"'UD2 Sc4'!AF27","v":173674.93122651742},{"$f":"'UD2 Sc4'!AG27","v":247607.10599788403},{"$f":"'UD2 Sc4'!AI27","v":142.55206420953385},{"$f":"'UD2 Sc4'!AJ27","v":14.581357907147074},{"$f":"'UD2 Sc4'!AK27","v":869.66159524136958},{"$f":"'UD2 Sc4'!AL27","v":1026.7950173580505},{"$f":"'UD2 Sc4'!AM27","v":10267.950173580504},{"$f":"'UD2 Sc4'!AO27","v":402628.69384402444},{"$f":"'UD2 Sc4'!AT27","v":478.09839360795075},{"$f":"'UD2 Sc4'!AU27","v":0.22766590171807177},{"$f":"'UD2 Sc4'!AV27","v":2.2076693499934234E-2},{"$f":"'UD2 Sc4'!AW27","v":794.45482780739087},{"$f":"'UD2 Sc4'!AX27","v":4.1813411989862673E-2},{"$f":"'UD2 Sc4'!AY27","v":4.1813411989862673E-2},{"$f":"'UD2 Sc4'!AZ27","v":3.3820779640742935},{"$f":"'UD2 Sc4'!BA27","v":3.3231193941775949E-3},{"$f":"'UD2 Sc4'!BB27","v":1.0719739981218047E-5},{"$f":"'UD2 Sc4'!BD27","v":1275.9352993794159},{"$f":"'UD2 Sc4'!BE27","v":0.27280243310211205},{"$f":"'UD2 Sc4'!BF27","v":6.3900825229778122E-2},{"$f":"'UD2 Sc4'!BG27","v":1301.7978061254428}]
[{"$f":"'UD2 BAU'!A30","v":2033},{"$f":"'UD2 BAU'!B30","v":11739762981.532864},{"$f":"'UD2 BAU'!C30","v":6448694320.5858212},{"$f":"'UD2 BAU'!D30","v":5284637203.0352259},{"$f":"'UD2 BAU'!E30","v":6431457.9118169462},{"$f":"'UD2 BAU'!H30","v":729429453.12962413},{"$f":"'UD2 BAU'!I30","v":474912974.00394374},{"$f":"'UD2 BAU'!J30","v":5016265801.6850748},{"$f":"'UD2 BAU'!K30","v":162658897.56721848},{"$f":"'UD2 BAU'!L30","v":65427194.199960575},{"$f":"'UD2 BAU'!O30","v":446891345.53502715},{"$f":"'UD2 BAU'!P30","v":644584049.70205867},{"$f":"'UD2 BAU'!Q30","v":4193161807.79814},{"$f":"'UD2 BAU'!T30","v":6078677.5200295188},{"$f":"'UD2 BAU'!U30","v":352780.39178742742},{"$f":"'UD2 BAU'!AC30","v":12947.372793050827},{"$f":"'UD2 BAU'!AD30","v":121842.45618303484},{"$f":"'UD2 BAU'!AE30","v":10115.646346284002},{"$f":"'UD2 BAU'!AF30","v":6990.0520980859956},{"$f":"'UD2 BAU'!AG30","v":977.96437646256857},{"$f":"'UD2 BAU'!AH30","v":5890.6443878102173},{"$f":"'UD2 BAU'!AI30","v":158764.13618472844},{"$f":"'UD2 BAU'!AJ30","v":13994.755294386377},{"$f":"'UD2 BAU'!AK30","v":32585.419986254077},{"$f":"'UD2 BAU'!AL30","v":30855.680674240321},{"$f":"'UD2 BAU'!AM30","v":178915.85909204735},{"$f":"'UD2 BAU'!AN30","v":256351.71504692812},{"$f":"'UD2 BAU'!AO30","v":142.56098436448178},{"$f":"'UD2 BAU'!AP30","v":14.582270331478522},{"$f":"'UD2 BAU'!AQ30","v":807.91562197923236},{"$f":"'UD2 BAU'!AR30","v":965.05887667519266},{"$f":"'UD2 BAU'!AS30","v":9650.5887667519273},{"$f":"'UD2 BAU'!AU30","v":416080.91010833177},{"$f":"'UD2 BAU'!AY30","v":492.90548776455529},{"$f":"'UD2 BAU'!AZ30","v":0.23471689893550249},{"$f":"'UD2 BAU'!BA30","v":2.2760426563442668E-2},{"$f":"'UD2 BAU'!BB30","v":822.51216827952021},{"$f":"'UD2 BAU'!BC30","v":4.3290114119974743E-2},{"$f":"'UD2 BAU'!BD30","v":4.3290114119974743E-2},{"$f":"'UD2 BAU'!BE30","v":3.1787302291702826},{"$f":"'UD2 BAU'!BF30","v":3.1233165484715933E-3},{"$f":"'UD2 BAU'!BG30","v":1.0075214672489011E-5},{"$f":"'UD2 BAU'!BI30","v":1318.5963862732458},{"$f":"'UD2 BAU'!BJ30","v":0.28113032960394885},{"$f":"'UD2 BAU'!BK30","v":6.6060615898089897E-2},{"$f":"'UD2 BAU'!BL30","v":1345.3107080509753},{"$f":"'UD2 Sc2'!A31","v":150825.92937549201},{"$f":"'UD2 Sc1'!B33","v":252506.4393212242},{"$f":"'UD2 Sc1'!C33","v":950.58299352506481},{"$f":"'UD2 Sc1'!D33","v":409839.69645670679},{"$f":"'UD2 Sc1'!G33","v":485.51190544808696},{"$f":"'UD2 Sc1'!H33","v":0.23119614545146994},{"$f":"'UD2 Sc1'!I33","v":2.2419020164991026E-2},{"$f":"'UD2 Sc1'!J33","v":810.1744857553274},{"$f":"'UD2 Sc1'!K33","v":4.2640762408175117E-2},{"$f":"'UD2 Sc1'!L33","v":4.2640762408175117E-2},{"$f":"'UD2 Sc1'!M33","v":3.1310492757327286},{"$f":"'UD2 Sc1'!N33","v":3.0764668002445199E-3},{"$f":"'UD2 Sc1'!O33","v":9.9240864524016765E-6},{"$f":"'UD2 Sc1'!Q33","v":1298.8174404791471},{"$f":"'UD2 Sc1'!R33","v":0.27691337465988958},{"$f":"'UD2 Sc1'!S33","v":6.5069706659618531E-2},{"$f":"'UD2 Sc1'!T33","v":1325.1310474302106},{"$f":"'UD2 Sc2'!A31","v":150825.92937549201},{"$f":"'UD2 Sc2'!B31","v":243534.12929458171},{"$f":"'UD2 Sc2'!C31","v":965.05887667519266},{"$f":"'UD2 Sc2'!D31","v":395325.11754674895},{"$f":"'UD2 Sc2'!G31","v":468.2602133763275},{"$f":"'UD2 Sc2'!H31","v":0.22298105398872736},{"$f":"'UD2 Sc2'!I31","v":2.162240523527053E-2},{"$f":"'UD2 Sc2'!J31","v":781.3865598655442},{"$f":"'UD2 Sc2'!K31","v":4.1125608413976007E-2},{"$f":"'UD2 Sc2'!L31","v":4.1125608413976007E-2},{"$f":"'UD2 Sc2'!M31","v":3.1787302291702826},{"$f":"'UD2 Sc2'!N31","v":3.1233165484715933E-3},{"$f":"'UD2 Sc2'!O31","v":1.0075214672489011E-5},{"$f":"'UD2 Sc2'!Q31","v":1252.8255034710419},{"$f":"'UD2 Sc2'!R31","v":0.26722997895117495},{"$f":"'UD2 Sc2'!S31","v":6.2758088863919023E-2},{"$f":"'UD2 Sc2'!T31","v":1278.208163426269},{"$f":"'UD2 Sc3'!B32","v":729429453.12962413},{"$f":"'UD2 Sc3'!C32","v":474912974.00394374},{"$f":"'UD2 Sc3'!D32","v":4177935540.0089178},{"$f":"'UD2 Sc3'!E32","v":162658897.56721848},{"$f":"'UD2 Sc3'!F32","v":729642709.2203002},{"$f":"'UD2 Sc3'!G32","v":174114746.65581715},{"$f":"'UD2 Sc3'!K32","v":12947.372793050827},{"$f":"'UD2 Sc3'!L32","v":10115.646346284002},{"$f":"'UD2 Sc3'!M32","v":101479.85535337451},{"$f":"'UD2 Sc3'!N32","v":6990.0520980859956},{"$f":"'UD2 Sc3'!O32","v":10906.238390450804},{"$f":"'UD2 Sc3'!P32","v":5890.6443878102173},{"$f":"'UD2 Sc3'!Q32","v":148329.80936905637},{"$f":"'UD2 Sc3'!S32","v":256351.71504692812},{"$f":"'UD2 Sc3'!T32","v":965.05887667519266},{"$f":"'UD2 Sc3'!V32","v":405646.58329265972},{"$f":"'UD2 Sc3'!Z32","v":148329.80936905637},{"$f":"'UD2 Sc3'!AA32","v":7702.232142857144},{"$f":"'UD2 Sc3'!AB32","v":140627.57722619924},{"$f":"'UD2 Sc3'!AC32","v":256351.71504692812},{"$f":"'UD2 Sc3'!AD32","v":965.05887667519266},{"$f":"'UD2 Sc3'!AE32","v":397944.35114980256},{"$f":"'UD2 Sc3'!AI32","v":436.5980013595472},{"$f":"'UD2 Sc3'!AJ32","v":0.2079038101712129},{"$f":"'UD2 Sc3'!AK32","v":2.016036947114792E-2},{"$f":"'UD2 Sc3'!AL32","v":822.51216827952021},{"$f":"'UD2 Sc3'!AM32","v":4.3290114119974743E-2},{"$f":"'UD2 Sc3'!AN32","v":4.3290114119974743E-2},{"$f":"'UD2 Sc3'!AO32","v":3.1787302291702826},{"$f":"'UD2 Sc3'!AP32","v":3.1233165484715933E-3},{"$f":"'UD2 Sc3'!AQ32","v":1.0075214672489011E-5},{"$f":"'UD2 Sc3'!AS32","v":1262.2888998682376},{"$f":"'UD2 Sc3'!AT32","v":0.25431724083965923},{"$f":"'UD2 Sc3'!AU32","v":6.3460558805795153E-2},{"$f":"'UD2 Sc3'!AV32","v":1287.5580774133559},{"$f":"'UD2 Sc4'!B28","v":211378800},{"$f":"'UD2 Sc4'!C28","v":729429453.12962413},{"$f":"'UD2 Sc4'!D28","v":474912974.00394374},{"$f":"'UD2 Sc4'!E28","v":4826024881.6850748},{"$f":"'UD2 Sc4'!F28","v":162658897.56721848},{"$f":"'UD2 Sc4'!G28","v":65427194.199960575},{"$f":"'UD2 Sc4'!I28","v":387905000},{"$f":"'UD2 Sc4'!J28","v":4193161807.79814},{"$f":"'UD2 Sc4'!K28","v":425753465.53502715},{"$f":"'UD2 Sc4'!L28","v":644584049.70205867},{"$f":"'UD2 Sc4'!M28","v":3805256807.79814},{"$f":"'UD2 Sc4'!P28","v":6078677.5200295188},{"$f":"'UD2 Sc4'!Q28","v":352780.39178742742},{"$f":"'UD2 Sc4'!V28","v":12947.372793050827},{"$f":"'UD2 Sc4'!W28","v":10115.646346284002},{"$f":"'UD2 Sc4'!X28","v":117221.60436303486},{"$f":"'UD2 Sc4'!Y28","v":6990.0520980859956},{"$f":"'UD2 Sc4'!Z28","v":977.96437646256857},{"$f":"'UD2 Sc4'!AA28","v":5890.6443878102173},{"$f":"'UD2 Sc4'!AB28","v":154143.28436472846},{"$f":"'UD2 Sc4'!AC28","v":13332.805894386378},{"$f":"'UD2 Sc4'!AD28","v":32585.419986254074},{"$f":"'UD2 Sc4'!AE28","v":28001.254024240316},{"$f":"'UD2 Sc4'!AF28","v":178915.85909204735},{"$f":"'UD2 Sc4'!AG28","v":252835.33899692813},{"$f":"'UD2 Sc4'!AI28","v":142.56098436448178},{"$f":"'UD2 Sc4'!AJ28","v":14.582270331478522},{"$f":"'UD2 Sc4'!AK28","v":807.91562197923236},{"$f":"'UD2 Sc4'!AL28","v":965.05887667519266},{"$f":"'UD2 Sc4'!AM28","v":9650.5887667519273},{"$f":"'UD2 Sc4'!AO28","v":407943.68223833176},{"$f":"'UD2 Sc4'!AT28","v":478.55940637011054},{"$f":"'UD2 Sc4'!AU28","v":0.22788543160481453},{"$f":"'UD2 Sc4'!AV28","v":2.2097981246527471E-2},{"$f":"'UD2 Sc4'!AW28","v":811.22977023181375},{"$f":"'UD2 Sc4'!AX28","v":4.2696303696411246E-2},{"$f":"'UD2 Sc4'!AY28","v":4.2696303696411246E-2},{"$f":"'UD2 Sc4'!AZ28","v":3.1787302291702826},{"$f":"'UD2 Sc4'!BA28","v":3.1233165484715933E-3},{"$f":"'UD2 Sc4'!BB28","v":1.0075214672489011E-5},{"$f":"'UD2 Sc4'!BD28","v":1292.9679068310945},{"$f":"'UD2 Sc4'!BE28","v":0.27370505184969735},{"$f":"'UD2 Sc4'!BF28","v":6.4804360157611207E-2},{"$f":"'UD2 Sc4'!BG28","v":1319.1222324543053}]
[{"$f":"'UD2 BAU'!A31","v":2034},{"$f":"'UD2 BAU'!B31","v":11624757297.551462},{"$f":"'UD2 BAU'!C31","v":6385521281.8888235},{"$f":"'UD2 BAU'!D31","v":5232867561.9373045},{"$f":"'UD2 BAU'!E31","v":6368453.7253346797},{"$f":"'UD2 BAU'!H31","v":722283777.93112886},{"$f":"'UD2 BAU'!I31","v":470260606.533418},{"$f":"'UD2 BAU'!J31","v":4967125194.633399},{"$f":"'UD2 BAU'!K31","v":161065449.91416064},{"$f":"'UD2 BAU'!L31","v":64786252.876716927},{"$f":"'UD2 BAU'!O31","v":442513485.01608217},{"$f":"'UD2 BAU'!P31","v":638269541.51001966},{"$f":"'UD2 BAU'!Q31","v":4152084535.4112024},{"$f":"'UD2 BAU'!T31","v":6019129.2593880519},{"$f":"'UD2 BAU'!U31","v":349324.46594662796},{"$f":"'UD2 BAU'!AC31","v":12820.537058277538},{"$f":"'UD2 BAU'!AD31","v":120648.85670122704},{"$f":"'UD2 BAU'!AE31","v":10016.550919161804},{"$f":"'UD2 BAU'!AF31","v":6921.5757818374823},{"$f":"'UD2 BAU'!AG31","v":968.38399036776877},{"$f":"'UD2 BAU'!AH31","v":6068.6914423461449},{"$f":"'UD2 BAU'!AI31","v":157444.59589321775},{"$f":"'UD2 BAU'!AJ31","v":13857.659136029941},{"$f":"'UD2 BAU'!AK31","v":32266.20498001968},{"$f":"'UD2 BAU'!AL31","v":30553.410631290153},{"$f":"'UD2 BAU'!AM31","v":184323.66163857753},{"$f":"'UD2 BAU'!AN31","v":261000.9363859173},{"$f":"'UD2 BAU'!AO31","v":141.16442094649031},{"$f":"'UD2 BAU'!AP31","v":14.439418727394905},{"$f":"'UD2 BAU'!AQ31","v":750.55361281870694},{"$f":"'UD2 BAU'!AR31","v":906.15745249259214},{"$f":"'UD2 BAU'!AS31","v":9061.5745249259217},{"$f":"'UD2 BAU'!AU31","v":419351.68973162764},{"$f":"'UD2 BAU'!AY31","v":488.80879019391949},{"$f":"'UD2 BAU'!AZ31","v":0.23276609056853306},{"$f":"'UD2 BAU'!BA31","v":2.257125726725169E-2},{"$f":"'UD2 BAU'!BB31","v":837.42933442230719},{"$f":"'UD2 BAU'!BC31","v":4.4075228127489853E-2},{"$f":"'UD2 BAU'!BD31","v":4.4075228127489853E-2},{"$f":"'UD2 BAU'!BE31","v":2.9847195401691495},{"$f":"'UD2 BAU'!BF31","v":2.9326879792470253E-3},{"$f":"'UD2 BAU'!BG31","v":9.4602838040226624E-6},{"$f":"'UD2 BAU'!BI31","v":1329.2228441563959},{"$f":"'UD2 BAU'!BJ31","v":0.27977400667526992},{"$f":"'UD2 BAU'!BK31","v":6.6655945678545575E-2},{"$f":"'UD2 BAU'!BL31","v":1356.0806661354843},{"$f":"'UD2 Sc2'!A32","v":149572.36609855684},{"$f":"'UD2 Sc1'!B34","v":257085.92234012854},{"$f":"'UD2 Sc1'!C34","v":892.56509070520326},{"$f":"'UD2 Sc1'!D34","v":413061.41438565322},{"$f":"'UD2 Sc1'!G34","v":481.4766583410107},{"$f":"'UD2 Sc1'!H34","v":0.22927459921000504},{"$f":"'UD2 Sc1'!I34","v":2.2232688408242919E-2},{"$f":"'UD2 Sc1'!J34","v":824.86789440597261},{"$f":"'UD2 Sc1'!K34","v":4.3414099705577497E-2},{"$f":"'UD2 Sc1'!L34","v":4.3414099705577497E-2},{"$f":"'UD2 Sc1'!M34","v":2.9399487470666124},{"$f":"'UD2 Sc1'!N34","v":2.8886976595583194E-3},{"$f":"'UD2 Sc1'!O34","v":9.3183795469623232E-6},{"$f":"'UD2 Sc1'!Q34","v":1309.2845014940499},{"$f":"'UD2 Sc1'!R34","v":0.27557739657514085},{"$f":"'UD2 Sc1'!S34","v":6.5656106493367367E-2},{"$f":"'UD2 Sc1'!T34","v":1335.7394561434519},{"$f":"'UD2 Sc2'!A32","v":149572.36609855684},{"$f":"'UD2 Sc2'!B32","v":247950.88956662142},{"$f":"'UD2 Sc2'!C32","v":906.15745249259214},{"$f":"'UD2 Sc2'!D32","v":398429.41311767086},{"$f":"'UD2 Sc2'!G32","v":464.36835068422346},{"$f":"'UD2 Sc2'!H32","v":0.22112778604010641},{"$f":"'UD2 Sc2'!I32","v":2.1442694403889108E-2},{"$f":"'UD2 Sc2'!J32","v":795.55786770119175},{"$f":"'UD2 Sc2'!K32","v":4.1871466721115351E-2},{"$f":"'UD2 Sc2'!L32","v":4.1871466721115351E-2},{"$f":"'UD2 Sc2'!M32","v":2.9847195401691495},{"$f":"'UD2 Sc2'!N32","v":2.9326879792470253E-3},{"$f":"'UD2 Sc2'!O32","v":9.4602838040226624E-6},{"$f":"'UD2 Sc2'!Q32","v":1262.9109379255844},{"$f":"'UD2 Sc2'!R32","v":0.26593194074046878},{"$f":"'UD2 Sc2'!S32","v":6.3323621408808484E-2},{"$f":"'UD2 Sc2'!T32","v":1288.429675623921},{"$f":"'UD2 Sc3'!B33","v":722283777.93112886},{"$f":"'UD2 Sc3'!C33","v":470260606.533418},{"$f":"'UD2 Sc3'!D33","v":4047610130.0414085},{"$f":"'UD2 Sc3'!E33","v":161065449.91416064},{"$f":"'UD2 Sc3'!F33","v":786350157.73015404},{"$f":"'UD2 Sc3'!G33","v":197951159.73855349},{"$f":"'UD2 Sc3'!K33","v":12820.537058277538},{"$f":"'UD2 Sc3'!L33","v":10016.550919161804},{"$f":"'UD2 Sc3'!M33","v":98314.319737584752},{"$f":"'UD2 Sc3'!N33","v":6921.5757818374823},{"$f":"'UD2 Sc3'!O33","v":11753.86551554546},{"$f":"'UD2 Sc3'!P33","v":6068.6914423461449},{"$f":"'UD2 Sc3'!Q33","v":145895.54045475318},{"$f":"'UD2 Sc3'!S33","v":261000.9363859173},{"$f":"'UD2 Sc3'!T33","v":906.15745249259214},{"$f":"'UD2 Sc3'!V33","v":407802.63429316302},{"$f":"'UD2 Sc3'!Z33","v":145895.54045475318},{"$f":"'UD2 Sc3'!AA33","v":8130.1339285714303},{"$f":"'UD2 Sc3'!AB33","v":137765.40652618176},{"$f":"'UD2 Sc3'!AC33","v":261000.9363859173},{"$f":"'UD2 Sc3'!AD33","v":906.15745249259214},{"$f":"'UD2 Sc3'!AE33","v":399672.50036459166},{"$f":"'UD2 Sc3'!AI33","v":427.7119917174449},{"$f":"'UD2 Sc3'!AJ33","v":0.20367237700830709},{"$f":"'UD2 Sc3'!AK33","v":1.9750048679593415E-2},{"$f":"'UD2 Sc3'!AL33","v":837.42933442230719},{"$f":"'UD2 Sc3'!AM33","v":4.4075228127489853E-2},{"$f":"'UD2 Sc3'!AN33","v":4.4075228127489853E-2},{"$f":"'UD2 Sc3'!AO33","v":2.9847195401691495},{"$f":"'UD2 Sc3'!AP33","v":2.9326879792470253E-3},{"$f":"'UD2 Sc3'!AQ33","v":9.4602838040226624E-6},{"$f":"'UD2 Sc3'!AS33","v":1268.1260456799212},{"$f":"'UD2 Sc3'!AT33","v":0.25068029311504397},{"$f":"'UD2 Sc3'!AU33","v":6.38347370908873E-2},{"$f":"'UD2 Sc3'!AV33","v":1293.4158046608818},{"$f":"'UD2 Sc4'!B29","v":212917040},{"$f":"'UD2 Sc4'!C29","v":722283777.93112886},{"$f":"'UD2 Sc4'!D29","v":470260606.533418},{"$f":"'UD2 Sc4'!E29","v":4775499858.633399},{"$f":"'UD2 Sc4'!F29","v":161065449.91416064},{"$f":"'UD2 Sc4'!G29","v":64786252.876716927},{"$f":"'UD2 Sc4'!I29","v":389634000},{"$f":"'UD2 Sc4'!J29","v":4152084535.4112024},{"$f":"'UD2 Sc4'!K29","v":421221781.01608217},{"$f":"'UD2 Sc4'!L29","v":638269541.51001966},{"$f":"'UD2 Sc4'!M29","v":3762450535.4112024},{"$f":"'UD2 Sc4'!P29","v":6019129.2593880519},{"$f":"'UD2 Sc4'!Q29","v":349324.46594662796},{"$f":"'UD2 Sc4'!V29","v":12820.537058277538},{"$f":"'UD2 Sc4'!W29","v":10016.550919161804},{"$f":"'UD2 Sc4'!X29","v":115994.37814522703},{"$f":"'UD2 Sc4'!Y29","v":6921.5757818374823},{"$f":"'UD2 Sc4'!Z29","v":968.38399036776877},{"$f":"'UD2 Sc4'!AA29","v":6068.6914423461449},{"$f":"'UD2 Sc4'!AB29","v":152790.11733721776},{"$f":"'UD2 Sc4'!AC29","v":13190.89261602994},{"$f":"'UD2 Sc4'!AD29","v":32266.20498001968},{"$f":"'UD2 Sc4'!AE29","v":27686.261011290153},{"$f":"'UD2 Sc4'!AF29","v":184323.66163857753},{"$f":"'UD2 Sc4'!AG29","v":257467.02024591732},{"$f":"'UD2 Sc4'!AI29","v":141.16442094649034},{"$f":"'UD2 Sc4'!AJ29","v":14.439418727394907},{"$f":"'UD2 Sc4'!AK29","v":750.55361281870694},{"$f":"'UD2 Sc4'!AL29","v":906.15745249259214},{"$f":"'UD2 Sc4'!AM29","v":9061.5745249259217},{"$f":"'UD2 Sc4'!AO29","v":411163.29503562767},{"$f":"'UD2 Sc4'!AT29","v":474.35830988981968},{"$f":"'UD2 Sc4'!AU29","v":0.22588490947134268},{"$f":"'UD2 Sc4'!AV29","v":2.1903991221463536E-2},{"$f":"'UD2 Sc4'!AW29","v":826.09065846963301},{"$f":"'UD2 Sc4'!AX29","v":4.3478455708928054E-2},{"$f":"'UD2 Sc4'!AY29","v":4.3478455708928054E-2},{"$f":"'UD2 Sc4'!AZ29","v":2.9847195401691495},{"$f":"'UD2 Sc4'!BA29","v":2.9326879792470253E-3},{"$f":"'UD2 Sc4'!BB29","v":9.4602838040226624E-6},{"$f":"'UD2 Sc4'!BD29","v":1303.4336878996219},{"$f":"'UD2 Sc4'!BE29","v":0.27229605315951771},{"$f":"'UD2 Sc4'!BF29","v":6.5391907214195619E-2},{"$f":"'UD2 Sc4'!BG29","v":1329.72787757844}]
[{"$f":"'UD2 BAU'!A32","v":2035},{"$f":"'UD2 BAU'!B32","v":11596440643.258757},{"$f":"'UD2 BAU'!C32","v":6369966841.1388187},{"$f":"'UD2 BAU'!D32","v":5220120861.2606287},{"$f":"'UD2 BAU'!E32","v":6352940.8593105972},{"$f":"'UD2 BAU'!H32","v":720524372.59324598},{"$f":"'UD2 BAU'!I32","v":469115102.44401318},{"$f":"'UD2 BAU'!J32","v":4955025813.6859245},{"$f":"'UD2 BAU'!K32","v":160673111.85952625},{"$f":"'UD2 BAU'!L32","v":64628440.556109071},{"$f":"'UD2 BAU'!O32","v":441435569.92036659},{"$f":"'UD2 BAU'!P32","v":636714785.7856735},{"$f":"'UD2 BAU'!Q32","v":4141970505.5545883},{"$f":"'UD2 BAU'!T32","v":6004467.3100657118},{"$f":"'UD2 BAU'!U32","v":348473.54924488504},{"$f":"'UD2 BAU'!AC32","v":12789.307613530116},{"$f":"'UD2 BAU'!AD32","v":120354.96910610812},{"$f":"'UD2 BAU'!AE32","v":9992.1516820574816},{"$f":"'UD2 BAU'!AF32","v":6904.7155701738502},{"$f":"'UD2 BAU'!AG32","v":966.02511147026189},{"$f":"'UD2 BAU'!AH32","v":6251.8123540131874},{"$f":"'UD2 BAU'!AI32","v":157258.98143735298},{"$f":"'UD2 BAU'!AJ32","v":13823.903373822006},{"$f":"'UD2 BAU'!AK32","v":32187.607986691553},{"$f":"'UD2 BAU'!AL32","v":30478.985820159549},{"$f":"'UD2 BAU'!AM32","v":189885.57185954187},{"$f":"'UD2 BAU'!AN32","v":266376.06904021499},{"$f":"'UD2 BAU'!AO32","v":140.82055965080428},{"$f":"'UD2 BAU'!AP32","v":14.404245861602917},{"$f":"'UD2 BAU'!AQ32","v":697.26430630857874},{"$f":"'UD2 BAU'!AR32","v":852.48911182098595},{"$f":"'UD2 BAU'!AS32","v":8524.89111820986},{"$f":"'UD2 BAU'!AU32","v":424487.53958938894},{"$f":"'UD2 BAU'!AY32","v":488.23252412966355},{"$f":"'UD2 BAU'!AZ32","v":0.2324916781569826},{"$f":"'UD2 BAU'!BA32","v":2.254464757885892E-2},{"$f":"'UD2 BAU'!BB32","v":854.67560879760094},{"$f":"'UD2 BAU'!BC32","v":4.4982926778821097E-2},{"$f":"'UD2 BAU'!BD32","v":4.4982926778821097E-2},{"$f":"'UD2 BAU'!BE32","v":2.8079456862981997},{"$f":"'UD2 BAU'!BF32","v":2.7589957614974391E-3},{"$f":"'UD2 BAU'!BG32","v":8.8999863274110934E-6},{"$f":"'UD2 BAU'!BI32","v":1345.7160786135626},{"$f":"'UD2 BAU'!BJ32","v":0.28023360069730113},{"$f":"'UD2 BAU'!BK32","v":6.7536474344007433E-2},{"$f":"'UD2 BAU'!BL32","v":1372.8477879855093},{"$f":"'UD2 Sc2'!A33","v":149396.03236548533},{"$f":"'UD2 Sc1'!B35","v":262380.42800461175},{"$f":"'UD2 Sc1'!C35","v":839.70177514367117},{"$f":"'UD2 Sc1'!D35","v":418120.22649554809},{"$f":"'UD2 Sc1'!G35","v":480.90903626771859},{"$f":"'UD2 Sc1'!H35","v":0.22900430298462787},{"$f":"'UD2 Sc1'!I35","v":2.2206477865176037E-2},{"$f":"'UD2 Sc1'!J35","v":841.85547466563685},{"$f":"'UD2 Sc1'!K35","v":4.4308182877138773E-2},{"$f":"'UD2 Sc1'!L35","v":4.4308182877138773E-2},{"$f":"'UD2 Sc1'!M35","v":2.7658265010037266},{"$f":"'UD2 Sc1'!N35","v":2.7176108250749772E-3},{"$f":"'UD2 Sc1'!O35","v":8.766486532499927E-6},{"$f":"'UD2 Sc1'!Q35","v":1325.5303374343591},{"$f":"'UD2 Sc1'!R35","v":0.27603009668684164},{"$f":"'UD2 Sc1'!S35","v":6.6523427228847312E-2},{"$f":"'UD2 Sc1'!T35","v":1352.2550711657268},{"$f":"'UD2 Sc2'!A33","v":149396.03236548533},{"$f":"'UD2 Sc2'!B33","v":253057.26558820423},{"$f":"'UD2 Sc2'!C33","v":852.48911182098595},{"$f":"'UD2 Sc2'!D33","v":403305.78706551058},{"$f":"'UD2 Sc2'!G33","v":463.82089792318038},{"$f":"'UD2 Sc2'!H33","v":0.22086709424913345},{"$f":"'UD2 Sc2'!I33","v":2.1417415199915975E-2},{"$f":"'UD2 Sc2'!J33","v":811.94182835772085},{"$f":"'UD2 Sc2'!K33","v":4.2733780439880041E-2},{"$f":"'UD2 Sc2'!L33","v":4.2733780439880041E-2},{"$f":"'UD2 Sc2'!M33","v":2.8079456862981997},{"$f":"'UD2 Sc2'!N33","v":2.7589957614974391E-3},{"$f":"'UD2 Sc2'!O33","v":8.8999863274110934E-6},{"$f":"'UD2 Sc2'!Q33","v":1278.5706719671994},{"$f":"'UD2 Sc2'!R33","v":0.26635987045051096},{"$f":"'UD2 Sc2'!S33","v":6.4160095626123431E-2},{"$f":"'UD2 Sc2'!T33","v":1304.349377225047},{"$f":"'UD2 Sc3'!B34","v":720524372.59324598},{"$f":"'UD2 Sc3'!C34","v":469115102.44401318},{"$f":"'UD2 Sc3'!D34","v":3948571052.7859917},{"$f":"'UD2 Sc3'!E34","v":160673111.85952625},{"$f":"'UD2 Sc3'!F34","v":848134362.01618373},{"$f":"'UD2 Sc3'!G34","v":222948839.43985865},{"$f":"'UD2 Sc3'!K34","v":12789.307613530116},{"$f":"'UD2 Sc3'!L34","v":9992.1516820574816},{"$f":"'UD2 Sc3'!M34","v":95908.712676880808},{"$f":"'UD2 Sc3'!N34","v":6904.7155701738502},{"$f":"'UD2 Sc3'!O34","v":12677.376779610326},{"$f":"'UD2 Sc3'!P34","v":6251.8123540131874},{"$f":"'UD2 Sc3'!Q34","v":144524.07667626577},{"$f":"'UD2 Sc3'!S34","v":266376.06904021499},{"$f":"'UD2 Sc3'!T34","v":852.48911182098595},{"$f":"'UD2 Sc3'!V34","v":411752.63482830179},{"$f":"'UD2 Sc3'!Z34","v":144524.07667626577},{"$f":"'UD2 Sc3'!AA34","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB34","v":135966.04096198006},{"$f":"'UD2 Sc3'!AC34","v":266376.06904021499},{"$f":"'UD2 Sc3'!AD34","v":852.48911182098595},{"$f":"'UD2 Sc3'!AE34","v":403194.59911401605},{"$f":"'UD2 Sc3'!AI34","v":422.12560941220175},{"$f":"'UD2 Sc3'!AJ34","v":0.20101219495819128},{"$f":"'UD2 Sc3'!AK34","v":1.9492091632309461E-2},{"$f":"'UD2 Sc3'!AL34","v":854.67560879760094},{"$f":"'UD2 Sc3'!AM34","v":4.4982926778821097E-2},{"$f":"'UD2 Sc3'!AN34","v":4.4982926778821097E-2},{"$f":"'UD2 Sc3'!AO34","v":2.8079456862981997},{"$f":"'UD2 Sc3'!AP34","v":2.7589957614974391E-3},{"$f":"'UD2 Sc3'!AQ34","v":8.8999863274110934E-6},{"$f":"'UD2 Sc3'!AS34","v":1279.6091638961009},{"$f":"'UD2 Sc3'!AT34","v":0.24875411749850981},{"$f":"'UD2 Sc3'!AU34","v":6.448391839745797E-2},{"$f":"'UD2 Sc3'!AV34","v":1305.0442245160061},{"$f":"'UD2 Sc4'!B30","v":214455280},{"$f":"'UD2 Sc4'!C30","v":720524372.59324598},{"$f":"'UD2 Sc4'!D30","v":469115102.44401318},{"$f":"'UD2 Sc4'!E30","v":4762016061.6859245},{"$f":"'UD2 Sc4'!F30","v":160673111.85952625},{"$f":"'UD2 Sc4'!G30","v":64628440.556109071},{"$f":"'UD2 Sc4'!I30","v":391363000},{"$f":"'UD2 Sc4'!J30","v":4141970505.5545883},{"$f":"'UD2 Sc4'!K30","v":419990041.92036659},{"$f":"'UD2 Sc4'!L30","v":636714785.7856735},{"$f":"'UD2 Sc4'!M30","v":3750607505.5545883},{"$f":"'UD2 Sc4'!P30","v":6004467.3100657118},{"$f":"'UD2 Sc4'!Q30","v":348473.54924488504},{"$f":"'UD2 Sc4'!V30","v":12789.307613530116},{"$f":"'UD2 Sc4'!W30","v":9992.1516820574816},{"$f":"'UD2 Sc4'!X30","v":115666.86381410813},{"$f":"'UD2 Sc4'!Y30","v":6904.7155701738502},{"$f":"'UD2 Sc4'!Z30","v":966.02511147026189},{"$f":"'UD2 Sc4'!AA30","v":6251.8123540131874},{"$f":"'UD2 Sc4'!AB30","v":152570.87614535302},{"$f":"'UD2 Sc4'!AC30","v":13152.319733822005},{"$f":"'UD2 Sc4'!AD30","v":32187.607986691553},{"$f":"'UD2 Sc4'!AE30","v":27599.11323015955},{"$f":"'UD2 Sc4'!AF30","v":189885.57185954187},{"$f":"'UD2 Sc4'!AG30","v":262824.61281021498},{"$f":"'UD2 Sc4'!AI30","v":140.82055965080428},{"$f":"'UD2 Sc4'!AJ30","v":14.404245861602917},{"$f":"'UD2 Sc4'!AK30","v":697.26430630857874},{"$f":"'UD2 Sc4'!AL30","v":852.48911182098595},{"$f":"'UD2 Sc4'!AM30","v":8524.89111820986},{"$f":"'UD2 Sc4'!AO30","v":416247.97806738899},{"$f":"'UD2 Sc4'!AT30","v":473.67764491590873},{"$f":"'UD2 Sc4'!AU30","v":0.22556078329328985},{"$f":"'UD2 Sc4'!AV30","v":2.1872560804197808E-2},{"$f":"'UD2 Sc4'!AW30","v":843.28065493995894},{"$f":"'UD2 Sc4'!AX30","v":4.4383192365260997E-2},{"$f":"'UD2 Sc4'!AY30","v":4.4383192365260997E-2},{"$f":"'UD2 Sc4'!AZ30","v":2.8079456862981997},{"$f":"'UD2 Sc4'!BA30","v":2.7589957614974391E-3},{"$f":"'UD2 Sc4'!BB30","v":8.8999863274110934E-6},{"$f":"'UD2 Sc4'!BD30","v":1319.7662455421657},{"$f":"'UD2 Sc4'!BE30","v":0.27270297142004829},{"$f":"'UD2 Sc4'!BF30","v":6.6264653155786224E-2},{"$f":"'UD2 Sc4'!BG30","v":1346.3306864680912}]
[{"$f":"'UD2 BAU'!A33","v":2036},{"$f":"'UD2 BAU'!B33","v":11565453970.828867},{"$f":"'UD2 BAU'!C33","v":6352945749.7567511},{"$f":"'UD2 BAU'!D33","v":5206172255.8093214},{"$f":"'UD2 BAU'!E33","v":6335965.2627952686},{"$f":"'UD2 BAU'!H33","v":718599070.39077425},{"$f":"'UD2 BAU'!I33","v":467861587.123362},{"$f":"'UD2 BAU'!J33","v":4941785564.6738634},{"$f":"'UD2 BAU'!K33","v":160243779.68436641},{"$f":"'UD2 BAU'!L33","v":64455747.884385616},{"$f":"'UD2 BAU'!O33","v":440256016.65701455},{"$f":"'UD2 BAU'!P33","v":635013429.90369618},{"$f":"'UD2 BAU'!Q33","v":4130902809.2486105},{"$f":"'UD2 BAU'!T33","v":5988422.8644140931},{"$f":"'UD2 BAU'!U33","v":347542.39838117507},{"$f":"'UD2 BAU'!AC33","v":12755.133499436242},{"$f":"'UD2 BAU'!AD33","v":120033.37042615727},{"$f":"'UD2 BAU'!AE33","v":9965.4518057276109},{"$f":"'UD2 BAU'!AF33","v":6886.2655848571139},{"$f":"'UD2 BAU'!AG33","v":963.44381048239552},{"$f":"'UD2 BAU'!AH33","v":6440.4228241135461},{"$f":"'UD2 BAU'!AI33","v":157044.08795077418},{"$f":"'UD2 BAU'!AJ33","v":13786.96473215388},{"$f":"'UD2 BAU'!AK33","v":32101.599969605271},{"$f":"'UD2 BAU'!AL33","v":30397.543386342277},{"$f":"'UD2 BAU'!AM33","v":195614.21580240008},{"$f":"'UD2 BAU'!AN33","v":271900.32389050152},{"$f":"'UD2 BAU'!AO33","v":140.44427517804846},{"$f":"'UD2 BAU'!AP33","v":14.365756495611762},{"$f":"'UD2 BAU'!AQ33","v":647.75854056066964},{"$f":"'UD2 BAU'!AR33","v":802.56857223432985},{"$f":"'UD2 BAU'!AS33","v":8025.685722343298},{"$f":"'UD2 BAU'!AU33","v":429746.98041351},{"$f":"'UD2 BAU'!AY33","v":487.56535721549153},{"$f":"'UD2 BAU'!AZ33","v":0.2321739796264245},{"$f":"'UD2 BAU'!BA33","v":2.2513840448622983E-2},{"$f":"'UD2 BAU'!BB33","v":872.40034621239067},{"$f":"'UD2 BAU'!BC33","v":4.5915807695388985E-2},{"$f":"'UD2 BAU'!BD33","v":4.5915807695388985E-2},{"$f":"'UD2 BAU'!BE33","v":2.6435164145968804},{"$f":"'UD2 BAU'!BF33","v":2.5974329271791848E-3},{"$f":"'UD2 BAU'!BG33","v":8.3788158941264048E-6},{"$f":"'UD2 BAU'!BI33","v":1362.609219842479},{"$f":"'UD2 BAU'!BJ33","v":0.28068722024899267},{"$f":"'UD2 BAU'!BK33","v":6.8438026959906084E-2},{"$f":"'UD2 BAU'!BL33","v":1390.0209323827557},{"$f":"'UD2 Sc2'!A34","v":149191.88355323547},{"$f":"'UD2 Sc1'!B36","v":267821.81903214398},{"$f":"'UD2 Sc1'!C36","v":790.53004365081495},{"$f":"'UD2 Sc1'!D36","v":423300.77570730733},{"$f":"'UD2 Sc1'!G36","v":480.25187685725916},{"$f":"'UD2 Sc1'!H36","v":0.22869136993202813},{"$f":"'UD2 Sc1'!I36","v":2.2176132841893636E-2},{"$f":"'UD2 Sc1'!J36","v":859.31434101920479},{"$f":"'UD2 Sc1'!K36","v":4.5227070579958145E-2},{"$f":"'UD2 Sc1'!L36","v":4.5227070579958145E-2},{"$f":"'UD2 Sc1'!M36","v":2.6038636683779273},{"$f":"'UD2 Sc1'!N36","v":2.5584714332714973E-3},{"$f":"'UD2 Sc1'!O36","v":8.2531336557145075E-6},{"$f":"'UD2 Sc1'!Q36","v":1342.1700815448419},{"$f":"'UD2 Sc1'!R36","v":0.27647691194525775},{"$f":"'UD2 Sc1'!S36","v":6.7411456555507496E-2},{"$f":"'UD2 Sc1'!T36","v":1369.1706183970146},{"$f":"'UD2 Sc2'!A34","v":149191.88355323547},{"$f":"'UD2 Sc2'!B34","v":258305.30769597643},{"$f":"'UD2 Sc2'!C34","v":802.56857223432985},{"$f":"'UD2 Sc2'!D34","v":408299.75982144621},{"$f":"'UD2 Sc2'!G34","v":463.18708935471693},{"$f":"'UD2 Sc2'!H34","v":0.22056528064510328},{"$f":"'UD2 Sc2'!I34","v":2.1388148426191834E-2},{"$f":"'UD2 Sc2'!J34","v":828.78032890177121},{"$f":"'UD2 Sc2'!K34","v":4.3620017310619534E-2},{"$f":"'UD2 Sc2'!L34","v":4.3620017310619534E-2},{"$f":"'UD2 Sc2'!M34","v":2.6435164145968804},{"$f":"'UD2 Sc2'!N34","v":2.5974329271791848E-3},{"$f":"'UD2 Sc2'!O34","v":8.3788158941264048E-6},{"$f":"'UD2 Sc2'!Q34","v":1294.610934671085},{"$f":"'UD2 Sc2'!R34","v":0.266782730882902},{"$f":"'UD2 Sc2'!S34","v":6.5016544552705488E-2},{"$f":"'UD2 Sc2'!T34","v":1320.6554332198639},{"$f":"'UD2 Sc3'!B35","v":718599070.39077425},{"$f":"'UD2 Sc3'!C35","v":467861587.123362},{"$f":"'UD2 Sc3'!D35","v":3791902383.9678907},{"$f":"'UD2 Sc3'!E35","v":160243779.68436641},{"$f":"'UD2 Sc3'!F35","v":941162261.35081732},{"$f":"'UD2 Sc3'!G35","v":273176667.23954028},{"$f":"'UD2 Sc3'!K35","v":12755.133499436242},{"$f":"'UD2 Sc3'!L35","v":9965.4518057276109},{"$f":"'UD2 Sc3'!M35","v":92103.313168483248},{"$f":"'UD2 Sc3'!N35","v":6886.2655848571139},{"$f":"'UD2 Sc3'!O35","v":14067.899064401692},{"$f":"'UD2 Sc3'!P35","v":6440.4228241135461},{"$f":"'UD2 Sc3'!Q35","v":142218.48594701945},{"$f":"'UD2 Sc3'!S35","v":271900.32389050152},{"$f":"'UD2 Sc3'!T35","v":802.56857223432985},{"$f":"'UD2 Sc3'!V35","v":414921.37840975524},{"$f":"'UD2 Sc3'!Z35","v":142218.48594701945},{"$f":"'UD2 Sc3'!AA35","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB35","v":133660.45023273374},{"$f":"'UD2 Sc3'!AC35","v":271900.32389050152},{"$f":"'UD2 Sc3'!AD35","v":802.56857223432985},{"$f":"'UD2 Sc3'!AE35","v":406363.34269546956},{"$f":"'UD2 Sc3'!AI35","v":414.96758021055444},{"$f":"'UD2 Sc3'!AJ35","v":0.19760360962407353},{"$f":"'UD2 Sc3'!AK35","v":1.9161562145364706E-2},{"$f":"'UD2 Sc3'!AL35","v":872.40034621239067},{"$f":"'UD2 Sc3'!AM35","v":4.5915807695388985E-2},{"$f":"'UD2 Sc3'!AN35","v":4.5915807695388985E-2},{"$f":"'UD2 Sc3'!AO35","v":2.6435164145968804},{"$f":"'UD2 Sc3'!AP35","v":2.5974329271791848E-3},{"$f":"'UD2 Sc3'!AQ35","v":8.3788158941264048E-6},{"$f":"'UD2 Sc3'!AS35","v":1290.0114428375421},{"$f":"'UD2 Sc3'!AT35","v":0.24611685024664171},{"$f":"'UD2 Sc3'!AU35","v":6.5085748656647804E-2},{"$f":"'UD2 Sc3'!AV35","v":1315.5599171933893},{"$f":"'UD2 Sc4'!B31","v":215993520},{"$f":"'UD2 Sc4'!C31","v":718599070.39077425},{"$f":"'UD2 Sc4'!D31","v":467861587.123362},{"$f":"'UD2 Sc4'!E31","v":4747391396.6738634},{"$f":"'UD2 Sc4'!F31","v":160243779.68436641},{"$f":"'UD2 Sc4'!G31","v":64455747.884385616},{"$f":"'UD2 Sc4'!I31","v":393092000},{"$f":"'UD2 Sc4'!J31","v":4130902809.2486105},{"$f":"'UD2 Sc4'!K31","v":418656664.65701455},{"$f":"'UD2 Sc4'!L31","v":635013429.90369618},{"$f":"'UD2 Sc4'!M31","v":3737810809.2486105},{"$f":"'UD2 Sc4'!P31","v":5988422.8644140931},{"$f":"'UD2 Sc4'!Q31","v":347542.39838117507},{"$f":"'UD2 Sc4'!V31","v":12755.133499436242},{"$f":"'UD2 Sc4'!W31","v":9965.4518057276109},{"$f":"'UD2 Sc4'!X31","v":115311.63839815727},{"$f":"'UD2 Sc4'!Y31","v":6886.2655848571139},{"$f":"'UD2 Sc4'!Z31","v":963.44381048239552},{"$f":"'UD2 Sc4'!AA31","v":6440.4228241135461},{"$f":"'UD2 Sc4'!AB31","v":152322.35592277418},{"$f":"'UD2 Sc4'!AC31","v":13110.563972153877},{"$f":"'UD2 Sc4'!AD31","v":32101.599969605275},{"$f":"'UD2 Sc4'!AE31","v":27504.947826342275},{"$f":"'UD2 Sc4'!AF31","v":195614.21580240008},{"$f":"'UD2 Sc4'!AG31","v":268331.32757050148},{"$f":"'UD2 Sc4'!AI31","v":140.44427517804843},{"$f":"'UD2 Sc4'!AJ31","v":14.365756495611762},{"$f":"'UD2 Sc4'!AK31","v":647.75854056066964},{"$f":"'UD2 Sc4'!AL31","v":802.56857223432985},{"$f":"'UD2 Sc4'!AM31","v":8025.685722343298},{"$f":"'UD2 Sc4'!AO31","v":421456.25206550997},{"$f":"'UD2 Sc4'!AT31","v":472.9060790920816},{"$f":"'UD2 Sc4'!AU31","v":0.2251933709962293},{"$f":"'UD2 Sc4'!AV31","v":2.1836932945088903E-2},{"$f":"'UD2 Sc4'!AW31","v":860.94911444978106},{"$f":"'UD2 Sc4'!AX31","v":4.5313111286830576E-2},{"$f":"'UD2 Sc4'!AY31","v":4.5313111286830576E-2},{"$f":"'UD2 Sc4'!AZ31","v":2.6435164145968804},{"$f":"'UD2 Sc4'!BA31","v":2.5974329271791848E-3},{"$f":"'UD2 Sc4'!BB31","v":8.3788158941264048E-6},{"$f":"'UD2 Sc4'!BD31","v":1336.4987099564596},{"$f":"'UD2 Sc4'!BE31","v":0.27310391521023902},{"$f":"'UD2 Sc4'!BF31","v":6.7158423047813595E-2},{"$f":"'UD2 Sc4'!BG31","v":1363.3395179049642}]
[{"$f":"'UD2 BAU'!A34","v":2037},{"$f":"'UD2 BAU'!B34","v":11532002952.297762},{"$f":"'UD2 BAU'!C34","v":6334570984.1368084},{"$f":"'UD2 BAU'!D34","v":5191114328.5507412},{"$f":"'UD2 BAU'!E34","v":6317639.610213642},{"$f":"'UD2 BAU'!H34","v":716520650.39267421},{"$f":"'UD2 BAU'!I34","v":466508380.69840622},{"$f":"'UD2 BAU'!J34","v":4927492328.8944807},{"$f":"'UD2 BAU'!K34","v":159780303.05325136},{"$f":"'UD2 BAU'!L34","v":64269321.09799616},{"$f":"'UD2 BAU'!O34","v":438982654.43459165},{"$f":"'UD2 BAU'!P34","v":633176766.50381708},{"$f":"'UD2 BAU'!Q34","v":4118954907.6123323},{"$f":"'UD2 BAU'!T34","v":5971102.416404455},{"$f":"'UD2 BAU'!U34","v":346537.1938091871},{"$f":"'UD2 BAU'!AC34","v":12718.241544469967},{"$f":"'UD2 BAU'!AD34","v":119686.19525183174},{"$f":"'UD2 BAU'!AE34","v":9936.6285088760524},{"$f":"'UD2 BAU'!AF34","v":6866.3482864726175},{"$f":"'UD2 BAU'!AG34","v":960.65722062267957},{"$f":"'UD2 BAU'!AH34","v":6634.6875394002236},{"$f":"'UD2 BAU'!AI34","v":156802.75835167326},{"$f":"'UD2 BAU'!AJ34","v":13747.08838887274},{"$f":"'UD2 BAU'!AK34","v":32008.751801416649},{"$f":"'UD2 BAU'!AL34","v":30309.623898730173},{"$f":"'UD2 BAU'!AM34","v":201514.595478809},{"$f":"'UD2 BAU'!AN34","v":277580.05956782855},{"$f":"'UD2 BAU'!AO34","v":140.03806509209608},{"$f":"'UD2 BAU'!AP34","v":14.324206100101122},{"$f":"'UD2 BAU'!AQ34","v":601.76768418086215},{"$f":"'UD2 BAU'!AR34","v":756.12995537305937},{"$f":"'UD2 BAU'!AS34","v":7561.2995537305942},{"$f":"'UD2 BAU'!AU34","v":435138.94787487487},{"$f":"'UD2 BAU'!AY34","v":486.81611568893879},{"$f":"'UD2 BAU'!AZ34","v":0.2318171979471137},{"$f":"'UD2 BAU'!BA34","v":2.2479243437295876E-2},{"$f":"'UD2 BAU'!BB34","v":890.62394852516491},{"$f":"'UD2 BAU'!BC34","v":4.6874944659219195E-2},{"$f":"'UD2 BAU'!BD34","v":4.6874944659219195E-2},{"$f":"'UD2 BAU'!BE34","v":2.4905559696068904},{"$f":"'UD2 BAU'!BF34","v":2.4471389875693693E-3},{"$f":"'UD2 BAU'!BG34","v":7.893996734094741E-6},{"$f":"'UD2 BAU'!BI34","v":1379.9306201837105},{"$f":"'UD2 BAU'!BJ34","v":0.28113928159390228},{"$f":"'UD2 BAU'!BK34","v":6.9362082093249164E-2},{"$f":"'UD2 BAU'!BL34","v":1407.6290026873464},{"$f":"'UD2 Sc2'!A35","v":148962.62043408959},{"$f":"'UD2 Sc1'!B37","v":273416.35867431114},{"$f":"'UD2 Sc1'!C37","v":744.78800604246351},{"$f":"'UD2 Sc1'!D37","v":428611.86365675181},{"$f":"'UD2 Sc1'!G37","v":479.51387395360479},{"$f":"'UD2 Sc1'!H37","v":0.228339939977907},{"$f":"'UD2 Sc1'!I37","v":2.2142054785736439E-2},{"$f":"'UD2 Sc1'!J37","v":877.26458929728744},{"$f":"'UD2 Sc1'!K37","v":4.6171820489330911E-2},{"$f":"'UD2 Sc1'!L37","v":4.6171820489330911E-2},{"$f":"'UD2 Sc1'!M37","v":2.4531976300627871},{"$f":"'UD2 Sc1'!N37","v":2.4104319027558286E-3},{"$f":"'UD2 Sc1'!O37","v":7.775586783083319E-6},{"$f":"'UD2 Sc1'!Q37","v":1359.2316608809549},{"$f":"'UD2 Sc1'!R37","v":0.27692219236999371},{"$f":"'UD2 Sc1'!S37","v":6.8321650861850436E-2},{"$f":"'UD2 Sc1'!T37","v":1386.5145676470361},{"$f":"'UD2 Sc2'!A35","v":148962.62043408959},{"$f":"'UD2 Sc2'!B35","v":263701.05658943712},{"$f":"'UD2 Sc2'!C35","v":756.12995537305937},{"$f":"'UD2 Sc2'!D35","v":413419.80697889981},{"$f":"'UD2 Sc2'!G35","v":462.47530990449189},{"$f":"'UD2 Sc2'!H35","v":0.220226338049758},{"$f":"'UD2 Sc2'!I35","v":2.135528126543108E-2},{"$f":"'UD2 Sc2'!J35","v":846.09275109890666},{"$f":"'UD2 Sc2'!K35","v":4.4531197426258239E-2},{"$f":"'UD2 Sc2'!L35","v":4.4531197426258239E-2},{"$f":"'UD2 Sc2'!M35","v":2.4905559696068904},{"$f":"'UD2 Sc2'!N35","v":2.4471389875693693E-3},{"$f":"'UD2 Sc2'!O35","v":7.893996734094741E-6},{"$f":"'UD2 Sc2'!Q35","v":1311.0586169730054},{"$f":"'UD2 Sc2'!R35","v":0.26720467446358559},{"$f":"'UD2 Sc2'!S35","v":6.5894372688423408E-2},{"$f":"'UD2 Sc2'!T35","v":1337.3752568957452},{"$f":"'UD2 Sc3'!B36","v":716520650.39267421},{"$f":"'UD2 Sc3'!C36","v":466508380.69840622},{"$f":"'UD2 Sc3'!D36","v":3635239848.1305714},{"$f":"'UD2 Sc3'!E36","v":159780303.05325136},{"$f":"'UD2 Sc3'!F36","v":1033458681.670928},{"$f":"'UD2 Sc3'!G36","v":323063120.19097722},{"$f":"'UD2 Sc3'!K36","v":12718.241544469967},{"$f":"'UD2 Sc3'!L36","v":9936.6285088760524},{"$f":"'UD2 Sc3'!M36","v":88298.062626960993},{"$f":"'UD2 Sc3'!N36","v":6866.3482864726175},{"$f":"'UD2 Sc3'!O36","v":15447.487662870715},{"$f":"'UD2 Sc3'!P36","v":6634.6875394002236},{"$f":"'UD2 Sc3'!Q36","v":139901.45616905057},{"$f":"'UD2 Sc3'!S36","v":277580.05956782855},{"$f":"'UD2 Sc3'!T36","v":756.12995537305937},{"$f":"'UD2 Sc3'!V36","v":418237.64569225215},{"$f":"'UD2 Sc3'!Z36","v":139901.45616905057},{"$f":"'UD2 Sc3'!AA36","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB36","v":131343.42045476486},{"$f":"'UD2 Sc3'!AC36","v":277580.05956782855},{"$f":"'UD2 Sc3'!AD36","v":756.12995537305937},{"$f":"'UD2 Sc3'!AE36","v":409679.60997796647},{"$f":"'UD2 Sc3'!AI36","v":407.77403688068114},{"$f":"'UD2 Sc3'!AJ36","v":0.19417811280032432},{"$f":"'UD2 Sc3'!AK36","v":1.8829392756395086E-2},{"$f":"'UD2 Sc3'!AL36","v":890.62394852516491},{"$f":"'UD2 Sc3'!AM36","v":4.6874944659219195E-2},{"$f":"'UD2 Sc3'!AN36","v":4.6874944659219195E-2},{"$f":"'UD2 Sc3'!AO36","v":2.4905559696068904},{"$f":"'UD2 Sc3'!AP36","v":2.4471389875693693E-3},{"$f":"'UD2 Sc3'!AQ36","v":7.893996734094741E-6},{"$f":"'UD2 Sc3'!AS36","v":1300.8885413754531},{"$f":"'UD2 Sc3'!AT36","v":0.2435001964471129},{"$f":"'UD2 Sc3'!AU36","v":6.5712231412348374E-2},{"$f":"'UD2 Sc3'!AV36","v":1326.5582912475106},{"$f":"'UD2 Sc4'!B32","v":217531760},{"$f":"'UD2 Sc4'!C32","v":716520650.39267421},{"$f":"'UD2 Sc4'!D32","v":466508380.69840622},{"$f":"'UD2 Sc4'!E32","v":4731713744.8944807},{"$f":"'UD2 Sc4'!F32","v":159780303.05325136},{"$f":"'UD2 Sc4'!G32","v":64269321.09799616},{"$f":"'UD2 Sc4'!I32","v":394821000},{"$f":"'UD2 Sc4'!J32","v":4118954907.6123323},{"$f":"'UD2 Sc4'!K32","v":417229478.43459165},{"$f":"'UD2 Sc4'!L32","v":633176766.50381708},{"$f":"'UD2 Sc4'!M32","v":3724133907.6123323},{"$f":"'UD2 Sc4'!P32","v":5971102.416404455},{"$f":"'UD2 Sc4'!Q32","v":346537.1938091871},{"$f":"'UD2 Sc4'!V32","v":12718.241544469967},{"$f":"'UD2 Sc4'!W32","v":9936.6285088760524},{"$f":"'UD2 Sc4'!X32","v":114930.83648783172},{"$f":"'UD2 Sc4'!Y32","v":6866.3482864726175},{"$f":"'UD2 Sc4'!Z32","v":960.65722062267957},{"$f":"'UD2 Sc4'!AA32","v":6634.6875394002236},{"$f":"'UD2 Sc4'!AB32","v":152047.39958767325},{"$f":"'UD2 Sc4'!AC32","v":13065.870508872738},{"$f":"'UD2 Sc4'!AD32","v":32008.751801416645},{"$f":"'UD2 Sc4'!AE32","v":27404.305368730176},{"$f":"'UD2 Sc4'!AF32","v":201514.595478809},{"$f":"'UD2 Sc4'!AG32","v":273993.52315782855},{"$f":"'UD2 Sc4'!AI32","v":140.03806509209608},{"$f":"'UD2 Sc4'!AJ32","v":14.324206100101124},{"$f":"'UD2 Sc4'!AK32","v":601.76768418086215},{"$f":"'UD2 Sc4'!AL32","v":756.12995537305937},{"$f":"'UD2 Sc4'!AM32","v":7561.2995537305942},{"$f":"'UD2 Sc4'!AO32","v":426797.05270087486},{"$f":"'UD2 Sc4'!AT32","v":472.05243865587386},{"$f":"'UD2 Sc4'!AU32","v":0.22478687555041607},{"$f":"'UD2 Sc4'!AV32","v":2.1797515204888835E-2},{"$f":"'UD2 Sc4'!AW32","v":879.11643885758747},{"$f":"'UD2 Sc4'!AX32","v":4.6269286255662498E-2},{"$f":"'UD2 Sc4'!AY32","v":4.6269286255662498E-2},{"$f":"'UD2 Sc4'!AZ32","v":2.4905559696068904},{"$f":"'UD2 Sc4'!BA32","v":2.4471389875693693E-3},{"$f":"'UD2 Sc4'!BB32","v":7.893996734094741E-6},{"$f":"'UD2 Sc4'!BD32","v":1353.6594334830681},{"$f":"'UD2 Sc4'!BE32","v":0.27350330079364793},{"$f":"'UD2 Sc4'!BF32","v":6.8074695457285422E-2},{"$f":"'UD2 Sc4'!BG32","v":1380.7832752491804}]
[{"$f":"'UD2 BAU'!A35","v":2038},{"$f":"'UD2 BAU'!B35","v":11496290126.490973},{"$f":"'UD2 BAU'!C35","v":6314953799.5893354},{"$f":"'UD2 BAU'!D35","v":5175038252.0421305},{"$f":"'UD2 BAU'!E35","v":6298074.8595070289},{"$f":"'UD2 BAU'!H35","v":714301696.99140549},{"$f":"'UD2 BAU'!I35","v":465063676.54716676},{"$f":"'UD2 BAU'!J35","v":4912232648.8602295},{"$f":"'UD2 BAU'!K35","v":159285488.21892461},{"$f":"'UD2 BAU'!L35","v":64070288.971609473},{"$f":"'UD2 BAU'!O35","v":437623193.19139963},{"$f":"'UD2 BAU'!P35","v":631215916.19354618},{"$f":"'UD2 BAU'!Q35","v":4106199142.6571846},{"$f":"'UD2 BAU'!T35","v":5952610.8376775291},{"$f":"'UD2 BAU'!U35","v":345464.02182949946},{"$f":"'UD2 BAU'!AC35","v":12678.855121597448},{"$f":"'UD2 BAU'!AD35","v":119315.54565521033},{"$f":"'UD2 BAU'!AE35","v":9905.856310454652},{"$f":"'UD2 BAU'!AF35","v":6845.0842700395769},{"$f":"'UD2 BAU'!AG35","v":957.68221410195201},{"$f":"'UD2 BAU'!AH35","v":6834.7761272288035},{"$f":"'UD2 BAU'!AI35","v":156537.79969863276},{"$f":"'UD2 BAU'!AJ35","v":13704.515786783302},{"$f":"'UD2 BAU'!AK35","v":31909.625658100063},{"$f":"'UD2 BAU'!AL35","v":30215.759691181651},{"$f":"'UD2 BAU'!AM35","v":207591.86296077512},{"$f":"'UD2 BAU'!AN35","v":283421.76409684017},{"$f":"'UD2 BAU'!AO35","v":139.60438890890038},{"$f":"'UD2 BAU'!AP35","v":14.279846253907055},{"$f":"'UD2 BAU'!AQ35","v":559.04217860402093},{"$f":"'UD2 BAU'!AR35","v":712.92641376682832},{"$f":"'UD2 BAU'!AS35","v":7129.2641376682832},{"$f":"'UD2 BAU'!AU35","v":440672.49020923977},{"$f":"'UD2 BAU'!AY35","v":485.99351445636324},{"$f":"'UD2 BAU'!AZ35","v":0.23142548307445865},{"$f":"'UD2 BAU'!BA35","v":2.2441258964795992E-2},{"$f":"'UD2 BAU'!BB35","v":909.3672327576345},{"$f":"'UD2 BAU'!BC35","v":4.7861433303033392E-2},{"$f":"'UD2 BAU'!BD35","v":4.7861433303033392E-2},{"$f":"'UD2 BAU'!BE35","v":2.3482512801934545},{"$f":"'UD2 BAU'!BF35","v":2.3073150455149632E-3},{"$f":"'UD2 BAU'!BG35","v":7.4429517597256876E-6},{"$f":"'UD2 BAU'!BI35","v":1397.7089984941911},{"$f":"'UD2 BAU'!BJ35","v":0.28159423142300699},{"$f":"'UD2 BAU'!BK35","v":7.0310135219589107E-2},{"$f":"'UD2 BAU'!BL35","v":1425.7012745752038},{"$f":"'UD2 Sc2'!A36","v":148710.90971370111},{"$f":"'UD2 Sc1'!B38","v":279170.43763538759},{"$f":"'UD2 Sc1'!C38","v":702.23251756032585},{"$f":"'UD2 Sc1'!D38","v":434062.40285610117},{"$f":"'UD2 Sc1'!G38","v":478.70361173951778},{"$f":"'UD2 Sc1'!H38","v":0.22795410082834175},{"$f":"'UD2 Sc1'!I38","v":2.2104640080324048E-2},{"$f":"'UD2 Sc1'!J38","v":895.72672426627003},{"$f":"'UD2 Sc1'!K38","v":4.71435118034879E-2},{"$f":"'UD2 Sc1'!L38","v":4.71435118034879E-2},{"$f":"'UD2 Sc1'!M38","v":2.3130275109905525},{"$f":"'UD2 Sc1'!N38","v":2.2727053198322387E-3},{"$f":"'UD2 Sc1'!O38","v":7.3313074833298022E-6},{"$f":"'UD2 Sc1'!Q38","v":1376.7433635167786},{"$f":"'UD2 Sc1'!R38","v":0.27737031795166189},{"$f":"'UD2 Sc1'!S38","v":6.9255483191295278E-2},{"$f":"'UD2 Sc1'!T38","v":1404.3157554565762},{"$f":"'UD2 Sc2'!A36","v":148710.90971370111},{"$f":"'UD2 Sc2'!B36","v":269250.67589199817},{"$f":"'UD2 Sc2'!C36","v":712.92641376682832},{"$f":"'UD2 Sc2'!D36","v":418674.51201946608},{"$f":"'UD2 Sc2'!G36","v":461.69383873354496},{"$f":"'UD2 Sc2'!H36","v":0.21985420892073568},{"$f":"'UD2 Sc2'!I36","v":2.1319196016556189E-2},{"$f":"'UD2 Sc2'!J36","v":863.89887111975281},{"$f":"'UD2 Sc2'!K36","v":4.5468361637881718E-2},{"$f":"'UD2 Sc2'!L36","v":4.5468361637881718E-2},{"$f":"'UD2 Sc2'!M36","v":2.3482512801934545},{"$f":"'UD2 Sc2'!N36","v":2.3073150455149632E-3},{"$f":"'UD2 Sc2'!O36","v":7.4429517597256876E-6},{"$f":"'UD2 Sc2'!Q36","v":1327.9409611334911},{"$f":"'UD2 Sc2'!R36","v":0.26762988560413237},{"$f":"'UD2 Sc2'!S36","v":6.6795000606197627E-2},{"$f":"'UD2 Sc2'!T36","v":1354.5366184542413},{"$f":"'UD2 Sc3'!B37","v":714301696.99140549},{"$f":"'UD2 Sc3'!C37","v":465063676.54716676},{"$f":"'UD2 Sc3'!D37","v":3478738136.3534503},{"$f":"'UD2 Sc3'!E37","v":159285488.21892461},{"$f":"'UD2 Sc3'!F37","v":1124982527.3026178},{"$f":"'UD2 Sc3'!G37","v":372582274.17577076},{"$f":"'UD2 Sc3'!K37","v":12678.855121597448},{"$f":"'UD2 Sc3'!L37","v":9905.856310454652},{"$f":"'UD2 Sc3'!M37","v":84496.718417216718},{"$f":"'UD2 Sc3'!N37","v":6845.0842700395769},{"$f":"'UD2 Sc3'!O37","v":16815.528302839131},{"$f":"'UD2 Sc3'!P37","v":6834.7761272288035},{"$f":"'UD2 Sc3'!Q37","v":137576.8185493763},{"$f":"'UD2 Sc3'!S37","v":283421.76409684017},{"$f":"'UD2 Sc3'!T37","v":712.92641376682832},{"$f":"'UD2 Sc3'!V37","v":421711.50905998331},{"$f":"'UD2 Sc3'!Z37","v":137576.8185493763},{"$f":"'UD2 Sc3'!AA37","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB37","v":129018.78283509059},{"$f":"'UD2 Sc3'!AC37","v":283421.76409684017},{"$f":"'UD2 Sc3'!AD37","v":712.92641376682832},{"$f":"'UD2 Sc3'!AE37","v":413153.47334569757},{"$f":"'UD2 Sc3'!AI37","v":400.55687394113568},{"$f":"'UD2 Sc3'!AJ37","v":0.1907413685433979},{"$f":"'UD2 Sc3'!AK37","v":1.8496132707238582E-2},{"$f":"'UD2 Sc3'!AL37","v":909.3672327576345},{"$f":"'UD2 Sc3'!AM37","v":4.7861433303033392E-2},{"$f":"'UD2 Sc3'!AN37","v":4.7861433303033392E-2},{"$f":"'UD2 Sc3'!AO37","v":2.3482512801934545},{"$f":"'UD2 Sc3'!AP37","v":2.3073150455149632E-3},{"$f":"'UD2 Sc3'!AQ37","v":7.4429517597256876E-6},{"$f":"'UD2 Sc3'!AS37","v":1312.2723579789636},{"$f":"'UD2 Sc3'!AT37","v":0.24091011689194625},{"$f":"'UD2 Sc3'!AU37","v":6.6365008962031694E-2},{"$f":"'UD2 Sc3'!AV37","v":1338.0718835719476},{"$f":"'UD2 Sc4'!B33","v":219070000},{"$f":"'UD2 Sc4'!C33","v":714301696.99140549},{"$f":"'UD2 Sc4'!D33","v":465063676.54716676},{"$f":"'UD2 Sc4'!E33","v":4715069648.8602295},{"$f":"'UD2 Sc4'!F33","v":159285488.21892461},{"$f":"'UD2 Sc4'!G33","v":64070288.971609473},{"$f":"'UD2 Sc4'!I33","v":396550000},{"$f":"'UD2 Sc4'!J33","v":4106199142.6571846},{"$f":"'UD2 Sc4'!K33","v":415716193.19139963},{"$f":"'UD2 Sc4'!L33","v":631215916.19354618},{"$f":"'UD2 Sc4'!M33","v":3709649142.6571846},{"$f":"'UD2 Sc4'!P33","v":5952610.8376775291},{"$f":"'UD2 Sc4'!Q33","v":345464.02182949946},{"$f":"'UD2 Sc4'!V33","v":12678.855121597448},{"$f":"'UD2 Sc4'!W33","v":9905.856310454652},{"$f":"'UD2 Sc4'!X33","v":114526.56015521033},{"$f":"'UD2 Sc4'!Y33","v":6845.0842700395769},{"$f":"'UD2 Sc4'!Z33","v":957.68221410195201},{"$f":"'UD2 Sc4'!AA33","v":6834.7761272288035},{"$f":"'UD2 Sc4'!AB33","v":151748.81419863275},{"$f":"'UD2 Sc4'!AC33","v":13018.480786783306},{"$f":"'UD2 Sc4'!AD33","v":31909.62565810006},{"$f":"'UD2 Sc4'!AE33","v":27297.718191181651},{"$f":"'UD2 Sc4'!AF33","v":207591.86296077512},{"$f":"'UD2 Sc4'!AG33","v":279817.68759684014},{"$f":"'UD2 Sc4'!AI33","v":139.60438890890038},{"$f":"'UD2 Sc4'!AJ33","v":14.279846253907053},{"$f":"'UD2 Sc4'!AK33","v":559.04217860402093},{"$f":"'UD2 Sc4'!AL33","v":712.92641376682832},{"$f":"'UD2 Sc4'!AM33","v":7129.2641376682832},{"$f":"'UD2 Sc4'!AO33","v":432279.42820923973},{"$f":"'UD2 Sc4'!AT33","v":471.12543851364319},{"$f":"'UD2 Sc4'!AU33","v":0.22434544691125863},{"$f":"'UD2 Sc4'!AV33","v":2.175471000351599E-2},{"$f":"'UD2 Sc4'!AW33","v":897.80344518508934},{"$f":"'UD2 Sc4'!AX33","v":4.7252812904478386E-2},{"$f":"'UD2 Sc4'!AY33","v":4.7252812904478386E-2},{"$f":"'UD2 Sc4'!AZ33","v":2.3482512801934545},{"$f":"'UD2 Sc4'!BA33","v":2.3073150455149632E-3},{"$f":"'UD2 Sc4'!BB33","v":7.4429517597256876E-6},{"$f":"'UD2 Sc4'!BD33","v":1371.2771349789259},{"$f":"'UD2 Sc4'!BE33","v":0.273905574861252},{"$f":"'UD2 Sc4'!BF33","v":6.9014965859754099E-2},{"$f":"'UD2 Sc4'!BG33","v":1398.691234176664}]
[{"$f":"'UD2 BAU'!A36","v":2039},{"$f":"'UD2 BAU'!B36","v":11332573339.975914},{"$f":"'UD2 BAU'!C36","v":6225023575.8663378},{"$f":"'UD2 BAU'!D36","v":5101341379.103569},{"$f":"'UD2 BAU'!E36","v":6208385.0060077859},{"$f":"'UD2 BAU'!H36","v":704129443.40812016},{"$f":"'UD2 BAU'!I36","v":458440780.8293792},{"$f":"'UD2 BAU'!J36","v":4842278347.5128241},{"$f":"'UD2 BAU'!K36","v":157017129.64561462},{"$f":"'UD2 BAU'!L36","v":63157874.470399871},{"$f":"'UD2 BAU'!O36","v":431391072.90690374},{"$f":"'UD2 BAU'!P36","v":622226873.61899972},{"$f":"'UD2 BAU'!Q36","v":4047723432.5776653},{"$f":"'UD2 BAU'!T36","v":5867840.68078373},{"$f":"'UD2 BAU'!U36","v":340544.32522405573},{"$f":"'UD2 BAU'!AC36","v":12498.297620494133},{"$f":"'UD2 BAU'!AD36","v":117616.39249353517},{"$f":"'UD2 BAU'!AE36","v":9764.7886316657768},{"$f":"'UD2 BAU'!AF36","v":6747.6045450339134},{"$f":"'UD2 BAU'!AG36","v":944.04401839966113},{"$f":"'UD2 BAU'!AH36","v":7041.2054900003395},{"$f":"'UD2 BAU'!AI36","v":154612.33279912901},{"$f":"'UD2 BAU'!AJ36","v":13509.352019979355},{"$f":"'UD2 BAU'!AK36","v":31455.205900581543},{"$f":"'UD2 BAU'!AL36","v":29785.462001725078},{"$f":"'UD2 BAU'!AM36","v":213861.71806500125},{"$f":"'UD2 BAU'!AN36","v":288611.73798728723},{"$f":"'UD2 BAU'!AO36","v":137.61630565038055},{"$f":"'UD2 BAU'!AP36","v":14.076489300064036},{"$f":"'UD2 BAU'!AQ36","v":519.35018392313543},{"$f":"'UD2 BAU'!AR36","v":671.04297887358007},{"$f":"'UD2 BAU'!AS36","v":6710.4297887358007},{"$f":"'UD2 BAU'!AU36","v":443895.11376528983},{"$f":"'UD2 BAU'!AY36","v":480.01563290148789},{"$f":"'UD2 BAU'!AZ36","v":0.22857887281023229},{"$f":"'UD2 BAU'!BA36","v":2.2165224030083131E-2},{"$f":"'UD2 BAU'!BB36","v":926.01941968435062},{"$f":"'UD2 BAU'!BC36","v":4.873786419391319E-2},{"$f":"'UD2 BAU'!BD36","v":4.873786419391319E-2},{"$f":"'UD2 BAU'!BE36","v":2.2102947846733754},{"$f":"'UD2 BAU'!BF36","v":2.1717634968264547E-3},{"$f":"'UD2 BAU'!BG36","v":7.0056886994401762E-6},{"$f":"'UD2 BAU'!BI36","v":1408.2453473705118},{"$f":"'UD2 BAU'!BJ36","v":0.27948850050097196},{"$f":"'UD2 BAU'!BK36","v":7.091009391269576E-2},{"$f":"'UD2 BAU'!BL36","v":1436.3637678690195},{"$f":"'UD2 Sc2'!A37","v":146881.71615917256},{"$f":"'UD2 Sc1'!B39","v":284282.56191747793},{"$f":"'UD2 Sc1'!C39","v":660.97733419047631},{"$f":"'UD2 Sc1'!D39","v":437236.68705881044},{"$f":"'UD2 Sc1'!G39","v":472.81539840796563},{"$f":"'UD2 Sc1'!H39","v":0.22515018971807882},{"$f":"'UD2 Sc1'!I39","v":2.1832745669631885E-2},{"$f":"'UD2 Sc1'!J39","v":912.12912838908539},{"$f":"'UD2 Sc1'!K39","v":4.8006796231004491E-2},{"$f":"'UD2 Sc1'!L39","v":4.8006796231004491E-2},{"$f":"'UD2 Sc1'!M39","v":2.1771403629032742},{"$f":"'UD2 Sc1'!N39","v":2.1391870443740577E-3},{"$f":"'UD2 Sc1'!O39","v":6.9006033689485727E-6},{"$f":"'UD2 Sc1'!Q39","v":1387.1216671599541},{"$f":"'UD2 Sc1'!R39","v":0.27529617299345738},{"$f":"'UD2 Sc1'!S39","v":6.9846442504005318E-2},{"$f":"'UD2 Sc1'!T39","v":1414.818311350984},{"$f":"'UD2 Sc2'!A37","v":146881.71615917256},{"$f":"'UD2 Sc2'!B37","v":274181.15108792286},{"$f":"'UD2 Sc2'!C37","v":671.04297887358007},{"$f":"'UD2 Sc2'!D37","v":421733.91022596904},{"$f":"'UD2 Sc2'!G37","v":456.01485125641352},{"$f":"'UD2 Sc2'!H37","v":0.21714992916972067},{"$f":"'UD2 Sc2'!I37","v":2.1056962828578975E-2},{"$f":"'UD2 Sc2'!J37","v":879.71844870013297},{"$f":"'UD2 Sc2'!K37","v":4.6300970984217531E-2},{"$f":"'UD2 Sc2'!L37","v":4.6300970984217531E-2},{"$f":"'UD2 Sc2'!M37","v":2.2102947846733754},{"$f":"'UD2 Sc2'!N37","v":2.1717634968264547E-3},{"$f":"'UD2 Sc2'!O37","v":7.0056886994401762E-6},{"$f":"'UD2 Sc2'!Q37","v":1337.9435947412198},{"$f":"'UD2 Sc2'!R37","v":0.26562266365076465},{"$f":"'UD2 Sc2'!S37","v":6.7364939501495941E-2},{"$f":"'UD2 Sc2'!T37","v":1364.6589133039347},{"$f":"'UD2 Sc3'!B38","v":704129443.40812016},{"$f":"'UD2 Sc3'!C38","v":458440780.8293792},{"$f":"'UD2 Sc3'!D38","v":3286022453.5462399},{"$f":"'UD2 Sc3'!E38","v":157017129.64561462},{"$f":"'UD2 Sc3'!F38","v":1202337188.8539398},{"$f":"'UD2 Sc3'!G38","v":417076579.58304459},{"$f":"'UD2 Sc3'!K38","v":12498.297620494133},{"$f":"'UD2 Sc3'!L38","v":9764.7886316657768},{"$f":"'UD2 Sc3'!M38","v":79815.755911136308},{"$f":"'UD2 Sc3'!N38","v":6747.6045450339134},{"$f":"'UD2 Sc3'!O38","v":17971.776928132575},{"$f":"'UD2 Sc3'!P38","v":7041.2054900003395},{"$f":"'UD2 Sc3'!Q38","v":133839.42912646304},{"$f":"'UD2 Sc3'!S38","v":288611.73798728723},{"$f":"'UD2 Sc3'!T38","v":671.04297887358007},{"$f":"'UD2 Sc3'!V38","v":423122.21009262383},{"$f":"'UD2 Sc3'!Z38","v":133839.42912646304},{"$f":"'UD2 Sc3'!AA38","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB38","v":125281.39341217733},{"$f":"'UD2 Sc3'!AC38","v":288611.73798728723},{"$f":"'UD2 Sc3'!AD38","v":671.04297887358007},{"$f":"'UD2 Sc3'!AE38","v":414564.17437833815},{"$f":"'UD2 Sc3'!AI38","v":388.95362524318222},{"$f":"'UD2 Sc3'!AJ38","v":0.18521601202056295},{"$f":"'UD2 Sc3'!AK38","v":1.7960340559569739E-2},{"$f":"'UD2 Sc3'!AL38","v":926.01941968435062},{"$f":"'UD2 Sc3'!AM38","v":4.873786419391319E-2},{"$f":"'UD2 Sc3'!AN38","v":4.873786419391319E-2},{"$f":"'UD2 Sc3'!AO38","v":2.2102947846733754},{"$f":"'UD2 Sc3'!AP38","v":2.1717634968264547E-3},{"$f":"'UD2 Sc3'!AQ38","v":7.0056886994401762E-6},{"$f":"'UD2 Sc3'!AS38","v":1317.1833397122061},{"$f":"'UD2 Sc3'!AT38","v":0.2361256397113026},{"$f":"'UD2 Sc3'!AU38","v":6.6705210442182361E-2},{"$f":"'UD2 Sc3'!AV38","v":1342.9646334167589},{"$f":"'UD2 Sc4'!B34","v":219070000},{"$f":"'UD2 Sc4'!C34","v":704129443.40812016},{"$f":"'UD2 Sc4'!D34","v":458440780.8293792},{"$f":"'UD2 Sc4'!E34","v":4645115347.5128241},{"$f":"'UD2 Sc4'!F34","v":157017129.64561462},{"$f":"'UD2 Sc4'!G34","v":63157874.470399871},{"$f":"'UD2 Sc4'!I34","v":396550000},{"$f":"'UD2 Sc4'!J34","v":4047723432.5776653},{"$f":"'UD2 Sc4'!K34","v":409484072.90690374},{"$f":"'UD2 Sc4'!L34","v":622226873.61899972},{"$f":"'UD2 Sc4'!M34","v":3651173432.5776653},{"$f":"'UD2 Sc4'!P34","v":5867840.68078373},{"$f":"'UD2 Sc4'!Q34","v":340544.32522405573},{"$f":"'UD2 Sc4'!V34","v":12498.297620494133},{"$f":"'UD2 Sc4'!W34","v":9764.7886316657768},{"$f":"'UD2 Sc4'!X34","v":112827.40699353516},{"$f":"'UD2 Sc4'!Y34","v":6747.6045450339134},{"$f":"'UD2 Sc4'!Z34","v":944.04401839966113},{"$f":"'UD2 Sc4'!AA34","v":7041.2054900003395},{"$f":"'UD2 Sc4'!AB34","v":149823.347299129},{"$f":"'UD2 Sc4'!AC34","v":12823.317019979355},{"$f":"'UD2 Sc4'!AD34","v":31455.205900581543},{"$f":"'UD2 Sc4'!AE34","v":26867.420501725075},{"$f":"'UD2 Sc4'!AF34","v":213861.71806500125},{"$f":"'UD2 Sc4'!AG34","v":285007.6614872872},{"$f":"'UD2 Sc4'!AI34","v":137.61630565038055},{"$f":"'UD2 Sc4'!AJ34","v":14.076489300064036},{"$f":"'UD2 Sc4'!AK34","v":519.35018392313543},{"$f":"'UD2 Sc4'!AL34","v":671.04297887358007},{"$f":"'UD2 Sc4'!AM34","v":6710.4297887358007},{"$f":"'UD2 Sc4'!AO34","v":435502.0517652898},{"$f":"'UD2 Sc4'!AT34","v":465.14755695876784},{"$f":"'UD2 Sc4'!AU34","v":0.22149883664703227},{"$f":"'UD2 Sc4'!AV34","v":2.1478675068803132E-2},{"$f":"'UD2 Sc4'!AW34","v":914.45563211180547},{"$f":"'UD2 Sc4'!AX34","v":4.8129243795358184E-2},{"$f":"'UD2 Sc4'!AY34","v":4.8129243795358184E-2},{"$f":"'UD2 Sc4'!AZ34","v":2.2102947846733754},{"$f":"'UD2 Sc4'!BA34","v":2.1717634968264547E-3},{"$f":"'UD2 Sc4'!BB34","v":7.0056886994401762E-6},{"$f":"'UD2 Sc4'!BD34","v":1381.8134838552467},{"$f":"'UD2 Sc4'!BE34","v":0.27179984393921691},{"$f":"'UD2 Sc4'!BF34","v":6.9614924552860752E-2},{"$f":"'UD2 Sc4'!BG34","v":1409.3537274704795}]
[{"$f":"'UD2 BAU'!A37","v":2040},{"$f":"'UD2 BAU'!B37","v":11247537992.736448},{"$f":"'UD2 BAU'!C37","v":6178313351.6774178},{"$f":"'UD2 BAU'!D37","v":5063062841.4276724},{"$f":"'UD2 BAU'!E37","v":6161799.6313585993},{"$f":"'UD2 BAU'!H37","v":698845922.18787551},{"$f":"'UD2 BAU'!I37","v":455000814.47601426},{"$f":"'UD2 BAU'!J37","v":4805943720.9140806},{"$f":"'UD2 BAU'!K37","v":155838932.44879091},{"$f":"'UD2 BAU'!L37","v":62683961.650656462},{"$f":"'UD2 BAU'!O37","v":428154077.33845305},{"$f":"'UD2 BAU'!P37","v":617557918.32768261},{"$f":"'UD2 BAU'!Q37","v":4017350845.7615366},{"$f":"'UD2 BAU'!T37","v":5823810.6220435705},{"$f":"'UD2 BAU'!U37","v":337989.00931502861},{"$f":"'UD2 BAU'!AC37","v":12404.515118834792},{"$f":"'UD2 BAU'!AD37","v":116733.8435369394},{"$f":"'UD2 BAU'!AE37","v":9691.5173483391027},{"$f":"'UD2 BAU'!AF37","v":6696.9730707598828},{"$f":"'UD2 BAU'!AG37","v":936.96026888349661},{"$f":"'UD2 BAU'!AH37","v":7253.5918744692608},{"$f":"'UD2 BAU'!AI37","v":153717.40121822595},{"$f":"'UD2 BAU'!AJ37","v":13407.982948230505},{"$f":"'UD2 BAU'!AK37","v":31219.177923881012},{"$f":"'UD2 BAU'!AL37","v":29561.963152168104},{"$f":"'UD2 BAU'!AM37","v":220312.50509864814},{"$f":"'UD2 BAU'!AN37","v":294501.62912292778},{"$f":"'UD2 BAU'!AO37","v":136.58368490434819},{"$f":"'UD2 BAU'!AP37","v":13.970864644512844},{"$f":"'UD2 BAU'!AQ37","v":482.47632086459282},{"$f":"'UD2 BAU'!AR37","v":633.03087041345384},{"$f":"'UD2 BAU'!AS37","v":6330.3087041345389},{"$f":"'UD2 BAU'!AU37","v":448852.0612115672},{"$f":"'UD2 BAU'!AY37","v":477.23719251815299},{"$f":"'UD2 BAU'!AZ37","v":0.22725580596102521},{"$f":"'UD2 BAU'!BA37","v":2.2036926638644868E-2},{"$f":"'UD2 BAU'!BB37","v":944.91731208978729},{"$f":"'UD2 BAU'!BC37","v":4.9732490109988807E-2},{"$f":"'UD2 BAU'!BD37","v":4.9732490109988807E-2},{"$f":"'UD2 BAU'!BE37","v":2.0850897415852425},{"$f":"'UD2 BAU'!BF37","v":2.0487411090061021E-3},{"$f":"'UD2 BAU'!BG37","v":6.6088422871164585E-6},{"$f":"'UD2 BAU'!BI37","v":1424.2395943495255},{"$f":"'UD2 BAU'!BJ37","v":0.2790370371800201},{"$f":"'UD2 BAU'!BK37","v":7.1776025590920792E-2},{"$f":"'UD2 BAU'!BL37","v":1452.6047759051205},{"$f":"'UD2 Sc2'!A38","v":146031.53115731463},{"$f":"'UD2 Sc1'!B40","v":290084.10468608385},{"$f":"'UD2 Sc1'!C40","v":623.53540735725198},{"$f":"'UD2 Sc1'!D40","v":442119.28029339365},{"$f":"'UD2 Sc1'!G40","v":470.07863463038069},{"$f":"'UD2 Sc1'!H40","v":0.22384696887160982},{"$f":"'UD2 Sc1'!I40","v":2.1706372739065196E-2},{"$f":"'UD2 Sc1'!J40","v":930.74355240844045},{"$f":"'UD2 Sc1'!K40","v":4.8986502758338969E-2},{"$f":"'UD2 Sc1'!L40","v":4.8986502758338969E-2},{"$f":"'UD2 Sc1'!M40","v":2.0538133954614635},{"$f":"'UD2 Sc1'!N40","v":2.0180099923710103E-3},{"$f":"'UD2 Sc1'!O40","v":6.5097096528097105E-6},{"$f":"'UD2 Sc1'!Q40","v":1402.8760004342826},{"$f":"'UD2 Sc1'!R40","v":0.27485148162231982},{"$f":"'UD2 Sc1'!S40","v":7.0699385207056972E-2},{"$f":"'UD2 Sc1'!T40","v":1430.8157042665434},{"$f":"'UD2 Sc2'!A38","v":146031.53115731463},{"$f":"'UD2 Sc2'!B38","v":279776.54766678141},{"$f":"'UD2 Sc2'!C38","v":633.03087041345384},{"$f":"'UD2 Sc2'!D38","v":426441.10969450948},{"$f":"'UD2 Sc2'!G38","v":453.37533289224524},{"$f":"'UD2 Sc2'!H38","v":0.21589301566297392},{"$f":"'UD2 Sc2'!I38","v":2.0935080306712626E-2},{"$f":"'UD2 Sc2'!J38","v":897.67144648529813},{"$f":"'UD2 Sc2'!K38","v":4.7245865604489366E-2},{"$f":"'UD2 Sc2'!L38","v":4.7245865604489366E-2},{"$f":"'UD2 Sc2'!M38","v":2.0850897415852425},{"$f":"'UD2 Sc2'!N38","v":2.0487411090061021E-3},{"$f":"'UD2 Sc2'!O38","v":6.6088422871164585E-6},{"$f":"'UD2 Sc2'!Q38","v":1353.1318691191286},{"$f":"'UD2 Sc2'!R38","v":0.26518762237646937},{"$f":"'UD2 Sc2'!S38","v":6.8187554753489116E-2},{"$f":"'UD2 Sc2'!T38","v":1380.0814509950801},{"$f":"'UD2 Sc3'!B39","v":698845922.18787551},{"$f":"'UD2 Sc3'!C39","v":455000814.47601426},{"$f":"'UD2 Sc3'!D39","v":3119264175.9061456},{"$f":"'UD2 Sc3'!E39","v":155838932.44879091},{"$f":"'UD2 Sc3'!F39","v":1285990005.2827852},{"$f":"'UD2 Sc3'!G39","v":463373501.37580633},{"$f":"'UD2 Sc3'!K39","v":12404.515118834792},{"$f":"'UD2 Sc3'!L39","v":9691.5173483391027},{"$f":"'UD2 Sc3'!M39","v":75765.285114772967},{"$f":"'UD2 Sc3'!N39","v":6696.9730707598828},{"$f":"'UD2 Sc3'!O39","v":19222.166394753211},{"$f":"'UD2 Sc3'!P39","v":7253.5918744692608},{"$f":"'UD2 Sc3'!Q39","v":131034.04892192921},{"$f":"'UD2 Sc3'!S39","v":294501.62912292778},{"$f":"'UD2 Sc3'!T39","v":633.03087041345384},{"$f":"'UD2 Sc3'!V39","v":426168.70891527046},{"$f":"'UD2 Sc3'!Z39","v":131034.04892192921},{"$f":"'UD2 Sc3'!AA39","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB39","v":122476.0132076435},{"$f":"'UD2 Sc3'!AC39","v":294501.62912292778},{"$f":"'UD2 Sc3'!AD39","v":633.03087041345384},{"$f":"'UD2 Sc3'!AE39","v":417610.67320098478},{"$f":"'UD2 Sc3'!AI39","v":380.24392964497832},{"$f":"'UD2 Sc3'!AJ39","v":0.18106853792618011},{"$f":"'UD2 Sc3'!AK39","v":1.7558161253447769E-2},{"$f":"'UD2 Sc3'!AL39","v":944.91731208978729},{"$f":"'UD2 Sc3'!AM39","v":4.9732490109988807E-2},{"$f":"'UD2 Sc3'!AN39","v":4.9732490109988807E-2},{"$f":"'UD2 Sc3'!AO39","v":2.0850897415852425},{"$f":"'UD2 Sc3'!AP39","v":2.0487411090061021E-3},{"$f":"'UD2 Sc3'!AQ39","v":6.6088422871164585E-6},{"$f":"'UD2 Sc3'!AS39","v":1327.2463314763509},{"$f":"'UD2 Sc3'!AT39","v":0.23284976914517502},{"$f":"'UD2 Sc3'!AU39","v":6.72972602057237E-2},{"$f":"'UD2 Sc3'!AV39","v":1353.1221592462859},{"$f":"'UD2 Sc4'!B35","v":219070000},{"$f":"'UD2 Sc4'!C35","v":698845922.18787551},{"$f":"'UD2 Sc4'!D35","v":455000814.47601426},{"$f":"'UD2 Sc4'!E35","v":4608780720.9140806},{"$f":"'UD2 Sc4'!F35","v":155838932.44879091},{"$f":"'UD2 Sc4'!G35","v":62683961.650656462},{"$f":"'UD2 Sc4'!I35","v":396550000},{"$f":"'UD2 Sc4'!J35","v":4017350845.7615366},{"$f":"'UD2 Sc4'!K35","v":406247077.33845305},{"$f":"'UD2 Sc4'!L35","v":617557918.32768261},{"$f":"'UD2 Sc4'!M35","v":3620800845.7615366},{"$f":"'UD2 Sc4'!P35","v":5823810.6220435705},{"$f":"'UD2 Sc4'!Q35","v":337989.00931502861},{"$f":"'UD2 Sc4'!V35","v":12404.515118834792},{"$f":"'UD2 Sc4'!W35","v":9691.5173483391027},{"$f":"'UD2 Sc4'!X35","v":111944.85803693939},{"$f":"'UD2 Sc4'!Y35","v":6696.9730707598828},{"$f":"'UD2 Sc4'!Z35","v":936.96026888349661},{"$f":"'UD2 Sc4'!AA35","v":7253.5918744692608},{"$f":"'UD2 Sc4'!AB35","v":148928.41571822594},{"$f":"'UD2 Sc4'!AC35","v":12721.947948230501},{"$f":"'UD2 Sc4'!AD35","v":31219.177923881005},{"$f":"'UD2 Sc4'!AE35","v":26643.921652168105},{"$f":"'UD2 Sc4'!AF35","v":220312.50509864814},{"$f":"'UD2 Sc4'!AG35","v":290897.55262292776},{"$f":"'UD2 Sc4'!AI35","v":136.58368490434819},{"$f":"'UD2 Sc4'!AJ35","v":13.970864644512844},{"$f":"'UD2 Sc4'!AK35","v":482.47632086459282},{"$f":"'UD2 Sc4'!AL35","v":633.03087041345384},{"$f":"'UD2 Sc4'!AM35","v":6330.3087041345389},{"$f":"'UD2 Sc4'!AO35","v":440458.99921156716},{"$f":"'UD2 Sc4'!AT35","v":462.36911657543294},{"$f":"'UD2 Sc4'!AU35","v":0.22017576979782519},{"$f":"'UD2 Sc4'!AV35","v":2.1350377677364869E-2},{"$f":"'UD2 Sc4'!AW35","v":933.35352451724236},{"$f":"'UD2 Sc4'!AX35","v":4.9123869711433808E-2},{"$f":"'UD2 Sc4'!AY35","v":4.9123869711433808E-2},{"$f":"'UD2 Sc4'!AZ35","v":2.0850897415852425},{"$f":"'UD2 Sc4'!BA35","v":2.0487411090061021E-3},{"$f":"'UD2 Sc4'!BB35","v":6.6088422871164585E-6},{"$f":"'UD2 Sc4'!BD35","v":1397.8077308342606},{"$f":"'UD2 Sc4'!BE35","v":0.27134838061826511},{"$f":"'UD2 Sc4'!BF35","v":7.0480856231085798E-2},{"$f":"'UD2 Sc4'!BG35","v":1425.5947355065807}]
[{"$f":"'UD2 BAU'!A38","v":2041},{"$f":"'UD2 BAU'!B38","v":11160440688.593815},{"$f":"'UD2 BAU'!C38","v":6130470487.0943375},{"$f":"'UD2 BAU'!D38","v":5023856116.8557825},{"$f":"'UD2 BAU'!E38","v":6114084.6436959673},{"$f":"'UD2 BAU'!H38","v":693434284.914639},{"$f":"'UD2 BAU'!I38","v":451477435.01740247},{"$f":"'UD2 BAU'!J38","v":4768728043.8278465},{"$f":"'UD2 BAU'!K38","v":154632166.05195624},{"$f":"'UD2 BAU'!L38","v":62198557.282493569},{"$f":"'UD2 BAU'!O38","v":424838590.34761667},{"$f":"'UD2 BAU'!P38","v":612775749.12114048},{"$f":"'UD2 BAU'!Q38","v":3986241777.3870254},{"$f":"'UD2 BAU'!T38","v":5778712.9121852182},{"$f":"'UD2 BAU'!U38","v":335371.73151074926},{"$f":"'UD2 BAU'!AC38","v":12308.458557234841},{"$f":"'UD2 BAU'!AD38","v":115829.89432771323},{"$f":"'UD2 BAU'!AE38","v":9616.4693658706728},{"$f":"'UD2 BAU'!AF38","v":6645.1138727064354},{"$f":"'UD2 BAU'!AG38","v":929.70475095937763},{"$f":"'UD2 BAU'!AH38","v":7472.3421617092827},{"$f":"'UD2 BAU'!AI38","v":152801.98303619382},{"$f":"'UD2 BAU'!AJ38","v":13304.155855622734},{"$f":"'UD2 BAU'!AK38","v":30977.4266858345},{"$f":"'UD2 BAU'!AL38","v":29333.044850457954},{"$f":"'UD2 BAU'!AM38","v":226956.58221339819},{"$f":"'UD2 BAU'!AN38","v":300571.20960531337},{"$f":"'UD2 BAU'!AO38","v":135.52602492998597},{"$f":"'UD2 BAU'!AP38","v":13.862678777715644},{"$f":"'UD2 BAU'!AQ38","v":448.22050208320678},{"$f":"'UD2 BAU'!AR38","v":597.60920579090839},{"$f":"'UD2 BAU'!AS38","v":5976.0920579090835},{"$f":"'UD2 BAU'!AU38","v":453970.80184729811},{"$f":"'UD2 BAU'!AY38","v":474.39514861348874},{"$f":"'UD2 BAU'!AZ38","v":0.22590245172070891},{"$f":"'UD2 BAU'!BA38","v":2.1905692288068743E-2},{"$f":"'UD2 BAU'!BB38","v":964.39174315493597},{"$f":"'UD2 BAU'!BC38","v":5.0757460166049262E-2},{"$f":"'UD2 BAU'!BD38","v":5.0757460166049262E-2},{"$f":"'UD2 BAU'!BE38","v":1.9684171542182098},{"$f":"'UD2 BAU'!BF38","v":1.9341024336216959E-3},{"$f":"'UD2 BAU'!BG38","v":6.2390401084570837E-6},{"$f":"'UD2 BAU'!BI38","v":1440.7553089226431},{"$f":"'UD2 BAU'!BJ38","v":0.27859401432037989},{"$f":"'UD2 BAU'!BK38","v":7.2669391494226465E-2},{"$f":"'UD2 BAU'!BL38","v":1469.3756379459321},{"$f":"'UD2 Sc2'!A39","v":145161.88388438412},{"$f":"'UD2 Sc1'!B41","v":296062.64146123367},{"$f":"'UD2 Sc1'!C41","v":588.64506770404478},{"$f":"'UD2 Sc1'!D41","v":447161.23981958861},{"$f":"'UD2 Sc1'!G41","v":467.27922138428642},{"$f":"'UD2 Sc1'!H41","v":0.22251391494489825},{"$f":"'UD2 Sc1'!I41","v":2.1577106903747711E-2},{"$f":"'UD2 Sc1'!J41","v":949.92586700761194},{"$f":"'UD2 Sc1'!K41","v":4.9996098263558525E-2},{"$f":"'UD2 Sc1'!L41","v":4.9996098263558525E-2},{"$f":"'UD2 Sc1'!M41","v":1.9388908969049365},{"$f":"'UD2 Sc1'!N41","v":1.9050908971173705E-3},{"$f":"'UD2 Sc1'!O41","v":6.1454545068302276E-6},{"$f":"'UD2 Sc1'!Q41","v":1419.1439792888032},{"$f":"'UD2 Sc1'!R41","v":0.27441510410557418},{"$f":"'UD2 Sc1'!S41","v":7.1579350621813073E-2},{"$f":"'UD2 Sc1'!T41","v":1447.3350033767429},{"$f":"'UD2 Sc2'!A39","v":145161.88388438412},{"$f":"'UD2 Sc2'!B39","v":285542.64912504767},{"$f":"'UD2 Sc2'!C39","v":597.60920579090839},{"$f":"'UD2 Sc2'!D39","v":431302.1422152227},{"$f":"'UD2 Sc2'!G39","v":450.67539118281434},{"$f":"'UD2 Sc2'!H39","v":0.21460732913467345},{"$f":"'UD2 Sc2'!I39","v":2.0810407673665307E-2},{"$f":"'UD2 Sc2'!J39","v":916.17215599718907},{"$f":"'UD2 Sc2'!K39","v":4.8219587157746796E-2},{"$f":"'UD2 Sc2'!L39","v":4.8219587157746796E-2},{"$f":"'UD2 Sc2'!M39","v":1.9684171542182098},{"$f":"'UD2 Sc2'!N39","v":1.9341024336216959E-3},{"$f":"'UD2 Sc2'!O39","v":6.2390401084570837E-6},{"$f":"'UD2 Sc2'!Q39","v":1368.8159643342217},{"$f":"'UD2 Sc2'!R39","v":0.26476101872604196},{"$f":"'UD2 Sc2'!S39","v":6.9036233871520566E-2},{"$f":"'UD2 Sc2'!T39","v":1396.0077874960857},{"$f":"'UD2 Sc3'!B40","v":693434284.914639},{"$f":"'UD2 Sc3'!C40","v":451477435.01740247},{"$f":"'UD2 Sc3'!D40","v":2911195486.2382617},{"$f":"'UD2 Sc3'!E40","v":154632166.05195624},{"$f":"'UD2 Sc3'!F40","v":1398641123.4690592},{"$f":"'UD2 Sc3'!G40","v":521089991.40301871},{"$f":"'UD2 Sc3'!K40","v":12308.458557234841},{"$f":"'UD2 Sc3'!L40","v":9616.4693658706728},{"$f":"'UD2 Sc3'!M40","v":70711.406152576717},{"$f":"'UD2 Sc3'!N40","v":6645.1138727064354},{"$f":"'UD2 Sc3'!O40","v":20906.004161326993},{"$f":"'UD2 Sc3'!P40","v":7472.3421617092827},{"$f":"'UD2 Sc3'!Q40","v":127659.79427142495},{"$f":"'UD2 Sc3'!S40","v":300571.20960531337},{"$f":"'UD2 Sc3'!T40","v":597.60920579090839},{"$f":"'UD2 Sc3'!V40","v":428828.61308252922},{"$f":"'UD2 Sc3'!Z40","v":127659.79427142495},{"$f":"'UD2 Sc3'!AA40","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB40","v":119101.75855713924},{"$f":"'UD2 Sc3'!AC40","v":300571.20960531337},{"$f":"'UD2 Sc3'!AD40","v":597.60920579090839},{"$f":"'UD2 Sc3'!AE40","v":420270.57736824354},{"$f":"'UD2 Sc3'!AI40","v":369.76808368683675},{"$f":"'UD2 Sc3'!AJ40","v":0.17608003985087461},{"$f":"'UD2 Sc3'!AK40","v":1.7074428106751478E-2},{"$f":"'UD2 Sc3'!AL40","v":964.39174315493597},{"$f":"'UD2 Sc3'!AM40","v":5.0757460166049262E-2},{"$f":"'UD2 Sc3'!AN40","v":5.0757460166049262E-2},{"$f":"'UD2 Sc3'!AO40","v":1.9684171542182098},{"$f":"'UD2 Sc3'!AP40","v":1.9341024336216959E-3},{"$f":"'UD2 Sc3'!AQ40","v":6.2390401084570837E-6},{"$f":"'UD2 Sc3'!AS40","v":1336.1282439959909},{"$f":"'UD2 Sc3'!AT40","v":0.22877160245054556},{"$f":"'UD2 Sc3'!AU40","v":6.7838127312909197E-2},{"$f":"'UD2 Sc3'!AV40","v":1362.0632959965014},{"$f":"'UD2 Sc4'!B36","v":219070000},{"$f":"'UD2 Sc4'!C36","v":693434284.914639},{"$f":"'UD2 Sc4'!D36","v":451477435.01740247},{"$f":"'UD2 Sc4'!E36","v":4571565043.8278465},{"$f":"'UD2 Sc4'!F36","v":154632166.05195624},{"$f":"'UD2 Sc4'!G36","v":62198557.282493569},{"$f":"'UD2 Sc4'!I36","v":396550000},{"$f":"'UD2 Sc4'!J36","v":3986241777.3870254},{"$f":"'UD2 Sc4'!K36","v":402931590.34761667},{"$f":"'UD2 Sc4'!L36","v":612775749.12114048},{"$f":"'UD2 Sc4'!M36","v":3589691777.3870254},{"$f":"'UD2 Sc4'!P36","v":5778712.9121852182},{"$f":"'UD2 Sc4'!Q36","v":335371.73151074926},{"$f":"'UD2 Sc4'!V36","v":12308.458557234841},{"$f":"'UD2 Sc4'!W36","v":9616.4693658706728},{"$f":"'UD2 Sc4'!X36","v":111040.90882771324},{"$f":"'UD2 Sc4'!Y36","v":6645.1138727064354},{"$f":"'UD2 Sc4'!Z36","v":929.70475095937763},{"$f":"'UD2 Sc4'!AA36","v":7472.3421617092827},{"$f":"'UD2 Sc4'!AB36","v":148012.99753619387},{"$f":"'UD2 Sc4'!AC36","v":12618.120855622734},{"$f":"'UD2 Sc4'!AD36","v":30977.426685834496},{"$f":"'UD2 Sc4'!AE36","v":26415.003350457955},{"$f":"'UD2 Sc4'!AF36","v":226956.58221339819},{"$f":"'UD2 Sc4'!AG36","v":296967.13310531341},{"$f":"'UD2 Sc4'!AI36","v":135.52602492998597},{"$f":"'UD2 Sc4'!AJ36","v":13.862678777715644},{"$f":"'UD2 Sc4'!AK36","v":448.22050208320678},{"$f":"'UD2 Sc4'!AL36","v":597.60920579090839},{"$f":"'UD2 Sc4'!AM36","v":5976.0920579090835},{"$f":"'UD2 Sc4'!AO36","v":445577.73984729819},{"$f":"'UD2 Sc4'!AT36","v":459.52707267076892},{"$f":"'UD2 Sc4'!AU36","v":0.21882241555750898},{"$f":"'UD2 Sc4'!AV36","v":2.1219143326788748E-2},{"$f":"'UD2 Sc4'!AW36","v":952.82795558239116},{"$f":"'UD2 Sc4'!AX36","v":5.0148839767494263E-2},{"$f":"'UD2 Sc4'!AY36","v":5.0148839767494263E-2},{"$f":"'UD2 Sc4'!AZ36","v":1.9684171542182098},{"$f":"'UD2 Sc4'!BA36","v":1.9341024336216959E-3},{"$f":"'UD2 Sc4'!BB36","v":6.2390401084570837E-6},{"$f":"'UD2 Sc4'!BD36","v":1414.3234454073784},{"$f":"'UD2 Sc4'!BE36","v":0.2709053577586249},{"$f":"'UD2 Sc4'!BF36","v":7.1374222134391471E-2},{"$f":"'UD2 Sc4'!BG36","v":1442.3655975473928}]
[{"$f":"'UD2 BAU'!A39","v":2042},{"$f":"'UD2 BAU'!B39","v":11071531741.267399},{"$f":"'UD2 BAU'!C39","v":6081632480.3496513},{"$f":"'UD2 BAU'!D39","v":4983833883.744009},{"$f":"'UD2 BAU'!E39","v":6065377.1737399483},{"$f":"'UD2 BAU'!H39","v":687910084.3895812},{"$f":"'UD2 BAU'!I39","v":447880768.48701614},{"$f":"'UD2 BAU'!J39","v":4730738272.4296608},{"$f":"'UD2 BAU'!K39","v":153400298.64724579},{"$f":"'UD2 BAU'!L39","v":61703056.396147743},{"$f":"'UD2 BAU'!O39","v":421454140.49430144},{"$f":"'UD2 BAU'!P39","v":607894109.73774254},{"$f":"'UD2 BAU'!Q39","v":3954485633.5119648},{"$f":"'UD2 BAU'!T39","v":5732677.1599904997},{"$f":"'UD2 BAU'!U39","v":332700.01374944864},{"$f":"'UD2 BAU'!AC39","v":12210.403997915066},{"$f":"'UD2 BAU'!AD39","v":114907.1427750678},{"$f":"'UD2 BAU'!AE39","v":9539.860368773443},{"$f":"'UD2 BAU'!AF39","v":6592.1759918671687},{"$f":"'UD2 BAU'!AG39","v":922.29831665820825},{"$f":"'UD2 BAU'!AH39","v":7697.6472688035337},{"$f":"'UD2 BAU'!AI39","v":151869.52871908524},{"$f":"'UD2 BAU'!AJ39","v":13198.169136532071},{"$f":"'UD2 BAU'!AK39","v":30730.646968584304},{"$f":"'UD2 BAU'!AL39","v":29099.364997457327},{"$f":"'UD2 BAU'!AM39","v":233799.74811168434},{"$f":"'UD2 BAU'!AN39","v":306827.92921425804},{"$f":"'UD2 BAU'!AO39","v":134.44636539430354},{"$f":"'UD2 BAU'!AP39","v":13.75224262096866},{"$f":"'UD2 BAU'!AQ39","v":416.3968464352991},{"$f":"'UD2 BAU'!AR39","v":564.59545445057131},{"$f":"'UD2 BAU'!AS39","v":5645.9545445057129},{"$f":"'UD2 BAU'!AU39","v":459262.05338779383},{"$f":"'UD2 BAU'!AY39","v":471.50021364242076},{"$f":"'UD2 BAU'!AZ39","v":0.22452391125829557},{"$f":"'UD2 BAU'!BA39","v":2.1772015637168057E-2},{"$f":"'UD2 BAU'!BB39","v":984.46661572182313},{"$f":"'UD2 BAU'!BC39","v":5.1814032406411747E-2},{"$f":"'UD2 BAU'!BD39","v":5.1814032406411747E-2},{"$f":"'UD2 BAU'!BE39","v":1.8596757997783806},{"$f":"'UD2 BAU'!BF39","v":1.8272567287838291E-3},{"$f":"'UD2 BAU'!BG39","v":5.8943765444639643E-6},{"$f":"'UD2 BAU'!BI39","v":1457.8265051640224},{"$f":"'UD2 BAU'!BJ39","v":0.27816520039349113},{"$f":"'UD2 BAU'!BK39","v":7.3591942420124276E-2},{"$f":"'UD2 BAU'!BL39","v":1486.7110340150566},{"$f":"'UD2 Sc2'!A40","v":144276.05228313096},{"$f":"'UD2 Sc1'!B42","v":302225.51027604414},{"$f":"'UD2 Sc1'!C42","v":556.12652263381278},{"$f":"'UD2 Sc1'!D42","v":452373.12258697691},{"$f":"'UD2 Sc1'!G42","v":464.42771043778441},{"$f":"'UD2 Sc1'!H42","v":0.22115605258942111},{"$f":"'UD2 Sc1'!I42","v":2.1445435402610534E-2},{"$f":"'UD2 Sc1'!J42","v":969.69961648599588},{"$f":"'UD2 Sc1'!K42","v":5.103682192031557E-2},{"$f":"'UD2 Sc1'!L42","v":5.103682192031557E-2},{"$f":"'UD2 Sc1'!M42","v":1.831780662781705},{"$f":"'UD2 Sc1'!N42","v":1.7998478778520717E-3},{"$f":"'UD2 Sc1'!O42","v":5.8059608962970049E-6},{"$f":"'UD2 Sc1'!Q42","v":1435.9591075865621},{"$f":"'UD2 Sc1'!R42","v":0.27399272238758876},{"$f":"'UD2 Sc1'!S42","v":7.2488063283822388E-2},{"$f":"'UD2 Sc1'!T42","v":1464.410368504831},{"$f":"'UD2 Sc2'!A40","v":144276.05228313096},{"$f":"'UD2 Sc2'!B40","v":291486.53275354515},{"$f":"'UD2 Sc2'!C40","v":564.59545445057131},{"$f":"'UD2 Sc2'!D40","v":436327.18049112672},{"$f":"'UD2 Sc2'!G40","v":447.92520296029966},{"$f":"'UD2 Sc2'!H40","v":0.21329771569538078},{"$f":"'UD2 Sc2'!I40","v":2.0683414855309654E-2},{"$f":"'UD2 Sc2'!J40","v":935.24328493573216},{"$f":"'UD2 Sc2'!K40","v":4.922333078609116E-2},{"$f":"'UD2 Sc2'!L40","v":4.922333078609116E-2},{"$f":"'UD2 Sc2'!M40","v":1.8596757997783806},{"$f":"'UD2 Sc2'!N40","v":1.8272567287838291E-3},{"$f":"'UD2 Sc2'!O40","v":5.8943765444639643E-6},{"$f":"'UD2 Sc2'!Q40","v":1385.0281636958102},{"$f":"'UD2 Sc2'!R40","v":0.26434830321025576},{"$f":"'UD2 Sc2'!S40","v":6.9912640017945282E-2},{"$f":"'UD2 Sc2'!T40","v":1412.4708380014142},{"$f":"'UD2 Sc3'!B41","v":687910084.3895812},{"$f":"'UD2 Sc3'!C41","v":447880768.48701614},{"$f":"'UD2 Sc3'!D41","v":2705554656.4732265},{"$f":"'UD2 Sc3'!E41","v":153400298.64724579},{"$f":"'UD2 Sc3'!F41","v":1509131586.7193649},{"$f":"'UD2 Sc3'!G41","v":577755085.63321686},{"$f":"'UD2 Sc3'!K41","v":12210.403997915066},{"$f":"'UD2 Sc3'!L41","v":9539.860368773443},{"$f":"'UD2 Sc3'!M41","v":65716.498629599693},{"$f":"'UD2 Sc3'!N41","v":6592.1759918671687},{"$f":"'UD2 Sc3'!O41","v":22557.545822542088},{"$f":"'UD2 Sc3'!P41","v":7697.6472688035337},{"$f":"'UD2 Sc3'!Q41","v":124314.132079501},{"$f":"'UD2 Sc3'!S41","v":306827.92921425804},{"$f":"'UD2 Sc3'!T41","v":564.59545445057131},{"$f":"'UD2 Sc3'!V41","v":431706.65674820961},{"$f":"'UD2 Sc3'!Z41","v":124314.132079501},{"$f":"'UD2 Sc3'!AA41","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB41","v":115756.09636521529},{"$f":"'UD2 Sc3'!AC41","v":306827.92921425804},{"$f":"'UD2 Sc3'!AD41","v":564.59545445057131},{"$f":"'UD2 Sc3'!AE41","v":423148.62103392393},{"$f":"'UD2 Sc3'!AI41","v":359.38100701930199},{"$f":"'UD2 Sc3'!AJ41","v":0.17113381286633425},{"$f":"'UD2 Sc3'!AK41","v":1.6594793974917262E-2},{"$f":"'UD2 Sc3'!AL41","v":984.46661572182313},{"$f":"'UD2 Sc3'!AM41","v":5.1814032406411747E-2},{"$f":"'UD2 Sc3'!AN41","v":5.1814032406411747E-2},{"$f":"'UD2 Sc3'!AO41","v":1.8596757997783806},{"$f":"'UD2 Sc3'!AP41","v":1.8272567287838291E-3},{"$f":"'UD2 Sc3'!AQ41","v":5.8943765444639643E-6},{"$f":"'UD2 Sc3'!AS41","v":1345.7072985409036},{"$f":"'UD2 Sc3'!AT41","v":0.22477510200152984},{"$f":"'UD2 Sc3'!AU41","v":6.8414720757873471E-2},{"$f":"'UD2 Sc3'!AV41","v":1371.7142628767881},{"$f":"'UD2 Sc4'!B37","v":219070000},{"$f":"'UD2 Sc4'!C37","v":687910084.3895812},{"$f":"'UD2 Sc4'!D37","v":447880768.48701614},{"$f":"'UD2 Sc4'!E37","v":4533575272.4296608},{"$f":"'UD2 Sc4'!F37","v":153400298.64724579},{"$f":"'UD2 Sc4'!G37","v":61703056.396147743},{"$f":"'UD2 Sc4'!I37","v":396550000},{"$f":"'UD2 Sc4'!J37","v":3954485633.5119648},{"$f":"'UD2 Sc4'!K37","v":399547140.49430144},{"$f":"'UD2 Sc4'!L37","v":607894109.73774254},{"$f":"'UD2 Sc4'!M37","v":3557935633.5119648},{"$f":"'UD2 Sc4'!P37","v":5732677.1599904997},{"$f":"'UD2 Sc4'!Q37","v":332700.01374944864},{"$f":"'UD2 Sc4'!V37","v":12210.403997915066},{"$f":"'UD2 Sc4'!W37","v":9539.860368773443},{"$f":"'UD2 Sc4'!X37","v":110118.1572750678},{"$f":"'UD2 Sc4'!Y37","v":6592.1759918671687},{"$f":"'UD2 Sc4'!Z37","v":922.29831665820825},{"$f":"'UD2 Sc4'!AA37","v":7697.6472688035337},{"$f":"'UD2 Sc4'!AB37","v":147080.54321908523},{"$f":"'UD2 Sc4'!AC37","v":12512.134136532073},{"$f":"'UD2 Sc4'!AD37","v":30730.646968584308},{"$f":"'UD2 Sc4'!AE37","v":26181.323497457328},{"$f":"'UD2 Sc4'!AF37","v":233799.74811168434},{"$f":"'UD2 Sc4'!AG37","v":303223.85271425801},{"$f":"'UD2 Sc4'!AI37","v":134.44636539430354},{"$f":"'UD2 Sc4'!AJ37","v":13.75224262096866},{"$f":"'UD2 Sc4'!AK37","v":416.3968464352991},{"$f":"'UD2 Sc4'!AL37","v":564.59545445057131},{"$f":"'UD2 Sc4'!AM37","v":5645.9545445057129},{"$f":"'UD2 Sc4'!AO37","v":450868.99138779379},{"$f":"'UD2 Sc4'!AT37","v":456.63213769970071},{"$f":"'UD2 Sc4'!AU37","v":0.21744387509509555},{"$f":"'UD2 Sc4'!AV37","v":2.1085466675888058E-2},{"$f":"'UD2 Sc4'!AW37","v":972.90282814927821},{"$f":"'UD2 Sc4'!AX37","v":5.1205412007856742E-2},{"$f":"'UD2 Sc4'!AY37","v":5.1205412007856742E-2},{"$f":"'UD2 Sc4'!AZ37","v":1.8596757997783806},{"$f":"'UD2 Sc4'!BA37","v":1.8272567287838291E-3},{"$f":"'UD2 Sc4'!BB37","v":5.8943765444639643E-6},{"$f":"'UD2 Sc4'!BD37","v":1431.3946416487574},{"$f":"'UD2 Sc4'!BE37","v":0.27047654383173608},{"$f":"'UD2 Sc4'!BF37","v":7.2296773060289268E-2},{"$f":"'UD2 Sc4'!BG37","v":1459.7009936165171}]
[{"$f":"'UD2 BAU'!A40","v":2043},{"$f":"'UD2 BAU'!B40","v":10981044657.809532},{"$f":"'UD2 BAU'!C40","v":6031927597.7128353},{"$f":"'UD2 BAU'!D40","v":4943101254.9517736},{"$f":"'UD2 BAU'!E40","v":6015805.1449231999},{"$f":"'UD2 BAU'!H40","v":682287829.16127777},{"$f":"'UD2 BAU'!I40","v":444220261.03200889},{"$f":"'UD2 BAU'!J40","v":4692074181.5993824},{"$f":"'UD2 BAU'!K40","v":152146565.56400701},{"$f":"'UD2 BAU'!L40","v":61198760.356159635},{"$f":"'UD2 BAU'!O40","v":418009616.56791234},{"$f":"'UD2 BAU'!P40","v":602925821.12810445},{"$f":"'UD2 BAU'!Q40","v":3922165817.2557569},{"$f":"'UD2 BAU'!T40","v":5685824.2719949232},{"$f":"'UD2 BAU'!U40","v":329980.87292827677},{"$f":"'UD2 BAU'!AC40","v":12110.608967612679},{"$f":"'UD2 BAU'!AD40","v":113968.01235832184},{"$f":"'UD2 BAU'!AE40","v":9461.8915599817901},{"$f":"'UD2 BAU'!AF40","v":6538.298462263775},{"$f":"'UD2 BAU'!AG40","v":914.76041795522826},{"$f":"'UD2 BAU'!AH40","v":7929.7038403476463},{"$f":"'UD2 BAU'!AI40","v":150923.27560648296},{"$f":"'UD2 BAU'!AJ40","v":13090.301150416204},{"$f":"'UD2 BAU'!AK40","v":30479.486904923382},{"$f":"'UD2 BAU'!AL40","v":28861.537320977721},{"$f":"'UD2 BAU'!AM40","v":240847.97545701289},{"$f":"'UD2 BAU'!AN40","v":313279.3008333302},{"$f":"'UD2 BAU'!AO40","v":133.34754187373358},{"$f":"'UD2 BAU'!AP40","v":13.639846219562147},{"$f":"'UD2 BAU'!AQ40","v":386.83267033839286},{"$f":"'UD2 BAU'!AR40","v":533.82005843168861},{"$f":"'UD2 BAU'!AS40","v":5338.2005843168863},{"$f":"'UD2 BAU'!AU40","v":464736.39649824484},{"$f":"'UD2 BAU'!AY40","v":468.56243837891122},{"$f":"'UD2 BAU'!AZ40","v":0.22312497065662434},{"$f":"'UD2 BAU'!BA40","v":2.1636360790945396E-2},{"$f":"'UD2 BAU'!BB40","v":1005.1660351027648},{"$f":"'UD2 BAU'!BC40","v":5.2903475531724461E-2},{"$f":"'UD2 BAU'!BD40","v":5.2903475531724461E-2},{"$f":"'UD2 BAU'!BE40","v":1.7583071848634646},{"$f":"'UD2 BAU'!BF40","v":1.727655237108317E-3},{"$f":"'UD2 BAU'!BG40","v":5.5730814100268291E-6},{"$f":"'UD2 BAU'!BI40","v":1475.4867806665395},{"$f":"'UD2 BAU'!BJ40","v":0.27775610142545715},{"$f":"'UD2 BAU'!BK40","v":7.4545409404079888E-2},{"$f":"'UD2 BAU'!BL40","v":1504.6452152045918},{"$f":"'UD2 Sc2'!A41","v":143377.1118261588},{"$f":"'UD2 Sc1'!B43","v":308580.11132083024},{"$f":"'UD2 Sc1'!C43","v":525.81275755521324},{"$f":"'UD2 Sc1'!D43","v":457765.35055077117},{"$f":"'UD2 Sc1'!G43","v":461.53400180322751},{"$f":"'UD2 Sc1'!H43","v":0.21977809609677498},{"$f":"'UD2 Sc1'!I43","v":2.1311815379081212E-2},{"$f":"'UD2 Sc1'!J43","v":990.0885445762234},{"$f":"'UD2 Sc1'!K43","v":5.2109923398748592E-2},{"$f":"'UD2 Sc1'!L43","v":5.2109923398748592E-2},{"$f":"'UD2 Sc1'!M43","v":1.7319325770905123},{"$f":"'UD2 Sc1'!N43","v":1.701740408551692E-3},{"$f":"'UD2 Sc1'!O43","v":5.4894851888764264E-6},{"$f":"'UD2 Sc1'!Q43","v":1453.3544789565412},{"$f":"'UD2 Sc1'!R43","v":0.27358975990407525},{"$f":"'UD2 Sc1'!S43","v":7.3427228263018673E-2},{"$f":"'UD2 Sc1'!T43","v":1482.0755369765225},{"$f":"'UD2 Sc2'!A41","v":143377.1118261588},{"$f":"'UD2 Sc2'!B41","v":297615.33579166367},{"$f":"'UD2 Sc2'!C41","v":533.82005843168861},{"$f":"'UD2 Sc2'!D41","v":441526.26767625415},{"$f":"'UD2 Sc2'!G41","v":445.13431645996559},{"$f":"'UD2 Sc2'!H41","v":0.21196872212379314},{"$f":"'UD2 Sc2'!I41","v":2.0554542751398123E-2},{"$f":"'UD2 Sc2'!J41","v":954.9077333476265},{"$f":"'UD2 Sc2'!K41","v":5.0258301755138235E-2},{"$f":"'UD2 Sc2'!L41","v":5.0258301755138235E-2},{"$f":"'UD2 Sc2'!M41","v":1.7583071848634646},{"$f":"'UD2 Sc2'!N41","v":1.727655237108317E-3},{"$f":"'UD2 Sc2'!O41","v":5.5730814100268291E-6},{"$f":"'UD2 Sc2'!Q41","v":1401.8003569924556},{"$f":"'UD2 Sc2'!R41","v":0.2639546791160397},{"$f":"'UD2 Sc2'!S41","v":7.0818417587946381E-2},{"$f":"'UD2 Sc2'!T41","v":1429.5031124115646},{"$f":"'UD2 Sc3'!B42","v":682287829.16127777},{"$f":"'UD2 Sc3'!C42","v":444220261.03200889},{"$f":"'UD2 Sc3'!D42","v":2502484463.6296229},{"$f":"'UD2 Sc3'!E42","v":152146565.56400701},{"$f":"'UD2 Sc3'!F42","v":1617436080.5660713},{"$f":"'UD2 Sc3'!G42","v":633352397.75984764},{"$f":"'UD2 Sc3'!K42","v":12110.608967612679},{"$f":"'UD2 Sc3'!L42","v":9461.8915599817901},{"$f":"'UD2 Sc3'!M42","v":60784.030524477421},{"$f":"'UD2 Sc3'!N42","v":6538.298462263775},{"$f":"'UD2 Sc3'!O42","v":24176.412993724432},{"$f":"'UD2 Sc3'!P42","v":7929.7038403476463},{"$f":"'UD2 Sc3'!Q42","v":121000.94634840774},{"$f":"'UD2 Sc3'!S42","v":313279.3008333302},{"$f":"'UD2 Sc3'!T42","v":533.82005843168861},{"$f":"'UD2 Sc3'!V42","v":434814.06724016962},{"$f":"'UD2 Sc3'!Z42","v":121000.94634840774},{"$f":"'UD2 Sc3'!AA42","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB42","v":112442.91063412203},{"$f":"'UD2 Sc3'!AC42","v":313279.3008333302},{"$f":"'UD2 Sc3'!AD42","v":533.82005843168861},{"$f":"'UD2 Sc3'!AE42","v":426256.03152588394},{"$f":"'UD2 Sc3'!AI42","v":349.09475807112062},{"$f":"'UD2 Sc3'!AJ42","v":0.166235599081486},{"$f":"'UD2 Sc3'!AK42","v":1.6119815668507734E-2},{"$f":"'UD2 Sc3'!AL42","v":1005.1660351027648},{"$f":"'UD2 Sc3'!AM42","v":5.2903475531724461E-2},{"$f":"'UD2 Sc3'!AN42","v":5.2903475531724461E-2},{"$f":"'UD2 Sc3'!AO42","v":1.7583071848634646},{"$f":"'UD2 Sc3'!AP42","v":1.727655237108317E-3},{"$f":"'UD2 Sc3'!AQ42","v":5.5730814100268291E-6},{"$f":"'UD2 Sc3'!AS42","v":1356.0191003587488},{"$f":"'UD2 Sc3'!AT42","v":0.2208667298503188},{"$f":"'UD2 Sc3'!AU42","v":6.9028864281642219E-2},{"$f":"'UD2 Sc3'!AV42","v":1382.1113701609363},{"$f":"'UD2 Sc4'!B38","v":219070000},{"$f":"'UD2 Sc4'!C38","v":682287829.16127777},{"$f":"'UD2 Sc4'!D38","v":444220261.03200889},{"$f":"'UD2 Sc4'!E38","v":4494911181.5993824},{"$f":"'UD2 Sc4'!F38","v":152146565.56400701},{"$f":"'UD2 Sc4'!G38","v":61198760.356159635},{"$f":"'UD2 Sc4'!I38","v":396550000},{"$f":"'UD2 Sc4'!J38","v":3922165817.2557569},{"$f":"'UD2 Sc4'!K38","v":396102616.56791234},{"$f":"'UD2 Sc4'!L38","v":602925821.12810445},{"$f":"'UD2 Sc4'!M38","v":3525615817.2557569},{"$f":"'UD2 Sc4'!P38","v":5685824.2719949232},{"$f":"'UD2 Sc4'!Q38","v":329980.87292827677},{"$f":"'UD2 Sc4'!V38","v":12110.608967612679},{"$f":"'UD2 Sc4'!W38","v":9461.8915599817901},{"$f":"'UD2 Sc4'!X38","v":109179.02685832184},{"$f":"'UD2 Sc4'!Y38","v":6538.298462263775},{"$f":"'UD2 Sc4'!Z38","v":914.76041795522826},{"$f":"'UD2 Sc4'!AA38","v":7929.7038403476463},{"$f":"'UD2 Sc4'!AB38","v":146134.29010648298},{"$f":"'UD2 Sc4'!AC38","v":12404.266150416202},{"$f":"'UD2 Sc4'!AD38","v":30479.486904923386},{"$f":"'UD2 Sc4'!AE38","v":25943.495820977718},{"$f":"'UD2 Sc4'!AF38","v":240847.97545701289},{"$f":"'UD2 Sc4'!AG38","v":309675.22433333017},{"$f":"'UD2 Sc4'!AI38","v":133.34754187373358},{"$f":"'UD2 Sc4'!AJ38","v":13.639846219562147},{"$f":"'UD2 Sc4'!AK38","v":386.83267033839286},{"$f":"'UD2 Sc4'!AL38","v":533.82005843168861},{"$f":"'UD2 Sc4'!AM38","v":5338.2005843168863},{"$f":"'UD2 Sc4'!AO38","v":456343.33449824486},{"$f":"'UD2 Sc4'!AT38","v":453.69436243619128},{"$f":"'UD2 Sc4'!AU38","v":0.21604493449342438},{"$f":"'UD2 Sc4'!AV38","v":2.0949811829665398E-2},{"$f":"'UD2 Sc4'!AW38","v":993.60224753021976},{"$f":"'UD2 Sc4'!AX38","v":5.2294855133169456E-2},{"$f":"'UD2 Sc4'!AY38","v":5.2294855133169456E-2},{"$f":"'UD2 Sc4'!AZ38","v":1.7583071848634646},{"$f":"'UD2 Sc4'!BA38","v":1.727655237108317E-3},{"$f":"'UD2 Sc4'!BB38","v":5.5730814100268291E-6},{"$f":"'UD2 Sc4'!BD38","v":1449.0549171512746},{"$f":"'UD2 Sc4'!BE38","v":0.27006744486370216},{"$f":"'UD2 Sc4'!BF38","v":7.325024004424488E-2},{"$f":"'UD2 Sc4'!BG38","v":1477.635174806052}]
[{"$f":"'UD2 BAU'!A41","v":2044},{"$f":"'UD2 BAU'!B41","v":10889195065.958414},{"$f":"'UD2 BAU'!C41","v":5981474284.2813673},{"$f":"'UD2 BAU'!D41","v":4901755294.991291},{"$f":"'UD2 BAU'!E41","v":5965486.6857569236},{"$f":"'UD2 BAU'!H41","v":676580916.8786763},{"$f":"'UD2 BAU'!I41","v":440504635.52102715},{"$f":"'UD2 BAU'!J41","v":4652827906.591424},{"$f":"'UD2 BAU'!K41","v":150873954.40686497},{"$f":"'UD2 BAU'!L41","v":60686870.88337528},{"$f":"'UD2 BAU'!O41","v":414513226.75546408},{"$f":"'UD2 BAU'!P41","v":597882722.56027091},{"$f":"'UD2 BAU'!Q41","v":3889359345.6755562},{"$f":"'UD2 BAU'!T41","v":5638265.8970867125},{"$f":"'UD2 BAU'!U41","v":327220.78867021098},{"$f":"'UD2 BAU'!AC41","v":12009.311274596505},{"$f":"'UD2 BAU'!AD41","v":113014.74099431274},{"$f":"'UD2 BAU'!AE41","v":9382.7487365978795},{"$f":"'UD2 BAU'!AF41","v":6483.6096722739612},{"$f":"'UD2 BAU'!AG41","v":907.10901741466228},{"$f":"'UD2 BAU'!AH41","v":8168.7144202751133},{"$f":"'UD2 BAU'!AI41","v":149966.23411547087},{"$f":"'UD2 BAU'!AJ41","v":12980.808943131638},{"$f":"'UD2 BAU'!AK41","v":30224.545001007384},{"$f":"'UD2 BAU'!AL41","v":28620.128556535412},{"$f":"'UD2 BAU'!AM41","v":248107.41609279497},{"$f":"'UD2 BAU'!AN41","v":319932.89859346941},{"$f":"'UD2 BAU'!AO41","v":132.23217282851786},{"$f":"'UD2 BAU'!AP41","v":13.525757410417034},{"$f":"'UD2 BAU'!AQ41","v":359.36755074436701},{"$f":"'UD2 BAU'!AR41","v":505.12548098330194},{"$f":"'UD2 BAU'!AS41","v":5051.254809833019},{"$f":"'UD2 BAU'!AU41","v":470404.2581899236},{"$f":"'UD2 BAU'!AY41","v":465.59116908425545},{"$f":"'UD2 BAU'!AZ41","v":0.22171008051631211},{"$f":"'UD2 BAU'!BA41","v":2.14991593227939E-2},{"$f":"'UD2 BAU'!BB41","v":1026.5143031241043},{"$f":"'UD2 BAU'!BC41","v":5.402706858547917E-2},{"$f":"'UD2 BAU'!BD41","v":5.402706858547917E-2},{"$f":"'UD2 BAU'!BE41","v":1.6637924117724194},{"$f":"'UD2 BAU'!BF41","v":1.6347881066543584E-3},{"$f":"'UD2 BAU'!BG41","v":5.2735100214656727E-6},{"$f":"'UD2 BAU'!BI41","v":1493.7692646201322},{"$f":"'UD2 BAU'!BJ41","v":0.27737193720844561},{"$f":"'UD2 BAU'!BK41","v":7.5531501418294539E-2},{"$f":"'UD2 BAU'!BL41","v":1523.2119504729951},{"$f":"'UD2 Sc2'!A42","v":142467.92240969732},{"$f":"'UD2 Sc1'!B44","v":315133.90511456737},{"$f":"'UD2 Sc1'!C44","v":497.54859876855238},{"$f":"'UD2 Sc1'!D44","v":463348.19431707473},{"$f":"'UD2 Sc1'!G44","v":458.60730154799165},{"$f":"'UD2 Sc1'!H44","v":0.21838442930856744},{"$f":"'UD2 Sc1'!I44","v":2.1176671932951995E-2},{"$f":"'UD2 Sc1'!J44","v":1011.1165885772429},{"$f":"'UD2 Sc1'!K44","v":5.3216662556696978E-2},{"$f":"'UD2 Sc1'!L44","v":5.3216662556696978E-2},{"$f":"'UD2 Sc1'!M44","v":1.6388355255958331},{"$f":"'UD2 Sc1'!N44","v":1.6102662850545429E-3},{"$f":"'UD2 Sc1'!O44","v":5.1944073711436868E-6},{"$f":"'UD2 Sc1'!Q44","v":1471.3627256508303},{"$f":"'UD2 Sc1'!R44","v":0.27321135815031899},{"$f":"'UD2 Sc1'!S44","v":7.4398528897020103E-2},{"$f":"'UD2 Sc1'!T44","v":1500.3637712159002},{"$f":"'UD2 Sc2'!A42","v":142467.92240969732},{"$f":"'UD2 Sc2'!B42","v":303936.25366379594},{"$f":"'UD2 Sc2'!C42","v":505.12548098330194},{"$f":"'UD2 Sc2'!D42","v":446909.30155447655},{"$f":"'UD2 Sc2'!G42","v":442.31161063004265},{"$f":"'UD2 Sc2'!H42","v":0.21062457649049648},{"$f":"'UD2 Sc2'!I42","v":2.0424201356654206E-2},{"$f":"'UD2 Sc2'!J42","v":975.18858796789902},{"$f":"'UD2 Sc2'!K42","v":5.1325715156205216E-2},{"$f":"'UD2 Sc2'!L42","v":5.1325715156205216E-2},{"$f":"'UD2 Sc2'!M42","v":1.6637924117724194},{"$f":"'UD2 Sc2'!N42","v":1.6347881066543584E-3},{"$f":"'UD2 Sc2'!O42","v":5.2735100214656727E-6},{"$f":"'UD2 Sc2'!Q42","v":1419.163991009714},{"$f":"'UD2 Sc2'!R42","v":0.26358507975335604},{"$f":"'UD2 Sc2'!S42","v":7.1755190022880888E-2},{"$f":"'UD2 Sc2'!T42","v":1447.1366646303663},{"$f":"'UD2 Sc3'!B43","v":676580916.8786763},{"$f":"'UD2 Sc3'!C43","v":440504635.52102715},{"$f":"'UD2 Sc3'!D43","v":2302108512.8688464},{"$f":"'UD2 Sc3'!E43","v":150873954.40686497},{"$f":"'UD2 Sc3'!F43","v":1723536721.9135954},{"$f":"'UD2 Sc3'!G43","v":687869542.6923573},{"$f":"'UD2 Sc3'!K43","v":12009.311274596505},{"$f":"'UD2 Sc3'!L43","v":9382.7487365978795},{"$f":"'UD2 Sc3'!M43","v":55917.004141524871},{"$f":"'UD2 Sc3'!N43","v":6483.6096722739612},{"$f":"'UD2 Sc3'!O43","v":25762.338369655845},{"$f":"'UD2 Sc3'!P43","v":8168.7144202751133},{"$f":"'UD2 Sc3'!Q43","v":117723.72661492416},{"$f":"'UD2 Sc3'!S43","v":319932.89859346941},{"$f":"'UD2 Sc3'!T43","v":505.12548098330194},{"$f":"'UD2 Sc3'!V43","v":438161.75068937684},{"$f":"'UD2 Sc3'!Z43","v":117723.72661492416},{"$f":"'UD2 Sc3'!AA43","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB43","v":109165.69090063845},{"$f":"'UD2 Sc3'!AC43","v":319932.89859346941},{"$f":"'UD2 Sc3'!AD43","v":505.12548098330194},{"$f":"'UD2 Sc3'!AE43","v":429603.71497509116},{"$f":"'UD2 Sc3'!AI43","v":338.92017059775816},{"$f":"'UD2 Sc3'!AJ43","v":0.16139055742750386},{"$f":"'UD2 Sc3'!AK43","v":1.5649993447515526E-2},{"$f":"'UD2 Sc3'!AL43","v":1026.5143031241043},{"$f":"'UD2 Sc3'!AM43","v":5.402706858547917E-2},{"$f":"'UD2 Sc3'!AN43","v":5.402706858547917E-2},{"$f":"'UD2 Sc3'!AO43","v":1.6637924117724194},{"$f":"'UD2 Sc3'!AP43","v":1.6347881066543584E-3},{"$f":"'UD2 Sc3'!AQ43","v":5.2735100214656727E-6},{"$f":"'UD2 Sc3'!AS43","v":1367.098266133635},{"$f":"'UD2 Sc3'!AT43","v":0.21705241411963738},{"$f":"'UD2 Sc3'!AU43","v":6.9682335543016172E-2},{"$f":"'UD2 Sc3'!AV43","v":1393.2899124784446},{"$f":"'UD2 Sc4'!B39","v":219070000},{"$f":"'UD2 Sc4'!C39","v":676580916.8786763},{"$f":"'UD2 Sc4'!D39","v":440504635.52102715},{"$f":"'UD2 Sc4'!E39","v":4455664906.591424},{"$f":"'UD2 Sc4'!F39","v":150873954.40686497},{"$f":"'UD2 Sc4'!G39","v":60686870.88337528},{"$f":"'UD2 Sc4'!I39","v":396550000},{"$f":"'UD2 Sc4'!J39","v":3889359345.6755562},{"$f":"'UD2 Sc4'!K39","v":392606226.75546408},{"$f":"'UD2 Sc4'!L39","v":597882722.56027091},{"$f":"'UD2 Sc4'!M39","v":3492809345.6755562},{"$f":"'UD2 Sc4'!P39","v":5638265.8970867125},{"$f":"'UD2 Sc4'!Q39","v":327220.78867021098},{"$f":"'UD2 Sc4'!V39","v":12009.311274596505},{"$f":"'UD2 Sc4'!W39","v":9382.7487365978795},{"$f":"'UD2 Sc4'!X39","v":108225.75549431276},{"$f":"'UD2 Sc4'!Y39","v":6483.6096722739612},{"$f":"'UD2 Sc4'!Z39","v":907.10901741466228},{"$f":"'UD2 Sc4'!AA39","v":8168.7144202751133},{"$f":"'UD2 Sc4'!AB39","v":145177.24861547089},{"$f":"'UD2 Sc4'!AC39","v":12294.773943131639},{"$f":"'UD2 Sc4'!AD39","v":30224.54500100738},{"$f":"'UD2 Sc4'!AE39","v":25702.08705653542},{"$f":"'UD2 Sc4'!AF39","v":248107.41609279497},{"$f":"'UD2 Sc4'!AG39","v":316328.82209346944},{"$f":"'UD2 Sc4'!AI39","v":132.23217282851786},{"$f":"'UD2 Sc4'!AJ39","v":13.525757410417034},{"$f":"'UD2 Sc4'!AK39","v":359.36755074436701},{"$f":"'UD2 Sc4'!AL39","v":505.12548098330194},{"$f":"'UD2 Sc4'!AM39","v":5051.254809833019},{"$f":"'UD2 Sc4'!AO39","v":462011.19618992362},{"$f":"'UD2 Sc4'!AT39","v":450.72309314153551},{"$f":"'UD2 Sc4'!AU39","v":0.21463004435311211},{"$f":"'UD2 Sc4'!AV39","v":2.0812610361513904E-2},{"$f":"'UD2 Sc4'!AW39","v":1014.9505155515594},{"$f":"'UD2 Sc4'!AX39","v":5.3418448186924171E-2},{"$f":"'UD2 Sc4'!AY39","v":5.3418448186924171E-2},{"$f":"'UD2 Sc4'!AZ39","v":1.6637924117724194},{"$f":"'UD2 Sc4'!BA39","v":1.6347881066543584E-3},{"$f":"'UD2 Sc4'!BB39","v":5.2735100214656727E-6},{"$f":"'UD2 Sc4'!BD39","v":1467.3374011048675},{"$f":"'UD2 Sc4'!BE39","v":0.26968328064669062},{"$f":"'UD2 Sc4'!BF39","v":7.4236332058459545E-2},{"$f":"'UD2 Sc4'!BG39","v":1496.2019100744556}]
[{"$f":"'UD2 BAU'!A42","v":2045},{"$f":"'UD2 BAU'!B42","v":10784141087.93745},{"$f":"'UD2 BAU'!C42","v":5923767753.7079296},{"$f":"'UD2 BAU'!D42","v":4854465399.833293},{"$f":"'UD2 BAU'!E42","v":5907934.3962282846},{"$f":"'UD2 BAU'!H42","v":670053573.36608028},{"$f":"'UD2 BAU'!I42","v":436254848.09249365},{"$f":"'UD2 BAU'!J42","v":4607939549.1257324},{"$f":"'UD2 BAU'!K42","v":149418391.43878624},{"$f":"'UD2 BAU'!L42","v":60101391.684837103},{"$f":"'UD2 BAU'!O42","v":410514192.56155002},{"$f":"'UD2 BAU'!P42","v":592114623.26417899},{"$f":"'UD2 BAU'!Q42","v":3851836584.0075641},{"$f":"'UD2 BAU'!T42","v":5583870.484198885},{"$f":"'UD2 BAU'!U42","v":324063.91202939954},{"$f":"'UD2 BAU'!AC42","v":11893.450927247924},{"$f":"'UD2 BAU'!AD42","v":111924.42641692242},{"$f":"'UD2 BAU'!AE42","v":9292.2282643701146},{"$f":"'UD2 BAU'!AF42","v":6421.0587689352087},{"$f":"'UD2 BAU'!AG42","v":898.35764413124934},{"$f":"'UD2 BAU'!AH42","v":8414.9194745784989},{"$f":"'UD2 BAU'!AI42","v":148844.44149618541},{"$f":"'UD2 BAU'!AJ42","v":12855.576030216962},{"$f":"'UD2 BAU'!AK42","v":29932.952402381263},{"$f":"'UD2 BAU'!AL42","v":28344.014634604235},{"$f":"'UD2 BAU'!AM42","v":255585.37366474574},{"$f":"'UD2 BAU'!AN42","v":326717.91673194821},{"$f":"'UD2 BAU'!AO42","v":130.95645725047493},{"$f":"'UD2 BAU'!AP42","v":13.395267083712083},{"$f":"'UD2 BAU'!AQ42","v":333.85245464151694},{"$f":"'UD2 BAU'!AR42","v":478.20417897570394},{"$f":"'UD2 BAU'!AS42","v":4782.0417897570396},{"$f":"'UD2 BAU'!AU42","v":476040.56240710936},{"$f":"'UD2 BAU'!AY42","v":462.10840684671706},{"$f":"'UD2 BAU'!AZ42","v":0.22005162230796046},{"$f":"'UD2 BAU'!BA42","v":2.1338339132893135E-2},{"$f":"'UD2 BAU'!BB42","v":1048.2842373719577},{"$f":"'UD2 BAU'!BC42","v":5.5172854598524085E-2},{"$f":"'UD2 BAU'!BD42","v":5.5172854598524085E-2},{"$f":"'UD2 BAU'!BE42","v":1.5751184887937528},{"$f":"'UD2 BAU'!BF42","v":1.5476600048369682E-3},{"$f":"'UD2 BAU'!BG42","v":4.992451628506349E-6},{"$f":"'UD2 BAU'!BI42","v":1511.9677627074686},{"$f":"'UD2 BAU'!BJ42","v":0.27677213691132152},{"$f":"'UD2 BAU'!BK42","v":7.6516186183045731E-2},{"$f":"'UD2 BAU'!BL42","v":1541.6888896127994},{"$f":"'UD2 Sc2'!A43","v":141402.21942137612},{"$f":"'UD2 Sc1'!B45","v":321817.14798096899},{"$f":"'UD2 Sc1'!C45","v":471.03111629106837},{"$f":"'UD2 Sc1'!D45","v":468899.95397100272},{"$f":"'UD2 Sc1'!G45","v":455.1767807440163},{"$f":"'UD2 Sc1'!H45","v":0.21675084797334104},{"$f":"'UD2 Sc1'!I45","v":2.1018264045899741E-2},{"$f":"'UD2 Sc1'!J45","v":1032.5599738113783},{"$f":"'UD2 Sc1'!K45","v":5.4345261779546225E-2},{"$f":"'UD2 Sc1'!L45","v":5.4345261779546225E-2},{"$f":"'UD2 Sc1'!M45","v":1.5514917114618467},{"$f":"'UD2 Sc1'!N45","v":1.5244451047644136E-3},{"$f":"'UD2 Sc1'!O45","v":4.9175648540787537E-6},{"$f":"'UD2 Sc1'!Q45","v":1489.2882462668565},{"$f":"'UD2 Sc1'!R45","v":0.27262055485765169},{"$f":"'UD2 Sc1'!S45","v":7.5368443390300036E-2},{"$f":"'UD2 Sc1'!T45","v":1518.563556268607},{"$f":"'UD2 Sc2'!A43","v":141402.21942137612},{"$f":"'UD2 Sc2'!B43","v":310382.02089535078},{"$f":"'UD2 Sc2'!C43","v":478.20417897570394},{"$f":"'UD2 Sc2'!D43","v":452262.44449570263},{"$f":"'UD2 Sc2'!G43","v":439.00298650438117},{"$f":"'UD2 Sc2'!H43","v":0.2090490411925624},{"$f":"'UD2 Sc2'!I43","v":2.0271422176248478E-2},{"$f":"'UD2 Sc2'!J43","v":995.87002550335978},{"$f":"'UD2 Sc2'!K43","v":5.2414211868597883E-2},{"$f":"'UD2 Sc2'!L43","v":5.2414211868597883E-2},{"$f":"'UD2 Sc2'!M43","v":1.5751184887937528},{"$f":"'UD2 Sc2'!N43","v":1.5476600048369682E-3},{"$f":"'UD2 Sc2'!O43","v":4.992451628506349E-6},{"$f":"'UD2 Sc2'!Q43","v":1436.4481304965348},{"$f":"'UD2 Sc2'!R43","v":0.26301091306599728},{"$f":"'UD2 Sc2'!S43","v":7.2690626496474869E-2},{"$f":"'UD2 Sc2'!T43","v":1464.6852100191343},{"$f":"'UD2 Sc3'!B44","v":670053573.36608028},{"$f":"'UD2 Sc3'!C44","v":436254848.09249365},{"$f":"'UD2 Sc3'!D44","v":2102185789.3072779},{"$f":"'UD2 Sc3'!E44","v":149418391.43878624},{"$f":"'UD2 Sc3'!F44","v":1825384182.2898002},{"$f":"'UD2 Sc3'!G44","v":740470969.2134912},{"$f":"'UD2 Sc3'!K44","v":11893.450927247924},{"$f":"'UD2 Sc3'!L44","v":9292.2282643701146},{"$f":"'UD2 Sc3'!M44","v":51060.986408700468},{"$f":"'UD2 Sc3'!N44","v":6421.0587689352087},{"$f":"'UD2 Sc3'!O44","v":27284.689882647541},{"$f":"'UD2 Sc3'!P44","v":8414.9194745784989},{"$f":"'UD2 Sc3'!Q44","v":114367.33372647976},{"$f":"'UD2 Sc3'!S44","v":326717.91673194821},{"$f":"'UD2 Sc3'!T44","v":478.20417897570394},{"$f":"'UD2 Sc3'!V44","v":441563.45463740366},{"$f":"'UD2 Sc3'!Z44","v":114367.33372647976},{"$f":"'UD2 Sc3'!AA44","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB44","v":105809.29801219405},{"$f":"'UD2 Sc3'!AC44","v":326717.91673194821},{"$f":"'UD2 Sc3'!AD44","v":478.20417897570394},{"$f":"'UD2 Sc3'!AE44","v":433005.41892311798},{"$f":"'UD2 Sc3'!AI44","v":328.49977898057813},{"$f":"'UD2 Sc3'!AJ44","v":0.15642846618122766},{"$f":"'UD2 Sc3'!AK44","v":1.5168820963028138E-2},{"$f":"'UD2 Sc3'!AL44","v":1048.2842373719577},{"$f":"'UD2 Sc3'!AM44","v":5.5172854598524085E-2},{"$f":"'UD2 Sc3'!AN44","v":5.5172854598524085E-2},{"$f":"'UD2 Sc3'!AO44","v":1.5751184887937528},{"$f":"'UD2 Sc3'!AP44","v":1.5476600048369682E-3},{"$f":"'UD2 Sc3'!AQ44","v":4.992451628506349E-6},{"$f":"'UD2 Sc3'!AS44","v":1378.3591348413297},{"$f":"'UD2 Sc3'!AT44","v":0.21314898078458872},{"$f":"'UD2 Sc3'!AU44","v":7.0346668013180735E-2},{"$f":"'UD2 Sc3'!AV44","v":1404.6511664288723},{"$f":"'UD2 Sc4'!B40","v":219070000},{"$f":"'UD2 Sc4'!C40","v":670053573.36608028},{"$f":"'UD2 Sc4'!D40","v":436254848.09249365},{"$f":"'UD2 Sc4'!E40","v":4410776549.1257324},{"$f":"'UD2 Sc4'!F40","v":149418391.43878624},{"$f":"'UD2 Sc4'!G40","v":60101391.684837103},{"$f":"'UD2 Sc4'!I40","v":396550000},{"$f":"'UD2 Sc4'!J40","v":3851836584.0075641},{"$f":"'UD2 Sc4'!K40","v":388607192.56155002},{"$f":"'UD2 Sc4'!L40","v":592114623.26417899},{"$f":"'UD2 Sc4'!M40","v":3455286584.0075641},{"$f":"'UD2 Sc4'!P40","v":5583870.484198885},{"$f":"'UD2 Sc4'!Q40","v":324063.91202939954},{"$f":"'UD2 Sc4'!V40","v":11893.450927247924},{"$f":"'UD2 Sc4'!W40","v":9292.2282643701146},{"$f":"'UD2 Sc4'!X40","v":107135.44091692241},{"$f":"'UD2 Sc4'!Y40","v":6421.0587689352087},{"$f":"'UD2 Sc4'!Z40","v":898.35764413124934},{"$f":"'UD2 Sc4'!AA40","v":8414.9194745784989},{"$f":"'UD2 Sc4'!AB40","v":144055.4559961854},{"$f":"'UD2 Sc4'!AC40","v":12169.54103021696},{"$f":"'UD2 Sc4'!AD40","v":29932.952402381263},{"$f":"'UD2 Sc4'!AE40","v":25425.973134604235},{"$f":"'UD2 Sc4'!AF40","v":255585.37366474574},{"$f":"'UD2 Sc4'!AG40","v":323113.84023194818},{"$f":"'UD2 Sc4'!AI40","v":130.95645725047493},{"$f":"'UD2 Sc4'!AJ40","v":13.395267083712083},{"$f":"'UD2 Sc4'!AK40","v":333.85245464151694},{"$f":"'UD2 Sc4'!AL40","v":478.20417897570394},{"$f":"'UD2 Sc4'!AM40","v":4782.0417897570396},{"$f":"'UD2 Sc4'!AO40","v":467647.50040710927},{"$f":"'UD2 Sc4'!AT40","v":447.24033090399701},{"$f":"'UD2 Sc4'!AU40","v":0.21297158614476044},{"$f":"'UD2 Sc4'!AV40","v":2.0651790171613137E-2},{"$f":"'UD2 Sc4'!AW40","v":1036.7204497994126},{"$f":"'UD2 Sc4'!AX40","v":5.4564234199969079E-2},{"$f":"'UD2 Sc4'!AY40","v":5.4564234199969079E-2},{"$f":"'UD2 Sc4'!AZ40","v":1.5751184887937528},{"$f":"'UD2 Sc4'!BA40","v":1.5476600048369682E-3},{"$f":"'UD2 Sc4'!BB40","v":4.992451628506349E-6},{"$f":"'UD2 Sc4'!BD40","v":1485.5358991922033},{"$f":"'UD2 Sc4'!BE40","v":0.26908348034956647},{"$f":"'UD2 Sc4'!BF40","v":7.5221016823210723E-2},{"$f":"'UD2 Sc4'!BG40","v":1514.6788492142591}]
[{"$f":"'UD2 BAU'!A43","v":2046},{"$f":"'UD2 BAU'!B43","v":10678041059.924702},{"$f":"'UD2 BAU'!C43","v":5865486624.0857983},{"$f":"'UD2 BAU'!D43","v":4806704626.795434},{"$f":"'UD2 BAU'!E43","v":5849809.0434694597},{"$f":"'UD2 BAU'!H43","v":663461235.38343799},{"$f":"'UD2 BAU'!I43","v":431962744.41674662},{"$f":"'UD2 BAU'!J43","v":4562604226.5203781},{"$f":"'UD2 BAU'!K43","v":147948335.04875925},{"$f":"'UD2 BAU'!L43","v":59510082.716476224},{"$f":"'UD2 BAU'!O43","v":406475338.93609715},{"$f":"'UD2 BAU'!P43","v":586289089.49168801},{"$f":"'UD2 BAU'!Q43","v":3813940198.3676486},{"$f":"'UD2 BAU'!T43","v":5528933.4419289408},{"$f":"'UD2 BAU'!U43","v":320875.60154051887},{"$f":"'UD2 BAU'!AC43","v":11776.436928056024},{"$f":"'UD2 BAU'!AD43","v":110823.25529153446},{"$f":"'UD2 BAU'!AE43","v":9200.8064560767016},{"$f":"'UD2 BAU'!AF43","v":6357.885029858523},{"$f":"'UD2 BAU'!AG43","v":889.51913113048681},{"$f":"'UD2 BAU'!AH43","v":8668.5020363757885},{"$f":"'UD2 BAU'!AI43","v":147716.40487303198},{"$f":"'UD2 BAU'!AJ43","v":12729.096140367252},{"$f":"'UD2 BAU'!AK43","v":29638.456339829809},{"$f":"'UD2 BAU'!AL43","v":28065.151373988228},{"$f":"'UD2 BAU'!AM43","v":263287.40741653868},{"$f":"'UD2 BAU'!AN43","v":333720.11127072398},{"$f":"'UD2 BAU'!AO43","v":129.66803903808085},{"$f":"'UD2 BAU'!AP43","v":13.263477430625121},{"$f":"'UD2 BAU'!AQ43","v":310.14893036196924},{"$f":"'UD2 BAU'!AR43","v":453.08044683067521},{"$f":"'UD2 BAU'!AS43","v":4530.8044683067519},{"$f":"'UD2 BAU'!AU43","v":481889.59659058665},{"$f":"'UD2 BAU'!AY43","v":458.60625922500998},{"$f":"'UD2 BAU'!AZ43","v":0.21838393296429043},{"$f":"'UD2 BAU'!BA43","v":2.1176623802597862E-2},{"$f":"'UD2 BAU'!BB43","v":1070.7509886154558},{"$f":"'UD2 BAU'!BC43","v":5.635531519028715E-2},{"$f":"'UD2 BAU'!BD43","v":5.635531519028715E-2},{"$f":"'UD2 BAU'!BE43","v":1.4923654373798145},{"$f":"'UD2 BAU'!BF43","v":1.4663495581227971E-3},{"$f":"'UD2 BAU'!BG43","v":4.7301598649122487E-6},{"$f":"'UD2 BAU'!BI43","v":1530.8496132778455},{"$f":"'UD2 BAU'!BJ43","v":0.27620559771270037},{"$f":"'UD2 BAU'!BK43","v":7.7536669152749926E-2},{"$f":"'UD2 BAU'!BL43","v":1560.8606806281823},{"$f":"'UD2 Sc2'!A44","v":140330.58462938038},{"$f":"'UD2 Sc1'!B46","v":328714.30960166309},{"$f":"'UD2 Sc1'!C46","v":446.28424012821506},{"$f":"'UD2 Sc1'!D46","v":474661.2526417278},{"$f":"'UD2 Sc1'!G46","v":451.72716533663487},{"$f":"'UD2 Sc1'!H46","v":0.21510817396982609},{"$f":"'UD2 Sc1'!I46","v":2.0858974445558894E-2},{"$f":"'UD2 Sc1'!J46","v":1054.689723786224},{"$f":"'UD2 Sc1'!K46","v":5.550998546243284E-2},{"$f":"'UD2 Sc1'!L46","v":5.550998546243284E-2},{"$f":"'UD2 Sc1'!M46","v":1.4699799558191173},{"$f":"'UD2 Sc1'!N46","v":1.4443543147509552E-3},{"$f":"'UD2 Sc1'!O46","v":4.659207466938565E-6},{"$f":"'UD2 Sc1'!Q46","v":1507.886869078678},{"$f":"'UD2 Sc1'!R46","v":0.27206251374700985},{"$f":"'UD2 Sc1'!S46","v":7.6373619115458674E-2},{"$f":"'UD2 Sc1'!T46","v":1537.44777041876},{"$f":"'UD2 Sc2'!A44","v":140330.58462938038},{"$f":"'UD2 Sc2'!B44","v":317034.10570718779},{"$f":"'UD2 Sc2'!C44","v":453.08044683067521},{"$f":"'UD2 Sc2'!D44","v":457817.77078339882},{"$f":"'UD2 Sc2'!G44","v":435.67594626375944},{"$f":"'UD2 Sc2'!H44","v":0.20746473631607593},{"$f":"'UD2 Sc2'!I44","v":2.0117792612467968E-2},{"$f":"'UD2 Sc2'!J44","v":1017.2134391846831},{"$f":"'UD2 Sc2'!K44","v":5.3537549430772789E-2},{"$f":"'UD2 Sc2'!L44","v":5.3537549430772789E-2},{"$f":"'UD2 Sc2'!M44","v":1.4923654373798145},{"$f":"'UD2 Sc2'!N44","v":1.4663495581227971E-3},{"$f":"'UD2 Sc2'!O44","v":4.7301598649122487E-6},{"$f":"'UD2 Sc2'!Q44","v":1454.3817508858224},{"$f":"'UD2 Sc2'!R44","v":0.2624686353049715},{"$f":"'UD2 Sc2'!S44","v":7.3660072203105664E-2},{"$f":"'UD2 Sc2'!T44","v":1482.894168284972},{"$f":"'UD2 Sc3'!B45","v":663461235.38343799},{"$f":"'UD2 Sc3'!C45","v":431962744.41674662},{"$f":"'UD2 Sc3'!D45","v":1861547636.1288681},{"$f":"'UD2 Sc3'!E45","v":147948335.04875925},{"$f":"'UD2 Sc3'!F45","v":1954062262.2961893},{"$f":"'UD2 Sc3'!G45","v":806504410.81179738},{"$f":"'UD2 Sc3'!K45","v":11776.436928056024},{"$f":"'UD2 Sc3'!L45","v":9200.8064560767016},{"$f":"'UD2 Sc3'!M45","v":45216.012319656453},{"$f":"'UD2 Sc3'!N45","v":6357.885029858523},{"$f":"'UD2 Sc3'!O45","v":29208.088552216723},{"$f":"'UD2 Sc3'!P45","v":8668.5020363757885},{"$f":"'UD2 Sc3'!Q45","v":110427.73132224022},{"$f":"'UD2 Sc3'!S45","v":333720.11127072398},{"$f":"'UD2 Sc3'!T45","v":453.08044683067521},{"$f":"'UD2 Sc3'!V45","v":444600.92303979484},{"$f":"'UD2 Sc3'!Z45","v":110427.73132224022},{"$f":"'UD2 Sc3'!AA45","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB45","v":101869.69560795451},{"$f":"'UD2 Sc3'!AC45","v":333720.11127072398},{"$f":"'UD2 Sc3'!AD45","v":453.08044683067521},{"$f":"'UD2 Sc3'!AE45","v":436042.88732550916},{"$f":"'UD2 Sc3'!AI45","v":316.26873177227981},{"$f":"'UD2 Sc3'!AJ45","v":0.15060415798679991},{"$f":"'UD2 Sc3'!AK45","v":1.4604039562356355E-2},{"$f":"'UD2 Sc3'!AL45","v":1070.7509886154558},{"$f":"'UD2 Sc3'!AM45","v":5.635531519028715E-2},{"$f":"'UD2 Sc3'!AN45","v":5.635531519028715E-2},{"$f":"'UD2 Sc3'!AO45","v":1.4923654373798145},{"$f":"'UD2 Sc3'!AP45","v":1.4663495581227971E-3},{"$f":"'UD2 Sc3'!AQ45","v":4.7301598649122487E-6},{"$f":"'UD2 Sc3'!AS45","v":1388.5120858251153},{"$f":"'UD2 Sc3'!AT45","v":0.20842582273520988},{"$f":"'UD2 Sc3'!AU45","v":7.0964084912508413E-2},{"$f":"'UD2 Sc3'!AV45","v":1414.8700286974229},{"$f":"'UD2 Sc4'!B41","v":219070000},{"$f":"'UD2 Sc4'!C41","v":663461235.38343799},{"$f":"'UD2 Sc4'!D41","v":431962744.41674662},{"$f":"'UD2 Sc4'!E41","v":4365441226.5203781},{"$f":"'UD2 Sc4'!F41","v":147948335.04875925},{"$f":"'UD2 Sc4'!G41","v":59510082.716476224},{"$f":"'UD2 Sc4'!I41","v":396550000},{"$f":"'UD2 Sc4'!J41","v":3813940198.3676486},{"$f":"'UD2 Sc4'!K41","v":384568338.93609715},{"$f":"'UD2 Sc4'!L41","v":586289089.49168801},{"$f":"'UD2 Sc4'!M41","v":3417390198.3676486},{"$f":"'UD2 Sc4'!P41","v":5528933.4419289408},{"$f":"'UD2 Sc4'!Q41","v":320875.60154051887},{"$f":"'UD2 Sc4'!V41","v":11776.436928056024},{"$f":"'UD2 Sc4'!W41","v":9200.8064560767016},{"$f":"'UD2 Sc4'!X41","v":106034.26979153443},{"$f":"'UD2 Sc4'!Y41","v":6357.885029858523},{"$f":"'UD2 Sc4'!Z41","v":889.51913113048681},{"$f":"'UD2 Sc4'!AA41","v":8668.5020363757885},{"$f":"'UD2 Sc4'!AB41","v":142927.41937303194},{"$f":"'UD2 Sc4'!AC41","v":12043.061140367254},{"$f":"'UD2 Sc4'!AD41","v":29638.456339829809},{"$f":"'UD2 Sc4'!AE41","v":25147.109873988222},{"$f":"'UD2 Sc4'!AF41","v":263287.40741653868},{"$f":"'UD2 Sc4'!AG41","v":330116.03477072396},{"$f":"'UD2 Sc4'!AI41","v":129.66803903808085},{"$f":"'UD2 Sc4'!AJ41","v":13.263477430625121},{"$f":"'UD2 Sc4'!AK41","v":310.14893036196924},{"$f":"'UD2 Sc4'!AL41","v":453.08044683067521},{"$f":"'UD2 Sc4'!AM41","v":4530.8044683067519},{"$f":"'UD2 Sc4'!AO41","v":473496.53459058655},{"$f":"'UD2 Sc4'!AT41","v":443.73818328228981},{"$f":"'UD2 Sc4'!AU41","v":0.21130389680109038},{"$f":"'UD2 Sc4'!AV41","v":2.0490074841317856E-2},{"$f":"'UD2 Sc4'!AW41","v":1059.1872010429108},{"$f":"'UD2 Sc4'!AX41","v":5.5746694791732145E-2},{"$f":"'UD2 Sc4'!AY41","v":5.5746694791732145E-2},{"$f":"'UD2 Sc4'!AZ41","v":1.4923654373798145},{"$f":"'UD2 Sc4'!BA41","v":1.4663495581227971E-3},{"$f":"'UD2 Sc4'!BB41","v":4.7301598649122487E-6},{"$f":"'UD2 Sc4'!BD41","v":1504.4177497625803},{"$f":"'UD2 Sc4'!BE41","v":0.26851694115094532},{"$f":"'UD2 Sc4'!BF41","v":7.6241499792914905E-2},{"$f":"'UD2 Sc4'!BG41","v":1533.8506402296427}]
[{"$f":"'UD2 BAU'!A44","v":2047},{"$f":"'UD2 BAU'!B44","v":10571068961.036474},{"$f":"'UD2 BAU'!C44","v":5806726462.7736168},{"$f":"'UD2 BAU'!D44","v":4758551292.3234568},{"$f":"'UD2 BAU'!E44","v":5791205.9394016359},{"$f":"'UD2 BAU'!H44","v":656814712.81608212},{"$f":"'UD2 BAU'!I44","v":427635362.53532654},{"$f":"'UD2 BAU'!J44","v":4516896278.05229},{"$f":"'UD2 BAU'!K44","v":146466195.78385407},{"$f":"'UD2 BAU'!L44","v":58913913.586064748},{"$f":"'UD2 BAU'!O44","v":402403288.65006799},{"$f":"'UD2 BAU'!P44","v":580415673.7493968},{"$f":"'UD2 BAU'!Q44","v":3775732329.9239917},{"$f":"'UD2 BAU'!T44","v":5473544.8541180016},{"$f":"'UD2 BAU'!U44","v":317661.08528363402},{"$f":"'UD2 BAU'!AC44","v":11658.461152485457},{"$f":"'UD2 BAU'!AD44","v":109713.03328005958},{"$f":"'UD2 BAU'!AE44","v":9108.633222002456},{"$f":"'UD2 BAU'!AF44","v":6294.1920451324659},{"$f":"'UD2 BAU'!AG44","v":880.60797149696782},{"$f":"'UD2 BAU'!AH44","v":8929.6834308917969},{"$f":"'UD2 BAU'!AI44","v":146584.61110206871},{"$f":"'UD2 BAU'!AJ44","v":12601.576670883709},{"$f":"'UD2 BAU'!AK44","v":29341.539717699769},{"$f":"'UD2 BAU'!AL44","v":27783.996044912114},{"$f":"'UD2 BAU'!AM44","v":271220.2396335692},{"$f":"'UD2 BAU'!AN44","v":340947.35206706478},{"$f":"'UD2 BAU'!AO44","v":128.36903089447273},{"$f":"'UD2 BAU'!AP44","v":13.130604555221456},{"$f":"'UD2 BAU'!AQ44","v":288.12835630626944},{"$f":"'UD2 BAU'!AR44","v":429.62799175596365},{"$f":"'UD2 BAU'!AS44","v":4296.2799175596365},{"$f":"'UD2 BAU'!AU44","v":487961.59116088948},{"$f":"'UD2 BAU'!AY44","v":455.09244701192654},{"$f":"'UD2 BAU'!AZ44","v":0.21671068905329835},{"$f":"'UD2 BAU'!BA44","v":2.1014369847592571E-2},{"$f":"'UD2 BAU'!BB44","v":1093.9398075277393},{"$f":"'UD2 BAU'!BC44","v":5.7575779343565225E-2},{"$f":"'UD2 BAU'!BD44","v":5.7575779343565225E-2},{"$f":"'UD2 BAU'!BE44","v":1.415117271805628},{"$f":"'UD2 BAU'!BF44","v":1.3904480325190008E-3},{"$f":"'UD2 BAU'!BG44","v":4.4853162339322605E-6},{"$f":"'UD2 BAU'!BI44","v":1550.4473718114714},{"$f":"'UD2 BAU'!BJ44","v":0.27567691642938252},{"$f":"'UD2 BAU'!BK44","v":7.8594634507391722E-2},{"$f":"'UD2 BAU'!BL44","v":1580.7604958054087},{"$f":"'UD2 Sc2'!A45","v":139255.38054696526},{"$f":"'UD2 Sc1'!B47","v":335833.14178605878},{"$f":"'UD2 Sc1'!C47","v":423.1835718796242},{"$f":"'UD2 Sc1'!D47","v":480642.16729347606},{"$f":"'UD2 Sc1'!G47","v":448.26606030674759},{"$f":"'UD2 Sc1'!H47","v":0.21346002871749886},{"$f":"'UD2 Sc1'!I47","v":2.0699154299878678E-2},{"$f":"'UD2 Sc1'!J47","v":1077.530710414823},{"$f":"'UD2 Sc1'!K47","v":5.6712142653411741E-2},{"$f":"'UD2 Sc1'!L47","v":5.6712142653411741E-2},{"$f":"'UD2 Sc1'!M47","v":1.3938905127285437},{"$f":"'UD2 Sc1'!N47","v":1.3695913120312158E-3},{"$f":"'UD2 Sc1'!O47","v":4.4180364904232767E-6},{"$f":"'UD2 Sc1'!Q47","v":1527.1906612342993},{"$f":"'UD2 Sc1'!R47","v":0.27154176268294183},{"$f":"'UD2 Sc1'!S47","v":7.7415714989780851E-2},{"$f":"'UD2 Sc1'!T47","v":1557.0490883683276},{"$f":"'UD2 Sc2'!A45","v":139255.38054696526},{"$f":"'UD2 Sc2'!B45","v":323899.9844637115},{"$f":"'UD2 Sc2'!C45","v":429.62799175596365},{"$f":"'UD2 Sc2'!D45","v":463584.99300243275},{"$f":"'UD2 Sc2'!G45","v":432.33782466133022},{"$f":"'UD2 Sc2'!H45","v":0.20587515460063341},{"$f":"'UD2 Sc2'!I45","v":1.9963651355212938E-2},{"$f":"'UD2 Sc2'!J45","v":1039.2428171513523},{"$f":"'UD2 Sc2'!K45","v":5.469699037638695E-2},{"$f":"'UD2 Sc2'!L45","v":5.469699037638695E-2},{"$f":"'UD2 Sc2'!M45","v":1.415117271805628},{"$f":"'UD2 Sc2'!N45","v":1.3904480325190008E-3},{"$f":"'UD2 Sc2'!O45","v":4.4853162339322605E-6},{"$f":"'UD2 Sc2'!Q45","v":1472.9957590844881},{"$f":"'UD2 Sc2'!R45","v":0.26196259300953934},{"$f":"'UD2 Sc2'!S45","v":7.4665127047833818E-2},{"$f":"'UD2 Sc2'!T45","v":1501.7950317699811},{"$f":"'UD2 Sc3'!B46","v":656814712.81608212},{"$f":"'UD2 Sc3'!C46","v":427635362.53532654},{"$f":"'UD2 Sc3'!D46","v":1625146499.591028},{"$f":"'UD2 Sc3'!E46","v":146466195.78385407},{"$f":"'UD2 Sc3'!F46","v":2079654722.6312833},{"$f":"'UD2 Sc3'!G46","v":871008969.41604245},{"$f":"'UD2 Sc3'!K46","v":11658.461152485457},{"$f":"'UD2 Sc3'!L46","v":9108.633222002456},{"$f":"'UD2 Sc3'!M46","v":39473.953134803131},{"$f":"'UD2 Sc3'!N46","v":6294.1920451324659},{"$f":"'UD2 Sc3'!O46","v":31085.365327751817},{"$f":"'UD2 Sc3'!P46","v":8929.6834308917969},{"$f":"'UD2 Sc3'!Q46","v":106550.28831306711},{"$f":"'UD2 Sc3'!S46","v":340947.35206706478},{"$f":"'UD2 Sc3'!T46","v":429.62799175596365},{"$f":"'UD2 Sc3'!V46","v":447927.26837188785},{"$f":"'UD2 Sc3'!Z46","v":106550.28831306711},{"$f":"'UD2 Sc3'!AA46","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB46","v":97992.252598781401},{"$f":"'UD2 Sc3'!AC46","v":340947.35206706478},{"$f":"'UD2 Sc3'!AD46","v":429.62799175596365},{"$f":"'UD2 Sc3'!AE46","v":439369.23265760217},{"$f":"'UD2 Sc3'!AI46","v":304.23066710828073},{"$f":"'UD2 Sc3'!AJ46","v":0.14487174624203839},{"$f":"'UD2 Sc3'!AK46","v":1.4048169332561299E-2},{"$f":"'UD2 Sc3'!AL46","v":1093.9398075277393},{"$f":"'UD2 Sc3'!AM46","v":5.7575779343565225E-2},{"$f":"'UD2 Sc3'!AN46","v":5.7575779343565225E-2},{"$f":"'UD2 Sc3'!AO46","v":1.415117271805628},{"$f":"'UD2 Sc3'!AP46","v":1.3904480325190008E-3},{"$f":"'UD2 Sc3'!AQ46","v":4.4853162339322605E-6},{"$f":"'UD2 Sc3'!AS46","v":1399.5855919078258},{"$f":"'UD2 Sc3'!AT46","v":0.20383797361812261},{"$f":"'UD2 Sc3'!AU46","v":7.1628433992360449E-2},{"$f":"'UD2 Sc3'!AV46","v":1426.0268145780021},{"$f":"'UD2 Sc4'!B42","v":219070000},{"$f":"'UD2 Sc4'!C42","v":656814712.81608212},{"$f":"'UD2 Sc4'!D42","v":427635362.53532654},{"$f":"'UD2 Sc4'!E42","v":4319733278.05229},{"$f":"'UD2 Sc4'!F42","v":146466195.78385407},{"$f":"'UD2 Sc4'!G42","v":58913913.586064748},{"$f":"'UD2 Sc4'!I42","v":396550000},{"$f":"'UD2 Sc4'!J42","v":3775732329.9239917},{"$f":"'UD2 Sc4'!K42","v":380496288.65006799},{"$f":"'UD2 Sc4'!L42","v":580415673.7493968},{"$f":"'UD2 Sc4'!M42","v":3379182329.9239917},{"$f":"'UD2 Sc4'!P42","v":5473544.8541180016},{"$f":"'UD2 Sc4'!Q42","v":317661.08528363402},{"$f":"'UD2 Sc4'!V42","v":11658.461152485457},{"$f":"'UD2 Sc4'!W42","v":9108.633222002456},{"$f":"'UD2 Sc4'!X42","v":104924.04778005957},{"$f":"'UD2 Sc4'!Y42","v":6294.1920451324659},{"$f":"'UD2 Sc4'!Z42","v":880.60797149696782},{"$f":"'UD2 Sc4'!AA42","v":8929.6834308917969},{"$f":"'UD2 Sc4'!AB42","v":141795.6256020687},{"$f":"'UD2 Sc4'!AC42","v":11915.541670883707},{"$f":"'UD2 Sc4'!AD42","v":29341.539717699772},{"$f":"'UD2 Sc4'!AE42","v":24865.954544912118},{"$f":"'UD2 Sc4'!AF42","v":271220.2396335692},{"$f":"'UD2 Sc4'!AG42","v":337343.27556706482},{"$f":"'UD2 Sc4'!AI42","v":128.36903089447276},{"$f":"'UD2 Sc4'!AJ42","v":13.130604555221456},{"$f":"'UD2 Sc4'!AK42","v":288.12835630626944},{"$f":"'UD2 Sc4'!AL42","v":429.62799175596365},{"$f":"'UD2 Sc4'!AM42","v":4296.2799175596365},{"$f":"'UD2 Sc4'!AO42","v":479568.52916088945},{"$f":"'UD2 Sc4'!AT42","v":440.22437106920654},{"$f":"'UD2 Sc4'!AU42","v":0.20963065289009833},{"$f":"'UD2 Sc4'!AV42","v":2.0327820886312565E-2},{"$f":"'UD2 Sc4'!AW42","v":1082.3760199551944},{"$f":"'UD2 Sc4'!AX42","v":5.6967158945010227E-2},{"$f":"'UD2 Sc4'!AY42","v":5.6967158945010227E-2},{"$f":"'UD2 Sc4'!AZ42","v":1.415117271805628},{"$f":"'UD2 Sc4'!BA42","v":1.3904480325190008E-3},{"$f":"'UD2 Sc4'!BB42","v":4.4853162339322605E-6},{"$f":"'UD2 Sc4'!BD42","v":1524.0155082962065},{"$f":"'UD2 Sc4'!BE42","v":0.26798825986762753},{"$f":"'UD2 Sc4'!BF42","v":7.7299465147556715E-2},{"$f":"'UD2 Sc4'!BG42","v":1553.7504554068689}]
[{"$f":"'UD2 BAU'!A45","v":2048},{"$f":"'UD2 BAU'!B45","v":10463377993.913282},{"$f":"'UD2 BAU'!C45","v":5747571424.5366306},{"$f":"'UD2 BAU'!D45","v":4710074360.3627949},{"$f":"'UD2 BAU'!E45","v":5732209.0138567872},{"$f":"'UD2 BAU'!H45","v":650123524.63969064},{"$f":"'UD2 BAU'!I45","v":423278900.01131409},{"$f":"'UD2 BAU'!J45","v":4470881165.4490595},{"$f":"'UD2 BAU'!K45","v":144974096.32513747},{"$f":"'UD2 BAU'!L45","v":58313738.111429162},{"$f":"'UD2 BAU'!O45","v":398303873.58731449},{"$f":"'UD2 BAU'!P45","v":574502787.78962123},{"$f":"'UD2 BAU'!Q45","v":3737267698.9858589},{"$f":"'UD2 BAU'!T45","v":5417784.0468519842},{"$f":"'UD2 BAU'!U45","v":314424.96700480266},{"$f":"'UD2 BAU'!AC45","v":11539.692562354507},{"$f":"'UD2 BAU'!AD45","v":108595.35041340742},{"$f":"'UD2 BAU'!AE45","v":9015.8405702409891},{"$f":"'UD2 BAU'!AF45","v":6230.0710341828826},{"$f":"'UD2 BAU'!AG45","v":871.63692756030957},{"$f":"'UD2 BAU'!AH45","v":9198.6916231080813},{"$f":"'UD2 BAU'!AI45","v":145451.28313085422},{"$f":"'UD2 BAU'!AJ45","v":12473.200251813269},{"$f":"'UD2 BAU'!AK45","v":29042.627772206903},{"$f":"'UD2 BAU'!AL45","v":27500.95131068023},{"$f":"'UD2 BAU'!AM45","v":279390.79426979419},{"$f":"'UD2 BAU'!AN45","v":348407.57360449457},{"$f":"'UD2 BAU'!AO45","v":127.06129322511812},{"$f":"'UD2 BAU'!AP45","v":12.996838754555888},{"$f":"'UD2 BAU'!AQ45","v":267.6712430085243},{"$f":"'UD2 BAU'!AR45","v":407.72937498819829},{"$f":"'UD2 BAU'!AS45","v":4077.2937498819829},{"$f":"'UD2 BAU'!AU45","v":494266.586110337},{"$f":"'UD2 BAU'!AY45","v":451.57387165937519},{"$f":"'UD2 BAU'!AZ45","v":0.21503517698065486},{"$f":"'UD2 BAU'!BA45","v":2.0851895949639262E-2},{"$f":"'UD2 BAU'!BB45","v":1117.8761521372287},{"$f":"'UD2 BAU'!BC45","v":5.8835586954590985E-2},{"$f":"'UD2 BAU'!BD45","v":5.8835586954590985E-2},{"$f":"'UD2 BAU'!BE45","v":1.3429871699236271},{"$f":"'UD2 BAU'!BF45","v":1.319575349211805E-3},{"$f":"'UD2 BAU'!BG45","v":4.2566946748767903E-6},{"$f":"'UD2 BAU'!BI45","v":1570.7930109665276},{"$f":"'UD2 BAU'!BJ45","v":0.27519033928445763},{"$f":"'UD2 BAU'!BK45","v":7.9691739598905131E-2},{"$f":"'UD2 BAU'!BL45","v":1601.4209078491126},{"$f":"'UD2 Sc2'!A46","v":138178.71897431152},{"$f":"'UD2 Sc1'!B48","v":343181.46000042715},{"$f":"'UD2 Sc1'!C48","v":401.61343436337529},{"$f":"'UD2 Sc1'!D48","v":486852.58731868194},{"$f":"'UD2 Sc1'!G48","v":444.80026358448458},{"$f":"'UD2 Sc1'!H48","v":0.21180964932594501},{"$f":"'UD2 Sc1'!I48","v":2.0539117510394667E-2},{"$f":"'UD2 Sc1'!J48","v":1101.1080098551704},{"$f":"'UD2 Sc1'!K48","v":5.7953053150272126E-2},{"$f":"'UD2 Sc1'!L48","v":5.7953053150272126E-2},{"$f":"'UD2 Sc1'!M48","v":1.3228423623747727},{"$f":"'UD2 Sc1'!N48","v":1.2997817189736279E-3},{"$f":"'UD2 Sc1'!O48","v":4.192844254753638E-6},{"$f":"'UD2 Sc1'!Q48","v":1547.2311158020298},{"$f":"'UD2 Sc1'!R48","v":0.27106248419519074},{"$f":"'UD2 Sc1'!S48","v":7.8496363504921549E-2},{"$f":"'UD2 Sc1'!T48","v":1577.3995942313761},{"$f":"'UD2 Sc2'!A46","v":138178.71897431152},{"$f":"'UD2 Sc2'!B46","v":330987.1949242698},{"$f":"'UD2 Sc2'!C46","v":407.72937498819829},{"$f":"'UD2 Sc2'!D46","v":469573.64327356947},{"$f":"'UD2 Sc2'!G46","v":428.99517807640649},{"$f":"'UD2 Sc2'!H46","v":0.20428341813162212},{"$f":"'UD2 Sc2'!I46","v":1.9809301152157295E-2},{"$f":"'UD2 Sc2'!J46","v":1061.9823445303673},{"$f":"'UD2 Sc2'!K46","v":5.589380760686144E-2},{"$f":"'UD2 Sc2'!L46","v":5.589380760686144E-2},{"$f":"'UD2 Sc2'!M46","v":1.3429871699236271},{"$f":"'UD2 Sc2'!N46","v":1.319575349211805E-3},{"$f":"'UD2 Sc2'!O46","v":4.2566946748767903E-6},{"$f":"'UD2 Sc2'!Q46","v":1492.3205097766975},{"$f":"'UD2 Sc2'!R46","v":0.26149680108769535},{"$f":"'UD2 Sc2'!S46","v":7.5707365453693609E-2},{"$f":"'UD2 Sc2'!T46","v":1521.4187247090906},{"$f":"'UD2 Sc3'!B47","v":650123524.63969064},{"$f":"'UD2 Sc3'!C47","v":423278900.01131409},{"$f":"'UD2 Sc3'!D47","v":1393056667.6096935},{"$f":"'UD2 Sc3'!E47","v":144974096.32513747},{"$f":"'UD2 Sc3'!F47","v":2202157879.4635925},{"$f":"'UD2 Sc3'!G47","v":933980356.48720253},{"$f":"'UD2 Sc3'!K47","v":11539.692562354507},{"$f":"'UD2 Sc3'!L47","v":9015.8405702409891},{"$f":"'UD2 Sc3'!M47","v":33836.613268519664},{"$f":"'UD2 Sc3'!N47","v":6230.0710341828826},{"$f":"'UD2 Sc3'!O47","v":32916.465145666327},{"$f":"'UD2 Sc3'!P47","v":9198.6916231080813},{"$f":"'UD2 Sc3'!Q47","v":102737.37420407246},{"$f":"'UD2 Sc3'!S47","v":348407.57360449457},{"$f":"'UD2 Sc3'!T47","v":407.72937498819829},{"$f":"'UD2 Sc3'!V47","v":451552.67718355521},{"$f":"'UD2 Sc3'!Z47","v":102737.37420407246},{"$f":"'UD2 Sc3'!AA47","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB47","v":94179.338489786751},{"$f":"'UD2 Sc3'!AC47","v":348407.57360449457},{"$f":"'UD2 Sc3'!AD47","v":407.72937498819829},{"$f":"'UD2 Sc3'!AE47","v":442994.64146926947},{"$f":"'UD2 Sc3'!AI47","v":292.39294144893154},{"$f":"'UD2 Sc3'!AJ47","v":0.13923473402330072},{"$f":"'UD2 Sc3'!AK47","v":1.3501549965895827E-2},{"$f":"'UD2 Sc3'!AL47","v":1117.8761521372287},{"$f":"'UD2 Sc3'!AM47","v":5.8835586954590985E-2},{"$f":"'UD2 Sc3'!AN47","v":5.8835586954590985E-2},{"$f":"'UD2 Sc3'!AO47","v":1.3429871699236271},{"$f":"'UD2 Sc3'!AP47","v":1.319575349211805E-3},{"$f":"'UD2 Sc3'!AQ47","v":4.2566946748767903E-6},{"$f":"'UD2 Sc3'!AS47","v":1411.6120807560837},{"$f":"'UD2 Sc3'!AT47","v":0.19938989632710352},{"$f":"'UD2 Sc3'!AU47","v":7.2341393615161689E-2},{"$f":"'UD2 Sc3'!AV47","v":1438.1545634615795},{"$f":"'UD2 Sc4'!B43","v":219070000},{"$f":"'UD2 Sc4'!C43","v":650123524.63969064},{"$f":"'UD2 Sc4'!D43","v":423278900.01131409},{"$f":"'UD2 Sc4'!E43","v":4273718165.4490595},{"$f":"'UD2 Sc4'!F43","v":144974096.32513747},{"$f":"'UD2 Sc4'!G43","v":58313738.111429162},{"$f":"'UD2 Sc4'!I43","v":396550000},{"$f":"'UD2 Sc4'!J43","v":3737267698.9858589},{"$f":"'UD2 Sc4'!K43","v":376396873.58731449},{"$f":"'UD2 Sc4'!L43","v":574502787.78962123},{"$f":"'UD2 Sc4'!M43","v":3340717698.9858589},{"$f":"'UD2 Sc4'!P43","v":5417784.0468519842},{"$f":"'UD2 Sc4'!Q43","v":314424.96700480266},{"$f":"'UD2 Sc4'!V43","v":11539.692562354507},{"$f":"'UD2 Sc4'!W43","v":9015.8405702409891},{"$f":"'UD2 Sc4'!X43","v":103806.36491340744},{"$f":"'UD2 Sc4'!Y43","v":6230.0710341828826},{"$f":"'UD2 Sc4'!Z43","v":871.63692756030957},{"$f":"'UD2 Sc4'!AA43","v":9198.6916231080813},{"$f":"'UD2 Sc4'!AB43","v":140662.29763085421},{"$f":"'UD2 Sc4'!AC43","v":11787.165251813269},{"$f":"'UD2 Sc4'!AD43","v":29042.627772206906},{"$f":"'UD2 Sc4'!AE43","v":24582.90981068023},{"$f":"'UD2 Sc4'!AF43","v":279390.79426979419},{"$f":"'UD2 Sc4'!AG43","v":344803.4971044946},{"$f":"'UD2 Sc4'!AI43","v":127.06129322511812},{"$f":"'UD2 Sc4'!AJ43","v":12.996838754555888},{"$f":"'UD2 Sc4'!AK43","v":267.6712430085243},{"$f":"'UD2 Sc4'!AL43","v":407.72937498819829},{"$f":"'UD2 Sc4'!AM43","v":4077.2937498819829},{"$f":"'UD2 Sc4'!AO43","v":485873.52411033702},{"$f":"'UD2 Sc4'!AT43","v":436.70579571665519},{"$f":"'UD2 Sc4'!AU43","v":0.20795514081745484},{"$f":"'UD2 Sc4'!AV43","v":2.0165346988359256E-2},{"$f":"'UD2 Sc4'!AW43","v":1106.312364564684},{"$f":"'UD2 Sc4'!AX43","v":5.8226966556036E-2},{"$f":"'UD2 Sc4'!AY43","v":5.8226966556036E-2},{"$f":"'UD2 Sc4'!AZ43","v":1.3429871699236271},{"$f":"'UD2 Sc4'!BA43","v":1.319575349211805E-3},{"$f":"'UD2 Sc4'!BB43","v":4.2566946748767903E-6},{"$f":"'UD2 Sc4'!BD43","v":1544.3611474512627},{"$f":"'UD2 Sc4'!BE43","v":0.26750168272270264},{"$f":"'UD2 Sc4'!BF43","v":7.8396570239070137E-2},{"$f":"'UD2 Sc4'!BG43","v":1574.4108674505733}]
[{"$f":"'UD2 BAU'!A46","v":2049},{"$f":"'UD2 BAU'!B46","v":10355101402.684845},{"$f":"'UD2 BAU'!C46","v":5688094700.8578329},{"$f":"'UD2 BAU'!D46","v":4661333810.5643253},{"$f":"'UD2 BAU'!E46","v":5672891.2626878638},{"$f":"'UD2 BAU'!H46","v":643395949.74309886},{"$f":"'UD2 BAU'!I46","v":418898747.01877111},{"$f":"'UD2 BAU'!J46","v":4424615822.395999},{"$f":"'UD2 BAU'!K46","v":143473882.82089055},{"$f":"'UD2 BAU'!L46","v":57710298.879073583},{"$f":"'UD2 BAU'!O46","v":394182165.88161904},{"$f":"'UD2 BAU'!P46","v":568557747.52162373},{"$f":"'UD2 BAU'!Q46","v":3698593897.1610823},{"$f":"'UD2 BAU'!T46","v":5361720.011991905},{"$f":"'UD2 BAU'!U46","v":311171.25069595873},{"$f":"'UD2 BAU'!AC46","v":11420.278107940003},{"$f":"'UD2 BAU'!AD46","v":107471.58958082915},{"$f":"'UD2 BAU'!AE46","v":8922.5433114998232},{"$f":"'UD2 BAU'!AF46","v":6165.6013328030076},{"$f":"'UD2 BAU'!AG46","v":862.61709903457347},{"$f":"'UD2 BAU'!AH46","v":9475.76141695566},{"$f":"'UD2 BAU'!AI46","v":144318.39084906218},{"$f":"'UD2 BAU'!AJ46","v":12344.12572102965},{"$f":"'UD2 BAU'!AK46","v":28742.090341816827},{"$f":"'UD2 BAU'!AL46","v":27216.36737753819},{"$f":"'UD2 BAU'!AM46","v":287806.20299778954},{"$f":"'UD2 BAU'!AN46","v":356108.7864381742},{"$f":"'UD2 BAU'!AO46","v":125.74644407071543},{"$f":"'UD2 BAU'!AP46","v":12.862345534688691},{"$f":"'UD2 BAU'!AQ46","v":248.66658475491909},{"$f":"'UD2 BAU'!AR46","v":387.27537436032321},{"$f":"'UD2 BAU'!AS46","v":3872.7537436032321},{"$f":"'UD2 BAU'!AU46","v":500814.4526615967},{"$f":"'UD2 BAU'!AY46","v":448.05664896563235},{"$f":"'UD2 BAU'!AZ46","v":0.21336030903125347},{"$f":"'UD2 BAU'!BA46","v":2.0689484512121551E-2},{"$f":"'UD2 BAU'!BB46","v":1142.5857245504749},{"$f":"'UD2 BAU'!BC46","v":6.0136090765814464E-2},{"$f":"'UD2 BAU'!BD46","v":6.0136090765814464E-2},{"$f":"'UD2 BAU'!BE46","v":1.2756153735755198},{"$f":"'UD2 BAU'!BF46","v":1.25337802157975E-3},{"$f":"'UD2 BAU'!BG46","v":4.0431549083217751E-6},{"$f":"'UD2 BAU'!BI46","v":1591.9179888896826},{"$f":"'UD2 BAU'!BJ46","v":0.27474977781864768},{"$f":"'UD2 BAU'!BK46","v":8.0829618432844336E-2},{"$f":"'UD2 BAU'!BL46","v":1622.8739596281366},{"$f":"'UD2 Sc2'!A47","v":137102.47130660908},{"$f":"'UD2 Sc1'!B49","v":350767.15464160161},{"$f":"'UD2 Sc1'!C49","v":381.46624374491836},{"$f":"'UD2 Sc1'!D49","v":493302.2358716728},{"$f":"'UD2 Sc1'!G49","v":441.33579923114792},{"$f":"'UD2 Sc1'!H49","v":0.21015990439578472},{"$f":"'UD2 Sc1'!I49","v":2.0379142244439732E-2},{"$f":"'UD2 Sc1'!J49","v":1125.4469386822179},{"$f":"'UD2 Sc1'!K49","v":5.9234049404327249E-2},{"$f":"'UD2 Sc1'!L49","v":5.9234049404327249E-2},{"$f":"'UD2 Sc1'!M49","v":1.2564811429718867},{"$f":"'UD2 Sc1'!N49","v":1.2345773512560539E-3},{"$f":"'UD2 Sc1'!O49","v":3.982507584696948E-6},{"$f":"'UD2 Sc1'!Q49","v":1568.0392190563377},{"$f":"'UD2 Sc1'!R49","v":0.27062853115136803},{"$f":"'UD2 Sc1'!S49","v":7.961717415635168E-2},{"$f":"'UD2 Sc1'!T49","v":1598.5308502337148},{"$f":"'UD2 Sc2'!A47","v":137102.47130660908},{"$f":"'UD2 Sc2'!B47","v":338303.34711626545},{"$f":"'UD2 Sc2'!C47","v":387.27537436032321},{"$f":"'UD2 Sc2'!D47","v":475793.09379723488},{"$f":"'UD2 Sc2'!G47","v":425.65381651735078},{"$f":"'UD2 Sc2'!H47","v":0.20269229357969082},{"$f":"'UD2 Sc2'!I47","v":1.9655010286515475E-2},{"$f":"'UD2 Sc2'!J47","v":1085.456438322951},{"$f":"'UD2 Sc2'!K47","v":5.7129286227523737E-2},{"$f":"'UD2 Sc2'!L47","v":5.7129286227523737E-2},{"$f":"'UD2 Sc2'!M47","v":1.2756153735755198},{"$f":"'UD2 Sc2'!N47","v":1.25337802157975E-3},{"$f":"'UD2 Sc2'!O47","v":4.0431549083217751E-6},{"$f":"'UD2 Sc2'!Q47","v":1512.3858702138773},{"$f":"'UD2 Sc2'!R47","v":0.26107495782879431},{"$f":"'UD2 Sc2'!S47","v":7.6788339668947533E-2},{"$f":"'UD2 Sc2'!T47","v":1541.7956693809435},{"$f":"'UD2 Sc3'!B48","v":643395949.74309886},{"$f":"'UD2 Sc3'!C48","v":418898747.01877111},{"$f":"'UD2 Sc3'!D48","v":1165337558.8044605},{"$f":"'UD2 Sc3'!E48","v":143473882.82089055},{"$f":"'UD2 Sc3'!F48","v":2321571989.8204913},{"$f":"'UD2 Sc3'!G48","v":995416572.65012074},{"$f":"'UD2 Sc3'!K48","v":11420.278107940003},{"$f":"'UD2 Sc3'!L48","v":8922.5433114998232},{"$f":"'UD2 Sc3'!M48","v":28305.435967803085},{"$f":"'UD2 Sc3'!N48","v":6165.6013328030076},{"$f":"'UD2 Sc3'!O48","v":34701.391847843137},{"$f":"'UD2 Sc3'!P48","v":9475.76141695566},{"$f":"'UD2 Sc3'!Q48","v":98991.011984844707},{"$f":"'UD2 Sc3'!S48","v":356108.7864381742},{"$f":"'UD2 Sc3'!T48","v":387.27537436032321},{"$f":"'UD2 Sc3'!V48","v":455487.07379737921},{"$f":"'UD2 Sc3'!Z48","v":98991.011984844707},{"$f":"'UD2 Sc3'!AA48","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB48","v":90432.976270558996},{"$f":"'UD2 Sc3'!AC48","v":356108.7864381742},{"$f":"'UD2 Sc3'!AD48","v":387.27537436032321},{"$f":"'UD2 Sc3'!AE48","v":446929.03808309353},{"$f":"'UD2 Sc3'!AI48","v":280.76183544862829},{"$f":"'UD2 Sc3'!AJ48","v":0.13369611211839438},{"$f":"'UD2 Sc3'!AK48","v":1.2964471478147336E-2},{"$f":"'UD2 Sc3'!AL48","v":1142.5857245504749},{"$f":"'UD2 Sc3'!AM48","v":6.0136090765814464E-2},{"$f":"'UD2 Sc3'!AN48","v":6.0136090765814464E-2},{"$f":"'UD2 Sc3'!AO48","v":1.2756153735755198},{"$f":"'UD2 Sc3'!AP48","v":1.25337802157975E-3},{"$f":"'UD2 Sc3'!AQ48","v":4.0431549083217751E-6},{"$f":"'UD2 Sc3'!AS48","v":1424.6231753726786},{"$f":"'UD2 Sc3'!AT48","v":0.19508558090578859},{"$f":"'UD2 Sc3'!AU48","v":7.3104605398870121E-2},{"$f":"'UD2 Sc3'!AV48","v":1451.2854873041865},{"$f":"'UD2 Sc4'!B44","v":219070000},{"$f":"'UD2 Sc4'!C44","v":643395949.74309886},{"$f":"'UD2 Sc4'!D44","v":418898747.01877111},{"$f":"'UD2 Sc4'!E44","v":4227452822.395999},{"$f":"'UD2 Sc4'!F44","v":143473882.82089055},{"$f":"'UD2 Sc4'!G44","v":57710298.879073583},{"$f":"'UD2 Sc4'!I44","v":396550000},{"$f":"'UD2 Sc4'!J44","v":3698593897.1610823},{"$f":"'UD2 Sc4'!K44","v":372275165.88161904},{"$f":"'UD2 Sc4'!L44","v":568557747.52162373},{"$f":"'UD2 Sc4'!M44","v":3302043897.1610823},{"$f":"'UD2 Sc4'!P44","v":5361720.011991905},{"$f":"'UD2 Sc4'!Q44","v":311171.25069595873},{"$f":"'UD2 Sc4'!V44","v":11420.278107940003},{"$f":"'UD2 Sc4'!W44","v":8922.5433114998232},{"$f":"'UD2 Sc4'!X44","v":102682.60408082913},{"$f":"'UD2 Sc4'!Y44","v":6165.6013328030076},{"$f":"'UD2 Sc4'!Z44","v":862.61709903457347},{"$f":"'UD2 Sc4'!AA44","v":9475.76141695566},{"$f":"'UD2 Sc4'!AB44","v":139529.4053490622},{"$f":"'UD2 Sc4'!AC44","v":11658.09072102965},{"$f":"'UD2 Sc4'!AD44","v":28742.090341816824},{"$f":"'UD2 Sc4'!AE44","v":24298.325877538191},{"$f":"'UD2 Sc4'!AF44","v":287806.20299778954},{"$f":"'UD2 Sc4'!AG44","v":352504.70993817423},{"$f":"'UD2 Sc4'!AI44","v":125.74644407071543},{"$f":"'UD2 Sc4'!AJ44","v":12.862345534688693},{"$f":"'UD2 Sc4'!AK44","v":248.66658475491909},{"$f":"'UD2 Sc4'!AL44","v":387.27537436032321},{"$f":"'UD2 Sc4'!AM44","v":3872.7537436032321},{"$f":"'UD2 Sc4'!AO44","v":492421.39066159679},{"$f":"'UD2 Sc4'!AT44","v":433.18857302291241},{"$f":"'UD2 Sc4'!AU44","v":0.2062802728680535},{"$f":"'UD2 Sc4'!AV44","v":2.0002935550841556E-2},{"$f":"'UD2 Sc4'!AW44","v":1131.0219369779302},{"$f":"'UD2 Sc4'!AX44","v":5.9527470367259479E-2},{"$f":"'UD2 Sc4'!AY44","v":5.9527470367259479E-2},{"$f":"'UD2 Sc4'!AZ44","v":1.2756153735755198},{"$f":"'UD2 Sc4'!BA44","v":1.25337802157975E-3},{"$f":"'UD2 Sc4'!BB44","v":4.0431549083217751E-6},{"$f":"'UD2 Sc4'!BD44","v":1565.486125374418},{"$f":"'UD2 Sc4'!BE44","v":0.26706112125689274},{"$f":"'UD2 Sc4'!BF44","v":7.9534449073009356E-2},{"$f":"'UD2 Sc4'!BG44","v":1595.8639192295971}]
[{"$f":"'UD2 BAU'!A47","v":2050},{"$f":"'UD2 BAU'!B47","v":10241580100.230583},{"$f":"'UD2 BAU'!C47","v":5625737038.3092899},{"$f":"'UD2 BAU'!D47","v":4610232361.6483202},{"$f":"'UD2 BAU'!E47","v":5610700.2729738709},{"$f":"'UD2 BAU'!H47","v":636342503.97097957},{"$f":"'UD2 BAU'!I47","v":414306427.78318167},{"$f":"'UD2 BAU'!J47","v":4376109474.5114775},{"$f":"'UD2 BAU'!K47","v":141901001.84052905},{"$f":"'UD2 BAU'!L47","v":57077630.20312237},{"$f":"'UD2 BAU'!O47","v":389860810.52883404},{"$f":"'UD2 BAU'!P47","v":562324740.86054146},{"$f":"'UD2 BAU'!Q47","v":3658046810.2589445},{"$f":"'UD2 BAU'!T47","v":5302940.3423888059},{"$f":"'UD2 BAU'!U47","v":307759.93058506463},{"$f":"'UD2 BAU'!AC47","v":11295.079445484886},{"$f":"'UD2 BAU'!AD47","v":106293.39592037089},{"$f":"'UD2 BAU'!AE47","v":8824.7269117817686},{"$f":"'UD2 BAU'!AF47","v":6098.0088422522094},{"$f":"'UD2 BAU'!AG47","v":853.16036724667117},{"$f":"'UD2 BAU'!AH47","v":9761.1471782169028},{"$f":"'UD2 BAU'!AI47","v":143125.5186653533},{"$f":"'UD2 BAU'!AJ47","v":12208.799066560856},{"$f":"'UD2 BAU'!AK47","v":28426.995452450006},{"$f":"'UD2 BAU'!AL47","v":26917.998742348322},{"$f":"'UD2 BAU'!AM47","v":296474.19163997512},{"$f":"'UD2 BAU'!AN47","v":364027.98490133428},{"$f":"'UD2 BAU'!AO47","v":124.36790613518171},{"$f":"'UD2 BAU'!AP47","v":12.721337720189068},{"$f":"'UD2 BAU'!AQ47","v":231.01125723731985},{"$f":"'UD2 BAU'!AR47","v":368.10050109269059},{"$f":"'UD2 BAU'!AS47","v":3681.0050109269059},{"$f":"'UD2 BAU'!AU47","v":507521.60406778025},{"$f":"'UD2 BAU'!AY47","v":444.35321026920246},{"$f":"'UD2 BAU'!AZ47","v":0.21159676679485828},{"$f":"'UD2 BAU'!BA47","v":2.0518474355865044E-2},{"$f":"'UD2 BAU'!BB47","v":1167.994710395478},{"$f":"'UD2 BAU'!BC47","v":6.147340581028831E-2},{"$f":"'UD2 BAU'!BD47","v":6.147340581028831E-2},{"$f":"'UD2 BAU'!BE47","v":1.2124567925091261},{"$f":"'UD2 BAU'!BF47","v":1.1913204617363838E-3},{"$f":"'UD2 BAU'!BG47","v":3.8429692314076898E-6},{"$f":"'UD2 BAU'!BI47","v":1613.5603774571896},{"$f":"'UD2 BAU'!BJ47","v":0.27426149306688297},{"$f":"'UD2 BAU'!BK47","v":8.1995723135384765E-2},{"$f":"'UD2 BAU'!BL47","v":1644.8516402782061},{"$f":"'UD2 Sc2'!A48","v":135969.24273208564},{"$f":"'UD2 Sc1'!B50","v":358567.56512781425},{"$f":"'UD2 Sc1'!C50","v":362.57899357630021},{"$f":"'UD2 Sc1'!D50","v":499908.78000676353},{"$f":"'UD2 Sc1'!G50","v":437.68791211516441},{"$f":"'UD2 Sc1'!H50","v":0.20842281529293538},{"$f":"'UD2 Sc1'!I50","v":2.0210697240527067E-2},{"$f":"'UD2 Sc1'!J50","v":1150.4747897395457},{"$f":"'UD2 Sc1'!K50","v":6.0551304723133983E-2},{"$f":"'UD2 Sc1'!L50","v":6.0551304723133983E-2},{"$f":"'UD2 Sc1'!M50","v":1.1942699406214889},{"$f":"'UD2 Sc1'!N50","v":1.173450654810338E-3},{"$f":"'UD2 Sc1'!O50","v":3.7853246929365743E-6},{"$f":"'UD2 Sc1'!Q50","v":1589.3569717953317},{"$f":"'UD2 Sc1'!R50","v":0.27014757067087969},{"$f":"'UD2 Sc1'!S50","v":8.0765787288353985E-2},{"$f":"'UD2 Sc1'!T50","v":1620.1788656740332},{"$f":"'UD2 Sc2'!A48","v":135969.24273208564},{"$f":"'UD2 Sc2'!B48","v":345826.58565626753},{"$f":"'UD2 Sc2'!C48","v":368.10050109269059},{"$f":"'UD2 Sc2'!D48","v":482163.92888944584},{"$f":"'UD2 Sc2'!G48","v":422.13554975574232},{"$f":"'UD2 Sc2'!H48","v":0.20101692845511537},{"$f":"'UD2 Sc2'!I48","v":1.9492550638071794E-2},{"$f":"'UD2 Sc2'!J48","v":1109.5949748757039},{"$f":"'UD2 Sc2'!K48","v":5.8399735519773892E-2},{"$f":"'UD2 Sc2'!L48","v":5.8399735519773892E-2},{"$f":"'UD2 Sc2'!M48","v":1.2124567925091261},{"$f":"'UD2 Sc2'!N48","v":1.1913204617363838E-3},{"$f":"'UD2 Sc2'!O48","v":3.8429692314076898E-6},{"$f":"'UD2 Sc2'!Q48","v":1532.9429814239554},{"$f":"'UD2 Sc2'!R48","v":0.26060798443662564},{"$f":"'UD2 Sc2'!S48","v":7.7896129127077093E-2},{"$f":"'UD2 Sc2'!T48","v":1562.6712275147402},{"$f":"'UD2 Sc3'!B49","v":636342503.97097957},{"$f":"'UD2 Sc3'!C49","v":414306427.78318167},{"$f":"'UD2 Sc3'!D49","v":941597012.62365568},{"$f":"'UD2 Sc3'!E49","v":141901001.84052905},{"$f":"'UD2 Sc3'!F49","v":2436764397.4079523},{"$f":"'UD2 Sc3'!G49","v":1054825694.6829919},{"$f":"'UD2 Sc3'!K49","v":11295.079445484886},{"$f":"'UD2 Sc3'!L49","v":8824.7269117817686},{"$f":"'UD2 Sc3'!M49","v":22870.895859253531},{"$f":"'UD2 Sc3'!N49","v":6098.0088422522094},{"$f":"'UD2 Sc3'!O49","v":36423.215203360975},{"$f":"'UD2 Sc3'!P49","v":9761.1471782169028},{"$f":"'UD2 Sc3'!Q49","v":95273.073440350272},{"$f":"'UD2 Sc3'!S49","v":364027.98490133428},{"$f":"'UD2 Sc3'!T49","v":368.10050109269059},{"$f":"'UD2 Sc3'!V49","v":459669.15884277719},{"$f":"'UD2 Sc3'!Z49","v":95273.073440350272},{"$f":"'UD2 Sc3'!AA49","v":8558.0357142857156},{"$f":"'UD2 Sc3'!AB49","v":86715.037726064562},{"$f":"'UD2 Sc3'!AC49","v":364027.98490133428},{"$f":"'UD2 Sc3'!AD49","v":368.10050109269059},{"$f":"'UD2 Sc3'!AE49","v":451111.12312849151},{"$f":"'UD2 Sc3'!AI49","v":269.21897472584908},{"$f":"'UD2 Sc3'!AJ49","v":0.12819951177421382},{"$f":"'UD2 Sc3'!AK49","v":1.2431467808408614E-2},{"$f":"'UD2 Sc3'!AL49","v":1167.994710395478},{"$f":"'UD2 Sc3'!AM49","v":6.147340581028831E-2},{"$f":"'UD2 Sc3'!AN49","v":6.147340581028831E-2},{"$f":"'UD2 Sc3'!AO49","v":1.2124567925091261},{"$f":"'UD2 Sc3'!AP49","v":1.1913204617363838E-3},{"$f":"'UD2 Sc3'!AQ49","v":3.8429692314076898E-6},{"$f":"'UD2 Sc3'!AS49","v":1438.4261419138363},{"$f":"'UD2 Sc3'!AT49","v":0.19086423804623853},{"$f":"'UD2 Sc3'!AU49","v":7.390871658792833E-2},{"$f":"'UD2 Sc3'!AV49","v":1465.2225454081949},{"$f":"'UD2 Sc4'!B45","v":219070000},{"$f":"'UD2 Sc4'!C45","v":636342503.97097957},{"$f":"'UD2 Sc4'!D45","v":414306427.78318167},{"$f":"'UD2 Sc4'!E45","v":4178946474.5114775},{"$f":"'UD2 Sc4'!F45","v":141901001.84052905},{"$f":"'UD2 Sc4'!G45","v":57077630.20312237},{"$f":"'UD2 Sc4'!I45","v":396550000},{"$f":"'UD2 Sc4'!J45","v":3658046810.2589445},{"$f":"'UD2 Sc4'!K45","v":367953810.52883404},{"$f":"'UD2 Sc4'!L45","v":562324740.86054146},{"$f":"'UD2 Sc4'!M45","v":3261496810.2589445},{"$f":"'UD2 Sc4'!P45","v":5302940.3423888059},{"$f":"'UD2 Sc4'!Q45","v":307759.93058506463},{"$f":"'UD2 Sc4'!V45","v":11295.079445484886},{"$f":"'UD2 Sc4'!W45","v":8824.7269117817686},{"$f":"'UD2 Sc4'!X45","v":101504.41042037088},{"$f":"'UD2 Sc4'!Y45","v":6098.0088422522094},{"$f":"'UD2 Sc4'!Z45","v":853.16036724667117},{"$f":"'UD2 Sc4'!AA45","v":9761.1471782169028},{"$f":"'UD2 Sc4'!AB45","v":138336.53316535332},{"$f":"'UD2 Sc4'!AC45","v":11522.764066560858},{"$f":"'UD2 Sc4'!AD45","v":28426.995452450006},{"$f":"'UD2 Sc4'!AE45","v":23999.957242348322},{"$f":"'UD2 Sc4'!AF45","v":296474.19163997512},{"$f":"'UD2 Sc4'!AG45","v":360423.90840133431},{"$f":"'UD2 Sc4'!AI45","v":124.36790613518171},{"$f":"'UD2 Sc4'!AJ45","v":12.721337720189068},{"$f":"'UD2 Sc4'!AK45","v":231.01125723731985},{"$f":"'UD2 Sc4'!AL45","v":368.10050109269059},{"$f":"'UD2 Sc4'!AM45","v":3681.0050109269059},{"$f":"'UD2 Sc4'!AO45","v":499128.54206778028},{"$f":"'UD2 Sc4'!AT45","v":429.48513432648252},{"$f":"'UD2 Sc4'!AU45","v":0.20451673063165832},{"$f":"'UD2 Sc4'!AV45","v":1.9831925394585049E-2},{"$f":"'UD2 Sc4'!AW45","v":1156.4309228229329},{"$f":"'UD2 Sc4'!AX45","v":6.0864785411733319E-2},{"$f":"'UD2 Sc4'!AY45","v":6.0864785411733319E-2},{"$f":"'UD2 Sc4'!AZ45","v":1.2124567925091261},{"$f":"'UD2 Sc4'!BA45","v":1.1913204617363838E-3},{"$f":"'UD2 Sc4'!BB45","v":3.8429692314076898E-6},{"$f":"'UD2 Sc4'!BD45","v":1587.1285139419244},{"$f":"'UD2 Sc4'!BE45","v":0.26657283650512803},{"$f":"'UD2 Sc4'!BF45","v":8.0700553775549771E-2},{"$f":"'UD2 Sc4'!BG45","v":1617.8415998796665}]

{"sheet":"TNC CO2e Plots","index":25,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[" ud1     YEAR …….","BAU: (Gg/year)","SC1: After Fuel Intensity Improvements (Gg/year)","SC2: After Improvements in Vehicle Maintenance (Gg/year)","SC3: Under low-carbon options (Gg/year)","SC4: With MLRT System (Gg/year)","Cumulative Impact",null,null,null,"ud1"]
["ud1","BAU","SC1","SC2","SC3","SC4","CI"]
[null,45,63,81,117,162,163]
[{"$f":"'UD1 BAU'!A7","v":2010},{"$f":"'TNC BAU'!BL7","v":850.89408958042145},{"$f":"'TNC Sc1'!T10","v":850.89408958042145},{"$f":"'TNC Sc2'!T8","v":850.89408958042145},{"$f":"'TNC Sc3'!AV9","v":850.89408958042145},{"$f":"'TNC Sc4'!BG5","v":850.89408958042145},{"$f":"B4-(B4-C4)-(B4-D4)-(B4-E4)-(B4-F4)","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!A8","v":2011},{"$f":"'TNC BAU'!BL8","v":874.59807252199778},{"$f":"'TNC Sc1'!T11","v":874.59807252199778},{"$f":"'TNC Sc2'!T9","v":874.59807252199778},{"$f":"'TNC Sc3'!AV10","v":874.59807252199778},{"$f":"'TNC Sc4'!BG6","v":874.59807252199778},{"$f":"B5-(B5-C5)-(B5-D5)-(B5-E5)-(B5-F5)","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!A9","v":2012},{"$f":"'TNC BAU'!BL9","v":913.32319664637942},{"$f":"'TNC Sc1'!T12","v":913.32319664637942},{"$f":"'TNC Sc2'!T10","v":913.32319664637942},{"$f":"'TNC Sc3'!AV11","v":913.32319664637942},{"$f":"'TNC Sc4'!BG7","v":913.32319664637942},913.32319664637942]
[{"$f":"'UD1 BAU'!A10","v":2013},{"$f":"'TNC BAU'!BL10","v":942.41354365573159},{"$f":"'TNC Sc1'!T13","v":942.41354365573159},{"$f":"'TNC Sc2'!T11","v":942.41354365573159},{"$f":"'TNC Sc3'!AV12","v":942.41354365573159},{"$f":"'TNC Sc4'!BG8","v":942.41354365573159},942.41354365573159]
[{"$f":"'UD1 BAU'!A11","v":2014},{"$f":"'TNC BAU'!BL11","v":982.31977677473276},{"$f":"'TNC Sc1'!T14","v":982.31977677473276},{"$f":"'TNC Sc2'!T12","v":982.31977677473276},{"$f":"'TNC Sc3'!AV13","v":982.31977677473276},{"$f":"'TNC Sc4'!BG9","v":982.31977677473276},982.31977677473276]
[{"$f":"'UD1 BAU'!A12","v":2015},{"$f":"'TNC BAU'!BL12","v":997.44244252929707},{"$f":"'TNC Sc1'!T15","v":997.44244252929707},{"$f":"'TNC Sc2'!T13","v":997.44244252929707},{"$f":"'TNC Sc3'!AV14","v":997.44244252929707},{"$f":"'TNC Sc4'!BG10","v":997.44244252929707},997.44244252929707]
[{"$f":"'UD1 BAU'!A13","v":2016},{"$f":"'TNC BAU'!BL13","v":1016.2724894311855},{"$f":"'TNC Sc1'!T16","v":1006.1097645368735},{"$f":"'TNC Sc2'!T14","v":1016.2724894311855},{"$f":"'TNC Sc3'!AV15","v":1015.9016911298585},{"$f":"'TNC Sc4'!BG11","v":1016.2724894311855},1005.7389662355465]
[{"$f":"'UD1 BAU'!A14","v":2017},{"$f":"'TNC BAU'!BL14","v":1035.3374272830947},{"$f":"'TNC Sc1'!T17","v":1024.9840530102636},{"$f":"'TNC Sc2'!T15","v":1035.3374272830947},{"$f":"'TNC Sc3'!AV16","v":1034.5879400562326},{"$f":"'TNC Sc4'!BG12","v":1035.3374272830947},1024.2345657834014]
[{"$f":"'UD1 BAU'!A15","v":2018},{"$f":"'TNC BAU'!BL15","v":1054.624915547515},{"$f":"'TNC Sc1'!T18","v":1044.0786663920396},{"$f":"'TNC Sc2'!T16","v":1028.4776864579815},{"$f":"'TNC Sc3'!AV17","v":1053.4893394745973},{"$f":"'TNC Sc4'!BG13","v":1029.1465664642494},991.31751214632277]
[{"$f":"'UD1 BAU'!A16","v":2019},{"$f":"'TNC BAU'!BL16","v":1074.1434925598942},{"$f":"'TNC Sc1'!T19","v":1063.4020576342955},{"$f":"'TNC Sc2'!T17","v":1020.8441022962729},{"$f":"'TNC Sc3'!AV18","v":1072.6149316893373},{"$f":"'TNC Sc4'!BG14","v":1048.6762873054754},983.10690124569851]
[{"$f":"'UD1 BAU'!A17","v":2020},{"$f":"'TNC BAU'!BL17","v":1093.279591617892},{"$f":"'TNC Sc1'!T20","v":1082.3467957017131},{"$f":"'TNC Sc2'!T18","v":1038.9964356139751},{"$f":"'TNC Sc3'!AV19","v":1084.5404894594699},{"$f":"'TNC Sc4'!BG15","v":1067.8235301923198},993.86847611380176]
[{"$f":"'UD1 BAU'!A18","v":2021},{"$f":"'TNC BAU'!BL18","v":1112.6378095333455},{"$f":"'TNC Sc1'!T21","v":1095.9482423903451},{"$f":"'TNC Sc2'!T19","v":1057.3616981128521},{"$f":"'TNC Sc3'!AV20","v":1101.1167975001554},{"$f":"'TNC Sc4'!BG16","v":1087.1928919366194},1003.7062013399354]
[{"$f":"'UD1 BAU'!A19","v":2022},{"$f":"'TNC BAU'!BL19","v":1132.2351262374832},{"$f":"'TNC Sc1'!T22","v":1115.2515993439213},{"$f":"'TNC Sc2'!T20","v":1075.9558837709551},{"$f":"'TNC Sc3'!AV21","v":1117.9134295712956},{"$f":"'TNC Sc4'!BG17","v":1106.8013524696037},1019.2168864433261]
[{"$f":"'UD1 BAU'!A20","v":2023},{"$f":"'TNC BAU'!BL20","v":1152.0912535862856},{"$f":"'TNC Sc1'!T23","v":1134.8098847824913},{"$f":"'TNC Sc2'!T21","v":1094.7975916810885},{"$f":"'TNC Sc3'!AV22","v":1134.9521433482837},{"$f":"'TNC Sc4'!BG18","v":1126.6686236472524},1034.9544827002592]
[{"$f":"'UD1 BAU'!A21","v":2024},{"$f":"'TNC BAU'!BL21","v":1172.2286441049396},{"$f":"'TNC Sc1'!T24","v":1154.6452144433656},{"$f":"'TNC Sc2'!T22","v":1113.9080336674913},{"$f":"'TNC Sc3'!AV23","v":1152.2574081739272},{"$f":"'TNC Sc4'!BG19","v":1146.817157994753},1050.9418819647183]
[{"$f":"'UD1 BAU'!A22","v":2025},{"$f":"'TNC BAU'!BL22","v":1191.6550198900115},{"$f":"'TNC Sc1'!T25","v":1173.7801945916617},{"$f":"'TNC Sc2'!T23","v":1132.3443994166319},{"$f":"'TNC Sc3'!AV24","v":1168.8517770981232},{"$f":"'TNC Sc4'!BG20","v":1166.2546776086717},1066.2659890450539]
[{"$f":"'UD1 BAU'!A23","v":2026},{"$f":"'TNC BAU'!BL23","v":1211.3731451487329},{"$f":"'TNC Sc1'!T26","v":1193.2025479715019},{"$f":"'TNC Sc2'!T24","v":1151.0592483167839},{"$f":"'TNC Sc3'!AV25","v":1184.7632495878922},{"$f":"'TNC Sc4'!BG21","v":1185.9839466962394},1080.8895571262187]
[{"$f":"'UD1 BAU'!A24","v":2027},{"$f":"'TNC BAU'!BL24","v":1231.4163458221847},{"$f":"'TNC Sc1'!T27","v":1212.9451006348518},{"$f":"'TNC Sc2'!T25","v":1170.0841456464821},{"$f":"'TNC Sc3'!AV26","v":1200.9897958440408},{"$f":"'TNC Sc4'!BG22","v":1206.0382911985373},1095.808295857358]
[{"$f":"'UD1 BAU'!A25","v":2028},{"$f":"'TNC BAU'!BL25","v":1251.8207385062003},{"$f":"'TNC Sc1'!T28","v":1233.0434274286074},{"$f":"'TNC Sc2'!T26","v":1189.4533145961007},{"$f":"'TNC Sc3'!AV27","v":1217.5708444039335},{"$f":"'TNC Sc4'!BG23","v":1226.4538277113998},1111.0591986214404]
[{"$f":"'UD1 BAU'!A26","v":2029},{"$f":"'TNC BAU'!BL26","v":1272.6251002487124},{"$f":"'TNC Sc1'!T29","v":1253.5357237449821},{"$f":"'TNC Sc2'!T27","v":1209.2035120920796},{"$f":"'TNC Sc3'!AV28","v":1234.5482773127092},{"$f":"'TNC Sc4'!BG24","v":1247.0938764935377},1126.5060888971711]
[{"$f":"'UD1 BAU'!A27","v":2030},{"$f":"'TNC BAU'!BL27","v":1293.8707173269543},{"$f":"'TNC Sc1'!T30","v":1274.4626565670501},{"$f":"'TNC Sc2'!T28","v":1229.373884685099},{"$f":"'TNC Sc3'!AV29","v":1251.9662581454788},{"$f":"'TNC Sc4'!BG25","v":1268.1751806114059},1142.3658280281711]
[{"$f":"'UD1 BAU'!A28","v":2031},{"$f":"'TNC BAU'!BL28","v":1310.6831419675168},{"$f":"'TNC Sc1'!T31","v":1291.022894838004},{"$f":"'TNC Sc2'!T29","v":1245.3336196856067},{"$f":"'TNC Sc3'!AV30","v":1263.491987351046},{"$f":"'TNC Sc4'!BG26","v":1284.8232922915945},1152.6223682637008]
[{"$f":"'UD1 BAU'!A29","v":2032},{"$f":"'TNC BAU'!BL29","v":1327.8219687617388},{"$f":"'TNC Sc1'!T32","v":1307.904639230313},{"$f":"'TNC Sc2'!T30","v":1261.6042878452242},{"$f":"'TNC Sc3'!AV31","v":1275.3472332933461},{"$f":"'TNC Sc4'!BG27","v":1301.7978061254428},1163.1880602091096]
[{"$f":"'UD1 BAU'!A30","v":2033},{"$f":"'TNC BAU'!BL30","v":1345.3107080509753},{"$f":"'TNC Sc1'!T33","v":1325.1310474302106},{"$f":"'TNC Sc2'!T31","v":1278.208163426269},{"$f":"'TNC Sc3'!AV32","v":1287.5580774133559},{"$f":"'TNC Sc4'!BG28","v":1319.1222324543053},1174.0873965712149]
[{"$f":"'UD1 BAU'!A31","v":2034},{"$f":"'TNC BAU'!BL31","v":1356.0806661354843},{"$f":"'TNC Sc1'!T34","v":1335.7394561434519},{"$f":"'TNC Sc2'!T32","v":1288.429675623921},{"$f":"'TNC Sc3'!AV33","v":1293.4158046608818},{"$f":"'TNC Sc4'!BG29","v":1329.72787757844},1179.0708156002418]
[{"$f":"'UD1 BAU'!A32","v":2035},{"$f":"'TNC BAU'!BL32","v":1372.8477879855093},{"$f":"'TNC Sc1'!T35","v":1352.2550711657268},{"$f":"'TNC Sc2'!T33","v":1304.349377225047},{"$f":"'TNC Sc3'!AV34","v":1305.0442245160061},{"$f":"'TNC Sc4'!BG30","v":1346.3306864680912},1189.4359954183433]
[{"$f":"'UD1 BAU'!A33","v":2036},{"$f":"'TNC BAU'!BL33","v":1390.0209323827557},{"$f":"'TNC Sc1'!T36","v":1369.1706183970146},{"$f":"'TNC Sc2'!T34","v":1320.6554332198639},{"$f":"'TNC Sc3'!AV35","v":1315.5599171933893},{"$f":"'TNC Sc4'!BG31","v":1363.3395179049642},1198.6626895669647]
[{"$f":"'UD1 BAU'!A34","v":2037},{"$f":"'TNC BAU'!BL34","v":1407.6290026873464},{"$f":"'TNC Sc1'!T37","v":1386.5145676470361},{"$f":"'TNC Sc2'!T35","v":1337.3752568957452},{"$f":"'TNC Sc3'!AV36","v":1326.5582912475106},{"$f":"'TNC Sc4'!BG32","v":1380.7832752491804},1208.344382977433]
[{"$f":"'UD1 BAU'!A35","v":2038},{"$f":"'TNC BAU'!BL35","v":1425.7012745752038},{"$f":"'TNC Sc1'!T38","v":1404.3157554565762},{"$f":"'TNC Sc2'!T36","v":1354.5366184542413},{"$f":"'TNC Sc3'!AV37","v":1338.0718835719476},{"$f":"'TNC Sc4'!BG33","v":1398.691234176664},1218.5116679338178]
[{"$f":"'UD1 BAU'!A36","v":2039},{"$f":"'TNC BAU'!BL36","v":1436.3637678690195},{"$f":"'TNC Sc1'!T39","v":1414.818311350984},{"$f":"'TNC Sc2'!T37","v":1364.6589133039347},{"$f":"'TNC Sc3'!AV38","v":1342.9646334167589},{"$f":"'TNC Sc4'!BG34","v":1409.3537274704795},1222.7042819350986]
[{"$f":"'UD1 BAU'!A37","v":2040},{"$f":"'TNC BAU'!BL37","v":1452.6047759051205},{"$f":"'TNC Sc1'!T40","v":1430.8157042665434},{"$f":"'TNC Sc2'!T38","v":1380.0814509950801},{"$f":"'TNC Sc3'!AV39","v":1353.1221592462859},{"$f":"'TNC Sc4'!BG35","v":1425.5947355065807},1231.7997222991287]
[{"$f":"'UD1 BAU'!A38","v":2041},{"$f":"'TNC BAU'!BL38","v":1469.3756379459321},{"$f":"'TNC Sc1'!T41","v":1447.3350033767429},{"$f":"'TNC Sc2'!T39","v":1396.0077874960857},{"$f":"'TNC Sc3'!AV40","v":1362.0632959965014},{"$f":"'TNC Sc4'!BG36","v":1442.3655975473928},1239.6447705789265]
[{"$f":"'UD1 BAU'!A39","v":2042},{"$f":"'TNC BAU'!BL39","v":1486.7110340150566},{"$f":"'TNC Sc1'!T42","v":1464.410368504831},{"$f":"'TNC Sc2'!T40","v":1412.4708380014142},{"$f":"'TNC Sc3'!AV41","v":1371.7142628767881},{"$f":"'TNC Sc4'!BG37","v":1459.7009936165171},1248.1633609543806]
[{"$f":"'UD1 BAU'!A40","v":2043},{"$f":"'TNC BAU'!BL40","v":1504.6452152045918},{"$f":"'TNC Sc1'!T43","v":1482.0755369765225},{"$f":"'TNC Sc2'!T41","v":1429.5031124115646},{"$f":"'TNC Sc3'!AV42","v":1382.1113701609363},{"$f":"'TNC Sc4'!BG38","v":1477.635174806052},1257.3895487413001]
[{"$f":"'UD1 BAU'!A41","v":2044},{"$f":"'TNC BAU'!BL41","v":1523.2119504729951},{"$f":"'TNC Sc1'!T44","v":1500.3637712159002},{"$f":"'TNC Sc2'!T42","v":1447.1366646303663},{"$f":"'TNC Sc3'!AV43","v":1393.2899124784446},{"$f":"'TNC Sc4'!BG39","v":1496.2019100744556},1267.3564069801814]
[{"$f":"'UD1 BAU'!A42","v":2045},{"$f":"'TNC BAU'!BL42","v":1541.6888896127994},{"$f":"'TNC Sc1'!T45","v":1518.563556268607},{"$f":"'TNC Sc2'!T43","v":1464.6852100191343},{"$f":"'TNC Sc3'!AV44","v":1404.6511664288723},{"$f":"'TNC Sc4'!BG40","v":1514.6788492142591},1277.5121130924747]
[{"$f":"'UD1 BAU'!A43","v":2046},{"$f":"'TNC BAU'!BL43","v":1560.8606806281823},{"$f":"'TNC Sc1'!T46","v":1537.44777041876},{"$f":"'TNC Sc2'!T44","v":1482.894168284972},{"$f":"'TNC Sc3'!AV45","v":1414.8700286974229},{"$f":"'TNC Sc4'!BG41","v":1533.8506402296427},1286.4805657462507]
[{"$f":"'UD1 BAU'!A44","v":2047},{"$f":"'TNC BAU'!BL44","v":1580.7604958054087},{"$f":"'TNC Sc1'!T47","v":1557.0490883683276},{"$f":"'TNC Sc2'!T45","v":1501.7950317699811},{"$f":"'TNC Sc3'!AV46","v":1426.0268145780021},{"$f":"'TNC Sc4'!BG42","v":1553.7504554068689},1296.3399027069536]
[{"$f":"'UD1 BAU'!A45","v":2048},{"$f":"'TNC BAU'!BL45","v":1601.4209078491126},{"$f":"'TNC Sc1'!T48","v":1577.3995942313761},{"$f":"'TNC Sc2'!T46","v":1521.4187247090906},{"$f":"'TNC Sc3'!AV47","v":1438.1545634615795},{"$f":"'TNC Sc4'!BG43","v":1574.4108674505733},1307.1210263052817]
[{"$f":"'UD1 BAU'!A46","v":2049},{"$f":"'TNC BAU'!BL46","v":1622.8739596281366},{"$f":"'TNC Sc1'!T49","v":1598.5308502337148},{"$f":"'TNC Sc2'!T47","v":1541.7956693809435},{"$f":"'TNC Sc3'!AV48","v":1451.2854873041865},{"$f":"'TNC Sc4'!BG44","v":1595.8639192295971},1318.854047264032]
[{"$f":"'UD1 BAU'!A47","v":2050},{"$f":"'TNC BAU'!BL47","v":1644.8516402782061},{"$f":"'TNC Sc1'!T50","v":1620.1788656740332},{"$f":"'TNC Sc2'!T48","v":1562.6712275147402},{"$f":"'TNC Sc3'!AV49","v":1465.2225454081949},{"$f":"'TNC Sc4'!BG45","v":1617.8415998796665},1331.3593176420165]

{"sheet":"UD1 CO2e Plots","index":26,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[" ud1     YEAR …….","BAU: (Gg/year)","SC1: After Fuel Intensity Improvements (Gg/year)","SC2: After Improvements in Vehicle Maintenance (Gg/year)","SC3: Under low-carbon options (Gg/year)","SC4: With MLRT System (Gg/year)","Cumulative Impact",null,null,null,"ud1"]
["ud1","BAU","SC1","SC2","SC3","SC4","CI"]
[null,45,63,81,117,162,163]
[{"$f":"'UD1 BAU'!A7","v":2010},{"$f":"'TNC BAU'!BL7","v":850.89408958042145},{"$f":"'TNC Sc1'!T10","v":850.89408958042145},{"$f":"'TNC Sc2'!T8","v":850.89408958042145},{"$f":"'TNC Sc3'!AV9","v":850.89408958042145},{"$f":"'TNC Sc4'!BG5","v":850.89408958042145},{"$f":"B4-(B4-C4)-(B4-D4)-(B4-E4)-(B4-F4)","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!A8","v":2011},{"$f":"'TNC BAU'!BL8","v":874.59807252199778},{"$f":"'TNC Sc1'!T11","v":874.59807252199778},{"$f":"'TNC Sc2'!T9","v":874.59807252199778},{"$f":"'TNC Sc3'!AV10","v":874.59807252199778},{"$f":"'TNC Sc4'!BG6","v":874.59807252199778},{"$f":"B5-(B5-C5)-(B5-D5)-(B5-E5)-(B5-F5)","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!A9","v":2012},{"$f":"'TNC BAU'!BL9","v":913.32319664637942},{"$f":"'TNC Sc1'!T12","v":913.32319664637942},{"$f":"'TNC Sc2'!T10","v":913.32319664637942},{"$f":"'TNC Sc3'!AV11","v":913.32319664637942},{"$f":"'TNC Sc4'!BG7","v":913.32319664637942},913.32319664637942]
[{"$f":"'UD1 BAU'!A10","v":2013},{"$f":"'TNC BAU'!BL10","v":942.41354365573159},{"$f":"'TNC Sc1'!T13","v":942.41354365573159},{"$f":"'TNC Sc2'!T11","v":942.41354365573159},{"$f":"'TNC Sc3'!AV12","v":942.41354365573159},{"$f":"'TNC Sc4'!BG8","v":942.41354365573159},942.41354365573159]
[{"$f":"'UD1 BAU'!A11","v":2014},{"$f":"'TNC BAU'!BL11","v":982.31977677473276},{"$f":"'TNC Sc1'!T14","v":982.31977677473276},{"$f":"'TNC Sc2'!T12","v":982.31977677473276},{"$f":"'TNC Sc3'!AV13","v":982.31977677473276},{"$f":"'TNC Sc4'!BG9","v":982.31977677473276},982.31977677473276]
[{"$f":"'UD1 BAU'!A12","v":2015},{"$f":"'TNC BAU'!BL12","v":997.44244252929707},{"$f":"'TNC Sc1'!T15","v":997.44244252929707},{"$f":"'TNC Sc2'!T13","v":997.44244252929707},{"$f":"'TNC Sc3'!AV14","v":997.44244252929707},{"$f":"'TNC Sc4'!BG10","v":997.44244252929707},997.44244252929707]
[{"$f":"'UD1 BAU'!A13","v":2016},{"$f":"'TNC BAU'!BL13","v":1016.2724894311855},{"$f":"'TNC Sc1'!T16","v":1006.1097645368735},{"$f":"'TNC Sc2'!T14","v":1016.2724894311855},{"$f":"'TNC Sc3'!AV15","v":1015.9016911298585},{"$f":"'TNC Sc4'!BG11","v":1016.2724894311855},1005.7389662355465]
[{"$f":"'UD1 BAU'!A14","v":2017},{"$f":"'TNC BAU'!BL14","v":1035.3374272830947},{"$f":"'TNC Sc1'!T17","v":1024.9840530102636},{"$f":"'TNC Sc2'!T15","v":1035.3374272830947},{"$f":"'TNC Sc3'!AV16","v":1034.5879400562326},{"$f":"'TNC Sc4'!BG12","v":1035.3374272830947},1024.2345657834014]
[{"$f":"'UD1 BAU'!A15","v":2018},{"$f":"'TNC BAU'!BL15","v":1054.624915547515},{"$f":"'TNC Sc1'!T18","v":1044.0786663920396},{"$f":"'TNC Sc2'!T16","v":1028.4776864579815},{"$f":"'TNC Sc3'!AV17","v":1053.4893394745973},{"$f":"'TNC Sc4'!BG13","v":1029.1465664642494},991.31751214632277]
[{"$f":"'UD1 BAU'!A16","v":2019},{"$f":"'TNC BAU'!BL16","v":1074.1434925598942},{"$f":"'TNC Sc1'!T19","v":1063.4020576342955},{"$f":"'TNC Sc2'!T17","v":1020.8441022962729},{"$f":"'TNC Sc3'!AV18","v":1072.6149316893373},{"$f":"'TNC Sc4'!BG14","v":1048.6762873054754},983.10690124569851]
[{"$f":"'UD1 BAU'!A17","v":2020},{"$f":"'TNC BAU'!BL17","v":1093.279591617892},{"$f":"'TNC Sc1'!T20","v":1082.3467957017131},{"$f":"'TNC Sc2'!T18","v":1038.9964356139751},{"$f":"'TNC Sc3'!AV19","v":1084.5404894594699},{"$f":"'TNC Sc4'!BG15","v":1067.8235301923198},993.86847611380176]
[{"$f":"'UD1 BAU'!A18","v":2021},{"$f":"'TNC BAU'!BL18","v":1112.6378095333455},{"$f":"'TNC Sc1'!T21","v":1095.9482423903451},{"$f":"'TNC Sc2'!T19","v":1057.3616981128521},{"$f":"'TNC Sc3'!AV20","v":1101.1167975001554},{"$f":"'TNC Sc4'!BG16","v":1087.1928919366194},1003.7062013399354]
[{"$f":"'UD1 BAU'!A19","v":2022},{"$f":"'TNC BAU'!BL19","v":1132.2351262374832},{"$f":"'TNC Sc1'!T22","v":1115.2515993439213},{"$f":"'TNC Sc2'!T20","v":1075.9558837709551},{"$f":"'TNC Sc3'!AV21","v":1117.9134295712956},{"$f":"'TNC Sc4'!BG17","v":1106.8013524696037},1019.2168864433261]
[{"$f":"'UD1 BAU'!A20","v":2023},{"$f":"'TNC BAU'!BL20","v":1152.0912535862856},{"$f":"'TNC Sc1'!T23","v":1134.8098847824913},{"$f":"'TNC Sc2'!T21","v":1094.7975916810885},{"$f":"'TNC Sc3'!AV22","v":1134.9521433482837},{"$f":"'TNC Sc4'!BG18","v":1126.6686236472524},1034.9544827002592]
[{"$f":"'UD1 BAU'!A21","v":2024},{"$f":"'TNC BAU'!BL21","v":1172.2286441049396},{"$f":"'TNC Sc1'!T24","v":1154.6452144433656},{"$f":"'TNC Sc2'!T22","v":1113.9080336674913},{"$f":"'TNC Sc3'!AV23","v":1152.2574081739272},{"$f":"'TNC Sc4'!BG19","v":1146.817157994753},1050.9418819647183]
[{"$f":"'UD1 BAU'!A22","v":2025},{"$f":"'TNC BAU'!BL22","v":1191.6550198900115},{"$f":"'TNC Sc1'!T25","v":1173.7801945916617},{"$f":"'TNC Sc2'!T23","v":1132.3443994166319},{"$f":"'TNC Sc3'!AV24","v":1168.8517770981232},{"$f":"'TNC Sc4'!BG20","v":1166.2546776086717},1066.2659890450539]
[{"$f":"'UD1 BAU'!A23","v":2026},{"$f":"'TNC BAU'!BL23","v":1211.3731451487329},{"$f":"'TNC Sc1'!T26","v":1193.2025479715019},{"$f":"'TNC Sc2'!T24","v":1151.0592483167839},{"$f":"'TNC Sc3'!AV25","v":1184.7632495878922},{"$f":"'TNC Sc4'!BG21","v":1185.9839466962394},1080.8895571262187]
[{"$f":"'UD1 BAU'!A24","v":2027},{"$f":"'TNC BAU'!BL24","v":1231.4163458221847},{"$f":"'TNC Sc1'!T27","v":1212.9451006348518},{"$f":"'TNC Sc2'!T25","v":1170.0841456464821},{"$f":"'TNC Sc3'!AV26","v":1200.9897958440408},{"$f":"'TNC Sc4'!BG22","v":1206.0382911985373},1095.808295857358]
[{"$f":"'UD1 BAU'!A25","v":2028},{"$f":"'TNC BAU'!BL25","v":1251.8207385062003},{"$f":"'TNC Sc1'!T28","v":1233.0434274286074},{"$f":"'TNC Sc2'!T26","v":1189.4533145961007},{"$f":"'TNC Sc3'!AV27","v":1217.5708444039335},{"$f":"'TNC Sc4'!BG23","v":1226.4538277113998},1111.0591986214404]
[{"$f":"'UD1 BAU'!A26","v":2029},{"$f":"'TNC BAU'!BL26","v":1272.6251002487124},{"$f":"'TNC Sc1'!T29","v":1253.5357237449821},{"$f":"'TNC Sc2'!T27","v":1209.2035120920796},{"$f":"'TNC Sc3'!AV28","v":1234.5482773127092},{"$f":"'TNC Sc4'!BG24","v":1247.0938764935377},1126.5060888971711]
[{"$f":"'UD1 BAU'!A27","v":2030},{"$f":"'TNC BAU'!BL27","v":1293.8707173269543},{"$f":"'TNC Sc1'!T30","v":1274.4626565670501},{"$f":"'TNC Sc2'!T28","v":1229.373884685099},{"$f":"'TNC Sc3'!AV29","v":1251.9662581454788},{"$f":"'TNC Sc4'!BG25","v":1268.1751806114059},1142.3658280281711]
[{"$f":"'UD1 BAU'!A28","v":2031},{"$f":"'TNC BAU'!BL28","v":1310.6831419675168},{"$f":"'TNC Sc1'!T31","v":1291.022894838004},{"$f":"'TNC Sc2'!T29","v":1245.3336196856067},{"$f":"'TNC Sc3'!AV30","v":1263.491987351046},{"$f":"'TNC Sc4'!BG26","v":1284.8232922915945},1152.6223682637008]
[{"$f":"'UD1 BAU'!A29","v":2032},{"$f":"'TNC BAU'!BL29","v":1327.8219687617388},{"$f":"'TNC Sc1'!T32","v":1307.904639230313},{"$f":"'TNC Sc2'!T30","v":1261.6042878452242},{"$f":"'TNC Sc3'!AV31","v":1275.3472332933461},{"$f":"'TNC Sc4'!BG27","v":1301.7978061254428},1163.1880602091096]
[{"$f":"'UD1 BAU'!A30","v":2033},{"$f":"'TNC BAU'!BL30","v":1345.3107080509753},{"$f":"'TNC Sc1'!T33","v":1325.1310474302106},{"$f":"'TNC Sc2'!T31","v":1278.208163426269},{"$f":"'TNC Sc3'!AV32","v":1287.5580774133559},{"$f":"'TNC Sc4'!BG28","v":1319.1222324543053},1174.0873965712149]
[{"$f":"'UD1 BAU'!A31","v":2034},{"$f":"'TNC BAU'!BL31","v":1356.0806661354843},{"$f":"'TNC Sc1'!T34","v":1335.7394561434519},{"$f":"'TNC Sc2'!T32","v":1288.429675623921},{"$f":"'TNC Sc3'!AV33","v":1293.4158046608818},{"$f":"'TNC Sc4'!BG29","v":1329.72787757844},1179.0708156002418]
[{"$f":"'UD1 BAU'!A32","v":2035},{"$f":"'TNC BAU'!BL32","v":1372.8477879855093},{"$f":"'TNC Sc1'!T35","v":1352.2550711657268},{"$f":"'TNC Sc2'!T33","v":1304.349377225047},{"$f":"'TNC Sc3'!AV34","v":1305.0442245160061},{"$f":"'TNC Sc4'!BG30","v":1346.3306864680912},1189.4359954183433]
[{"$f":"'UD1 BAU'!A33","v":2036},{"$f":"'TNC BAU'!BL33","v":1390.0209323827557},{"$f":"'TNC Sc1'!T36","v":1369.1706183970146},{"$f":"'TNC Sc2'!T34","v":1320.6554332198639},{"$f":"'TNC Sc3'!AV35","v":1315.5599171933893},{"$f":"'TNC Sc4'!BG31","v":1363.3395179049642},1198.6626895669647]
[{"$f":"'UD1 BAU'!A34","v":2037},{"$f":"'TNC BAU'!BL34","v":1407.6290026873464},{"$f":"'TNC Sc1'!T37","v":1386.5145676470361},{"$f":"'TNC Sc2'!T35","v":1337.3752568957452},{"$f":"'TNC Sc3'!AV36","v":1326.5582912475106},{"$f":"'TNC Sc4'!BG32","v":1380.7832752491804},1208.344382977433]
[{"$f":"'UD1 BAU'!A35","v":2038},{"$f":"'TNC BAU'!BL35","v":1425.7012745752038},{"$f":"'TNC Sc1'!T38","v":1404.3157554565762},{"$f":"'TNC Sc2'!T36","v":1354.5366184542413},{"$f":"'TNC Sc3'!AV37","v":1338.0718835719476},{"$f":"'TNC Sc4'!BG33","v":1398.691234176664},1218.5116679338178]
[{"$f":"'UD1 BAU'!A36","v":2039},{"$f":"'TNC BAU'!BL36","v":1436.3637678690195},{"$f":"'TNC Sc1'!T39","v":1414.818311350984},{"$f":"'TNC Sc2'!T37","v":1364.6589133039347},{"$f":"'TNC Sc3'!AV38","v":1342.9646334167589},{"$f":"'TNC Sc4'!BG34","v":1409.3537274704795},1222.7042819350986]
[{"$f":"'UD1 BAU'!A37","v":2040},{"$f":"'TNC BAU'!BL37","v":1452.6047759051205},{"$f":"'TNC Sc1'!T40","v":1430.8157042665434},{"$f":"'TNC Sc2'!T38","v":1380.0814509950801},{"$f":"'TNC Sc3'!AV39","v":1353.1221592462859},{"$f":"'TNC Sc4'!BG35","v":1425.5947355065807},1231.7997222991287]
[{"$f":"'UD1 BAU'!A38","v":2041},{"$f":"'TNC BAU'!BL38","v":1469.3756379459321},{"$f":"'TNC Sc1'!T41","v":1447.3350033767429},{"$f":"'TNC Sc2'!T39","v":1396.0077874960857},{"$f":"'TNC Sc3'!AV40","v":1362.0632959965014},{"$f":"'TNC Sc4'!BG36","v":1442.3655975473928},1239.6447705789265]
[{"$f":"'UD1 BAU'!A39","v":2042},{"$f":"'TNC BAU'!BL39","v":1486.7110340150566},{"$f":"'TNC Sc1'!T42","v":1464.410368504831},{"$f":"'TNC Sc2'!T40","v":1412.4708380014142},{"$f":"'TNC Sc3'!AV41","v":1371.7142628767881},{"$f":"'TNC Sc4'!BG37","v":1459.7009936165171},1248.1633609543806]
[{"$f":"'UD1 BAU'!A40","v":2043},{"$f":"'TNC BAU'!BL40","v":1504.6452152045918},{"$f":"'TNC Sc1'!T43","v":1482.0755369765225},{"$f":"'TNC Sc2'!T41","v":1429.5031124115646},{"$f":"'TNC Sc3'!AV42","v":1382.1113701609363},{"$f":"'TNC Sc4'!BG38","v":1477.635174806052},1257.3895487413001]
[{"$f":"'UD1 BAU'!A41","v":2044},{"$f":"'TNC BAU'!BL41","v":1523.2119504729951},{"$f":"'TNC Sc1'!T44","v":1500.3637712159002},{"$f":"'TNC Sc2'!T42","v":1447.1366646303663},{"$f":"'TNC Sc3'!AV43","v":1393.2899124784446},{"$f":"'TNC Sc4'!BG39","v":1496.2019100744556},1267.3564069801814]
[{"$f":"'UD1 BAU'!A42","v":2045},{"$f":"'TNC BAU'!BL42","v":1541.6888896127994},{"$f":"'TNC Sc1'!T45","v":1518.563556268607},{"$f":"'TNC Sc2'!T43","v":1464.6852100191343},{"$f":"'TNC Sc3'!AV44","v":1404.6511664288723},{"$f":"'TNC Sc4'!BG40","v":1514.6788492142591},1277.5121130924747]
[{"$f":"'UD1 BAU'!A43","v":2046},{"$f":"'TNC BAU'!BL43","v":1560.8606806281823},{"$f":"'TNC Sc1'!T46","v":1537.44777041876},{"$f":"'TNC Sc2'!T44","v":1482.894168284972},{"$f":"'TNC Sc3'!AV45","v":1414.8700286974229},{"$f":"'TNC Sc4'!BG41","v":1533.8506402296427},1286.4805657462507]
[{"$f":"'UD1 BAU'!A44","v":2047},{"$f":"'TNC BAU'!BL44","v":1580.7604958054087},{"$f":"'TNC Sc1'!T47","v":1557.0490883683276},{"$f":"'TNC Sc2'!T45","v":1501.7950317699811},{"$f":"'TNC Sc3'!AV46","v":1426.0268145780021},{"$f":"'TNC Sc4'!BG42","v":1553.7504554068689},1296.3399027069536]
[{"$f":"'UD1 BAU'!A45","v":2048},{"$f":"'TNC BAU'!BL45","v":1601.4209078491126},{"$f":"'TNC Sc1'!T48","v":1577.3995942313761},{"$f":"'TNC Sc2'!T46","v":1521.4187247090906},{"$f":"'TNC Sc3'!AV47","v":1438.1545634615795},{"$f":"'TNC Sc4'!BG43","v":1574.4108674505733},1307.1210263052817]
[{"$f":"'UD1 BAU'!A46","v":2049},{"$f":"'TNC BAU'!BL46","v":1622.8739596281366},{"$f":"'TNC Sc1'!T49","v":1598.5308502337148},{"$f":"'TNC Sc2'!T47","v":1541.7956693809435},{"$f":"'TNC Sc3'!AV48","v":1451.2854873041865},{"$f":"'TNC Sc4'!BG44","v":1595.8639192295971},1318.854047264032]
[{"$f":"'UD1 BAU'!A47","v":2050},{"$f":"'TNC BAU'!BL47","v":1644.8516402782061},{"$f":"'TNC Sc1'!T50","v":1620.1788656740332},{"$f":"'TNC Sc2'!T48","v":1562.6712275147402},{"$f":"'TNC Sc3'!AV49","v":1465.2225454081949},{"$f":"'TNC Sc4'!BG45","v":1617.8415998796665},1331.3593176420165]

{"sheet":"UD2 CO2e Plots","index":27,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[" UD2     YEAR …….","BAU: (Gg/year)","SC1: After Fuel Intensity Improvements (Gg/year)","SC2: After Improvements in Vehicle Maintenance (Gg/year)","SC3: Under low-carbon options (Gg/year)","SC4: With MLRT System (Gg/year)","Cumulative Impact",null,null,null,"UD2"]
["UD2","BAU","SC1","SC2","SC3","SC4","CI"]
[null,45,63,81,117,162,163]
[{"$f":"'UD2 BAU'!A7","v":2010},{"$f":"'UD2 BAU'!BL7","v":850.89408958042145},{"$f":"'UD2 Sc1'!T10","v":850.89408958042145},{"$f":"'UD2 Sc2'!T8","v":850.89408958042145},{"$f":"'UD2 Sc3'!AV9","v":850.89408958042145},{"$f":"'UD2 Sc4'!BG5","v":850.89408958042145},{"$f":"B4-(B4-C4)-(B4-D4)-(B4-E4)-(B4-F4)","v":850.89408958042145}]
[{"$f":"'UD2 BAU'!A8","v":2011},{"$f":"'UD2 BAU'!BL8","v":874.59807252199778},{"$f":"'UD2 Sc1'!T11","v":874.59807252199778},{"$f":"'UD2 Sc2'!T9","v":874.59807252199778},{"$f":"'UD2 Sc3'!AV10","v":874.59807252199778},{"$f":"'UD2 Sc4'!BG6","v":874.59807252199778},{"$f":"B5-(B5-C5)-(B5-D5)-(B5-E5)-(B5-F5)","v":874.59807252199778}]
[{"$f":"'UD2 BAU'!A9","v":2012},{"$f":"'UD2 BAU'!BL9","v":913.32319664637942},{"$f":"'UD2 Sc1'!T12","v":913.32319664637942},{"$f":"'UD2 Sc2'!T10","v":913.32319664637942},{"$f":"'UD2 Sc3'!AV11","v":913.32319664637942},{"$f":"'UD2 Sc4'!BG7","v":913.32319664637942},913.32319664637942]
[{"$f":"'UD2 BAU'!A10","v":2013},{"$f":"'UD2 BAU'!BL10","v":942.41354365573159},{"$f":"'UD2 Sc1'!T13","v":942.41354365573159},{"$f":"'UD2 Sc2'!T11","v":942.41354365573159},{"$f":"'UD2 Sc3'!AV12","v":942.41354365573159},{"$f":"'UD2 Sc4'!BG8","v":942.41354365573159},942.41354365573159]
[{"$f":"'UD2 BAU'!A11","v":2014},{"$f":"'UD2 BAU'!BL11","v":982.31977677473276},{"$f":"'UD2 Sc1'!T14","v":982.31977677473276},{"$f":"'UD2 Sc2'!T12","v":982.31977677473276},{"$f":"'UD2 Sc3'!AV13","v":982.31977677473276},{"$f":"'UD2 Sc4'!BG9","v":982.31977677473276},982.31977677473276]
[{"$f":"'UD2 BAU'!A12","v":2015},{"$f":"'UD2 BAU'!BL12","v":997.44244252929707},{"$f":"'UD2 Sc1'!T15","v":997.44244252929707},{"$f":"'UD2 Sc2'!T13","v":997.44244252929707},{"$f":"'UD2 Sc3'!AV14","v":997.44244252929707},{"$f":"'UD2 Sc4'!BG10","v":997.44244252929707},997.44244252929707]
[{"$f":"'UD2 BAU'!A13","v":2016},{"$f":"'UD2 BAU'!BL13","v":1016.2724894311855},{"$f":"'UD2 Sc1'!T16","v":1006.1097645368735},{"$f":"'UD2 Sc2'!T14","v":1016.2724894311855},{"$f":"'UD2 Sc3'!AV15","v":1015.9016911298585},{"$f":"'UD2 Sc4'!BG11","v":1016.2724894311855},1005.7389662355465]
[{"$f":"'UD2 BAU'!A14","v":2017},{"$f":"'UD2 BAU'!BL14","v":1035.3374272830947},{"$f":"'UD2 Sc1'!T17","v":1024.9840530102636},{"$f":"'UD2 Sc2'!T15","v":1035.3374272830947},{"$f":"'UD2 Sc3'!AV16","v":1034.5879400562326},{"$f":"'UD2 Sc4'!BG12","v":1035.3374272830947},1024.2345657834014]
[{"$f":"'UD2 BAU'!A15","v":2018},{"$f":"'UD2 BAU'!BL15","v":1054.624915547515},{"$f":"'UD2 Sc1'!T18","v":1044.0786663920396},{"$f":"'UD2 Sc2'!T16","v":1028.4776864579815},{"$f":"'UD2 Sc3'!AV17","v":1053.4893394745973},{"$f":"'UD2 Sc4'!BG13","v":1029.1465664642494},991.31751214632277]
[{"$f":"'UD2 BAU'!A16","v":2019},{"$f":"'UD2 BAU'!BL16","v":1074.1434925598942},{"$f":"'UD2 Sc1'!T19","v":1063.4020576342955},{"$f":"'UD2 Sc2'!T17","v":1020.8441022962729},{"$f":"'UD2 Sc3'!AV18","v":1072.6149316893373},{"$f":"'UD2 Sc4'!BG14","v":1048.6762873054754},983.10690124569851]
[{"$f":"'UD2 BAU'!A17","v":2020},{"$f":"'UD2 BAU'!BL17","v":1093.279591617892},{"$f":"'UD2 Sc1'!T20","v":1082.3467957017131},{"$f":"'UD2 Sc2'!T18","v":1038.9964356139751},{"$f":"'UD2 Sc3'!AV19","v":1084.5404894594699},{"$f":"'UD2 Sc4'!BG15","v":1067.8235301923198},993.86847611380176]
[{"$f":"'UD2 BAU'!A18","v":2021},{"$f":"'UD2 BAU'!BL18","v":1112.6378095333455},{"$f":"'UD2 Sc1'!T21","v":1095.9482423903451},{"$f":"'UD2 Sc2'!T19","v":1057.3616981128521},{"$f":"'UD2 Sc3'!AV20","v":1101.1167975001554},{"$f":"'UD2 Sc4'!BG16","v":1087.1928919366194},1003.7062013399354]
[{"$f":"'UD2 BAU'!A19","v":2022},{"$f":"'UD2 BAU'!BL19","v":1132.2351262374832},{"$f":"'UD2 Sc1'!T22","v":1115.2515993439213},{"$f":"'UD2 Sc2'!T20","v":1075.9558837709551},{"$f":"'UD2 Sc3'!AV21","v":1117.9134295712956},{"$f":"'UD2 Sc4'!BG17","v":1106.8013524696037},1019.2168864433261]
[{"$f":"'UD2 BAU'!A20","v":2023},{"$f":"'UD2 BAU'!BL20","v":1152.0912535862856},{"$f":"'UD2 Sc1'!T23","v":1134.8098847824913},{"$f":"'UD2 Sc2'!T21","v":1094.7975916810885},{"$f":"'UD2 Sc3'!AV22","v":1134.9521433482837},{"$f":"'UD2 Sc4'!BG18","v":1126.6686236472524},1034.9544827002592]
[{"$f":"'UD2 BAU'!A21","v":2024},{"$f":"'UD2 BAU'!BL21","v":1172.2286441049396},{"$f":"'UD2 Sc1'!T24","v":1154.6452144433656},{"$f":"'UD2 Sc2'!T22","v":1113.9080336674913},{"$f":"'UD2 Sc3'!AV23","v":1152.2574081739272},{"$f":"'UD2 Sc4'!BG19","v":1146.817157994753},1050.9418819647183]
[{"$f":"'UD2 BAU'!A22","v":2025},{"$f":"'UD2 BAU'!BL22","v":1191.6550198900115},{"$f":"'UD2 Sc1'!T25","v":1173.7801945916617},{"$f":"'UD2 Sc2'!T23","v":1132.3443994166319},{"$f":"'UD2 Sc3'!AV24","v":1168.8517770981232},{"$f":"'UD2 Sc4'!BG20","v":1166.2546776086717},1066.2659890450539]
[{"$f":"'UD2 BAU'!A23","v":2026},{"$f":"'UD2 BAU'!BL23","v":1211.3731451487329},{"$f":"'UD2 Sc1'!T26","v":1193.2025479715019},{"$f":"'UD2 Sc2'!T24","v":1151.0592483167839},{"$f":"'UD2 Sc3'!AV25","v":1184.7632495878922},{"$f":"'UD2 Sc4'!BG21","v":1185.9839466962394},1080.8895571262187]
[{"$f":"'UD2 BAU'!A24","v":2027},{"$f":"'UD2 BAU'!BL24","v":1231.4163458221847},{"$f":"'UD2 Sc1'!T27","v":1212.9451006348518},{"$f":"'UD2 Sc2'!T25","v":1170.0841456464821},{"$f":"'UD2 Sc3'!AV26","v":1200.9897958440408},{"$f":"'UD2 Sc4'!BG22","v":1206.0382911985373},1095.808295857358]
[{"$f":"'UD2 BAU'!A25","v":2028},{"$f":"'UD2 BAU'!BL25","v":1251.8207385062003},{"$f":"'UD2 Sc1'!T28","v":1233.0434274286074},{"$f":"'UD2 Sc2'!T26","v":1189.4533145961007},{"$f":"'UD2 Sc3'!AV27","v":1217.5708444039335},{"$f":"'UD2 Sc4'!BG23","v":1226.4538277113998},1111.0591986214404]
[{"$f":"'UD2 BAU'!A26","v":2029},{"$f":"'UD2 BAU'!BL26","v":1272.6251002487124},{"$f":"'UD2 Sc1'!T29","v":1253.5357237449821},{"$f":"'UD2 Sc2'!T27","v":1209.2035120920796},{"$f":"'UD2 Sc3'!AV28","v":1234.5482773127092},{"$f":"'UD2 Sc4'!BG24","v":1247.0938764935377},1126.5060888971711]
[{"$f":"'UD2 BAU'!A27","v":2030},{"$f":"'UD2 BAU'!BL27","v":1293.8707173269543},{"$f":"'UD2 Sc1'!T30","v":1274.4626565670501},{"$f":"'UD2 Sc2'!T28","v":1229.373884685099},{"$f":"'UD2 Sc3'!AV29","v":1251.9662581454788},{"$f":"'UD2 Sc4'!BG25","v":1268.1751806114059},1142.3658280281711]
[{"$f":"'UD2 BAU'!A28","v":2031},{"$f":"'UD2 BAU'!BL28","v":1310.6831419675168},{"$f":"'UD2 Sc1'!T31","v":1291.022894838004},{"$f":"'UD2 Sc2'!T29","v":1245.3336196856067},{"$f":"'UD2 Sc3'!AV30","v":1263.491987351046},{"$f":"'UD2 Sc4'!BG26","v":1284.8232922915945},1152.6223682637008]
[{"$f":"'UD2 BAU'!A29","v":2032},{"$f":"'UD2 BAU'!BL29","v":1327.8219687617388},{"$f":"'UD2 Sc1'!T32","v":1307.904639230313},{"$f":"'UD2 Sc2'!T30","v":1261.6042878452242},{"$f":"'UD2 Sc3'!AV31","v":1275.3472332933461},{"$f":"'UD2 Sc4'!BG27","v":1301.7978061254428},1163.1880602091096]
[{"$f":"'UD2 BAU'!A30","v":2033},{"$f":"'UD2 BAU'!BL30","v":1345.3107080509753},{"$f":"'UD2 Sc1'!T33","v":1325.1310474302106},{"$f":"'UD2 Sc2'!T31","v":1278.208163426269},{"$f":"'UD2 Sc3'!AV32","v":1287.5580774133559},{"$f":"'UD2 Sc4'!BG28","v":1319.1222324543053},1174.0873965712149]
[{"$f":"'UD2 BAU'!A31","v":2034},{"$f":"'UD2 BAU'!BL31","v":1356.0806661354843},{"$f":"'UD2 Sc1'!T34","v":1335.7394561434519},{"$f":"'UD2 Sc2'!T32","v":1288.429675623921},{"$f":"'UD2 Sc3'!AV33","v":1293.4158046608818},{"$f":"'UD2 Sc4'!BG29","v":1329.72787757844},1179.0708156002418]
[{"$f":"'UD2 BAU'!A32","v":2035},{"$f":"'UD2 BAU'!BL32","v":1372.8477879855093},{"$f":"'UD2 Sc1'!T35","v":1352.2550711657268},{"$f":"'UD2 Sc2'!T33","v":1304.349377225047},{"$f":"'UD2 Sc3'!AV34","v":1305.0442245160061},{"$f":"'UD2 Sc4'!BG30","v":1346.3306864680912},1189.4359954183433]
[{"$f":"'UD2 BAU'!A33","v":2036},{"$f":"'UD2 BAU'!BL33","v":1390.0209323827557},{"$f":"'UD2 Sc1'!T36","v":1369.1706183970146},{"$f":"'UD2 Sc2'!T34","v":1320.6554332198639},{"$f":"'UD2 Sc3'!AV35","v":1315.5599171933893},{"$f":"'UD2 Sc4'!BG31","v":1363.3395179049642},1198.6626895669647]
[{"$f":"'UD2 BAU'!A34","v":2037},{"$f":"'UD2 BAU'!BL34","v":1407.6290026873464},{"$f":"'UD2 Sc1'!T37","v":1386.5145676470361},{"$f":"'UD2 Sc2'!T35","v":1337.3752568957452},{"$f":"'UD2 Sc3'!AV36","v":1326.5582912475106},{"$f":"'UD2 Sc4'!BG32","v":1380.7832752491804},1208.344382977433]
[{"$f":"'UD2 BAU'!A35","v":2038},{"$f":"'UD2 BAU'!BL35","v":1425.7012745752038},{"$f":"'UD2 Sc1'!T38","v":1404.3157554565762},{"$f":"'UD2 Sc2'!T36","v":1354.5366184542413},{"$f":"'UD2 Sc3'!AV37","v":1338.0718835719476},{"$f":"'UD2 Sc4'!BG33","v":1398.691234176664},1218.5116679338178]
[{"$f":"'UD2 BAU'!A36","v":2039},{"$f":"'UD2 BAU'!BL36","v":1436.3637678690195},{"$f":"'UD2 Sc1'!T39","v":1414.818311350984},{"$f":"'UD2 Sc2'!T37","v":1364.6589133039347},{"$f":"'UD2 Sc3'!AV38","v":1342.9646334167589},{"$f":"'UD2 Sc4'!BG34","v":1409.3537274704795},1222.7042819350986]
[{"$f":"'UD2 BAU'!A37","v":2040},{"$f":"'UD2 BAU'!BL37","v":1452.6047759051205},{"$f":"'UD2 Sc1'!T40","v":1430.8157042665434},{"$f":"'UD2 Sc2'!T38","v":1380.0814509950801},{"$f":"'UD2 Sc3'!AV39","v":1353.1221592462859},{"$f":"'UD2 Sc4'!BG35","v":1425.5947355065807},1231.7997222991287]
[{"$f":"'UD2 BAU'!A38","v":2041},{"$f":"'UD2 BAU'!BL38","v":1469.3756379459321},{"$f":"'UD2 Sc1'!T41","v":1447.3350033767429},{"$f":"'UD2 Sc2'!T39","v":1396.0077874960857},{"$f":"'UD2 Sc3'!AV40","v":1362.0632959965014},{"$f":"'UD2 Sc4'!BG36","v":1442.3655975473928},1239.6447705789265]
[{"$f":"'UD2 BAU'!A39","v":2042},{"$f":"'UD2 BAU'!BL39","v":1486.7110340150566},{"$f":"'UD2 Sc1'!T42","v":1464.410368504831},{"$f":"'UD2 Sc2'!T40","v":1412.4708380014142},{"$f":"'UD2 Sc3'!AV41","v":1371.7142628767881},{"$f":"'UD2 Sc4'!BG37","v":1459.7009936165171},1248.1633609543806]
[{"$f":"'UD2 BAU'!A40","v":2043},{"$f":"'UD2 BAU'!BL40","v":1504.6452152045918},{"$f":"'UD2 Sc1'!T43","v":1482.0755369765225},{"$f":"'UD2 Sc2'!T41","v":1429.5031124115646},{"$f":"'UD2 Sc3'!AV42","v":1382.1113701609363},{"$f":"'UD2 Sc4'!BG38","v":1477.635174806052},1257.3895487413001]
[{"$f":"'UD2 BAU'!A41","v":2044},{"$f":"'UD2 BAU'!BL41","v":1523.2119504729951},{"$f":"'UD2 Sc1'!T44","v":1500.3637712159002},{"$f":"'UD2 Sc2'!T42","v":1447.1366646303663},{"$f":"'UD2 Sc3'!AV43","v":1393.2899124784446},{"$f":"'UD2 Sc4'!BG39","v":1496.2019100744556},1267.3564069801814]
[{"$f":"'UD2 BAU'!A42","v":2045},{"$f":"'UD2 BAU'!BL42","v":1541.6888896127994},{"$f":"'UD2 Sc1'!T45","v":1518.563556268607},{"$f":"'UD2 Sc2'!T43","v":1464.6852100191343},{"$f":"'UD2 Sc3'!AV44","v":1404.6511664288723},{"$f":"'UD2 Sc4'!BG40","v":1514.6788492142591},1277.5121130924747]
[{"$f":"'UD2 BAU'!A43","v":2046},{"$f":"'UD2 BAU'!BL43","v":1560.8606806281823},{"$f":"'UD2 Sc1'!T46","v":1537.44777041876},{"$f":"'UD2 Sc2'!T44","v":1482.894168284972},{"$f":"'UD2 Sc3'!AV45","v":1414.8700286974229},{"$f":"'UD2 Sc4'!BG41","v":1533.8506402296427},1286.4805657462507]
[{"$f":"'UD2 BAU'!A44","v":2047},{"$f":"'UD2 BAU'!BL44","v":1580.7604958054087},{"$f":"'UD2 Sc1'!T47","v":1557.0490883683276},{"$f":"'UD2 Sc2'!T45","v":1501.7950317699811},{"$f":"'UD2 Sc3'!AV46","v":1426.0268145780021},{"$f":"'UD2 Sc4'!BG42","v":1553.7504554068689},1296.3399027069536]
[{"$f":"'UD2 BAU'!A45","v":2048},{"$f":"'UD2 BAU'!BL45","v":1601.4209078491126},{"$f":"'UD2 Sc1'!T48","v":1577.3995942313761},{"$f":"'UD2 Sc2'!T46","v":1521.4187247090906},{"$f":"'UD2 Sc3'!AV47","v":1438.1545634615795},{"$f":"'UD2 Sc4'!BG43","v":1574.4108674505733},1307.1210263052817]
[{"$f":"'UD2 BAU'!A46","v":2049},{"$f":"'UD2 BAU'!BL46","v":1622.8739596281366},{"$f":"'UD2 Sc1'!T49","v":1598.5308502337148},{"$f":"'UD2 Sc2'!T47","v":1541.7956693809435},{"$f":"'UD2 Sc3'!AV48","v":1451.2854873041865},{"$f":"'UD2 Sc4'!BG44","v":1595.8639192295971},1318.854047264032]
[{"$f":"'UD2 BAU'!A47","v":2050},{"$f":"'UD2 BAU'!BL47","v":1644.8516402782061},{"$f":"'UD2 Sc1'!T50","v":1620.1788656740332},{"$f":"'UD2 Sc2'!T48","v":1562.6712275147402},{"$f":"'UD2 Sc3'!AV49","v":1465.2225454081949},{"$f":"'UD2 Sc4'!BG45","v":1617.8415998796665},1331.3593176420165]

{"sheet":"...","index":28,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[".."]

{"sheet":"Orig TNC Defaults","index":29,"n_rows":62,"n_cols":20,"rows_kept":62,"cut":false,"hidden":true,"merged":[[6,3,6,5],[6,7,6,9],[6,11,6,17],[7,11,7,16],[4,3,4,5],[4,7,4,9],[4,11,4,17],[5,3,5,5],[5,7,5,9],[5,11,5,16]]}
["This page shows the Original Default values used in ud1. "]
["Data cannot be modified."]
[]
[]
[null,"Population",null,"SCENARIO 1",null,null,null,"SCENARIO 2",null,null,null,"SCENARIO 3 - Low carbon strategies",null,null,null,null,null,null,null,"SCENARIO 4 - LRT System"]
[null,null,null,"FUEL ECONOMY IMPROVES BY x% ANNUALLY  ",null,null,null,"IMPROVEMENTS through BETTER VEHICLE MAINTENANCE",null,null,null,"Hybrid & Electric vehicles ",null,null,null,null,null,"Blended Ethanol"]
[null,null,null,"Notes 1",null,null,null,"Notes 2",null,null,null,"Notes 3"]
[null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of petrol vehicles",null,null,null,null,null,"Penetration rate"]
[null,null,null,"Default","Default","Default",null,"Default","Default","Default",null,"Default","Default","Default","Default","Default","Default","Default"]
[null,null,null,"Gasoline","Diesel","LPG",null,"Gasoline","Diesel","LPG",null,"Hybrid","Electric","Cars (petrol)","A/Cycle","M/Cycle","DPV","Ethanol"]
["YEAR","Population","YEAR","x%","x%","x%","YEAR","x%","x%","x%","YEAR","x%","x%","x%","x%","x%","x%","x%","YEAR"]
[2000,null,2000,0,0,0,2000,0,0,0,2000,null," ",null,null,null,null,null,2000]
[2001,null,2001,0,0,0,2001,0,0,0,2001,null,null,null,null,null,null,null,2001]
[2002,null,2002,0,0,0,2002,0,0,0,2002,null,null,null,null,null,null,null,2002]
[2003,null,2003,0,0,0,2003,0,0,0,2003,null,null,null,null,null,null,null,2003]
[2004,null,2004,0,0,0,2004,0,0,0,2004,null,null,null,"lock this area and red data",null,null,null,2004]
[2005,null,2005,0,0,0,2005,0,0,0,2005,null,null,null,null,null,null,null,2005]
[2006,null,2006,0,0,0,2006,0,0,0,2006,null,null,null,null,null,null,null,2006]
[2007,null,2007,0,0,0,2007,0,0,0,2007,null,null,null,null,null,null,null,2007]
[2008,null,2008,0,0,0,2008,0,0,0,2008,null,null,null,null,null,null,null,2008]
[2009,null,2009,0,0,0,2009,0,0,0,2009,null,null,null,null,null,null,null,2009]
[2010,1210391,2010,0,0,0,2010,0,0,0,2010,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2010]
[2011,1211979,2011,0,0,0,2011,0,0,0,2011,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2011]
[2012,1214987,2012,0,0,0,2012,0,0,0,2012,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2012]
[2013,1217341,2013,0,0,0,2013,0,0,0,2013,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2013]
[2014,1219265,2014,0,0,0,2014,0,0,0,2014,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2014]
[2015,1219929.2,2015,0,0,0,2015,0,0,0,2015,{"$f":"'5. TNC Parameters'!$F$90","v":1.0145804863335024},0,77.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2015]
[2016,1220593.3999999999,2016,0.01,0.01,0.01,2016,0,0,0,2016,{"$f":"L27+0.21","v":1.2245804863335024},0,77.577309373184548,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2016]
[2017,1221257.5999999999,2017,0.01,0.01,0.01,2017,0,0,0,2017,{"$f":"L28+0.21","v":1.4345804863335023},0,77.367309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2017]
[2018,1221921.7999999998,2018,0.01,0.01,0.01,2018,2.5000000000000001E-2,2.5000000000000001E-2,0,2018,{"$f":"L29+0.21","v":1.6445804863335023},0,77.15730937318456,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2018]
[2019,1222586,2019,0.01,0.01,0.01,2019,0.05,0.05,0,2019,{"$f":"L30+0.21","v":1.8545804863335023},0,76.947309373184552,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0,2019]
[2020,1221855.6000000001,2020,0.01,0.01,0.01,2020,0.05,0.05,0,2020,{"$f":"L31+0.21","v":2.0645804863335022},0,76.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.25,2020]
[2021,1221125.2000000002,2021,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2021,0.05,0.05,0,2021,{"$f":"L32+0.5","v":2.5645804863335022},{"$f":"M32+0.1","v":0.1},76.137309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.3,2021]
[2022,1220394.8000000003,2022,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2022,0.05,0.05,0,2022,{"$f":"L33+0.5","v":3.0645804863335022},{"$f":"M33+0.1","v":0.2},75.537309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.35,2022]
[2023,1219664.4000000004,2023,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2023,0.05,0.05,0,2023,{"$f":"L34+0.5","v":3.5645804863335022},{"$f":"M34+0.1","v":0.30000000000000004},74.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.39999999999999997,2023]
[2024,1218934,2024,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2024,0.05,0.05,0,2024,{"$f":"L35+0.5","v":4.0645804863335027},{"$f":"M35+0.1","v":0.4},74.337309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.44999999999999996,2024]
[2025,1216191.2,2025,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2025,0.05,0.05,0,2025,{"$f":"L36+0.5","v":4.5645804863335027},{"$f":"M36+0.1","v":0.5},73.737309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.49999999999999994,2025]
[2026,1213448.3999999999,2026,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2026,0.05,0.05,0,2026,{"$f":"L37+0.75","v":5.3145804863335027},{"$f":"M37+0.2","v":0.7},72.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.54999999999999993,2026]
[2027,1210705.5999999999,2027,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2027,0.05,0.05,0,2027,{"$f":"L38+0.75","v":6.0645804863335027},{"$f":"M38+0.2","v":0.89999999999999991},71.837309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.6,2027]
[2028,1207962.7999999998,2028,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2028,0.05,0.05,0,2028,{"$f":"L39+0.75","v":6.8145804863335027},{"$f":"M39+0.2","v":1.0999999999999999},70.887309373184564,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.65,2028]
[2029,1205220,2029,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2029,0.05,0.05,0,2029,{"$f":"L40+0.75","v":7.5645804863335027},{"$f":"M40+0.2","v":1.2999999999999998},69.937309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.70000000000000007,2029]
[2030,1202477.2,2030,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2030,0.05,0.05,0,2030,{"$f":"L41+0.75","v":8.3145804863335027},{"$f":"M41+0.2","v":1.4999999999999998},68.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.75000000000000011,2030]
[2031,1199734.3999999999,2031,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2031,0.05,0.05,0,2031,{"$f":"L42+1","v":9.3145804863335027},{"$f":"M42+0.4","v":1.9},67.587309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.80000000000000016,2031]
[2032,1196991.5999999999,2032,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2032,0.05,0.05,0,2032,{"$f":"L43+1","v":10.314580486333503},{"$f":"M43+0.4","v":2.2999999999999998},66.187309373184561,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.8500000000000002,2032]
[2033,1194248.7999999998,2033,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2033,0.05,0.05,0,2033,{"$f":"L44+1","v":11.314580486333503},{"$f":"M44+0.4","v":2.6999999999999997},64.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.90000000000000024,2033]
[2034,1179270,2034,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2034,0.05,0.05,0,2034,{"$f":"L45+1","v":12.314580486333503},{"$f":"M45+0.4","v":3.0999999999999996},63.387309373184557,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},0.95000000000000029,2034]
[2035,1174080,2035,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2035,0.05,0.05,0,2035,{"$f":"L46+1","v":13.314580486333503},{"$f":"M46+0.4","v":3.4999999999999996},61.987309373184559,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2035]
[2036,1168890,2036,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2036,0.05,0.05,0,2036,{"$f":"L47+1.5","v":14.814580486333503},{"$f":"M47+0.8","v":4.3},59.687309373184554,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2036]
[2037,1163700,2037,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2037,0.05,0.05,0,2037,{"$f":"L48+1.5","v":16.314580486333504},{"$f":"M48+0.8","v":5.0999999999999996},57.38730937318455,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2037]
[2038,1158510,2038,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2038,0.05,0.05,0,2038,{"$f":"L49+1.5","v":17.814580486333504},{"$f":"M49+0.8","v":5.8999999999999995},55.087309373184553,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2038]
[2039,1140226,2039,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2039,0.05,0.05,0,2039,{"$f":"L50+1.5","v":19.314580486333504},{"$f":"M50+0.8","v":6.6999999999999993},52.787309373184556,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2039]
[2040,1130418.8,2040,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2040,0.05,0.05,0,2040,{"$f":"L51+1.5","v":20.814580486333504},{"$f":"M51+0.8","v":7.4999999999999991},50.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2040]
[2041,1120611.6000000001,2041,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2041,0.05,0.05,0,2041,{"$f":"L52+2","v":22.814580486333504},{"$f":"M52+1","v":8.5},47.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2041]
[2042,1110804.4000000001,2042,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2042,0.05,0.05,0,2042,{"$f":"L53+2","v":24.814580486333504},{"$f":"M53+1","v":9.5},44.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2042]
[2043,1100997.2000000002,2043,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2043,0.05,0.05,0,2043,{"$f":"L54+2","v":26.814580486333504},{"$f":"M54+1","v":10.5},41.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2043]
[2044,1091190,2044,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2044,0.05,0.05,0,2044,{"$f":"L55+2","v":28.814580486333504},{"$f":"M55+1","v":11.5},38.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2044]
[2045,1080164.2,2045,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2045,0.05,0.05,0,2045,{"$f":"L56+2","v":30.814580486333504},{"$f":"M56+1","v":12.5},35.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2045]
[2046,1069138.3999999999,2046,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2046,0.05,0.05,0,2046,{"$f":"L57+2.5","v":33.314580486333504},{"$f":"M57+1.25","v":13.75},31.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2046]
[2047,1058112.5999999999,2047,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2047,0.05,0.05,0,2047,{"$f":"L58+2.5","v":35.814580486333504},{"$f":"M58+1.25","v":15},27.987309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2047]
[2048,1047086.7999999998,2048,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2048,0.05,0.05,0,2048,{"$f":"L59+2.5","v":38.314580486333504},{"$f":"M59+1.25","v":16.25},24.237309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2048]
[2049,1036061,2049,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2049,0.05,0.05,0,2049,{"$f":"L60+2.5","v":40.814580486333504},{"$f":"M60+1.25","v":17.5},20.487309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2049]
[2050,1024556.2,2050,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2050,0.05,0.05,0,2050,{"$f":"L61+2.5","v":43.314580486333504},{"$f":"M61+1.25","v":18.75},16.737309373184551,{"$f":"'5. TNC Parameters'!$F$86","v":11.311273520921988},{"$f":"'5. TNC Parameters'!$F$88","v":7.3644826439967002},{"$f":"'5. TNC Parameters'!$F$89","v":2.5223539755632576},1.0000000000000002,2050]

{"sheet":"Orig TNC Results","index":30,"n_rows":249,"n_cols":66,"rows_kept":249,"cut":false,"hidden":true,"merged":[]}
["This page contains ud1 results of BAU and Scenarios."]
[]
[]
["ud1/BAU"]
[null,null,"PAX km by fuel type",null,null,null,null,"PAX km for PETROL",null,null,null,null,null,null,"PAX km for DIESEL",null,null,null,null,"PAX km for lpg",null,null,null,null,null,null,null,null,"GASOLINE (tonne)",null,null,null,null,null,null,"DIESEL (tonne)",null,null,null,null,"LPG (tonne)",null,null,null,null,null,null,"(TONNE)",null,null,null,null,"Gasoline (Gg)",null,null,"Diesel (Gg)",null,null,"LPG (Gg)",null,null,null,"TOTAL EMISSIONS (Gg)"]
["Year","Mobility (PAX km)","Gasoline","Diesel","LPG",null,null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid",null,null,"Cars","DPV","Buses",null,null,"Cars","DPV",null,null,null,null,null,"Year",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL","cars","DPV","Residual","TOTAL","X10",null,null,null,null,null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,9991295818.1099663,5488254975.751296,4497567256.6789799,5473585.6796911797,null,null,620791531.83283985,404181585.14748949,4269165877.1768556,138433217.56991112,55682764.024200149,null,null,380333371.19474393,548582618.77512491,3568651266.7091112,null,null,5173346.8027460938,300238.87694508577,null,null,null,null,null,2010,null,12091.4136,82186.96590000001,5859.74928,7038.0258750000003,61.727399999999996,8028.1179449999763,115266,10442.250000000002,28080.793799999999,27843.730500000001,77109.410233686634,143476.18453368664,128.73384000000001,12.722993999999998,4499.5431660000004,4641,46410,null,null,263383.18453368661,null,null,null,2010,357.85943423999998,0.17040925439999999,1.6524533759999998E-2,460.34764236186959,2.422882328220366E-2,2.422882328220366E-2,15.286618619999999,1.50201324E-2,4.8452039999999999E-5,null,833.49369522186964,0.20965821008220364,4.0801809082203662E-2,850.89408958042145]
[2011,10135465715.034311,5567448022.2342558,4562465125.7452145,5552567.0548414681,null,null,629749273.93007827,410013743.31097931,4330768017.2466049,140430746.52624372,56486241.220349275,null,null,385821410.37607282,556498418.7917695,3620145296.5773721,null,null,5247995.8661792781,304571.18866219022,null,null,null,null,null,2011,null,12191.708199999999,86827.256099999984,6461.63616,6837.4118250000001,120.771,4931.2167150000314,117370,11001.312,29255.581349999997,28499.452799999999,80074.815155776363,148831.16130577636,131.14008000000004,12.722993999999998,4358.136926000001,4502.0000000000009,45020.000000000007,null,null,270703.16130577633,null,null,null,2011,364.3915968,0.17351980799999994,1.6826163199999997E-2,477.52924598442257,2.513311820970645E-2,2.513311820970645E-2,14.828777640000002,1.4570272800000002E-2,4.7000880000000011E-5,null,856.74962042442257,0.2132231990097064,4.2006282289706452E-2,874.59807252199778]
[2012,10284155309.520308,5649123754.9556379,4629397530.0842943,5634024.4803760471,null,null,638987839.45841098,416028738.47160262,4394301372.1414022,142490897.61761191,57314907.266610324,null,null,391481498.49296498,564662377.56275201,3673253654.0285773,null,null,5324985.1628870657,309039.31748898147,null,null,null,null,null,2012,null,12398.8578,92660.016149999996,7169.8015200000009,6926.6960999999992,269.53020000000004,3927.0982300000178,123352,11641.502249999998,31271.910975000003,28939.863300000001,83151.826256642613,155005.10278164261,131.14008000000004,12.722993999999998,4219.1369260000001,4363,43630,null,null,282720.10278164258,null,null,null,2012,382.96355327999999,0.18236359679999994,1.7683742719999999E-2,497.33852242798372,2.6175711706735983E-2,2.6175711706735983E-2,14.37093666,1.4120413199999999E-2,4.5549720000000003E-5,null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,913.32319664637942]
[2013,10425988957.632849,5727033491.5056925,4693243740.1514654,5711725.9756915988,null,null,647800422.85901737,421766387.49781495,4454905259.9434261,144456056.95483309,58105364.250601023,null,null,396880604.92695874,572449903.37806976,3723913231.846437,null,null,5398424.5508646332,313301.42482696532,null,null,null,null,null,2013,null,12426.2922,99708.297974999994,7947.74568,6974.0939249999992,532.54260000000011,1339.0276200000226,128928,12162.008250000001,31277.097675000005,28998.584699999999,86346.373610082257,158784.06423508225,131.14008000000004,12.722993999999998,3924.1369259999997,4067.9999999999995,40679.999999999993,null,null,291780.06423508225,null,null,null,2013,400.27502591999996,0.19060715519999996,1.8483118079999996E-2,509.46343362018837,2.6813864927378334E-2,2.6813864927378334E-2,13.399259759999998,1.3165675199999999E-2,4.2469919999999993E-5,null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,942.41354365573159]
[2014,10561741153.304186,5801602664.2061882,4754352393.2620068,5786095.8359920438,null,null,656235145.94545913,427258021.2791149,4512910613.0089855,146336955.44698867,58861928.525640577,null,null,402048211.92876351,579903520.64269638,3772400660.690547,null,null,5468715.0517393155,317380.7842527281,null,null,null,null,null,2014,null,12297.072199999999,107193.32032500001,8836.3816800000004,6893.6278499999989,699.3216000000001,1324.2763449999911,137244,12703.39875,31448.258774999998,29419.421399999999,89662.726070838195,163233.8049958382,132.34320000000002,13.783243500000001,3597.8735564999997,3743.9999999999995,37439.999999999993,null,null,304221.8049958382,null,null,null,2014,426.09321216000001,0.20290152959999996,1.9675299839999997E-2,523.74056034329669,2.7565292649647195E-2,2.7565292649647195E-2,12.332062079999998,1.2117081599999999E-2,3.9087359999999992E-5,null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,982.31977677473276]
[2015,10685868200.205055,5869786100.5873041,4810228002.5896473,5854097.0281044282,null,null,663947560.93049109,432279378.61748272,4565948673.6080322,148056783.0652234,59553704.366075002,null,null,406773290.54355985,586718846.87158,3816735865.1745071,null,null,5532986.220655662,321110.80744876608,null,null,null,null,null,2015,null,11785.069206516215,110904.49015105827,9207.550764552383,6362.5454406713106,890.17115999817361,3065.4368445645741,142215.26356736093,12738.426730179901,29660.181706323823,28085.723487876981,93106.157905683358,163590.48983006406,134.74943999999999,13.783243500000001,3041.4673164999999,3190,31900,null,null,308995.753397425,null,null,null,2015,441.52719588177143,0.21025104565798636,2.0387980185016859E-2,524.88499433445531,2.7625526017602917E-2,2.7625526017602917E-2,10.5072858,1.0324116E-2,3.3303600000000004E-5,null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,997.44244252929707]
[2016,10805486955.126375,5935493115.8575516,4864074210.8506098,5919628.4182143128,null,null,671379861.15014267,437118360.35294837,4617060392.856185,149714146.57711643,60220354.921159104,null,null,411326754.39305174,593286640.5816226,3859460815.8759356,null,null,5594923.0619409541,324705.35627335892,null,null,null,null,null,2016,null,11916.992535415033,112145.96691069102,9310.6210755177999,6433.7684568534496,900.13583145311497,3183.1175452134653,143890.60235514387,12881.022045466621,29992.200962034138,28400.118089395633,96680.460183838222,167953.80128073459,131.21566928425736,13.421781350337261,2825.5231370285001,2970.1605876630947,29701.605876630947,null,null,314814.56422354159,null,null,null,2016,446.72851969587384,0.21272786652184464,2.0628156753633421E-2,538.88481002327535,2.8362358422277648E-2,2.8362358422277648E-2,9.7831743468564554,9.6126277259128388E-3,3.1008476535202708E-5,null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,1016.2724894311855]
[2017,10920457866.053516,5998647053.5899153,4915828198.9088163,5982613.5547860069,null,null,678523375.78628314,441769321.13624877,4666186141.7814074,151307112.43623346,60861102.449742876,null,null,415703291.22453982,599599239.52249801,3900525668.1617785,null,null,5654453.3176036524,328160.23718235479,null,null,null,null,null,2017,null,12043.789920206525,113339.20549642734,9409.6865402020976,6502.2240686412952,909.71332082773563,3305.2707720748726,145509.89011837984,13018.076751505325,30311.319450597864,28702.296738144745,100390.60598214857,172422.2989223965,132.61181043811516,13.564589761889794,2624.9109942994769,2771.0873944994819,27710.873944994819,null,null,320703.27643527579,null,null,null,2017,451.75582525712679,0.21512182155101273,2.0860297847370934E-2,553.22211876147685,2.9116953619025093E-2,2.9116953619025093E-2,9.1274630817502818,8.9683472435581231E-3,2.8930152398574591E-5,null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,1035.3374272830947]
[2018,11030662221.254807,6059182705.0002804,4965436528.8511982,6042987.4033288565,null,null,685370728.89498138,446227458.67779541,4713275196.2250605,152834035.8462159,61475285.356227316,null,null,419898382.10134846,605650125.70156252,3939888021.0482869,null,null,5711515.5204458386,331471.88288301742,null,null,null,null,null,2018,null,12165.330437885919,114482.97384515082,9504.6448698370423,6567.8415930755427,918.89373900887142,3432.0664811448746,147071.75096610305,13149.449334226438,30617.207670334261,28991.947423456757,104241.75735438037,177000.36178239784,133.95006925845612,13.701477508412392,2438.5423137042139,2586.1938604710826,25861.938604710827,null,null,326658.30660897197,null,null,null,2018,456.60484091940214,0.21743087662828672,2.1084206218500531E-2,567.91097078967687,2.9890051094193522E-2,2.9890051094193522E-2,8.5184570614968624,8.3699578100286127E-3,2.6999863903318105E-5,null,1033.0342687705761,0.25569088553250885,5.100125717659737E-2,1054.624915547515]
[2019,11136003379.607237,6117046984.7697983,5012855697.8170261,6100697.0204132423,null,null,691915915.85062313,450488863.51849526,4758286262.5459404,154293577.8074134,62062365.047326267,null,null,423908348.23698407,611433992.93618453,3977513356.6438575,null,null,5766059.6311078742,334637.38930536772,null,null,null,null,null,2019,null,12281.50750634856,115576.2689560501,9595.4127929439492,6630.5634884080537,927.6690354442452,3563.6810867473969,148575.10286594229,13275.024589526607,30909.597379747647,29268.816142960728,108239.27251234255,181692.71062457754,135.22927219061415,13.832324549408249,2265.4058094312149,2414.4674061712371,24144.674061712372,null,null,332682.28089669108,null,null,null,2019,461.27220736171904,0.21965343207700902,2.1299726746861484E-2,582.96651282027574,3.0682448043172404E-2,3.0682448043172404E-2,7.9528210317949437,7.8141823133325919E-3,2.5207039720427713E-5,null,1052.1915412137896,0.25815006243351402,5.2007381829754319E-2,1074.1434925598942]
[2020,11226441524.739933,6166724985.4073706,5053566297.0934811,6150242.2390823653,null,null,697535130.38246429,454147391.25333387,4796929442.5923014,155546632.83147553,62566388.34779571,null,null,427351009.2540437,616399594.53554189,4009815693.3038955,null,null,5812887.1795546403,337355.05952772463,null,null,null,null,null,2020,null,12381.24856428874,116514.89146086037,9673.3394336960118,6684.4118793105145,935.20285740915699,3700.3341521094567,149889.42834767423,13382.834237166107,31160.621607967798,29506.515194583379,112389.82022447552,186439.79126419281,136.32750143208148,13.944660163225741,2104.5619969615987,2254.834158556906,22548.341585569062,null,null,338584.05377042393,null,null,null,2020,465.35271482532329,0.22159653086920153,2.1488148447922576E-2,598.19766346490042,3.1484087550784232E-2,3.1484087550784232E-2,7.4270178481379077,7.2975452707535705E-3,2.3540468615334096E-5,null,1070.9773961383617,0.26037816369073929,5.2995776467322141E-2,1093.279591617892]
[2021,11311365658.45142,6213374119.6026182,5091794772.1617794,6196766.6870224234,null,null,702811741.54643071,457582858.64471757,4833216548.9286709,156723289.12241521,63039681.360384218,null,null,430583771.31597143,621062443.53098571,4040148557.3148222,null,null,5856859.6535570584,339907.03346536495,null,null,null,null,null,2021,null,12474.908412449144,117396.28617529378,9746.5148891324825,6734.9771351816862,942.27734243942723,3842.1793086271005,151137.14326312361,13484.070733315948,31396.340895342728,29729.721741040928,116698.066719361,191308.20008906061,137.35877166447503,14.050146677510197,1955.1380951773253,2106.5470135193104,21065.470135193103,null,null,344551.89036570356,null,null,null,2021,469.22642046042404,0.22344115260020189,2.1667020858201397E-2,613.81809923175365,3.2306215749039656E-2,3.2306215749039656E-2,6.9385866840701746,6.817628754553896E-3,2.1992350821141599E-5,null,1089.9831063762481,0.26256499710379544,5.3995228958062198E-2,1112.6378095333455]
[2022,11390768424.65041,6256990346.6279593,5127537811.6881447,6240266.3343061004,null,null,707745292.28477323,460794968.11396503,4867144438.3817835,157823444.75877959,63482203.088658251,null,null,433606354.40233254,625422136.02857709,4068509321.2572351,null,null,5897973.2442386774,342293.09006742318,null,null,null,null,null,2022,null,12562.478938054724,118220.37675332597,9814.9328208274546,6782.2548760812388,948.89187774626032,3989.4138557642418,152318.3491217999,13578.725308915153,31616.734823970968,29938.416448280026,121170.0045507436,196303.88113190973,138.32299355961871,14.148774955065901,1816.3232904197353,1968.7950589344198,19687.950589344196,null,null,350591.02531264402,null,null,null,2022,472.89363941750486,0.22518744734166893,2.183635853010123E-2,629.84689172816627,3.3149836406745591E-2,3.3149836406745591E-2,6.4848565410193704,6.3718083287353563E-3,2.0554220415275343E-5,null,1109.2253876866905,0.26470909207714988,5.50067491572621E-2,1132.2351262374832]
[2023,11464670555.718056,6297585054.8554411,5160804748.3237495,6280752.5388660058,null,null,712337070.76740396,463784558.35575902,4898721969.6598358,158847386.99562377,63894069.076818302,null,null,436419547.72171032,629479810.36153686,4094905390.2405024,null,null,5936238.6865231451,344513.85234286106,null,null,null,null,null,2023,null,12643.983006121422,118987.37836831652,9878.611092977666,6826.2574464172003,955.04819041138933,4142.2425903644207,153433.52069460863,13666.822678653563,31821.860939592432,30132.6538073269,125811.85398941019,201433.19141498307,139.22041887972176,14.240570748132253,1687.3643367999341,1840.8253264277882,18408.253264277882,null,null,356707.53743601951,null,null,null,2023,476.35584568930972,0.22683611699490935,2.1996229526779088E-2,646.30443765071561,3.4016023034248187E-2,3.4016023034248187E-2,6.063347276694377,5.9576470864508941E-3,1.9218216407906109E-5,null,1128.7236306167197,0.26680978711560843,5.6031470777435186E-2,1152.0912535862856]
[2024,11533120767.919504,6335185004.305932,5191617511.6243763,6318251.9891974181,null,null,716590103.89347744,466553600.10719198,4927969958.6630507,159795790.81539801,64275550.826814242,null,null,439025205.73039263,633238141.34770584,4119354164.5462775,null,null,5971681.2049798379,346570.78421757987,null,null,null,null,null,2024,null,12719.474344109221,119697.7966275262,9937.5916822831896,6867.0138526722358,960.75033867448667,4300.8780915512325,154483.50493681658,13748.420916293875,32011.854461287974,30312.561859396967,130630.07167643761,206702.90891341644,140.05163920731664,14.325594568471617,1567.561468887139,1721.9387026629272,17219.387026629272,null,null,362908.35255289596,null,null,null,2024,479.61566876703819,0.22838841369858959,2.2146755267742024E-2,663.21248433596395,3.4905920228208626E-2,3.4905920228208626E-2,5.671756137605203,5.572882417298297E-3,1.7977040055800962E-5,null,1148.4999092406072,0.26886721634409655,5.7070652536006454E-2,1172.2286441049396]
[2025,11579968602.290739,6360918689.3826027,5212705996.0162077,6343916.8919294691,null,null,719500911.39951229,468448752.87832415,4947987499.8867617,160444885.44398835,64536639.774016663,null,null,440808537.45271927,635810371.02953875,4136087087.5339499,null,null,5995938.328237135,347978.5636923337,null,null,null,null,null,2025,null,12771.141177341342,120184.01216830211,9977.958436308305,6894.9078402640271,964.65293135898582,4465.5936066152526,155258.26616019005,13804.267357071998,32141.887440730108,30435.692268410538,135632.95692010506,212014.80398631771,140.62053258223514,14.38378550352885,1456.2646045961521,1611.2689226819161,16112.689226819162,null,null,368884.33906918968,null,null,null,2025,482.02102345157238,0.22953382069122491,2.2257825036724844E-2,680.25585903421984,3.5802939949169464E-2,3.5802939949169464E-2,5.3072298029081484,5.2147107413677528E-3,1.6821647552799204E-5,null,1167.5841122887002,0.27055147138176211,5.8077586633447108E-2,1191.6550198900115]
[2026,11620868294.841003,6383385038.6161852,5231116933.0328941,6366323.1919252239,null,null,722042141.61148834,470103283.26837105,4965463468.4699488,161011566.29704553,64764578.969332129,null,null,442365444.40769851,638056011.7206744,4150695476.904521,null,null,6017115.5906803804,349207.60124484351,null,null,null,null,null,2026,null,12816.248013603918,120608.49424730956,10013.199933616303,6919.2602042914559,968.06002248896448,4636.5655874974436,155961.82800880764,13853.023127504242,32255.41048724778,30543.189145050263,140825.86907475945,217477.49183456175,141.11719511616724,14.434588094192776,1352.8698176698254,1508.4216008801855,15084.216008801854,null,null,374947.74144424958,null,null,null,2026,484.2053297092645,0.23057396652822118,2.2358687663342661E-2,697.78305687594639,3.6725424046102441E-2,3.6725424046102441E-2,4.9684692374111723,4.8818556690886326E-3,1.5747921513189134E-5,null,1186.9568558226222,0.27218124624341222,5.909985963095829E-2,1211.3731451487329]
[2027,11655992787.406569,6402679049.5836401,5246928172.1900826,6385565.6328471322,null,null,724224539.96517396,471524187.35740006,4980471760.4716988,161498229.54972875,64960332.239638969,null,null,443702509.88070273,639984558.97475922,4163241103.3346205,null,null,6035302.5390622681,350263.09378486377,null,null,null,null,null,2027,null,12854.985584381835,120973.03776093101,10043.465190712621,6940.1739172291345,970.98601873986661,4814.0317798988908,156596.68025189335,13894.894388369376,32352.90362606612,30635.507033252332,146216.02916301816,223099.334210706,141.543726916113,14.478217156095711,1256.8160606152678,1412.8380046874765,14128.380046874765,null,null,381108.85246728681,null,null,null,2027,486.17631737723821,0.23151253208439909,2.2449700080911426E-2,715.82090679507644,3.7674784568161916E-2,3.7674784568161916E-2,4.6536340765997037,4.5725089183705492E-3,1.4750028768937254E-5,null,1206.6508582489143,0.27375982557093159,6.0139234677842282E-2,1231.4163458221847]
[2028,11685542498.092731,6418910812.6760092,5260229931.4058914,6401754.0108308597,null,null,726060559.08581984,472719572.73315227,4993098012.2450819,161907652.07139313,65125016.540562026,null,null,444827363.08169854,641607016.95892572,4173795551.3652673,null,null,6050602.9469456226,351151.06388523703,null,null,null,null,null,2028,null,12887.574923773302,121279.7227711108,10068.926899216141,6957.7683113838166,973.44761565892725,4998.2389638573313,157165.67948500029,13930.120054400561,32434.923146792014,30713.172692974989,151810.93260635817,228889.14850052574,141.90256174520894,14.51492163387098,1167.5821203115838,1323.9996036906637,13239.996036906636,null,null,387378.8275892167,null,null,null,2028,487.94285515631128,0.23235374055062438,2.2531271810969637E-2,734.39769963839171,3.8652510507283779E-2,3.8652510507283779E-2,4.3610163746283819,4.2849923173844638E-3,1.3822555862530529E-5,null,1226.7015711693314,0.27529124337529259,6.1197604874115949E-2,1251.8207385062003]
[2029,11709742850.126944,6432204153.688489,5271123684.6177521,6415011.8207035139,null,null,727564205.24781036,473698558.52482361,5003438544.5444918,162242957.18690661,65259888.184456415,null,null,445748585.07740694,642935762.77287161,4182439336.7674732,null,null,6063133.5351796923,351878.28552382143,null,null,null,null,null,2029,null,12914.264643148634,121530.88885827803,10089.779296578743,6972.1776075320658,975.46359180976958,5189.4432970519274,157672.01729439918,13958.968848476692,32502.094744386486,30776.778605270367,157618.35965227257,234856.20185040613,142.19643701453009,14.544981531675981,1084.6837897694613,1241.4252083156673,12414.252083156673,null,null,393769.644353121,null,null,null,2029,489.51485177288345,0.23310231036803969,2.2603860399325066E-2,753.54316932308348,3.9660166806478075E-2,3.9660166806478075E-2,4.0890311796543113,4.017748544192826E-3,1.2960479174815567E-5,null,1247.1470522756213,0.27678022571871058,6.2276987684977955E-2,1272.6251002487124]
[2030,11728841435.309381,6442695075.6935539,5279720884.9138069,6425474.7020214181,null,null,728750862.13066983,474471160.65508187,5011599150.5006714,162507575.37517458,65366327.03195627,null,null,446475600.81387633,643984390.70512557,4189260893.394805,null,null,6073022.5031763613,352452.19884505664,null,null,null,null,null,2030,null,12935.327802819387,121729.10568189788,10106.235721953244,6983.5492259910552,977.05457247766219,5387.9106711536515,158119.18367629292,13981.73592022402,32555.105645909116,30826.975516966631,163646.38619765919,241010.20328075896,142.42835933765195,14.568704389839063,1007.6712406958296,1164.6683044233207,11646.683044233207,null,null,400294.05526147521,null,null,null,2030,490.90314240876603,0.2337634011470314,2.2667966171833351E-2,773.28846753241339,4.0699393028021759E-2,4.0699393028021759E-2,3.8362077544756219,3.769332500435635E-3,1.2159137098179468E-5,null,1268.0278176956551,0.2782321266754888,6.3379518336953294E-2,1293.8707173269543]
[2031,11735439516.144716,6446319425.3909473,5282691001.3894024,6429089.3643666441,null,null,729160822.23829675,474738075.25950414,5014418434.6125488,162598994.30385512,65403098.976742513,null,null,446726766.46577996,644346665.28186023,4191617569.6417623,null,null,6076438.8929034946,352650.47146314924,null,null,null,null,null,2031,null,12942.604594729766,121797.58460914165,10111.921003027437,6987.4778341630372,977.60421628394067,5550.5624011233949,158367.75465846923,13989.601370902057,32573.419579117202,30844.31728746388,168586.5883359116,245993.92657339474,142.50848266725251,14.576900040684922,936.12658260642581,1093.2119653143632,10932.119653143633,null,null,405454.89319717832,null,null,null,2031,491.67486582286989,0.23413088848708088,2.2703601307838144E-2,789.27889322853412,4.1540994380449163E-2,4.1540994380449163E-2,3.6008434355917553,3.5380712045434051E-3,1.1413132917881953E-5,null,1284.5546024869957,0.27920995407207344,6.4256008821205191E-2,1310.6831419675168]
[2032,11739028415.162449,6448290820.6183653,5284306539.0537386,6431055.4903453896,null,null,729383812.14464831,474883258.31887192,5015951929.9170685,162648719.86974794,65423100.36802841,null,null,446863383.18568707,644543717.56191576,4192899438.3061357,null,null,6078297.1723095663,352758.31803582306,null,null,null,null,null,2032,null,12946.562665567508,121834.83240298563,10115.013402191971,6989.6147249289033,977.90318444842467,5718.0915326599152,158582.01791278235,13993.879631341253,32583.381090432642,30853.750009592721,173674.93122651742,251105.94195788406,142.55206420953388,14.581357907147074,869.66159524136958,1026.7950173580505,10267.950173580504,null,null,410714.75488802441,null,null,null,2032,492.34007609274056,0.23444765528225739,2.2734318087976477E-2,805.68094795012962,4.2404260418427875E-2,4.2404260418427875E-2,3.3820779640742935,3.3231193941775949E-3,1.0719739981218047E-5,null,1301.4031020069444,0.28017503509486286,6.5149298246385573E-2,1327.8219687617388]
[2033,11739762981.532864,6448694320.5858212,5284637203.0352259,6431457.9118169462,null,null,729429453.12962413,474912974.00394374,5016265801.6850748,162658897.56721848,65427194.199960575,null,null,446891345.53502715,644584049.70205867,4193161807.79814,null,null,6078677.5200295188,352780.39178742742,null,null,null,null,null,2033,null,12947.372793050827,121842.45618303484,10115.646346284002,6990.0520980859956,977.96437646256857,5890.6443878102173,158764.13618472844,13994.755294386377,32585.419986254077,30855.680674240321,178915.85909204735,256351.71504692812,142.56098436448178,14.582270331478522,807.91562197923236,965.05887667519266,9650.5887667519273,null,null,416080.91010833177,null,null,null,2033,492.90548776455529,0.23471689893550249,2.2760426563442668E-2,822.51216827952021,4.3290114119974743E-2,4.3290114119974743E-2,3.1787302291702826,3.1233165484715933E-3,1.0075214672489011E-5,null,1318.5963862732458,0.28113032960394885,6.6060615898089897E-2,1345.3107080509753]
[2034,11624757297.551462,6385521281.8888235,5232867561.9373045,6368453.7253346797,null,null,722283777.93112886,470260606.533418,4967125194.633399,161065449.91416064,64786252.876716927,null,null,442513485.01608217,638269541.51001966,4152084535.4112024,null,null,6019129.2593880519,349324.46594662796,null,null,null,null,null,2034,null,12820.537058277538,120648.85670122704,10016.550919161804,6921.5757818374823,968.38399036776877,6068.6914423461449,157444.59589321775,13857.659136029941,32266.20498001968,30553.410631290153,184323.66163857753,261000.9363859173,141.16442094649031,14.439418727394905,750.55361281870694,906.15745249259214,9061.5745249259217,null,null,419351.68973162764,null,null,null,2034,488.80879019391949,0.23276609056853306,2.257125726725169E-2,837.42933442230719,4.4075228127489853E-2,4.4075228127489853E-2,2.9847195401691495,2.9326879792470253E-3,9.4602838040226624E-6,null,1329.2228441563959,0.27977400667526992,6.6655945678545575E-2,1356.0806661354843]
[2035,11596440643.258757,6369966841.1388187,5220120861.2606287,6352940.8593105972,null,null,720524372.59324598,469115102.44401318,4955025813.6859245,160673111.85952625,64628440.556109071,null,null,441435569.92036659,636714785.7856735,4141970505.5545883,null,null,6004467.3100657118,348473.54924488504,null,null,null,null,null,2035,null,12789.307613530116,120354.96910610812,9992.1516820574816,6904.7155701738502,966.02511147026189,6251.8123540131874,157258.98143735298,13823.903373822006,32187.607986691553,30478.985820159549,189885.57185954187,266376.06904021499,140.82055965080428,14.404245861602917,697.26430630857874,852.48911182098595,8524.89111820986,null,null,424487.53958938894,null,null,null,2035,488.23252412966355,0.2324916781569826,2.254464757885892E-2,854.67560879760094,4.4982926778821097E-2,4.4982926778821097E-2,2.8079456862981997,2.7589957614974391E-3,8.8999863274110934E-6,null,1345.7160786135626,0.28023360069730113,6.7536474344007433E-2,1372.8477879855093]
[2036,11565453970.828867,6352945749.7567511,5206172255.8093214,6335965.2627952686,null,null,718599070.39077425,467861587.123362,4941785564.6738634,160243779.68436641,64455747.884385616,null,null,440256016.65701455,635013429.90369618,4130902809.2486105,null,null,5988422.8644140931,347542.39838117507,null,null,null,null,null,2036,null,12755.133499436242,120033.37042615727,9965.4518057276109,6886.2655848571139,963.44381048239552,6440.4228241135461,157044.08795077418,13786.96473215388,32101.599969605271,30397.543386342277,195614.21580240008,271900.32389050152,140.44427517804846,14.365756495611762,647.75854056066964,802.56857223432985,8025.685722343298,null,null,429746.98041351,null,null,null,2036,487.56535721549153,0.2321739796264245,2.2513840448622983E-2,872.40034621239067,4.5915807695388985E-2,4.5915807695388985E-2,2.6435164145968804,2.5974329271791848E-3,8.3788158941264048E-6,null,1362.609219842479,0.28068722024899267,6.8438026959906084E-2,1390.0209323827557]
[2037,11532002952.297762,6334570984.1368084,5191114328.5507412,6317639.610213642,null,null,716520650.39267421,466508380.69840622,4927492328.8944807,159780303.05325136,64269321.09799616,null,null,438982654.43459165,633176766.50381708,4118954907.6123323,null,null,5971102.416404455,346537.1938091871,null,null,null,null,null,2037,null,12718.241544469967,119686.19525183174,9936.6285088760524,6866.3482864726175,960.65722062267957,6634.6875394002236,156802.75835167326,13747.08838887274,32008.751801416649,30309.623898730173,201514.595478809,277580.05956782855,140.03806509209608,14.324206100101122,601.76768418086215,756.12995537305937,7561.2995537305942,null,null,435138.94787487487,null,null,null,2037,486.81611568893879,0.2318171979471137,2.2479243437295876E-2,890.62394852516491,4.6874944659219195E-2,4.6874944659219195E-2,2.4905559696068904,2.4471389875693693E-3,7.893996734094741E-6,null,1379.9306201837105,0.28113928159390228,6.9362082093249164E-2,1407.6290026873464]
[2038,11496290126.490973,6314953799.5893354,5175038252.0421305,6298074.8595070289,null,null,714301696.99140549,465063676.54716676,4912232648.8602295,159285488.21892461,64070288.971609473,null,null,437623193.19139963,631215916.19354618,4106199142.6571846,null,null,5952610.8376775291,345464.02182949946,null,null,null,null,null,2038,null,12678.855121597448,119315.54565521033,9905.856310454652,6845.0842700395769,957.68221410195201,6834.7761272288035,156537.79969863276,13704.515786783302,31909.625658100063,30215.759691181651,207591.86296077512,283421.76409684017,139.60438890890038,14.279846253907055,559.04217860402093,712.92641376682832,7129.2641376682832,null,null,440672.49020923977,null,null,null,2038,485.99351445636324,0.23142548307445865,2.2441258964795992E-2,909.3672327576345,4.7861433303033392E-2,4.7861433303033392E-2,2.3482512801934545,2.3073150455149632E-3,7.4429517597256876E-6,null,1397.7089984941911,0.28159423142300699,7.0310135219589107E-2,1425.7012745752038]
[2039,11332573339.975914,6225023575.8663378,5101341379.103569,6208385.0060077859,null,null,704129443.40812016,458440780.8293792,4842278347.5128241,157017129.64561462,63157874.470399871,null,null,431391072.90690374,622226873.61899972,4047723432.5776653,null,null,5867840.68078373,340544.32522405573,null,null,null,null,null,2039,null,12498.297620494133,117616.39249353517,9764.7886316657768,6747.6045450339134,944.04401839966113,7041.2054900003395,154612.33279912901,13509.352019979355,31455.205900581543,29785.462001725078,213861.71806500125,288611.73798728723,137.61630565038055,14.076489300064036,519.35018392313543,671.04297887358007,6710.4297887358007,null,null,443895.11376528983,null,null,null,2039,480.01563290148789,0.22857887281023229,2.2165224030083131E-2,926.01941968435062,4.873786419391319E-2,4.873786419391319E-2,2.2102947846733754,2.1717634968264547E-3,7.0056886994401762E-6,null,1408.2453473705118,0.27948850050097196,7.091009391269576E-2,1436.3637678690195]
[2040,11247537992.736448,6178313351.6774178,5063062841.4276724,6161799.6313585993,null,null,698845922.18787551,455000814.47601426,4805943720.9140806,155838932.44879091,62683961.650656462,null,null,428154077.33845305,617557918.32768261,4017350845.7615366,null,null,5823810.6220435705,337989.00931502861,null,null,null,null,null,2040,null,12404.515118834792,116733.8435369394,9691.5173483391027,6696.9730707598828,936.96026888349661,7253.5918744692608,153717.40121822595,13407.982948230505,31219.177923881012,29561.963152168104,220312.50509864814,294501.62912292778,136.58368490434819,13.970864644512844,482.47632086459282,633.03087041345384,6330.3087041345389,null,null,448852.0612115672,null,null,null,2040,477.23719251815299,0.22725580596102521,2.2036926638644868E-2,944.91731208978729,4.9732490109988807E-2,4.9732490109988807E-2,2.0850897415852425,2.0487411090061021E-3,6.6088422871164585E-6,null,1424.2395943495255,0.2790370371800201,7.1776025590920792E-2,1452.6047759051205]
[2041,11160440688.593815,6130470487.0943375,5023856116.8557825,6114084.6436959673,null,null,693434284.914639,451477435.01740247,4768728043.8278465,154632166.05195624,62198557.282493569,null,null,424838590.34761667,612775749.12114048,3986241777.3870254,null,null,5778712.9121852182,335371.73151074926,null,null,null,null,null,2041,null,12308.458557234841,115829.89432771323,9616.4693658706728,6645.1138727064354,929.70475095937763,7472.3421617092827,152801.98303619382,13304.155855622734,30977.4266858345,29333.044850457954,226956.58221339819,300571.20960531337,135.52602492998597,13.862678777715644,448.22050208320678,597.60920579090839,5976.0920579090835,null,null,453970.80184729811,null,null,null,2041,474.39514861348874,0.22590245172070891,2.1905692288068743E-2,964.39174315493597,5.0757460166049262E-2,5.0757460166049262E-2,1.9684171542182098,1.9341024336216959E-3,6.2390401084570837E-6,null,1440.7553089226431,0.27859401432037989,7.2669391494226465E-2,1469.3756379459321]
[2042,11071531741.267399,6081632480.3496513,4983833883.744009,6065377.1737399483,null,null,687910084.3895812,447880768.48701614,4730738272.4296608,153400298.64724579,61703056.396147743,null,null,421454140.49430144,607894109.73774254,3954485633.5119648,null,null,5732677.1599904997,332700.01374944864,null,null,null,null,null,2042,null,12210.403997915066,114907.1427750678,9539.860368773443,6592.1759918671687,922.29831665820825,7697.6472688035337,151869.52871908524,13198.169136532071,30730.646968584304,29099.364997457327,233799.74811168434,306827.92921425804,134.44636539430354,13.75224262096866,416.3968464352991,564.59545445057131,5645.9545445057129,null,null,459262.05338779383,null,null,null,2042,471.50021364242076,0.22452391125829557,2.1772015637168057E-2,984.46661572182313,5.1814032406411747E-2,5.1814032406411747E-2,1.8596757997783806,1.8272567287838291E-3,5.8943765444639643E-6,null,1457.8265051640224,0.27816520039349113,7.3591942420124276E-2,1486.7110340150566]
[2043,10981044657.809532,6031927597.7128353,4943101254.9517736,6015805.1449231999,null,null,682287829.16127777,444220261.03200889,4692074181.5993824,152146565.56400701,61198760.356159635,null,null,418009616.56791234,602925821.12810445,3922165817.2557569,null,null,5685824.2719949232,329980.87292827677,null,null,null,null,null,2043,null,12110.608967612679,113968.01235832184,9461.8915599817901,6538.298462263775,914.76041795522826,7929.7038403476463,150923.27560648296,13090.301150416204,30479.486904923382,28861.537320977721,240847.97545701289,313279.3008333302,133.34754187373358,13.639846219562147,386.83267033839286,533.82005843168861,5338.2005843168863,null,null,464736.39649824484,null,null,null,2043,468.56243837891122,0.22312497065662434,2.1636360790945396E-2,1005.1660351027648,5.2903475531724461E-2,5.2903475531724461E-2,1.7583071848634646,1.727655237108317E-3,5.5730814100268291E-6,null,1475.4867806665395,0.27775610142545715,7.4545409404079888E-2,1504.6452152045918]
[2044,10889195065.958414,5981474284.2813673,4901755294.991291,5965486.6857569236,null,null,676580916.8786763,440504635.52102715,4652827906.591424,150873954.40686497,60686870.88337528,null,null,414513226.75546408,597882722.56027091,3889359345.6755562,null,null,5638265.8970867125,327220.78867021098,null,null,null,null,null,2044,null,12009.311274596505,113014.74099431274,9382.7487365978795,6483.6096722739612,907.10901741466228,8168.7144202751133,149966.23411547087,12980.808943131638,30224.545001007384,28620.128556535412,248107.41609279497,319932.89859346941,132.23217282851786,13.525757410417034,359.36755074436701,505.12548098330194,5051.254809833019,null,null,470404.2581899236,null,null,null,2044,465.59116908425545,0.22171008051631211,2.14991593227939E-2,1026.5143031241043,5.402706858547917E-2,5.402706858547917E-2,1.6637924117724194,1.6347881066543584E-3,5.2735100214656727E-6,null,1493.7692646201322,0.27737193720844561,7.5531501418294539E-2,1523.2119504729951]
[2045,10784141087.93745,5923767753.7079296,4854465399.833293,5907934.3962282846,null,null,670053573.36608028,436254848.09249365,4607939549.1257324,149418391.43878624,60101391.684837103,null,null,410514192.56155002,592114623.26417899,3851836584.0075641,null,null,5583870.484198885,324063.91202939954,null,null,null,null,null,2045,null,11893.450927247924,111924.42641692242,9292.2282643701146,6421.0587689352087,898.35764413124934,8414.9194745784989,148844.44149618541,12855.576030216962,29932.952402381263,28344.014634604235,255585.37366474574,326717.91673194821,130.95645725047493,13.395267083712083,333.85245464151694,478.20417897570394,4782.0417897570396,null,null,476040.56240710936,null,null,null,2045,462.10840684671706,0.22005162230796046,2.1338339132893135E-2,1048.2842373719577,5.5172854598524085E-2,5.5172854598524085E-2,1.5751184887937528,1.5476600048369682E-3,4.992451628506349E-6,null,1511.9677627074686,0.27677213691132152,7.6516186183045731E-2,1541.6888896127994]
[2046,10678041059.924702,5865486624.0857983,4806704626.795434,5849809.0434694597,null,null,663461235.38343799,431962744.41674662,4562604226.5203781,147948335.04875925,59510082.716476224,null,null,406475338.93609715,586289089.49168801,3813940198.3676486,null,null,5528933.4419289408,320875.60154051887,null,null,null,null,null,2046,null,11776.436928056024,110823.25529153446,9200.8064560767016,6357.885029858523,889.51913113048681,8668.5020363757885,147716.40487303198,12729.096140367252,29638.456339829809,28065.151373988228,263287.40741653868,333720.11127072398,129.66803903808085,13.263477430625121,310.14893036196924,453.08044683067521,4530.8044683067519,null,null,481889.59659058665,null,null,null,2046,458.60625922500998,0.21838393296429043,2.1176623802597862E-2,1070.7509886154558,5.635531519028715E-2,5.635531519028715E-2,1.4923654373798145,1.4663495581227971E-3,4.7301598649122487E-6,null,1530.8496132778455,0.27620559771270037,7.7536669152749926E-2,1560.8606806281823]
[2047,10571068961.036474,5806726462.7736168,4758551292.3234568,5791205.9394016359,null,null,656814712.81608212,427635362.53532654,4516896278.05229,146466195.78385407,58913913.586064748,null,null,402403288.65006799,580415673.7493968,3775732329.9239917,null,null,5473544.8541180016,317661.08528363402,null,null,null,null,null,2047,null,11658.461152485457,109713.03328005958,9108.633222002456,6294.1920451324659,880.60797149696782,8929.6834308917969,146584.61110206871,12601.576670883709,29341.539717699769,27783.996044912114,271220.2396335692,340947.35206706478,128.36903089447273,13.130604555221456,288.12835630626944,429.62799175596365,4296.2799175596365,null,null,487961.59116088948,null,null,null,2047,455.09244701192654,0.21671068905329835,2.1014369847592571E-2,1093.9398075277393,5.7575779343565225E-2,5.7575779343565225E-2,1.415117271805628,1.3904480325190008E-3,4.4853162339322605E-6,null,1550.4473718114714,0.27567691642938252,7.8594634507391722E-2,1580.7604958054087]
[2048,10463377993.913282,5747571424.5366306,4710074360.3627949,5732209.0138567872,null,null,650123524.63969064,423278900.01131409,4470881165.4490595,144974096.32513747,58313738.111429162,null,null,398303873.58731449,574502787.78962123,3737267698.9858589,null,null,5417784.0468519842,314424.96700480266,null,null,null,null,null,2048,null,11539.692562354507,108595.35041340742,9015.8405702409891,6230.0710341828826,871.63692756030957,9198.6916231080813,145451.28313085422,12473.200251813269,29042.627772206903,27500.95131068023,279390.79426979419,348407.57360449457,127.06129322511812,12.996838754555888,267.6712430085243,407.72937498819829,4077.2937498819829,null,null,494266.586110337,null,null,null,2048,451.57387165937519,0.21503517698065486,2.0851895949639262E-2,1117.8761521372287,5.8835586954590985E-2,5.8835586954590985E-2,1.3429871699236271,1.319575349211805E-3,4.2566946748767903E-6,null,1570.7930109665276,0.27519033928445763,7.9691739598905131E-2,1601.4209078491126]
[2049,10355101402.684845,5688094700.8578329,4661333810.5643253,5672891.2626878638,null,null,643395949.74309886,418898747.01877111,4424615822.395999,143473882.82089055,57710298.879073583,null,null,394182165.88161904,568557747.52162373,3698593897.1610823,null,null,5361720.011991905,311171.25069595873,null,null,null,null,null,2049,null,11420.278107940003,107471.58958082915,8922.5433114998232,6165.6013328030076,862.61709903457347,9475.76141695566,144318.39084906218,12344.12572102965,28742.090341816827,27216.36737753819,287806.20299778954,356108.7864381742,125.74644407071543,12.862345534688691,248.66658475491909,387.27537436032321,3872.7537436032321,null,null,500814.4526615967,null,null,null,2049,448.05664896563235,0.21336030903125347,2.0689484512121551E-2,1142.5857245504749,6.0136090765814464E-2,6.0136090765814464E-2,1.2756153735755198,1.25337802157975E-3,4.0431549083217751E-6,null,1591.9179888896826,0.27474977781864768,8.0829618432844336E-2,1622.8739596281366]
[2050,10241580100.230583,5625737038.3092899,4610232361.6483202,5610700.2729738709,null,null,636342503.97097957,414306427.78318167,4376109474.5114775,141901001.84052905,57077630.20312237,null,null,389860810.52883404,562324740.86054146,3658046810.2589445,null,null,5302940.3423888059,307759.93058506463,null,null,null,null,null,2050,null,11295.079445484886,106293.39592037089,8824.7269117817686,6098.0088422522094,853.16036724667117,9761.1471782169028,143125.5186653533,12208.799066560856,28426.995452450006,26917.998742348322,296474.19163997512,364027.98490133428,124.36790613518171,12.721337720189068,231.01125723731985,368.10050109269059,3681.0050109269059,null,null,507521.60406778025,null,null,null,2050,444.35321026920246,0.21159676679485828,2.0518474355865044E-2,1167.994710395478,6.147340581028831E-2,6.147340581028831E-2,1.2124567925091261,1.1913204617363838E-3,3.8429692314076898E-6,null,1613.5603774571896,0.27426149306688297,8.1995723135384765E-2,1644.8516402782061]
[]
[]
["ud1/SCENARIO 1"]
["FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
["AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. "]
[" IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighed"]
["From BAU",null,null,null,null,null,"Fuel (Gg) = Fuel consumed (A9) *  Gas efficiency factor ('T-parameters')",null,null,null,null,null,null,null,null,null,"G+J+M","HKN","ILO","Warming Potentials"]
[]
["TOTAL FUEL CONSUMPTION (tonne)",null,null,null,null,"YEAR","Gasoline (Gg)",null,null,"Diesel (Gg)",null,null,"LPG (Gg)",null,null,null,"TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,null,"CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[115266,143476.18453368664,4641,263383.18453368661,null,2010,357.85943423999998,0.17040925439999999,1.6524533759999998E-2,460.34764236186959,2.422882328220366E-2,2.422882328220366E-2,15.286618619999999,1.50201324E-2,4.8452039999999999E-5,null,833.49369522186964,0.20965821008220364,4.0801809082203662E-2,850.89408958042145]
[117370,148831.16130577636,4502.0000000000009,270703.16130577633,null,2011,364.3915968,0.17351980799999994,1.6826163199999997E-2,477.52924598442257,2.513311820970645E-2,2.513311820970645E-2,14.828777640000002,1.4570272800000002E-2,4.7000880000000011E-5,null,856.74962042442257,0.2132231990097064,4.2006282289706452E-2,874.59807252199778]
[123352,155005.10278164261,4363,282720.10278164258,null,2012,382.96355327999999,0.18236359679999994,1.7683742719999999E-2,497.33852242798372,2.6175711706735983E-2,2.6175711706735983E-2,14.37093666,1.4120413199999999E-2,4.5549720000000003E-5,null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,913.32319664637942]
[128928,158784.06423508225,4067.9999999999995,291780.06423508225,null,2013,400.27502591999996,0.19060715519999996,1.8483118079999996E-2,509.46343362018837,2.6813864927378334E-2,2.6813864927378334E-2,13.399259759999998,1.3165675199999999E-2,4.2469919999999993E-5,null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,942.41354365573159]
[137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,2014,426.09321216000001,0.20290152959999996,1.9675299839999997E-2,523.74056034329669,2.7565292649647195E-2,2.7565292649647195E-2,12.332062079999998,1.2117081599999999E-2,3.9087359999999992E-5,null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,982.31977677473276]
[142215.26356736093,163590.48983006406,3190,308995.753397425,null,2015,441.52719588177143,0.21025104565798636,2.0387980185016859E-2,524.88499433445531,2.7625526017602917E-2,2.7625526017602917E-2,10.5072858,1.0324116E-2,3.3303600000000004E-5,null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,997.44244252929707]
[142451.69633159242,166274.26326792725,2940.4589817864639,311666.41858130612,null,2016,442.26123449891509,0.21060058785662619,2.0421875186097085E-2,533.4959619230425,2.807873483805487E-2,2.807873483805487E-2,9.6853426033878893,9.5165014486537115E-3,3.0698391769850688E-5,null,985.44253902534547,0.24819582414333477,4.8531308415921806E-2,1006.1097645368735]
[144054.79121719603,170698.07593317254,2743.3765205544869,317496.24367092305,null,2017,447.2382670045555,0.21297060333550258,2.065169486889722E-2,547.68989757386203,2.8825784082834843E-2,2.8825784082834843E-2,9.0361884509327801,8.878663771122541E-3,2.8640850874588845E-5,null,1003.9643530293503,0.25067505118945999,4.9506119802606649E-2,1024.9840530102636]
[145601.033456442,175230.35816457387,2560.3319218663719,323391.72354288225,null,2018,452.03879251020811,0.21525656786200381,2.0873364156315525E-2,562.23186108178015,2.9591150583251586E-2,2.9591150583251586E-2,8.4332724908818921,8.286258231928325E-3,2.6729865264284922E-5,null,1022.7039260828702,0.25313397667718374,5.0491244604831398E-2,1044.0786663920396]
[147089.35183728285,179875.78351833177,2390.3227321095246,329355.45808772411,null,2019,456.65948528810185,0.21745689775623894,2.1086729479392868E-2,577.13684769207293,3.0375623562740681E-2,3.0375623562740681E-2,7.8732928214769933,7.7360404901992653E-3,2.4954969323223439E-5,null,1041.6696258016518,0.25556856180917886,5.1487308011456775E-2,1063.4020576342955]
[148390.53406419748,184575.39335155088,2232.2858169713368,335198.21323271969,null,2020,460.69918767707003,0.2193805655605095,2.1273266963443348E-2,592.21568683025146,3.1169246675276395E-2,3.1169246675276395E-2,7.3527476696565284,7.2245698180460347E-3,2.3305063929180757E-5,null,1060.267622176978,0.25777438205383191,5.2465818702648923E-2,1082.3467957017131]
[148870.08611417675,188438.5770877247,2074.9488083165206,339383.61201021803,null,2021,462.18802415351769,0.22008953531119885,2.1342015545328375E-2,604.61082774327735,3.1821622512804064E-2,3.1821622512804064E-2,6.8345078838091213,6.7153643232355864E-3,2.1662465558824473E-5,null,1073.633359780604,0.25862652214723852,5.3185300523691269E-2,1095.9482423903451]
[150033.5738849729,193359.32291493108,1939.2631330504034,345332.15993295435,null,2022,465.80023482624222,0.22180963563154391,2.1508813152149715E-2,620.39918835224375,3.2652588860644406E-2,3.2652588860644406E-2,6.3875836929040801,6.2762312038043251E-3,2.0245907109046213E-5,null,1092.5870068713903,0.26073845569599263,5.4181647919903174E-2,1115.2515993439213]
[151132.0178841895,198411.69354375833,1813.2129465313715,351356.92437447922,null,2023,469.21050800397001,0.22343357523998572,2.1666286083877401E-2,636.60987108595486,3.3505782688734463E-2,3.3505782688734463E-2,5.9723970675439615,5.8682823801541302E-3,1.8929943161787519E-5,null,1111.7927761574688,0.26280764030887432,5.5190998715773654E-2,1134.8098847824913]
[152166.25236276432,203602.36527971519,1696.1096221229832,357464.72726460249,null,2024,472.42143373553262,0.22496258749311074,2.1814553938725889E-2,653.2642970709245,3.4382331424785501E-2,3.4382331424785501E-2,5.5866797955411238,5.4892891810388224E-3,1.7707384454963946E-5,null,1131.2724106019982,0.26483420809893504,5.6214592747966356E-2,1154.6452144433656]
[152929.39216778718,208834.58192652295,1587.0998888416873,363351.07398315181,null,2025,474.79070809979879,0.22609081338085654,2.1923957661173967E-2,670.05202114870667,3.5265895849931922E-2,3.5265895849931922E-2,5.2276213558645255,5.1364900802472364E-3,1.6569322839507216E-5,null,1150.0703506043701,0.26649319931103571,5.7206422833945399E-2,1173.7801945916617]
[153622.40058867552,214215.32945704332,1485.7952768669827,369323.52532258583,null,2026,476.94224976362557,0.22711535703029784,2.2023307348392522E-2,687.3163110228071,3.6174542685410899E-2,3.6174542685410899E-2,4.893942198850004,4.8086278340523023E-3,1.5511702690491299E-5,null,1169.1525029852826,0.26809852754976099,5.8213361736493913E-2,1193.2025479715019]
[154247.73004811496,219752.8441975454,1391.6454346171645,375392.21968027751,null,2027,478.88367261657959,0.2280398441031331,2.2112954579697756E-2,705.08359319315025,3.7109662799639488E-2,3.7109662799639488E-2,4.5838295654507082,4.5039212845949909E-3,1.4528778337403196E-5,null,1188.5510953751805,0.26965342818736759,5.9237146157674649E-2,1212.9451006348518]
[154808.1942927253,225455.81127301784,1304.1396096353037,381568.14517537842,null,2028,480.62371232896663,0.22886843444236504,2.2193302733805095E-2,723.38173414381583,3.8072722849674522E-2,3.8072722849674522E-2,4.2956011290089551,4.2207174326236961E-3,1.3615217524592571E-5,null,1208.3010476017914,0.27116187472466324,6.0279640801004203E-2,1233.0434274286074]
[155306.93703498319,231333.35882265004,1222.8038301909323,387863.09968782414,null,2029,482.17212899629021,0.22960577571251908,2.2264802493335185E-2,742.24002178323724,3.9065264304380905E-2,3.9065264304380905E-2,4.0276957119594963,3.9574823160299331E-3,1.2766071987193334E-5,null,1228.4398464914871,0.27262852233292995,6.1342832869703282E-2,1253.5357237449821]
[155747.39592114853,237395.05023154756,1147.1982798569709,394289.64443255309,null,2030,483.53959527263459,0.23025695012982594,2.2327946679255851E-2,761.68914051942727,4.0088902132601432E-2,4.0088902132601432E-2,3.7786646381584874,3.7127925129291006E-3,1.1976750041706776E-5,null,1249.0074004302203,0.27405864477535646,6.2428825561898993E-2,1274.4626565670501]
[155992.2383385922,242304.01767479381,1076.8137858346477,399373.06979922066,null,2031,484.2997428355269,0.23061892515977467,2.2363047288220573E-2,777.43970983010615,4.0917879464742429E-2,4.0917879464742429E-2,3.546830784057879,3.4850001364752537E-3,1.124193592411372E-5,null,1265.2862834496909,0.27502180476099236,6.329216868888711E-2,1291.022894838004]
[156203.28764409063,247339.35282851581,1011.3930920976798,404554.03356470406,null,2032,484.95497495134947,0.23093094045302354,2.2393303316656829E-2,793.59573373087778,4.1768196512151454E-2,4.1768196512151454E-2,3.3313467946131792,3.2732726032649309E-3,1.0558943881499777E-5,null,1281.8820554768404,0.27597240956843994,6.4172058772689777E-2,1307.904639230313]
[156382.67414195751,252506.4393212242,950.58299352506481,409839.69645670679,null,2033,485.51190544808696,0.23119614545146994,2.2419020164991026E-2,810.1744857553274,4.2640762408175117E-2,4.2640762408175117E-2,3.1310492757327286,3.0764668002445199E-3,9.9240864524016765E-6,null,1298.8174404791471,0.27691337465988958,6.5069706659618531E-2,1325.1310474302106]
[155082.92695481947,257085.92234012854,892.56509070520326,413061.41438565322,null,2034,481.4766583410107,0.22927459921000504,2.2232688408242919E-2,824.86789440597261,4.3414099705577497E-2,4.3414099705577497E-2,2.9399487470666124,2.8886976595583194E-3,9.3183795469623232E-6,null,1309.2845014940499,0.27557739657514085,6.5656106493367367E-2,1335.7394561434519]
[154900.09671579269,262380.42800461175,839.70177514367117,418120.22649554809,null,2035,480.90903626771859,0.22900430298462787,2.2206477865176037E-2,841.85547466563685,4.4308182877138773E-2,4.4308182877138773E-2,2.7658265010037266,2.7176108250749772E-3,8.766486532499927E-6,null,1325.5303374343591,0.27603009668684164,6.6523427228847312E-2,1352.2550711657268]
[154688.42663151256,267821.81903214398,790.53004365081495,423300.77570730733,null,2036,480.25187685725916,0.22869136993202813,2.2176132841893636E-2,859.31434101920479,4.5227070579958145E-2,4.5227070579958145E-2,2.6038636683779273,2.5584714332714973E-3,8.2531336557145075E-6,null,1342.1700815448419,0.27647691194525775,6.7411456555507496E-2,1369.1706183970146]
[154450.71697639817,273416.35867431114,744.78800604246351,428611.86365675181,null,2037,479.51387395360479,0.228339939977907,2.2142054785736439E-2,877.26458929728744,4.6171820489330911E-2,4.6171820489330911E-2,2.4531976300627871,2.4104319027558286E-3,7.775586783083319E-6,null,1359.2316608809549,0.27692219236999371,6.8321650861850436E-2,1386.5145676470361]
[154189.73270315328,279170.43763538759,702.23251756032585,434062.40285610117,null,2038,478.70361173951778,0.22795410082834175,2.2104640080324048E-2,895.72672426627003,4.71435118034879E-2,4.71435118034879E-2,2.3130275109905525,2.2727053198322387E-3,7.3313074833298022E-6,null,1376.7433635167786,0.27737031795166189,6.9255483191295278E-2,1404.3157554565762]
[152293.14780714209,284282.56191747793,660.97733419047631,437236.68705881044,null,2039,472.81539840796563,0.22515018971807882,2.1832745669631885E-2,912.12912838908539,4.8006796231004491E-2,4.8006796231004491E-2,2.1771403629032742,2.1391870443740577E-3,6.9006033689485727E-6,null,1387.1216671599541,0.27529617299345738,6.9846442504005318E-2,1414.818311350984]
[151411.64019995256,290084.10468608385,623.53540735725198,442119.28029339365,null,2040,470.07863463038069,0.22384696887160982,2.1706372739065196E-2,930.74355240844045,4.8986502758338969E-2,4.8986502758338969E-2,2.0538133954614635,2.0180099923710103E-3,6.5097096528097105E-6,null,1402.8760004342826,0.27485148162231982,7.0699385207056972E-2,1430.8157042665434]
[150509.95329065091,296062.64146123367,588.64506770404478,447161.23981958861,null,2041,467.27922138428642,0.22251391494489825,2.1577106903747711E-2,949.92586700761194,4.9996098263558525E-2,4.9996098263558525E-2,1.9388908969049365,1.9050908971173705E-3,6.1454545068302276E-6,null,1419.1439792888032,0.27441510410557418,7.1579350621813073E-2,1447.3350033767429]
[149591.48578829895,302225.51027604414,556.12652263381278,452373.12258697691,null,2042,464.42771043778441,0.22115605258942111,2.1445435402610534E-2,969.69961648599588,5.103682192031557E-2,5.103682192031557E-2,1.831780662781705,1.7998478778520717E-3,5.8059608962970049E-6,null,1435.9591075865621,0.27399272238758876,7.2488063283822388E-2,1464.410368504831]
[148659.4264723857,308580.11132083024,525.81275755521324,457765.35055077117,null,2043,461.53400180322751,0.21977809609677498,2.1311815379081212E-2,990.0885445762234,5.2109923398748592E-2,5.2109923398748592E-2,1.7319325770905123,1.701740408551692E-3,5.4894851888764264E-6,null,1453.3544789565412,0.27358975990407525,7.3427228263018673E-2,1482.0755369765225]
[147716.74060373881,315133.90511456737,497.54859876855238,463348.19431707473,null,2044,458.60730154799165,0.21838442930856744,2.1176671932951995E-2,1011.1165885772429,5.3216662556696978E-2,5.3216662556696978E-2,1.6388355255958331,1.6102662850545429E-3,5.1944073711436868E-6,null,1471.3627256508303,0.27321135815031899,7.4398528897020103E-2,1500.3637712159002]
[146611.77487374263,321817.14798096899,471.03111629106837,468899.95397100272,null,2045,455.1767807440163,0.21675084797334104,2.1018264045899741E-2,1032.5599738113783,5.4345261779546225E-2,5.4345261779546225E-2,1.5514917114618467,1.5244451047644136E-3,4.9175648540787537E-6,null,1489.2882462668565,0.27262055485765169,7.5368443390300036E-2,1518.563556268607]
[145500.6587999365,328714.30960166309,446.28424012821506,474661.2526417278,null,2046,451.72716533663487,0.21510817396982609,2.0858974445558894E-2,1054.689723786224,5.550998546243284E-2,5.550998546243284E-2,1.4699799558191173,1.4443543147509552E-3,4.659207466938565E-6,null,1507.886869078678,0.27206251374700985,7.6373619115458674E-2,1537.44777041876]
[144385.84193553767,335833.14178605878,423.1835718796242,480642.16729347606,null,2047,448.26606030674759,0.21346002871749886,2.0699154299878678E-2,1077.530710414823,5.6712142653411741E-2,5.6712142653411741E-2,1.3938905127285437,1.3695913120312158E-3,4.4180364904232767E-6,null,1527.1906612342993,0.27154176268294183,7.7415714989780851E-2,1557.0490883683276]
[143269.5138838914,343181.46000042715,401.61343436337529,486852.58731868194,null,2048,444.80026358448458,0.21180964932594501,2.0539117510394667E-2,1101.1080098551704,5.7953053150272126E-2,5.7953053150272126E-2,1.3228423623747727,1.2997817189736279E-3,4.192844254753638E-6,null,1547.2311158020298,0.27106248419519074,7.8496363504921549E-2,1577.3995942313761]
[142153.61498632625,350767.15464160161,381.46624374491836,493302.2358716728,null,2049,441.33579923114792,0.21015990439578472,2.0379142244439732E-2,1125.4469386822179,5.9234049404327249E-2,5.9234049404327249E-2,1.2564811429718867,1.2345773512560539E-3,3.982507584696948E-6,null,1568.0392190563377,0.27062853115136803,7.961717415635168E-2,1598.5308502337148]
[140978.63588537299,358567.56512781425,362.57899357630021,499908.78000676353,null,2050,437.68791211516441,0.20842281529293538,2.0210697240527067E-2,1150.4747897395457,6.0551304723133983E-2,6.0551304723133983E-2,1.1942699406214889,1.173450654810338E-3,3.7853246929365743E-6,null,1589.3569717953317,0.27014757067087969,8.0765787288353985E-2,1620.1788656740332]
[]
[]
["ud1/SCENARIO 2"]
["PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. "]
["IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017, RESULTING IN A DECRESAE IN OVERALL EMISSIONS BY 5% IN 2019."]
[2018,2.5000000000000001E-2,">2019",0.05]
[]
["TOTAL FUEL CONSUMPTION (tonne)",null,null,null,null,null,"Gasoline (Gg)",null,null,"Diesel (Gg)",null,null,"LPG (Gg)",null,null,null,"TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[115266,143476.18453368664,4641,263383.18453368661,null,2010,357.85943423999998,0.17040925439999999,1.6524533759999998E-2,460.34764236186959,2.422882328220366E-2,2.422882328220366E-2,15.286618619999999,1.50201324E-2,4.8452039999999999E-5,null,833.49369522186964,0.20965821008220364,4.0801809082203662E-2,850.89408958042145]
[117370,148831.16130577636,4502.0000000000009,270703.16130577633,null,2011,364.3915968,0.17351980799999994,1.6826163199999997E-2,477.52924598442257,2.513311820970645E-2,2.513311820970645E-2,14.828777640000002,1.4570272800000002E-2,4.7000880000000011E-5,null,856.74962042442257,0.2132231990097064,4.2006282289706452E-2,874.59807252199778]
[123352,155005.10278164261,4363,282720.10278164258,null,2012,382.96355327999999,0.18236359679999994,1.7683742719999999E-2,497.33852242798372,2.6175711706735983E-2,2.6175711706735983E-2,14.37093666,1.4120413199999999E-2,4.5549720000000003E-5,null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,913.32319664637942]
[128928,158784.06423508225,4067.9999999999995,291780.06423508225,null,2013,400.27502591999996,0.19060715519999996,1.8483118079999996E-2,509.46343362018837,2.6813864927378334E-2,2.6813864927378334E-2,13.399259759999998,1.3165675199999999E-2,4.2469919999999993E-5,null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,942.41354365573159]
[137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,2014,426.09321216000001,0.20290152959999996,1.9675299839999997E-2,523.74056034329669,2.7565292649647195E-2,2.7565292649647195E-2,12.332062079999998,1.2117081599999999E-2,3.9087359999999992E-5,null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,982.31977677473276]
[142215.26356736093,163590.48983006406,3190,308995.753397425,null,2015,441.52719588177143,0.21025104565798636,2.0387980185016859E-2,524.88499433445531,2.7625526017602917E-2,2.7625526017602917E-2,10.5072858,1.0324116E-2,3.3303600000000004E-5,null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,997.44244252929707]
[143890.60235514387,167953.80128073459,2970.1605876630947,314814.56422354159,null,2016,446.72851969587384,0.21272786652184464,2.0628156753633421E-2,538.88481002327535,2.8362358422277648E-2,2.8362358422277648E-2,9.7831743468564554,9.6126277259128388E-3,3.1008476535202708E-5,null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,1016.2724894311855]
[145509.89011837984,172422.2989223965,2771.0873944994819,320703.27643527579,null,2017,451.75582525712679,0.21512182155101273,2.0860297847370934E-2,553.22211876147685,2.9116953619025093E-2,2.9116953619025093E-2,9.1274630817502818,8.9683472435581231E-3,2.8930152398574591E-5,null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,1035.3374272830947]
[143394.95719195047,172575.35273783788,2586.1938604710826,318556.50379025942,null,2018,445.18971989641705,0.21199510471257951,2.0557101063038014E-2,553.71319651993497,2.9142799816838677E-2,2.9142799816838677E-2,8.5184570614968624,8.3699578100286127E-3,2.6999863903318105E-5,null,1007.4213734778489,0.2495078623394468,4.9726900743780007E-2,1028.4776864579815]
[141146.34772264518,172608.07509334866,2414.4674061712371,316168.89022216509,null,2019,438.20859699363308,0.20867076047315861,2.023474040951841E-2,553.81818717926194,2.9148325641013783E-2,2.9148325641013783E-2,7.9528210317949437,7.8141823133325919E-3,2.5207039720427713E-5,null,999.97960520469007,0.24563326842750496,4.940827309025262E-2,1020.8441022962729]
[142394.9569302905,177117.80170098317,2254.834158556906,321767.59278983052,null,2020,442.08507908405704,0.21051670432574143,2.0413741025526445E-2,568.28778029165539,2.9909883173245024E-2,2.9909883173245024E-2,7.4270178481379077,7.2975452707535705E-3,2.3540468615334096E-5,null,1017.7998772238503,0.24772413276974004,5.0347164667386805E-2,1038.9964356139751]
[143580.28609996743,181742.79008460758,2106.5470135193104,327429.62319809431,null,2021,445.76509943740285,0.21226909497019181,2.058366981529133E-2,583.12719427016589,3.0690904961587676E-2,3.0690904961587676E-2,6.9385866840701746,6.817628754553896E-3,2.1992350821141599E-5,null,1035.8308803916391,0.24977762868633335,5.129656712770015E-2,1057.3616981128521]
[144702.43166570988,186488.68707531423,1968.7950589344198,333159.91379995854,null,2022,449.2489574466295,0.21392807497458546,2.0744540603596168E-2,598.35454714175796,3.1492344586408309E-2,3.1492344586408309E-2,6.4848565410193704,6.3718083287353563E-3,2.0554220415275343E-5,null,1054.0883611294068,0.25179222788972916,5.2257439410419756E-2,1075.9558837709551]
[145761.84465987817,191361.53184423392,1840.8253264277882,338964.20183053985,null,2023,452.53805340484411,0.21549431114516387,2.0896418050440131E-2,613.98921576817975,3.2315221882535772E-2,3.2315221882535772E-2,6.063347276694377,5.9576470864508941E-3,1.9218216407906109E-5,null,1072.5906164497183,0.25376718011415056,5.323085814938381E-2,1094.7975916810885]
[146759.32968997574,196367.76346774559,1721.9387026629272,344849.03186038428,null,2024,455.63488532868627,0.21696899301366007,2.103941750435492E-2,630.05186011916578,3.316062421679819E-2,3.316062421679819E-2,5.671756137605203,5.572882417298297E-3,1.7977040055800962E-5,null,1091.3585015854571,0.25570249964775654,5.4218018761208915E-2,1113.9080336674913]
[147495.35285218054,201414.06378700183,1611.2689226819161,350520.68556186429,null,2025,457.91997227899373,0.21805712965666368,2.11449337848886E-2,646.2430660825089,3.4012792951710995E-2,3.4012792951710995E-2,5.3072298029081484,5.2147107413677528E-3,1.6821647552799204E-5,null,1109.4702681644108,0.25728463334974244,5.5174548384152387E-2,1132.3443994166319]
[148163.73660836727,206603.61724283366,1508.4216008801855,356275.77545208106,null,2026,459.99506322380131,0.21904526820181014,2.124075328017553E-2,662.89390403214895,3.4889152843797309E-2,3.4889152843797309E-2,4.9684692374111723,4.8818556690886326E-3,1.5747921513189134E-5,null,1127.8574364933615,0.25881627671469604,5.6145654045486028E-2,1151.0592483167839]
[148766.84623929867,211944.36750017069,1412.8380046874765,362124.05174415681,null,2027,461.86750150837622,0.21993690548017913,2.1327215076865854E-2,680.02986145532259,3.5791045339753816E-2,3.5791045339753816E-2,4.6536340765997037,4.5725089183705492E-3,1.4750028768937254E-5,null,1146.5509970402986,0.26030045973830351,5.7133010445388613E-2,1170.0841456464821]
[149307.39551075027,217444.69107549943,1323.9996036906637,368076.08618994034,null,2028,463.54571239849571,0.22073605352309314,2.1404708220421155E-2,697.67781465647204,3.6719884981919582E-2,3.6719884981919582E-2,4.3610163746283819,4.2849923173844638E-3,1.3822555862530529E-5,null,1165.5845434295961,0.26174093082239713,5.813841575820327E-2,1189.4533145961007]
[149788.4164296792,223113.39175788581,1241.4252083156673,374143.23339588067,null,2029,465.03910918423924,0.22144719484963771,2.1473667379358807E-2,715.86601085692928,3.7677158466154166E-2,3.7677158466154166E-2,4.0890311796543113,4.017748544192826E-3,1.2960479174815567E-5,null,1184.9941512208229,0.26314210185998471,5.9163786324687787E-2,1209.2035120920796]
[150213.22449247827,228959.693116721,1164.6683044233207,380337.58591362264,null,2030,466.35798528832771,0.22207523108967986,2.1534567863241684E-2,734.62404415579283,3.8664423376620669E-2,3.8664423376620669E-2,3.8362077544756219,3.769332500435635E-3,1.2159137098179468E-5,null,1204.8182371985963,0.26450898696673619,6.021115037696053E-2,1229.373884685099]
[150449.36692554576,233694.23024472498,1093.2119653143632,385236.80913558509,null,2031,467.0911225317264,0.22242434406272682,2.1568421242446238E-2,749.81494856710731,3.9463944661426699E-2,3.9463944661426699E-2,3.6008434355917553,3.5380712045434051E-3,1.1413132917881953E-5,null,1220.5069145344255,0.26542635992869695,6.104377903679082E-2,1245.3336196856067]
[150652.91701714322,238550.64485998984,1026.7950173580505,390230.35689449112,null,2032,467.72307228810354,0.2227252725181445,2.159760218357765E-2,765.39690055262304,4.0284047397506476E-2,4.0284047397506476E-2,3.3820779640742935,3.3231193941775949E-3,1.0719739981218047E-5,null,1236.502050804801,0.26633243930982858,6.1892369321065344E-2,1261.6042878452242]
[150825.92937549201,243534.12929458171,965.05887667519266,395325.11754674895,null,2033,468.2602133763275,0.22298105398872736,2.162240523527053E-2,781.3865598655442,4.1125608413976007E-2,4.1125608413976007E-2,3.1787302291702826,3.1233165484715933E-3,1.0075214672489011E-5,null,1252.8255034710419,0.26722997895117495,6.2758088863919023E-2,1278.208163426269]
[149572.36609855684,247950.88956662142,906.15745249259214,398429.41311767086,null,2034,464.36835068422346,0.22112778604010641,2.1442694403889108E-2,795.55786770119175,4.1871466721115351E-2,4.1871466721115351E-2,2.9847195401691495,2.9326879792470253E-3,9.4602838040226624E-6,null,1262.9109379255844,0.26593194074046878,6.3323621408808484E-2,1288.429675623921]
[149396.03236548533,253057.26558820423,852.48911182098595,403305.78706551058,null,2035,463.82089792318038,0.22086709424913345,2.1417415199915975E-2,811.94182835772085,4.2733780439880041E-2,4.2733780439880041E-2,2.8079456862981997,2.7589957614974391E-3,8.8999863274110934E-6,null,1278.5706719671994,0.26635987045051096,6.4160095626123431E-2,1304.349377225047]
[149191.88355323547,258305.30769597643,802.56857223432985,408299.75982144621,null,2036,463.18708935471693,0.22056528064510328,2.1388148426191834E-2,828.78032890177121,4.3620017310619534E-2,4.3620017310619534E-2,2.6435164145968804,2.5974329271791848E-3,8.3788158941264048E-6,null,1294.610934671085,0.266782730882902,6.5016544552705488E-2,1320.6554332198639]
[148962.62043408959,263701.05658943712,756.12995537305937,413419.80697889981,null,2037,462.47530990449189,0.220226338049758,2.135528126543108E-2,846.09275109890666,4.4531197426258239E-2,4.4531197426258239E-2,2.4905559696068904,2.4471389875693693E-3,7.893996734094741E-6,null,1311.0586169730054,0.26720467446358559,6.5894372688423408E-2,1337.3752568957452]
[148710.90971370111,269250.67589199817,712.92641376682832,418674.51201946608,null,2038,461.69383873354496,0.21985420892073568,2.1319196016556189E-2,863.89887111975281,4.5468361637881718E-2,4.5468361637881718E-2,2.3482512801934545,2.3073150455149632E-3,7.4429517597256876E-6,null,1327.9409611334911,0.26762988560413237,6.6795000606197627E-2,1354.5366184542413]
[146881.71615917256,274181.15108792286,671.04297887358007,421733.91022596904,null,2039,456.01485125641352,0.21714992916972067,2.1056962828578975E-2,879.71844870013297,4.6300970984217531E-2,4.6300970984217531E-2,2.2102947846733754,2.1717634968264547E-3,7.0056886994401762E-6,null,1337.9435947412198,0.26562266365076465,6.7364939501495941E-2,1364.6589133039347]
[146031.53115731463,279776.54766678141,633.03087041345384,426441.10969450948,null,2040,453.37533289224524,0.21589301566297392,2.0935080306712626E-2,897.67144648529813,4.7245865604489366E-2,4.7245865604489366E-2,2.0850897415852425,2.0487411090061021E-3,6.6088422871164585E-6,null,1353.1318691191286,0.26518762237646937,6.8187554753489116E-2,1380.0814509950801]
[145161.88388438412,285542.64912504767,597.60920579090839,431302.1422152227,null,2041,450.67539118281434,0.21460732913467345,2.0810407673665307E-2,916.17215599718907,4.8219587157746796E-2,4.8219587157746796E-2,1.9684171542182098,1.9341024336216959E-3,6.2390401084570837E-6,null,1368.8159643342217,0.26476101872604196,6.9036233871520566E-2,1396.0077874960857]
[144276.05228313096,291486.53275354515,564.59545445057131,436327.18049112672,null,2042,447.92520296029966,0.21329771569538078,2.0683414855309654E-2,935.24328493573216,4.922333078609116E-2,4.922333078609116E-2,1.8596757997783806,1.8272567287838291E-3,5.8943765444639643E-6,null,1385.0281636958102,0.26434830321025576,6.9912640017945282E-2,1412.4708380014142]
[143377.1118261588,297615.33579166367,533.82005843168861,441526.26767625415,null,2043,445.13431645996559,0.21196872212379314,2.0554542751398123E-2,954.9077333476265,5.0258301755138235E-2,5.0258301755138235E-2,1.7583071848634646,1.727655237108317E-3,5.5730814100268291E-6,null,1401.8003569924556,0.2639546791160397,7.0818417587946381E-2,1429.5031124115646]
[142467.92240969732,303936.25366379594,505.12548098330194,446909.30155447655,null,2044,442.31161063004265,0.21062457649049648,2.0424201356654206E-2,975.18858796789902,5.1325715156205216E-2,5.1325715156205216E-2,1.6637924117724194,1.6347881066543584E-3,5.2735100214656727E-6,null,1419.163991009714,0.26358507975335604,7.1755190022880888E-2,1447.1366646303663]
[141402.21942137612,310382.02089535078,478.20417897570394,452262.44449570263,null,2045,439.00298650438117,0.2090490411925624,2.0271422176248478E-2,995.87002550335978,5.2414211868597883E-2,5.2414211868597883E-2,1.5751184887937528,1.5476600048369682E-3,4.992451628506349E-6,null,1436.4481304965348,0.26301091306599728,7.2690626496474869E-2,1464.6852100191343]
[140330.58462938038,317034.10570718779,453.08044683067521,457817.77078339882,null,2046,435.67594626375944,0.20746473631607593,2.0117792612467968E-2,1017.2134391846831,5.3537549430772789E-2,5.3537549430772789E-2,1.4923654373798145,1.4663495581227971E-3,4.7301598649122487E-6,null,1454.3817508858224,0.2624686353049715,7.3660072203105664E-2,1482.894168284972]
[139255.38054696526,323899.9844637115,429.62799175596365,463584.99300243275,null,2047,432.33782466133022,0.20587515460063341,1.9963651355212938E-2,1039.2428171513523,5.469699037638695E-2,5.469699037638695E-2,1.415117271805628,1.3904480325190008E-3,4.4853162339322605E-6,null,1472.9957590844881,0.26196259300953934,7.4665127047833818E-2,1501.7950317699811]
[138178.71897431152,330987.1949242698,407.72937498819829,469573.64327356947,null,2048,428.99517807640649,0.20428341813162212,1.9809301152157295E-2,1061.9823445303673,5.589380760686144E-2,5.589380760686144E-2,1.3429871699236271,1.319575349211805E-3,4.2566946748767903E-6,null,1492.3205097766975,0.26149680108769535,7.5707365453693609E-2,1521.4187247090906]
[137102.47130660908,338303.34711626545,387.27537436032321,475793.09379723488,null,2049,425.65381651735078,0.20269229357969082,1.9655010286515475E-2,1085.456438322951,5.7129286227523737E-2,5.7129286227523737E-2,1.2756153735755198,1.25337802157975E-3,4.0431549083217751E-6,null,1512.3858702138773,0.26107495782879431,7.6788339668947533E-2,1541.7956693809435]
[135969.24273208564,345826.58565626753,368.10050109269059,482163.92888944584,null,2050,422.13554975574232,0.20101692845511537,1.9492550638071794E-2,1109.5949748757039,5.8399735519773892E-2,5.8399735519773892E-2,1.2124567925091261,1.1913204617363838E-3,3.8429692314076898E-6,null,1532.9429814239554,0.26060798443662564,7.7896129127077093E-2,1562.6712275147402]
[]
[" "]
["ud1/SCENARIO 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3B",null,null,null,null,null,null,null,null,null,"This section calculates the road transport GHG emissions using the emission factors used in the table below."]
["This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CARS. (1) DECREASES GASOLINE USE, AND (2) AFFECTS GASOLINE USE."]
["ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) 20 ML ETHANOL BLENDED BY 2030 STARTING IN 2020."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) increase in hybrid vehicles (BZ-CK)."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix  is given in the assumptions sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,">2019",0,"Penetration as from 2020:  rate of 5% p.a."]
[null,"Scenario 3A: PAX-km",null,null,null,null,null,null,null,null,"Scenario 3A: Fuel Consumption"]
[null,"PETROL","PAX km",null,null,null,null,null,null,null,"GASOLINE (tonne)",null,null,null,null,null,null,null,"DIESEL","LPG",null,"TOTAL FUEL CONSUMED",null,null,null,"After increase in H/E ","after ethanol penetration",null,null,null,null,null,null,null,"Gasoline (Gg)",null,null,"Diesel (Gg)",null,null,"LPG (Gg)",null,null,null,"TOTAL EMISSIONS (Gg)"]
[null,"Autocycle","Motorcycle","Cars","DPV","Hybrid","Electric",null,null,null,"Autocycle","Motorcycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL",null,"(from BAU)","(from BAU)",null,null,null,null,null,"Gasoline","Gasoline Equivalent (tonne)","Gasoline Effective (tonne) ","Diesel","LPG","Totl",null,null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,620791531.83283985,404181585.14748949,4269165877.1768556,138433217.56991112,55682764.024200149,0," "," ",null,12091.4136,82186.96590000001,5859.74928,7038.0258750000003,61.727399999999996,8028.1179449999763,115266,null,143476.18453368664,4641,null,263383.18453368661,null,null,2010,115266,0,115266,143476.18453368664,4641,263383.18453368661,null,null,2011,357.85943423999998,0.17040925439999999,1.6524533759999998E-2,460.34764236186959,2.422882328220366E-2,2.422882328220366E-2,15.286618619999999,1.50201324E-2,4.8452039999999999E-5,null,833.49369522186964,0.20965821008220364,4.0801809082203662E-2,850.89408958042145]
[2011,629749273.93007827,410013743.31097931,4330768017.2466049,140430746.52624372,56486241.220349275,0,null,null,null,12191.708199999999,86827.256099999984,6461.63616,6837.4118250000001,120.771,4931.2167150000314,117370,null,148831.16130577636,4502.0000000000009,null,270703.16130577633,null,null,2011,117370,0,117370,148831.16130577636,4502.0000000000009,270703.16130577633,null,null,2012,364.3915968,0.17351980799999994,1.6826163199999997E-2,477.52924598442257,2.513311820970645E-2,2.513311820970645E-2,14.828777640000002,1.4570272800000002E-2,4.7000880000000011E-5,null,856.74962042442257,0.2132231990097064,4.2006282289706452E-2,874.59807252199778]
[2012,638987839.45841098,416028738.47160262,4394301372.1414022,142490897.61761191,57314907.266610324,0,null,null,null,12398.8578,92660.016149999996,7169.8015200000009,6926.6960999999992,269.53020000000004,3927.0982300000178,123352,null,155005.10278164261,4363,null,282720.10278164258,null,null,2012,123352,0,123352,155005.10278164261,4363,282720.10278164258,null,null,2013,382.96355327999999,0.18236359679999994,1.7683742719999999E-2,497.33852242798372,2.6175711706735983E-2,2.6175711706735983E-2,14.37093666,1.4120413199999999E-2,4.5549720000000003E-5,null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,913.32319664637942]
[2013,647800422.85901737,421766387.49781495,4454905259.9434261,144456056.95483309,58105364.250601023,0,null,null,null,12426.2922,99708.297974999994,7947.74568,6974.0939249999992,532.54260000000011,1339.0276200000226,128928,null,158784.06423508225,4067.9999999999995,null,291780.06423508225,null,null,2013,128928,0,128928,158784.06423508225,4067.9999999999995,291780.06423508225,null,null,2014,400.27502591999996,0.19060715519999996,1.8483118079999996E-2,509.46343362018837,2.6813864927378334E-2,2.6813864927378334E-2,13.399259759999998,1.3165675199999999E-2,4.2469919999999993E-5,null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,942.41354365573159]
[2014,656235145.94545913,427258021.2791149,4512910613.0089855,146336955.44698867,58861928.525640577,0,null,null,null,12297.072199999999,107193.32032500001,8836.3816800000004,6893.6278499999989,699.3216000000001,1324.2763449999911,137244,null,163233.8049958382,3743.9999999999995,null,304221.8049958382,null,null,2014,137244,0,137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,null,2015,426.09321216000001,0.20290152959999996,1.9675299839999997E-2,523.74056034329669,2.7565292649647195E-2,2.7565292649647195E-2,12.332062079999998,1.2117081599999999E-2,3.9087359999999992E-5,null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,982.31977677473276]
[2015,663947560.93049109,432279378.61748272,4565948673.6080322,148056783.0652234,59553704.366075002,0,null,null,null,11785.069206516215,9207.550764552383,110904.49015105827,6362.5454406713106,890.17115999817361,3065.4368445645741,142215.26356736093,null,163590.48983006406,3190,null,308995.753397425,null,null,2015,142215.26356736093,0,142215.26356736093,163590.48983006406,3190,308995.753397425,null,null,2016,441.52719588177143,0.21025104565798636,2.0387980185016859E-2,524.88499433445531,2.7625526017602917E-2,2.7625526017602917E-2,10.5072858,1.0324116E-2,3.3303600000000004E-5,null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,997.44244252929707]
[2016,671379861.15014267,437118360.35294837,4604595857.3128834,149714146.57711643,72684890.464459956,0,null,null,null,11916.992535415033,9310.6210755177999,111843.20990262608,6433.7684568534496,1086.4478364161384,3183.1175452134653,143774.15735204198,null,167953.80128073459,2970.1605876630947,null,314698.11922043969,null,null,2016,143774.15735204198,0,143774.15735204198,167953.80128073459,2970.1605876630947,314698.11922043969,null,null,2017,446.36699988144358,0.21255571422925881,2.0611463197988737E-2,538.88481002327535,2.8362358422277648E-2,2.8362358422277648E-2,9.7831743468564554,9.6126277259128388E-3,3.1008476535202708E-5,null,995.03498425157534,0.25053070037744929,4.9004830096801587E-2,1015.9016911298585]
[2017,678523375.78628314,441769321.13624877,4640991824.1563301,151307112.43623346,86055420.074820518,0,null,null,null,12043.789920206525,9409.6865402020976,112727.24878148138,6502.2240686412952,1286.3020684867911,3305.2707720748726,145274.52215109294,null,172422.2989223965,2771.0873944994819,null,320467.90846798895,null,null,2017,145274.52215109294,0,145274.52215109294,172422.2989223965,2771.0873944994819,320467.90846798895,null,null,2018,451.02509245116914,0.21477385354817577,2.0826555495580681E-2,553.22211876147685,2.9116953619025093E-2,2.9116953619025093E-2,9.1274630817502818,8.9683472435581231E-3,2.8930152398574591E-5,null,1013.3746742943963,0.25285915441075896,4.997243926700435E-2,1034.5879400562326]
[2018,685370728.89498138,446227458.67779541,4675102345.1835585,152834035.8462159,99648136.397729069,0,null,null,null,12165.330437885919,9504.6448698370423,113555.77538432696,6567.8415930755427,1489.4774072081607,3432.0664811448746,146715.13617347847,null,177000.36178239784,2586.1938604710826,null,326301.69181634736,null,null,2018,146715.13617347847,0,146715.13617347847,177000.36178239784,2586.1938604710826,326301.69181634736,null,null,2019,455.4976803696282,0.21690365731887054,2.1033081921829871E-2,567.91097078967687,2.9890051094193522E-2,2.9890051094193522E-2,8.5184570614968624,8.3699578100286127E-3,2.6999863903318105E-5,null,1031.927108220802,0.25516366622309267,5.095013287992671E-2,1053.4893394745973]
[2019,691915915.85062313,450488863.51849526,4706903067.8738737,154293577.8074134,113445559.71939257,0,null,null,null,12281.50750634856,9595.4127929439492,114328.19820125226,6630.5634884080537,1695.7125768582889,3563.6810867473969,148095.0756525585,null,181692.71062457754,2414.4674061712371,null,332202.25368330732,null,null,2019,148095.0756525585,0,148095.0756525585,181692.71062457754,2414.4674061712371,332202.25368330732,null,null,2020,459.78189567395924,0.21894375984474246,2.1230910045550788E-2,582.96651282027574,3.0682448043172404E-2,3.0682448043172404E-2,7.9528210317949437,7.8141823133325919E-3,2.5207039720427713E-5,null,1050.7012295260299,0.25744039020124748,5.1938565128443616E-2,1072.6149316893373]
[2020,697535130.38246429,454147391.25333387,4732178830.2455244,155546632.83147553,127317000.69457309,0,null,null,null,12381.24856428874,9673.3394336960118,114942.13316622682,6684.4118793105145,1903.054115645198,3700.3341521094567,149284.52131127674,null,186439.79126419281,2254.834158556906,null,337979.14673402644,null,null,2020,149284.52131127674,2139.5089285714284,147145.01238270532,186439.79126419281,2254.834158556906,335839.63780545502,null,null,2021,456.83229124384223,0.2175391863065915,2.1094708975184631E-2,598.19766346490042,3.1484087550784232E-2,3.1484087550784232E-2,7.4270178481379077,7.2975452707535705E-3,2.3540468615334096E-5,null,1062.4569725568806,0.25632081912812926,5.2602336994584199E-2,1084.5404894594699]
[2021,702811741.54643071,457582858.64471757,4730695875.9552288,156723289.12241521,159346980.21422479,6213374.1196026187,null,null,null,12474.908412449144,9746.5148891324825,114906.11298701781,6734.9771351816862,2381.8180200442021,3842.1793086271005,150086.51075245242,null,191308.20008906061,2106.5470135193104,null,343501.25785503234,null,null,2021,150086.51075245242,2567.4107142857142,147519.10003816671,191308.20008906061,2106.5470135193104,340933.84714074666,null,null,2022,457.99369874249385,0.21809223749642562,2.1148338181471577E-2,613.81809923175365,3.2306215749039656E-2,3.2306215749039656E-2,6.9385866840701746,6.817628754553896E-3,2.1992350821141599E-5,null,1078.7503846583177,0.25721608200001916,5.3476546281332374E-2,1101.1167975001554]
[2022,707745292.28477323,460794968.11396503,4726362155.582654,157823444.75877959,191750505.19453141,12513980.693255918,null,null,null,12562.478938054724,9814.9328208274546,114800.84920007341,6782.2548760812388,2866.1654460656277,3989.4138557642418,150816.0951368667,null,196303.88113190973,1968.7950589344198,null,349088.77132771089,null,null,2022,150816.0951368667,2995.3124999999995,147820.7826368667,196303.88113190973,1968.7950589344198,346093.45882771089,null,null,2023,458.93031460572178,0.21853824505034367,2.119158739882121E-2,629.84689172816627,3.3149836406745591E-2,3.3149836406745591E-2,6.4848565410193704,6.3718083287353563E-3,2.0554220415275343E-5,null,1095.2620628749073,0.25805988978582461,5.4361978025982076E-2,1117.9134295712956]
[2023,712337070.76740396,463784558.35575902,4719240795.5964565,158847386.99562377,224482487.97563204,18892755.164566327,null,null,null,12643.983006121422,9878.611092977666,114627.87511409288,6826.2574464172003,3355.4224518462893,4142.2425903644207,151474.3917018199,null,201433.19141498307,1840.8253264277882,null,354748.40844323079,null,null,2023,151474.3917018199,3423.2142857142853,148051.17741610561,201433.19141498307,1840.8253264277882,351325.19415751647,null,null,2024,459.6456074531381,0.21887886069197049,2.1224616794372899E-2,646.30443765071561,3.4016023034248187E-2,3.4016023034248187E-2,6.063347276694377,5.9576470864508941E-3,1.9218216407906109E-5,null,1112.0133923805481,0.25885253081266957,5.5259858045028989E-2,1134.9521433482837]
[2024,716590103.89347744,466553600.10719198,4709406076.0144958,159795790.81539801,257498693.4581452,25340740.017223727,null,null,null,12719.474344109221,9937.5916822831896,114388.99495161526,6867.0138526722358,3848.9278390585914,4300.8780915512325,152062.88076128974,null,206702.90891341644,1721.9387026629272,null,360487.72837736912,null,null,2024,152062.88076128974,3851.1160714285706,148211.76468986116,206702.90891341644,1721.9387026629272,356636.61230594054,null,null,2025,460.14417312673055,0.2191162729174907,2.1247638585938491E-2,663.21248433596395,3.4905920228208626E-2,3.4905920228208626E-2,5.671756137605203,5.572882417298297E-3,1.7977040055800962E-5,null,1129.0284136002997,0.2595950755629976,5.6171535854202918E-2,1152.2574081739272]
[2025,719500911.39951229,468448752.87832415,4690370292.9667664,160444885.44398835,290349253.24709904,31804593.446913015,null,null,null,12771.141177341342,9977.958436308305,113926.62580021909,6894.9078402640271,4339.9572590619009,4465.5936066152526,152376.18411980991,null,212014.80398631771,1611.2689226819161,null,366002.25702880952,null,null,2025,152376.18411980991,4279.017857142856,148097.16626266704,212014.80398631771,1611.2689226819161,361723.23917166668,null,null,2026,459.78838626572656,0.21894685060272692,2.1231209755415946E-2,680.25585903421984,3.5802939949169464E-2,3.5802939949169464E-2,5.3072298029081484,5.2147107413677528E-3,1.6821647552799204E-5,null,1145.3514751028545,0.25996450129326415,5.7050971352138206E-2,1168.8517770981232]
[2026,722042141.61148834,470103283.26837105,4646294216.5391397,161011566.29704553,339250135.6298281,44683695.270313293,null,null,null,12816.248013603918,10013.199933616303,112856.04110172701,6919.2602042914559,5070.8967641511144,4636.5655874974436,152312.21160488724,null,217477.49183456175,1508.4216008801855,null,371298.12504032912,null,null,2026,152312.21160488724,4706.9196428571422,147605.29196203011,217477.49183456175,1508.4216008801855,366591.20539747202,null,null,2027,458.2612936369971,0.21821966363666528,2.1160694655676632E-2,697.78305687594639,3.6725424046102441E-2,3.6725424046102441E-2,4.9684692374111723,4.8818556690886326E-3,1.5747921513189134E-5,null,1161.0128197503548,0.25982694335185635,5.7901866623292261E-2,1184.7632495878922]
[2027,724224539.96517396,471524187.35740006,4599512357.021472,161498229.54972875,388295624.24361283,57624111.446252756,null,null,null,12854.985584381835,10043.465190712621,111719.73435607416,6940.1739172291345,5803.9977518518963,4814.0317798988908,152176.38858014852,null,223099.334210706,1412.8380046874765,null,376688.56079554197,null,null,2027,152176.38858014852,5134.8214285714284,147041.5671515771,223099.334210706,1412.8380046874765,371553.73936697055,null,null,2028,456.51113104147231,0.21738625287689153,2.1079879066850091E-2,715.82090679507644,3.7674784568161916E-2,3.7674784568161916E-2,4.6536340765997037,4.5725089183705492E-3,1.4750028768937254E-5,null,1176.9856719131485,0.25963354636342395,5.8769413663780946E-2,1200.9897958440408]
[2028,726060559.08581984,472719572.73315227,4550193166.1704378,161907652.07139313,437421843.67577064,70608018.939436093,null,null,null,12887.574923773302,10068.926899216141,110521.79716777141,6957.7683113838166,6538.3054528378361,4998.2389638573313,151972.61171883982,null,228889.14850052574,1323.9996036906637,null,382185.75982305623,null,null,2028,151972.61171883982,5562.7232142857138,146409.88850455411,228889.14850052574,1323.9996036906637,376623.03660877049,null,null,2029,454.54999624677885,0.21645237916513274,2.0989321616012874E-2,734.39769963839171,3.8652510507283779E-2,3.8652510507283779E-2,4.3610163746283819,4.2849923173844638E-3,1.3822555862530529E-5,null,1193.308712259799,0.25938988198980095,5.965565467915919E-2,1217.5708444039335]
[2029,727564205.24781036,473698558.52482361,4498510518.4799461,162242957.18690661,486569260.25105244,83618653.997950345,null,null,null,12914.264643148634,10089.779296578743,109266.4528567629,6972.1776075320658,7272.9299953315212,5189.4432970519274,151705.04769640582,null,234856.20185040613,1241.4252083156673,null,387802.67475512758,null,null,2029,151705.04769640582,5990.625,145714.42269640582,234856.20185040613,1241.4252083156673,381812.04975512758,null,null,2030,452.39082528016934,0.21542420251436634,2.0889619637756734E-2,753.54316932308348,3.9660166806478075E-2,3.9660166806478075E-2,4.0890311796543113,4.017748544192826E-3,1.2960479174815567E-5,null,1210.0230257829071,0.25910211786503728,6.0562746923409627E-2,1234.5482773127092]
[2030,728750862.13066983,474471160.65508187,4444641983.8396387,162507575.37517458,535683067.55758578,96640426.13540329,null,null,null,12935.327802819387,10106.235721953244,107958.01450221019,6983.5492259910552,8007.0521677028601,5387.9106711536515,151378.09009183041,null,241010.20328075896,1164.6683044233207,null,393552.96167701273,null,null,2030,151378.09009183041,6418.5267857142862,144959.56330611612,241010.20328075896,1164.6683044233207,387134.43489129841,null,null,2031,450.04725862270033,0.21430821839176203,2.0781402995564805E-2,773.28846753241339,4.0699393028021759E-2,4.0699393028021759E-2,3.8362077544756219,3.769332500435635E-3,1.2159137098179468E-5,null,1227.1719339095894,0.25877694392021944,6.1492955160684745E-2,1251.9662581454788]
[2031,729160822.23829675,474738075.25950414,4356893853.2226725,162598994.30385512,600447611.28419113,122480069.08242799,null,null,null,12942.604594729766,10111.921003027437,105826.65859275073,6987.4778341630372,8975.1116634058035,5550.5624011233949,150394.33608920017,null,245993.92657339474,1093.2119653143632,null,397481.47462790925,null,null,2031,150394.33608920017,6846.4285714285725,143547.90751777159,245993.92657339474,1093.2119653143632,390635.04605648067,null,null,2032,445.66457559597433,0.21222122647427347,2.0579028021747731E-2,789.27889322853412,4.1540994380449163E-2,4.1540994380449163E-2,3.6008434355917553,3.5380712045434051E-3,1.1413132917881953E-5,null,1238.5443122601002,0.25730029205926602,6.2131435535114778E-2,1263.491987351046]
[2032,729383812.14464831,474883258.31887192,4267950194.7253394,162648719.86974794,665114146.68553638,148310688.8742224,null,null,null,12946.562665567508,10115.013402191971,103666.26394030232,6989.6147249289033,9941.7061925627531,5718.0915326599152,149377.25245821339,null,251105.94195788406,1026.7950173580505,null,401509.98943345551,null,null,2032,149377.25245821339,7274.3303571428587,142102.92210107052,251105.94195788406,1026.7950173580505,394235.65907631262,null,null,2033,441.17841607186756,0.21008496003422264,2.0371874912409466E-2,805.68094795012962,4.2404260418427875E-2,4.2404260418427875E-2,3.3820779640742935,3.3231193941775949E-3,1.0719739981218047E-5,null,1250.2414419860715,0.25581233984682816,6.2786855070818562E-2,1275.3472332933461]
[2033,729429453.12962413,474912974.00394374,4177935540.0089178,162658897.56721848,729642709.2203002,174114746.65581715,null,null,null,12947.372793050827,10115.646346284002,101479.85535337451,6990.0520980859956,10906.238390450804,5890.6443878102173,148329.80936905637,null,256351.71504692812,965.05887667519266,null,405646.58329265972,null,null,2033,148329.80936905637,7702.232142857144,140627.57722619924,256351.71504692812,965.05887667519266,397944.35114980256,null,null,2034,436.5980013595472,0.2079038101712129,2.016036947114792E-2,822.51216827952021,4.3290114119974743E-2,4.3290114119974743E-2,3.1787302291702826,3.1233165484715933E-3,1.0075214672489011E-5,null,1262.2888998682376,0.25431724083965923,6.3460558805795153E-2,1287.5580774133559]
[2034,722283777.93112886,470260606.533418,4047610130.0414085,161065449.91416064,786350157.73015404,197951159.73855349,null,null,null,12820.537058277538,10016.550919161804,98314.319737584752,6921.5757818374823,11753.86551554546,6068.6914423461449,145895.54045475318,null,261000.9363859173,906.15745249259214,null,407802.63429316302,null,null,2034,145895.54045475318,8130.1339285714303,137765.40652618176,261000.9363859173,906.15745249259214,399672.50036459166,null,null,2035,427.7119917174449,0.20367237700830709,1.9750048679593415E-2,837.42933442230719,4.4075228127489853E-2,4.4075228127489853E-2,2.9847195401691495,2.9326879792470253E-3,9.4602838040226624E-6,null,1268.1260456799212,0.25068029311504397,6.38347370908873E-2,1293.4158046608818]
[2035,720524372.59324598,469115102.44401318,3948571052.7859917,160673111.85952625,848134362.01618373,222948839.43985865,null,null,null,12789.307613530116,9992.1516820574816,95908.712676880808,6904.7155701738502,12677.376779610326,6251.8123540131874,144524.07667626577,null,266376.06904021499,852.48911182098595,null,411752.63482830179,null,null,2035,144524.07667626577,8558.0357142857156,135966.04096198006,266376.06904021499,852.48911182098595,403194.59911401605,null,null,2036,422.12560941220175,0.20101219495819128,1.9492091632309461E-2,854.67560879760094,4.4982926778821097E-2,4.4982926778821097E-2,2.8079456862981997,2.7589957614974391E-3,8.8999863274110934E-6,null,1279.6091638961009,0.24875411749850981,6.448391839745797E-2,1305.0442245160061]
[2036,718599070.39077425,467861587.123362,3791902383.9678907,160243779.68436641,941162261.35081732,273176667.23954028,null,null,null,12755.133499436242,9965.4518057276109,92103.313168483248,6886.2655848571139,14067.899064401692,6440.4228241135461,142218.48594701945,null,271900.32389050152,802.56857223432985,null,414921.37840975524,null,null,2036,142218.48594701945,8558.0357142857156,133660.45023273374,271900.32389050152,802.56857223432985,406363.34269546956,null,null,2037,414.96758021055444,0.19760360962407353,1.9161562145364706E-2,872.40034621239067,4.5915807695388985E-2,4.5915807695388985E-2,2.6435164145968804,2.5974329271791848E-3,8.3788158941264048E-6,null,1290.0114428375421,0.24611685024664171,6.5085748656647804E-2,1315.5599171933893]
[2037,716520650.39267421,466508380.69840622,3635239848.1305714,159780303.05325136,1033458681.670928,323063120.19097722,null,null,null,12718.241544469967,9936.6285088760524,88298.062626960993,6866.3482864726175,15447.487662870715,6634.6875394002236,139901.45616905057,null,277580.05956782855,756.12995537305937,null,418237.64569225215,null,null,2037,139901.45616905057,8558.0357142857156,131343.42045476486,277580.05956782855,756.12995537305937,409679.60997796647,null,null,2038,407.77403688068114,0.19417811280032432,1.8829392756395086E-2,890.62394852516491,4.6874944659219195E-2,4.6874944659219195E-2,2.4905559696068904,2.4471389875693693E-3,7.893996734094741E-6,null,1300.8885413754531,0.2435001964471129,6.5712231412348374E-2,1326.5582912475106]
[2038,714301696.99140549,465063676.54716676,3478738136.3534503,159285488.21892461,1124982527.3026178,372582274.17577076,null,null,null,12678.855121597448,9905.856310454652,84496.718417216718,6845.0842700395769,16815.528302839131,6834.7761272288035,137576.8185493763,null,283421.76409684017,712.92641376682832,null,421711.50905998331,null,null,2038,137576.8185493763,8558.0357142857156,129018.78283509059,283421.76409684017,712.92641376682832,413153.47334569757,null,null,2039,400.55687394113568,0.1907413685433979,1.8496132707238582E-2,909.3672327576345,4.7861433303033392E-2,4.7861433303033392E-2,2.3482512801934545,2.3073150455149632E-3,7.4429517597256876E-6,null,1312.2723579789636,0.24091011689194625,6.6365008962031694E-2,1338.0718835719476]
[2039,704129443.40812016,458440780.8293792,3286022453.5462399,157017129.64561462,1202337188.8539398,417076579.58304459,null,null,null,12498.297620494133,9764.7886316657768,79815.755911136308,6747.6045450339134,17971.776928132575,7041.2054900003395,133839.42912646304,null,288611.73798728723,671.04297887358007,null,423122.21009262383,null,null,2039,133839.42912646304,8558.0357142857156,125281.39341217733,288611.73798728723,671.04297887358007,414564.17437833815,null,null,2040,388.95362524318222,0.18521601202056295,1.7960340559569739E-2,926.01941968435062,4.873786419391319E-2,4.873786419391319E-2,2.2102947846733754,2.1717634968264547E-3,7.0056886994401762E-6,null,1317.1833397122061,0.2361256397113026,6.6705210442182361E-2,1342.9646334167589]
[2040,698845922.18787551,455000814.47601426,3119264175.9061456,155838932.44879091,1285990005.2827852,463373501.37580633,null,null,null,12404.515118834792,9691.5173483391027,75765.285114772967,6696.9730707598828,19222.166394753211,7253.5918744692608,131034.04892192921,null,294501.62912292778,633.03087041345384,null,426168.70891527046,null,null,2040,131034.04892192921,8558.0357142857156,122476.0132076435,294501.62912292778,633.03087041345384,417610.67320098478,null,null,2041,380.24392964497832,0.18106853792618011,1.7558161253447769E-2,944.91731208978729,4.9732490109988807E-2,4.9732490109988807E-2,2.0850897415852425,2.0487411090061021E-3,6.6088422871164585E-6,null,1327.2463314763509,0.23284976914517502,6.72972602057237E-2,1353.1221592462859]
[2041,693434284.914639,451477435.01740247,2911195486.2382617,154632166.05195624,1398641123.4690592,521089991.40301871,null,null,null,12308.458557234841,9616.4693658706728,70711.406152576717,6645.1138727064354,20906.004161326993,7472.3421617092827,127659.79427142495,null,300571.20960531337,597.60920579090839,null,428828.61308252922,null,null,2041,127659.79427142495,8558.0357142857156,119101.75855713924,300571.20960531337,597.60920579090839,420270.57736824354,null,null,2042,369.76808368683675,0.17608003985087461,1.7074428106751478E-2,964.39174315493597,5.0757460166049262E-2,5.0757460166049262E-2,1.9684171542182098,1.9341024336216959E-3,6.2390401084570837E-6,null,1336.1282439959909,0.22877160245054556,6.7838127312909197E-2,1362.0632959965014]
[2042,687910084.3895812,447880768.48701614,2705554656.4732265,153400298.64724579,1509131586.7193649,577755085.63321686,null,null,null,12210.403997915066,9539.860368773443,65716.498629599693,6592.1759918671687,22557.545822542088,7697.6472688035337,124314.132079501,null,306827.92921425804,564.59545445057131,null,431706.65674820961,null,null,2042,124314.132079501,8558.0357142857156,115756.09636521529,306827.92921425804,564.59545445057131,423148.62103392393,null,null,2043,359.38100701930199,0.17113381286633425,1.6594793974917262E-2,984.46661572182313,5.1814032406411747E-2,5.1814032406411747E-2,1.8596757997783806,1.8272567287838291E-3,5.8943765444639643E-6,null,1345.7072985409036,0.22477510200152984,6.8414720757873471E-2,1371.7142628767881]
[2043,682287829.16127777,444220261.03200889,2502484463.6296229,152146565.56400701,1617436080.5660713,633352397.75984764,null,null,null,12110.608967612679,9461.8915599817901,60784.030524477421,6538.298462263775,24176.412993724432,7929.7038403476463,121000.94634840774,null,313279.3008333302,533.82005843168861,null,434814.06724016962,null,null,2043,121000.94634840774,8558.0357142857156,112442.91063412203,313279.3008333302,533.82005843168861,426256.03152588394,null,null,2044,349.09475807112062,0.166235599081486,1.6119815668507734E-2,1005.1660351027648,5.2903475531724461E-2,5.2903475531724461E-2,1.7583071848634646,1.727655237108317E-3,5.5730814100268291E-6,null,1356.0191003587488,0.2208667298503188,6.9028864281642219E-2,1382.1113701609363]
[2044,676580916.8786763,440504635.52102715,2302108512.8688464,150873954.40686497,1723536721.9135954,687869542.6923573,null,null,null,12009.311274596505,9382.7487365978795,55917.004141524871,6483.6096722739612,25762.338369655845,8168.7144202751133,117723.72661492416,null,319932.89859346941,505.12548098330194,null,438161.75068937684,null,null,2044,117723.72661492416,8558.0357142857156,109165.69090063845,319932.89859346941,505.12548098330194,429603.71497509116,null,null,2045,338.92017059775816,0.16139055742750386,1.5649993447515526E-2,1026.5143031241043,5.402706858547917E-2,5.402706858547917E-2,1.6637924117724194,1.6347881066543584E-3,5.2735100214656727E-6,null,1367.098266133635,0.21705241411963738,6.9682335543016172E-2,1393.2899124784446]
[2045,670053573.36608028,436254848.09249365,2102185789.3072779,149418391.43878624,1825384182.2898002,740470969.2134912,null,null,null,11893.450927247924,9292.2282643701146,51060.986408700468,6421.0587689352087,27284.689882647541,8414.9194745784989,114367.33372647976,null,326717.91673194821,478.20417897570394,null,441563.45463740366,null,null,2045,114367.33372647976,8558.0357142857156,105809.29801219405,326717.91673194821,478.20417897570394,433005.41892311798,null,null,2046,328.49977898057813,0.15642846618122766,1.5168820963028138E-2,1048.2842373719577,5.5172854598524085E-2,5.5172854598524085E-2,1.5751184887937528,1.5476600048369682E-3,4.992451628506349E-6,null,1378.3591348413297,0.21314898078458872,7.0346668013180735E-2,1404.6511664288723]
[2046,663461235.38343799,431962744.41674662,1861547636.1288681,147948335.04875925,1954062262.2961893,806504410.81179738,null,null,null,11776.436928056024,9200.8064560767016,45216.012319656453,6357.885029858523,29208.088552216723,8668.5020363757885,110427.73132224022,null,333720.11127072398,453.08044683067521,null,444600.92303979484,null,null,2046,110427.73132224022,8558.0357142857156,101869.69560795451,333720.11127072398,453.08044683067521,436042.88732550916,null,null,2047,316.26873177227981,0.15060415798679991,1.4604039562356355E-2,1070.7509886154558,5.635531519028715E-2,5.635531519028715E-2,1.4923654373798145,1.4663495581227971E-3,4.7301598649122487E-6,null,1388.5120858251153,0.20842582273520988,7.0964084912508413E-2,1414.8700286974229]
[2047,656814712.81608212,427635362.53532654,1625146499.591028,146466195.78385407,2079654722.6312833,871008969.41604245,null,null,null,11658.461152485457,9108.633222002456,39473.953134803131,6294.1920451324659,31085.365327751817,8929.6834308917969,106550.28831306711,null,340947.35206706478,429.62799175596365,null,447927.26837188785,null,null,2047,106550.28831306711,8558.0357142857156,97992.252598781401,340947.35206706478,429.62799175596365,439369.23265760217,null,null,2048,304.23066710828073,0.14487174624203839,1.4048169332561299E-2,1093.9398075277393,5.7575779343565225E-2,5.7575779343565225E-2,1.415117271805628,1.3904480325190008E-3,4.4853162339322605E-6,null,1399.5855919078258,0.20383797361812261,7.1628433992360449E-2,1426.0268145780021]
[2048,650123524.63969064,423278900.01131409,1393056667.6096935,144974096.32513747,2202157879.4635925,933980356.48720253,null,null,null,11539.692562354507,9015.8405702409891,33836.613268519664,6230.0710341828826,32916.465145666327,9198.6916231080813,102737.37420407246,null,348407.57360449457,407.72937498819829,null,451552.67718355521,null,null,2048,102737.37420407246,8558.0357142857156,94179.338489786751,348407.57360449457,407.72937498819829,442994.64146926947,null,null,2049,292.39294144893154,0.13923473402330072,1.3501549965895827E-2,1117.8761521372287,5.8835586954590985E-2,5.8835586954590985E-2,1.3429871699236271,1.319575349211805E-3,4.2566946748767903E-6,null,1411.6120807560837,0.19938989632710352,7.2341393615161689E-2,1438.1545634615795]
[2049,643395949.74309886,418898747.01877111,1165337558.8044605,143473882.82089055,2321571989.8204913,995416572.65012074,null,null,null,11420.278107940003,8922.5433114998232,28305.435967803085,6165.6013328030076,34701.391847843137,9475.76141695566,98991.011984844707,null,356108.7864381742,387.27537436032321,null,455487.07379737921,null,null,2049,98991.011984844707,8558.0357142857156,90432.976270558996,356108.7864381742,387.27537436032321,446929.03808309353,null,null,2050,280.76183544862829,0.13369611211839438,1.2964471478147336E-2,1142.5857245504749,6.0136090765814464E-2,6.0136090765814464E-2,1.2756153735755198,1.25337802157975E-3,4.0431549083217751E-6,null,1424.6231753726786,0.19508558090578859,7.3104605398870121E-2,1451.2854873041865]
[2050,636342503.97097957,414306427.78318167,941597012.62365568,141901001.84052905,2436764397.4079523,1054825694.6829919,null,null,null,11295.079445484886,8824.7269117817686,22870.895859253531,6098.0088422522094,36423.215203360975,9761.1471782169028,95273.073440350272,null,364027.98490133428,368.10050109269059,null,459669.15884277719,null,null,2050,95273.073440350272,8558.0357142857156,86715.037726064562,364027.98490133428,368.10050109269059,451111.12312849151,null,null,0,269.21897472584908,0.12819951177421382,1.2431467808408614E-2,1167.994710395478,6.147340581028831E-2,6.147340581028831E-2,1.2124567925091261,1.1913204617363838E-3,3.8429692314076898E-6,null,1438.4261419138363,0.19086423804623853,7.390871658792833E-2,1465.2225454081949]
[]
[]
["SCENARIO 4:  MLRT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section calculates the road transport GHG emissions using the emission factors."]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption"]
[" "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V"]
[null,"PETROL","PAX km",null,null,null,null,null,"DIESEL","PAX km",null,null,null,null,null,"LPG","PAX km",null,null,null,null,"GASOLINE (tonne)",null,null,null,null,null,"DIESEL (tonne)",null,null,null,null,null,null,"LPG (tonne)",null,"V",null,null,null,"TOTAL FUEL CONSUMED (tonne)",null,null,null,null,"Gasoline (Gg)",null,null,"Diesel (Gg)",null,null,"LPG (Gg)",null,null,null,"TOTAL EMISSIONS (Gg)"]
["Year","MLRT Car","Autocycle","Motocycle","Cars","DPV","Hybrid","Error Chk","MLRT Bus","Buses","Cars","DPV","Buses_red","Error Chk",null,"Cars","DPV","Error Chk",null,"Year",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL",null,"cars","DPV","Residual","TOTAL","X10",null,null,null,null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,0,620791531.83283985,404181585.14748949,4269165877.1768556,138433217.56991112,55682764.024200149,0,0,3568651266.7091112,380333371.19474393,548582618.77512491,3568651266.7091112,0,null,5173346.8027460938,300238.87694508577,0,null,2010,null,12091.4136,5859.74928,82186.96590000001,7038.0258750000003,61.727399999999996,8028.1179449999763,115266,10442.250000000002,28080.793799999999,27843.730500000001,77109.410233686634,143476.18453368664,143476.18453368664,128.73384000000001,12.722993999999998,4499.5431660000004,4641,46410,null,263383.18453368661,null,null,null,2010,357.85943423999998,0.17040925439999999,1.6524533759999998E-2,460.34764236186959,2.422882328220366E-2,2.422882328220366E-2,15.286618619999999,1.50201324E-2,4.8452039999999999E-5,2010,833.49369522186964,0.20965821008220364,4.0801809082203662E-2,850.89408958042145]
[2011,0,629749273.93007827,410013743.31097931,4330768017.2466049,140430746.52624372,56486241.220349275,0,0,3620145296.5773721,385821410.37607282,556498418.7917695,3620145296.5773721,0,null,5247995.8661792781,304571.18866219022,0,null,2011,null,12191.708199999999,6461.63616,86827.256099999984,6837.4118250000001,120.771,4931.2167150000314,117370.00000000001,11001.312,29255.581349999997,28499.452799999999,80074.815155776363,148831.16130577636,148831.16130577636,131.14008000000004,12.722993999999998,4358.136926000001,4502.0000000000009,45020.000000000007,null,270703.16130577639,null,null,null,2011,364.3915968,0.17351980799999997,1.6826163200000001E-2,477.52924598442257,2.513311820970645E-2,2.513311820970645E-2,14.828777640000002,1.4570272800000002E-2,4.7000880000000011E-5,2011,856.74962042442257,0.21322319900970643,4.2006282289706452E-2,874.59807252199778]
[2012,0,638987839.45841098,416028738.47160262,4394301372.1414022,142490897.61761191,57314907.266610324,0,0,3673253654.0285773,391481498.49296498,564662377.56275201,3673253654.0285773,0,null,5324985.1628870657,309039.31748898147,0,null,2012,null,12398.8578,7169.8015200000009,92660.016149999996,6926.6960999999992,269.53020000000004,3927.0982300000178,123352,11641.502249999998,31271.910975000003,28939.863300000001,83151.826256642613,155005.10278164261,155005.10278164261,131.14008000000004,12.722993999999998,4219.1369260000001,4363,43630,null,282720.10278164258,null,null,null,2012,382.96355327999999,0.18236359679999994,1.7683742719999999E-2,497.33852242798372,2.6175711706735983E-2,2.6175711706735983E-2,14.37093666,1.4120413199999999E-2,4.5549720000000003E-5,2012,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,913.32319664637942]
[2013,0,647800422.85901737,421766387.49781495,4454905259.9434261,144456056.95483309,58105364.250601023,0,0,3723913231.846437,396880604.92695874,572449903.37806976,3723913231.846437,0,null,5398424.5508646332,313301.42482696532,0,null,2013,null,12426.2922,7947.74568,99708.297974999994,6974.0939249999992,532.54260000000011,1339.0276200000226,128928.00000000001,12162.008250000001,31277.097675000005,28998.584699999999,86346.373610082257,158784.06423508225,158784.06423508225,131.14008000000004,12.722993999999998,3924.1369259999997,4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,null,2013,400.27502592000002,0.19060715519999999,1.8483118079999999E-2,509.46343362018837,2.6813864927378334E-2,2.6813864927378334E-2,13.399259759999998,1.3165675199999999E-2,4.2469919999999993E-5,2013,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,942.41354365573159]
[2014,0,656235145.94545913,427258021.2791149,4512910613.0089855,146336955.44698867,58861928.525640577,0,0,3772400660.690547,402048211.92876351,579903520.64269638,3772400660.690547,0,null,5468715.0517393155,317380.7842527281,0,null,2014,null,12297.072199999999,8836.3816800000004,107193.32032500001,6893.6278499999989,699.3216000000001,1324.2763449999911,137244,12703.39875,31448.258774999998,29419.421399999999,89662.726070838195,163233.8049958382,163233.8049958382,132.34320000000002,13.783243500000001,3597.8735564999997,3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,null,2014,426.09321216000001,0.20290152959999996,1.9675299839999997E-2,523.74056034329669,2.7565292649647195E-2,2.7565292649647195E-2,12.332062079999998,1.2117081599999999E-2,3.9087359999999992E-5,2014,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,982.31977677473276]
[2015,0,663947560.93049109,432279378.61748272,4565948673.6080322,148056783.0652234,59553704.366075002,0,0,3816735865.1745071,406773290.54355985,586718846.87158,3816735865.1745071,0,null,5532986.220655662,321110.80744876608,0,null,2015,null,11785.069206516215,9207.550764552383,110904.49015105827,6362.5454406713106,890.17115999817361,3065.4368445645741,142215.26356736093,12738.426730179901,30799.921274999997,29164.962,93106.157905683358,165809.46791086326,165809.46791086326,134.74943999999999,13.783243500000001,3041.4673164999999,3190,31900,null,311214.73147822416,null,null,null,2015,441.52719588177143,0.21025104565798636,2.0387980185016859E-2,532.00465207604202,2.8000244846107473E-2,2.8000244846107473E-2,10.5072858,1.0324116E-2,3.3303600000000004E-5,2015,984.03913375781337,0.24857540650409382,4.8421528631124332E-2,1004.6831344524908]
[2016,0,671379861.15014267,437118360.35294837,4617060392.856185,149714146.57711643,60220354.921159104,0,0,3859460815.8759356,411326754.39305174,593286640.5816226,3859460815.8759356,0,null,5594923.0619409541,324705.35627335892,0,null,2016,null,11916.992535415033,9310.6210755177999,112145.96691069102,6433.7684568534496,900.13583145311497,3183.1175452134653,143890.60235514387,12881.022045466623,29992.200962034138,28400.11808939563,96680.460183838222,167953.80128073459,167953.80128073459,131.21566928425736,13.421781350337261,2825.5231370285001,2970.1605876630947,29701.605876630947,null,314814.56422354153,null,null,null,2016,446.72851969587384,0.21272786652184464,2.0628156753633421E-2,538.88481002327535,2.8362358422277648E-2,2.8362358422277648E-2,9.7831743468564554,9.6126277259128388E-3,3.1008476535202708E-5,2016,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,1016.2724894311855]
[2017,0,678523375.78628314,441769321.13624877,4666186141.7814074,151307112.43623346,60861102.449742876,0,0,3900525668.1617785,415703291.22453982,599599239.52249801,3900525668.1617785,0,null,5654453.3176036524,328160.23718235479,0,null,2017,null,12043.789920206525,9409.6865402020976,113339.20549642734,6502.2240686412952,909.71332082773563,3305.2707720748726,145509.89011837984,13018.076751505325,30311.319450597861,28702.296738144745,100390.60598214857,172422.2989223965,172422.2989223965,132.61181043811516,13.564589761889792,2624.9109942994769,2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,null,2017,451.75582525712679,0.21512182155101273,2.0860297847370934E-2,553.22211876147685,2.9116953619025093E-2,2.9116953619025093E-2,9.1274630817502818,8.9683472435581231E-3,2.8930152398574591E-5,2017,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,1035.3374272830947]
[2018,208126000,685370728.89498138,446227458.67779541,4525961796.2250605,152834035.8462159,61475285.356227316,-187313400,369145000,3939888021.0482869,399085782.10134846,605650125.70156252,3570743021.0482869,-389957600,null,5711515.5204458386,331471.88288301742,0,null,2018,null,12165.330437885919,9504.6448698370423,109933.22994515082,6567.8415930755427,918.89373900887142,3432.0664811448746,142522.00706610305,12497.686334226441,30617.207670334257,26275.567573456749,104241.75735438037,173632.21893239784,173632.21893239784,133.95006925845612,13.70147750841239,2438.5423137042139,2586.1938604710826,25861.938604710827,null,318740.41985897196,null,null,null,2018,442.47952401770618,0.21070453524652671,2.0431954932996529E-2,557.10418341116645,2.9321272811114019E-2,2.9321272811114019E-2,8.5184570614968624,8.3699578100286127E-3,2.6999863903318105E-5,2018,1008.1021644903695,0.24839576586766934,4.9780227608013865E-2,1029.1465664642494]
[2019,207682160,691915915.85062313,450488863.51849526,4571372318.5459404,154293577.8074134,62062365.047326267,-186913944,370156500,3977513356.6438575,403140132.23698407,611433992.93618453,3607356856.6438575,-390924716,null,5766059.6311078742,334637.38930536772,0,null,2019,null,12281.50750634856,9595.4127929439492,111036.2276320501,6630.5634884080537,927.6690354442452,3563.6810867473969,144035.06154194227,12624.651509526606,30909.597379747647,26544.993097960731,108239.27251234255,178318.51449957752,178318.51449957752,135.22927219061415,13.832324549408247,2265.4058094312149,2414.4674061712371,24144.674061712372,null,324768.04344769102,null,null,null,2019,447.17701346557567,0.21294143498360743,2.0648866422652842E-2,572.14030332732932,3.011264754354365E-2,3.011264754354365E-2,7.9528210317949437,7.8141823133325919E-3,2.5207039720427713E-5,2019,1027.2701378247,0.25086826484048369,5.078672100591692E-2,1048.6762873054754]
[2020,207238320,697535130.38246429,454147391.25333387,4610414954.5923014,155546632.83147553,62566388.34779571,-186514488,371168000,4009815693.3038955,406627177.2540437,616399594.53554189,3638647693.3038955,-391891832,null,5812887.1795546403,337355.05952772463,0,null,2020,null,12381.24856428874,9673.3394336960118,111984.55271286036,6684.4118793105145,935.20285740915699,3700.3341521094567,145359.08959967425,12733.851077166106,31160.621607967798,26775.248954583385,112389.82022447552,183059.54186419281,183059.54186419281,136.32750143208148,13.944660163225741,2104.5619969615987,2254.834158556906,22548.341585569062,null,330673.46562242397,null,null,null,2020,451.28764393473267,0.21489887806415836,2.0838679085009297E-2,587.35203185751845,3.0913264834606234E-2,3.0913264834606234E-2,7.4270178481379077,7.2975452707535705E-3,2.3540468615334096E-5,2020,1046.0666936403891,0.25310968816951818,5.1775484388230868E-2,1067.8235301923198]
[2021,206794480,702811741.54643071,457582858.64471757,4647101516.9286709,156723289.12241521,63039681.360384218,-186115031.99999905,372179500,4040148557.3148222,409904323.31597143,621062443.53098571,3667969057.3148222,-392858948,null,5856859.6535570584,339907.03346536495,0,null,2021,null,12474.908412449144,9746.5148891324825,112875.65000329376,6734.9771351816862,942.27734243942723,3842.1793086271005,146616.50709112361,12836.477493315948,31396.340895342728,26991.012306040928,116698.066719361,187921.8974140606,187921.8974140606,137.35877166447503,14.050146677510197,1955.1380951773253,2106.5470135193104,21065.470135193103,null,336644.95151870348,null,null,null,2021,455.191472575386,0.21675784408351711,2.1018942456583478E-2,602.95304550993581,3.1734370816312411E-2,3.1734370816312411E-2,6.9385866840701746,6.817628754553896E-3,2.1992350821141599E-5,2021,1065.0831047693921,0.25530984365438342,5.2775305623717031E-2,1087.1928919366194]
[2022,206350640,707745292.28477323,460794968.11396503,4681428862.3817835,157823444.75877959,63482203.088658251,-185715576,373191000,4068509321.2572351,412971290.40233254,625422136.02857709,3695318321.2572351,-393826064,null,5897973.2442386774,342293.09006742318,0,null,2022,null,12562.478938054724,9814.9328208274546,113709.44315732595,6782.2548760812388,948.89187774626032,3989.4138557642418,147807.41552579988,12932.521988915152,31616.734823970964,27192.263818280022,121170.0045507436,192911.52518190973,192911.52518190973,138.32299355961871,14.148774955065903,1816.3232904197353,1968.7950589344198,19687.950589344196,null,342687.73576664401,null,null,null,2022,458.88881453801929,0.21851848311334252,2.1189671089778667E-2,618.96241589191277,3.2576969257469085E-2,3.2576969257469085E-2,6.4848565410193704,6.3718083287353563E-3,2.0554220415275343E-5,2022,1084.3360869709513,0.25746726069954695,5.3787194567663024E-2,1106.8013524696037]
[2023,205906800,712337070.76740396,463784558.35575902,4713405849.6598358,158847386.99562377,63894069.076818302,-185316120,374202500,4094905390.2405024,415828867.72171032,629479810.36153686,3720702890.2405024,-394793180,null,5936238.6865231451,344513.85234286106,0,null,2023,null,12643.983006121422,9878.611092977666,114486.14734831655,6826.2574464172003,955.04819041138933,4142.2425903644207,148932.28967460865,13022.009278653561,31821.86093959244,27379.057982326896,125811.85398941019,198034.78218998306,198034.78218998306,139.22041887972179,14.240570748132253,1687.3643367999341,1840.8253264277882,18408.253264277882,null,348807.8971910195,null,null,null,2023,462.38114381537696,0.22018149705494139,2.1350933047751895E-2,635.40053970002623,3.3442133668422434E-2,3.3442133668422434E-2,6.063347276694377,5.9576470864508941E-3,1.9218216407906109E-5,2023,1103.8450307920975,0.25958127780981471,5.4812284932582236E-2,1126.6686236472524]
[2024,205462960,716590103.89347744,466553600.10719198,4743053294.6630507,159795790.81539801,64275550.826814242,-184916663.99999905,375214000,4119354164.5462775,418478909.73039263,633238141.34770584,3744140164.5462775,-395760296,null,5971681.2049798379,346570.78421757987,0,null,2024,null,12719.474344109221,9937.5916822831896,115206.2681835262,6867.0138526722358,960.75033867448667,4300.8780915512325,149991.97649281658,13104.997436293876,32011.854461287974,27551.52283939697,130630.07167643761,203298.44641341642,203298.44641341642,140.05163920731664,14.325594568471619,1567.561468887139,1721.9387026629272,17219.387026629272,null,355012.36160889594,null,null,null,2024,465.67108989865807,0.22174813804697999,2.150284975001018E-2,652.28916427083891,3.4331008645833626E-2,3.4331008645833626E-2,5.671756137605203,5.572882417298297E-3,1.7977040055800962E-5,2024,1123.6320103071021,0.26165202911011193,5.5851835435899604E-2,1146.817157994753]
[2025,205019120,719500911.39951229,468448752.87832415,4763470291.8867617,160444885.44398835,64536639.774016663,-184517207.99999905,376225500,4136087087.5339499,420306625.45271927,635810371.02953875,3759861587.5339499,-396727412,null,5995938.328237135,347978.5636923337,0,null,2025,null,12771.141177341342,9977.958436308305,115702.18630030211,6894.9078402640271,964.65293135898582,4465.5936066152526,150776.44029219003,13162.233797072,32141.887440730105,27667.210053410538,135632.95692010506,208604.2882113177,208604.2882113177,140.62053258223514,14.383785503528848,1456.2646045961521,1611.2689226819161,16112.689226819162,null,360991.99742618966,null,null,null,2025,468.10656758874484,0.2229078893279737,2.161531048028836E-2,669.31311685465914,3.5227006150245217E-2,3.5227006150245217E-2,5.3072298029081484,5.2147107413677528E-3,1.6821647552799204E-5,2025,1142.7269142463122,0.2633496062195867,5.685913827808637E-2,1166.2546776086717]
[2026,204575280,722042141.61148834,470103283.26837105,4781345716.4699488,161011566.29704553,64764578.969332129,-184117752,377237000,4150695476.904521,421907916.40769851,638056011.7206744,3773458476.904521,-397694528,null,6017115.5906803804,349207.60124484351,0,null,2026,null,12816.248013603918,10013.199933616303,116136.37095530954,6919.2602042914559,968.06002248896448,4636.5655874974436,151489.70471680764,13212.379487504242,32255.410487247773,27767.26373505027,140825.86907475945,214060.92278456173,214060.92278456173,141.11719511616724,14.434588094192778,1352.8698176698254,1508.4216008801855,15084.216008801854,null,367059.04910224956,null,null,null,2026,470.32099685198966,0.22396237945332836,2.171756406820154E-2,686.82089258194981,3.6148468030628933E-2,3.6148468030628933E-2,4.9684692374111723,4.8818556690886326E-3,1.5747921513189134E-5,2026,1162.1103586713507,0.26499270315304591,5.7881780020343658E-2,1185.9839466962394]
[2027,204131440,724224539.96517396,471524187.35740006,4796753464.4716988,161498229.54972875,64960332.239638969,-183718295.99999905,378248500,4163241103.3346205,423289365.88070273,639984558.97475922,3784992603.3346205,-398661644,null,6035302.5390622681,350263.09378486377,0,null,2027,null,12854.985584381835,10043.465190712621,116510.617044931,6940.1739172291345,970.98601873986661,4814.0317798988908,152134.25953589336,13255.640668369373,32352.90362606612,27852.138428252329,146216.02916301816,219676.711885706,219676.711885706,141.543726916113,14.47821715609571,1256.8160606152678,1412.8380046874765,14128.380046874765,null,373223.80942628684,null,null,null,2027,472.32210752551595,0.22491528929786472,2.1809967447065669E-2,704.8393203866442,3.7096806336139168E-2,3.7096806336139168E-2,4.6536340765997037,4.5725089183705492E-3,1.4750028768937254E-5,2027,1181.8150619887599,0.26658460455237443,5.8921523811973776E-2,1206.0382911985373]
[2028,203687600,726060559.08581984,472719572.73315227,4809779172.2450819,161907652.07139313,65125016.540562026,-183318840,379260000,4173795551.3652673,424458603.08169854,641607016.95892572,3794535551.3652673,-399628760,null,6050602.9469456226,351151.06388523703,0,null,2028,null,12887.574923773302,10068.926899216141,116827.00463111082,6957.7683113838166,973.44761565892725,4998.2389638573313,152712.96134500031,13292.256254400561,32434.923146792018,27922.36089297499,151810.93260635817,225460.47290052572,225460.47290052572,141.90256174520891,14.51492163387098,1167.5821203115838,1323.9996036906637,13239.996036906636,null,379497.43384921667,null,null,null,2028,474.11876831014177,0.22577084205244841,2.1892930138419243E-2,723.39669111552371,3.8073510058711776E-2,3.8073510058711776E-2,4.3610163746283819,4.2849923173844638E-3,1.3822555862530529E-5,2028,1201.876475800294,0.26812934442854464,5.9980262752993549E-2,1226.4538277113998]
[2029,205225840,727564205.24781036,473698558.52482361,4818735288.5444918,162242957.18690661,65259888.184456415,-184703256,380989000,4182439336.7674732,425226001.07740694,642935762.77287161,3801450336.7674732,-401511584,null,6063133.5351796923,351878.28552382143,0,null,2029,null,12914.264643148634,10089.779296578743,117044.54398227805,6972.1776075320658,975.46359180976958,5189.4432970519274,153185.67241839919,13316.287928476691,32502.094744386482,27973.243835270368,157618.35965227257,231409.98616040612,231409.98616040612,142.19643701453006,14.544981531675981,1084.6837897694613,1241.4252083156673,12414.252083156673,null,385837.083787121,null,null,null,2029,475.58636601705882,0.22646969810336132,2.1960697997901703E-2,742.48588289524776,3.9078204362907779E-2,3.9078204362907779E-2,4.0890311796543113,4.017748544192826E-3,1.2960479174815567E-5,2029,1222.1612800919609,0.26956565101046193,6.1051862839984303E-2,1247.0938764935377]
[2030,206764080,728750862.13066983,474471160.65508187,4825511478.5006714,162507575.37517458,65366327.03195627,-186087672,382718000,4189260893.394805,425799192.81387633,643984390.70512557,3806542893.394805,-403394408,null,6073022.5031763613,352452.19884505664,0,null,2030,null,12935.327802819387,10106.235721953244,117209.13406989789,6983.5492259910552,977.05457247766219,5387.9106711536515,153599.21206429292,13334.237880224024,32555.105645909116,28010.71777696663,163646.38619765919,237546.44750075895,237546.44750075895,142.42835933765195,14.568704389839063,1007.6712406958296,1164.6683044233207,11646.683044233207,null,392310.32786947518,null,null,null,2030,476.8702577432864,0.2270810751158506,2.2019983041537031E-2,762.17490319961007,4.011446858945316E-2,4.011446858945316E-2,3.8362077544756219,3.769332500435635E-3,1.2159137098179468E-5,2030,1242.8813686973722,0.27096487620573939,6.2146610768088369E-2,1268.1751806114059]
[2031,208302320,729160822.23829675,474738075.25950414,4826946346.6125488,162598994.30385512,65403098.976742513,-187472088,384447000,4191617569.6417623,425896534.46577996,644346665.28186023,3807170569.6417623,-405277232,null,6076438.8929034946,352650.47146314924,0,null,2031,null,12942.604594729766,10111.921003027437,117243.98626114166,6987.4778341630372,977.60421628394067,5550.5624011233949,153814.15631046923,13337.286210902057,32573.419579117202,28015.336577463884,168586.5883359116,242512.63070339474,242512.63070339474,142.50848266725251,14.576900040684922,936.12658260642581,1093.2119653143632,10932.119653143633,null,397419.99897917837,null,null,null,2031,477.5375822477352,0.22739884868939769,2.2050797448668866E-2,778.10905099076297,4.0953107946882263E-2,4.0953107946882263E-2,3.6008434355917553,3.5380712045434051E-3,1.1413132917881953E-5,2031,1259.24747667409,0.27189002784082339,6.3015318528469019E-2,1284.8232922915945]
[2032,209840560,729383812.14464831,474883258.31887192,4827095425.9170685,162648719.86974794,65423100.36802841,-188856504,386176000,4192899438.3061357,425879327.18568707,644543717.56191576,3806723438.3061357,-407160056,null,6078297.1723095663,352758.31803582306,0,null,2032,null,12946.562665567508,10115.013402191971,117247.60731898564,6989.6147249289033,977.90318444842467,5718.0915326599152,153994.79282878235,13336.747351341251,32583.381090432642,28012.046329592722,173674.93122651742,247607.10599788403,247607.10599788403,142.55206420953385,14.581357907147074,869.66159524136958,1026.7950173580505,10267.950173580504,null,402628.69384402444,null,null,null,2032,478.09839360795075,0.22766590171807177,2.2076693499934234E-2,794.45482780739087,4.1813411989862673E-2,4.1813411989862673E-2,3.3820779640742935,3.3231193941775949E-3,1.0719739981218047E-5,2032,1275.9352993794159,0.27280243310211205,6.3900825229778122E-2,1301.7978061254428]
[2033,211378800,729429453.12962413,474912974.00394374,4826024881.6850748,162658897.56721848,65427194.199960575,-190240919.99999905,387905000,4193161807.79814,425753465.53502715,644584049.70205867,3805256807.79814,-409042880,null,6078677.5200295188,352780.39178742742,0,null,2033,null,12947.372793050827,10115.646346284002,117221.60436303486,6990.0520980859956,977.96437646256857,5890.6443878102173,154143.28436472846,13332.805894386378,32585.419986254074,28001.254024240316,178915.85909204735,252835.33899692813,252835.33899692813,142.56098436448178,14.582270331478522,807.91562197923236,965.05887667519266,9650.5887667519273,null,407943.68223833176,null,null,null,2033,478.55940637011054,0.22788543160481453,2.2097981246527471E-2,811.22977023181375,4.2696303696411246E-2,4.2696303696411246E-2,3.1787302291702826,3.1233165484715933E-3,1.0075214672489011E-5,2033,1292.9679068310945,0.27370505184969735,6.4804360157611207E-2,1319.1222324543053]
[2034,212917040,722283777.93112886,470260606.533418,4775499858.633399,161065449.91416064,64786252.876716927,-191625336,389634000,4152084535.4112024,421221781.01608217,638269541.51001966,3762450535.4112024,-410925704,null,6019129.2593880519,349324.46594662796,0,null,2034,null,12820.537058277538,10016.550919161804,115994.37814522703,6921.5757818374823,968.38399036776877,6068.6914423461449,152790.11733721776,13190.89261602994,32266.20498001968,27686.261011290153,184323.66163857753,257467.02024591732,257467.02024591732,141.16442094649034,14.439418727394907,750.55361281870694,906.15745249259214,9061.5745249259217,null,411163.29503562767,null,null,null,2034,474.35830988981968,0.22588490947134268,2.1903991221463536E-2,826.09065846963301,4.3478455708928054E-2,4.3478455708928054E-2,2.9847195401691495,2.9326879792470253E-3,9.4602838040226624E-6,2034,1303.4336878996219,0.27229605315951771,6.5391907214195619E-2,1329.72787757844]
[2035,214455280,720524372.59324598,469115102.44401318,4762016061.6859245,160673111.85952625,64628440.556109071,-193009751.99999905,391363000,4141970505.5545883,419990041.92036659,636714785.7856735,3750607505.5545883,-412808528,null,6004467.3100657118,348473.54924488504,0,null,2035,null,12789.307613530116,9992.1516820574816,115666.86381410813,6904.7155701738502,966.02511147026189,6251.8123540131874,152570.87614535302,13152.319733822005,32187.607986691553,27599.11323015955,189885.57185954187,262824.61281021498,262824.61281021498,140.82055965080428,14.404245861602917,697.26430630857874,852.48911182098595,8524.89111820986,null,416247.97806738899,null,null,null,2035,473.67764491590873,0.22556078329328985,2.1872560804197808E-2,843.28065493995894,4.4383192365260997E-2,4.4383192365260997E-2,2.8079456862981997,2.7589957614974391E-3,8.8999863274110934E-6,2035,1319.7662455421657,0.27270297142004829,6.6264653155786224E-2,1346.3306864680912]
[2036,215993520,718599070.39077425,467861587.123362,4747391396.6738634,160243779.68436641,64455747.884385616,-194394167.99999905,393092000,4130902809.2486105,418656664.65701455,635013429.90369618,3737810809.2486105,-414691352,null,5988422.8644140931,347542.39838117507,0,null,2036,null,12755.133499436242,9965.4518057276109,115311.63839815727,6886.2655848571139,963.44381048239552,6440.4228241135461,152322.35592277418,13110.563972153877,32101.599969605275,27504.947826342275,195614.21580240008,268331.32757050148,268331.32757050148,140.44427517804843,14.365756495611762,647.75854056066964,802.56857223432985,8025.685722343298,null,421456.25206550997,null,null,null,2036,472.9060790920816,0.2251933709962293,2.1836932945088903E-2,860.94911444978106,4.5313111286830576E-2,4.5313111286830576E-2,2.6435164145968804,2.5974329271791848E-3,8.3788158941264048E-6,2036,1336.4987099564596,0.27310391521023902,6.7158423047813595E-2,1363.3395179049642]
[2037,217531760,716520650.39267421,466508380.69840622,4731713744.8944807,159780303.05325136,64269321.09799616,-195778584,394821000,4118954907.6123323,417229478.43459165,633176766.50381708,3724133907.6123323,-416574176,null,5971102.416404455,346537.1938091871,0,null,2037,null,12718.241544469967,9936.6285088760524,114930.83648783172,6866.3482864726175,960.65722062267957,6634.6875394002236,152047.39958767325,13065.870508872738,32008.751801416645,27404.305368730176,201514.595478809,273993.52315782855,273993.52315782855,140.03806509209608,14.324206100101124,601.76768418086215,756.12995537305937,7561.2995537305942,null,426797.05270087486,null,null,null,2037,472.05243865587386,0.22478687555041607,2.1797515204888835E-2,879.11643885758747,4.6269286255662498E-2,4.6269286255662498E-2,2.4905559696068904,2.4471389875693693E-3,7.893996734094741E-6,2037,1353.6594334830681,0.27350330079364793,6.8074695457285422E-2,1380.7832752491804]
[2038,219070000,714301696.99140549,465063676.54716676,4715069648.8602295,159285488.21892461,64070288.971609473,-197163000,396550000,4106199142.6571846,415716193.19139963,631215916.19354618,3709649142.6571846,-418457000,null,5952610.8376775291,345464.02182949946,0,null,2038,null,12678.855121597448,9905.856310454652,114526.56015521033,6845.0842700395769,957.68221410195201,6834.7761272288035,151748.81419863275,13018.480786783306,31909.62565810006,27297.718191181651,207591.86296077512,279817.68759684014,279817.68759684014,139.60438890890038,14.279846253907053,559.04217860402093,712.92641376682832,7129.2641376682832,null,432279.42820923973,null,null,null,2038,471.12543851364319,0.22434544691125863,2.175471000351599E-2,897.80344518508934,4.7252812904478386E-2,4.7252812904478386E-2,2.3482512801934545,2.3073150455149632E-3,7.4429517597256876E-6,2038,1371.2771349789259,0.273905574861252,6.9014965859754099E-2,1398.691234176664]
[2039,219070000,704129443.40812016,458440780.8293792,4645115347.5128241,157017129.64561462,63157874.470399871,-197163000,396550000,4047723432.5776653,409484072.90690374,622226873.61899972,3651173432.5776653,-418457000,null,5867840.68078373,340544.32522405573,0,null,2039,null,12498.297620494133,9764.7886316657768,112827.40699353516,6747.6045450339134,944.04401839966113,7041.2054900003395,149823.347299129,12823.317019979355,31455.205900581543,26867.420501725075,213861.71806500125,285007.6614872872,285007.6614872872,137.61630565038055,14.076489300064036,519.35018392313543,671.04297887358007,6710.4297887358007,null,435502.0517652898,null,null,null,2039,465.14755695876784,0.22149883664703227,2.1478675068803132E-2,914.45563211180547,4.8129243795358184E-2,4.8129243795358184E-2,2.2102947846733754,2.1717634968264547E-3,7.0056886994401762E-6,2039,1381.8134838552467,0.27179984393921691,6.9614924552860752E-2,1409.3537274704795]
[2040,219070000,698845922.18787551,455000814.47601426,4608780720.9140806,155838932.44879091,62683961.650656462,-197163000,396550000,4017350845.7615366,406247077.33845305,617557918.32768261,3620800845.7615366,-418457000,null,5823810.6220435705,337989.00931502861,0,null,2040,null,12404.515118834792,9691.5173483391027,111944.85803693939,6696.9730707598828,936.96026888349661,7253.5918744692608,148928.41571822594,12721.947948230501,31219.177923881005,26643.921652168105,220312.50509864814,290897.55262292776,290897.55262292776,136.58368490434819,13.970864644512844,482.47632086459282,633.03087041345384,6330.3087041345389,null,440458.99921156716,null,null,null,2040,462.36911657543294,0.22017576979782519,2.1350377677364869E-2,933.35352451724236,4.9123869711433808E-2,4.9123869711433808E-2,2.0850897415852425,2.0487411090061021E-3,6.6088422871164585E-6,2040,1397.8077308342606,0.27134838061826511,7.0480856231085798E-2,1425.5947355065807]
[2041,219070000,693434284.914639,451477435.01740247,4571565043.8278465,154632166.05195624,62198557.282493569,-197163000,396550000,3986241777.3870254,402931590.34761667,612775749.12114048,3589691777.3870254,-418457000,null,5778712.9121852182,335371.73151074926,0,null,2041,null,12308.458557234841,9616.4693658706728,111040.90882771324,6645.1138727064354,929.70475095937763,7472.3421617092827,148012.99753619387,12618.120855622734,30977.426685834496,26415.003350457955,226956.58221339819,296967.13310531341,296967.13310531341,135.52602492998597,13.862678777715644,448.22050208320678,597.60920579090839,5976.0920579090835,null,445577.73984729819,null,null,null,2041,459.52707267076892,0.21882241555750898,2.1219143326788748E-2,952.82795558239116,5.0148839767494263E-2,5.0148839767494263E-2,1.9684171542182098,1.9341024336216959E-3,6.2390401084570837E-6,2041,1414.3234454073784,0.2709053577586249,7.1374222134391471E-2,1442.3655975473928]
[2042,219070000,687910084.3895812,447880768.48701614,4533575272.4296608,153400298.64724579,61703056.396147743,-197163000,396550000,3954485633.5119648,399547140.49430144,607894109.73774254,3557935633.5119648,-418457000,null,5732677.1599904997,332700.01374944864,0,null,2042,null,12210.403997915066,9539.860368773443,110118.1572750678,6592.1759918671687,922.29831665820825,7697.6472688035337,147080.54321908523,12512.134136532073,30730.646968584308,26181.323497457328,233799.74811168434,303223.85271425801,303223.85271425801,134.44636539430354,13.75224262096866,416.3968464352991,564.59545445057131,5645.9545445057129,null,450868.99138779379,null,null,null,2042,456.63213769970071,0.21744387509509555,2.1085466675888058E-2,972.90282814927821,5.1205412007856742E-2,5.1205412007856742E-2,1.8596757997783806,1.8272567287838291E-3,5.8943765444639643E-6,2042,1431.3946416487574,0.27047654383173608,7.2296773060289268E-2,1459.7009936165171]
[2043,219070000,682287829.16127777,444220261.03200889,4494911181.5993824,152146565.56400701,61198760.356159635,-197163000,396550000,3922165817.2557569,396102616.56791234,602925821.12810445,3525615817.2557569,-418457000,null,5685824.2719949232,329980.87292827677,0,null,2043,null,12110.608967612679,9461.8915599817901,109179.02685832184,6538.298462263775,914.76041795522826,7929.7038403476463,146134.29010648298,12404.266150416202,30479.486904923386,25943.495820977718,240847.97545701289,309675.22433333017,309675.22433333017,133.34754187373358,13.639846219562147,386.83267033839286,533.82005843168861,5338.2005843168863,null,456343.33449824486,null,null,null,2043,453.69436243619128,0.21604493449342438,2.0949811829665398E-2,993.60224753021976,5.2294855133169456E-2,5.2294855133169456E-2,1.7583071848634646,1.727655237108317E-3,5.5730814100268291E-6,2043,1449.0549171512746,0.27006744486370216,7.325024004424488E-2,1477.635174806052]
[2044,219070000,676580916.8786763,440504635.52102715,4455664906.591424,150873954.40686497,60686870.88337528,-197163000,396550000,3889359345.6755562,392606226.75546408,597882722.56027091,3492809345.6755562,-418457000,null,5638265.8970867125,327220.78867021098,0,null,2044,null,12009.311274596505,9382.7487365978795,108225.75549431276,6483.6096722739612,907.10901741466228,8168.7144202751133,145177.24861547089,12294.773943131639,30224.54500100738,25702.08705653542,248107.41609279497,316328.82209346944,316328.82209346944,132.23217282851786,13.525757410417034,359.36755074436701,505.12548098330194,5051.254809833019,null,462011.19618992362,null,null,null,2044,450.72309314153551,0.21463004435311211,2.0812610361513904E-2,1014.9505155515594,5.3418448186924171E-2,5.3418448186924171E-2,1.6637924117724194,1.6347881066543584E-3,5.2735100214656727E-6,2044,1467.3374011048675,0.26968328064669062,7.4236332058459545E-2,1496.2019100744556]
[2045,219070000,670053573.36608028,436254848.09249365,4410776549.1257324,149418391.43878624,60101391.684837103,-197162999.99999905,396550000,3851836584.0075641,388607192.56155002,592114623.26417899,3455286584.0075641,-418457000,null,5583870.484198885,324063.91202939954,0,null,2045,null,11893.450927247924,9292.2282643701146,107135.44091692241,6421.0587689352087,898.35764413124934,8414.9194745784989,144055.4559961854,12169.54103021696,29932.952402381263,25425.973134604235,255585.37366474574,323113.84023194818,323113.84023194818,130.95645725047493,13.395267083712083,333.85245464151694,478.20417897570394,4782.0417897570396,null,467647.50040710927,null,null,null,2045,447.24033090399701,0.21297158614476044,2.0651790171613137E-2,1036.7204497994126,5.4564234199969079E-2,5.4564234199969079E-2,1.5751184887937528,1.5476600048369682E-3,4.992451628506349E-6,2045,1485.5358991922033,0.26908348034956647,7.5221016823210723E-2,1514.6788492142591]
[2046,219070000,663461235.38343799,431962744.41674662,4365441226.5203781,147948335.04875925,59510082.716476224,-197163000,396550000,3813940198.3676486,384568338.93609715,586289089.49168801,3417390198.3676486,-418457000,null,5528933.4419289408,320875.60154051887,0,null,2046,null,11776.436928056024,9200.8064560767016,106034.26979153443,6357.885029858523,889.51913113048681,8668.5020363757885,142927.41937303194,12043.061140367254,29638.456339829809,25147.109873988222,263287.40741653868,330116.03477072396,330116.03477072396,129.66803903808085,13.263477430625121,310.14893036196924,453.08044683067521,4530.8044683067519,null,473496.53459058655,null,null,null,2046,443.73818328228981,0.21130389680109038,2.0490074841317856E-2,1059.1872010429108,5.5746694791732145E-2,5.5746694791732145E-2,1.4923654373798145,1.4663495581227971E-3,4.7301598649122487E-6,2046,1504.4177497625803,0.26851694115094532,7.6241499792914905E-2,1533.8506402296427]
[2047,219070000,656814712.81608212,427635362.53532654,4319733278.05229,146466195.78385407,58913913.586064748,-197162999.99999905,396550000,3775732329.9239917,380496288.65006799,580415673.7493968,3379182329.9239917,-418457000,null,5473544.8541180016,317661.08528363402,0,null,2047,null,11658.461152485457,9108.633222002456,104924.04778005957,6294.1920451324659,880.60797149696782,8929.6834308917969,141795.6256020687,11915.541670883707,29341.539717699772,24865.954544912118,271220.2396335692,337343.27556706482,337343.27556706482,128.36903089447276,13.130604555221456,288.12835630626944,429.62799175596365,4296.2799175596365,null,479568.52916088945,null,null,null,2047,440.22437106920654,0.20963065289009833,2.0327820886312565E-2,1082.3760199551944,5.6967158945010227E-2,5.6967158945010227E-2,1.415117271805628,1.3904480325190008E-3,4.4853162339322605E-6,2047,1524.0155082962065,0.26798825986762753,7.7299465147556715E-2,1553.7504554068689]
[2048,219070000,650123524.63969064,423278900.01131409,4273718165.4490595,144974096.32513747,58313738.111429162,-197163000,396550000,3737267698.9858589,376396873.58731449,574502787.78962123,3340717698.9858589,-418457000,null,5417784.0468519842,314424.96700480266,0,null,2048,null,11539.692562354507,9015.8405702409891,103806.36491340744,6230.0710341828826,871.63692756030957,9198.6916231080813,140662.29763085421,11787.165251813269,29042.627772206906,24582.90981068023,279390.79426979419,344803.4971044946,344803.4971044946,127.06129322511812,12.996838754555888,267.6712430085243,407.72937498819829,4077.2937498819829,null,485873.52411033702,null,null,null,2048,436.70579571665519,0.20795514081745484,2.0165346988359256E-2,1106.312364564684,5.8226966556036E-2,5.8226966556036E-2,1.3429871699236271,1.319575349211805E-3,4.2566946748767903E-6,2048,1544.3611474512627,0.26750168272270264,7.8396570239070137E-2,1574.4108674505733]
[2049,219070000,643395949.74309886,418898747.01877111,4227452822.395999,143473882.82089055,57710298.879073583,-197163000,396550000,3698593897.1610823,372275165.88161904,568557747.52162373,3302043897.1610823,-418457000,null,5361720.011991905,311171.25069595873,0,null,2049,null,11420.278107940003,8922.5433114998232,102682.60408082913,6165.6013328030076,862.61709903457347,9475.76141695566,139529.4053490622,11658.09072102965,28742.090341816824,24298.325877538191,287806.20299778954,352504.70993817423,352504.70993817423,125.74644407071543,12.862345534688693,248.66658475491909,387.27537436032321,3872.7537436032321,null,492421.39066159679,null,null,null,2049,433.18857302291241,0.2062802728680535,2.0002935550841556E-2,1131.0219369779302,5.9527470367259479E-2,5.9527470367259479E-2,1.2756153735755198,1.25337802157975E-3,4.0431549083217751E-6,2049,1565.486125374418,0.26706112125689274,7.9534449073009356E-2,1595.8639192295971]
[2050,219070000,636342503.97097957,414306427.78318167,4178946474.5114775,141901001.84052905,57077630.20312237,-197163000,396550000,3658046810.2589445,367953810.52883404,562324740.86054146,3261496810.2589445,-418457000,null,5302940.3423888059,307759.93058506463,0,null,2050,null,11295.079445484886,8824.7269117817686,101504.41042037088,6098.0088422522094,853.16036724667117,9761.1471782169028,138336.53316535332,11522.764066560858,28426.995452450006,23999.957242348322,296474.19163997512,360423.90840133431,360423.90840133431,124.36790613518171,12.721337720189068,231.01125723731985,368.10050109269059,3681.0050109269059,null,499128.54206778028,null,null,null,2050,429.48513432648252,0.20451673063165832,1.9831925394585049E-2,1156.4309228229329,6.0864785411733319E-2,6.0864785411733319E-2,1.2124567925091261,1.1913204617363838E-3,3.8429692314076898E-6,2050,1587.1285139419244,0.26657283650512803,8.0700553775549771E-2,1617.8415998796665]

{"sheet":"TNC_MP","index":31,"n_rows":172,"n_cols":48,"rows_kept":172,"cut":false,"hidden":true,"merged":[[63,31,63,33],[119,2,119,3],[119,5,119,6],[64,24,64,25],[63,2,63,6],[63,9,63,12],[63,15,63,17],[63,27,63,29],[1,2,1,12],[1,13,2,17],[7,2,7,6],[7,9,7,12],[7,15,7,17],[6,0,6,20],[6,29,6,47],[8,29,8,34],[8,36,8,40],[8,42,8,45],[7,24,7,27]]}
["This worksheet calculates the projections for passenger mobility and freight mobility."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of annual passenger km travelled using xxx by type of vehicle"]
[]
[]
[null,null,null,null,null,null,null," "]
[]
["Annual Passenger kilometer (PAX km/yr)  =  Number of motorised vehicles running * Number of Occupants * Travel Distance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of  vehicles"]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,"ELECTRIC",null,"PETROL+DIESEL+LPG",null,"Percentage share of annual passenger km travelled by type of fuel",null,null,null,null,"A/cycle","Cars","M/cycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars",null,"GRAND TOTAL",null,"Petrol","Diesel","LPG","tot",null,"PETROL",null,null,null,null,null,null,"DIESEL",null,null,null,null,null,"LPG",null,null,null,null,"Electric"]
[2000,null,{"$f":" '4. Data'!R5*TNC_P!$E$7*TNC_P!$E$9","v":548346400},{"$f":"'4. Data'!C5*TNC_P!$E$19*TNC_P!$E$20","v":1892944350},{"$f":"'4. Data'!T5*TNC_P!$E$13*TNC_P!$E$15","v":126442400},{"$f":"'4. Data'!N5*TNC_P!$F$19*TNC_P!$F$20","v":151181100},{"$f":"'4. Data'!F5*TNC_P!$E$28*TNC_P!$E$29","v":0},{"$f":"SUM(C10:G10)","v":2718914250},null,{"$f":"'4. Data'!D5*TNC_P!$E$22*TNC_P!$E$23","v":170392950},{"$f":"'4. Data'!O5*TNC_P!$F$22*TNC_P!$F$23","v":277481700},null,{"$f":"'4. Data'!AH5*TNC_P!$E$34*TNC_P!$E$35","v":3184020000},{"$f":"SUM(J10:M10)","v":3631894650},null,{"$f":"'4. Data'!E5*TNC_P!$E$25*TNC_P!$E$26","v":3565349.9999999995},{"$f":"'4. Data'!P5*TNC_P!$F$25*TNC_P!$F$26","v":230849.99999999997},null,{"$f":"P10+Q10","v":3796199.9999999995},null,{"$f":"'4. Data'!G5*TNC_P!$E$28*TNC_P!$E$29","v":0},2000,{"$f":"S10+N10+H10","v":6354605100},null,{"$f":"H10/W10%","v":42.786517922254525},{"$f":"N10/W10%","v":57.153742724311854},{"$f":"S10/W10%","v":5.9739353433622487E-2},{"$f":"SUM(Y10:AA10)","v":100},null,{"$f":"C10/H10%","v":20.167844572516401},{"$f":"D10/H10%","v":69.621333221523997},{"$f":"E10/H10%","v":4.6504739897552856},{"$f":"F10/H10%","v":5.5603482162043179},{"$f":"G10/H10%","v":0},{"$f":"SUM(AD10:AH10)","v":100},null,{"$f":"J10/N10%","v":4.6915719320217617},{"$f":"K10/N10%","v":7.640136257806927}," ",{"$f":"M10/N10%","v":87.668291810171311},{"$f":"SUM(AK10:AN10)","v":100},null,{"$f":"P10/S10%","v":93.918918918918919},{"$f":"Q10/S10%","v":6.0810810810810816}," ",{"$f":"SUM(AQ10:AR10)","v":100}]
[2001,null,{"$f":"'4. Data'!R6*TNC_P!$E$7*TNC_P!$E$9","v":559244000},{"$f":"'4. Data'!C6*TNC_P!$E$19*TNC_P!$E$20","v":2004752699.9999998},{"$f":"'4. Data'!T6*TNC_P!$E$13*TNC_P!$E$15","v":132809600},{"$f":"'4. Data'!N6*TNC_P!$F$19*TNC_P!$F$20","v":155208150},{"$f":"'4. Data'!F6*TNC_P!$E$28*TNC_P!$E$29","v":0},{"$f":"SUM(C11:G11)","v":2852014450},null,{"$f":"'4. Data'!D6*TNC_P!$E$22*TNC_P!$E$23","v":192323700},{"$f":"'4. Data'!O6*TNC_P!$F$22*TNC_P!$F$23","v":301541400},null,{"$f":"'4. Data'!AH6*TNC_P!$E$34*TNC_P!$E$35","v":3202640000},{"$f":"SUM(J11:M11)","v":3696505100},null,{"$f":"'4. Data'!E6*TNC_P!$E$25*TNC_P!$E$26","v":3924450},{"$f":"'4. Data'!P6*TNC_P!$F$25*TNC_P!$F$26","v":230849.99999999997},null,{"$f":"P11+Q11","v":4155300},null,{"$f":"'4. Data'!G6*TNC_P!$E$28*TNC_P!$E$29","v":0},null,{"$f":"S11+N11+H11","v":6552674850},null,{"$f":"H11/W11%","v":43.524431095493775},{"$f":"N11/W11%","v":56.412155106399034},{"$f":"S11/W11%","v":6.3413798107195871E-2},{"$f":"SUM(Y11:AA11)","v":100},null,{"$f":"C11/H11%","v":19.608736554613177},{"$f":"D11/H11%","v":70.292515523545106},{"$f":"E11/H11%","v":4.6566944988655301},{"$f":"F11/H11%","v":5.4420534229761701},{"$f":"G11/H11%","v":0},{"$f":"SUM(AD11:AH11)","v":99.999999999999986},null,{"$f":"J11/N11%","v":5.2028522833635478},{"$f":"K11/N11%","v":8.1574728518567436}," ",{"$f":"M11/N11%","v":86.639674864779707},{"$f":"SUM(AK11:AN11)","v":100},null,{"$f":"P11/S11%","v":94.444444444444443},{"$f":"Q11/S11%","v":5.5555555555555545}," ",{"$f":"SUM(AQ11:AR11)","v":100}]
[2002,null,{"$f":" '4. Data'!R7*TNC_P!$E$7*TNC_P!$E$9","v":573938400},{"$f":"'4. Data'!C7*TNC_P!$E$19*TNC_P!$E$20","v":2102684400},{"$f":"'4. Data'!T7*TNC_P!$E$13*TNC_P!$E$15","v":139608000},{"$f":"'4. Data'!N7*TNC_P!$F$19*TNC_P!$F$20","v":156978000},{"$f":"'4. Data'!F7*TNC_P!$E$28*TNC_P!$E$29","v":0},2973208800,null,{"$f":"'4. Data'!D7*TNC_P!$E$22*TNC_P!$E$23","v":207970200},{"$f":"'4. Data'!O7*TNC_P!$F$22*TNC_P!$F$23","v":322625699.99999994},null,{"$f":"'4. Data'!AH7*TNC_P!$E$34*TNC_P!$E$35","v":3258500000},3789095900,null,{"$f":"'4. Data'!E7*TNC_P!$E$25*TNC_P!$E$26","v":4540050},{"$f":"'4. Data'!P7*TNC_P!$F$25*TNC_P!$F$26","v":256500},null,4796550,null,{"$f":"'4. Data'!G7*TNC_P!$E$28*TNC_P!$E$29","v":0},null,6767101250,null,43.936224539273738,55.992895037590877,{"$f":"S12/W12%","v":7.0880423135386075E-2},100.00000000000001,null,19.303669490013618,70.721047240274544,4.6955329877941976,5.2797502819176376,0,100,null,5.4886496802574989,8.5145825947556499," ",85.996767724986853,100,null,94.652406417112303,5.3475935828877006," ",100]
[2003,null,{"$f":"'4. Data'!R8*TNC_P!$E$7*TNC_P!$E$9","v":587820800},{"$f":"'4. Data'!C8*TNC_P!$E$19*TNC_P!$E$20","v":2198076750},{"$f":"'4. Data'!T8*TNC_P!$E$13*TNC_P!$E$15","v":145829600},{"$f":"'4. Data'!N8*TNC_P!$F$19*TNC_P!$F$20","v":158183550},{"$f":"'4. Data'!F8*TNC_P!$E$28*TNC_P!$E$29","v":0},3089910700,null,{"$f":"'4. Data'!D8*TNC_P!$E$22*TNC_P!$E$23","v":230106149.99999997},{"$f":"'4. Data'!O8*TNC_P!$F$22*TNC_P!$F$23","v":346557150},null,{"$f":"'4. Data'!AH8*TNC_P!$E$34*TNC_P!$E$35","v":3271800000},3848463300,null,{"$f":"'4. Data'!E8*TNC_P!$E$25*TNC_P!$E$26","v":4770900},{"$f":"'4. Data'!P8*TNC_P!$F$25*TNC_P!$F$26","v":256500},null,5027400,null,{"$f":"'4. Data'!G8*TNC_P!$E$28*TNC_P!$E$29","v":0},null,6943401400,null,44.501398118795208,55.426196446024278,{"$f":"S13/W13%","v":7.2405435180515412E-2},100,null,19.023876644719863,71.137225745714915,4.7195409239496788,5.1193566856155419,0,100,null,5.9791696597444481,9.0050787284368798," ",85.015751611818672,100,null,94.897959183673464,5.1020408163265305," ",100]
[2004,null,{"$f":" '4. Data'!R9*TNC_P!$E$7*TNC_P!$E$9","v":605976000},{"$f":"'4. Data'!C9*TNC_P!$E$19*TNC_P!$E$20","v":2366084250},{"$f":"'4. Data'!T9*TNC_P!$E$13*TNC_P!$E$15","v":159616800},{"$f":"'4. Data'!N9*TNC_P!$F$19*TNC_P!$F$20","v":159235200},{"$f":"'4. Data'!F9*TNC_P!$E$28*TNC_P!$E$29","v":0},3290912250,null,{"$f":"'4. Data'!D9*TNC_P!$E$22*TNC_P!$E$23","v":246701700},{"$f":"'4. Data'!O9*TNC_P!$F$22*TNC_P!$F$23","v":364819949.99999994},null,{"$f":"'4. Data'!AH9*TNC_P!$E$34*TNC_P!$E$35","v":3267810000},3879331650,null,{"$f":"'4. Data'!E9*TNC_P!$E$25*TNC_P!$E$26","v":5130000},{"$f":"'4. Data'!P9*TNC_P!$F$25*TNC_P!$F$26","v":282150},null,5412150,null,{"$f":"'4. Data'!G9*TNC_P!$E$28*TNC_P!$E$29","v":0},null,7175656050,null,45.862179389158428,54.062396845233408,7.5423765608163454E-2,100,null,18.413617683060373,71.897518689536611,4.8502295981912003,4.8386340292118089,0,100,null,6.3593866742483849,9.4041959521558294," ",84.236417373595785,100,null,94.786729857819907,5.2132701421800949," ",100]
[2005,null,{"$f":"'4. Data'!R10*TNC_P!$E$7*TNC_P!$E$9","v":619264800},{"$f":"'4. Data'!C10*TNC_P!$E$19*TNC_P!$E$20","v":2513007450},{"$f":"'4. Data'!T10*TNC_P!$E$13*TNC_P!$E$15","v":174154400},{"$f":"'4. Data'!N10*TNC_P!$F$19*TNC_P!$F$20","v":159389099.99999997},{"$f":"'4. Data'!F10*TNC_P!$E$28*TNC_P!$E$29","v":0},3465815750,null,{"$f":"'4. Data'!D10*TNC_P!$E$22*TNC_P!$E$23","v":262579050},{"$f":"'4. Data'!O10*TNC_P!$F$22*TNC_P!$F$23","v":398575350},null,{"$f":"'4. Data'!AH10*TNC_P!$E$34*TNC_P!$E$35","v":3404800000},4065954400,null,{"$f":"'4. Data'!E10*TNC_P!$E$25*TNC_P!$E$26","v":5206950},{"$f":"'4. Data'!P10*TNC_P!$F$25*TNC_P!$F$26","v":282150},null,5489100,null,{"$f":"'4. Data'!G10*TNC_P!$E$28*TNC_P!$E$29","v":0},2005,7537259250,null,45.982440500504211,53.944733292807996,7.28262066877957E-2,100,null,17.867793462477053,72.508397193359173,5.0249180153330428,4.5988913288307369,0,100,null,6.4579929868372359,9.8027501243004593," ",83.7392568888623,100,null,94.859813084112147,5.1401869158878508," ",100]
[2006,null,{"$f":" '4. Data'!R11*TNC_P!$E$7*TNC_P!$E$9","v":635353600},{"$f":"'4. Data'!C11*TNC_P!$E$19*TNC_P!$E$20","v":2644566300},{"$f":"'4. Data'!T11*TNC_P!$E$13*TNC_P!$E$15","v":191520000},{"$f":"'4. Data'!N11*TNC_P!$F$19*TNC_P!$F$20","v":161543700},{"$f":"'4. Data'!F11*TNC_P!$E$28*TNC_P!$E$29","v":0},3632983600,null,{"$f":"'4. Data'!D11*TNC_P!$E$22*TNC_P!$E$23","v":275737500},{"$f":"'4. Data'!O11*TNC_P!$F$22*TNC_P!$F$23","v":428098500},null,{"$f":"'4. Data'!AH11*TNC_P!$E$34*TNC_P!$E$35","v":3473960000},4177796000,null,{"$f":"'4. Data'!E11*TNC_P!$E$25*TNC_P!$E$26","v":5232600},{"$f":"'4. Data'!P11*TNC_P!$F$25*TNC_P!$F$26","v":282150},null,5514750,null,{"$f":"'4. Data'!G11*TNC_P!$E$28*TNC_P!$E$29","v":0},null,7816294350,null,46.479616008831599,53.449829457868354,7.0554533300041342E-2,99.999999999999986,null,17.488479716781544,72.793235290134533,5.2717000979580533,4.4465848951258682,0,99.999999999999986,null,6.6000709464990628,10.246993869494824," ",83.152935184006111,100,null,94.883720930232556,5.1162790697674421," ",100]
[2007,null,{"$f":"'4. Data'!R12*TNC_P!$E$7*TNC_P!$E$9","v":644599200},{"$f":"'4. Data'!C12*TNC_P!$E$19*TNC_P!$E$20","v":2798158500},{"$f":"'4. Data'!T12*TNC_P!$E$13*TNC_P!$E$15","v":212867200},{"$f":"'4. Data'!N12*TNC_P!$F$19*TNC_P!$F$20","v":161620650},{"$f":"'4. Data'!F12*TNC_P!$E$28*TNC_P!$E$29","v":0},3817245550,null,{"$f":"'4. Data'!D12*TNC_P!$E$22*TNC_P!$E$23","v":290999250},{"$f":"'4. Data'!O12*TNC_P!$F$22*TNC_P!$F$23","v":459391500},null,{"$f":"'4. Data'!AH12*TNC_P!$E$34*TNC_P!$E$35","v":3661490000},4411880750,null,{"$f":"'4. Data'!E12*TNC_P!$E$25*TNC_P!$E$26","v":5232600},{"$f":"'4. Data'!P12*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5540400,null,{"$f":"'4. Data'!G12*TNC_P!$E$28*TNC_P!$E$29","v":0},null,8234666700,null,46.355799075632291,53.576919512722959,6.7281411644748171E-2,99.999999999999986,null,16.886500791126732,73.303078446184841,5.576460754535427,4.2339600081529989,0,100.00000000000001,null,6.5958095082239021,10.412600113908336," ",82.991590377867766,100,null,94.444444444444443,5.5555555555555545," ",100]
[2008,null,{"$f":" '4. Data'!R13*TNC_P!$E$7*TNC_P!$E$9","v":640942400},{"$f":"'4. Data'!C13*TNC_P!$E$19*TNC_P!$E$20","v":3051837000},{"$f":"'4. Data'!T13*TNC_P!$E$13*TNC_P!$E$15","v":237260800},{"$f":"'4. Data'!N13*TNC_P!$F$19*TNC_P!$F$20","v":165083400},{"$f":"'4. Data'!F13*TNC_P!$E$28*TNC_P!$E$29","v":0},4095123600,null,{"$f":"'4. Data'!D13*TNC_P!$E$22*TNC_P!$E$23","v":308389950},{"$f":"'4. Data'!O13*TNC_P!$F$22*TNC_P!$F$23","v":495455400},null,{"$f":"'4. Data'!AH13*TNC_P!$E$34*TNC_P!$E$35","v":3673460000},4477305350,null,{"$f":"'4. Data'!E13*TNC_P!$E$25*TNC_P!$E$26","v":5309549.9999999991},{"$f":"'4. Data'!P13*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5617349.9999999991,null,{"$f":"'4. Data'!G13*TNC_P!$E$28*TNC_P!$E$29","v":0},null,8578046300,null,47.739583779117631,52.194931029924611,6.5485190957759218E-2,100,null,15.651356652580645,74.523684706366367,5.7937396566003523,4.0312189844526305,0,100,null,6.8878471735236912,11.065928304398538," ",82.046224522077765,100,null,94.520547945205479,5.4794520547945202," ",100]
[2009,null,{"$f":"'4. Data'!R14*TNC_P!$E$7*TNC_P!$E$9","v":665268800},{"$f":"'4. Data'!C14*TNC_P!$E$19*TNC_P!$E$20","v":3186166050},{"$f":"'4. Data'!T14*TNC_P!$E$13*TNC_P!$E$15","v":253652000},{"$f":"'4. Data'!N14*TNC_P!$F$19*TNC_P!$F$20","v":163570050},{"$f":"'4. Data'!F14*TNC_P!$E$28*TNC_P!$E$29","v":1077300},4269734200,null,{"$f":"'4. Data'!D14*TNC_P!$E$22*TNC_P!$E$23","v":318598650},{"$f":"'4. Data'!O14*TNC_P!$F$22*TNC_P!$F$23","v":525055500},null,{"$f":"'4. Data'!AH14*TNC_P!$E$34*TNC_P!$E$35","v":3727990000},4571644150,null,{"$f":"'4. Data'!E14*TNC_P!$E$25*TNC_P!$E$26","v":5412150},{"$f":"'4. Data'!P14*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5719950,null,{"$f":"'4. Data'!G14*TNC_P!$E$28*TNC_P!$E$29","v":0},null,8847098300,null,48.261407923996956,51.673938674333485,6.4653401669562099E-2,100,null,15.581035465861083,74.622116992669007,5.9406976668477398,3.830918795835113,2.5231078787058922E-2,100,null,6.9690168251612494,11.485047452785668," ",81.545935722053088,100,null,94.618834080717491,5.3811659192825099," ",100]
[2010,null,{"$f":" '4. Data'!R15*TNC_P!$E$7*TNC_P!$E$9","v":681206400},{"$f":"'4. Data'!C15*TNC_P!$E$19*TNC_P!$E$20","v":3383645400},{"$f":"'4. Data'!T15*TNC_P!$E$13*TNC_P!$E$15","v":275105600},{"$f":"'4. Data'!N15*TNC_P!$F$19*TNC_P!$F$20","v":163775250},{"$f":"'4. Data'!F15*TNC_P!$E$28*TNC_P!$E$29","v":4129649.9999999995},4507862300,null,{"$f":"'4. Data'!D15*TNC_P!$E$22*TNC_P!$E$23","v":333450000},{"$f":"'4. Data'!O15*TNC_P!$F$22*TNC_P!$F$23","v":555476400},null,{"$f":"'4. Data'!AH15*TNC_P!$E$34*TNC_P!$E$35","v":3783850000},4672776400,null,{"$f":"'4. Data'!E15*TNC_P!$E$25*TNC_P!$E$26","v":5489100},{"$f":"'4. Data'!P15*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5796900,null,{"$f":"'4. Data'!G15*TNC_P!$E$28*TNC_P!$E$29","v":0},2010,{"$f":"S20+N20+H20","v":9186435600},2010,49.070852899681789,50.86604427945916,6.3102820859050057E-2,99.999999999999986,null,15.111517492448694,75.06097513227057,6.10279510977964,3.6331023243544949,9.1609941146605117E-2,100,null,7.1360144688284253,11.887502256688336," ",80.976483274483243,100,null,94.690265486725664,5.3097345132743357," ",100]
[2011,null,{"$f":"'4. Data'!R16*TNC_P!$E$7*TNC_P!$E$9","v":686856800},{"$f":"'4. Data'!C16*TNC_P!$E$19*TNC_P!$E$20","v":3574686599.9999995},{"$f":"'4. Data'!T16*TNC_P!$E$13*TNC_P!$E$15","v":303363200},{"$f":"'4. Data'!N16*TNC_P!$F$19*TNC_P!$F$20","v":159106950},{"$f":"'4. Data'!F16*TNC_P!$E$28*TNC_P!$E$29","v":8079750},4732093300,null,{"$f":"'4. Data'!D16*TNC_P!$E$22*TNC_P!$E$23","v":351302400},{"$f":"'4. Data'!O16*TNC_P!$F$22*TNC_P!$F$23","v":578715300},null,{"$f":"'4. Data'!AH16*TNC_P!$E$34*TNC_P!$E$35","v":3872960000},4802977700,null,{"$f":"'4. Data'!E16*TNC_P!$E$25*TNC_P!$E$26","v":5591700},{"$f":"'4. Data'!P16*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G16*TNC_P!$E$28*TNC_P!$E$29","v":51300},null,9540970500,null,49.597609593279842,50.340557074356326,6.1833332363830283E-2,100,null,14.514861742053988,75.541338121968124,6.4107611741298509,3.3622952869504918,0.17074367489753425,100,null,7.314262566740628,12.049094044305058," ",80.636643388954312,100,null,94.782608695652172,5.2173913043478253," ",100]
[2012,null,{"$f":" '4. Data'!R17*TNC_P!$E$7*TNC_P!$E$9","v":698527200},{"$f":"'4. Data'!C17*TNC_P!$E$19*TNC_P!$E$20","v":3814821899.9999995},{"$f":"'4. Data'!T17*TNC_P!$E$13*TNC_P!$E$15","v":336610400},{"$f":"'4. Data'!N17*TNC_P!$F$19*TNC_P!$F$20","v":161184599.99999997},{"$f":"'4. Data'!F17*TNC_P!$E$28*TNC_P!$E$29","v":18031950},5029176050,null,{"$f":"'4. Data'!D17*TNC_P!$E$22*TNC_P!$E$23","v":371745449.99999994},{"$f":"'4. Data'!O17*TNC_P!$F$22*TNC_P!$F$23","v":618601050},null,{"$f":"'4. Data'!AH17*TNC_P!$E$34*TNC_P!$E$35","v":3932810000},4923156500,null,{"$f":"'4. Data'!E17*TNC_P!$E$25*TNC_P!$E$26","v":5591700},{"$f":"'4. Data'!P17*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G17*TNC_P!$E$28*TNC_P!$E$29","v":128250},null,9958232050,null,50.502699924531285,49.438057631926746,5.9242443541973902E-2,100.00000000000001,null,13.889495874776545,75.853815059824754,6.6931520522134038,3.2049902090820614,0.35854680410322881,99.999999999999986,null,7.5509573989776673,12.565130724566647," ",79.883911876455684,100,null,94.782608695652172,5.2173913043478253," ",100]
[2013,null,{"$f":"'4. Data'!R18*TNC_P!$E$7*TNC_P!$E$9","v":700072800},{"$f":"'4. Data'!C18*TNC_P!$E$19*TNC_P!$E$20","v":4105000349.9999995},{"$f":"'4. Data'!T18*TNC_P!$E$13*TNC_P!$E$15","v":373133600},{"$f":"'4. Data'!N18*TNC_P!$F$19*TNC_P!$F$20","v":162287550},{"$f":"'4. Data'!F18*TNC_P!$E$28*TNC_P!$E$29","v":35627850},5376122150,null,{"$f":"'4. Data'!D18*TNC_P!$E$22*TNC_P!$E$23","v":388366650},{"$f":"'4. Data'!O18*TNC_P!$F$22*TNC_P!$F$23","v":618703650},null,{"$f":"'4. Data'!AH18*TNC_P!$E$34*TNC_P!$E$35","v":3940790000},4947860300,null,{"$f":"'4. Data'!E18*TNC_P!$E$25*TNC_P!$E$26","v":5591700},{"$f":"'4. Data'!P18*TNC_P!$F$25*TNC_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G18*TNC_P!$E$28*TNC_P!$E$29","v":153899.99999999997},null,10329881950,null,52.044371620335895,47.898517368826269,5.7111010837834403E-2,99.999999999999986,null,13.021891624988468,76.356158499858481,6.9405714674842347,3.0186730411250049,0.66270536654380141,99.999999999999986,null,7.8491838179020537,12.50446885090915," ",79.646347331188792,100,null,94.782608695652172,5.2173913043478253," ",100]
[2014,null,{"$f":" '4. Data'!R19*TNC_P!$E$7*TNC_P!$E$9","v":692792800},{"$f":"'4. Data'!C19*TNC_P!$E$19*TNC_P!$E$20","v":4413159450},{"$f":"'4. Data'!T19*TNC_P!$E$13*TNC_P!$E$15","v":414853600},{"$f":"'4. Data'!N19*TNC_P!$F$19*TNC_P!$F$20","v":160415099.99999997},{"$f":"'4. Data'!F19*TNC_P!$E$28*TNC_P!$E$29","v":46785600},5728006550,null,{"$f":"'4. Data'!D19*TNC_P!$E$22*TNC_P!$E$23","v":405654750},{"$f":"'4. Data'!O19*TNC_P!$F$22*TNC_P!$F$23","v":622089450},null,{"$f":"'4. Data'!AH19*TNC_P!$E$34*TNC_P!$E$35","v":3997980000},5025724200,null,{"$f":"'4. Data'!E19*TNC_P!$E$25*TNC_P!$E$26","v":5643000},{"$f":"'4. Data'!P19*TNC_P!$F$25*TNC_P!$F$26","v":333450},null,5976450,null,{"$f":"'4. Data'!G19*TNC_P!$E$28*TNC_P!$E$29","v":205200},null,10759707200,null,53.23571026170675,46.708745011202538,5.5544727090714882E-2,100.00000000000001,null,12.094832538206507,77.045293357773829,7.2425475840281646,2.8005397444945306,0.81678677549696588,99.999999999999986,null,8.0715680737116458,12.37810562704575," ",79.550326299242599,100,null,94.420600858369099,5.5793991416309012," ",100]
[2015,null,{"$f":"'4. Data'!R20*TNC_P!$E$7*TNC_P!$E$9","v":689460800},{"$f":"'4. Data'!C20*TNC_P!$E$19*TNC_P!$E$20","v":4741402500},{"$f":"'4. Data'!T20*TNC_P!$E$13*TNC_P!$E$15","v":448890400},{"$f":"'4. Data'!N20*TNC_P!$F$19*TNC_P!$F$20","v":153746100},{"$f":"'4. Data'!F20*TNC_P!$E$28*TNC_P!$E$29","v":61842149.999999993},6095341950,null,{"$f":"'4. Data'!D20*TNC_P!$E$22*TNC_P!$E$23","v":422404199.99999994},{"$f":"'4. Data'!O20*TNC_P!$F$22*TNC_P!$F$23","v":609264450},null,{"$f":"'4. Data'!AH20*TNC_P!$E$34*TNC_P!$E$35","v":3963400000},4995068650,null,{"$f":"'4. Data'!E20*TNC_P!$E$25*TNC_P!$E$26","v":5745600},{"$f":"'4. Data'!P20*TNC_P!$F$25*TNC_P!$F$26","v":333450},null,6079050,null,{"$f":"'4. Data'!G20*TNC_P!$E$28*TNC_P!$E$29","v":487350},2015,11096489650,2015,54.930362143851504,45.014854314760704,5.4783541387793754E-2,100,null,11.311273520921988,77.787309373184556,7.3644826439967002,2.5223539755632576,1.0145804863335024,100,null,8.4564243176117291,12.197318849661857," ",79.346256832726411,100,null,94.514767932489448,5.4852320675105481," ",100]
[2016,null,{"$f":" '4. Data'!R21*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C21*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T21*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N21*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F21*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D21*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O21*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH21*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E21*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P21*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G21*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,{"$f":"H26/W26%","v":100},{"$f":"N26/W26%","v":100},{"$f":"S26/W26%","v":100},{"$f":"SUM(Y26:AA26)","v":300}," ",0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2017,null,{"$f":"'4. Data'!R22*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C22*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T22*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N22*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F22*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D22*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O22*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH22*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E22*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P22*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G22*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,{"$f":"SUM(Y27:AA27)","v":300},null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2018,null,{"$f":" '4. Data'!R23*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C23*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T23*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N23*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F23*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D23*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O23*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH23*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E23*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P23*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G23*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2019,null,{"$f":"'4. Data'!R24*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C24*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T24*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N24*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F24*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D24*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O24*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH24*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E24*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P24*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G24*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2020,null,{"$f":" '4. Data'!R25*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C25*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T25*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N25*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F25*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D25*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O25*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH25*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E25*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P25*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G25*TNC_P!$E$28*TNC_P!$E$29","v":0},2020,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2021,null,{"$f":"'4. Data'!R26*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C26*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T26*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N26*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F26*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D26*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O26*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH26*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E26*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P26*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G26*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2022,null,{"$f":" '4. Data'!R27*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C27*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T27*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N27*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F27*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D27*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O27*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH27*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E27*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P27*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G27*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2023,null,{"$f":"'4. Data'!R28*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C28*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T28*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N28*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F28*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D28*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O28*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH28*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E28*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P28*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G28*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2024,null,{"$f":" '4. Data'!R29*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C29*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T29*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N29*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F29*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D29*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O29*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH29*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E29*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P29*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G29*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2025,null,{"$f":"'4. Data'!R30*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C30*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T30*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N30*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F30*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D30*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O30*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH30*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E30*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P30*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G30*TNC_P!$E$28*TNC_P!$E$29","v":0},2025,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2026,null,{"$f":" '4. Data'!R31*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C31*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T31*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N31*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F31*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D31*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O31*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH31*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E31*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P31*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G31*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2027,null,{"$f":"'4. Data'!R32*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C32*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T32*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N32*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F32*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D32*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O32*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH32*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E32*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P32*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G32*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2028,null,{"$f":" '4. Data'!R33*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C33*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T33*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N33*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F33*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D33*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O33*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH33*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E33*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P33*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G33*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2029,null,{"$f":"'4. Data'!R34*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C34*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T34*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N34*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F34*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D34*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O34*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH34*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E34*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P34*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G34*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2030,null,{"$f":" '4. Data'!R35*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C35*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T35*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N35*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F35*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D35*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O35*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH35*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E35*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P35*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G35*TNC_P!$E$28*TNC_P!$E$29","v":0},2030,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2031,null,{"$f":"'4. Data'!R36*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C36*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T36*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N36*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F36*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D36*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O36*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH36*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E36*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P36*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G36*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2032,null,{"$f":" '4. Data'!R37*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C37*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T37*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N37*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F37*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D37*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O37*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH37*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E37*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P37*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G37*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2033,null,{"$f":"'4. Data'!R38*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C38*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T38*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N38*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F38*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D38*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O38*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH38*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E38*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P38*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G38*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2034,null,{"$f":" '4. Data'!R39*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C39*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T39*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N39*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F39*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D39*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O39*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH39*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E39*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P39*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G39*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2035,null,{"$f":"'4. Data'!R40*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C40*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T40*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N40*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F40*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D40*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O40*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH40*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E40*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P40*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G40*TNC_P!$E$28*TNC_P!$E$29","v":0},2035,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2036,null,{"$f":" '4. Data'!R41*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C41*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T41*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N41*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F41*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D41*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O41*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH41*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E41*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P41*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G41*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2037,null,{"$f":"'4. Data'!R42*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C42*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T42*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N42*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F42*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D42*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O42*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH42*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E42*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P42*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G42*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2038,null,{"$f":" '4. Data'!R43*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C43*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T43*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N43*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F43*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D43*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O43*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH43*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E43*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P43*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G43*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2039,null,{"$f":"'4. Data'!R44*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C44*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T44*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N44*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F44*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D44*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O44*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH44*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E44*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P44*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G44*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2040,null,{"$f":" '4. Data'!R45*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C45*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T45*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N45*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F45*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D45*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O45*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH45*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E45*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P45*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G45*TNC_P!$E$28*TNC_P!$E$29","v":0},2040,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2041,null,{"$f":"'4. Data'!R46*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C46*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T46*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N46*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F46*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D46*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O46*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH46*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E46*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P46*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G46*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2042,null,{"$f":" '4. Data'!R47*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C47*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T47*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N47*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F47*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D47*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O47*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH47*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E47*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P47*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G47*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2043,null,{"$f":"'4. Data'!R48*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C48*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T48*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N48*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F48*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D48*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O48*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH48*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E48*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P48*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G48*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2044,null,{"$f":" '4. Data'!R49*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C49*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T49*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N49*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F49*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D49*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O49*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH49*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E49*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P49*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G49*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2045,null,{"$f":"'4. Data'!R50*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C50*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T50*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N50*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F50*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D50*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O50*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH50*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E50*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P50*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G50*TNC_P!$E$28*TNC_P!$E$29","v":0},2045,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2046,null,{"$f":" '4. Data'!R51*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C51*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T51*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N51*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F51*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D51*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O51*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH51*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E51*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P51*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G51*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2047,null,{"$f":"'4. Data'!R52*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C52*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T52*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N52*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F52*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D52*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O52*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH52*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E52*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P52*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G52*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2048,null,{"$f":" '4. Data'!R53*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C53*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T53*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N53*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F53*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D53*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O53*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH53*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E53*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P53*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G53*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2049,null,{"$f":"'4. Data'!R54*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C54*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T54*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N54*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F54*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D54*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O54*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH54*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E54*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P54*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G54*TNC_P!$E$28*TNC_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2050,null,{"$f":" '4. Data'!R55*TNC_P!$E$7*TNC_P!$E$9","v":0},{"$f":"'4. Data'!C55*TNC_P!$E$19*TNC_P!$E$20","v":0},{"$f":"'4. Data'!T55*TNC_P!$E$13*TNC_P!$E$15","v":0},{"$f":"'4. Data'!N55*TNC_P!$F$19*TNC_P!$F$20","v":0},{"$f":"'4. Data'!F55*TNC_P!$E$19*TNC_P!$E$20","v":0},1,null,{"$f":"'4. Data'!D55*TNC_P!$E$22*TNC_P!$E$23","v":0},{"$f":"'4. Data'!O55*TNC_P!$F$22*TNC_P!$F$23","v":0},null,{"$f":"'4. Data'!AH55*TNC_P!$E$34*TNC_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E55*TNC_P!$E$25*TNC_P!$E$26","v":0},{"$f":"'4. Data'!P55*TNC_P!$F$25*TNC_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G55*TNC_P!$E$28*TNC_P!$E$29","v":0},2050,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[]
[null,null,null,null,null," "," "," "]
["ENERGY BALANCE:   Road Transport Energy (tonnes) = PAX* density of fuel * fuel intensity / occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.97]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,null,null,"PETROL+DIESEL+LPG",null,"PETROL","DIESEL",null,"ACTUAL (tonnes)",null,null,null,"%ERROR"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV",null,"Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,null,null,"(tonnes)",null,"FREIGHT",null,null,"Petrol","Diesel","LPG",null,"Petrol","Diesel","LPG"]
[2000,null,{"$f":"C10*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":9733.1486000000004},{"$f":"D10*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":45978.621974999995},{"$f":"E10*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":2693.2231200000001},{"$f":"F10*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6496.8088499999994},{"$f":"G10*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},{"$f":"SUM(C66:G66)","v":64901.802544999999},null,{"$f":"J10*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":5335.9897500000006},{"$f":"K10*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":14027.43015}," ",{"$f":"M10*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":23429.838599999999},{"$f":"SUM(J66:M66)","v":42793.258499999996},null,{"$f":"P10*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":83.61684000000001},{"$f":"Q10*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P66:R66)","v":93.159085500000003},null,null,null,{"$f":"S66+N66+H66","v":107788.22013050001}]
[2001,null,{"$f":"C11*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":9926.5810000000001},{"$f":"D11*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":48694.387949999997},{"$f":"E11*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":2828.8444800000002},{"$f":"F11*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6669.8660250000003},{"$f":"G11*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},{"$f":"SUM(C67:G67)","v":68119.67945499999},null,{"$f":"J11*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":6022.7685000000001},{"$f":"K11*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":15243.711299999999},null,{"$f":"M11*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":23566.855200000002},{"$f":"SUM(J67:M67)","v":44833.335000000006},null,{"$f":"P11*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":92.038680000000014},{"$f":"Q11*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P67:R67)","v":101.58092550000001},null,null,null,{"$f":"S67+N67+H67","v":113054.59538049999}]
[2002,null,{"$f":"C12*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":10187.4066},{"$f":"D12*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":51073.097400000006},{"$f":"E12*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":2973.6504},{"$f":"F12*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6745.9230000000007},{"$f":"G12*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},70980.077400000009,null,{"$f":"J12*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":6512.7510000000002},{"$f":"K12*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":16309.578149999999},null,{"$f":"M12*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":23977.905000000002},46800.234150000004,null,{"$f":"P12*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":106.47612000000002},{"$f":"Q12*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":10.602495000000001},null,117.07861500000003,null,null,null,117897.39016500002]
[2003,null,{"$f":"C13*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":10433.8192},{"$f":"D13*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":53390.127375000004},{"$f":"E13*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":3106.1704799999998},{"$f":"F13*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6797.7299250000005},{"$f":"G13*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},73727.846980000002,null,{"$f":"J13*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":7205.9557499999992},{"$f":"K13*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":17519.375925},null,{"$f":"M13*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":24075.773999999998},48801.105674999999,null,{"$f":"P13*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":111.89016000000002},{"$f":"Q13*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":10.602495000000001},null,122.49265500000003,null,null,null,122651.44531000001]
[2004,null,{"$f":"C14*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":10756.074000000001},{"$f":"D14*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":57470.941125000005},{"$f":"E14*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":3399.8378399999997},{"$f":"F14*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6842.9232000000002},{"$f":"G14*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},78469.776165000003,null,{"$f":"J14*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":7725.6585000000005},{"$f":"K14*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":18442.608525},null,{"$f":"M14*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":24046.4133},50214.680325000001,null,{"$f":"P14*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":120.31200000000003},{"$f":"Q14*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":11.662744500000001},null,131.97474450000001,null,null,null,128816.43123450001]
[2005,null,{"$f":"C15*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":10991.950199999999},{"$f":"D15*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":61039.628325000005},{"$f":"E15*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":3709.4887200000003},{"$f":"F15*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6849.5368499999995},{"$f":"G15*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},82590.604095000002,null,{"$f":"J15*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":8222.8702499999999},{"$f":"K15*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":20149.032825000006},null,{"$f":"M15*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":25054.464},53426.367075000002,null,{"$f":"P15*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":122.11668000000002},{"$f":"Q15*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":11.662744500000001},null,133.7794245,null,null,null,136150.75059449999]
[2006,null,{"$f":"C16*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":11277.526399999999},{"$f":"D16*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":64235.123550000011},{"$f":"E16*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":4079.3760000000002},{"$f":"F16*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6942.127950000001},{"$f":"G16*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},86534.153900000005,null,{"$f":"J16*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":8634.9375},{"$f":"K16*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":21641.50575},null,{"$f":"M16*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":25563.382800000003},55839.826050000003,null,{"$f":"P16*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":122.71824000000001},{"$f":"Q16*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":11.662744500000001},null,134.38098450000001,null,null,null,142508.3609345]
[2007,null,{"$f":"C17*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":11441.635799999998},{"$f":"D17*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":67965.797250000003},{"$f":"E17*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":4534.0713599999999},{"$f":"F17*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6945.4347750000006},{"$f":"G17*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},90886.93918500001,null,{"$f":"J17*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":9112.871250000002},{"$f":"K17*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":23223.449250000005},null,{"$f":"M17*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":26943.3357},59279.656200000012,null,{"$f":"P17*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":122.71824000000001},{"$f":"Q17*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,135.44123400000001,null,null,null,150302.03661900002]
[2008,null,{"$f":"C18*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":11376.7276},{"$f":"D18*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":74127.514500000005},{"$f":"E18*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":5053.6550399999996},{"$f":"F18*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":7094.2419000000009},{"$f":"G18*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},97652.139040000009,null,{"$f":"J18*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":9657.4747500000012},{"$f":"K18*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":25046.5743},null,{"$f":"M18*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":27031.417799999999},61735.466849999997,null,{"$f":"P18*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":124.52291999999998},{"$f":"Q18*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,137.24591399999997,null,null,null,159524.85180400001]
[2009,null,{"$f":"C19*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":11808.521199999999},{"$f":"D19*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":77390.296425000008},{"$f":"E19*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":5402.7876000000006},{"$f":"F19*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":7029.2076749999997},{"$f":"G19*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":16.102800000000002},101646.9157,null,{"$f":"J19*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":9977.1682500000006},{"$f":"K19*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":26542.937249999999},null,{"$f":"M19*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":27432.680700000001},63952.786200000002,null,{"$f":"P19*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":126.92916000000004},{"$f":"Q19*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,139.65215400000002,null,null,null,165739.354054]
[2010,null,{"$f":"C20*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12091.4136},{"$f":"D20*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":82186.96590000001},{"$f":"E20*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":5859.74928},{"$f":"F20*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":7038.0258750000003},{"$f":"G20*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":61.727399999999996},107237.88205500002,null,{"$f":"J20*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":10442.250000000002},{"$f":"K20*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":28080.793799999999},null,{"$f":"M20*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":27843.730500000001},66366.774300000005,null,{"$f":"P20*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":128.73384000000001},{"$f":"Q20*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,141.45683400000001,null,null,null,173746.11318900003,null,{"$f":"$Y$63*G132*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2538.758257347863},{"$f":"$Z$63*G132*TNC_P!$E$44*TNC_P!$I$6/1000","v":77109.410233686634},null,115266,159470.83499999999,4641,{"$f":"AB76-H76","v":8028.1179449999763},{"$f":"(AB76-Y76-H76)/AB76%","v":4.7623407489217273},null,null,null,"petrol","Note: The difference between actual and estimated consumptino of gasoline is a residual that is comprised of two parameters: (1) the quantity of gasoline consumed by petrol-driven Goods Vehicles; and (2) errors."]
[2011,null,{"$f":"C21*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12191.708199999999},{"$f":"D21*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":86827.256099999984},{"$f":"E21*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":6461.63616},{"$f":"F21*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6837.4118250000001},{"$f":"G21*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":120.771},112438.78328499997,null,{"$f":"J21*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":11001.312},{"$f":"K21*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":29255.581349999997},null,{"$f":"M21*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":28499.452799999999},68756.346149999998,null,{"$f":"P21*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":131.14008000000004},{"$f":"Q21*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,181338.99250899995,null,{"$f":"$Y$63*G133*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2636.3915579984546},{"$f":"$Z$63*G133*TNC_P!$E$44*TNC_P!$I$6/1000","v":80074.815155776363},null,117370,159903.783,4502.0000000000009,4931.2167150000314,1.9552058933301277,null,null,null,null,"The number of Goods Vehicles is lower than the number of gasoline-driven DPVs. Since the residual is less than the quantity of consumed by DPVs, there is confidence in the magnitude of the residual."]
[2012,null,{"$f":"C22*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12398.8578},{"$f":"D22*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":92660.016149999996},{"$f":"E22*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":7169.8015200000009},{"$f":"F22*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6926.6960999999992},{"$f":"G22*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":269.53020000000004},119424.90176999998,null,{"$f":"J22*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":11641.502249999998},{"$f":"K22*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":31271.910975000003},null,{"$f":"M22*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":28939.863300000001},71853.276524999994,null,{"$f":"P22*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":131.14008000000004},{"$f":"Q22*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,191422.04136899998,null,{"$f":"$Y$63*G134*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2737.6993921084672},{"$f":"$Z$63*G134*TNC_P!$E$44*TNC_P!$I$6/1000","v":83151.826256642613},null,123352,164650,4363,3927.0982300000178,0.96423149838798949,null,null,null,"diesel","Note: The residual is the quantity of diesel consumed by all other types of diesel vehicles, including Goods Vehicles, heavy and light locomotives, tractors etc …."]
[2013,null,{"$f":"C23*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12426.2922},{"$f":"D23*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":99708.297974999994},{"$f":"E23*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":7947.74568},{"$f":"F23*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6974.0939249999992},{"$f":"G23*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":532.54260000000011},127588.97237999998,null,{"$f":"J23*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":12162.008250000001},{"$f":"K23*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":31277.097675000005},null,{"$f":"M23*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":28998.584699999999},72437.690625000003,null,{"$f":"P23*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":131.14008000000004},{"$f":"Q23*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,200170.52607899997,null,{"$f":"$Y$63*G135*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2842.877002045504},{"$f":"$Z$63*G135*TNC_P!$E$44*TNC_P!$I$6/1000","v":86346.373610082257},null,128928,164802,4068,1339.0276200000226,-1.1664257430856564,null,null,null,null,"Also, it is assumed that 3% of goods are carried using petrol-driven Goods Vehicles."]
[2014,null,{"$f":"C24*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12297.072199999999},{"$f":"D24*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":107193.32032500001},{"$f":"E24*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":8836.3816800000004},{"$f":"F24*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6893.6278499999989},{"$f":"G24*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":699.3216000000001},135919.72365500001,null,{"$f":"J24*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":12703.39875},{"$f":"K24*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":31448.258774999998},null,{"$f":"M24*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":29419.421399999999},73571.078925000009,null,{"$f":"P24*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":132.34320000000002},{"$f":"Q24*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":13.783243500000001},null,146.12644350000002,null,null,null,209636.92902350001,null,{"$f":"$Y$63*G136*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2952.0649360279367},{"$f":"$Z$63*G136*TNC_P!$E$44*TNC_P!$I$6/1000","v":89662.726070838195},null,137244,165140,3744,1324.2763449999911,-1.1860544657893666,null,null,null,"LPG","Note: The residual is very high, and cannot be accounted for. Energy Statistics shows that number of LPG vehicles increased by 1 between 2004 and 2005, whereas the quantity of LPG consumed in increased from 2,691 t to 6,725 tonne????"]
[2015,null,{"$f":"C25*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":12237.929199999999},{"$f":"D25*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":115166.17125000001},{"$f":"E25*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":9561.3655199999994},{"$f":"F25*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":6607.0363499999994},{"$f":"G25*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":924.37739999999997},144496.87972000003,null,{"$f":"J25*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":13227.920999999998},{"$f":"K25*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":30799.921275000001},null,{"$f":"M25*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":29164.962},73192.804275000002,null,{"$f":"P25*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":134.74943999999999},{"$f":"Q25*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":13.783243500000001},null,148.53268349999999,null,null,null,217838.21667850003,null,{"$f":"$Y$63*G137*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3065.4368445645741},{"$f":"$Z$63*G137*TNC_P!$E$44*TNC_P!$I$6/1000","v":93106.157905683358},null,147564.71,166293.5,3190,3067.8302799999656,1.6219565202267635E-3,null,null,null,null,"Also, number of vehicles has increased by 5.8% between 2010 and 2015, whereas fuel consumption has decreased by 31%!! "]
[2016,null,{"$f":"C26*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D26*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E26*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F26*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G26*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J26*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K26*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M26*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P26*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q26*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G138*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3183.1175452134648},{"$f":"$Z$63*G138*TNC_P!$E$44*TNC_P!$I$6/1000","v":96680.460183838222}]
[2017,null,{"$f":"C27*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D27*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E27*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F27*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G27*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J27*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K27*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0}," ",{"$f":"M27*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P27*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q27*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G139*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3305.2707720748731},{"$f":"$Z$63*G139*TNC_P!$E$44*TNC_P!$I$6/1000","v":100390.60598214857}]
[2018,null,{"$f":"C28*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D28*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E28*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F28*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G28*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J28*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K28*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M28*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P28*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q28*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G140*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3432.0664811448751},{"$f":"$Z$63*G140*TNC_P!$E$44*TNC_P!$I$6/1000","v":104241.75735438037}]
[2019,null,{"$f":"C29*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D29*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E29*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F29*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G29*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J29*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K29*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M29*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P29*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q29*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G141*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3563.6810867473969},{"$f":"$Z$63*G141*TNC_P!$E$44*TNC_P!$I$6/1000","v":108239.27251234255}]
[2020,null,{"$f":"C30*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D30*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E30*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F30*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G30*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J30*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K30*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M30*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P30*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q30*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G142*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3700.3341521094567},{"$f":"$Z$63*G142*TNC_P!$E$44*TNC_P!$I$6/1000","v":112389.82022447552}]
[2021,null,{"$f":"C31*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D31*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E31*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F31*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G31*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J31*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K31*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M31*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P31*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q31*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G143*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3842.1793086271009},{"$f":"$Z$63*G143*TNC_P!$E$44*TNC_P!$I$6/1000","v":116698.066719361}]
[2022,null,{"$f":"C32*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D32*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E32*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F32*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G32*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J32*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K32*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M32*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P32*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q32*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G144*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3989.4138557642418},{"$f":"$Z$63*G144*TNC_P!$E$44*TNC_P!$I$6/1000","v":121170.0045507436}]
[2023,null,{"$f":"C33*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D33*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E33*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F33*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G33*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J33*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K33*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M33*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P33*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q33*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G145*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4142.2425903644207},{"$f":"$Z$63*G145*TNC_P!$E$44*TNC_P!$I$6/1000","v":125811.85398941019}]
[2024,null,{"$f":"C34*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D34*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E34*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F34*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G34*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J34*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K34*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M34*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P34*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q34*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G146*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4300.8780915512334},{"$f":"$Z$63*G146*TNC_P!$E$44*TNC_P!$I$6/1000","v":130630.07167643761}]
[2025,null,{"$f":"C35*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D35*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E35*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F35*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G35*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J35*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K35*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M35*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P35*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q35*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G147*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4465.5936066152535},{"$f":"$Z$63*G147*TNC_P!$E$44*TNC_P!$I$6/1000","v":135632.95692010506}]
[2026,null,{"$f":"C36*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D36*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E36*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F36*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G36*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J36*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K36*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M36*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P36*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q36*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G148*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4636.5655874974436},{"$f":"$Z$63*G148*TNC_P!$E$44*TNC_P!$I$6/1000","v":140825.86907475945}]
[2027,null,{"$f":"C37*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D37*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E37*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F37*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G37*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J37*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K37*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M37*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P37*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q37*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G149*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4814.0317798988908},{"$f":"$Z$63*G149*TNC_P!$E$44*TNC_P!$I$6/1000","v":146216.02916301816}]
[2028,null,{"$f":"C38*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D38*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E38*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F38*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G38*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J38*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K38*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M38*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P38*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q38*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G150*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4998.2389638573313},{"$f":"$Z$63*G150*TNC_P!$E$44*TNC_P!$I$6/1000","v":151810.93260635817}]
[2029,null,{"$f":"C39*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D39*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E39*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F39*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G39*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J39*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K39*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M39*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P39*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q39*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G151*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5189.4432970519274},{"$f":"$Z$63*G151*TNC_P!$E$44*TNC_P!$I$6/1000","v":157618.35965227257}]
[2030,null,{"$f":"C40*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D40*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E40*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F40*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G40*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J40*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K40*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M40*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P40*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q40*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G152*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5387.9106711536506},{"$f":"$Z$63*G152*TNC_P!$E$44*TNC_P!$I$6/1000","v":163646.38619765919}]
[2031,null,{"$f":"C41*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D41*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E41*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F41*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G41*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J41*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K41*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M41*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P41*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q41*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G153*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5550.5624011233949},{"$f":"$Z$63*G153*TNC_P!$E$44*TNC_P!$I$6/1000","v":168586.5883359116}]
[2032,null,{"$f":"C42*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D42*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E42*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F42*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G42*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J42*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K42*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M42*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P42*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q42*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G154*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5718.0915326599152},{"$f":"$Z$63*G154*TNC_P!$E$44*TNC_P!$I$6/1000","v":173674.93122651742}]
[2033,null,{"$f":"C43*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D43*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E43*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F43*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G43*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J43*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K43*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M43*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P43*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q43*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G155*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5890.6443878102182},{"$f":"$Z$63*G155*TNC_P!$E$44*TNC_P!$I$6/1000","v":178915.85909204735}]
[2034,null,{"$f":"C44*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D44*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E44*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F44*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G44*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J44*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K44*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M44*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P44*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q44*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G156*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6068.691442346144},{"$f":"$Z$63*G156*TNC_P!$E$44*TNC_P!$I$6/1000","v":184323.66163857753}]
[2035,null,{"$f":"C45*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D45*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E45*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F45*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G45*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J45*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K45*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M45*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P45*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q45*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G157*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6251.8123540131874},{"$f":"$Z$63*G157*TNC_P!$E$44*TNC_P!$I$6/1000","v":189885.57185954187}]
[2036,null,{"$f":"C46*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D46*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E46*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F46*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G46*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J46*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K46*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M46*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P46*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q46*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G158*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6440.4228241135461},{"$f":"$Z$63*G158*TNC_P!$E$44*TNC_P!$I$6/1000","v":195614.21580240008}]
[2037,null,{"$f":"C47*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D47*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E47*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F47*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G47*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J47*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K47*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M47*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P47*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q47*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G159*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6634.6875394002227},{"$f":"$Z$63*G159*TNC_P!$E$44*TNC_P!$I$6/1000","v":201514.595478809}]
[2038,null,{"$f":"C48*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D48*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E48*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F48*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G48*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J48*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K48*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M48*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P48*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q48*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G160*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6834.7761272288053},{"$f":"$Z$63*G160*TNC_P!$E$44*TNC_P!$I$6/1000","v":207591.86296077512}]
[2039,null,{"$f":"C49*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D49*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E49*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F49*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G49*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J49*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K49*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M49*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P49*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q49*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G161*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7041.2054900003395},{"$f":"$Z$63*G161*TNC_P!$E$44*TNC_P!$I$6/1000","v":213861.71806500125}]
[2040,null,{"$f":"C50*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D50*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E50*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F50*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G50*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J50*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K50*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M50*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P50*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q50*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G162*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7253.5918744692608},{"$f":"$Z$63*G162*TNC_P!$E$44*TNC_P!$I$6/1000","v":220312.50509864814}]
[2041,null,{"$f":"C51*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D51*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E51*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F51*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G51*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J51*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K51*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M51*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P51*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q51*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G163*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7472.3421617092836},{"$f":"$Z$63*G163*TNC_P!$E$44*TNC_P!$I$6/1000","v":226956.58221339819}]
[2042,null,{"$f":"C52*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D52*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E52*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F52*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G52*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J52*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K52*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M52*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P52*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q52*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G164*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7697.6472688035337},{"$f":"$Z$63*G164*TNC_P!$E$44*TNC_P!$I$6/1000","v":233799.74811168434}]
[2043,null,{"$f":"C53*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D53*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E53*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F53*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G53*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J53*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K53*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M53*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P53*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q53*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G165*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7929.7038403476454},{"$f":"$Z$63*G165*TNC_P!$E$44*TNC_P!$I$6/1000","v":240847.97545701289}]
[2044,null,{"$f":"C54*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D54*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E54*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F54*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G54*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J54*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K54*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M54*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P54*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q54*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G166*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8168.7144202751124},{"$f":"$Z$63*G166*TNC_P!$E$44*TNC_P!$I$6/1000","v":248107.41609279497}]
[2045,null,{"$f":"C55*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D55*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E55*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F55*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G55*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J55*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K55*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M55*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P55*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q55*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G167*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8414.9194745784989},{"$f":"$Z$63*G167*TNC_P!$E$44*TNC_P!$I$6/1000","v":255585.37366474574}]
[2046,null,{"$f":"C56*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D56*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E56*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F56*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G56*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J56*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K56*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M56*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P56*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q56*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G168*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8668.5020363757885},{"$f":"$Z$63*G168*TNC_P!$E$44*TNC_P!$I$6/1000","v":263287.40741653868}]
[2047,null,{"$f":"C57*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D57*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E57*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F57*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G57*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J57*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K57*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M57*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P57*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q57*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G169*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8929.6834308917969},{"$f":"$Z$63*G169*TNC_P!$E$44*TNC_P!$I$6/1000","v":271220.2396335692}]
[2048,null,{"$f":"C58*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D58*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E58*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F58*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G58*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J58*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K58*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M58*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P58*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q58*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G170*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9198.6916231080831},{"$f":"$Z$63*G170*TNC_P!$E$44*TNC_P!$I$6/1000","v":279390.79426979419}]
[2049,null,{"$f":"C59*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D59*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E59*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F59*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G59*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J59*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K59*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M59*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P59*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q59*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G171*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9475.7614169556618},{"$f":"$Z$63*G171*TNC_P!$E$44*TNC_P!$I$6/1000","v":287806.20299778954}]
[2050,null,{"$f":"C60*TNC_P!$E$6*0.01*TNC_P!$I$5/1000/TNC_P!$E$7","v":0},{"$f":"D60*TNC_P!$I$5*TNC_P!$E$18*0.01/1000/TNC_P!$E$19","v":0},{"$f":"E60*TNC_P!$I$5*TNC_P!$E$12*0.01/1000/TNC_P!$E$13","v":0},{"$f":"F60*TNC_P!$I$5*TNC_P!$F$18*0.01/1000/TNC_P!$F$19","v":0},{"$f":"G60*TNC_P!$I$5*TNC_P!$E$27*0.01/1000/TNC_P!$E$28","v":0},0,null,{"$f":"J60*TNC_P!$I$6*TNC_P!$E$21*0.01/1000/TNC_P!$E$22","v":0},{"$f":"K60*TNC_P!$I$6*TNC_P!$F$21*0.01/1000/TNC_P!$F$22","v":0},null,{"$f":"M60*TNC_P!$I$6*TNC_P!$E$33*0.01/1000/TNC_P!$E$34","v":0},0,null,{"$f":"P60*TNC_P!$I$7*TNC_P!$E$24*0.01/1000/TNC_P!$E$25","v":0},{"$f":"Q60*TNC_P!$I$7*TNC_P!$F$24*0.01/1000/TNC_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G172*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9761.147178216901},{"$f":"$Z$63*G172*TNC_P!$E$44*TNC_P!$I$6/1000","v":296474.19163997512}]
[]
[]
["Projected  Mobility"]
[null,null,"PASSENGER",null,null,"FREIGHT"]
["YEAR",null,"Mobility      (PAXkm/cap)","Mobility (PAX km)",null,"Freight mobility, ton-km/capita","Modelled Effective ton-km"]
[2000]
[2001]
[2002]
[2003,null," "]
[2004,null," "]
[2005]
[2006]
[2007]
[2008]
[2009]
[2010,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B3)))","v":8254.6018750221756},{"$f":"C132*TNC_P_Gl!E3","v":9991295818.1099663},null,{"$f":"(0.52*TNC_P_Gl!B3-26.16)","v":2099.632163902902},{"$f":"F132*TNC_P_Gl!E3","v":2541375874.4985976}," "]
[2011,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B4)))","v":8362.7403734176187},{"$f":"C133*TNC_P_Gl!E4","v":10135465715.034311},null,{"$f":"(0.52*TNC_P_Gl!B4-26.16)","v":2177.5210965988881},{"$f":"F133*TNC_P_Gl!E4","v":2639109841.1348238}]
[2012,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B5)))","v":8464.415923396964},{"$f":"C134*TNC_P_Gl!E5","v":10284155309.520308},null,{"$f":"(0.52*TNC_P_Gl!B5-26.16)","v":2255.5979034362235},{"$f":"F134*TNC_P_Gl!E5","v":2740522129.902267}]
[2013,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B6)))","v":8564.559115016129},{"$f":"C135*TNC_P_Gl!E6","v":10425988957.632849},null,{"$f":"(0.52*TNC_P_Gl!B6-26.16)","v":2337.7247496597206},{"$f":"F135*TNC_P_Gl!E6","v":2845808184.4755139}]
[2014,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B7)))","v":8662.3836108673549},{"$f":"C136*TNC_P_Gl!E7","v":10561741153.304186},null,{"$f":"(0.52*TNC_P_Gl!B7-26.16)","v":2423.6804123688153},{"$f":"F136*TNC_P_Gl!E7","v":2955108697.9868636}]
[2015,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B8)))","v":8759.4166941860694},{"$f":"C137*TNC_P_Gl!E8","v":10685868200.205055},null,{"$f":"(0.52*TNC_P_Gl!B8-26.16)","v":2515.3898275322572},{"$f":"F137*TNC_P_Gl!E8","v":3068597499.9895644}]
[2016,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B9)))","v":8852.6506493697052},{"$f":"C138*TNC_P_Gl!E9","v":10805486955.126375},null,{"$f":"(0.52*TNC_P_Gl!B9-26.16)","v":2610.5331527569329},{"$f":"F138*TNC_P_Gl!E9","v":3186399536.7363038}]
[2017,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B10)))","v":8941.977405957201},{"$f":"C139*TNC_P_Gl!E10","v":10920457866.053516},null,{"$f":"(0.52*TNC_P_Gl!B10-26.16)","v":2709.2389935975471},{"$f":"F139*TNC_P_Gl!E10","v":3308678711.1473551}]
[2018,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B11)))","v":9027.3061837957284},{"$f":"C140*TNC_P_Gl!E11","v":11030662221.254807},null,{"$f":"(0.52*TNC_P_Gl!B11-26.16)","v":2811.6407731280051},{"$f":"F140*TNC_P_Gl!E11","v":3435605154.4539633}]
[2019,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B12)))","v":9108.5644524043601},{"$f":"C141*TNC_P_Gl!E12","v":11136003379.607237},null,{"$f":"(0.52*TNC_P_Gl!B12-26.16)","v":2917.8769124414625},{"$f":"F141*TNC_P_Gl!E12","v":3567355462.8741579}]
[2020,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B13)))","v":9188.0264122372009},{"$f":"C142*TNC_P_Gl!E13","v":11226441524.739933},null,{"$f":"(0.52*TNC_P_Gl!B13-26.16)","v":3031.5770750801125},{"$f":"F142*TNC_P_Gl!E13","v":3704149426.0182562}]
[2021,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B14)))","v":9263.0679134714592},{"$f":"C143*TNC_P_Gl!E14","v":11311365658.45142},null,{"$f":"(0.52*TNC_P_Gl!B14-26.16)","v":3149.6695291242841},{"$f":"F143*TNC_P_Gl!E14","v":3846140833.6857977}]
[2022,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B15)))","v":9333.6749916096069},{"$f":"C144*TNC_P_Gl!E15","v":11390768424.65041},null,{"$f":"(0.52*TNC_P_Gl!B15-26.16)","v":3272.3239961106628},{"$f":"F144*TNC_P_Gl!E15","v":3993527188.7686739}]
[2023,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B16)))","v":9399.8566783764873},{"$f":"C145*TNC_P_Gl!E16","v":11464670555.718056},null,{"$f":"(0.52*TNC_P_Gl!B16-26.16)","v":3399.7167575512303},{"$f":"F145*TNC_P_Gl!E16","v":4146513499.2686682}]
[2024,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B17)))","v":9461.6449848141929},{"$f":"C146*TNC_P_Gl!E17","v":11533120767.919504},null,{"$f":"(0.52*TNC_P_Gl!B17-26.16)","v":3532.0309085575013},{"$f":"F146*TNC_P_Gl!E17","v":4305312563.4916296}]
[2025,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B18)))","v":9521.5033641838054},{"$f":"C147*TNC_P_Gl!E18","v":11579968602.290739},null,{"$f":"(0.52*TNC_P_Gl!B18-26.16)","v":3675.5716621391693},{"$f":"F147*TNC_P_Gl!E18","v":4470197910.4630308}]
[2026,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B19)))","v":9576.7304937243352},{"$f":"C148*TNC_P_Gl!E19","v":11620868294.841003},null,{"$f":"(0.52*TNC_P_Gl!B19-26.16)","v":3824.9225711259937},{"$f":"F148*TNC_P_Gl!E19","v":4641346174.0567226}]
[2027,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B20)))","v":9627.4377416000807},{"$f":"C149*TNC_P_Gl!E20","v":11655992787.406569},null,{"$f":"(0.52*TNC_P_Gl!B20-26.16)","v":3980.3196954770433},{"$f":"F149*TNC_P_Gl!E20","v":4818995345.1043501}]
[2028,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B21)))","v":9673.7602334217027},{"$f":"C150*TNC_P_Gl!E21","v":11685542498.092731},null,{"$f":"(0.52*TNC_P_Gl!B21-26.16)","v":4142.0087258392105},{"$f":"F150*TNC_P_Gl!E21","v":5003392458.0891638}]
[2029,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B22)))","v":9715.8550722083473},{"$f":"C151*TNC_P_Gl!E22","v":11709742850.126944},null,{"$f":"(0.52*TNC_P_Gl!B22-26.16)","v":4310.24537827515},{"$f":"F151*TNC_P_Gl!E22","v":5194793934.8047762}]
[2030,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B23)))","v":9753.899230113786},{"$f":"C152*TNC_P_Gl!E23","v":11728841435.309381},null,{"$f":"(0.52*TNC_P_Gl!B23-26.16)","v":4485.2958052534859},{"$f":"F152*TNC_P_Gl!E23","v":5393465941.072957}]
[2031,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B24)))","v":9781.6979459326303},{"$f":"C153*TNC_P_Gl!E24","v":11735439516.144716},null,{"$f":"(0.52*TNC_P_Gl!B24-26.16)","v":4631.262865397297},{"$f":"F153*TNC_P_Gl!E24","v":5556285375.0597067}]
[2032,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B25)))","v":9807.1101043336057},{"$f":"C154*TNC_P_Gl!E25","v":11739028415.162449},null,{"$f":"(0.52*TNC_P_Gl!B25-26.16)","v":4781.9777845697654},{"$f":"F154*TNC_P_Gl!E25","v":5723987239.5166178}]
[2033,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B26)))","v":9830.2489242885276},{"$f":"C155*TNC_P_Gl!E26","v":11739762981.532864},null,{"$f":"(0.52*TNC_P_Gl!B26-26.16)","v":4937.5959241975361},{"$f":"F155*TNC_P_Gl!E26","v":5896718007.3577976}]
[2034,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B27)))","v":9857.5875732881032},{"$f":"C156*TNC_P_Gl!E27","v":11624757297.551462},null,{"$f":"(0.52*TNC_P_Gl!B27-26.16)","v":5151.4484718891963},{"$f":"F156*TNC_P_Gl!E27","v":6074948639.4447727}]
[2035,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B28)))","v":9877.0447016036014},{"$f":"C157*TNC_P_Gl!E28","v":11596440643.258757},null,{"$f":"(0.52*TNC_P_Gl!B28-26.16)","v":5330.3508790918131},{"$f":"F157*TNC_P_Gl!E28","v":6258258360.1241159}]
[2036,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B29)))","v":9894.3903796155901},{"$f":"C158*TNC_P_Gl!E29","v":11565453970.828867},null,{"$f":"(0.52*TNC_P_Gl!B29-26.16)","v":5515.5432070698171},{"$f":"F158*TNC_P_Gl!E29","v":6447063299.3118382}]
[2037,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B30)))","v":9909.7730964146795},{"$f":"C159*TNC_P_Gl!E30","v":11532002952.297762},null,{"$f":"(0.52*TNC_P_Gl!B30-26.16)","v":5707.2512791640411},{"$f":"F159*TNC_P_Gl!E30","v":6641528313.5631943}]
[2038,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B31)))","v":9923.341297434612},{"$f":"C160*TNC_P_Gl!E31","v":11496290126.490973},null,{"$f":"(0.52*TNC_P_Gl!B31-26.16)","v":5905.709234387351},{"$f":"F160*TNC_P_Gl!E31","v":6841823205.1300898}]
[2039,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B32)))","v":9938.8834669406897},{"$f":"C161*TNC_P_Gl!E32","v":11332573339.975914},null,{"$f":"(0.52*TNC_P_Gl!B32-26.16)","v":6181.6389113842279},{"$f":"F161*TNC_P_Gl!E32","v":7048465409.3719931}]
[2040,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B33)))","v":9949.885823498731},{"$f":"C162*TNC_P_Gl!E33","v":11247537992.736448},null,{"$f":"(0.52*TNC_P_Gl!B33-26.16)","v":6423.3457346692676},{"$f":"F162*TNC_P_Gl!E33","v":7261070777.3699522}]
[2041,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B34)))","v":9959.2407294318691},{"$f":"C163*TNC_P_Gl!E34","v":11160440688.593815},null,{"$f":"(0.52*TNC_P_Gl!B34-26.16)","v":6674.9680350598655},{"$f":"F163*TNC_P_Gl!E34","v":7480046609.7172928}]
[2042,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B35)))","v":9967.1298936765088},{"$f":"C164*TNC_P_Gl!E35","v":11071531741.267399},null,{"$f":"(0.52*TNC_P_Gl!B35-26.16)","v":6936.9404913632761},{"$f":"F164*TNC_P_Gl!E35","v":7705584020.3444901}]
[2043,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B36)))","v":9973.7262345531217},{"$f":"C165*TNC_P_Gl!E36","v":10981044657.809532},null,{"$f":"(0.52*TNC_P_Gl!B36-26.16)","v":7209.718477576459},{"$f":"F165*TNC_P_Gl!E36","v":7937879856.5999451}]
[2044,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B37)))","v":9979.1925017260182},{"$f":"C166*TNC_P_Gl!E37","v":10889195065.958414},null,{"$f":"(0.52*TNC_P_Gl!B37-26.16)","v":7493.7791505168707},{"$f":"F166*TNC_P_Gl!E37","v":8177136871.2525043}]
[2045,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B38)))","v":9983.7979151109157},{"$f":"C167*TNC_P_Gl!E38","v":10784141087.93745},null,{"$f":"(0.52*TNC_P_Gl!B38-26.16)","v":7798.4400688618261},{"$f":"F167*TNC_P_Gl!E38","v":8423595778.2300787}]
[2046,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B39)))","v":9987.5199131606369},{"$f":"C168*TNC_P_Gl!E39","v":10678041059.924702},null,{"$f":"(0.52*TNC_P_Gl!B39-26.16)","v":8116.2923334987709},{"$f":"F168*TNC_P_Gl!E39","v":8677439799.3691406}]
[2047,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B40)))","v":9990.495303653388},{"$f":"C169*TNC_P_Gl!E40","v":10571068961.036474},null,{"$f":"(0.52*TNC_P_Gl!B40-26.16)","v":8447.9577013774688},{"$f":"F169*TNC_P_Gl!E40","v":8938890488.0945358}]
[2048,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B41)))","v":9992.8468145270144},{"$f":"C170*TNC_P_Gl!E41","v":10463377993.913282},null,{"$f":"(0.52*TNC_P_Gl!B41-26.16)","v":8794.0904655028153},{"$f":"F170*TNC_P_Gl!E41","v":9208176044.4338512}]
[2049,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B42)))","v":9994.6831341830693},{"$f":"C171*TNC_P_Gl!E42","v":10355101402.684845},null,{"$f":"(0.52*TNC_P_Gl!B42-26.16)","v":9155.3793786422884},{"$f":"F171*TNC_P_Gl!E42","v":9485531514.4155083}]
[2050,null,{"$f":"TNC_P!$L$31*(1-(EXP(TNC_P!$L$32*TNC_P_Gl!B43)))","v":9996.1135369934655},{"$f":"C172*TNC_P_Gl!E43","v":10241580100.230583},null,{"$f":"(0.52*TNC_P_Gl!B43-26.16)","v":9537.0185901844852},{"$f":"F172*TNC_P_Gl!E43","v":9771211526.0887737}]

{"sheet":"UD1_MP","index":32,"n_rows":172,"n_cols":48,"rows_kept":172,"cut":false,"hidden":true,"merged":[[64,24,64,25],[119,2,119,3],[119,5,119,6],[8,29,8,34],[8,36,8,40],[8,42,8,45],[63,2,63,6],[63,9,63,12],[63,15,63,17],[63,27,63,29],[63,31,63,33],[1,2,1,12],[1,13,2,17],[6,0,6,20],[6,29,6,47],[7,2,7,6],[7,9,7,12],[7,15,7,17],[7,24,7,27]]}
["This worksheet calculates the projections for passenger mobility and freight mobility."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of annual passenger km travelled using xxx by type of vehicle"]
[]
[]
[null,null,null,null,null,null,null," "]
[]
["Annual Passenger kilometer (PAX km/yr)  =  Number of motorised vehicles running * Number of Occupants * Travel Distance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of  vehicles"]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,"ELECTRIC",null,"PETROL+DIESEL+LPG",null,"Percentage share of annual passenger km travelled by type of fuel",null,null,null,null,"A/cycle","Cars","M/cycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars",null,"GRAND TOTAL",null,"Petrol","Diesel","LPG","tot",null,"PETROL",null,null,null,null,null,null,"DIESEL",null,null,null,null,null,"LPG",null,null,null,null,"Electric"]
[2000,null,{"$f":" '4. Data'!R5*UD1_P!$E$7*UD1_P!$E$9","v":548346400},{"$f":"'4. Data'!C5*UD1_P!$E$19*UD1_P!$E$20","v":1892944350},{"$f":"'4. Data'!T5*UD1_P!$E$13*UD1_P!$E$15","v":126442400},{"$f":"'4. Data'!N5*UD1_P!$F$19*UD1_P!$F$20","v":151181100},{"$f":"'4. Data'!F5*UD1_P!$E$28*UD1_P!$E$29","v":0},{"$f":"SUM(C10:G10)","v":2718914250},null,{"$f":"'4. Data'!D5*UD1_P!$E$22*UD1_P!$E$23","v":170392950},{"$f":"'4. Data'!O5*UD1_P!$F$22*UD1_P!$F$23","v":277481700},null,{"$f":"'4. Data'!AH5*UD1_P!$E$34*UD1_P!$E$35","v":3184020000},{"$f":"SUM(J10:M10)","v":3631894650},null,{"$f":"'4. Data'!E5*UD1_P!$E$25*UD1_P!$E$26","v":3565349.9999999995},{"$f":"'4. Data'!P5*UD1_P!$F$25*UD1_P!$F$26","v":230849.99999999997},null,{"$f":"P10+Q10","v":3796199.9999999995},null,{"$f":"'4. Data'!G5*UD1_P!$E$28*UD1_P!$E$29","v":0},2000,{"$f":"S10+N10+H10","v":6354605100},null,{"$f":"H10/W10%","v":42.786517922254525},{"$f":"N10/W10%","v":57.153742724311854},{"$f":"S10/W10%","v":5.9739353433622487E-2},{"$f":"SUM(Y10:AA10)","v":100},null,{"$f":"C10/H10%","v":20.167844572516401},{"$f":"D10/H10%","v":69.621333221523997},{"$f":"E10/H10%","v":4.6504739897552856},{"$f":"F10/H10%","v":5.5603482162043179},{"$f":"G10/H10%","v":0},{"$f":"SUM(AD10:AH10)","v":100},null,{"$f":"J10/N10%","v":4.6915719320217617},{"$f":"K10/N10%","v":7.640136257806927}," ",{"$f":"M10/N10%","v":87.668291810171311},{"$f":"SUM(AK10:AN10)","v":100},null,{"$f":"P10/S10%","v":93.918918918918919},{"$f":"Q10/S10%","v":6.0810810810810816}," ",{"$f":"SUM(AQ10:AR10)","v":100}]
[2001,null,{"$f":" '4. Data'!R6*UD1_P!$E$7*UD1_P!$E$9","v":559244000},{"$f":"'4. Data'!C6*UD1_P!$E$19*UD1_P!$E$20","v":2004752699.9999998},{"$f":"'4. Data'!T6*UD1_P!$E$13*UD1_P!$E$15","v":132809600},{"$f":"'4. Data'!N6*UD1_P!$F$19*UD1_P!$F$20","v":155208150},{"$f":"'4. Data'!F6*UD1_P!$E$28*UD1_P!$E$29","v":0},{"$f":"SUM(C11:G11)","v":2852014450},null,{"$f":"'4. Data'!D6*UD1_P!$E$22*UD1_P!$E$23","v":192323700},{"$f":"'4. Data'!O6*UD1_P!$F$22*UD1_P!$F$23","v":301541400},null,{"$f":"'4. Data'!AH6*UD1_P!$E$34*UD1_P!$E$35","v":3202640000},{"$f":"SUM(J11:M11)","v":3696505100},null,{"$f":"'4. Data'!E6*UD1_P!$E$25*UD1_P!$E$26","v":3924450},{"$f":"'4. Data'!P6*UD1_P!$F$25*UD1_P!$F$26","v":230849.99999999997},null,{"$f":"P11+Q11","v":4155300},null,{"$f":"'4. Data'!G6*UD1_P!$E$28*UD1_P!$E$29","v":0},null,{"$f":"S11+N11+H11","v":6552674850},null,{"$f":"H11/W11%","v":43.524431095493775},{"$f":"N11/W11%","v":56.412155106399034},{"$f":"S11/W11%","v":6.3413798107195871E-2},{"$f":"SUM(Y11:AA11)","v":100},null,{"$f":"C11/H11%","v":19.608736554613177},{"$f":"D11/H11%","v":70.292515523545106},{"$f":"E11/H11%","v":4.6566944988655301},{"$f":"F11/H11%","v":5.4420534229761701},{"$f":"G11/H11%","v":0},{"$f":"SUM(AD11:AH11)","v":99.999999999999986},null,{"$f":"J11/N11%","v":5.2028522833635478},{"$f":"K11/N11%","v":8.1574728518567436}," ",{"$f":"M11/N11%","v":86.639674864779707},{"$f":"SUM(AK11:AN11)","v":100},null,{"$f":"P11/S11%","v":94.444444444444443},{"$f":"Q11/S11%","v":5.5555555555555545}," ",{"$f":"SUM(AQ11:AR11)","v":100}]
[2002,null,{"$f":" '4. Data'!R7*UD1_P!$E$7*UD1_P!$E$9","v":573938400},{"$f":"'4. Data'!C7*UD1_P!$E$19*UD1_P!$E$20","v":2102684400},{"$f":"'4. Data'!T7*UD1_P!$E$13*UD1_P!$E$15","v":139608000},{"$f":"'4. Data'!N7*UD1_P!$F$19*UD1_P!$F$20","v":156978000},{"$f":"'4. Data'!F7*UD1_P!$E$28*UD1_P!$E$29","v":0},2973208800,null,{"$f":"'4. Data'!D7*UD1_P!$E$22*UD1_P!$E$23","v":207970200},{"$f":"'4. Data'!O7*UD1_P!$F$22*UD1_P!$F$23","v":322625699.99999994},null,{"$f":"'4. Data'!AH7*UD1_P!$E$34*UD1_P!$E$35","v":3258500000},3789095900,null,{"$f":"'4. Data'!E7*UD1_P!$E$25*UD1_P!$E$26","v":4540050},{"$f":"'4. Data'!P7*UD1_P!$F$25*UD1_P!$F$26","v":256500},null,4796550,null,{"$f":"'4. Data'!G7*UD1_P!$E$28*UD1_P!$E$29","v":0},null,6767101250,null,43.936224539273738,55.992895037590877,{"$f":"S12/W12%","v":7.0880423135386075E-2},100.00000000000001,null,19.303669490013618,70.721047240274544,4.6955329877941976,5.2797502819176376,0,100,null,5.4886496802574989,8.5145825947556499," ",85.996767724986853,100,null,94.652406417112303,5.3475935828877006," ",100]
[2003,null,{"$f":" '4. Data'!R8*UD1_P!$E$7*UD1_P!$E$9","v":587820800},{"$f":"'4. Data'!C8*UD1_P!$E$19*UD1_P!$E$20","v":2198076750},{"$f":"'4. Data'!T8*UD1_P!$E$13*UD1_P!$E$15","v":145829600},{"$f":"'4. Data'!N8*UD1_P!$F$19*UD1_P!$F$20","v":158183550},{"$f":"'4. Data'!F8*UD1_P!$E$28*UD1_P!$E$29","v":0},3089910700,null,{"$f":"'4. Data'!D8*UD1_P!$E$22*UD1_P!$E$23","v":230106149.99999997},{"$f":"'4. Data'!O8*UD1_P!$F$22*UD1_P!$F$23","v":346557150},null,{"$f":"'4. Data'!AH8*UD1_P!$E$34*UD1_P!$E$35","v":3271800000},3848463300,null,{"$f":"'4. Data'!E8*UD1_P!$E$25*UD1_P!$E$26","v":4770900},{"$f":"'4. Data'!P8*UD1_P!$F$25*UD1_P!$F$26","v":256500},null,5027400,null,{"$f":"'4. Data'!G8*UD1_P!$E$28*UD1_P!$E$29","v":0},null,6943401400,null,44.501398118795208,55.426196446024278,{"$f":"S13/W13%","v":7.2405435180515412E-2},100,null,19.023876644719863,71.137225745714915,4.7195409239496788,5.1193566856155419,0,100,null,5.9791696597444481,9.0050787284368798," ",85.015751611818672,100,null,94.897959183673464,5.1020408163265305," ",100]
[2004,null,{"$f":" '4. Data'!R9*UD1_P!$E$7*UD1_P!$E$9","v":605976000},{"$f":"'4. Data'!C9*UD1_P!$E$19*UD1_P!$E$20","v":2366084250},{"$f":"'4. Data'!T9*UD1_P!$E$13*UD1_P!$E$15","v":159616800},{"$f":"'4. Data'!N9*UD1_P!$F$19*UD1_P!$F$20","v":159235200},{"$f":"'4. Data'!F9*UD1_P!$E$28*UD1_P!$E$29","v":0},3290912250,null,{"$f":"'4. Data'!D9*UD1_P!$E$22*UD1_P!$E$23","v":246701700},{"$f":"'4. Data'!O9*UD1_P!$F$22*UD1_P!$F$23","v":364819949.99999994},null,{"$f":"'4. Data'!AH9*UD1_P!$E$34*UD1_P!$E$35","v":3267810000},3879331650,null,{"$f":"'4. Data'!E9*UD1_P!$E$25*UD1_P!$E$26","v":5130000},{"$f":"'4. Data'!P9*UD1_P!$F$25*UD1_P!$F$26","v":282150},null,5412150,null,{"$f":"'4. Data'!G9*UD1_P!$E$28*UD1_P!$E$29","v":0},null,7175656050,null,45.862179389158428,54.062396845233408,7.5423765608163454E-2,100,null,18.413617683060373,71.897518689536611,4.8502295981912003,4.8386340292118089,0,100,null,6.3593866742483849,9.4041959521558294," ",84.236417373595785,100,null,94.786729857819907,5.2132701421800949," ",100]
[2005,null,{"$f":" '4. Data'!R10*UD1_P!$E$7*UD1_P!$E$9","v":619264800},{"$f":"'4. Data'!C10*UD1_P!$E$19*UD1_P!$E$20","v":2513007450},{"$f":"'4. Data'!T10*UD1_P!$E$13*UD1_P!$E$15","v":174154400},{"$f":"'4. Data'!N10*UD1_P!$F$19*UD1_P!$F$20","v":159389099.99999997},{"$f":"'4. Data'!F10*UD1_P!$E$28*UD1_P!$E$29","v":0},3465815750,null,{"$f":"'4. Data'!D10*UD1_P!$E$22*UD1_P!$E$23","v":262579050},{"$f":"'4. Data'!O10*UD1_P!$F$22*UD1_P!$F$23","v":398575350},null,{"$f":"'4. Data'!AH10*UD1_P!$E$34*UD1_P!$E$35","v":3404800000},4065954400,null,{"$f":"'4. Data'!E10*UD1_P!$E$25*UD1_P!$E$26","v":5206950},{"$f":"'4. Data'!P10*UD1_P!$F$25*UD1_P!$F$26","v":282150},null,5489100,null,{"$f":"'4. Data'!G10*UD1_P!$E$28*UD1_P!$E$29","v":0},2005,7537259250,null,45.982440500504211,53.944733292807996,7.28262066877957E-2,100,null,17.867793462477053,72.508397193359173,5.0249180153330428,4.5988913288307369,0,100,null,6.4579929868372359,9.8027501243004593," ",83.7392568888623,100,null,94.859813084112147,5.1401869158878508," ",100]
[2006,null,{"$f":" '4. Data'!R11*UD1_P!$E$7*UD1_P!$E$9","v":635353600},{"$f":"'4. Data'!C11*UD1_P!$E$19*UD1_P!$E$20","v":2644566300},{"$f":"'4. Data'!T11*UD1_P!$E$13*UD1_P!$E$15","v":191520000},{"$f":"'4. Data'!N11*UD1_P!$F$19*UD1_P!$F$20","v":161543700},{"$f":"'4. Data'!F11*UD1_P!$E$28*UD1_P!$E$29","v":0},3632983600,null,{"$f":"'4. Data'!D11*UD1_P!$E$22*UD1_P!$E$23","v":275737500},{"$f":"'4. Data'!O11*UD1_P!$F$22*UD1_P!$F$23","v":428098500},null,{"$f":"'4. Data'!AH11*UD1_P!$E$34*UD1_P!$E$35","v":3473960000},4177796000,null,{"$f":"'4. Data'!E11*UD1_P!$E$25*UD1_P!$E$26","v":5232600},{"$f":"'4. Data'!P11*UD1_P!$F$25*UD1_P!$F$26","v":282150},null,5514750,null,{"$f":"'4. Data'!G11*UD1_P!$E$28*UD1_P!$E$29","v":0},null,7816294350,null,46.479616008831599,53.449829457868354,7.0554533300041342E-2,99.999999999999986,null,17.488479716781544,72.793235290134533,5.2717000979580533,4.4465848951258682,0,99.999999999999986,null,6.6000709464990628,10.246993869494824," ",83.152935184006111,100,null,94.883720930232556,5.1162790697674421," ",100]
[2007,null,{"$f":" '4. Data'!R12*UD1_P!$E$7*UD1_P!$E$9","v":644599200},{"$f":"'4. Data'!C12*UD1_P!$E$19*UD1_P!$E$20","v":2798158500},{"$f":"'4. Data'!T12*UD1_P!$E$13*UD1_P!$E$15","v":212867200},{"$f":"'4. Data'!N12*UD1_P!$F$19*UD1_P!$F$20","v":161620650},{"$f":"'4. Data'!F12*UD1_P!$E$28*UD1_P!$E$29","v":0},3817245550,null,{"$f":"'4. Data'!D12*UD1_P!$E$22*UD1_P!$E$23","v":290999250},{"$f":"'4. Data'!O12*UD1_P!$F$22*UD1_P!$F$23","v":459391500},null,{"$f":"'4. Data'!AH12*UD1_P!$E$34*UD1_P!$E$35","v":3661490000},4411880750,null,{"$f":"'4. Data'!E12*UD1_P!$E$25*UD1_P!$E$26","v":5232600},{"$f":"'4. Data'!P12*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5540400,null,{"$f":"'4. Data'!G12*UD1_P!$E$28*UD1_P!$E$29","v":0},null,8234666700,null,46.355799075632291,53.576919512722959,6.7281411644748171E-2,99.999999999999986,null,16.886500791126732,73.303078446184841,5.576460754535427,4.2339600081529989,0,100.00000000000001,null,6.5958095082239021,10.412600113908336," ",82.991590377867766,100,null,94.444444444444443,5.5555555555555545," ",100]
[2008,null,{"$f":" '4. Data'!R13*UD1_P!$E$7*UD1_P!$E$9","v":640942400},{"$f":"'4. Data'!C13*UD1_P!$E$19*UD1_P!$E$20","v":3051837000},{"$f":"'4. Data'!T13*UD1_P!$E$13*UD1_P!$E$15","v":237260800},{"$f":"'4. Data'!N13*UD1_P!$F$19*UD1_P!$F$20","v":165083400},{"$f":"'4. Data'!F13*UD1_P!$E$28*UD1_P!$E$29","v":0},4095123600,null,{"$f":"'4. Data'!D13*UD1_P!$E$22*UD1_P!$E$23","v":308389950},{"$f":"'4. Data'!O13*UD1_P!$F$22*UD1_P!$F$23","v":495455400},null,{"$f":"'4. Data'!AH13*UD1_P!$E$34*UD1_P!$E$35","v":3673460000},4477305350,null,{"$f":"'4. Data'!E13*UD1_P!$E$25*UD1_P!$E$26","v":5309549.9999999991},{"$f":"'4. Data'!P13*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5617349.9999999991,null,{"$f":"'4. Data'!G13*UD1_P!$E$28*UD1_P!$E$29","v":0},null,8578046300,null,47.739583779117631,52.194931029924611,6.5485190957759218E-2,100,null,15.651356652580645,74.523684706366367,5.7937396566003523,4.0312189844526305,0,100,null,6.8878471735236912,11.065928304398538," ",82.046224522077765,100,null,94.520547945205479,5.4794520547945202," ",100]
[2009,null,{"$f":" '4. Data'!R14*UD1_P!$E$7*UD1_P!$E$9","v":665268800},{"$f":"'4. Data'!C14*UD1_P!$E$19*UD1_P!$E$20","v":3186166050},{"$f":"'4. Data'!T14*UD1_P!$E$13*UD1_P!$E$15","v":253652000},{"$f":"'4. Data'!N14*UD1_P!$F$19*UD1_P!$F$20","v":163570050},{"$f":"'4. Data'!F14*UD1_P!$E$28*UD1_P!$E$29","v":1077300},4269734200,null,{"$f":"'4. Data'!D14*UD1_P!$E$22*UD1_P!$E$23","v":318598650},{"$f":"'4. Data'!O14*UD1_P!$F$22*UD1_P!$F$23","v":525055500},null,{"$f":"'4. Data'!AH14*UD1_P!$E$34*UD1_P!$E$35","v":3727990000},4571644150,null,{"$f":"'4. Data'!E14*UD1_P!$E$25*UD1_P!$E$26","v":5412150},{"$f":"'4. Data'!P14*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5719950,null,{"$f":"'4. Data'!G14*UD1_P!$E$28*UD1_P!$E$29","v":0},null,8847098300,null,48.261407923996956,51.673938674333485,6.4653401669562099E-2,100,null,15.581035465861083,74.622116992669007,5.9406976668477398,3.830918795835113,2.5231078787058922E-2,100,null,6.9690168251612494,11.485047452785668," ",81.545935722053088,100,null,94.618834080717491,5.3811659192825099," ",100]
[2010,null,{"$f":" '4. Data'!R15*UD1_P!$E$7*UD1_P!$E$9","v":681206400},{"$f":"'4. Data'!C15*UD1_P!$E$19*UD1_P!$E$20","v":3383645400},{"$f":"'4. Data'!T15*UD1_P!$E$13*UD1_P!$E$15","v":275105600},{"$f":"'4. Data'!N15*UD1_P!$F$19*UD1_P!$F$20","v":163775250},{"$f":"'4. Data'!F15*UD1_P!$E$28*UD1_P!$E$29","v":4129649.9999999995},4507862300,null,{"$f":"'4. Data'!D15*UD1_P!$E$22*UD1_P!$E$23","v":333450000},{"$f":"'4. Data'!O15*UD1_P!$F$22*UD1_P!$F$23","v":555476400},null,{"$f":"'4. Data'!AH15*UD1_P!$E$34*UD1_P!$E$35","v":3783850000},4672776400,null,{"$f":"'4. Data'!E15*UD1_P!$E$25*UD1_P!$E$26","v":5489100},{"$f":"'4. Data'!P15*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5796900,null,{"$f":"'4. Data'!G15*UD1_P!$E$28*UD1_P!$E$29","v":0},2010,9186435600,2010,49.070852899681789,50.86604427945916,6.3102820859050057E-2,99.999999999999986,null,15.111517492448694,75.06097513227057,6.10279510977964,3.6331023243544949,9.1609941146605117E-2,100,null,7.1360144688284253,11.887502256688336," ",80.976483274483243,100,null,94.690265486725664,5.3097345132743357," ",100]
[2011,null,{"$f":" '4. Data'!R16*UD1_P!$E$7*UD1_P!$E$9","v":686856800},{"$f":"'4. Data'!C16*UD1_P!$E$19*UD1_P!$E$20","v":3574686599.9999995},{"$f":"'4. Data'!T16*UD1_P!$E$13*UD1_P!$E$15","v":303363200},{"$f":"'4. Data'!N16*UD1_P!$F$19*UD1_P!$F$20","v":159106950},{"$f":"'4. Data'!F16*UD1_P!$E$28*UD1_P!$E$29","v":8079750},4732093300,null,{"$f":"'4. Data'!D16*UD1_P!$E$22*UD1_P!$E$23","v":351302400},{"$f":"'4. Data'!O16*UD1_P!$F$22*UD1_P!$F$23","v":578715300},null,{"$f":"'4. Data'!AH16*UD1_P!$E$34*UD1_P!$E$35","v":3872960000},4802977700,null,{"$f":"'4. Data'!E16*UD1_P!$E$25*UD1_P!$E$26","v":5591700},{"$f":"'4. Data'!P16*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G16*UD1_P!$E$28*UD1_P!$E$29","v":51300},null,9540970500,null,49.597609593279842,50.340557074356326,6.1833332363830283E-2,100,null,14.514861742053988,75.541338121968124,6.4107611741298509,3.3622952869504918,0.17074367489753425,100,null,7.314262566740628,12.049094044305058," ",80.636643388954312,100,null,94.782608695652172,5.2173913043478253," ",100]
[2012,null,{"$f":" '4. Data'!R17*UD1_P!$E$7*UD1_P!$E$9","v":698527200},{"$f":"'4. Data'!C17*UD1_P!$E$19*UD1_P!$E$20","v":3814821899.9999995},{"$f":"'4. Data'!T17*UD1_P!$E$13*UD1_P!$E$15","v":336610400},{"$f":"'4. Data'!N17*UD1_P!$F$19*UD1_P!$F$20","v":161184599.99999997},{"$f":"'4. Data'!F17*UD1_P!$E$28*UD1_P!$E$29","v":18031950},5029176050,null,{"$f":"'4. Data'!D17*UD1_P!$E$22*UD1_P!$E$23","v":371745449.99999994},{"$f":"'4. Data'!O17*UD1_P!$F$22*UD1_P!$F$23","v":618601050},null,{"$f":"'4. Data'!AH17*UD1_P!$E$34*UD1_P!$E$35","v":3932810000},4923156500,null,{"$f":"'4. Data'!E17*UD1_P!$E$25*UD1_P!$E$26","v":5591700},{"$f":"'4. Data'!P17*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G17*UD1_P!$E$28*UD1_P!$E$29","v":128250},null,9958232050,null,50.502699924531285,49.438057631926746,5.9242443541973902E-2,100.00000000000001,null,13.889495874776545,75.853815059824754,6.6931520522134038,3.2049902090820614,0.35854680410322881,99.999999999999986,null,7.5509573989776673,12.565130724566647," ",79.883911876455684,100,null,94.782608695652172,5.2173913043478253," ",100]
[2013,null,{"$f":" '4. Data'!R18*UD1_P!$E$7*UD1_P!$E$9","v":700072800},{"$f":"'4. Data'!C18*UD1_P!$E$19*UD1_P!$E$20","v":4105000349.9999995},{"$f":"'4. Data'!T18*UD1_P!$E$13*UD1_P!$E$15","v":373133600},{"$f":"'4. Data'!N18*UD1_P!$F$19*UD1_P!$F$20","v":162287550},{"$f":"'4. Data'!F18*UD1_P!$E$28*UD1_P!$E$29","v":35627850},5376122150,null,{"$f":"'4. Data'!D18*UD1_P!$E$22*UD1_P!$E$23","v":388366650},{"$f":"'4. Data'!O18*UD1_P!$F$22*UD1_P!$F$23","v":618703650},null,{"$f":"'4. Data'!AH18*UD1_P!$E$34*UD1_P!$E$35","v":3940790000},4947860300,null,{"$f":"'4. Data'!E18*UD1_P!$E$25*UD1_P!$E$26","v":5591700},{"$f":"'4. Data'!P18*UD1_P!$F$25*UD1_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G18*UD1_P!$E$28*UD1_P!$E$29","v":153899.99999999997},null,10329881950,null,52.044371620335895,47.898517368826269,5.7111010837834403E-2,99.999999999999986,null,13.021891624988468,76.356158499858481,6.9405714674842347,3.0186730411250049,0.66270536654380141,99.999999999999986,null,7.8491838179020537,12.50446885090915," ",79.646347331188792,100,null,94.782608695652172,5.2173913043478253," ",100]
[2014,null,{"$f":" '4. Data'!R19*UD1_P!$E$7*UD1_P!$E$9","v":692792800},{"$f":"'4. Data'!C19*UD1_P!$E$19*UD1_P!$E$20","v":4413159450},{"$f":"'4. Data'!T19*UD1_P!$E$13*UD1_P!$E$15","v":414853600},{"$f":"'4. Data'!N19*UD1_P!$F$19*UD1_P!$F$20","v":160415099.99999997},{"$f":"'4. Data'!F19*UD1_P!$E$28*UD1_P!$E$29","v":46785600},5728006550,null,{"$f":"'4. Data'!D19*UD1_P!$E$22*UD1_P!$E$23","v":405654750},{"$f":"'4. Data'!O19*UD1_P!$F$22*UD1_P!$F$23","v":622089450},null,{"$f":"'4. Data'!AH19*UD1_P!$E$34*UD1_P!$E$35","v":3997980000},5025724200,null,{"$f":"'4. Data'!E19*UD1_P!$E$25*UD1_P!$E$26","v":5643000},{"$f":"'4. Data'!P19*UD1_P!$F$25*UD1_P!$F$26","v":333450},null,5976450,null,{"$f":"'4. Data'!G19*UD1_P!$E$28*UD1_P!$E$29","v":205200},null,10759707200,null,53.23571026170675,46.708745011202538,5.5544727090714882E-2,100.00000000000001,null,12.094832538206507,77.045293357773829,7.2425475840281646,2.8005397444945306,0.81678677549696588,99.999999999999986,null,8.0715680737116458,12.37810562704575," ",79.550326299242599,100,null,94.420600858369099,5.5793991416309012," ",100]
[2015,null,{"$f":" '4. Data'!R20*UD1_P!$E$7*UD1_P!$E$9","v":689460800},{"$f":"'4. Data'!C20*UD1_P!$E$19*UD1_P!$E$20","v":4741402500},{"$f":"'4. Data'!T20*UD1_P!$E$13*UD1_P!$E$15","v":448890400},{"$f":"'4. Data'!N20*UD1_P!$F$19*UD1_P!$F$20","v":153746100},{"$f":"'4. Data'!F20*UD1_P!$E$28*UD1_P!$E$29","v":61842149.999999993},6095341950,null,{"$f":"'4. Data'!D20*UD1_P!$E$22*UD1_P!$E$23","v":422404199.99999994},{"$f":"'4. Data'!O20*UD1_P!$F$22*UD1_P!$F$23","v":609264450},null,{"$f":"'4. Data'!AH20*UD1_P!$E$34*UD1_P!$E$35","v":3963400000},4995068650,null,{"$f":"'4. Data'!E20*UD1_P!$E$25*UD1_P!$E$26","v":5745600},{"$f":"'4. Data'!P20*UD1_P!$F$25*UD1_P!$F$26","v":333450},null,6079050,null,{"$f":"'4. Data'!G20*UD1_P!$E$28*UD1_P!$E$29","v":487350},2015,11096489650,2015,54.930362143851504,45.014854314760704,5.4783541387793754E-2,100,null,11.311273520921988,77.787309373184556,7.3644826439967002,2.5223539755632576,1.0145804863335024,100,null,8.4564243176117291,12.197318849661857," ",79.346256832726411,100,null,94.514767932489448,5.4852320675105481," ",100]
[2016,null,{"$f":" '4. Data'!R21*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C21*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T21*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N21*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F21*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D21*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O21*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH21*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E21*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P21*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G21*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,{"$f":"SUM(Y26:AA26)","v":300}," ",0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2017,null,{"$f":" '4. Data'!R22*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C22*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T22*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N22*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F22*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D22*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O22*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH22*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E22*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P22*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G22*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,{"$f":"SUM(Y27:AA27)","v":300},null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2018,null,{"$f":" '4. Data'!R23*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C23*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T23*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N23*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F23*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D23*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O23*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH23*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E23*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P23*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G23*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2019,null,{"$f":" '4. Data'!R24*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C24*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T24*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N24*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F24*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D24*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O24*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH24*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E24*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P24*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G24*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2020,null,{"$f":" '4. Data'!R25*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C25*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T25*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N25*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F25*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D25*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O25*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH25*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E25*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P25*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G25*UD1_P!$E$28*UD1_P!$E$29","v":0},2020,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2021,null,{"$f":" '4. Data'!R26*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C26*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T26*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N26*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F26*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D26*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O26*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH26*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E26*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P26*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G26*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2022,null,{"$f":" '4. Data'!R27*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C27*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T27*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N27*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F27*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D27*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O27*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH27*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E27*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P27*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G27*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2023,null,{"$f":" '4. Data'!R28*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C28*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T28*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N28*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F28*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D28*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O28*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH28*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E28*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P28*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G28*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2024,null,{"$f":" '4. Data'!R29*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C29*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T29*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N29*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F29*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D29*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O29*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH29*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E29*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P29*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G29*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2025,null,{"$f":" '4. Data'!R30*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C30*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T30*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N30*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F30*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D30*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O30*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH30*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E30*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P30*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G30*UD1_P!$E$28*UD1_P!$E$29","v":0},2025,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2026,null,{"$f":" '4. Data'!R31*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C31*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T31*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N31*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F31*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D31*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O31*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH31*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E31*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P31*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G31*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2027,null,{"$f":" '4. Data'!R32*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C32*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T32*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N32*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F32*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D32*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O32*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH32*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E32*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P32*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G32*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2028,null,{"$f":" '4. Data'!R33*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C33*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T33*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N33*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F33*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D33*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O33*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH33*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E33*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P33*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G33*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2029,null,{"$f":" '4. Data'!R34*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C34*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T34*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N34*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F34*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D34*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O34*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH34*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E34*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P34*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G34*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2030,null,{"$f":" '4. Data'!R35*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C35*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T35*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N35*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F35*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D35*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O35*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH35*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E35*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P35*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G35*UD1_P!$E$28*UD1_P!$E$29","v":0},2030,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2031,null,{"$f":" '4. Data'!R36*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C36*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T36*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N36*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F36*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D36*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O36*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH36*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E36*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P36*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G36*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2032,null,{"$f":" '4. Data'!R37*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C37*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T37*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N37*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F37*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D37*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O37*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH37*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E37*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P37*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G37*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2033,null,{"$f":" '4. Data'!R38*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C38*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T38*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N38*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F38*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D38*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O38*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH38*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E38*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P38*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G38*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2034,null,{"$f":" '4. Data'!R39*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C39*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T39*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N39*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F39*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D39*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O39*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH39*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E39*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P39*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G39*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2035,null,{"$f":" '4. Data'!R40*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C40*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T40*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N40*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F40*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D40*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O40*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH40*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E40*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P40*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G40*UD1_P!$E$28*UD1_P!$E$29","v":0},2035,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2036,null,{"$f":" '4. Data'!R41*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C41*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T41*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N41*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F41*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D41*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O41*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH41*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E41*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P41*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G41*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2037,null,{"$f":" '4. Data'!R42*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C42*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T42*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N42*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F42*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D42*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O42*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH42*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E42*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P42*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G42*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2038,null,{"$f":" '4. Data'!R43*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C43*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T43*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N43*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F43*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D43*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O43*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH43*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E43*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P43*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G43*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2039,null,{"$f":" '4. Data'!R44*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C44*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T44*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N44*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F44*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D44*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O44*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH44*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E44*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P44*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G44*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2040,null,{"$f":" '4. Data'!R45*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C45*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T45*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N45*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F45*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D45*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O45*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH45*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E45*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P45*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G45*UD1_P!$E$28*UD1_P!$E$29","v":0},2040,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2041,null,{"$f":" '4. Data'!R46*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C46*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T46*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N46*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F46*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D46*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O46*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH46*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E46*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P46*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G46*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2042,null,{"$f":" '4. Data'!R47*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C47*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T47*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N47*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F47*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D47*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O47*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH47*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E47*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P47*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G47*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2043,null,{"$f":" '4. Data'!R48*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C48*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T48*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N48*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F48*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D48*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O48*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH48*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E48*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P48*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G48*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2044,null,{"$f":" '4. Data'!R49*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C49*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T49*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N49*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F49*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D49*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O49*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH49*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E49*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P49*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G49*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2045,null,{"$f":" '4. Data'!R50*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C50*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T50*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N50*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F50*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D50*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O50*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH50*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E50*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P50*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G50*UD1_P!$E$28*UD1_P!$E$29","v":0},2045,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2046,null,{"$f":" '4. Data'!R51*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C51*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T51*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N51*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F51*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D51*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O51*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH51*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E51*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P51*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G51*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2047,null,{"$f":" '4. Data'!R52*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C52*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T52*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N52*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F52*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D52*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O52*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH52*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E52*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P52*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G52*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2048,null,{"$f":" '4. Data'!R53*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C53*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T53*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N53*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F53*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D53*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O53*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH53*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E53*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P53*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G53*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2049,null,{"$f":" '4. Data'!R54*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C54*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T54*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N54*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F54*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D54*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O54*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH54*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E54*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P54*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G54*UD1_P!$E$28*UD1_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2050,null,{"$f":" '4. Data'!R55*UD1_P!$E$7*UD1_P!$E$9","v":0},{"$f":"'4. Data'!C55*UD1_P!$E$19*UD1_P!$E$20","v":0},{"$f":"'4. Data'!T55*UD1_P!$E$13*UD1_P!$E$15","v":0},{"$f":"'4. Data'!N55*UD1_P!$F$19*UD1_P!$F$20","v":0},{"$f":"'4. Data'!F55*UD1_P!$E$28*UD1_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D55*UD1_P!$E$22*UD1_P!$E$23","v":0},{"$f":"'4. Data'!O55*UD1_P!$F$22*UD1_P!$F$23","v":0},null,{"$f":"'4. Data'!AH55*UD1_P!$E$34*UD1_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E55*UD1_P!$E$25*UD1_P!$E$26","v":0},{"$f":"'4. Data'!P55*UD1_P!$F$25*UD1_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G55*UD1_P!$E$28*UD1_P!$E$29","v":0},2050,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[]
[null,null,null,null,null," "," "," "]
["ENERGY BALANCE:   Road Transport Energy (tonnes) = PAX* density of fuel * fuel intensity / occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.97]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,null,null,"PETROL+DIESEL+LPG",null,"PETROL","DIESEL",null,"ACTUAL (tonnes)",null,null,null,"%ERROR"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV",null,"Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,null,null,"(tonnes)",null,"FREIGHT",null,null,"Petrol","Diesel","LPG",null,"Petrol","Diesel","LPG"]
[2000,null,{"$f":"C10*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":9733.1486000000004},{"$f":"D10*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":45978.621974999995},{"$f":"E10*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":2693.2231200000001},{"$f":"F10*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6496.8088499999994},{"$f":"G10*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},{"$f":"SUM(C66:G66)","v":64901.802544999999},null,{"$f":"J10*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":5335.9897500000006},{"$f":"K10*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":14027.43015}," ",{"$f":"M10*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":23429.838599999999},{"$f":"SUM(J66:M66)","v":42793.258499999996},null,{"$f":"P10*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":83.61684000000001},{"$f":"Q10*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P66:R66)","v":93.159085500000003},null,null,null,{"$f":"S66+N66+H66","v":107788.22013050001}]
[2001,null,{"$f":"C11*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":9926.5810000000001},{"$f":"D11*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":48694.387949999997},{"$f":"E11*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":2828.8444800000002},{"$f":"F11*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6669.8660250000003},{"$f":"G11*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},{"$f":"SUM(C67:G67)","v":68119.67945499999},null,{"$f":"J11*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":6022.7685000000001},{"$f":"K11*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":15243.711299999999}," ",{"$f":"M11*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":23566.855200000002},{"$f":"SUM(J67:M67)","v":44833.335000000006},null,{"$f":"P11*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":92.038680000000014},{"$f":"Q11*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P67:R67)","v":101.58092550000001},null,null,null,{"$f":"S67+N67+H67","v":113054.59538049999}]
[2002,null,{"$f":"C12*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":10187.4066},{"$f":"D12*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":51073.097400000006},{"$f":"E12*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":2973.6504},{"$f":"F12*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6745.9230000000007},{"$f":"G12*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},70980.077400000009,null,{"$f":"J12*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":6512.7510000000002},{"$f":"K12*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":16309.578149999999}," ",{"$f":"M12*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":23977.905000000002},46800.234150000004,null,{"$f":"P12*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":106.47612000000002},{"$f":"Q12*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":10.602495000000001},null,117.07861500000003,null,null,null,117897.39016500002]
[2003,null,{"$f":"C13*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":10433.8192},{"$f":"D13*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":53390.127375000004},{"$f":"E13*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":3106.1704799999998},{"$f":"F13*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6797.7299250000005},{"$f":"G13*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},73727.846980000002,null,{"$f":"J13*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":7205.9557499999992},{"$f":"K13*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":17519.375925}," ",{"$f":"M13*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":24075.773999999998},48801.105674999999,null,{"$f":"P13*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":111.89016000000002},{"$f":"Q13*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":10.602495000000001},null,122.49265500000003,null,null,null,122651.44531000001]
[2004,null,{"$f":"C14*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":10756.074000000001},{"$f":"D14*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":57470.941125000005},{"$f":"E14*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":3399.8378399999997},{"$f":"F14*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6842.9232000000002},{"$f":"G14*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},78469.776165000003,null,{"$f":"J14*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":7725.6585000000005},{"$f":"K14*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":18442.608525}," ",{"$f":"M14*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":24046.4133},50214.680325000001,null,{"$f":"P14*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":120.31200000000003},{"$f":"Q14*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":11.662744500000001},null,131.97474450000001,null,null,null,128816.43123450001]
[2005,null,{"$f":"C15*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":10991.950199999999},{"$f":"D15*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":61039.628325000005},{"$f":"E15*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":3709.4887200000003},{"$f":"F15*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6849.5368499999995},{"$f":"G15*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},82590.604095000002,null,{"$f":"J15*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":8222.8702499999999},{"$f":"K15*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":20149.032825000006}," ",{"$f":"M15*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":25054.464},53426.367075000002,null,{"$f":"P15*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":122.11668000000002},{"$f":"Q15*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":11.662744500000001},null,133.7794245,null,null,null,136150.75059449999]
[2006,null,{"$f":"C16*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":11277.526399999999},{"$f":"D16*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":64235.123550000011},{"$f":"E16*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":4079.3760000000002},{"$f":"F16*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6942.127950000001},{"$f":"G16*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},86534.153900000005,null,{"$f":"J16*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":8634.9375},{"$f":"K16*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":21641.50575}," ",{"$f":"M16*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":25563.382800000003},55839.826050000003,null,{"$f":"P16*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":122.71824000000001},{"$f":"Q16*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":11.662744500000001},null,134.38098450000001,null,null,null,142508.3609345]
[2007,null,{"$f":"C17*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":11441.635799999998},{"$f":"D17*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":67965.797250000003},{"$f":"E17*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":4534.0713599999999},{"$f":"F17*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6945.4347750000006},{"$f":"G17*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},90886.93918500001,null,{"$f":"J17*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":9112.871250000002},{"$f":"K17*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":23223.449250000005}," ",{"$f":"M17*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":26943.3357},59279.656200000012,null,{"$f":"P17*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":122.71824000000001},{"$f":"Q17*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,135.44123400000001,null,null,null,150302.03661900002]
[2008,null,{"$f":"C18*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":11376.7276},{"$f":"D18*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":74127.514500000005},{"$f":"E18*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":5053.6550399999996},{"$f":"F18*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":7094.2419000000009},{"$f":"G18*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},97652.139040000009,null,{"$f":"J18*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":9657.4747500000012},{"$f":"K18*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":25046.5743}," ",{"$f":"M18*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":27031.417799999999},61735.466849999997,null,{"$f":"P18*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":124.52291999999998},{"$f":"Q18*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,137.24591399999997,null,null,null,159524.85180400001]
[2009,null,{"$f":"C19*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":11808.521199999999},{"$f":"D19*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":77390.296425000008},{"$f":"E19*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":5402.7876000000006},{"$f":"F19*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":7029.2076749999997},{"$f":"G19*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":16.102800000000002},101646.9157,null,{"$f":"J19*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":9977.1682500000006},{"$f":"K19*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":26542.937249999999}," ",{"$f":"M19*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":27432.680700000001},63952.786200000002,null,{"$f":"P19*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":126.92916000000004},{"$f":"Q19*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,139.65215400000002,null,null,null,165739.354054]
[2010,null,{"$f":"C20*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12091.4136},{"$f":"D20*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":82186.96590000001},{"$f":"E20*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":5859.74928},{"$f":"F20*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":7038.0258750000003},{"$f":"G20*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":61.727399999999996},107237.88205500002,null,{"$f":"J20*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":10442.250000000002},{"$f":"K20*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":28080.793799999999}," ",{"$f":"M20*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":27843.730500000001},66366.774300000005,null,{"$f":"P20*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":128.73384000000001},{"$f":"Q20*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,141.45683400000001,null,null,null,173746.11318900003,null,{"$f":"$Y$63*G132*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2538.758257347863},{"$f":"$Z$63*G132*TNC_P!$E$44*TNC_P!$I$6/1000","v":77109.410233686634},null,115266,159470.83499999999,4641,{"$f":"AB76-H76","v":8028.1179449999763},{"$f":"(AB76-Y76-H76)/AB76%","v":4.7623407489217273},null,null,null,"petrol","Note: The difference between actual and estimated consumptino of gasoline is a residual that is comprised of two parameters: (1) the quantity of gasoline consumed by petrol-driven Goods Vehicles; and (2) errors."]
[2011,null,{"$f":"C21*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12191.708199999999},{"$f":"D21*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":86827.256099999984},{"$f":"E21*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":6461.63616},{"$f":"F21*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6837.4118250000001},{"$f":"G21*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":120.771},112438.78328499997,null,{"$f":"J21*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":11001.312},{"$f":"K21*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":29255.581349999997}," ",{"$f":"M21*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":28499.452799999999},68756.346149999998,null,{"$f":"P21*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":131.14008000000004},{"$f":"Q21*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,181338.99250899995,null,{"$f":"$Y$63*G133*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2636.3915579984546},{"$f":"$Z$63*G133*TNC_P!$E$44*TNC_P!$I$6/1000","v":80074.815155776363},null,117370,159903.783,4502.0000000000009,4931.2167150000314,1.9552058933301277,null,null,null,null,"The number of Goods Vehicles is lower than the number of gasoline-driven DPVs. Since the residual is less than the quantity of consumed by DPVs, there is confidence in the magnitude of the residual."]
[2012,null,{"$f":"C22*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12398.8578},{"$f":"D22*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":92660.016149999996},{"$f":"E22*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":7169.8015200000009},{"$f":"F22*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6926.6960999999992},{"$f":"G22*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":269.53020000000004},119424.90176999998,null,{"$f":"J22*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":11641.502249999998},{"$f":"K22*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":31271.910975000003}," ",{"$f":"M22*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":28939.863300000001},71853.276524999994,null,{"$f":"P22*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":131.14008000000004},{"$f":"Q22*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,191422.04136899998,null,{"$f":"$Y$63*G134*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2737.6993921084672},{"$f":"$Z$63*G134*TNC_P!$E$44*TNC_P!$I$6/1000","v":83151.826256642613},null,123352,164650,4363,3927.0982300000178,0.96423149838798949,null,null,null,"diesel","Note: The residual is the quantity of diesel consumed by all other types of diesel vehicles, including Goods Vehicles, heavy and light locomotives, tractors etc …."]
[2013,null,{"$f":"C23*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12426.2922},{"$f":"D23*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":99708.297974999994},{"$f":"E23*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":7947.74568},{"$f":"F23*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6974.0939249999992},{"$f":"G23*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":532.54260000000011},127588.97237999998,null,{"$f":"J23*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":12162.008250000001},{"$f":"K23*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":31277.097675000005}," ",{"$f":"M23*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":28998.584699999999},72437.690625000003,null,{"$f":"P23*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":131.14008000000004},{"$f":"Q23*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,200170.52607899997,null,{"$f":"$Y$63*G135*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2842.877002045504},{"$f":"$Z$63*G135*TNC_P!$E$44*TNC_P!$I$6/1000","v":86346.373610082257},null,128928,164802,4068,1339.0276200000226,-1.1664257430856564,null,null,null,null,"Also, it is assumed that 3% of goods are carried using petrol-driven Goods Vehicles."]
[2014,null,{"$f":"C24*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12297.072199999999},{"$f":"D24*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":107193.32032500001},{"$f":"E24*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":8836.3816800000004},{"$f":"F24*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6893.6278499999989},{"$f":"G24*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":699.3216000000001},135919.72365500001,null,{"$f":"J24*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":12703.39875},{"$f":"K24*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":31448.258774999998}," ",{"$f":"M24*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":29419.421399999999},73571.078925000009,null,{"$f":"P24*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":132.34320000000002},{"$f":"Q24*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":13.783243500000001},null,146.12644350000002,null,null,null,209636.92902350001,null,{"$f":"$Y$63*G136*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2952.0649360279367},{"$f":"$Z$63*G136*TNC_P!$E$44*TNC_P!$I$6/1000","v":89662.726070838195},null,137244,165140,3744,1324.2763449999911,-1.1860544657893666,null,null,null,"LPG","Note: The residual is very high, and cannot be accounted for. Energy Statistics shows that number of LPG vehicles increased by 1 between 2004 and 2005, whereas the quantity of LPG consumed in increased from 2,691 t to 6,725 tonne????"]
[2015,null,{"$f":"C25*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":12237.929199999999},{"$f":"D25*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":115166.17125000001},{"$f":"E25*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":9561.3655199999994},{"$f":"F25*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":6607.0363499999994},{"$f":"G25*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":924.37739999999997},144496.87972000003,null,{"$f":"J25*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":13227.920999999998},{"$f":"K25*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":30799.921275000001}," ",{"$f":"M25*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":29164.962},73192.804275000002,null,{"$f":"P25*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":134.74943999999999},{"$f":"Q25*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":13.783243500000001},null,148.53268349999999,null,null,null,217838.21667850003,null,{"$f":"$Y$63*G137*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3065.4368445645741},{"$f":"$Z$63*G137*TNC_P!$E$44*TNC_P!$I$6/1000","v":93106.157905683358},null,147564.71,166293.5,3190,3067.8302799999656,1.6219565202267635E-3,null,null,null,null,"Also, number of vehicles has increased by 5.8% between 2010 and 2015, whereas fuel consumption has decreased by 31%!! "]
[2016,null,{"$f":"C26*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D26*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E26*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F26*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G26*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J26*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K26*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M26*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P26*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q26*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G138*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3183.1175452134648},{"$f":"$Z$63*G138*TNC_P!$E$44*TNC_P!$I$6/1000","v":96680.460183838222}]
[2017,null,{"$f":"C27*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D27*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E27*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F27*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G27*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J27*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K27*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M27*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P27*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q27*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G139*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3305.2707720748731},{"$f":"$Z$63*G139*TNC_P!$E$44*TNC_P!$I$6/1000","v":100390.60598214857}]
[2018,null,{"$f":"C28*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D28*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E28*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F28*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G28*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J28*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K28*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M28*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P28*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q28*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G140*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3432.0664811448751},{"$f":"$Z$63*G140*TNC_P!$E$44*TNC_P!$I$6/1000","v":104241.75735438037}]
[2019,null,{"$f":"C29*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D29*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E29*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F29*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G29*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J29*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K29*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M29*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P29*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q29*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G141*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3563.6810867473969},{"$f":"$Z$63*G141*TNC_P!$E$44*TNC_P!$I$6/1000","v":108239.27251234255}]
[2020,null,{"$f":"C30*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D30*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E30*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F30*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G30*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J30*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K30*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M30*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P30*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q30*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G142*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3700.3341521094567},{"$f":"$Z$63*G142*TNC_P!$E$44*TNC_P!$I$6/1000","v":112389.82022447552}]
[2021,null,{"$f":"C31*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D31*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E31*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F31*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G31*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J31*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K31*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M31*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P31*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q31*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G143*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3842.1793086271009},{"$f":"$Z$63*G143*TNC_P!$E$44*TNC_P!$I$6/1000","v":116698.066719361}]
[2022,null,{"$f":"C32*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D32*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E32*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F32*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G32*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J32*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K32*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M32*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P32*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q32*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G144*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3989.4138557642418},{"$f":"$Z$63*G144*TNC_P!$E$44*TNC_P!$I$6/1000","v":121170.0045507436}]
[2023,null,{"$f":"C33*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D33*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E33*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F33*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G33*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J33*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K33*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M33*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P33*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q33*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G145*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4142.2425903644207},{"$f":"$Z$63*G145*TNC_P!$E$44*TNC_P!$I$6/1000","v":125811.85398941019}]
[2024,null,{"$f":"C34*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D34*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E34*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F34*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G34*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J34*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K34*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M34*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P34*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q34*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G146*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4300.8780915512334},{"$f":"$Z$63*G146*TNC_P!$E$44*TNC_P!$I$6/1000","v":130630.07167643761}]
[2025,null,{"$f":"C35*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D35*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E35*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F35*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G35*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J35*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K35*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M35*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P35*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q35*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G147*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4465.5936066152535},{"$f":"$Z$63*G147*TNC_P!$E$44*TNC_P!$I$6/1000","v":135632.95692010506}]
[2026,null,{"$f":"C36*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D36*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E36*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F36*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G36*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J36*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K36*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M36*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P36*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q36*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G148*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4636.5655874974436},{"$f":"$Z$63*G148*TNC_P!$E$44*TNC_P!$I$6/1000","v":140825.86907475945}]
[2027,null,{"$f":"C37*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D37*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E37*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F37*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G37*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J37*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K37*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M37*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P37*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q37*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G149*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4814.0317798988908},{"$f":"$Z$63*G149*TNC_P!$E$44*TNC_P!$I$6/1000","v":146216.02916301816}]
[2028,null,{"$f":"C38*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D38*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E38*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F38*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G38*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J38*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K38*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M38*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P38*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q38*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G150*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4998.2389638573313},{"$f":"$Z$63*G150*TNC_P!$E$44*TNC_P!$I$6/1000","v":151810.93260635817}]
[2029,null,{"$f":"C39*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D39*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E39*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F39*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G39*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J39*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K39*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M39*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P39*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q39*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G151*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5189.4432970519274},{"$f":"$Z$63*G151*TNC_P!$E$44*TNC_P!$I$6/1000","v":157618.35965227257}]
[2030,null,{"$f":"C40*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D40*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E40*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F40*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G40*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J40*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K40*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M40*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P40*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q40*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G152*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5387.9106711536506},{"$f":"$Z$63*G152*TNC_P!$E$44*TNC_P!$I$6/1000","v":163646.38619765919}]
[2031,null,{"$f":"C41*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D41*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E41*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F41*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G41*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J41*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K41*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M41*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P41*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q41*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G153*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5550.5624011233949},{"$f":"$Z$63*G153*TNC_P!$E$44*TNC_P!$I$6/1000","v":168586.5883359116}]
[2032,null,{"$f":"C42*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D42*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E42*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F42*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G42*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J42*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K42*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M42*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P42*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q42*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G154*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5718.0915326599152},{"$f":"$Z$63*G154*TNC_P!$E$44*TNC_P!$I$6/1000","v":173674.93122651742}]
[2033,null,{"$f":"C43*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D43*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E43*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F43*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G43*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J43*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K43*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M43*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P43*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q43*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G155*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5890.6443878102182},{"$f":"$Z$63*G155*TNC_P!$E$44*TNC_P!$I$6/1000","v":178915.85909204735}]
[2034,null,{"$f":"C44*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D44*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E44*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F44*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G44*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J44*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K44*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M44*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P44*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q44*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G156*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6068.691442346144},{"$f":"$Z$63*G156*TNC_P!$E$44*TNC_P!$I$6/1000","v":184323.66163857753}]
[2035,null,{"$f":"C45*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D45*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E45*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F45*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G45*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J45*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K45*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M45*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P45*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q45*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G157*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6251.8123540131874},{"$f":"$Z$63*G157*TNC_P!$E$44*TNC_P!$I$6/1000","v":189885.57185954187}]
[2036,null,{"$f":"C46*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D46*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E46*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F46*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G46*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J46*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K46*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M46*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P46*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q46*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G158*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6440.4228241135461},{"$f":"$Z$63*G158*TNC_P!$E$44*TNC_P!$I$6/1000","v":195614.21580240008}]
[2037,null,{"$f":"C47*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D47*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E47*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F47*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G47*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J47*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K47*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M47*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P47*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q47*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G159*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6634.6875394002227},{"$f":"$Z$63*G159*TNC_P!$E$44*TNC_P!$I$6/1000","v":201514.595478809}]
[2038,null,{"$f":"C48*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D48*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E48*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F48*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G48*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J48*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K48*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M48*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P48*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q48*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G160*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6834.7761272288053},{"$f":"$Z$63*G160*TNC_P!$E$44*TNC_P!$I$6/1000","v":207591.86296077512}]
[2039,null,{"$f":"C49*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D49*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E49*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F49*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G49*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J49*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K49*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M49*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P49*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q49*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G161*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7041.2054900003395},{"$f":"$Z$63*G161*TNC_P!$E$44*TNC_P!$I$6/1000","v":213861.71806500125}]
[2040,null,{"$f":"C50*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D50*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E50*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F50*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G50*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J50*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K50*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M50*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P50*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q50*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G162*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7253.5918744692608},{"$f":"$Z$63*G162*TNC_P!$E$44*TNC_P!$I$6/1000","v":220312.50509864814}]
[2041,null,{"$f":"C51*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D51*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E51*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F51*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G51*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J51*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K51*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M51*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P51*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q51*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G163*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7472.3421617092836},{"$f":"$Z$63*G163*TNC_P!$E$44*TNC_P!$I$6/1000","v":226956.58221339819}]
[2042,null,{"$f":"C52*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D52*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E52*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F52*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G52*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J52*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K52*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M52*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P52*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q52*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G164*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7697.6472688035337},{"$f":"$Z$63*G164*TNC_P!$E$44*TNC_P!$I$6/1000","v":233799.74811168434}]
[2043,null,{"$f":"C53*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D53*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E53*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F53*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G53*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J53*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K53*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M53*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P53*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q53*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G165*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7929.7038403476454},{"$f":"$Z$63*G165*TNC_P!$E$44*TNC_P!$I$6/1000","v":240847.97545701289}]
[2044,null,{"$f":"C54*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D54*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E54*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F54*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G54*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J54*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K54*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M54*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P54*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q54*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G166*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8168.7144202751124},{"$f":"$Z$63*G166*TNC_P!$E$44*TNC_P!$I$6/1000","v":248107.41609279497}]
[2045,null,{"$f":"C55*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D55*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E55*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F55*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G55*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J55*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K55*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M55*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P55*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q55*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G167*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8414.9194745784989},{"$f":"$Z$63*G167*TNC_P!$E$44*TNC_P!$I$6/1000","v":255585.37366474574}]
[2046,null,{"$f":"C56*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D56*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E56*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F56*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G56*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J56*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K56*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M56*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P56*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q56*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G168*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8668.5020363757885},{"$f":"$Z$63*G168*TNC_P!$E$44*TNC_P!$I$6/1000","v":263287.40741653868}]
[2047,null,{"$f":"C57*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D57*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E57*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F57*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G57*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J57*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K57*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M57*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P57*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q57*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G169*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8929.6834308917969},{"$f":"$Z$63*G169*TNC_P!$E$44*TNC_P!$I$6/1000","v":271220.2396335692}]
[2048,null,{"$f":"C58*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D58*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E58*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F58*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G58*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J58*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K58*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M58*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P58*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q58*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G170*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9198.6916231080831},{"$f":"$Z$63*G170*TNC_P!$E$44*TNC_P!$I$6/1000","v":279390.79426979419}]
[2049,null,{"$f":"C59*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D59*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E59*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F59*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G59*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J59*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K59*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M59*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P59*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q59*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G171*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9475.7614169556618},{"$f":"$Z$63*G171*TNC_P!$E$44*TNC_P!$I$6/1000","v":287806.20299778954}]
[2050,null,{"$f":"C60*UD1_P!$E$6*0.01*UD1_P!$I$5/1000/UD1_P!$E$7","v":0},{"$f":"D60*UD1_P!$I$5*UD1_P!$E$18*0.01/1000/UD1_P!$E$19","v":0},{"$f":"E60*UD1_P!$I$5*UD1_P!$E$12*0.01/1000/UD1_P!$E$13","v":0},{"$f":"F60*UD1_P!$I$5*UD1_P!$F$18*0.01/1000/UD1_P!$F$19","v":0},{"$f":"G60*UD1_P!$I$5*UD1_P!$E$27*0.01/1000/UD1_P!$E$28","v":0},0,null,{"$f":"J60*UD1_P!$I$6*UD1_P!$E$21*0.01/1000/UD1_P!$E$22","v":0},{"$f":"K60*UD1_P!$I$6*UD1_P!$F$21*0.01/1000/UD1_P!$F$22","v":0}," ",{"$f":"M60*UD1_P!$I$6*UD1_P!$E$33*0.01/1000/UD1_P!$E$34","v":0},0,null,{"$f":"P60*UD1_P!$I$7*UD1_P!$E$24*0.01/1000/UD1_P!$E$25","v":0},{"$f":"Q60*UD1_P!$I$7*UD1_P!$F$24*0.01/1000/UD1_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G172*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9761.147178216901},{"$f":"$Z$63*G172*TNC_P!$E$44*TNC_P!$I$6/1000","v":296474.19163997512}]
[]
[]
["Projected  Mobility"]
[null,null,"PASSENGER",null,null,"FREIGHT"]
["YEAR",null,"Mobility      (PAXkm/cap)","Mobility (PAX km)",null,"Freight mobility, ton-km/capita","Modelled Effective ton-km"]
[2000]
[2001]
[2002]
[2003,null," "]
[2004,null," "]
[2005]
[2006]
[2007]
[2008]
[2009]
[2010,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B3)))","v":8254.6018750221756},{"$f":"C132*UD1_P_Gl!E3","v":9991295818.1099663},null,{"$f":"(0.52*UD1_P_Gl!B3-26.16)","v":2099.632163902902},{"$f":"F132*UD1_P_Gl!E3","v":2541375874.4985976}," "]
[2011,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B4)))","v":8362.7403734176187},{"$f":"C133*UD1_P_Gl!E4","v":10135465715.034311},null,{"$f":"(0.52*UD1_P_Gl!B4-26.16)","v":2177.5210965988881},{"$f":"F133*UD1_P_Gl!E4","v":2639109841.1348238}]
[2012,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B5)))","v":8464.415923396964},{"$f":"C134*UD1_P_Gl!E5","v":10284155309.520308},null,{"$f":"(0.52*UD1_P_Gl!B5-26.16)","v":2255.5979034362235},{"$f":"F134*UD1_P_Gl!E5","v":2740522129.902267}]
[2013,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B6)))","v":8564.559115016129},{"$f":"C135*UD1_P_Gl!E6","v":10425988957.632849},null,{"$f":"(0.52*UD1_P_Gl!B6-26.16)","v":2337.7247496597206},{"$f":"F135*UD1_P_Gl!E6","v":2845808184.4755139}]
[2014,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B7)))","v":8662.3836108673549},{"$f":"C136*UD1_P_Gl!E7","v":10561741153.304186},null,{"$f":"(0.52*UD1_P_Gl!B7-26.16)","v":2423.6804123688153},{"$f":"F136*UD1_P_Gl!E7","v":2955108697.9868636}]
[2015,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B8)))","v":8759.4166941860694},{"$f":"C137*UD1_P_Gl!E8","v":10685868200.205055},null,{"$f":"(0.52*UD1_P_Gl!B8-26.16)","v":2515.3898275322572},{"$f":"F137*UD1_P_Gl!E8","v":3068597499.9895644}]
[2016,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B9)))","v":8852.6506493697052},{"$f":"C138*UD1_P_Gl!E9","v":10805486955.126375},null,{"$f":"(0.52*UD1_P_Gl!B9-26.16)","v":2610.5331527569329},{"$f":"F138*UD1_P_Gl!E9","v":3186399536.7363038}]
[2017,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B10)))","v":8941.977405957201},{"$f":"C139*UD1_P_Gl!E10","v":10920457866.053516},null,{"$f":"(0.52*UD1_P_Gl!B10-26.16)","v":2709.2389935975471},{"$f":"F139*UD1_P_Gl!E10","v":3308678711.1473551}]
[2018,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B11)))","v":9027.3061837957284},{"$f":"C140*UD1_P_Gl!E11","v":11030662221.254807},null,{"$f":"(0.52*UD1_P_Gl!B11-26.16)","v":2811.6407731280051},{"$f":"F140*UD1_P_Gl!E11","v":3435605154.4539633}]
[2019,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B12)))","v":9108.5644524043601},{"$f":"C141*UD1_P_Gl!E12","v":11136003379.607237},null,{"$f":"(0.52*UD1_P_Gl!B12-26.16)","v":2917.8769124414625},{"$f":"F141*UD1_P_Gl!E12","v":3567355462.8741579}]
[2020,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B13)))","v":9188.0264122372009},{"$f":"C142*UD1_P_Gl!E13","v":11226441524.739933},null,{"$f":"(0.52*UD1_P_Gl!B13-26.16)","v":3031.5770750801125},{"$f":"F142*UD1_P_Gl!E13","v":3704149426.0182562}]
[2021,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B14)))","v":9263.0679134714592},{"$f":"C143*UD1_P_Gl!E14","v":11311365658.45142},null,{"$f":"(0.52*UD1_P_Gl!B14-26.16)","v":3149.6695291242841},{"$f":"F143*UD1_P_Gl!E14","v":3846140833.6857977}]
[2022,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B15)))","v":9333.6749916096069},{"$f":"C144*UD1_P_Gl!E15","v":11390768424.65041},null,{"$f":"(0.52*UD1_P_Gl!B15-26.16)","v":3272.3239961106628},{"$f":"F144*UD1_P_Gl!E15","v":3993527188.7686739}]
[2023,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B16)))","v":9399.8566783764873},{"$f":"C145*UD1_P_Gl!E16","v":11464670555.718056},null,{"$f":"(0.52*UD1_P_Gl!B16-26.16)","v":3399.7167575512303},{"$f":"F145*UD1_P_Gl!E16","v":4146513499.2686682}]
[2024,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B17)))","v":9461.6449848141929},{"$f":"C146*UD1_P_Gl!E17","v":11533120767.919504},null,{"$f":"(0.52*UD1_P_Gl!B17-26.16)","v":3532.0309085575013},{"$f":"F146*UD1_P_Gl!E17","v":4305312563.4916296}]
[2025,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B18)))","v":9521.5033641838054},{"$f":"C147*UD1_P_Gl!E18","v":11579968602.290739},null,{"$f":"(0.52*UD1_P_Gl!B18-26.16)","v":3675.5716621391693},{"$f":"F147*UD1_P_Gl!E18","v":4470197910.4630308}]
[2026,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B19)))","v":9576.7304937243352},{"$f":"C148*UD1_P_Gl!E19","v":11620868294.841003},null,{"$f":"(0.52*UD1_P_Gl!B19-26.16)","v":3824.9225711259937},{"$f":"F148*UD1_P_Gl!E19","v":4641346174.0567226}]
[2027,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B20)))","v":9627.4377416000807},{"$f":"C149*UD1_P_Gl!E20","v":11655992787.406569},null,{"$f":"(0.52*UD1_P_Gl!B20-26.16)","v":3980.3196954770433},{"$f":"F149*UD1_P_Gl!E20","v":4818995345.1043501}]
[2028,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B21)))","v":9673.7602334217027},{"$f":"C150*UD1_P_Gl!E21","v":11685542498.092731},null,{"$f":"(0.52*UD1_P_Gl!B21-26.16)","v":4142.0087258392105},{"$f":"F150*UD1_P_Gl!E21","v":5003392458.0891638}]
[2029,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B22)))","v":9715.8550722083473},{"$f":"C151*UD1_P_Gl!E22","v":11709742850.126944},null,{"$f":"(0.52*UD1_P_Gl!B22-26.16)","v":4310.24537827515},{"$f":"F151*UD1_P_Gl!E22","v":5194793934.8047762}]
[2030,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B23)))","v":9753.899230113786},{"$f":"C152*UD1_P_Gl!E23","v":11728841435.309381},null,{"$f":"(0.52*UD1_P_Gl!B23-26.16)","v":4485.2958052534859},{"$f":"F152*UD1_P_Gl!E23","v":5393465941.072957}]
[2031,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B24)))","v":9781.6979459326303},{"$f":"C153*UD1_P_Gl!E24","v":11735439516.144716},null,{"$f":"(0.52*UD1_P_Gl!B24-26.16)","v":4631.262865397297},{"$f":"F153*UD1_P_Gl!E24","v":5556285375.0597067}]
[2032,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B25)))","v":9807.1101043336057},{"$f":"C154*UD1_P_Gl!E25","v":11739028415.162449},null,{"$f":"(0.52*UD1_P_Gl!B25-26.16)","v":4781.9777845697654},{"$f":"F154*UD1_P_Gl!E25","v":5723987239.5166178}]
[2033,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B26)))","v":9830.2489242885276},{"$f":"C155*UD1_P_Gl!E26","v":11739762981.532864},null,{"$f":"(0.52*UD1_P_Gl!B26-26.16)","v":4937.5959241975361},{"$f":"F155*UD1_P_Gl!E26","v":5896718007.3577976}]
[2034,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B27)))","v":9857.5875732881032},{"$f":"C156*UD1_P_Gl!E27","v":11624757297.551462},null,{"$f":"(0.52*UD1_P_Gl!B27-26.16)","v":5151.4484718891963},{"$f":"F156*UD1_P_Gl!E27","v":6074948639.4447727}]
[2035,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B28)))","v":9877.0447016036014},{"$f":"C157*UD1_P_Gl!E28","v":11596440643.258757},null,{"$f":"(0.52*UD1_P_Gl!B28-26.16)","v":5330.3508790918131},{"$f":"F157*UD1_P_Gl!E28","v":6258258360.1241159}]
[2036,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B29)))","v":9894.3903796155901},{"$f":"C158*UD1_P_Gl!E29","v":11565453970.828867},null,{"$f":"(0.52*UD1_P_Gl!B29-26.16)","v":5515.5432070698171},{"$f":"F158*UD1_P_Gl!E29","v":6447063299.3118382}]
[2037,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B30)))","v":9909.7730964146795},{"$f":"C159*UD1_P_Gl!E30","v":11532002952.297762},null,{"$f":"(0.52*UD1_P_Gl!B30-26.16)","v":5707.2512791640411},{"$f":"F159*UD1_P_Gl!E30","v":6641528313.5631943}]
[2038,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B31)))","v":9923.341297434612},{"$f":"C160*UD1_P_Gl!E31","v":11496290126.490973},null,{"$f":"(0.52*UD1_P_Gl!B31-26.16)","v":5905.709234387351},{"$f":"F160*UD1_P_Gl!E31","v":6841823205.1300898}]
[2039,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B32)))","v":9938.8834669406897},{"$f":"C161*UD1_P_Gl!E32","v":11332573339.975914},null,{"$f":"(0.52*UD1_P_Gl!B32-26.16)","v":6181.6389113842279},{"$f":"F161*UD1_P_Gl!E32","v":7048465409.3719931}]
[2040,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B33)))","v":9949.885823498731},{"$f":"C162*UD1_P_Gl!E33","v":11247537992.736448},null,{"$f":"(0.52*UD1_P_Gl!B33-26.16)","v":6423.3457346692676},{"$f":"F162*UD1_P_Gl!E33","v":7261070777.3699522}]
[2041,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B34)))","v":9959.2407294318691},{"$f":"C163*UD1_P_Gl!E34","v":11160440688.593815},null,{"$f":"(0.52*UD1_P_Gl!B34-26.16)","v":6674.9680350598655},{"$f":"F163*UD1_P_Gl!E34","v":7480046609.7172928}]
[2042,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B35)))","v":9967.1298936765088},{"$f":"C164*UD1_P_Gl!E35","v":11071531741.267399},null,{"$f":"(0.52*UD1_P_Gl!B35-26.16)","v":6936.9404913632761},{"$f":"F164*UD1_P_Gl!E35","v":7705584020.3444901}]
[2043,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B36)))","v":9973.7262345531217},{"$f":"C165*UD1_P_Gl!E36","v":10981044657.809532},null,{"$f":"(0.52*UD1_P_Gl!B36-26.16)","v":7209.718477576459},{"$f":"F165*UD1_P_Gl!E36","v":7937879856.5999451}]
[2044,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B37)))","v":9979.1925017260182},{"$f":"C166*UD1_P_Gl!E37","v":10889195065.958414},null,{"$f":"(0.52*UD1_P_Gl!B37-26.16)","v":7493.7791505168707},{"$f":"F166*UD1_P_Gl!E37","v":8177136871.2525043}]
[2045,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B38)))","v":9983.7979151109157},{"$f":"C167*UD1_P_Gl!E38","v":10784141087.93745},null,{"$f":"(0.52*UD1_P_Gl!B38-26.16)","v":7798.4400688618261},{"$f":"F167*UD1_P_Gl!E38","v":8423595778.2300787}]
[2046,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B39)))","v":9987.5199131606369},{"$f":"C168*UD1_P_Gl!E39","v":10678041059.924702},null,{"$f":"(0.52*UD1_P_Gl!B39-26.16)","v":8116.2923334987709},{"$f":"F168*UD1_P_Gl!E39","v":8677439799.3691406}]
[2047,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B40)))","v":9990.495303653388},{"$f":"C169*UD1_P_Gl!E40","v":10571068961.036474},null,{"$f":"(0.52*UD1_P_Gl!B40-26.16)","v":8447.9577013774688},{"$f":"F169*UD1_P_Gl!E40","v":8938890488.0945358}]
[2048,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B41)))","v":9992.8468145270144},{"$f":"C170*UD1_P_Gl!E41","v":10463377993.913282},null,{"$f":"(0.52*UD1_P_Gl!B41-26.16)","v":8794.0904655028153},{"$f":"F170*UD1_P_Gl!E41","v":9208176044.4338512}]
[2049,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B42)))","v":9994.6831341830693},{"$f":"C171*UD1_P_Gl!E42","v":10355101402.684845},null,{"$f":"(0.52*UD1_P_Gl!B42-26.16)","v":9155.3793786422884},{"$f":"F171*UD1_P_Gl!E42","v":9485531514.4155083}]
[2050,null,{"$f":"UD1_P!$L$31*(1-(EXP(UD1_P!$L$32*UD1_P_Gl!B43)))","v":9996.1135369934655},{"$f":"C172*UD1_P_Gl!E43","v":10241580100.230583},null,{"$f":"(0.52*UD1_P_Gl!B43-26.16)","v":9537.0185901844852},{"$f":"F172*UD1_P_Gl!E43","v":9771211526.0887737}]

{"sheet":"UD2_MP","index":33,"n_rows":172,"n_cols":48,"rows_kept":172,"cut":false,"hidden":true,"merged":[[64,24,64,25],[119,2,119,3],[119,5,119,6],[8,29,8,34],[8,36,8,40],[8,42,8,45],[63,2,63,6],[63,9,63,12],[63,15,63,17],[63,27,63,29],[63,31,63,33],[1,2,1,12],[1,13,2,17],[6,0,6,20],[6,29,6,47],[7,2,7,6],[7,9,7,12],[7,15,7,17],[7,24,7,27]]}
["This worksheet calculates the projections for passenger mobility and freight mobility."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of annual passenger km travelled using xxx by type of vehicle"]
[]
[]
[null,null,null,null,null,null,null," "]
[]
["Annual Passenger kilometer (PAX km/yr)  =  Number of motorised vehicles running * Number of Occupants * Travel Distance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage allocation of PAX km by type of  vehicles"]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,"ELECTRIC",null,"PETROL+DIESEL+LPG",null,"Percentage share of annual passenger km travelled by type of fuel",null,null,null,null,"A/cycle","Cars","M/cycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV","Goods Vehicle","Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,"Cars",null,"GRAND TOTAL",null,"Petrol","Diesel","LPG","tot",null,"PETROL",null,null,null,null,null,null,"DIESEL",null,null,null,null,null,"LPG",null,null,null,null,"Electric"]
[2000,null,{"$f":" '4. Data'!R5*UD2_P!$E$7*UD2_P!$E$9","v":548346400},{"$f":"'4. Data'!C5*UD2_P!$E$19*UD2_P!$E$20","v":1892944350},{"$f":"'4. Data'!T5*UD2_P!$E$13*UD2_P!$E$15","v":126442400},{"$f":"'4. Data'!N5*UD2_P!$F$19*UD2_P!$F$20","v":151181100},{"$f":"'4. Data'!F5*UD2_P!$E$28*UD2_P!$E$29","v":0},{"$f":"SUM(C10:G10)","v":2718914250},null,{"$f":"'4. Data'!D5*UD2_P!$E$22*UD2_P!$E$23","v":170392950},{"$f":"'4. Data'!O5*UD2_P!$F$22*UD2_P!$F$23","v":277481700},null,{"$f":"'4. Data'!AH5*UD2_P!$E$34*UD2_P!$E$35","v":3184020000},{"$f":"SUM(J10:M10)","v":3631894650},null,{"$f":"'4. Data'!E5*UD2_P!$E$25*UD2_P!$E$26","v":3565349.9999999995},{"$f":"'4. Data'!P5*UD2_P!$F$25*UD2_P!$F$26","v":230849.99999999997},null,{"$f":"P10+Q10","v":3796199.9999999995},null,{"$f":"'4. Data'!G5*UD2_P!$E$28*UD2_P!$E$29","v":0},2000,{"$f":"S10+N10+H10","v":6354605100},null,{"$f":"H10/W10%","v":42.786517922254525},{"$f":"N10/W10%","v":57.153742724311854},{"$f":"S10/W10%","v":5.9739353433622487E-2},{"$f":"SUM(Y10:AA10)","v":100},null,{"$f":"C10/H10%","v":20.167844572516401},{"$f":"D10/H10%","v":69.621333221523997},{"$f":"E10/H10%","v":4.6504739897552856},{"$f":"F10/H10%","v":5.5603482162043179},{"$f":"G10/H10%","v":0},{"$f":"SUM(AD10:AH10)","v":100},null,{"$f":"J10/N10%","v":4.6915719320217617},{"$f":"K10/N10%","v":7.640136257806927}," ",{"$f":"M10/N10%","v":87.668291810171311},{"$f":"SUM(AK10:AN10)","v":100},null,{"$f":"P10/S10%","v":93.918918918918919},{"$f":"Q10/S10%","v":6.0810810810810816}," ",{"$f":"SUM(AQ10:AR10)","v":100}]
[2001,null,{"$f":" '4. Data'!R6*UD2_P!$E$7*UD2_P!$E$9","v":559244000},{"$f":"'4. Data'!C6*UD2_P!$E$19*UD2_P!$E$20","v":2004752699.9999998},{"$f":"'4. Data'!T6*UD2_P!$E$13*UD2_P!$E$15","v":132809600},{"$f":"'4. Data'!N6*UD2_P!$F$19*UD2_P!$F$20","v":155208150},{"$f":"'4. Data'!F6*UD2_P!$E$28*UD2_P!$E$29","v":0},{"$f":"SUM(C11:G11)","v":2852014450},null,{"$f":"'4. Data'!D6*UD2_P!$E$22*UD2_P!$E$23","v":192323700},{"$f":"'4. Data'!O6*UD2_P!$F$22*UD2_P!$F$23","v":301541400},null,{"$f":"'4. Data'!AH6*UD2_P!$E$34*UD2_P!$E$35","v":3202640000},{"$f":"SUM(J11:M11)","v":3696505100},null,{"$f":"'4. Data'!E6*UD2_P!$E$25*UD2_P!$E$26","v":3924450},{"$f":"'4. Data'!P6*UD2_P!$F$25*UD2_P!$F$26","v":230849.99999999997},null,{"$f":"P11+Q11","v":4155300},null,{"$f":"'4. Data'!G6*UD2_P!$E$28*UD2_P!$E$29","v":0},null,{"$f":"S11+N11+H11","v":6552674850},null,{"$f":"H11/W11%","v":43.524431095493775},{"$f":"N11/W11%","v":56.412155106399034},{"$f":"S11/W11%","v":6.3413798107195871E-2},{"$f":"SUM(Y11:AA11)","v":100},null,{"$f":"C11/H11%","v":19.608736554613177},{"$f":"D11/H11%","v":70.292515523545106},{"$f":"E11/H11%","v":4.6566944988655301},{"$f":"F11/H11%","v":5.4420534229761701},{"$f":"G11/H11%","v":0},{"$f":"SUM(AD11:AH11)","v":99.999999999999986},null,{"$f":"J11/N11%","v":5.2028522833635478},{"$f":"K11/N11%","v":8.1574728518567436}," ",{"$f":"M11/N11%","v":86.639674864779707},{"$f":"SUM(AK11:AN11)","v":100},null,{"$f":"P11/S11%","v":94.444444444444443},{"$f":"Q11/S11%","v":5.5555555555555545}," ",{"$f":"SUM(AQ11:AR11)","v":100}]
[2002,null,{"$f":" '4. Data'!R7*UD2_P!$E$7*UD2_P!$E$9","v":573938400},{"$f":"'4. Data'!C7*UD2_P!$E$19*UD2_P!$E$20","v":2102684400},{"$f":"'4. Data'!T7*UD2_P!$E$13*UD2_P!$E$15","v":139608000},{"$f":"'4. Data'!N7*UD2_P!$F$19*UD2_P!$F$20","v":156978000},{"$f":"'4. Data'!F7*UD2_P!$E$28*UD2_P!$E$29","v":0},2973208800,null,{"$f":"'4. Data'!D7*UD2_P!$E$22*UD2_P!$E$23","v":207970200},{"$f":"'4. Data'!O7*UD2_P!$F$22*UD2_P!$F$23","v":322625699.99999994},null,{"$f":"'4. Data'!AH7*UD2_P!$E$34*UD2_P!$E$35","v":3258500000},3789095900,null,{"$f":"'4. Data'!E7*UD2_P!$E$25*UD2_P!$E$26","v":4540050},{"$f":"'4. Data'!P7*UD2_P!$F$25*UD2_P!$F$26","v":256500},null,4796550,null,{"$f":"'4. Data'!G7*UD2_P!$E$28*UD2_P!$E$29","v":0},null,6767101250,null,43.936224539273738,55.992895037590877,{"$f":"S12/W12%","v":7.0880423135386075E-2},100.00000000000001,null,19.303669490013618,70.721047240274544,4.6955329877941976,5.2797502819176376,0,100,null,5.4886496802574989,8.5145825947556499," ",85.996767724986853,100,null,94.652406417112303,5.3475935828877006," ",100]
[2003,null,{"$f":" '4. Data'!R8*UD2_P!$E$7*UD2_P!$E$9","v":587820800},{"$f":"'4. Data'!C8*UD2_P!$E$19*UD2_P!$E$20","v":2198076750},{"$f":"'4. Data'!T8*UD2_P!$E$13*UD2_P!$E$15","v":145829600},{"$f":"'4. Data'!N8*UD2_P!$F$19*UD2_P!$F$20","v":158183550},{"$f":"'4. Data'!F8*UD2_P!$E$28*UD2_P!$E$29","v":0},3089910700,null,{"$f":"'4. Data'!D8*UD2_P!$E$22*UD2_P!$E$23","v":230106149.99999997},{"$f":"'4. Data'!O8*UD2_P!$F$22*UD2_P!$F$23","v":346557150},null,{"$f":"'4. Data'!AH8*UD2_P!$E$34*UD2_P!$E$35","v":3271800000},3848463300,null,{"$f":"'4. Data'!E8*UD2_P!$E$25*UD2_P!$E$26","v":4770900},{"$f":"'4. Data'!P8*UD2_P!$F$25*UD2_P!$F$26","v":256500},null,5027400,null,{"$f":"'4. Data'!G8*UD2_P!$E$28*UD2_P!$E$29","v":0},null,6943401400,null,44.501398118795208,55.426196446024278,{"$f":"S13/W13%","v":7.2405435180515412E-2},100,null,19.023876644719863,71.137225745714915,4.7195409239496788,5.1193566856155419,0,100,null,5.9791696597444481,9.0050787284368798," ",85.015751611818672,100,null,94.897959183673464,5.1020408163265305," ",100]
[2004,null,{"$f":" '4. Data'!R9*UD2_P!$E$7*UD2_P!$E$9","v":605976000},{"$f":"'4. Data'!C9*UD2_P!$E$19*UD2_P!$E$20","v":2366084250},{"$f":"'4. Data'!T9*UD2_P!$E$13*UD2_P!$E$15","v":159616800},{"$f":"'4. Data'!N9*UD2_P!$F$19*UD2_P!$F$20","v":159235200},{"$f":"'4. Data'!F9*UD2_P!$E$28*UD2_P!$E$29","v":0},3290912250,null,{"$f":"'4. Data'!D9*UD2_P!$E$22*UD2_P!$E$23","v":246701700},{"$f":"'4. Data'!O9*UD2_P!$F$22*UD2_P!$F$23","v":364819949.99999994},null,{"$f":"'4. Data'!AH9*UD2_P!$E$34*UD2_P!$E$35","v":3267810000},3879331650,null,{"$f":"'4. Data'!E9*UD2_P!$E$25*UD2_P!$E$26","v":5130000},{"$f":"'4. Data'!P9*UD2_P!$F$25*UD2_P!$F$26","v":282150},null,5412150,null,{"$f":"'4. Data'!G9*UD2_P!$E$28*UD2_P!$E$29","v":0},null,7175656050,null,45.862179389158428,54.062396845233408,7.5423765608163454E-2,100,null,18.413617683060373,71.897518689536611,4.8502295981912003,4.8386340292118089,0,100,null,6.3593866742483849,9.4041959521558294," ",84.236417373595785,100,null,94.786729857819907,5.2132701421800949," ",100]
[2005,null,{"$f":" '4. Data'!R10*UD2_P!$E$7*UD2_P!$E$9","v":619264800},{"$f":"'4. Data'!C10*UD2_P!$E$19*UD2_P!$E$20","v":2513007450},{"$f":"'4. Data'!T10*UD2_P!$E$13*UD2_P!$E$15","v":174154400},{"$f":"'4. Data'!N10*UD2_P!$F$19*UD2_P!$F$20","v":159389099.99999997},{"$f":"'4. Data'!F10*UD2_P!$E$28*UD2_P!$E$29","v":0},3465815750,null,{"$f":"'4. Data'!D10*UD2_P!$E$22*UD2_P!$E$23","v":262579050},{"$f":"'4. Data'!O10*UD2_P!$F$22*UD2_P!$F$23","v":398575350},null,{"$f":"'4. Data'!AH10*UD2_P!$E$34*UD2_P!$E$35","v":3404800000},4065954400,null,{"$f":"'4. Data'!E10*UD2_P!$E$25*UD2_P!$E$26","v":5206950},{"$f":"'4. Data'!P10*UD2_P!$F$25*UD2_P!$F$26","v":282150},null,5489100,null,{"$f":"'4. Data'!G10*UD2_P!$E$28*UD2_P!$E$29","v":0},2005,7537259250,null,45.982440500504211,53.944733292807996,7.28262066877957E-2,100,null,17.867793462477053,72.508397193359173,5.0249180153330428,4.5988913288307369,0,100,null,6.4579929868372359,9.8027501243004593," ",83.7392568888623,100,null,94.859813084112147,5.1401869158878508," ",100]
[2006,null,{"$f":" '4. Data'!R11*UD2_P!$E$7*UD2_P!$E$9","v":635353600},{"$f":"'4. Data'!C11*UD2_P!$E$19*UD2_P!$E$20","v":2644566300},{"$f":"'4. Data'!T11*UD2_P!$E$13*UD2_P!$E$15","v":191520000},{"$f":"'4. Data'!N11*UD2_P!$F$19*UD2_P!$F$20","v":161543700},{"$f":"'4. Data'!F11*UD2_P!$E$28*UD2_P!$E$29","v":0},3632983600,null,{"$f":"'4. Data'!D11*UD2_P!$E$22*UD2_P!$E$23","v":275737500},{"$f":"'4. Data'!O11*UD2_P!$F$22*UD2_P!$F$23","v":428098500},null,{"$f":"'4. Data'!AH11*UD2_P!$E$34*UD2_P!$E$35","v":3473960000},4177796000,null,{"$f":"'4. Data'!E11*UD2_P!$E$25*UD2_P!$E$26","v":5232600},{"$f":"'4. Data'!P11*UD2_P!$F$25*UD2_P!$F$26","v":282150},null,5514750,null,{"$f":"'4. Data'!G11*UD2_P!$E$28*UD2_P!$E$29","v":0},null,7816294350,null,46.479616008831599,53.449829457868354,7.0554533300041342E-2,99.999999999999986,null,17.488479716781544,72.793235290134533,5.2717000979580533,4.4465848951258682,0,99.999999999999986,null,6.6000709464990628,10.246993869494824," ",83.152935184006111,100,null,94.883720930232556,5.1162790697674421," ",100]
[2007,null,{"$f":" '4. Data'!R12*UD2_P!$E$7*UD2_P!$E$9","v":644599200},{"$f":"'4. Data'!C12*UD2_P!$E$19*UD2_P!$E$20","v":2798158500},{"$f":"'4. Data'!T12*UD2_P!$E$13*UD2_P!$E$15","v":212867200},{"$f":"'4. Data'!N12*UD2_P!$F$19*UD2_P!$F$20","v":161620650},{"$f":"'4. Data'!F12*UD2_P!$E$28*UD2_P!$E$29","v":0},3817245550,null,{"$f":"'4. Data'!D12*UD2_P!$E$22*UD2_P!$E$23","v":290999250},{"$f":"'4. Data'!O12*UD2_P!$F$22*UD2_P!$F$23","v":459391500},null,{"$f":"'4. Data'!AH12*UD2_P!$E$34*UD2_P!$E$35","v":3661490000},4411880750,null,{"$f":"'4. Data'!E12*UD2_P!$E$25*UD2_P!$E$26","v":5232600},{"$f":"'4. Data'!P12*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5540400,null,{"$f":"'4. Data'!G12*UD2_P!$E$28*UD2_P!$E$29","v":0},null,8234666700,null,46.355799075632291,53.576919512722959,6.7281411644748171E-2,99.999999999999986,null,16.886500791126732,73.303078446184841,5.576460754535427,4.2339600081529989,0,100.00000000000001,null,6.5958095082239021,10.412600113908336," ",82.991590377867766,100,null,94.444444444444443,5.5555555555555545," ",100]
[2008,null,{"$f":" '4. Data'!R13*UD2_P!$E$7*UD2_P!$E$9","v":640942400},{"$f":"'4. Data'!C13*UD2_P!$E$19*UD2_P!$E$20","v":3051837000},{"$f":"'4. Data'!T13*UD2_P!$E$13*UD2_P!$E$15","v":237260800},{"$f":"'4. Data'!N13*UD2_P!$F$19*UD2_P!$F$20","v":165083400},{"$f":"'4. Data'!F13*UD2_P!$E$28*UD2_P!$E$29","v":0},4095123600,null,{"$f":"'4. Data'!D13*UD2_P!$E$22*UD2_P!$E$23","v":308389950},{"$f":"'4. Data'!O13*UD2_P!$F$22*UD2_P!$F$23","v":495455400},null,{"$f":"'4. Data'!AH13*UD2_P!$E$34*UD2_P!$E$35","v":3673460000},4477305350,null,{"$f":"'4. Data'!E13*UD2_P!$E$25*UD2_P!$E$26","v":5309549.9999999991},{"$f":"'4. Data'!P13*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5617349.9999999991,null,{"$f":"'4. Data'!G13*UD2_P!$E$28*UD2_P!$E$29","v":0},null,8578046300,null,47.739583779117631,52.194931029924611,6.5485190957759218E-2,100,null,15.651356652580645,74.523684706366367,5.7937396566003523,4.0312189844526305,0,100,null,6.8878471735236912,11.065928304398538," ",82.046224522077765,100,null,94.520547945205479,5.4794520547945202," ",100]
[2009,null,{"$f":" '4. Data'!R14*UD2_P!$E$7*UD2_P!$E$9","v":665268800},{"$f":"'4. Data'!C14*UD2_P!$E$19*UD2_P!$E$20","v":3186166050},{"$f":"'4. Data'!T14*UD2_P!$E$13*UD2_P!$E$15","v":253652000},{"$f":"'4. Data'!N14*UD2_P!$F$19*UD2_P!$F$20","v":163570050},{"$f":"'4. Data'!F14*UD2_P!$E$28*UD2_P!$E$29","v":1077300},4269734200,null,{"$f":"'4. Data'!D14*UD2_P!$E$22*UD2_P!$E$23","v":318598650},{"$f":"'4. Data'!O14*UD2_P!$F$22*UD2_P!$F$23","v":525055500},null,{"$f":"'4. Data'!AH14*UD2_P!$E$34*UD2_P!$E$35","v":3727990000},4571644150,null,{"$f":"'4. Data'!E14*UD2_P!$E$25*UD2_P!$E$26","v":5412150},{"$f":"'4. Data'!P14*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5719950,null,{"$f":"'4. Data'!G14*UD2_P!$E$28*UD2_P!$E$29","v":0},null,8847098300,null,48.261407923996956,51.673938674333485,6.4653401669562099E-2,100,null,15.581035465861083,74.622116992669007,5.9406976668477398,3.830918795835113,2.5231078787058922E-2,100,null,6.9690168251612494,11.485047452785668," ",81.545935722053088,100,null,94.618834080717491,5.3811659192825099," ",100]
[2010,null,{"$f":" '4. Data'!R15*UD2_P!$E$7*UD2_P!$E$9","v":681206400},{"$f":"'4. Data'!C15*UD2_P!$E$19*UD2_P!$E$20","v":3383645400},{"$f":"'4. Data'!T15*UD2_P!$E$13*UD2_P!$E$15","v":275105600},{"$f":"'4. Data'!N15*UD2_P!$F$19*UD2_P!$F$20","v":163775250},{"$f":"'4. Data'!F15*UD2_P!$E$28*UD2_P!$E$29","v":4129649.9999999995},4507862300,null,{"$f":"'4. Data'!D15*UD2_P!$E$22*UD2_P!$E$23","v":333450000},{"$f":"'4. Data'!O15*UD2_P!$F$22*UD2_P!$F$23","v":555476400},null,{"$f":"'4. Data'!AH15*UD2_P!$E$34*UD2_P!$E$35","v":3783850000},4672776400,null,{"$f":"'4. Data'!E15*UD2_P!$E$25*UD2_P!$E$26","v":5489100},{"$f":"'4. Data'!P15*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5796900,null,{"$f":"'4. Data'!G15*UD2_P!$E$28*UD2_P!$E$29","v":0},2010,9186435600,2010,49.070852899681789,50.86604427945916,6.3102820859050057E-2,99.999999999999986,null,15.111517492448694,75.06097513227057,6.10279510977964,3.6331023243544949,9.1609941146605117E-2,100,null,7.1360144688284253,11.887502256688336," ",80.976483274483243,100,null,94.690265486725664,5.3097345132743357," ",100]
[2011,null,{"$f":" '4. Data'!R16*UD2_P!$E$7*UD2_P!$E$9","v":686856800},{"$f":"'4. Data'!C16*UD2_P!$E$19*UD2_P!$E$20","v":3574686599.9999995},{"$f":"'4. Data'!T16*UD2_P!$E$13*UD2_P!$E$15","v":303363200},{"$f":"'4. Data'!N16*UD2_P!$F$19*UD2_P!$F$20","v":159106950},{"$f":"'4. Data'!F16*UD2_P!$E$28*UD2_P!$E$29","v":8079750},4732093300,null,{"$f":"'4. Data'!D16*UD2_P!$E$22*UD2_P!$E$23","v":351302400},{"$f":"'4. Data'!O16*UD2_P!$F$22*UD2_P!$F$23","v":578715300},null,{"$f":"'4. Data'!AH16*UD2_P!$E$34*UD2_P!$E$35","v":3872960000},4802977700,null,{"$f":"'4. Data'!E16*UD2_P!$E$25*UD2_P!$E$26","v":5591700},{"$f":"'4. Data'!P16*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G16*UD2_P!$E$28*UD2_P!$E$29","v":51300},null,9540970500,null,49.597609593279842,50.340557074356326,6.1833332363830283E-2,100,null,14.514861742053988,75.541338121968124,6.4107611741298509,3.3622952869504918,0.17074367489753425,100,null,7.314262566740628,12.049094044305058," ",80.636643388954312,100,null,94.782608695652172,5.2173913043478253," ",100]
[2012,null,{"$f":" '4. Data'!R17*UD2_P!$E$7*UD2_P!$E$9","v":698527200},{"$f":"'4. Data'!C17*UD2_P!$E$19*UD2_P!$E$20","v":3814821899.9999995},{"$f":"'4. Data'!T17*UD2_P!$E$13*UD2_P!$E$15","v":336610400},{"$f":"'4. Data'!N17*UD2_P!$F$19*UD2_P!$F$20","v":161184599.99999997},{"$f":"'4. Data'!F17*UD2_P!$E$28*UD2_P!$E$29","v":18031950},5029176050,null,{"$f":"'4. Data'!D17*UD2_P!$E$22*UD2_P!$E$23","v":371745449.99999994},{"$f":"'4. Data'!O17*UD2_P!$F$22*UD2_P!$F$23","v":618601050},null,{"$f":"'4. Data'!AH17*UD2_P!$E$34*UD2_P!$E$35","v":3932810000},4923156500,null,{"$f":"'4. Data'!E17*UD2_P!$E$25*UD2_P!$E$26","v":5591700},{"$f":"'4. Data'!P17*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G17*UD2_P!$E$28*UD2_P!$E$29","v":128250},null,9958232050,null,50.502699924531285,49.438057631926746,5.9242443541973902E-2,100.00000000000001,null,13.889495874776545,75.853815059824754,6.6931520522134038,3.2049902090820614,0.35854680410322881,99.999999999999986,null,7.5509573989776673,12.565130724566647," ",79.883911876455684,100,null,94.782608695652172,5.2173913043478253," ",100]
[2013,null,{"$f":" '4. Data'!R18*UD2_P!$E$7*UD2_P!$E$9","v":700072800},{"$f":"'4. Data'!C18*UD2_P!$E$19*UD2_P!$E$20","v":4105000349.9999995},{"$f":"'4. Data'!T18*UD2_P!$E$13*UD2_P!$E$15","v":373133600},{"$f":"'4. Data'!N18*UD2_P!$F$19*UD2_P!$F$20","v":162287550},{"$f":"'4. Data'!F18*UD2_P!$E$28*UD2_P!$E$29","v":35627850},5376122150,null,{"$f":"'4. Data'!D18*UD2_P!$E$22*UD2_P!$E$23","v":388366650},{"$f":"'4. Data'!O18*UD2_P!$F$22*UD2_P!$F$23","v":618703650},null,{"$f":"'4. Data'!AH18*UD2_P!$E$34*UD2_P!$E$35","v":3940790000},4947860300,null,{"$f":"'4. Data'!E18*UD2_P!$E$25*UD2_P!$E$26","v":5591700},{"$f":"'4. Data'!P18*UD2_P!$F$25*UD2_P!$F$26","v":307799.99999999994},null,5899500,null,{"$f":"'4. Data'!G18*UD2_P!$E$28*UD2_P!$E$29","v":153899.99999999997},null,10329881950,null,52.044371620335895,47.898517368826269,5.7111010837834403E-2,99.999999999999986,null,13.021891624988468,76.356158499858481,6.9405714674842347,3.0186730411250049,0.66270536654380141,99.999999999999986,null,7.8491838179020537,12.50446885090915," ",79.646347331188792,100,null,94.782608695652172,5.2173913043478253," ",100]
[2014,null,{"$f":" '4. Data'!R19*UD2_P!$E$7*UD2_P!$E$9","v":692792800},{"$f":"'4. Data'!C19*UD2_P!$E$19*UD2_P!$E$20","v":4413159450},{"$f":"'4. Data'!T19*UD2_P!$E$13*UD2_P!$E$15","v":414853600},{"$f":"'4. Data'!N19*UD2_P!$F$19*UD2_P!$F$20","v":160415099.99999997},{"$f":"'4. Data'!F19*UD2_P!$E$28*UD2_P!$E$29","v":46785600},5728006550,null,{"$f":"'4. Data'!D19*UD2_P!$E$22*UD2_P!$E$23","v":405654750},{"$f":"'4. Data'!O19*UD2_P!$F$22*UD2_P!$F$23","v":622089450},null,{"$f":"'4. Data'!AH19*UD2_P!$E$34*UD2_P!$E$35","v":3997980000},5025724200,null,{"$f":"'4. Data'!E19*UD2_P!$E$25*UD2_P!$E$26","v":5643000},{"$f":"'4. Data'!P19*UD2_P!$F$25*UD2_P!$F$26","v":333450},null,5976450,null,{"$f":"'4. Data'!G19*UD2_P!$E$28*UD2_P!$E$29","v":205200},null,10759707200,null,53.23571026170675,46.708745011202538,5.5544727090714882E-2,100.00000000000001,null,12.094832538206507,77.045293357773829,7.2425475840281646,2.8005397444945306,0.81678677549696588,99.999999999999986,null,8.0715680737116458,12.37810562704575," ",79.550326299242599,100,null,94.420600858369099,5.5793991416309012," ",100]
[2015,null,{"$f":" '4. Data'!R20*UD2_P!$E$7*UD2_P!$E$9","v":689460800},{"$f":"'4. Data'!C20*UD2_P!$E$19*UD2_P!$E$20","v":4741402500},{"$f":"'4. Data'!T20*UD2_P!$E$13*UD2_P!$E$15","v":448890400},{"$f":"'4. Data'!N20*UD2_P!$F$19*UD2_P!$F$20","v":153746100},{"$f":"'4. Data'!F20*UD2_P!$E$28*UD2_P!$E$29","v":61842149.999999993},6095341950,null,{"$f":"'4. Data'!D20*UD2_P!$E$22*UD2_P!$E$23","v":422404199.99999994},{"$f":"'4. Data'!O20*UD2_P!$F$22*UD2_P!$F$23","v":609264450},null,{"$f":"'4. Data'!AH20*UD2_P!$E$34*UD2_P!$E$35","v":3963400000},4995068650,null,{"$f":"'4. Data'!E20*UD2_P!$E$25*UD2_P!$E$26","v":5745600},{"$f":"'4. Data'!P20*UD2_P!$F$25*UD2_P!$F$26","v":333450},null,6079050,null,{"$f":"'4. Data'!G20*UD2_P!$E$28*UD2_P!$E$29","v":487350},2015,11096489650,2015,54.930362143851504,45.014854314760704,5.4783541387793754E-2,100,null,11.311273520921988,77.787309373184556,7.3644826439967002,2.5223539755632576,1.0145804863335024,100,null,8.4564243176117291,12.197318849661857," ",79.346256832726411,100,null,94.514767932489448,5.4852320675105481," ",100]
[2016,null,{"$f":" '4. Data'!R21*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C21*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T21*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N21*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F21*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D21*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O21*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH21*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E21*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P21*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G21*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,{"$f":"SUM(Y26:AA26)","v":300}," ",0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2017,null,{"$f":" '4. Data'!R22*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C22*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T22*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N22*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F22*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D22*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O22*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH22*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E22*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P22*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G22*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,{"$f":"SUM(Y27:AA27)","v":300},null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2018,null,{"$f":" '4. Data'!R23*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C23*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T23*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N23*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F23*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D23*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O23*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH23*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E23*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P23*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G23*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2019,null,{"$f":" '4. Data'!R24*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C24*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T24*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N24*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F24*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D24*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O24*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH24*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E24*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P24*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G24*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2020,null,{"$f":" '4. Data'!R25*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C25*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T25*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N25*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F25*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D25*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O25*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH25*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E25*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P25*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G25*UD2_P!$E$28*UD2_P!$E$29","v":0},2020,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2021,null,{"$f":" '4. Data'!R26*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C26*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T26*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N26*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F26*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D26*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O26*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH26*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E26*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P26*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G26*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2022,null,{"$f":" '4. Data'!R27*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C27*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T27*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N27*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F27*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D27*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O27*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH27*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E27*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P27*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G27*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2023,null,{"$f":" '4. Data'!R28*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C28*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T28*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N28*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F28*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D28*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O28*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH28*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E28*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P28*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G28*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2024,null,{"$f":" '4. Data'!R29*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C29*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T29*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N29*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F29*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D29*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O29*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH29*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E29*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P29*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G29*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2025,null,{"$f":" '4. Data'!R30*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C30*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T30*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N30*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F30*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D30*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O30*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH30*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E30*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P30*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G30*UD2_P!$E$28*UD2_P!$E$29","v":0},2025,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2026,null,{"$f":" '4. Data'!R31*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C31*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T31*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N31*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F31*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D31*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O31*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH31*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E31*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P31*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G31*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2027,null,{"$f":" '4. Data'!R32*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C32*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T32*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N32*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F32*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D32*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O32*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH32*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E32*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P32*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G32*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2028,null,{"$f":" '4. Data'!R33*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C33*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T33*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N33*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F33*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D33*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O33*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH33*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E33*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P33*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G33*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2029,null,{"$f":" '4. Data'!R34*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C34*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T34*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N34*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F34*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D34*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O34*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH34*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E34*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P34*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G34*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2030,null,{"$f":" '4. Data'!R35*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C35*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T35*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N35*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F35*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D35*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O35*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH35*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E35*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P35*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G35*UD2_P!$E$28*UD2_P!$E$29","v":0},2030,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2031,null,{"$f":" '4. Data'!R36*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C36*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T36*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N36*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F36*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D36*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O36*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH36*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E36*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P36*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G36*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2032,null,{"$f":" '4. Data'!R37*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C37*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T37*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N37*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F37*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D37*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O37*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH37*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E37*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P37*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G37*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2033,null,{"$f":" '4. Data'!R38*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C38*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T38*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N38*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F38*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D38*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O38*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH38*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E38*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P38*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G38*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2034,null,{"$f":" '4. Data'!R39*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C39*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T39*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N39*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F39*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D39*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O39*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH39*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E39*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P39*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G39*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2035,null,{"$f":" '4. Data'!R40*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C40*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T40*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N40*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F40*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D40*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O40*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH40*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E40*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P40*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G40*UD2_P!$E$28*UD2_P!$E$29","v":0},2035,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2036,null,{"$f":" '4. Data'!R41*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C41*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T41*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N41*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F41*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D41*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O41*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH41*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E41*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P41*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G41*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2037,null,{"$f":" '4. Data'!R42*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C42*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T42*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N42*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F42*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D42*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O42*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH42*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E42*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P42*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G42*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2038,null,{"$f":" '4. Data'!R43*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C43*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T43*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N43*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F43*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D43*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O43*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH43*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E43*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P43*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G43*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2039,null,{"$f":" '4. Data'!R44*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C44*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T44*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N44*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F44*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D44*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O44*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH44*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E44*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P44*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G44*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2040,null,{"$f":" '4. Data'!R45*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C45*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T45*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N45*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F45*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D45*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O45*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH45*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E45*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P45*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G45*UD2_P!$E$28*UD2_P!$E$29","v":0},2040,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2041,null,{"$f":" '4. Data'!R46*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C46*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T46*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N46*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F46*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D46*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O46*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH46*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E46*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P46*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G46*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2042,null,{"$f":" '4. Data'!R47*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C47*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T47*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N47*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F47*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D47*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O47*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH47*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E47*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P47*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G47*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2043,null,{"$f":" '4. Data'!R48*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C48*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T48*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N48*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F48*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D48*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O48*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH48*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E48*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P48*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G48*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2044,null,{"$f":" '4. Data'!R49*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C49*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T49*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N49*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F49*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D49*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O49*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH49*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E49*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P49*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G49*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2045,null,{"$f":" '4. Data'!R50*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C50*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T50*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N50*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F50*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D50*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O50*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH50*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E50*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P50*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G50*UD2_P!$E$28*UD2_P!$E$29","v":0},2045,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2046,null,{"$f":" '4. Data'!R51*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C51*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T51*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N51*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F51*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D51*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O51*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH51*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E51*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P51*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G51*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2047,null,{"$f":" '4. Data'!R52*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C52*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T52*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N52*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F52*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D52*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O52*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH52*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E52*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P52*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G52*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2048,null,{"$f":" '4. Data'!R53*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C53*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T53*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N53*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F53*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D53*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O53*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH53*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E53*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P53*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G53*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2049,null,{"$f":" '4. Data'!R54*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C54*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T54*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N54*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F54*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D54*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O54*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH54*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E54*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P54*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G54*UD2_P!$E$28*UD2_P!$E$29","v":0},null,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[2050,null,{"$f":" '4. Data'!R55*UD2_P!$E$7*UD2_P!$E$9","v":0},{"$f":"'4. Data'!C55*UD2_P!$E$19*UD2_P!$E$20","v":0},{"$f":"'4. Data'!T55*UD2_P!$E$13*UD2_P!$E$15","v":0},{"$f":"'4. Data'!N55*UD2_P!$F$19*UD2_P!$F$20","v":0},{"$f":"'4. Data'!F55*UD2_P!$E$28*UD2_P!$E$29","v":0},1,null,{"$f":"'4. Data'!D55*UD2_P!$E$22*UD2_P!$E$23","v":0},{"$f":"'4. Data'!O55*UD2_P!$F$22*UD2_P!$F$23","v":0},null,{"$f":"'4. Data'!AH55*UD2_P!$E$34*UD2_P!$E$35","v":0},1,null,{"$f":"'4. Data'!E55*UD2_P!$E$25*UD2_P!$E$26","v":0},{"$f":"'4. Data'!P55*UD2_P!$F$25*UD2_P!$F$26","v":0},null,1,null,{"$f":"'4. Data'!G55*UD2_P!$E$28*UD2_P!$E$29","v":0},2050,1,null,100,100,100,300,null,0,0,0,0,0,0,null,0,0," ",0,0,null,0,0," ",0]
[]
[null,null,null,null,null," "," "," "]
["ENERGY BALANCE:   Road Transport Energy (tonnes) = PAX* density of fuel * fuel intensity / occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.97]
[null,null,"PETROL",null,null,null,null,"PETROL",null,"DIESEL",null,null,null,"DIESEL",null,"LPG",null,null,"LPG",null,null,null,"PETROL+DIESEL+LPG",null,"PETROL","DIESEL",null,"ACTUAL (tonnes)",null,null,null,"%ERROR"]
["YEAR",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","TOTAL",null,"Cars","DPV",null,"Buses","TOTAL",null,"Cars","DPV","Goods Vehicle","TOTAL",null,null,null,"(tonnes)",null,"FREIGHT",null,null,"Petrol","Diesel","LPG",null,"Petrol","Diesel","LPG"]
[2000,null,{"$f":"C10*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":9733.1486000000004},{"$f":"D10*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":45978.621974999995},{"$f":"E10*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":2693.2231200000001},{"$f":"F10*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6496.8088499999994},{"$f":"G10*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},{"$f":"SUM(C66:G66)","v":64901.802544999999},null,{"$f":"J10*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":5335.9897500000006},{"$f":"K10*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":14027.43015}," ",{"$f":"M10*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":23429.838599999999},{"$f":"SUM(J66:M66)","v":42793.258499999996},null,{"$f":"P10*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":83.61684000000001},{"$f":"Q10*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P66:R66)","v":93.159085500000003},null,null,null,{"$f":"S66+N66+H66","v":107788.22013050001}]
[2001,null,{"$f":"C11*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":9926.5810000000001},{"$f":"D11*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":48694.387949999997},{"$f":"E11*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":2828.8444800000002},{"$f":"F11*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6669.8660250000003},{"$f":"G11*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},{"$f":"SUM(C67:G67)","v":68119.67945499999},null,{"$f":"J11*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":6022.7685000000001},{"$f":"K11*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":15243.711299999999}," ",{"$f":"M11*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":23566.855200000002},{"$f":"SUM(J67:M67)","v":44833.335000000006},null,{"$f":"P11*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":92.038680000000014},{"$f":"Q11*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":9.5422454999999999},null,{"$f":"SUM(P67:R67)","v":101.58092550000001},null,null,null,{"$f":"S67+N67+H67","v":113054.59538049999}]
[2002,null,{"$f":"C12*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":10187.4066},{"$f":"D12*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":51073.097400000006},{"$f":"E12*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":2973.6504},{"$f":"F12*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6745.9230000000007},{"$f":"G12*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},70980.077400000009,null,{"$f":"J12*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":6512.7510000000002},{"$f":"K12*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":16309.578149999999}," ",{"$f":"M12*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":23977.905000000002},46800.234150000004,null,{"$f":"P12*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":106.47612000000002},{"$f":"Q12*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":10.602495000000001},null,117.07861500000003,null,null,null,117897.39016500002]
[2003,null,{"$f":"C13*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":10433.8192},{"$f":"D13*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":53390.127375000004},{"$f":"E13*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":3106.1704799999998},{"$f":"F13*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6797.7299250000005},{"$f":"G13*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},73727.846980000002,null,{"$f":"J13*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":7205.9557499999992},{"$f":"K13*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":17519.375925}," ",{"$f":"M13*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":24075.773999999998},48801.105674999999,null,{"$f":"P13*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":111.89016000000002},{"$f":"Q13*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":10.602495000000001},null,122.49265500000003,null,null,null,122651.44531000001]
[2004,null,{"$f":"C14*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":10756.074000000001},{"$f":"D14*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":57470.941125000005},{"$f":"E14*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":3399.8378399999997},{"$f":"F14*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6842.9232000000002},{"$f":"G14*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},78469.776165000003,null,{"$f":"J14*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":7725.6585000000005},{"$f":"K14*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":18442.608525}," ",{"$f":"M14*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":24046.4133},50214.680325000001,null,{"$f":"P14*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":120.31200000000003},{"$f":"Q14*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":11.662744500000001},null,131.97474450000001,null,null,null,128816.43123450001]
[2005,null,{"$f":"C15*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":10991.950199999999},{"$f":"D15*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":61039.628325000005},{"$f":"E15*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":3709.4887200000003},{"$f":"F15*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6849.5368499999995},{"$f":"G15*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},82590.604095000002,null,{"$f":"J15*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":8222.8702499999999},{"$f":"K15*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":20149.032825000006}," ",{"$f":"M15*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":25054.464},53426.367075000002,null,{"$f":"P15*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":122.11668000000002},{"$f":"Q15*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":11.662744500000001},null,133.7794245,null,null,null,136150.75059449999]
[2006,null,{"$f":"C16*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":11277.526399999999},{"$f":"D16*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":64235.123550000011},{"$f":"E16*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":4079.3760000000002},{"$f":"F16*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6942.127950000001},{"$f":"G16*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},86534.153900000005,null,{"$f":"J16*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":8634.9375},{"$f":"K16*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":21641.50575}," ",{"$f":"M16*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":25563.382800000003},55839.826050000003,null,{"$f":"P16*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":122.71824000000001},{"$f":"Q16*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":11.662744500000001},null,134.38098450000001,null,null,null,142508.3609345]
[2007,null,{"$f":"C17*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":11441.635799999998},{"$f":"D17*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":67965.797250000003},{"$f":"E17*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":4534.0713599999999},{"$f":"F17*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6945.4347750000006},{"$f":"G17*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},90886.93918500001,null,{"$f":"J17*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":9112.871250000002},{"$f":"K17*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":23223.449250000005}," ",{"$f":"M17*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":26943.3357},59279.656200000012,null,{"$f":"P17*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":122.71824000000001},{"$f":"Q17*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,135.44123400000001,null,null,null,150302.03661900002]
[2008,null,{"$f":"C18*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":11376.7276},{"$f":"D18*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":74127.514500000005},{"$f":"E18*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":5053.6550399999996},{"$f":"F18*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":7094.2419000000009},{"$f":"G18*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},97652.139040000009,null,{"$f":"J18*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":9657.4747500000012},{"$f":"K18*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":25046.5743}," ",{"$f":"M18*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":27031.417799999999},61735.466849999997,null,{"$f":"P18*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":124.52291999999998},{"$f":"Q18*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,137.24591399999997,null,null,null,159524.85180400001]
[2009,null,{"$f":"C19*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":11808.521199999999},{"$f":"D19*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":77390.296425000008},{"$f":"E19*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":5402.7876000000006},{"$f":"F19*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":7029.2076749999997},{"$f":"G19*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":16.102800000000002},101646.9157,null,{"$f":"J19*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":9977.1682500000006},{"$f":"K19*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":26542.937249999999}," ",{"$f":"M19*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":27432.680700000001},63952.786200000002,null,{"$f":"P19*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":126.92916000000004},{"$f":"Q19*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,139.65215400000002,null,null,null,165739.354054]
[2010,null,{"$f":"C20*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12091.4136},{"$f":"D20*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":82186.96590000001},{"$f":"E20*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":5859.74928},{"$f":"F20*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":7038.0258750000003},{"$f":"G20*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":61.727399999999996},107237.88205500002,null,{"$f":"J20*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":10442.250000000002},{"$f":"K20*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":28080.793799999999}," ",{"$f":"M20*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":27843.730500000001},66366.774300000005,null,{"$f":"P20*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":128.73384000000001},{"$f":"Q20*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,141.45683400000001,null,null,null,173746.11318900003,null,{"$f":"$Y$63*G132*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2538.758257347863},{"$f":"$Z$63*G132*TNC_P!$E$44*TNC_P!$I$6/1000","v":77109.410233686634},null,115266,159470.83499999999,4641,{"$f":"AB76-H76","v":8028.1179449999763},{"$f":"(AB76-Y76-H76)/AB76%","v":4.7623407489217273},null,null,null,"petrol","Note: The difference between actual and estimated consumptino of gasoline is a residual that is comprised of two parameters: (1) the quantity of gasoline consumed by petrol-driven Goods Vehicles; and (2) errors."]
[2011,null,{"$f":"C21*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12191.708199999999},{"$f":"D21*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":86827.256099999984},{"$f":"E21*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":6461.63616},{"$f":"F21*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6837.4118250000001},{"$f":"G21*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":120.771},112438.78328499997,null,{"$f":"J21*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":11001.312},{"$f":"K21*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":29255.581349999997}," ",{"$f":"M21*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":28499.452799999999},68756.346149999998,null,{"$f":"P21*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":131.14008000000004},{"$f":"Q21*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,181338.99250899995,null,{"$f":"$Y$63*G133*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2636.3915579984546},{"$f":"$Z$63*G133*TNC_P!$E$44*TNC_P!$I$6/1000","v":80074.815155776363},null,117370,159903.783,4502.0000000000009,4931.2167150000314,1.9552058933301277,null,null,null,null,"The number of Goods Vehicles is lower than the number of gasoline-driven DPVs. Since the residual is less than the quantity of consumed by DPVs, there is confidence in the magnitude of the residual."]
[2012,null,{"$f":"C22*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12398.8578},{"$f":"D22*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":92660.016149999996},{"$f":"E22*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":7169.8015200000009},{"$f":"F22*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6926.6960999999992},{"$f":"G22*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":269.53020000000004},119424.90176999998,null,{"$f":"J22*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":11641.502249999998},{"$f":"K22*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":31271.910975000003}," ",{"$f":"M22*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":28939.863300000001},71853.276524999994,null,{"$f":"P22*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":131.14008000000004},{"$f":"Q22*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,191422.04136899998,null,{"$f":"$Y$63*G134*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2737.6993921084672},{"$f":"$Z$63*G134*TNC_P!$E$44*TNC_P!$I$6/1000","v":83151.826256642613},null,123352,164650,4363,3927.0982300000178,0.96423149838798949,null,null,null,"diesel","Note: The residual is the quantity of diesel consumed by all other types of diesel vehicles, including Goods Vehicles, heavy and light locomotives, tractors etc …."]
[2013,null,{"$f":"C23*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12426.2922},{"$f":"D23*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":99708.297974999994},{"$f":"E23*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":7947.74568},{"$f":"F23*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6974.0939249999992},{"$f":"G23*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":532.54260000000011},127588.97237999998,null,{"$f":"J23*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":12162.008250000001},{"$f":"K23*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":31277.097675000005}," ",{"$f":"M23*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":28998.584699999999},72437.690625000003,null,{"$f":"P23*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":131.14008000000004},{"$f":"Q23*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":12.722993999999998},null,143.86307400000004,null,null,null,200170.52607899997,null,{"$f":"$Y$63*G135*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2842.877002045504},{"$f":"$Z$63*G135*TNC_P!$E$44*TNC_P!$I$6/1000","v":86346.373610082257},null,128928,164802,4068,1339.0276200000226,-1.1664257430856564,null,null,null,null,"Also, it is assumed that 3% of goods are carried using petrol-driven Goods Vehicles."]
[2014,null,{"$f":"C24*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12297.072199999999},{"$f":"D24*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":107193.32032500001},{"$f":"E24*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":8836.3816800000004},{"$f":"F24*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6893.6278499999989},{"$f":"G24*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":699.3216000000001},135919.72365500001,null,{"$f":"J24*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":12703.39875},{"$f":"K24*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":31448.258774999998}," ",{"$f":"M24*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":29419.421399999999},73571.078925000009,null,{"$f":"P24*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":132.34320000000002},{"$f":"Q24*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":13.783243500000001},null,146.12644350000002,null,null,null,209636.92902350001,null,{"$f":"$Y$63*G136*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":2952.0649360279367},{"$f":"$Z$63*G136*TNC_P!$E$44*TNC_P!$I$6/1000","v":89662.726070838195},null,137244,165140,3744,1324.2763449999911,-1.1860544657893666,null,null,null,"LPG","Note: The residual is very high, and cannot be accounted for. Energy Statistics shows that number of LPG vehicles increased by 1 between 2004 and 2005, whereas the quantity of LPG consumed in increased from 2,691 t to 6,725 tonne????"]
[2015,null,{"$f":"C25*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":12237.929199999999},{"$f":"D25*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":115166.17125000001},{"$f":"E25*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":9561.3655199999994},{"$f":"F25*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":6607.0363499999994},{"$f":"G25*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":924.37739999999997},144496.87972000003,null,{"$f":"J25*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":13227.920999999998},{"$f":"K25*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":30799.921275000001}," ",{"$f":"M25*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":29164.962},73192.804275000002,null,{"$f":"P25*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":134.74943999999999},{"$f":"Q25*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":13.783243500000001},null,148.53268349999999,null,null,null,217838.21667850003,null,{"$f":"$Y$63*G137*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3065.4368445645741},{"$f":"$Z$63*G137*TNC_P!$E$44*TNC_P!$I$6/1000","v":93106.157905683358},null,147564.71,166293.5,3190,3067.8302799999656,1.6219565202267635E-3,null,null,null,null,"Also, number of vehicles has increased by 5.8% between 2010 and 2015, whereas fuel consumption has decreased by 31%!! "]
[2016,null,{"$f":"C26*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D26*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E26*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F26*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G26*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J26*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K26*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M26*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P26*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q26*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G138*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3183.1175452134648},{"$f":"$Z$63*G138*TNC_P!$E$44*TNC_P!$I$6/1000","v":96680.460183838222}]
[2017,null,{"$f":"C27*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D27*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E27*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F27*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G27*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J27*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K27*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M27*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P27*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q27*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G139*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3305.2707720748731},{"$f":"$Z$63*G139*TNC_P!$E$44*TNC_P!$I$6/1000","v":100390.60598214857}]
[2018,null,{"$f":"C28*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D28*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E28*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F28*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G28*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J28*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K28*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M28*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P28*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q28*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G140*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3432.0664811448751},{"$f":"$Z$63*G140*TNC_P!$E$44*TNC_P!$I$6/1000","v":104241.75735438037}]
[2019,null,{"$f":"C29*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D29*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E29*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F29*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G29*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J29*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K29*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M29*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P29*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q29*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G141*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3563.6810867473969},{"$f":"$Z$63*G141*TNC_P!$E$44*TNC_P!$I$6/1000","v":108239.27251234255}]
[2020,null,{"$f":"C30*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D30*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E30*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F30*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G30*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J30*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K30*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M30*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P30*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q30*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G142*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3700.3341521094567},{"$f":"$Z$63*G142*TNC_P!$E$44*TNC_P!$I$6/1000","v":112389.82022447552}]
[2021,null,{"$f":"C31*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D31*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E31*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F31*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G31*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J31*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K31*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M31*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P31*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q31*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G143*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3842.1793086271009},{"$f":"$Z$63*G143*TNC_P!$E$44*TNC_P!$I$6/1000","v":116698.066719361}]
[2022,null,{"$f":"C32*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D32*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E32*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F32*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G32*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J32*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K32*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M32*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P32*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q32*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G144*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":3989.4138557642418},{"$f":"$Z$63*G144*TNC_P!$E$44*TNC_P!$I$6/1000","v":121170.0045507436}]
[2023,null,{"$f":"C33*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D33*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E33*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F33*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G33*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J33*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K33*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M33*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P33*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q33*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G145*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4142.2425903644207},{"$f":"$Z$63*G145*TNC_P!$E$44*TNC_P!$I$6/1000","v":125811.85398941019}]
[2024,null,{"$f":"C34*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D34*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E34*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F34*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G34*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J34*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K34*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M34*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P34*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q34*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G146*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4300.8780915512334},{"$f":"$Z$63*G146*TNC_P!$E$44*TNC_P!$I$6/1000","v":130630.07167643761}]
[2025,null,{"$f":"C35*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D35*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E35*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F35*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G35*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J35*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K35*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M35*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P35*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q35*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G147*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4465.5936066152535},{"$f":"$Z$63*G147*TNC_P!$E$44*TNC_P!$I$6/1000","v":135632.95692010506}]
[2026,null,{"$f":"C36*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D36*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E36*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F36*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G36*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J36*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K36*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M36*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P36*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q36*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G148*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4636.5655874974436},{"$f":"$Z$63*G148*TNC_P!$E$44*TNC_P!$I$6/1000","v":140825.86907475945}]
[2027,null,{"$f":"C37*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D37*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E37*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F37*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G37*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J37*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K37*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M37*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P37*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q37*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G149*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4814.0317798988908},{"$f":"$Z$63*G149*TNC_P!$E$44*TNC_P!$I$6/1000","v":146216.02916301816}]
[2028,null,{"$f":"C38*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D38*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E38*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F38*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G38*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J38*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K38*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M38*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P38*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q38*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G150*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":4998.2389638573313},{"$f":"$Z$63*G150*TNC_P!$E$44*TNC_P!$I$6/1000","v":151810.93260635817}]
[2029,null,{"$f":"C39*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D39*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E39*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F39*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G39*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J39*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K39*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M39*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P39*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q39*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G151*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5189.4432970519274},{"$f":"$Z$63*G151*TNC_P!$E$44*TNC_P!$I$6/1000","v":157618.35965227257}]
[2030,null,{"$f":"C40*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D40*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E40*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F40*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G40*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J40*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K40*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M40*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P40*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q40*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G152*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5387.9106711536506},{"$f":"$Z$63*G152*TNC_P!$E$44*TNC_P!$I$6/1000","v":163646.38619765919}]
[2031,null,{"$f":"C41*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D41*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E41*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F41*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G41*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J41*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K41*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M41*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P41*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q41*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G153*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5550.5624011233949},{"$f":"$Z$63*G153*TNC_P!$E$44*TNC_P!$I$6/1000","v":168586.5883359116}]
[2032,null,{"$f":"C42*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D42*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E42*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F42*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G42*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J42*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K42*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M42*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P42*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q42*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G154*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5718.0915326599152},{"$f":"$Z$63*G154*TNC_P!$E$44*TNC_P!$I$6/1000","v":173674.93122651742}]
[2033,null,{"$f":"C43*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D43*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E43*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F43*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G43*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J43*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K43*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M43*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P43*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q43*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G155*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":5890.6443878102182},{"$f":"$Z$63*G155*TNC_P!$E$44*TNC_P!$I$6/1000","v":178915.85909204735}]
[2034,null,{"$f":"C44*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D44*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E44*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F44*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G44*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J44*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K44*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M44*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P44*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q44*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G156*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6068.691442346144},{"$f":"$Z$63*G156*TNC_P!$E$44*TNC_P!$I$6/1000","v":184323.66163857753}]
[2035,null,{"$f":"C45*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D45*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E45*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F45*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G45*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J45*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K45*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M45*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P45*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q45*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G157*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6251.8123540131874},{"$f":"$Z$63*G157*TNC_P!$E$44*TNC_P!$I$6/1000","v":189885.57185954187}]
[2036,null,{"$f":"C46*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D46*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E46*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F46*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G46*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J46*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K46*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M46*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P46*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q46*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G158*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6440.4228241135461},{"$f":"$Z$63*G158*TNC_P!$E$44*TNC_P!$I$6/1000","v":195614.21580240008}]
[2037,null,{"$f":"C47*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D47*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E47*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F47*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G47*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J47*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K47*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M47*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P47*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q47*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G159*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6634.6875394002227},{"$f":"$Z$63*G159*TNC_P!$E$44*TNC_P!$I$6/1000","v":201514.595478809}]
[2038,null,{"$f":"C48*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D48*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E48*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F48*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G48*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J48*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K48*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M48*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P48*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q48*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G160*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":6834.7761272288053},{"$f":"$Z$63*G160*TNC_P!$E$44*TNC_P!$I$6/1000","v":207591.86296077512}]
[2039,null,{"$f":"C49*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D49*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E49*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F49*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G49*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J49*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K49*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M49*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P49*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q49*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G161*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7041.2054900003395},{"$f":"$Z$63*G161*TNC_P!$E$44*TNC_P!$I$6/1000","v":213861.71806500125}]
[2040,null,{"$f":"C50*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D50*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E50*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F50*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G50*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J50*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K50*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M50*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P50*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q50*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G162*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7253.5918744692608},{"$f":"$Z$63*G162*TNC_P!$E$44*TNC_P!$I$6/1000","v":220312.50509864814}]
[2041,null,{"$f":"C51*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D51*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E51*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F51*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G51*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J51*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K51*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M51*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P51*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q51*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G163*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7472.3421617092836},{"$f":"$Z$63*G163*TNC_P!$E$44*TNC_P!$I$6/1000","v":226956.58221339819}]
[2042,null,{"$f":"C52*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D52*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E52*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F52*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G52*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J52*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K52*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M52*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P52*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q52*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G164*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7697.6472688035337},{"$f":"$Z$63*G164*TNC_P!$E$44*TNC_P!$I$6/1000","v":233799.74811168434}]
[2043,null,{"$f":"C53*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D53*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E53*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F53*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G53*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J53*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K53*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M53*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P53*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q53*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G165*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":7929.7038403476454},{"$f":"$Z$63*G165*TNC_P!$E$44*TNC_P!$I$6/1000","v":240847.97545701289}]
[2044,null,{"$f":"C54*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D54*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E54*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F54*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G54*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J54*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K54*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M54*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P54*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q54*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G166*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8168.7144202751124},{"$f":"$Z$63*G166*TNC_P!$E$44*TNC_P!$I$6/1000","v":248107.41609279497}]
[2045,null,{"$f":"C55*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D55*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E55*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F55*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G55*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J55*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K55*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M55*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P55*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q55*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G167*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8414.9194745784989},{"$f":"$Z$63*G167*TNC_P!$E$44*TNC_P!$I$6/1000","v":255585.37366474574}]
[2046,null,{"$f":"C56*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D56*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E56*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F56*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G56*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J56*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K56*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M56*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P56*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q56*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G168*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8668.5020363757885},{"$f":"$Z$63*G168*TNC_P!$E$44*TNC_P!$I$6/1000","v":263287.40741653868}]
[2047,null,{"$f":"C57*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D57*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E57*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F57*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G57*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J57*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K57*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M57*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P57*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q57*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G169*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":8929.6834308917969},{"$f":"$Z$63*G169*TNC_P!$E$44*TNC_P!$I$6/1000","v":271220.2396335692}]
[2048,null,{"$f":"C58*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D58*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E58*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F58*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G58*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J58*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K58*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M58*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P58*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q58*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G170*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9198.6916231080831},{"$f":"$Z$63*G170*TNC_P!$E$44*TNC_P!$I$6/1000","v":279390.79426979419}]
[2049,null,{"$f":"C59*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D59*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E59*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F59*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G59*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J59*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K59*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M59*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P59*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q59*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G171*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9475.7614169556618},{"$f":"$Z$63*G171*TNC_P!$E$44*TNC_P!$I$6/1000","v":287806.20299778954}]
[2050,null,{"$f":"C60*UD2_P!$E$6*0.01*UD2_P!$I$5/1000/UD2_P!$E$7","v":0},{"$f":"D60*UD2_P!$I$5*UD2_P!$E$18*0.01/1000/UD2_P!$E$19","v":0},{"$f":"E60*UD2_P!$I$5*UD2_P!$E$12*0.01/1000/UD2_P!$E$13","v":0},{"$f":"F60*UD2_P!$I$5*UD2_P!$F$18*0.01/1000/UD2_P!$F$19","v":0},{"$f":"G60*UD2_P!$I$5*UD2_P!$E$27*0.01/1000/UD2_P!$E$28","v":0},0,null,{"$f":"J60*UD2_P!$I$6*UD2_P!$E$21*0.01/1000/UD2_P!$E$22","v":0},{"$f":"K60*UD2_P!$I$6*UD2_P!$F$21*0.01/1000/UD2_P!$F$22","v":0}," ",{"$f":"M60*UD2_P!$I$6*UD2_P!$E$33*0.01/1000/UD2_P!$E$34","v":0},0,null,{"$f":"P60*UD2_P!$I$7*UD2_P!$E$24*0.01/1000/UD2_P!$E$25","v":0},{"$f":"Q60*UD2_P!$I$7*UD2_P!$F$24*0.01/1000/UD2_P!$F$25","v":0},null,0,null,null,null,0,null,{"$f":"$Y$63*G172*'5. TNC Parameters'!$F$8*TNC_P!$E$43/1000","v":9761.147178216901},{"$f":"$Z$63*G172*TNC_P!$E$44*TNC_P!$I$6/1000","v":296474.19163997512}]
[]
[]
["Projected  Mobility"]
[null,null,"PASSENGER",null,null,"FREIGHT"]
["YEAR",null,"Mobility      (PAXkm/cap)","Mobility (PAX km)",null,"Freight mobility, ton-km/capita","Modelled Effective ton-km"]
[2000]
[2001]
[2002]
[2003,null," "]
[2004,null," "]
[2005]
[2006]
[2007]
[2008]
[2009]
[2010,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B3)))","v":8254.6018750221756},{"$f":"C132*UD2_P_Gl!E3","v":9991295818.1099663},null,{"$f":"(0.52*UD2_P_Gl!B3-26.16)","v":2099.632163902902},{"$f":"F132*UD2_P_Gl!E3","v":2541375874.4985976}," "]
[2011,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B4)))","v":8362.7403734176187},{"$f":"C133*UD2_P_Gl!E4","v":10135465715.034311},null,{"$f":"(0.52*UD2_P_Gl!B4-26.16)","v":2177.5210965988881},{"$f":"F133*UD2_P_Gl!E4","v":2639109841.1348238}]
[2012,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B5)))","v":8464.415923396964},{"$f":"C134*UD2_P_Gl!E5","v":10284155309.520308},null,{"$f":"(0.52*UD2_P_Gl!B5-26.16)","v":2255.5979034362235},{"$f":"F134*UD2_P_Gl!E5","v":2740522129.902267}]
[2013,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B6)))","v":8564.559115016129},{"$f":"C135*UD2_P_Gl!E6","v":10425988957.632849},null,{"$f":"(0.52*UD2_P_Gl!B6-26.16)","v":2337.7247496597206},{"$f":"F135*UD2_P_Gl!E6","v":2845808184.4755139}]
[2014,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B7)))","v":8662.3836108673549},{"$f":"C136*UD2_P_Gl!E7","v":10561741153.304186},null,{"$f":"(0.52*UD2_P_Gl!B7-26.16)","v":2423.6804123688153},{"$f":"F136*UD2_P_Gl!E7","v":2955108697.9868636}]
[2015,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B8)))","v":8759.4166941860694},{"$f":"C137*UD2_P_Gl!E8","v":10685868200.205055},null,{"$f":"(0.52*UD2_P_Gl!B8-26.16)","v":2515.3898275322572},{"$f":"F137*UD2_P_Gl!E8","v":3068597499.9895644}]
[2016,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B9)))","v":8852.6506493697052},{"$f":"C138*UD2_P_Gl!E9","v":10805486955.126375},null,{"$f":"(0.52*UD2_P_Gl!B9-26.16)","v":2610.5331527569329},{"$f":"F138*UD2_P_Gl!E9","v":3186399536.7363038}]
[2017,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B10)))","v":8941.977405957201},{"$f":"C139*UD2_P_Gl!E10","v":10920457866.053516},null,{"$f":"(0.52*UD2_P_Gl!B10-26.16)","v":2709.2389935975471},{"$f":"F139*UD2_P_Gl!E10","v":3308678711.1473551}]
[2018,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B11)))","v":9027.3061837957284},{"$f":"C140*UD2_P_Gl!E11","v":11030662221.254807},null,{"$f":"(0.52*UD2_P_Gl!B11-26.16)","v":2811.6407731280051},{"$f":"F140*UD2_P_Gl!E11","v":3435605154.4539633}]
[2019,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B12)))","v":9108.5644524043601},{"$f":"C141*UD2_P_Gl!E12","v":11136003379.607237},null,{"$f":"(0.52*UD2_P_Gl!B12-26.16)","v":2917.8769124414625},{"$f":"F141*UD2_P_Gl!E12","v":3567355462.8741579}]
[2020,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B13)))","v":9188.0264122372009},{"$f":"C142*UD2_P_Gl!E13","v":11226441524.739933},null,{"$f":"(0.52*UD2_P_Gl!B13-26.16)","v":3031.5770750801125},{"$f":"F142*UD2_P_Gl!E13","v":3704149426.0182562}]
[2021,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B14)))","v":9263.0679134714592},{"$f":"C143*UD2_P_Gl!E14","v":11311365658.45142},null,{"$f":"(0.52*UD2_P_Gl!B14-26.16)","v":3149.6695291242841},{"$f":"F143*UD2_P_Gl!E14","v":3846140833.6857977}]
[2022,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B15)))","v":9333.6749916096069},{"$f":"C144*UD2_P_Gl!E15","v":11390768424.65041},null,{"$f":"(0.52*UD2_P_Gl!B15-26.16)","v":3272.3239961106628},{"$f":"F144*UD2_P_Gl!E15","v":3993527188.7686739}]
[2023,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B16)))","v":9399.8566783764873},{"$f":"C145*UD2_P_Gl!E16","v":11464670555.718056},null,{"$f":"(0.52*UD2_P_Gl!B16-26.16)","v":3399.7167575512303},{"$f":"F145*UD2_P_Gl!E16","v":4146513499.2686682}]
[2024,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B17)))","v":9461.6449848141929},{"$f":"C146*UD2_P_Gl!E17","v":11533120767.919504},null,{"$f":"(0.52*UD2_P_Gl!B17-26.16)","v":3532.0309085575013},{"$f":"F146*UD2_P_Gl!E17","v":4305312563.4916296}]
[2025,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B18)))","v":9521.5033641838054},{"$f":"C147*UD2_P_Gl!E18","v":11579968602.290739},null,{"$f":"(0.52*UD2_P_Gl!B18-26.16)","v":3675.5716621391693},{"$f":"F147*UD2_P_Gl!E18","v":4470197910.4630308}]
[2026,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B19)))","v":9576.7304937243352},{"$f":"C148*UD2_P_Gl!E19","v":11620868294.841003},null,{"$f":"(0.52*UD2_P_Gl!B19-26.16)","v":3824.9225711259937},{"$f":"F148*UD2_P_Gl!E19","v":4641346174.0567226}]
[2027,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B20)))","v":9627.4377416000807},{"$f":"C149*UD2_P_Gl!E20","v":11655992787.406569},null,{"$f":"(0.52*UD2_P_Gl!B20-26.16)","v":3980.3196954770433},{"$f":"F149*UD2_P_Gl!E20","v":4818995345.1043501}]
[2028,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B21)))","v":9673.7602334217027},{"$f":"C150*UD2_P_Gl!E21","v":11685542498.092731},null,{"$f":"(0.52*UD2_P_Gl!B21-26.16)","v":4142.0087258392105},{"$f":"F150*UD2_P_Gl!E21","v":5003392458.0891638}]
[2029,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B22)))","v":9715.8550722083473},{"$f":"C151*UD2_P_Gl!E22","v":11709742850.126944},null,{"$f":"(0.52*UD2_P_Gl!B22-26.16)","v":4310.24537827515},{"$f":"F151*UD2_P_Gl!E22","v":5194793934.8047762}]
[2030,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B23)))","v":9753.899230113786},{"$f":"C152*UD2_P_Gl!E23","v":11728841435.309381},null,{"$f":"(0.52*UD2_P_Gl!B23-26.16)","v":4485.2958052534859},{"$f":"F152*UD2_P_Gl!E23","v":5393465941.072957}]
[2031,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B24)))","v":9781.6979459326303},{"$f":"C153*UD2_P_Gl!E24","v":11735439516.144716},null,{"$f":"(0.52*UD2_P_Gl!B24-26.16)","v":4631.262865397297},{"$f":"F153*UD2_P_Gl!E24","v":5556285375.0597067}]
[2032,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B25)))","v":9807.1101043336057},{"$f":"C154*UD2_P_Gl!E25","v":11739028415.162449},null,{"$f":"(0.52*UD2_P_Gl!B25-26.16)","v":4781.9777845697654},{"$f":"F154*UD2_P_Gl!E25","v":5723987239.5166178}]
[2033,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B26)))","v":9830.2489242885276},{"$f":"C155*UD2_P_Gl!E26","v":11739762981.532864},null,{"$f":"(0.52*UD2_P_Gl!B26-26.16)","v":4937.5959241975361},{"$f":"F155*UD2_P_Gl!E26","v":5896718007.3577976}]
[2034,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B27)))","v":9857.5875732881032},{"$f":"C156*UD2_P_Gl!E27","v":11624757297.551462},null,{"$f":"(0.52*UD2_P_Gl!B27-26.16)","v":5151.4484718891963},{"$f":"F156*UD2_P_Gl!E27","v":6074948639.4447727}]
[2035,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B28)))","v":9877.0447016036014},{"$f":"C157*UD2_P_Gl!E28","v":11596440643.258757},null,{"$f":"(0.52*UD2_P_Gl!B28-26.16)","v":5330.3508790918131},{"$f":"F157*UD2_P_Gl!E28","v":6258258360.1241159}]
[2036,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B29)))","v":9894.3903796155901},{"$f":"C158*UD2_P_Gl!E29","v":11565453970.828867},null,{"$f":"(0.52*UD2_P_Gl!B29-26.16)","v":5515.5432070698171},{"$f":"F158*UD2_P_Gl!E29","v":6447063299.3118382}]
[2037,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B30)))","v":9909.7730964146795},{"$f":"C159*UD2_P_Gl!E30","v":11532002952.297762},null,{"$f":"(0.52*UD2_P_Gl!B30-26.16)","v":5707.2512791640411},{"$f":"F159*UD2_P_Gl!E30","v":6641528313.5631943}]
[2038,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B31)))","v":9923.341297434612},{"$f":"C160*UD2_P_Gl!E31","v":11496290126.490973},null,{"$f":"(0.52*UD2_P_Gl!B31-26.16)","v":5905.709234387351},{"$f":"F160*UD2_P_Gl!E31","v":6841823205.1300898}]
[2039,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B32)))","v":9938.8834669406897},{"$f":"C161*UD2_P_Gl!E32","v":11332573339.975914},null,{"$f":"(0.52*UD2_P_Gl!B32-26.16)","v":6181.6389113842279},{"$f":"F161*UD2_P_Gl!E32","v":7048465409.3719931}]
[2040,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B33)))","v":9949.885823498731},{"$f":"C162*UD2_P_Gl!E33","v":11247537992.736448},null,{"$f":"(0.52*UD2_P_Gl!B33-26.16)","v":6423.3457346692676},{"$f":"F162*UD2_P_Gl!E33","v":7261070777.3699522}]
[2041,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B34)))","v":9959.2407294318691},{"$f":"C163*UD2_P_Gl!E34","v":11160440688.593815},null,{"$f":"(0.52*UD2_P_Gl!B34-26.16)","v":6674.9680350598655},{"$f":"F163*UD2_P_Gl!E34","v":7480046609.7172928}]
[2042,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B35)))","v":9967.1298936765088},{"$f":"C164*UD2_P_Gl!E35","v":11071531741.267399},null,{"$f":"(0.52*UD2_P_Gl!B35-26.16)","v":6936.9404913632761},{"$f":"F164*UD2_P_Gl!E35","v":7705584020.3444901}]
[2043,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B36)))","v":9973.7262345531217},{"$f":"C165*UD2_P_Gl!E36","v":10981044657.809532},null,{"$f":"(0.52*UD2_P_Gl!B36-26.16)","v":7209.718477576459},{"$f":"F165*UD2_P_Gl!E36","v":7937879856.5999451}]
[2044,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B37)))","v":9979.1925017260182},{"$f":"C166*UD2_P_Gl!E37","v":10889195065.958414},null,{"$f":"(0.52*UD2_P_Gl!B37-26.16)","v":7493.7791505168707},{"$f":"F166*UD2_P_Gl!E37","v":8177136871.2525043}]
[2045,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B38)))","v":9983.7979151109157},{"$f":"C167*UD2_P_Gl!E38","v":10784141087.93745},null,{"$f":"(0.52*UD2_P_Gl!B38-26.16)","v":7798.4400688618261},{"$f":"F167*UD2_P_Gl!E38","v":8423595778.2300787}]
[2046,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B39)))","v":9987.5199131606369},{"$f":"C168*UD2_P_Gl!E39","v":10678041059.924702},null,{"$f":"(0.52*UD2_P_Gl!B39-26.16)","v":8116.2923334987709},{"$f":"F168*UD2_P_Gl!E39","v":8677439799.3691406}]
[2047,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B40)))","v":9990.495303653388},{"$f":"C169*UD2_P_Gl!E40","v":10571068961.036474},null,{"$f":"(0.52*UD2_P_Gl!B40-26.16)","v":8447.9577013774688},{"$f":"F169*UD2_P_Gl!E40","v":8938890488.0945358}]
[2048,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B41)))","v":9992.8468145270144},{"$f":"C170*UD2_P_Gl!E41","v":10463377993.913282},null,{"$f":"(0.52*UD2_P_Gl!B41-26.16)","v":8794.0904655028153},{"$f":"F170*UD2_P_Gl!E41","v":9208176044.4338512}]
[2049,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B42)))","v":9994.6831341830693},{"$f":"C171*UD2_P_Gl!E42","v":10355101402.684845},null,{"$f":"(0.52*UD2_P_Gl!B42-26.16)","v":9155.3793786422884},{"$f":"F171*UD2_P_Gl!E42","v":9485531514.4155083}]
[2050,null,{"$f":"UD2_P!$L$31*(1-(EXP(UD2_P!$L$32*UD2_P_Gl!B43)))","v":9996.1135369934655},{"$f":"C172*UD2_P_Gl!E43","v":10241580100.230583},null,{"$f":"(0.52*UD2_P_Gl!B43-26.16)","v":9537.0185901844852},{"$f":"F172*UD2_P_Gl!E43","v":9771211526.0887737}]

{"sheet":"TNC_P_Gl","index":34,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
["Year","GDP/ capita 1980$","GDP constant US$2000","GDP constant US$1980","Population"]
[2010,{"$f":"D3/E3","v":4088.0618536594261},6630525388.651,{"$f":"C3/$H$4","v":4948153275.1126862},{"$f":"'6. TNC Assumptions'!C20","v":1210391},null,"GDP growth rate",3.8,"%pa","<=2030"," "]
[{"$f":"A3+1","v":2011},{"$f":"D4/E4","v":4237.8482626901687},{"$f":"C3*(1+$H$3/100)","v":6882485353.4197378},{"$f":"C4/$H$4","v":5136183099.566968},{"$f":"'6. TNC Assumptions'!C21","v":1211979},null,"GDP factor",1.34,null,null," "]
[{"$f":"A4+1","v":2012},4387.9959681465834,{"$f":"C4*(1+$H$3/100)","v":7144019796.8496885},5331358057.3505135,{"$f":"'6. TNC Assumptions'!C22","v":1214987},null,"GDP growth rate",3,"%pa",">2030"]
[2013,4545.9322108840779,7415492549.1299772,5533949663.5298338,{"$f":"'6. TNC Assumptions'!C23","v":1217341}]
[2014,4711.2315622477208,7697281265.9969168,5744239750.7439671,{"$f":"'6. TNC Assumptions'!C24","v":1219265},1219265,null,null," "]
[2015,4887.5958221774172,7989777954.1048002,5962520861.2722387,{"$f":"'6. TNC Assumptions'!C25","v":1219929.2},{"$f":"F7+$G$11","v":1219929.2}]
[2016,5070.5637553017932,8293389516.3607826,6189096654.0005836,{"$f":"'6. TNC Assumptions'!C26","v":1220593.3999999999},{"$f":"F8+$G$11","v":1220593.3999999999},null,null,"where X = GDP/capita (const 1980 $)"]
[2017,5260.3826799952822,8608538317.9824924,6424282326.8526058,{"$f":"'6. TNC Assumptions'!C27","v":1221257.5999999999},1221257.5999999999]
[2018,5457.3091790923172,8935662774.0658283,6668405055.2730055,{"$f":"'6. TNC Assumptions'!C28","v":1221921.7999999998},1221921.7999999998,{"$f":"(E12-E7)/5","v":664.2}]
[2019,5661.609447002812,9275217959.4803295,6921804447.3733797,{"$f":"'6. TNC Assumptions'!C29","v":1222586},1222585.9999999998]
[2020,5880.2636059232927,9627676241.9405823,7184833016.3735685,{"$f":"'6. TNC Assumptions'!C30","v":1221855.6000000001},{"$f":"F12+$G$16","v":1221855.5999999999}]
[2021,6107.3644790851613,9993527939.134325,7457856670.9957647,{"$f":"'6. TNC Assumptions'!C31","v":1221125.2000000002},{"$f":"F13+$G$16","v":1221125.2}]
[2022,6343.2384540589665,10373282000.82143,7741255224.4936037,{"$f":"'6. TNC Assumptions'!C32","v":1220394.8000000003},1220394.8]
[2023,6588.2245337523655,10767466716.852644,8035422923.0243607,{"$f":"'6. TNC Assumptions'!C33","v":1219664.4000000004},1219664.4000000001,{"$f":"(E17-E12)/5","v":-730.4}]
[2024,6842.6748241490404,11176630452.093044,8340768994.0992861,{"$f":"'6. TNC Assumptions'!C34","v":1218934},1218934.0000000002]
[2025,7118.7147348830176,11601342409.272581,8657718215.8750591,{"$f":"'6. TNC Assumptions'!C35","v":1216191.2},{"$f":"F17+$G$21","v":1216191.2000000002}]
[2026,7405.928021396141,12042193420.82494,8986711508.0783119,{"$f":"'6. TNC Assumptions'!C36","v":1213448.3999999999},{"$f":"F18+$G$21","v":1213448.4000000001}]
[2027,7704.7686451481595,12499796770.816288,9328206545.3852882,{"$f":"'6. TNC Assumptions'!C37","v":1210705.5999999999},1210705.6000000001]
[2028,8015.7090881523272,12974789048.107307,9682678394.10993,{"$f":"'6. TNC Assumptions'!C38","v":1207962.7999999998},1207962.8,{"$f":"(E22-E17)/5","v":-2742.8}]
[2029,8339.2411120675952,13467831031.935385,10050620173.086107,{"$f":"'6. TNC Assumptions'!C39","v":1205220},{"$f":"F21+$G$21","v":1205220}]
[{"$f":"A22+1","v":2030},8675.8765485643962,{"$f":"C22*(1+$H$3/100)","v":13979608611.14893},10432543739.66338,{"$f":"'6. TNC Assumptions'!C40","v":1202477.2},{"$f":"F22+$G$21","v":1202477.2}]
[{"$f":"A23+1","v":2031},{"$f":"D24/E24","v":8956.5824334563404},{"$f":"C23*(1+$H$5/100)","v":14398996869.483398},10745520051.853281,{"$f":"'6. TNC Assumptions'!C41","v":1199734.3999999999},{"$f":"F23+$G$21","v":1199734.3999999999}]
[2032,{"$f":"D25/E25","v":9246.4188164803181},{"$f":"C24*(1+$H$5/100)","v":14830966775.567902},11067885653.40888,{"$f":"'6. TNC Assumptions'!C42","v":1196991.5999999999},{"$f":"F24+$G$21","v":1196991.5999999999}]
[2033,9545.6844696106455,15275895778.83494,11399922223.011148,{"$f":"'6. TNC Assumptions'!C43","v":1194248.7999999998},{"$f":"F25+$G$21","v":1194248.7999999998},{"$f":"(F27-F22)/5","v":-5190}]
[2034,9956.9393690176839,15734172652.199989,11741919889.701485,{"$f":"'6. TNC Assumptions'!C44","v":1179270},1179270]
[2035,10300.982459791947,16206197831.765989,12094177486.392529,{"$f":"'6. TNC Assumptions'!C45","v":1174080},{"$f":"F27+$G$26","v":1174080}]
[2036,10657.121552057341,16692383766.718969,12457002810.984304,{"$f":"'6. TNC Assumptions'!C46","v":1168890},{"$f":"F28+$G$26","v":1168890}]
[2037,11025.79092146931,17193155279.720539,12830712895.313835,{"$f":"'6. TNC Assumptions'!C47","v":1163700},{"$f":"F29+$G$26","v":1163700}]
[2038,11407.44083536029,17708949938.112156,13215634282.17325,{"$f":"'6. TNC Assumptions'!C48","v":1158510},{"$f":"F30+$G$26","v":1158510},{"$f":"(F32-F27)/5","v":-7808.8}]
[2039,11938.074829585054,18240218436.25552,13612103310.638447,{"$f":"'6. TNC Assumptions'!C49","v":1140226},1140226]
[2040,12402.895643594744,18787424989.343185,14020466409.9576,{"$f":"'6. TNC Assumptions'!C50","v":1130418.8},{"$f":"F32+$G$36","v":1130418.8}]
[2041,12886.784682807433,19351047739.023483,14441080402.25633,{"$f":"'6. TNC Assumptions'!C51","v":1120611.6000000001},{"$f":"F33+$G$36","v":1120611.6000000001}]
[2042,13390.577868006299,19931579171.194187,14874312814.324018,{"$f":"'6. TNC Assumptions'!C52","v":1110804.4000000001},{"$f":"F34+$G$36","v":1110804.4000000001}]
[2043,{"$f":"D36/E36","v":13915.150918416266},20529526546.330013,15320542198.75374,{"$f":"'6. TNC Assumptions'!C53","v":1100997.2000000002},{"$f":"F35+$G$36","v":1100997.2000000002},{"$f":"(F37-F32)/5","v":-9807.2000000000007}]
[2044,14461.421443301673,21145412342.719913,15780158464.716352,{"$f":"'6. TNC Assumptions'!C54","v":1091190},1091190]
[2045,15047.30782473428,21779774713.001511,16253563218.657843,{"$f":"'6. TNC Assumptions'!C55","v":1080164.2},{"$f":"F37+$G$41","v":1080164.2}]
[{"$f":"A38+1","v":2046},15658.562179805327,22433167954.391556,16741170115.217579,{"$f":"'6. TNC Assumptions'!C56","v":1069138.3999999999},{"$f":"F38+$G$41","v":1069138.3999999999}]
[2047,16296.38019495667,23106162993.023304,17243405218.674107,{"$f":"'6. TNC Assumptions'!C57","v":1058112.5999999999},{"$f":"F39+$G$41","v":1058112.5999999999}]
[2048,16962.020125966952,23799347882.814003,17760707375.234329,{"$f":"'6. TNC Assumptions'!C58","v":1047086.7999999998},{"$f":"F40+$G$41","v":1047086.7999999998},{"$f":"(F42-F37)/5","v":-11025.8}]
[2049,17656.806497389014,24513328319.298424,18293528596.49136,{"$f":"'6. TNC Assumptions'!C59","v":1036061},1036061]
[2050,18390.728058047087,25248728168.877377,18842334454.386101,{"$f":"'6. TNC Assumptions'!C60","v":1024556.2},{"$f":"F42+$G$46","v":1024556.2}]
[null,null,null,null,null,{"$f":"F43+$G$46","v":1013051.3999999999}]
[null,null,null,null,null,{"$f":"F44+$G$46","v":1001546.5999999999}]
[null,null,null,null,null,{"$f":"F45+$G$46","v":990041.79999999981},{"$f":"(F47-F42)/5","v":-11504.8}]
[null,null,null,null,null,978537]

{"sheet":"UD1_P_Gl","index":35,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
["Year","GDP/ capita 1980$","GDP constant US$2000","GDP constant US$1980","Population"]
[2010,{"$f":"D3/E3","v":4088.0618536594261},6630525388.651,{"$f":"C3/$H$4","v":4948153275.1126862},{"$f":"'6. UD1 Assumptions'!C20","v":1210391},null,"GDP growth rate",3.8,"%pa","<=2030"," "]
[{"$f":"A3+1","v":2011},{"$f":"D4/E4","v":4237.8482626901687},{"$f":"C3*(1+$H$3/100)","v":6882485353.4197378},{"$f":"C4/$H$4","v":5136183099.566968},{"$f":"'6. UD1 Assumptions'!C21","v":1211979},null,"GDP factor",1.34,null,null," "]
[{"$f":"A4+1","v":2012},4387.9959681465834,{"$f":"C4*(1+$H$3/100)","v":7144019796.8496885},5331358057.3505135,{"$f":"'6. UD1 Assumptions'!C22","v":1214987},null,"GDP growth rate",3,"%pa",">2030"]
[2013,4545.9322108840779,7415492549.1299772,5533949663.5298338,{"$f":"'6. UD1 Assumptions'!C23","v":1217341}]
[2014,4711.2315622477208,7697281265.9969168,5744239750.7439671,{"$f":"'6. UD1 Assumptions'!C24","v":1219265},1219265,null,null," "]
[2015,4887.5958221774172,7989777954.1048002,5962520861.2722387,{"$f":"'6. UD1 Assumptions'!C25","v":1219929.2},{"$f":"F7+$G$11","v":1219929.2}]
[2016,5070.5637553017932,8293389516.3607826,6189096654.0005836,{"$f":"'6. UD1 Assumptions'!C26","v":1220593.3999999999},{"$f":"F8+$G$11","v":1220593.3999999999},null,null,"where X = GDP/capita (const 1980 $)"]
[2017,5260.3826799952822,8608538317.9824924,6424282326.8526058,{"$f":"'6. UD1 Assumptions'!C27","v":1221257.5999999999},1221257.5999999999]
[2018,5457.3091790923172,8935662774.0658283,6668405055.2730055,{"$f":"'6. UD1 Assumptions'!C28","v":1221921.7999999998},1221921.7999999998,{"$f":"(E12-E7)/5","v":664.2}]
[2019,5661.609447002812,9275217959.4803295,6921804447.3733797,{"$f":"'6. UD1 Assumptions'!C29","v":1222586},1222585.9999999998]
[2020,5880.2636059232927,9627676241.9405823,7184833016.3735685,{"$f":"'6. UD1 Assumptions'!C30","v":1221855.6000000001},{"$f":"F12+$G$16","v":1221855.5999999999}]
[2021,6107.3644790851613,9993527939.134325,7457856670.9957647,{"$f":"'6. UD1 Assumptions'!C31","v":1221125.2000000002},{"$f":"F13+$G$16","v":1221125.2}]
[2022,6343.2384540589665,10373282000.82143,7741255224.4936037,{"$f":"'6. UD1 Assumptions'!C32","v":1220394.8000000003},1220394.8]
[2023,6588.2245337523655,10767466716.852644,8035422923.0243607,{"$f":"'6. UD1 Assumptions'!C33","v":1219664.4000000004},1219664.4000000001,{"$f":"(E17-E12)/5","v":-730.4}]
[2024,6842.6748241490404,11176630452.093044,8340768994.0992861,{"$f":"'6. UD1 Assumptions'!C34","v":1218934},1218934.0000000002]
[2025,7118.7147348830176,11601342409.272581,8657718215.8750591,{"$f":"'6. UD1 Assumptions'!C35","v":1216191.2},{"$f":"F17+$G$21","v":1216191.2000000002}]
[2026,7405.928021396141,12042193420.82494,8986711508.0783119,{"$f":"'6. UD1 Assumptions'!C36","v":1213448.3999999999},{"$f":"F18+$G$21","v":1213448.4000000001}]
[2027,7704.7686451481595,12499796770.816288,9328206545.3852882,{"$f":"'6. UD1 Assumptions'!C37","v":1210705.5999999999},1210705.6000000001]
[2028,8015.7090881523272,12974789048.107307,9682678394.10993,{"$f":"'6. UD1 Assumptions'!C38","v":1207962.7999999998},1207962.8,{"$f":"(E22-E17)/5","v":-2742.8}]
[2029,8339.2411120675952,13467831031.935385,10050620173.086107,{"$f":"'6. UD1 Assumptions'!C39","v":1205220},{"$f":"F21+$G$21","v":1205220}]
[{"$f":"A22+1","v":2030},8675.8765485643962,{"$f":"C22*(1+$H$3/100)","v":13979608611.14893},10432543739.66338,{"$f":"'6. UD1 Assumptions'!C40","v":1202477.2},{"$f":"F22+$G$21","v":1202477.2}]
[{"$f":"A23+1","v":2031},{"$f":"D24/E24","v":8956.5824334563404},{"$f":"C23*(1+$H$5/100)","v":14398996869.483398},10745520051.853281,{"$f":"'6. UD1 Assumptions'!C41","v":1199734.3999999999},{"$f":"F23+$G$21","v":1199734.3999999999}]
[2032,{"$f":"D25/E25","v":9246.4188164803181},{"$f":"C24*(1+$H$5/100)","v":14830966775.567902},11067885653.40888,{"$f":"'6. UD1 Assumptions'!C42","v":1196991.5999999999},{"$f":"F24+$G$21","v":1196991.5999999999}]
[2033,9545.6844696106455,15275895778.83494,11399922223.011148,{"$f":"'6. UD1 Assumptions'!C43","v":1194248.7999999998},{"$f":"F25+$G$21","v":1194248.7999999998},{"$f":"(F27-F22)/5","v":-5190}]
[2034,9956.9393690176839,15734172652.199989,11741919889.701485,{"$f":"'6. UD1 Assumptions'!C44","v":1179270},1179270]
[2035,10300.982459791947,16206197831.765989,12094177486.392529,{"$f":"'6. UD1 Assumptions'!C45","v":1174080},{"$f":"F27+$G$26","v":1174080}]
[2036,10657.121552057341,16692383766.718969,12457002810.984304,{"$f":"'6. UD1 Assumptions'!C46","v":1168890},{"$f":"F28+$G$26","v":1168890}]
[2037,11025.79092146931,17193155279.720539,12830712895.313835,{"$f":"'6. UD1 Assumptions'!C47","v":1163700},{"$f":"F29+$G$26","v":1163700}]
[2038,11407.44083536029,17708949938.112156,13215634282.17325,{"$f":"'6. UD1 Assumptions'!C48","v":1158510},{"$f":"F30+$G$26","v":1158510},{"$f":"(F32-F27)/5","v":-7808.8}]
[2039,11938.074829585054,18240218436.25552,13612103310.638447,{"$f":"'6. UD1 Assumptions'!C49","v":1140226},1140226]
[2040,12402.895643594744,18787424989.343185,14020466409.9576,{"$f":"'6. UD1 Assumptions'!C50","v":1130418.8},{"$f":"F32+$G$36","v":1130418.8}]
[2041,12886.784682807433,19351047739.023483,14441080402.25633,{"$f":"'6. UD1 Assumptions'!C51","v":1120611.6000000001},{"$f":"F33+$G$36","v":1120611.6000000001}]
[2042,13390.577868006299,19931579171.194187,14874312814.324018,{"$f":"'6. UD1 Assumptions'!C52","v":1110804.4000000001},{"$f":"F34+$G$36","v":1110804.4000000001}]
[2043,{"$f":"D36/E36","v":13915.150918416266},20529526546.330013,15320542198.75374,{"$f":"'6. UD1 Assumptions'!C53","v":1100997.2000000002},{"$f":"F35+$G$36","v":1100997.2000000002},{"$f":"(F37-F32)/5","v":-9807.2000000000007}]
[2044,14461.421443301673,21145412342.719913,15780158464.716352,{"$f":"'6. UD1 Assumptions'!C54","v":1091190},1091190]
[2045,15047.30782473428,21779774713.001511,16253563218.657843,{"$f":"'6. UD1 Assumptions'!C55","v":1080164.2},{"$f":"F37+$G$41","v":1080164.2}]
[{"$f":"A38+1","v":2046},15658.562179805327,22433167954.391556,16741170115.217579,{"$f":"'6. UD1 Assumptions'!C56","v":1069138.3999999999},{"$f":"F38+$G$41","v":1069138.3999999999}]
[2047,16296.38019495667,23106162993.023304,17243405218.674107,{"$f":"'6. UD1 Assumptions'!C57","v":1058112.5999999999},{"$f":"F39+$G$41","v":1058112.5999999999}]
[2048,16962.020125966952,23799347882.814003,17760707375.234329,{"$f":"'6. UD1 Assumptions'!C58","v":1047086.7999999998},{"$f":"F40+$G$41","v":1047086.7999999998},{"$f":"(F42-F37)/5","v":-11025.8}]
[2049,17656.806497389014,24513328319.298424,18293528596.49136,{"$f":"'6. UD1 Assumptions'!C59","v":1036061},1036061]
[2050,18390.728058047087,25248728168.877377,18842334454.386101,{"$f":"'6. UD1 Assumptions'!C60","v":1024556.2},{"$f":"F42+$G$46","v":1024556.2}]
[null,null,null,null,null,{"$f":"F43+$G$46","v":1013051.3999999999}]
[null,null,null,null,null,{"$f":"F44+$G$46","v":1001546.5999999999}]
[null,null,null,null,null,{"$f":"F45+$G$46","v":990041.79999999981},{"$f":"(F47-F42)/5","v":-11504.8}]
[null,null,null,null,null,978537]

{"sheet":"UD2_P_Gl","index":36,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
["Year","GDP/ capita 1980$","GDP constant US$2000","GDP constant US$1980","Population"]
[2010,{"$f":"D3/E3","v":4088.0618536594261},6630525388.651,{"$f":"C3/$H$4","v":4948153275.1126862},{"$f":"'6. UD2 Assumptions'!C20","v":1210391},null,"GDP growth rate",3.8,"%pa","<=2030"," "]
[{"$f":"A3+1","v":2011},{"$f":"D4/E4","v":4237.8482626901687},{"$f":"C3*(1+$H$3/100)","v":6882485353.4197378},{"$f":"C4/$H$4","v":5136183099.566968},{"$f":"'6. UD2 Assumptions'!C21","v":1211979},null,"GDP factor",1.34,null,null," "]
[{"$f":"A4+1","v":2012},4387.9959681465834,{"$f":"C4*(1+$H$3/100)","v":7144019796.8496885},5331358057.3505135,{"$f":"'6. UD2 Assumptions'!C22","v":1214987},null,"GDP growth rate",3,"%pa",">2030"]
[2013,4545.9322108840779,7415492549.1299772,5533949663.5298338,{"$f":"'6. UD2 Assumptions'!C23","v":1217341}]
[2014,4711.2315622477208,7697281265.9969168,5744239750.7439671,{"$f":"'6. UD2 Assumptions'!C24","v":1219265},1219265,null,null," "]
[2015,4887.5958221774172,7989777954.1048002,5962520861.2722387,{"$f":"'6. UD2 Assumptions'!C25","v":1219929.2},{"$f":"F7+$G$11","v":1219929.2}]
[2016,5070.5637553017932,8293389516.3607826,6189096654.0005836,{"$f":"'6. UD2 Assumptions'!C26","v":1220593.3999999999},{"$f":"F8+$G$11","v":1220593.3999999999},null,null,"where X = GDP/capita (const 1980 $)"]
[2017,5260.3826799952822,8608538317.9824924,6424282326.8526058,{"$f":"'6. UD2 Assumptions'!C27","v":1221257.5999999999},1221257.5999999999]
[2018,5457.3091790923172,8935662774.0658283,6668405055.2730055,{"$f":"'6. UD2 Assumptions'!C28","v":1221921.7999999998},1221921.7999999998,{"$f":"(E12-E7)/5","v":664.2}]
[2019,5661.609447002812,9275217959.4803295,6921804447.3733797,{"$f":"'6. UD2 Assumptions'!C29","v":1222586},1222585.9999999998]
[2020,5880.2636059232927,9627676241.9405823,7184833016.3735685,{"$f":"'6. UD2 Assumptions'!C30","v":1221855.6000000001},{"$f":"F12+$G$16","v":1221855.5999999999}]
[2021,6107.3644790851613,9993527939.134325,7457856670.9957647,{"$f":"'6. UD2 Assumptions'!C31","v":1221125.2000000002},{"$f":"F13+$G$16","v":1221125.2}]
[2022,6343.2384540589665,10373282000.82143,7741255224.4936037,{"$f":"'6. UD2 Assumptions'!C32","v":1220394.8000000003},1220394.8]
[2023,6588.2245337523655,10767466716.852644,8035422923.0243607,{"$f":"'6. UD2 Assumptions'!C33","v":1219664.4000000004},1219664.4000000001,{"$f":"(E17-E12)/5","v":-730.4}]
[2024,6842.6748241490404,11176630452.093044,8340768994.0992861,{"$f":"'6. UD2 Assumptions'!C34","v":1218934},1218934.0000000002]
[2025,7118.7147348830176,11601342409.272581,8657718215.8750591,{"$f":"'6. UD2 Assumptions'!C35","v":1216191.2},{"$f":"F17+$G$21","v":1216191.2000000002}]
[2026,7405.928021396141,12042193420.82494,8986711508.0783119,{"$f":"'6. UD2 Assumptions'!C36","v":1213448.3999999999},{"$f":"F18+$G$21","v":1213448.4000000001}]
[2027,7704.7686451481595,12499796770.816288,9328206545.3852882,{"$f":"'6. UD2 Assumptions'!C37","v":1210705.5999999999},1210705.6000000001]
[2028,8015.7090881523272,12974789048.107307,9682678394.10993,{"$f":"'6. UD2 Assumptions'!C38","v":1207962.7999999998},1207962.8,{"$f":"(E22-E17)/5","v":-2742.8}]
[2029,8339.2411120675952,13467831031.935385,10050620173.086107,{"$f":"'6. UD2 Assumptions'!C39","v":1205220},{"$f":"F21+$G$21","v":1205220}]
[{"$f":"A22+1","v":2030},8675.8765485643962,{"$f":"C22*(1+$H$3/100)","v":13979608611.14893},10432543739.66338,{"$f":"'6. UD2 Assumptions'!C40","v":1202477.2},{"$f":"F22+$G$21","v":1202477.2}]
[{"$f":"A23+1","v":2031},{"$f":"D24/E24","v":8956.5824334563404},{"$f":"C23*(1+$H$5/100)","v":14398996869.483398},10745520051.853281,{"$f":"'6. UD2 Assumptions'!C41","v":1199734.3999999999},{"$f":"F23+$G$21","v":1199734.3999999999}]
[2032,{"$f":"D25/E25","v":9246.4188164803181},{"$f":"C24*(1+$H$5/100)","v":14830966775.567902},11067885653.40888,{"$f":"'6. UD2 Assumptions'!C42","v":1196991.5999999999},{"$f":"F24+$G$21","v":1196991.5999999999}]
[2033,9545.6844696106455,15275895778.83494,11399922223.011148,{"$f":"'6. UD2 Assumptions'!C43","v":1194248.7999999998},{"$f":"F25+$G$21","v":1194248.7999999998},{"$f":"(F27-F22)/5","v":-5190}]
[2034,9956.9393690176839,15734172652.199989,11741919889.701485,{"$f":"'6. UD2 Assumptions'!C44","v":1179270},1179270]
[2035,10300.982459791947,16206197831.765989,12094177486.392529,{"$f":"'6. UD2 Assumptions'!C45","v":1174080},{"$f":"F27+$G$26","v":1174080}]
[2036,10657.121552057341,16692383766.718969,12457002810.984304,{"$f":"'6. UD2 Assumptions'!C46","v":1168890},{"$f":"F28+$G$26","v":1168890}]
[2037,11025.79092146931,17193155279.720539,12830712895.313835,{"$f":"'6. UD2 Assumptions'!C47","v":1163700},{"$f":"F29+$G$26","v":1163700}]
[2038,11407.44083536029,17708949938.112156,13215634282.17325,{"$f":"'6. UD2 Assumptions'!C48","v":1158510},{"$f":"F30+$G$26","v":1158510},{"$f":"(F32-F27)/5","v":-7808.8}]
[2039,11938.074829585054,18240218436.25552,13612103310.638447,{"$f":"'6. UD2 Assumptions'!C49","v":1140226},1140226]
[2040,12402.895643594744,18787424989.343185,14020466409.9576,{"$f":"'6. UD2 Assumptions'!C50","v":1130418.8},{"$f":"F32+$G$36","v":1130418.8}]
[2041,12886.784682807433,19351047739.023483,14441080402.25633,{"$f":"'6. UD2 Assumptions'!C51","v":1120611.6000000001},{"$f":"F33+$G$36","v":1120611.6000000001}]
[2042,13390.577868006299,19931579171.194187,14874312814.324018,{"$f":"'6. UD2 Assumptions'!C52","v":1110804.4000000001},{"$f":"F34+$G$36","v":1110804.4000000001}]
[2043,{"$f":"D36/E36","v":13915.150918416266},20529526546.330013,15320542198.75374,{"$f":"'6. UD2 Assumptions'!C53","v":1100997.2000000002},{"$f":"F35+$G$36","v":1100997.2000000002},{"$f":"(F37-F32)/5","v":-9807.2000000000007}]
[2044,14461.421443301673,21145412342.719913,15780158464.716352,{"$f":"'6. UD2 Assumptions'!C54","v":1091190},1091190]
[2045,15047.30782473428,21779774713.001511,16253563218.657843,{"$f":"'6. UD2 Assumptions'!C55","v":1080164.2},{"$f":"F37+$G$41","v":1080164.2}]
[{"$f":"A38+1","v":2046},15658.562179805327,22433167954.391556,16741170115.217579,{"$f":"'6. UD2 Assumptions'!C56","v":1069138.3999999999},{"$f":"F38+$G$41","v":1069138.3999999999}]
[2047,16296.38019495667,23106162993.023304,17243405218.674107,{"$f":"'6. UD2 Assumptions'!C57","v":1058112.5999999999},{"$f":"F39+$G$41","v":1058112.5999999999}]
[2048,16962.020125966952,23799347882.814003,17760707375.234329,{"$f":"'6. UD2 Assumptions'!C58","v":1047086.7999999998},{"$f":"F40+$G$41","v":1047086.7999999998},{"$f":"(F42-F37)/5","v":-11025.8}]
[2049,17656.806497389014,24513328319.298424,18293528596.49136,{"$f":"'6. UD2 Assumptions'!C59","v":1036061},1036061]
[2050,18390.728058047087,25248728168.877377,18842334454.386101,{"$f":"'6. UD2 Assumptions'!C60","v":1024556.2},{"$f":"F42+$G$46","v":1024556.2}]
[null,null,null,null,null,{"$f":"F43+$G$46","v":1013051.3999999999}]
[null,null,null,null,null,{"$f":"F44+$G$46","v":1001546.5999999999}]
[null,null,null,null,null,{"$f":"F45+$G$46","v":990041.79999999981},{"$f":"(F47-F42)/5","v":-11504.8}]
[null,null,null,null,null,978537]

{"sheet":"TNC_P","index":37,"n_rows":62,"n_cols":15,"rows_kept":62,"cut":false,"hidden":true,"merged":[[3,6,3,9],[16,1,16,3],[20,10,20,13],[29,10,29,13],[31,1,31,4],[3,1,3,4],[10,1,10,4],[30,11,30,13],[31,11,31,13]]}
["This page contain values used for the Toolkit for certain key parameters."]
["The tnc values have been used as default in this Toolkit.  However, the Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
["this page will be deleted"]
[null,"Model parameters for Autocycles",null,null,null,null,"Model parameters for Fuel Densities, kg/L"]
[null,"Parameter","Symbol","Units","Value",null,null,"Gasoline",{"$f":"'5. TNC Parameters'!F8","v":0.71}," ","Gasoline cons, G_2WH (L) = Dt X FI/100"]
[null,"Fuel intensity","FI_Ac","L/100km",{"$f":"'5. TNC Parameters'!F15","v":2.5},null,null,"Diesel",{"$f":"'5. TNC Parameters'!F9","v":0.85},null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. TNC Parameters'!F16","v":1},null,null,"LPG",{"$f":"'5. TNC Parameters'!F10","v":0.55700000000000005},null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,"Days utilised","DU","days/yr",{"$f":"'5. TNC Parameters'!F17","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. TNC Parameters'!F18","v":5600}]
[null,null,null,null,null,null,null,null," "]
[null,"Model parameters for Motorcycles",null,null,null,null,null,null," "]
[null,"Fuel intensity","FI_Mc","L/100km",{"$f":"'5. TNC Parameters'!F21","v":3},null,null,null," "]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. TNC Parameters'!F22","v":1}]
[null,"Days utilised","DU","days/yr",{"$f":"'5. TNC Parameters'!F23","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. TNC Parameters'!F24","v":5600}]
[]
[null,"              Model Parameters                                                X=",null,null,"Car","DPV","Good Vehicles"]
[null,"Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. TNC Parameters'!F27","v":6.5},{"$f":"'5. TNC Parameters'!F42","v":11.5},{"$f":"'5. TNC Parameters'!F57","v":20}]
[null,"Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. TNC Parameters'!F28","v":1.9},{"$f":"'5. TNC Parameters'!F43","v":1.9}," "]
[null,"Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. TNC Parameters'!F29","v":13500},{"$f":"'5. TNC Parameters'!F44","v":13500}," "]
[null,"Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. TNC Parameters'!F30","v":7},{"$f":"'5. TNC Parameters'!F45","v":11.3},{"$f":"'5. TNC Parameters'!F60","v":30},null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,"Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. TNC Parameters'!F31","v":1.9},{"$f":"'5. TNC Parameters'!F46","v":1.9},null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",{"$f":"'5. TNC Parameters'!X25","v":15}]
[null,"Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. TNC Parameters'!F32","v":13500},{"$f":"'5. TNC Parameters'!F47","v":13500},null,null,null,null,"Occupancy","O_DPV","PAX",{"$f":"'5. TNC Parameters'!X26","v":1}]
[null,"Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. TNC Parameters'!F33","v":8},{"$f":"'5. TNC Parameters'!F48","v":14.1},null,null,null,null,"Transit distance","TD_DPV","km/yr",{"$f":"'5. TNC Parameters'!X27","v":40000}]
[null,"Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. TNC Parameters'!F34","v":1.9},{"$f":"'5. TNC Parameters'!F49","v":1.9}]
[null,"Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. TNC Parameters'!F35","v":13500},{"$f":"'5. TNC Parameters'!F50","v":13500}]
[null,"Fuel Intensity (Hybrid)","FI_X_L","L/100 km",{"$f":"'5. TNC Parameters'!F36","v":4}]
[null,"Occupancy (Hybrid)","Oc_X_L","PAX",{"$f":"'5. TNC Parameters'!F37","v":1.9},null,null,null," "]
[null,"Transit distance (Hybrid)","TD_X_L","km/yr",{"$f":"'5. TNC Parameters'!F38","v":13500}]
[null,null,null,null,null,null,null,null,null,null,"MOBILITY"]
[null,null,null,null,null,null,null,null,null,null,"Ksat",{"$f":"'5. TNC Parameters'!L11:M11","v":10000}]
[null,"Model Parameters for Buses",null,null,null,null,null,null,null,null,"k",{"$f":"'5. TNC Parameters'!L12:M12","v":-4.2700000000000002E-4}]
[null,"Fuel Intensity","FI_Bus","L/100km",{"$f":"'5. TNC Parameters'!F72","v":30.3}," ",null,null,null,null," "," "]
[null,"Occupancy","O_Bus","PAX",{"$f":"'5. TNC Parameters'!F73","v":35}]
[null,"Transit distance","TD_Bus","km/yr",{"$f":"'5. TNC Parameters'!F74","v":38000},null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))"]
[null,"Psssenger daily transit distance",null,"PAX km / day",{"$f":"'5. TNC Parameters'!F75","v":17.899999999999999},null,null,null,null,null,null,"where X = GDP/capita (const 1980 $)"]
[null,"Days per year",null,null,{"$f":"'5. TNC Parameters'!F76","v":300}]
[null,"Annual bus passengers",null,null,{"$f":"'5. TNC Parameters'!F77","v":240000000}]
[]
[]
[null,"Parameters for freight mobility"]
[null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
[null,"Petrol",{"$f":"'5. TNC Parameters'!I46","v":0.03},null,{"$f":"'5. TNC Parameters'!K46","v":4.6899999999999997E-2}]
[null,"Diesel",{"$f":"'5. TNC Parameters'!I47","v":0.97},null,{"$f":"'5. TNC Parameters'!K47","v":3.6799999999999999E-2}]
[]
[]
[null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,{"$f":"'5. TNC Parameters'!F109","v":7.0999999999999994E-2}]
[]
[null,"FUEL EMISSION FACTORS",null,null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
[null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel",null,"GHG","GWP"]
[null,null,"Gasoline",{"$f":"'5. TNC Parameters'!I54","v":69300},{"$f":"'5. TNC Parameters'!J54","v":33},{"$f":"'5. TNC Parameters'!K54","v":3.2},{"$f":"'5. TNC Parameters'!L54","v":44.8},{"$f":"D52*G52*0.000001","v":3.1046399999999998},{"$f":"E52*G52*0.000001","v":1.4783999999999997E-3},{"$f":"F52*G52*0.000001","v":1.4335999999999998E-4},null,"CO2",{"$f":"'5. TNC Parameters'!J71","v":1}]
[null,null,"Diesel",{"$f":"'5. TNC Parameters'!I55","v":74100},{"$f":"'5. TNC Parameters'!J55","v":3.9},{"$f":"'5. TNC Parameters'!K55","v":3.9},{"$f":"'5. TNC Parameters'!L55","v":43.3},{"$f":"D53*G53*0.000001","v":3.2085299999999997},{"$f":"E53*G53*0.000001","v":1.6886999999999997E-4},{"$f":"F53*G53*0.000001","v":1.6886999999999997E-4},null,"CH4",{"$f":"'5. TNC Parameters'!J72","v":25}]
[null,null,"LPG",{"$f":"'5. TNC Parameters'!I56","v":63100},{"$f":"'5. TNC Parameters'!J56","v":62},{"$f":"'5. TNC Parameters'!K56","v":0.2},{"$f":"'5. TNC Parameters'!L56","v":52.2},{"$f":"D54*G54*0.000001","v":3.2938199999999997},{"$f":"E54*G54*0.000001","v":3.2364E-3},{"$f":"F54*G54*0.000001","v":1.044E-5},null,"N2O",{"$f":"'5. TNC Parameters'!J73","v":298}]
[]
[]
[null,"Ethanol parameters"]
[null,"Volume",{"$f":"'5. TNC Parameters'!J60","v":20000000},"L"]
[null,"NCV",{"$f":"'5. TNC Parameters'!J61","v":27},"TJ/Gg"]
[null,"Gasoline equivalent"," "]
[null,"Volume",{"$f":"'5. TNC Parameters'!J63","v":12053571.428571429},"L"]
[null,"Weight",{"$f":"'5. TNC Parameters'!J64","v":8558.0357142857138},"tonne"]

{"sheet":"UD1_P","index":38,"n_rows":62,"n_cols":15,"rows_kept":62,"cut":false,"hidden":true,"merged":[[30,11,30,13],[31,1,31,4],[31,11,31,13],[3,1,3,4],[3,6,3,9],[10,1,10,4],[16,1,16,3],[20,10,20,13],[29,10,29,13]]}
["This page contain values used for the Toolkit for certain key parameters."]
["The ud1 values have been used as default in this Toolkit.  However, the Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
["this page will be deleted"]
[null,"Model parameters for Autocycles",null,null,null,null,"Model parameters for Fuel Densities, kg/L"]
[null,"Parameter","Symbol","Units","Value",null,null,"Gasoline",{"$f":"'5. TNC Parameters'!F8","v":0.71}," ","Gasoline cons, G_2WH (L) = Dt X FI/100"]
[null,"Fuel intensity","FI_Ac","L/100km",{"$f":"'5. UD1 Parameters'!F15","v":2.5},null,null,"Diesel",{"$f":"'5. TNC Parameters'!F9","v":0.85},null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD1 Parameters'!F16","v":1},null,null,"LPG",{"$f":"'5. TNC Parameters'!F10","v":0.55700000000000005},null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,"Days utilised","DU","days/yr",{"$f":"'5. UD1 Parameters'!F17","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. UD1 Parameters'!F18","v":5600}]
[null,null,null,null,null,null,null,null," "]
[null,"Model parameters for Motorcycles",null,null,null,null,null,null," "]
[null,"Fuel intensity","FI_Mc","L/100km",{"$f":"'5. UD1 Parameters'!F21","v":3},null,null,null," "]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD1 Parameters'!F22","v":1}]
[null,"Days utilised","DU","days/yr",{"$f":"'5. UD1 Parameters'!F23","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. UD1 Parameters'!F24","v":5600}]
[]
[null,"              Model Parameters                                                X=",null,null,"Car","DPV","Good Vehicles"]
[null,"Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. UD1 Parameters'!F27","v":6.5},{"$f":"'5. UD1 Parameters'!F42","v":11.5},{"$f":"'5. UD1 Parameters'!F57","v":20}]
[null,"Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. UD1 Parameters'!F28","v":1.9},{"$f":"'5. UD1 Parameters'!F43","v":1.9}," "]
[null,"Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. UD1 Parameters'!F29","v":13500},{"$f":"'5. UD1 Parameters'!F44","v":13500}," "]
[null,"Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. UD1 Parameters'!F30","v":7},{"$f":"'5. UD1 Parameters'!F45","v":11.3},{"$f":"'5. UD1 Parameters'!F60","v":30},null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,"Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. UD1 Parameters'!F31","v":1.9},{"$f":"'5. UD1 Parameters'!F46","v":1.9},null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",{"$f":"'5. UD1 Parameters'!X25","v":15}]
[null,"Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. UD1 Parameters'!F32","v":13500},{"$f":"'5. UD1 Parameters'!F47","v":13500},null,null,null,null,"Occupancy","O_DPV","PAX",{"$f":"'5. UD1 Parameters'!X26","v":1}]
[null,"Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. UD1 Parameters'!F33","v":8},{"$f":"'5. UD1 Parameters'!F48","v":14.1},null,null,null,null,"Transit distance","TD_DPV","km/yr",{"$f":"'5. TNC Parameters'!X27","v":40000}]
[null,"Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. UD1 Parameters'!F34","v":1.9},{"$f":"'5. UD1 Parameters'!F49","v":1.9}]
[null,"Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. UD1 Parameters'!F35","v":13500},{"$f":"'5. UD1 Parameters'!F50","v":13500}]
[null,"Fuel Intensity (Hybrid)","FI_X_L","L/100 km",{"$f":"'5. UD1 Parameters'!F36","v":4}]
[null,"Occupancy (Hybrid)","Oc_X_L","PAX",{"$f":"'5. UD1 Parameters'!F37","v":1.9},null,null,null," "]
[null,"Transit distance (Hybrid)","TD_X_L","km/yr",{"$f":"'5. UD1 Parameters'!F38","v":13500}]
[null,null,null,null,null,null,null,null,null,null,"MOBILITY"]
[null,null,null,null,null,null,null,null,null,null,"Ksat",{"$f":"'5. UD1 Parameters'!L11:M11","v":10000}]
[null,"Model Parameters for Buses",null,null,null,null,null,null,null,null,"k",{"$f":"'5. TNC Parameters'!L12:M12","v":-4.2700000000000002E-4}]
[null,"Fuel Intensity","FI_Bus","L/100km",{"$f":"'5. UD1 Parameters'!F72","v":30.3}," ",null,null,null,null," "," "]
[null,"Occupancy","O_Bus","PAX",{"$f":"'5. UD1 Parameters'!F73","v":35}]
[null,"Transit distance","TD_Bus","km/yr",{"$f":"'5. UD1 Parameters'!F74","v":38000},null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))"]
[null,"Psssenger daily transit distance",null,"PAX km / day",{"$f":"'5. UD1 Parameters'!F75","v":17.899999999999999},null,null,null,null,null,null,"where X = GDP/capita (const 1980 $)"]
[null,"Days per year",null,null,{"$f":"'5. UD1 Parameters'!F76","v":300}]
[null,"Annual bus passengers",null,null,{"$f":"'5. UD1 Parameters'!F77","v":240000000}]
[]
[]
[null,"Parameters for freight mobility"]
[null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
[null,"Petrol",{"$f":"'5. TNC Parameters'!I46","v":0.03},null,{"$f":"'5. UD1 Parameters'!K46","v":4.6899999999999997E-2}]
[null,"Diesel",{"$f":"'5. TNC Parameters'!I47","v":0.97},null,{"$f":"'5. UD1 Parameters'!K47","v":3.6799999999999999E-2}]
[]
[]
[null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,{"$f":"'5. UD1 Parameters'!F109","v":7.0999999999999994E-2}]
[]
[null,"FUEL EMISSION FACTORS",null,null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
[null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel",null,"GHG","GWP"]
[null,null,"Gasoline",{"$f":"'5. UD1 Parameters'!I54","v":69300},{"$f":"'5. UD1 Parameters'!J54","v":33},{"$f":"'5. UD1 Parameters'!K54","v":3.2},{"$f":"'5. UD1 Parameters'!L54","v":44.8},{"$f":"D52*G52*0.000001","v":3.1046399999999998},{"$f":"E52*G52*0.000001","v":1.4783999999999997E-3},{"$f":"F52*G52*0.000001","v":1.4335999999999998E-4},null,"CO2",{"$f":"'5. UD1 Parameters'!J71","v":1}]
[null,null,"Diesel",{"$f":"'5. UD1 Parameters'!I55","v":74100},{"$f":"'5. UD1 Parameters'!J55","v":3.9},{"$f":"'5. UD1 Parameters'!K55","v":3.9},{"$f":"'5. UD1 Parameters'!L55","v":43.3},{"$f":"D53*G53*0.000001","v":3.2085299999999997},{"$f":"E53*G53*0.000001","v":1.6886999999999997E-4},{"$f":"F53*G53*0.000001","v":1.6886999999999997E-4},null,"CH4",{"$f":"'5. UD1 Parameters'!J72","v":25}]
[null,null,"LPG",{"$f":"'5. UD1 Parameters'!I56","v":63100},{"$f":"'5. UD1 Parameters'!J56","v":62},{"$f":"'5. UD1 Parameters'!K56","v":0.2},{"$f":"'5. UD1 Parameters'!L56","v":52.2},{"$f":"D54*G54*0.000001","v":3.2938199999999997},{"$f":"E54*G54*0.000001","v":3.2364E-3},{"$f":"F54*G54*0.000001","v":1.044E-5},null,"N2O",{"$f":"'5. UD1 Parameters'!J73","v":298}]
[]
[]
[null,"Ethanol parameters"]
[null,"Volume",{"$f":"'5. TNC Parameters'!J60","v":20000000},"L"]
[null,"NCV",{"$f":"'5. TNC Parameters'!J61","v":27},"TJ/Gg"]
[null,"Gasoline equivalent"," "]
[null,"Volume",{"$f":"'5. TNC Parameters'!J63","v":12053571.428571429},"L"]
[null,"Weight",{"$f":"'5. TNC Parameters'!J64","v":8558.0357142857138},"tonne"]

{"sheet":"UD2_P","index":39,"n_rows":62,"n_cols":15,"rows_kept":62,"cut":false,"hidden":true,"merged":[[30,11,30,13],[31,1,31,4],[31,11,31,13],[3,1,3,4],[3,6,3,9],[10,1,10,4],[16,1,16,3],[20,10,20,13],[29,10,29,13]]}
["This page contain values used for the Toolkit for certain key parameters."]
["The ud2 values have been used as default in this Toolkit.  However, the Chair of the Energy: Transport Group can change these parameters against a password - provided it is justified and accepted by all parties concerned."]
["this page will be deleted"]
[null,"Model parameters for Autocycles",null,null,null,null,"Model parameters for Fuel Densities, kg/L"]
[null,"Parameter","Symbol","Units","Value",null,null,"Gasoline",{"$f":"'5. TNC Parameters'!F8","v":0.71}," ","Gasoline cons, G_2WH (L) = Dt X FI/100"]
[null,"Fuel intensity","FI_Ac","L/100km",{"$f":"'5. UD2 Parameters'!F15","v":2.5},null,null,"Diesel",{"$f":"'5. TNC Parameters'!F9","v":0.85},null,"Gasoline cons, G_2WH (kg) = G_2WhH(L) X d (kg/L)"]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD2 Parameters'!F16","v":1},null,null,"LPG",{"$f":"'5. TNC Parameters'!F10","v":0.55700000000000005},null,"Total distance travelled, Dt (km) = TD X N_2WH"]
[null,"Days utilised","DU","days/yr",{"$f":"'5. UD2 Parameters'!F17","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. UD2 Parameters'!F18","v":5600}]
[null,null,null,null,null,null,null,null," "]
[null,"Model parameters for Motorcycles",null,null,null,null,null,null," "]
[null,"Fuel intensity","FI_Mc","L/100km",{"$f":"'5. UD2 Parameters'!F21","v":3},null,null,null," "]
[null,"Vehicle occupancy","Oc","number of persons",{"$f":"'5. UD2 Parameters'!F22","v":1}]
[null,"Days utilised","DU","days/yr",{"$f":"'5. UD2 Parameters'!F23","v":300}]
[null,"Transit distance","TD","km/yr",{"$f":"'5. UD2 Parameters'!F24","v":5600}]
[]
[null,"              Model Parameters                                                X=",null,null,"Car","DPV","Good Vehicles"]
[null,"Fuel Intensity (Petrol)","FI_X_P","L/100 km",{"$f":"'5. UD2 Parameters'!F27","v":6.5},{"$f":"'5. UD2 Parameters'!F42","v":11.5},{"$f":"'5. UD2 Parameters'!F57","v":20}]
[null,"Occupancy (Petrol)","Oc_X_P","PAX",{"$f":"'5. UD2 Parameters'!F28","v":1.9},{"$f":"'5. UD2 Parameters'!F43","v":1.9}," "]
[null,"Transit distance (Petrol)","TD_X_P","km/yr",{"$f":"'5. UD2 Parameters'!F29","v":13500},{"$f":"'5. UD2 Parameters'!F44","v":13500}," "]
[null,"Fuel Intensity (Diesel)","FI_X_D","L/100 km",{"$f":"'5. UD2 Parameters'!F30","v":7},{"$f":"'5. UD2 Parameters'!F45","v":11.3},{"$f":"'5. UD2 Parameters'!F60","v":30},null,null,null,"Model Parameters for Goods vehicles",null,null,null,"?"]
[null,"Occupancy (Diesel)","Oc_X_D","PAX",{"$f":"'5. UD2 Parameters'!F31","v":1.9},{"$f":"'5. UD2 Parameters'!F46","v":1.9},null,null," ",null,"Fuel Intensity","FI_DPV","L/100 km",{"$f":"'5. UD2 Parameters'!X25","v":15}]
[null,"Transit distance (Diesel)","TD_X_D","km/yr",{"$f":"'5. UD2 Parameters'!F32","v":13500},{"$f":"'5. UD2 Parameters'!F47","v":13500},null,null,null,null,"Occupancy","O_DPV","PAX",{"$f":"'5. UD2 Parameters'!X26","v":1}]
[null,"Fuel Intensity (LPG)","FI_X_L","L/100 km",{"$f":"'5. UD2 Parameters'!F33","v":8},{"$f":"'5. UD2 Parameters'!F48","v":14.1},null,null,null,null,"Transit distance","TD_DPV","km/yr",{"$f":"'5. TNC Parameters'!X27","v":40000}]
[null,"Occupancy (LPG)","Oc_X_L","PAX",{"$f":"'5. UD2 Parameters'!F34","v":1.9},{"$f":"'5. UD2 Parameters'!F49","v":1.9}]
[null,"Transit distance (LPG)","TD_X_L","km/yr",{"$f":"'5. UD2 Parameters'!F35","v":13500},{"$f":"'5. UD2 Parameters'!F50","v":13500}]
[null,"Fuel Intensity (Hybrid)","FI_X_L","L/100 km",{"$f":"'5. UD2 Parameters'!F36","v":4}]
[null,"Occupancy (Hybrid)","Oc_X_L","PAX",{"$f":"'5. UD2 Parameters'!F37","v":1.9},null,null,null," "]
[null,"Transit distance (Hybrid)","TD_X_L","km/yr",{"$f":"'5. UD2 Parameters'!F38","v":13500}]
[null,null,null,null,null,null,null,null,null,null,"MOBILITY"]
[null,null,null,null,null,null,null,null,null,null,"Ksat",{"$f":"'5. UD2 Parameters'!L11:M11","v":10000}]
[null,"Model Parameters for Buses",null,null,null,null,null,null,null,null,"k",{"$f":"'5. TNC Parameters'!L12:M12","v":-4.2700000000000002E-4}]
[null,"Fuel Intensity","FI_Bus","L/100km",{"$f":"'5. UD2 Parameters'!F72","v":30.3}," ",null,null,null,null," "," "]
[null,"Occupancy","O_Bus","PAX",{"$f":"'5. UD2 Parameters'!F73","v":35}]
[null,"Transit distance","TD_Bus","km/yr",{"$f":"'5. UD2 Parameters'!F74","v":38000},null,null,null,null,null,"Mobility = Ksat*(1-exp(k*X))"]
[null,"Psssenger daily transit distance",null,"PAX km / day",{"$f":"'5. UD2 Parameters'!F75","v":17.899999999999999},null,null,null,null,null,null,"where X = GDP/capita (const 1980 $)"]
[null,"Days per year",null,null,{"$f":"'5. UD2 Parameters'!F76","v":300}]
[null,"Annual bus passengers",null,null,{"$f":"'5. UD2 Parameters'!F77","v":240000000}]
[]
[]
[null,"Parameters for freight mobility"]
[null,"% share petrol and diesel",null,null,"Fuel intensity (L/tonne-km)"]
[null,"Petrol",{"$f":"'5. TNC Parameters'!I46","v":0.03},null,{"$f":"'5. UD2 Parameters'!K46","v":4.6899999999999997E-2}]
[null,"Diesel",{"$f":"'5. TNC Parameters'!I47","v":0.97},null,{"$f":"'5. UD2 Parameters'!K47","v":3.6799999999999999E-2}]
[]
[]
[null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,{"$f":"'5. UD2 Parameters'!F109","v":7.0999999999999994E-2}]
[]
[null,"FUEL EMISSION FACTORS",null,null,null,null,null,null,null,null,null,"GLOBAL WARMING POTENTIAL"]
[null,null,null,null,null,null,"NCV","EFCO2","EFCH4","EFN20"]
[null,null,"Fuel","kgCO2/TJ","kgCH4/TJ","kgN2O/TJ","TJ/Ggfuel","kgCO2/kgfuel","kgCH4/kgfuel","kgN2O/kgfuel",null,"GHG","GWP"]
[null,null,"Gasoline",{"$f":"'5. UD2 Parameters'!I54","v":69300},{"$f":"'5. UD2 Parameters'!J54","v":33},{"$f":"'5. UD2 Parameters'!K54","v":3.2},{"$f":"'5. UD2 Parameters'!L54","v":44.8},{"$f":"D52*G52*0.000001","v":3.1046399999999998},{"$f":"E52*G52*0.000001","v":1.4783999999999997E-3},{"$f":"F52*G52*0.000001","v":1.4335999999999998E-4},null,"CO2",{"$f":"'5. UD2 Parameters'!J71","v":1}]
[null,null,"Diesel",{"$f":"'5. UD2 Parameters'!I55","v":74100},{"$f":"'5. UD2 Parameters'!J55","v":3.9},{"$f":"'5. UD2 Parameters'!K55","v":3.9},{"$f":"'5. UD2 Parameters'!L55","v":43.3},{"$f":"D53*G53*0.000001","v":3.2085299999999997},{"$f":"E53*G53*0.000001","v":1.6886999999999997E-4},{"$f":"F53*G53*0.000001","v":1.6886999999999997E-4},null,"CH4",{"$f":"'5. UD2 Parameters'!J72","v":25}]
[null,null,"LPG",{"$f":"'5. UD2 Parameters'!I56","v":63100},{"$f":"'5. UD2 Parameters'!J56","v":62},{"$f":"'5. UD2 Parameters'!K56","v":0.2},{"$f":"'5. UD2 Parameters'!L56","v":52.2},{"$f":"D54*G54*0.000001","v":3.2938199999999997},{"$f":"E54*G54*0.000001","v":3.2364E-3},{"$f":"F54*G54*0.000001","v":1.044E-5},null,"N2O",{"$f":"'5. UD2 Parameters'!J73","v":298}]
[]
[]
[null,"Ethanol parameters"]
[null,"Volume",{"$f":"'5. TNC Parameters'!J60","v":20000000},"L"]
[null,"NCV",{"$f":"'5. TNC Parameters'!J61","v":27},"TJ/Gg"]
[null,"Gasoline equivalent"," "]
[null,"Volume",{"$f":"'5. TNC Parameters'!J63","v":12053571.428571429},"L"]
[null,"Weight",{"$f":"'5. TNC Parameters'!J64","v":8558.0357142857138},"tonne"]

{"sheet":"TNC BAU","index":40,"n_rows":50,"n_cols":65,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
["Business-as-usual (BAU) scenario based on model projections for passenger and freight mobilities.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ",null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel based on the fuel intensities.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section calculates the road transport GHG emissions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["The worksheet converts the PAX and freight mobilities into equivalent quantities of different fuel types.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," "]
["For each type of vehicle (based on fuel combusted), the relative allocation by vehicle type for the period 2016 to 2030 is kept at the percentage allocation in 2015."]
[]
["ud1 BAU","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type",null,null,"PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL",null,null,"PAX km for DIESEL","PAX km for DIESEL","PAX km for DIESEL",null,null,"PAX km for LPG","PAX km for LPG",null,null,null,null,null,"ud1 BAU",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"FUEL (TONNE)",null,null,"ud1 BAU","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL CO2 EMISSIONS (Gg)","TOTAL CH4 EMISSIONS (Gg)","TOTAL N2O EMISSIONS (Gg)","TOTAL GHG EMISSIONS (Gg)"]
["Year","Mobility            (PAX km)","Gasoline","Diesel","LPG","Error Chk",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Error Chk",null,"Cars","DPV","Buses","Error Chk",null,"Cars","DPV","Error Chk",null,null,null,null,"Year",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL","cars","DPV","Residual","TOTAL","X10",null,"ALL Vs",null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"TNC_MP!A132","v":2010},{"$f":"TNC_MP!D132","v":9991295818.1099663},{"$f":"B7*'5. TNC Parameters'!$F$81%","v":5488254975.751296},{"$f":"B7*'5. TNC Parameters'!$F$82%","v":4497567256.6789799},{"$f":"B7*'5. TNC Parameters'!$F$83%","v":5473585.6796911797},{"$f":"B7-C7-D7-E7","v":-8.1863254308700562E-7},null,{"$f":"C7*'5. TNC Parameters'!$F$86%","v":620791531.83283985},{"$f":"C7*'5. TNC Parameters'!$F$88%","v":404181585.14748949},{"$f":"C7*'5. TNC Parameters'!$F$87%","v":4269165877.1768556},{"$f":"C7*'5. TNC Parameters'!$F$89%","v":138433217.56991112},{"$f":"C7*'5. TNC Parameters'!$F$90%","v":55682764.024200149},{"$f":"C7-H7-I7-J7-K7-L7","v":-3.0547380447387695E-7},null,{"$f":"D7*'5. TNC Parameters'!$F$93%","v":380333371.19474393},{"$f":"D7*'5. TNC Parameters'!$F$94%","v":548582618.77512491},{"$f":"D7*'5. TNC Parameters'!$F$96%","v":3568651266.7091112},{"$f":"D7-O7-P7-Q7","v":0},null,{"$f":"E7*'5. TNC Parameters'!$F$99%","v":5173346.8027460938},{"$f":"E7*'5. TNC Parameters'!$F$100%","v":300238.87694508577},{"$f":"E7-T7-U7","v":0},null,null,null,null,{"$f":"TNC_MP!A132","v":2010},null,{"$f":"TNC_MP!C76","v":12091.4136},{"$f":"TNC_MP!D76","v":82186.96590000001},{"$f":"TNC_MP!E76","v":5859.74928},{"$f":"TNC_MP!F76","v":7038.0258750000003},{"$f":"TNC_MP!G76","v":61.727399999999996},{"$f":"TNC_MP!AE76","v":8028.1179449999763},{"$f":"SUM(AC7:AH7)","v":115266},{"$f":"TNC_MP!J76","v":10442.250000000002},{"$f":"TNC_MP!K76","v":28080.793799999999},{"$f":"TNC_MP!M76","v":27843.730500000001},{"$f":"TNC_MP!Z76","v":77109.410233686634},{"$f":"SUM(AJ7:AM7)","v":143476.18453368664},{"$f":"TNC_MP!P76","v":128.73384000000001},{"$f":"TNC_MP!Q76","v":12.722993999999998},{"$f":"TNC_MP!AD76-'TNC BAU'!AO7-'TNC BAU'!AP7","v":4499.5431660000004},{"$f":"SUM(AO7:AQ7)","v":4641},{"$f":"AR7*10","v":46410},null,{"$f":"AI7+AN7+AR7","v":263383.18453368661},null,null,{"$f":"AA7","v":2010},{"$f":"AI7*'5. TNC Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AI7*'5. TNC Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AI7*'5. TNC Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AN7*'5. TNC Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AN7*'5. TNC Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AN7*'5. TNC Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AR7*'5. TNC Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AR7*'5. TNC Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AR7*'5. TNC Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AY7+BB7+BE7","v":833.49369522186964},{"$f":"AZ7+BC7+BF7","v":0.20965821008220364},{"$f":"BA7+BD7+BG7","v":4.0801809082203662E-2},{"$f":"(BI7*'5. TNC Parameters'!$J$71)+(BJ7*'5. TNC Parameters'!$J$72)+(BK7*'5. TNC Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"TNC_MP!A133","v":2011},{"$f":"TNC_MP!D133","v":10135465715.034311},{"$f":"B8*'5. TNC Parameters'!$F$81%","v":5567448022.2342558},{"$f":"B8*'5. TNC Parameters'!$F$82%","v":4562465125.7452145},{"$f":"B8*'5. TNC Parameters'!$F$83%","v":5552567.0548414681},{"$f":"B8-C8-D8-E8","v":-4.2654573917388916E-7},null,{"$f":"C8*'5. TNC Parameters'!$F$86%","v":629749273.93007827},{"$f":"C8*'5. TNC Parameters'!$F$88%","v":410013743.31097931},{"$f":"C8*'5. TNC Parameters'!$F$87%","v":4330768017.2466049},{"$f":"C8*'5. TNC Parameters'!$F$89%","v":140430746.52624372},{"$f":"C8*'5. TNC Parameters'!$F$90%","v":56486241.220349275},{"$f":"C8-H8-I8-J8-K8-L8","v":4.8428773880004883E-7},null,{"$f":"D8*'5. TNC Parameters'!$F$93%","v":385821410.37607282},{"$f":"D8*'5. TNC Parameters'!$F$94%","v":556498418.7917695},{"$f":"D8*'5. TNC Parameters'!$F$96%","v":3620145296.5773721},{"$f":"D8-O8-P8-Q8","v":0},null,{"$f":"E8*'5. TNC Parameters'!$F$99%","v":5247995.8661792781},{"$f":"E8*'5. TNC Parameters'!$F$100%","v":304571.18866219022},{"$f":"E8-T8-U8","v":0},null,null,null,null,{"$f":"TNC_MP!A133","v":2011},null,{"$f":"TNC_MP!C77","v":12191.708199999999},{"$f":"TNC_MP!D77","v":86827.256099999984},{"$f":"TNC_MP!E77","v":6461.63616},{"$f":"TNC_MP!F77","v":6837.4118250000001},{"$f":"TNC_MP!G77","v":120.771},{"$f":"TNC_MP!AE77","v":4931.2167150000314},{"$f":"SUM(AC8:AH8)","v":117370},{"$f":"TNC_MP!J77","v":11001.312},{"$f":"TNC_MP!K77","v":29255.581349999997},{"$f":"TNC_MP!M77","v":28499.452799999999},{"$f":"TNC_MP!Z77","v":80074.815155776363},{"$f":"SUM(AJ8:AM8)","v":148831.16130577636},{"$f":"TNC_MP!P77","v":131.14008000000004},{"$f":"TNC_MP!Q77","v":12.722993999999998},{"$f":"TNC_MP!AD77-'TNC BAU'!AO8-'TNC BAU'!AP8","v":4358.136926000001},{"$f":"SUM(AO8:AQ8)","v":4502.0000000000009},{"$f":"AR8*10","v":45020.000000000007},null,270703.16130577633,null,null,2011,{"$f":"AI8*'5. TNC Parameters'!$M$54/1000","v":364.3915968},{"$f":"AI8*'5. TNC Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"AI8*'5. TNC Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"AN8*'5. TNC Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AN8*'5. TNC Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AN8*'5. TNC Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AR8*'5. TNC Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AR8*'5. TNC Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AR8*'5. TNC Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"AY8+BB8+BE8","v":856.74962042442257},{"$f":"AZ8+BC8+BF8","v":0.2132231990097064},{"$f":"BA8+BD8+BG8","v":4.2006282289706452E-2},{"$f":"(BI8*'5. TNC Parameters'!$J$71)+(BJ8*'5. TNC Parameters'!$J$72)+(BK8*'5. TNC Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"TNC_MP!A134","v":2012},{"$f":"TNC_MP!D134","v":10284155309.520308},{"$f":"B9*'5. TNC Parameters'!$F$81%","v":5649123754.9556379},{"$f":"B9*'5. TNC Parameters'!$F$82%","v":4629397530.0842943},{"$f":"B9*'5. TNC Parameters'!$F$83%","v":5634024.4803760471},-7.5716525316238403E-7,null,{"$f":"C9*'5. TNC Parameters'!$F$86%","v":638987839.45841098},{"$f":"C9*'5. TNC Parameters'!$F$88%","v":416028738.47160262},{"$f":"C9*'5. TNC Parameters'!$F$87%","v":4394301372.1414022},{"$f":"C9*'5. TNC Parameters'!$F$89%","v":142490897.61761191},{"$f":"C9*'5. TNC Parameters'!$F$90%","v":57314907.266610324},-2.0861625671386719E-7,null,{"$f":"D9*'5. TNC Parameters'!$F$93%","v":391481498.49296498},{"$f":"D9*'5. TNC Parameters'!$F$94%","v":564662377.56275201},{"$f":"D9*'5. TNC Parameters'!$F$96%","v":3673253654.0285773},0,null,{"$f":"E9*'5. TNC Parameters'!$F$99%","v":5324985.1628870657},{"$f":"E9*'5. TNC Parameters'!$F$100%","v":309039.31748898147},0,null,null,null,null,{"$f":"TNC_MP!A134","v":2012},null,{"$f":"TNC_MP!C78","v":12398.8578},{"$f":"TNC_MP!D78","v":92660.016149999996},{"$f":"TNC_MP!E78","v":7169.8015200000009},{"$f":"TNC_MP!F78","v":6926.6960999999992},{"$f":"TNC_MP!G78","v":269.53020000000004},{"$f":"TNC_MP!AE78","v":3927.0982300000178},123352,{"$f":"TNC_MP!J78","v":11641.502249999998},{"$f":"TNC_MP!K78","v":31271.910975000003},{"$f":"TNC_MP!M78","v":28939.863300000001},{"$f":"TNC_MP!Z78","v":83151.826256642613},155005.10278164261,{"$f":"TNC_MP!P78","v":131.14008000000004},{"$f":"TNC_MP!Q78","v":12.722993999999998},{"$f":"TNC_MP!AD78-'TNC BAU'!AO9-'TNC BAU'!AP9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,2012,{"$f":"AI9*'5. TNC Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AI9*'5. TNC Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AI9*'5. TNC Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AN9*'5. TNC Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AN9*'5. TNC Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AN9*'5. TNC Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AR9*'5. TNC Parameters'!$M$56/1000","v":14.37093666},{"$f":"AR9*'5. TNC Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AR9*'5. TNC Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(BI9*'5. TNC Parameters'!$J$71)+(BJ9*'5. TNC Parameters'!$J$72)+(BK9*'5. TNC Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"TNC_MP!A135","v":2013},{"$f":"TNC_MP!D135","v":10425988957.632849},{"$f":"B10*'5. TNC Parameters'!$F$81%","v":5727033491.5056925},{"$f":"B10*'5. TNC Parameters'!$F$82%","v":4693243740.1514654},{"$f":"B10*'5. TNC Parameters'!$F$83%","v":5711725.9756915988},-7.5716525316238403E-7,null,{"$f":"C10*'5. TNC Parameters'!$F$86%","v":647800422.85901737},{"$f":"C10*'5. TNC Parameters'!$F$88%","v":421766387.49781495},{"$f":"C10*'5. TNC Parameters'!$F$87%","v":4454905259.9434261},{"$f":"C10*'5. TNC Parameters'!$F$89%","v":144456056.95483309},{"$f":"C10*'5. TNC Parameters'!$F$90%","v":58105364.250601023},-2.6822090148925781E-7,null,{"$f":"D10*'5. TNC Parameters'!$F$93%","v":396880604.92695874},{"$f":"D10*'5. TNC Parameters'!$F$94%","v":572449903.37806976},{"$f":"D10*'5. TNC Parameters'!$F$96%","v":3723913231.846437},0,null,{"$f":"E10*'5. TNC Parameters'!$F$99%","v":5398424.5508646332},{"$f":"E10*'5. TNC Parameters'!$F$100%","v":313301.42482696532},0,null,null,null,null,{"$f":"TNC_MP!A135","v":2013},null,{"$f":"TNC_MP!C79","v":12426.2922},{"$f":"TNC_MP!D79","v":99708.297974999994},{"$f":"TNC_MP!E79","v":7947.74568},{"$f":"TNC_MP!F79","v":6974.0939249999992},{"$f":"TNC_MP!G79","v":532.54260000000011},{"$f":"TNC_MP!AE79","v":1339.0276200000226},128928,{"$f":"TNC_MP!J79","v":12162.008250000001},{"$f":"TNC_MP!K79","v":31277.097675000005},{"$f":"TNC_MP!M79","v":28998.584699999999},{"$f":"TNC_MP!Z79","v":86346.373610082257},158784.06423508225,{"$f":"TNC_MP!P79","v":131.14008000000004},{"$f":"TNC_MP!Q79","v":12.722993999999998},{"$f":"TNC_MP!AD79-'TNC BAU'!AO10-'TNC BAU'!AP10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,2013,{"$f":"AI10*'5. TNC Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"AI10*'5. TNC Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"AI10*'5. TNC Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"AN10*'5. TNC Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AN10*'5. TNC Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AN10*'5. TNC Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AR10*'5. TNC Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AR10*'5. TNC Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AR10*'5. TNC Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(BI10*'5. TNC Parameters'!$J$71)+(BJ10*'5. TNC Parameters'!$J$72)+(BK10*'5. TNC Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"TNC_MP!A136","v":2014},{"$f":"TNC_MP!D136","v":10561741153.304186},{"$f":"B11*'5. TNC Parameters'!$F$81%","v":5801602664.2061882},{"$f":"B11*'5. TNC Parameters'!$F$82%","v":4754352393.2620068},{"$f":"B11*'5. TNC Parameters'!$F$83%","v":5786095.8359920438},-1.1380761861801147E-6,null,{"$f":"C11*'5. TNC Parameters'!$F$86%","v":656235145.94545913},{"$f":"C11*'5. TNC Parameters'!$F$88%","v":427258021.2791149},{"$f":"C11*'5. TNC Parameters'!$F$87%","v":4512910613.0089855},{"$f":"C11*'5. TNC Parameters'!$F$89%","v":146336955.44698867},{"$f":"C11*'5. TNC Parameters'!$F$90%","v":58861928.525640577},-6.5565109252929688E-7,null,{"$f":"D11*'5. TNC Parameters'!$F$93%","v":402048211.92876351},{"$f":"D11*'5. TNC Parameters'!$F$94%","v":579903520.64269638},{"$f":"D11*'5. TNC Parameters'!$F$96%","v":3772400660.690547},0,null,{"$f":"E11*'5. TNC Parameters'!$F$99%","v":5468715.0517393155},{"$f":"E11*'5. TNC Parameters'!$F$100%","v":317380.7842527281},0,null,null,null,null,{"$f":"TNC_MP!A136","v":2014},null,{"$f":"TNC_MP!C80","v":12297.072199999999},{"$f":"TNC_MP!D80","v":107193.32032500001},{"$f":"TNC_MP!E80","v":8836.3816800000004},{"$f":"TNC_MP!F80","v":6893.6278499999989},{"$f":"TNC_MP!G80","v":699.3216000000001},{"$f":"TNC_MP!AE80","v":1324.2763449999911},137244,{"$f":"TNC_MP!J80","v":12703.39875},{"$f":"TNC_MP!K80","v":31448.258774999998},{"$f":"TNC_MP!M80","v":29419.421399999999},{"$f":"TNC_MP!Z80","v":89662.726070838195},163233.8049958382,{"$f":"TNC_MP!P80","v":132.34320000000002},{"$f":"TNC_MP!Q80","v":13.783243500000001},{"$f":"TNC_MP!AD80-'TNC BAU'!AO11-'TNC BAU'!AP11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,2014,{"$f":"AI11*'5. TNC Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AI11*'5. TNC Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AI11*'5. TNC Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AN11*'5. TNC Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AN11*'5. TNC Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AN11*'5. TNC Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AR11*'5. TNC Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AR11*'5. TNC Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AR11*'5. TNC Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(BI11*'5. TNC Parameters'!$J$71)+(BJ11*'5. TNC Parameters'!$J$72)+(BK11*'5. TNC Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"TNC_MP!A137","v":2015},{"$f":"TNC_MP!D137","v":10685868200.205055},{"$f":"B12*'5. TNC Parameters'!$F$81%","v":5869786100.5873041},{"$f":"B12*'5. TNC Parameters'!$F$82%","v":4810228002.5896473},{"$f":"B12*'5. TNC Parameters'!$F$83%","v":5854097.0281044282},-5.9977173805236816E-7,null,{"$f":"C12*'5. TNC Parameters'!$F$86%","v":663947560.93049109},{"$f":"C12*'5. TNC Parameters'!$F$88%","v":432279378.61748272},{"$f":"C12*'5. TNC Parameters'!$F$87%","v":4565948673.6080322},{"$f":"C12*'5. TNC Parameters'!$F$89%","v":148056783.0652234},{"$f":"C12*'5. TNC Parameters'!$F$90%","v":59553704.366075002},-1.0952353477478027E-6,null,{"$f":"D12*'5. TNC Parameters'!$F$93%","v":406773290.54355985},{"$f":"D12*'5. TNC Parameters'!$F$94%","v":586718846.87158},{"$f":"D12*'5. TNC Parameters'!$F$96%","v":3816735865.1745071},0,null,{"$f":"E12*'5. TNC Parameters'!$F$99%","v":5532986.220655662},{"$f":"E12*'5. TNC Parameters'!$F$100%","v":321110.80744876608},0,null,null,null,null,{"$f":"TNC_MP!A137","v":2015},null,{"$f":"H12*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11785.069206516215},{"$f":"J12*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":110904.49015105827},{"$f":"I12*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9207.550764552383},{"$f":"K12*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6362.5454406713106},{"$f":"L12*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":890.17115999817361},{"$f":"TNC_MP!Y81","v":3065.4368445645741},142215.26356736093,{"$f":"O12*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12738.426730179901},{"$f":"P12*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29660.181706323823},{"$f":"Q12*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28085.723487876981},{"$f":"TNC_MP!Z81","v":93106.157905683358},163590.48983006406,{"$f":"TNC_MP!P81","v":134.74943999999999},{"$f":"TNC_MP!Q81","v":13.783243500000001},{"$f":"TNC_MP!AD81-'TNC BAU'!AO12-'TNC BAU'!AP12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,2015,{"$f":"AI12*'5. TNC Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AI12*'5. TNC Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AI12*'5. TNC Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AN12*'5. TNC Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AN12*'5. TNC Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AN12*'5. TNC Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AR12*'5. TNC Parameters'!$M$56/1000","v":10.5072858},{"$f":"AR12*'5. TNC Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AR12*'5. TNC Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(BI12*'5. TNC Parameters'!$J$71)+(BJ12*'5. TNC Parameters'!$J$72)+(BK12*'5. TNC Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"TNC_MP!A138","v":2016},{"$f":"TNC_MP!D138","v":10805486955.126375},{"$f":"B13*'5. TNC Parameters'!$F$81%","v":5935493115.8575516},{"$f":"B13*'5. TNC Parameters'!$F$82%","v":4864074210.8506098},{"$f":"B13*'5. TNC Parameters'!$F$83%","v":5919628.4182143128},-4.6845525503158569E-7,null,{"$f":"C13*'5. TNC Parameters'!$F$86%","v":671379861.15014267},{"$f":"C13*'5. TNC Parameters'!$F$88%","v":437118360.35294837},{"$f":"C13*'5. TNC Parameters'!$F$87%","v":4617060392.856185},{"$f":"C13*'5. TNC Parameters'!$F$89%","v":149714146.57711643},{"$f":"C13*'5. TNC Parameters'!$F$90%","v":60220354.921159104},2.2351741790771484E-7,null,{"$f":"D13*'5. TNC Parameters'!$F$93%","v":411326754.39305174},{"$f":"D13*'5. TNC Parameters'!$F$94%","v":593286640.5816226},{"$f":"D13*'5. TNC Parameters'!$F$96%","v":3859460815.8759356},0,null,{"$f":"E13*'5. TNC Parameters'!$F$99%","v":5594923.0619409541},{"$f":"E13*'5. TNC Parameters'!$F$100%","v":324705.35627335892},0,null,null,null,null,{"$f":"TNC_MP!A138","v":2016},null,{"$f":"H13*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11916.992535415033},{"$f":"J13*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":112145.96691069102},{"$f":"I13*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9310.6210755177999},{"$f":"K13*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6433.7684568534496},{"$f":"L13*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":900.13583145311497},{"$f":"TNC_MP!G138*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3183.1175452134653},143890.60235514387,{"$f":"O13*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12881.022045466621},{"$f":"P13*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29992.200962034138},{"$f":"Q13*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28400.118089395633},{"$f":"TNC_MP!Z82","v":96680.460183838222},167953.80128073459,{"$f":"T13*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":131.21566928425736},{"$f":"U13*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.421781350337261},{"$f":"AQ12*(1-'5. TNC Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354159,null,null,2016,{"$f":"AI13*'5. TNC Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AI13*'5. TNC Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AI13*'5. TNC Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AN13*'5. TNC Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AN13*'5. TNC Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AN13*'5. TNC Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AR13*'5. TNC Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AR13*'5. TNC Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AR13*'5. TNC Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(BI13*'5. TNC Parameters'!$J$71)+(BJ13*'5. TNC Parameters'!$J$72)+(BK13*'5. TNC Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"TNC_MP!A139","v":2017},{"$f":"TNC_MP!D139","v":10920457866.053516},{"$f":"B14*'5. TNC Parameters'!$F$81%","v":5998647053.5899153},{"$f":"B14*'5. TNC Parameters'!$F$82%","v":4915828198.9088163},{"$f":"B14*'5. TNC Parameters'!$F$83%","v":5982613.5547860069},-1.2321397662162781E-6,null,{"$f":"C14*'5. TNC Parameters'!$F$86%","v":678523375.78628314},{"$f":"C14*'5. TNC Parameters'!$F$88%","v":441769321.13624877},{"$f":"C14*'5. TNC Parameters'!$F$87%","v":4666186141.7814074},{"$f":"C14*'5. TNC Parameters'!$F$89%","v":151307112.43623346},{"$f":"C14*'5. TNC Parameters'!$F$90%","v":60861102.449742876},-4.9918889999389648E-7,null,{"$f":"D14*'5. TNC Parameters'!$F$93%","v":415703291.22453982},{"$f":"D14*'5. TNC Parameters'!$F$94%","v":599599239.52249801},{"$f":"D14*'5. TNC Parameters'!$F$96%","v":3900525668.1617785},0,null,{"$f":"E14*'5. TNC Parameters'!$F$99%","v":5654453.3176036524},{"$f":"E14*'5. TNC Parameters'!$F$100%","v":328160.23718235479},0,null,null,null,null,{"$f":"TNC_MP!A139","v":2017},null,{"$f":"H14*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12043.789920206525},{"$f":"J14*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":113339.20549642734},{"$f":"I14*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9409.6865402020976},{"$f":"K14*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6502.2240686412952},{"$f":"L14*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":909.71332082773563},{"$f":"TNC_MP!G139*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3305.2707720748726},145509.89011837984,{"$f":"O14*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13018.076751505325},{"$f":"P14*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30311.319450597864},{"$f":"Q14*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28702.296738144745},{"$f":"TNC_MP!Z83","v":100390.60598214857},172422.2989223965,{"$f":"T14*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":132.61181043811516},{"$f":"U14*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.564589761889794},{"$f":"AQ13*(1-'5. TNC Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,2017,{"$f":"AI14*'5. TNC Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AI14*'5. TNC Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AI14*'5. TNC Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AN14*'5. TNC Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AN14*'5. TNC Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AN14*'5. TNC Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AR14*'5. TNC Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AR14*'5. TNC Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AR14*'5. TNC Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(BI14*'5. TNC Parameters'!$J$71)+(BJ14*'5. TNC Parameters'!$J$72)+(BK14*'5. TNC Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"TNC_MP!A140","v":2018},{"$f":"TNC_MP!D140","v":11030662221.254807},{"$f":"B15*'5. TNC Parameters'!$F$81%","v":6059182705.0002804},{"$f":"B15*'5. TNC Parameters'!$F$82%","v":4965436528.8511982},{"$f":"B15*'5. TNC Parameters'!$F$83%","v":6042987.4033288565},-9.145587682723999E-7,null,{"$f":"C15*'5. TNC Parameters'!$F$86%","v":685370728.89498138},{"$f":"C15*'5. TNC Parameters'!$F$88%","v":446227458.67779541},{"$f":"C15*'5. TNC Parameters'!$F$87%","v":4713275196.2250605},{"$f":"C15*'5. TNC Parameters'!$F$89%","v":152834035.8462159},{"$f":"C15*'5. TNC Parameters'!$F$90%","v":61475285.356227316},-9.6857547760009766E-8,null,{"$f":"D15*'5. TNC Parameters'!$F$93%","v":419898382.10134846},{"$f":"D15*'5. TNC Parameters'!$F$94%","v":605650125.70156252},{"$f":"D15*'5. TNC Parameters'!$F$96%","v":3939888021.0482869},0,null,{"$f":"E15*'5. TNC Parameters'!$F$99%","v":5711515.5204458386},{"$f":"E15*'5. TNC Parameters'!$F$100%","v":331471.88288301742},4.6566128730773926E-10,null,null,null,null,{"$f":"TNC_MP!A140","v":2018},null,{"$f":"H15*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12165.330437885919},{"$f":"J15*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114482.97384515082},{"$f":"I15*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9504.6448698370423},{"$f":"K15*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6567.8415930755427},{"$f":"L15*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":918.89373900887142},{"$f":"TNC_MP!G140*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3432.0664811448746},147071.75096610305,{"$f":"O15*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13149.449334226438},{"$f":"P15*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30617.207670334261},{"$f":"Q15*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28991.947423456757},{"$f":"TNC_MP!Z84","v":104241.75735438037},177000.36178239784,{"$f":"T15*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":133.95006925845612},{"$f":"U15*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.701477508412392},{"$f":"AQ14*(1-'5. TNC Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,326658.30660897197,null,null,2018,{"$f":"AI15*'5. TNC Parameters'!$M$54/1000","v":456.60484091940214},{"$f":"AI15*'5. TNC Parameters'!$N$54/1000","v":0.21743087662828672},{"$f":"AI15*'5. TNC Parameters'!$O$54/1000","v":2.1084206218500531E-2},{"$f":"AN15*'5. TNC Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AN15*'5. TNC Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AN15*'5. TNC Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AR15*'5. TNC Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AR15*'5. TNC Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AR15*'5. TNC Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1033.0342687705761,0.25569088553250885,5.100125717659737E-2,{"$f":"(BI15*'5. TNC Parameters'!$J$71)+(BJ15*'5. TNC Parameters'!$J$72)+(BK15*'5. TNC Parameters'!$J$73)","v":1054.624915547515}]
[{"$f":"TNC_MP!A141","v":2019},{"$f":"TNC_MP!D141","v":11136003379.607237},{"$f":"B16*'5. TNC Parameters'!$F$81%","v":6117046984.7697983},{"$f":"B16*'5. TNC Parameters'!$F$82%","v":5012855697.8170261},{"$f":"B16*'5. TNC Parameters'!$F$83%","v":6100697.0204132423},-7.9721212387084961E-7,null,{"$f":"C16*'5. TNC Parameters'!$F$86%","v":691915915.85062313},{"$f":"C16*'5. TNC Parameters'!$F$88%","v":450488863.51849526},{"$f":"C16*'5. TNC Parameters'!$F$87%","v":4758286262.5459404},{"$f":"C16*'5. TNC Parameters'!$F$89%","v":154293577.8074134},{"$f":"C16*'5. TNC Parameters'!$F$90%","v":62062365.047326267},-4.76837158203125E-7,null,{"$f":"D16*'5. TNC Parameters'!$F$93%","v":423908348.23698407},{"$f":"D16*'5. TNC Parameters'!$F$94%","v":611433992.93618453},{"$f":"D16*'5. TNC Parameters'!$F$96%","v":3977513356.6438575},0,null,{"$f":"E16*'5. TNC Parameters'!$F$99%","v":5766059.6311078742},{"$f":"E16*'5. TNC Parameters'!$F$100%","v":334637.38930536772},0,null,null,null,null,{"$f":"TNC_MP!A141","v":2019},null,{"$f":"H16*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12281.50750634856},{"$f":"J16*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":115576.2689560501},{"$f":"I16*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9595.4127929439492},{"$f":"K16*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6630.5634884080537},{"$f":"L16*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":927.6690354442452},{"$f":"TNC_MP!G141*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3563.6810867473969},148575.10286594229,{"$f":"O16*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13275.024589526607},{"$f":"P16*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30909.597379747647},{"$f":"Q16*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29268.816142960728},{"$f":"TNC_MP!Z85","v":108239.27251234255},181692.71062457754,{"$f":"T16*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":135.22927219061415},{"$f":"U16*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.832324549408249},{"$f":"AQ15*(1-'5. TNC Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,332682.28089669108,null,null,2019,{"$f":"AI16*'5. TNC Parameters'!$M$54/1000","v":461.27220736171904},{"$f":"AI16*'5. TNC Parameters'!$N$54/1000","v":0.21965343207700902},{"$f":"AI16*'5. TNC Parameters'!$O$54/1000","v":2.1299726746861484E-2},{"$f":"AN16*'5. TNC Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AN16*'5. TNC Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AN16*'5. TNC Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AR16*'5. TNC Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AR16*'5. TNC Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AR16*'5. TNC Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1052.1915412137896,0.25815006243351402,5.2007381829754319E-2,{"$f":"(BI16*'5. TNC Parameters'!$J$71)+(BJ16*'5. TNC Parameters'!$J$72)+(BK16*'5. TNC Parameters'!$J$73)","v":1074.1434925598942}]
[{"$f":"TNC_MP!A142","v":2020},{"$f":"TNC_MP!D142","v":11226441524.739933},{"$f":"B17*'5. TNC Parameters'!$F$81%","v":6166724985.4073706},{"$f":"B17*'5. TNC Parameters'!$F$82%","v":5053566297.0934811},{"$f":"B17*'5. TNC Parameters'!$F$83%","v":6150242.2390823653},-9.8254531621932983E-7,null,{"$f":"C17*'5. TNC Parameters'!$F$86%","v":697535130.38246429},{"$f":"C17*'5. TNC Parameters'!$F$88%","v":454147391.25333387},{"$f":"C17*'5. TNC Parameters'!$F$87%","v":4796929442.5923014},{"$f":"C17*'5. TNC Parameters'!$F$89%","v":155546632.83147553},{"$f":"C17*'5. TNC Parameters'!$F$90%","v":62566388.34779571},-4.9173831939697266E-7,null,{"$f":"D17*'5. TNC Parameters'!$F$93%","v":427351009.2540437},{"$f":"D17*'5. TNC Parameters'!$F$94%","v":616399594.53554189},{"$f":"D17*'5. TNC Parameters'!$F$96%","v":4009815693.3038955},0,null,{"$f":"E17*'5. TNC Parameters'!$F$99%","v":5812887.1795546403},{"$f":"E17*'5. TNC Parameters'!$F$100%","v":337355.05952772463},0,null,null,null,null,{"$f":"TNC_MP!A142","v":2020},null,{"$f":"H17*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12381.24856428874},{"$f":"J17*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":116514.89146086037},{"$f":"I17*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9673.3394336960118},{"$f":"K17*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6684.4118793105145},{"$f":"L17*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":935.20285740915699},{"$f":"TNC_MP!G142*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3700.3341521094567},149889.42834767423,{"$f":"O17*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13382.834237166107},{"$f":"P17*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31160.621607967798},{"$f":"Q17*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29506.515194583379},{"$f":"TNC_MP!Z86","v":112389.82022447552},186439.79126419281,{"$f":"T17*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":136.32750143208148},{"$f":"U17*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.944660163225741},{"$f":"AQ16*(1-'5. TNC Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,338584.05377042393,null,null,2020,{"$f":"AI17*'5. TNC Parameters'!$M$54/1000","v":465.35271482532329},{"$f":"AI17*'5. TNC Parameters'!$N$54/1000","v":0.22159653086920153},{"$f":"AI17*'5. TNC Parameters'!$O$54/1000","v":2.1488148447922576E-2},{"$f":"AN17*'5. TNC Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AN17*'5. TNC Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AN17*'5. TNC Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AR17*'5. TNC Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AR17*'5. TNC Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AR17*'5. TNC Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1070.9773961383617,0.26037816369073929,5.2995776467322141E-2,{"$f":"(BI17*'5. TNC Parameters'!$J$71)+(BJ17*'5. TNC Parameters'!$J$72)+(BK17*'5. TNC Parameters'!$J$73)","v":1093.279591617892}]
[{"$f":"TNC_MP!A143","v":2021},{"$f":"TNC_MP!D143","v":11311365658.45142},{"$f":"B18*'5. TNC Parameters'!$F$81%","v":6213374119.6026182},{"$f":"B18*'5. TNC Parameters'!$F$82%","v":5091794772.1617794},{"$f":"B18*'5. TNC Parameters'!$F$83%","v":6196766.6870224234},-2.1420419216156006E-7,null,{"$f":"C18*'5. TNC Parameters'!$F$86%","v":702811741.54643071},{"$f":"C18*'5. TNC Parameters'!$F$88%","v":457582858.64471757},{"$f":"C18*'5. TNC Parameters'!$F$87%","v":4833216548.9286709},{"$f":"C18*'5. TNC Parameters'!$F$89%","v":156723289.12241521},{"$f":"C18*'5. TNC Parameters'!$F$90%","v":63039681.360384218},9.6857547760009766E-8,null,{"$f":"D18*'5. TNC Parameters'!$F$93%","v":430583771.31597143},{"$f":"D18*'5. TNC Parameters'!$F$94%","v":621062443.53098571},{"$f":"D18*'5. TNC Parameters'!$F$96%","v":4040148557.3148222},0,null,{"$f":"E18*'5. TNC Parameters'!$F$99%","v":5856859.6535570584},{"$f":"E18*'5. TNC Parameters'!$F$100%","v":339907.03346536495},0,null,null,null,null,{"$f":"TNC_MP!A143","v":2021},null,{"$f":"H18*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12474.908412449144},{"$f":"J18*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":117396.28617529378},{"$f":"I18*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9746.5148891324825},{"$f":"K18*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6734.9771351816862},{"$f":"L18*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":942.27734243942723},{"$f":"TNC_MP!G143*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3842.1793086271005},151137.14326312361,{"$f":"O18*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13484.070733315948},{"$f":"P18*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31396.340895342728},{"$f":"Q18*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29729.721741040928},{"$f":"TNC_MP!Z87","v":116698.066719361},191308.20008906061,{"$f":"T18*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":137.35877166447503},{"$f":"U18*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.050146677510197},{"$f":"AQ17*(1-'5. TNC Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,344551.89036570356,null,null,2021,{"$f":"AI18*'5. TNC Parameters'!$M$54/1000","v":469.22642046042404},{"$f":"AI18*'5. TNC Parameters'!$N$54/1000","v":0.22344115260020189},{"$f":"AI18*'5. TNC Parameters'!$O$54/1000","v":2.1667020858201397E-2},{"$f":"AN18*'5. TNC Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AN18*'5. TNC Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AN18*'5. TNC Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AR18*'5. TNC Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AR18*'5. TNC Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AR18*'5. TNC Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1089.9831063762481,0.26256499710379544,5.3995228958062198E-2,{"$f":"(BI18*'5. TNC Parameters'!$J$71)+(BJ18*'5. TNC Parameters'!$J$72)+(BK18*'5. TNC Parameters'!$J$73)","v":1112.6378095333455}]
[{"$f":"TNC_MP!A144","v":2022},{"$f":"TNC_MP!D144","v":11390768424.65041},{"$f":"B19*'5. TNC Parameters'!$F$81%","v":6256990346.6279593},{"$f":"B19*'5. TNC Parameters'!$F$82%","v":5127537811.6881447},{"$f":"B19*'5. TNC Parameters'!$F$83%","v":6240266.3343061004},-3.3713877201080322E-7,null,{"$f":"C19*'5. TNC Parameters'!$F$86%","v":707745292.28477323},{"$f":"C19*'5. TNC Parameters'!$F$88%","v":460794968.11396503},{"$f":"C19*'5. TNC Parameters'!$F$87%","v":4867144438.3817835},{"$f":"C19*'5. TNC Parameters'!$F$89%","v":157823444.75877959},{"$f":"C19*'5. TNC Parameters'!$F$90%","v":63482203.088658251},0,null,{"$f":"D19*'5. TNC Parameters'!$F$93%","v":433606354.40233254},{"$f":"D19*'5. TNC Parameters'!$F$94%","v":625422136.02857709},{"$f":"D19*'5. TNC Parameters'!$F$96%","v":4068509321.2572351},0,null,{"$f":"E19*'5. TNC Parameters'!$F$99%","v":5897973.2442386774},{"$f":"E19*'5. TNC Parameters'!$F$100%","v":342293.09006742318},0,null,null,null,null,{"$f":"TNC_MP!A144","v":2022},null,{"$f":"H19*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12562.478938054724},{"$f":"J19*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":118220.37675332597},{"$f":"I19*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9814.9328208274546},{"$f":"K19*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6782.2548760812388},{"$f":"L19*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":948.89187774626032},{"$f":"TNC_MP!G144*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":3989.4138557642418},152318.3491217999,{"$f":"O19*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13578.725308915153},{"$f":"P19*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31616.734823970968},{"$f":"Q19*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29938.416448280026},{"$f":"TNC_MP!Z88","v":121170.0045507436},196303.88113190973,{"$f":"T19*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":138.32299355961871},{"$f":"U19*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.148774955065901},{"$f":"AQ18*(1-'5. TNC Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,350591.02531264402,null,null,2022,{"$f":"AI19*'5. TNC Parameters'!$M$54/1000","v":472.89363941750486},{"$f":"AI19*'5. TNC Parameters'!$N$54/1000","v":0.22518744734166893},{"$f":"AI19*'5. TNC Parameters'!$O$54/1000","v":2.183635853010123E-2},{"$f":"AN19*'5. TNC Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AN19*'5. TNC Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AN19*'5. TNC Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AR19*'5. TNC Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AR19*'5. TNC Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AR19*'5. TNC Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1109.2253876866905,0.26470909207714988,5.50067491572621E-2,{"$f":"(BI19*'5. TNC Parameters'!$J$71)+(BJ19*'5. TNC Parameters'!$J$72)+(BK19*'5. TNC Parameters'!$J$73)","v":1132.2351262374832}]
[{"$f":"TNC_MP!A145","v":2023},{"$f":"TNC_MP!D145","v":11464670555.718056},{"$f":"B20*'5. TNC Parameters'!$F$81%","v":6297585054.8554411},{"$f":"B20*'5. TNC Parameters'!$F$82%","v":5160804748.3237495},{"$f":"B20*'5. TNC Parameters'!$F$83%","v":6280752.5388660058},-9.1642141342163086E-7,null,{"$f":"C20*'5. TNC Parameters'!$F$86%","v":712337070.76740396},{"$f":"C20*'5. TNC Parameters'!$F$88%","v":463784558.35575902},{"$f":"C20*'5. TNC Parameters'!$F$87%","v":4898721969.6598358},{"$f":"C20*'5. TNC Parameters'!$F$89%","v":158847386.99562377},{"$f":"C20*'5. TNC Parameters'!$F$90%","v":63894069.076818302},9.3877315521240234E-7,null,{"$f":"D20*'5. TNC Parameters'!$F$93%","v":436419547.72171032},{"$f":"D20*'5. TNC Parameters'!$F$94%","v":629479810.36153686},{"$f":"D20*'5. TNC Parameters'!$F$96%","v":4094905390.2405024},0,null,{"$f":"E20*'5. TNC Parameters'!$F$99%","v":5936238.6865231451},{"$f":"E20*'5. TNC Parameters'!$F$100%","v":344513.85234286106},0,null,null,null,null,{"$f":"TNC_MP!A145","v":2023},null,{"$f":"H20*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12643.983006121422},{"$f":"J20*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":118987.37836831652},{"$f":"I20*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9878.611092977666},{"$f":"K20*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6826.2574464172003},{"$f":"L20*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":955.04819041138933},{"$f":"TNC_MP!G145*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4142.2425903644207},153433.52069460863,{"$f":"O20*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13666.822678653563},{"$f":"P20*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31821.860939592432},{"$f":"Q20*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30132.6538073269},{"$f":"TNC_MP!Z89","v":125811.85398941019},201433.19141498307,{"$f":"T20*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":139.22041887972176},{"$f":"U20*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.240570748132253},{"$f":"AQ19*(1-'5. TNC Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,356707.53743601951,null,null,2023,{"$f":"AI20*'5. TNC Parameters'!$M$54/1000","v":476.35584568930972},{"$f":"AI20*'5. TNC Parameters'!$N$54/1000","v":0.22683611699490935},{"$f":"AI20*'5. TNC Parameters'!$O$54/1000","v":2.1996229526779088E-2},{"$f":"AN20*'5. TNC Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AN20*'5. TNC Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AN20*'5. TNC Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AR20*'5. TNC Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AR20*'5. TNC Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AR20*'5. TNC Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1128.7236306167197,0.26680978711560843,5.6031470777435186E-2,{"$f":"(BI20*'5. TNC Parameters'!$J$71)+(BJ20*'5. TNC Parameters'!$J$72)+(BK20*'5. TNC Parameters'!$J$73)","v":1152.0912535862856}]
[{"$f":"TNC_MP!A146","v":2024},{"$f":"TNC_MP!D146","v":11533120767.919504},{"$f":"B21*'5. TNC Parameters'!$F$81%","v":6335185004.305932},{"$f":"B21*'5. TNC Parameters'!$F$82%","v":5191617511.6243763},{"$f":"B21*'5. TNC Parameters'!$F$83%","v":6318251.9891974181},-1.5944242477416992E-6,null,{"$f":"C21*'5. TNC Parameters'!$F$86%","v":716590103.89347744},{"$f":"C21*'5. TNC Parameters'!$F$88%","v":466553600.10719198},{"$f":"C21*'5. TNC Parameters'!$F$87%","v":4927969958.6630507},{"$f":"C21*'5. TNC Parameters'!$F$89%","v":159795790.81539801},{"$f":"C21*'5. TNC Parameters'!$F$90%","v":64275550.826814242},-3.3527612686157227E-7,null,{"$f":"D21*'5. TNC Parameters'!$F$93%","v":439025205.73039263},{"$f":"D21*'5. TNC Parameters'!$F$94%","v":633238141.34770584},{"$f":"D21*'5. TNC Parameters'!$F$96%","v":4119354164.5462775},0,null,{"$f":"E21*'5. TNC Parameters'!$F$99%","v":5971681.2049798379},{"$f":"E21*'5. TNC Parameters'!$F$100%","v":346570.78421757987},0,null,null,null,null,{"$f":"TNC_MP!A146","v":2024},null,{"$f":"H21*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12719.474344109221},{"$f":"J21*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":119697.7966275262},{"$f":"I21*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9937.5916822831896},{"$f":"K21*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6867.0138526722358},{"$f":"L21*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":960.75033867448667},{"$f":"TNC_MP!G146*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4300.8780915512325},154483.50493681658,{"$f":"O21*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13748.420916293875},{"$f":"P21*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32011.854461287974},{"$f":"Q21*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30312.561859396967},{"$f":"TNC_MP!Z90","v":130630.07167643761},206702.90891341644,{"$f":"T21*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":140.05163920731664},{"$f":"U21*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.325594568471617},{"$f":"AQ20*(1-'5. TNC Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,362908.35255289596,null,null,2024,{"$f":"AI21*'5. TNC Parameters'!$M$54/1000","v":479.61566876703819},{"$f":"AI21*'5. TNC Parameters'!$N$54/1000","v":0.22838841369858959},{"$f":"AI21*'5. TNC Parameters'!$O$54/1000","v":2.2146755267742024E-2},{"$f":"AN21*'5. TNC Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AN21*'5. TNC Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AN21*'5. TNC Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AR21*'5. TNC Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AR21*'5. TNC Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AR21*'5. TNC Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1148.4999092406072,0.26886721634409655,5.7070652536006454E-2,{"$f":"(BI21*'5. TNC Parameters'!$J$71)+(BJ21*'5. TNC Parameters'!$J$72)+(BK21*'5. TNC Parameters'!$J$73)","v":1172.2286441049396}]
[{"$f":"TNC_MP!A147","v":2025},{"$f":"TNC_MP!D147","v":11579968602.290739},{"$f":"B22*'5. TNC Parameters'!$F$81%","v":6360918689.3826027},{"$f":"B22*'5. TNC Parameters'!$F$82%","v":5212705996.0162077},{"$f":"B22*'5. TNC Parameters'!$F$83%","v":6343916.8919294691},-7.9628080129623413E-7,null,{"$f":"C22*'5. TNC Parameters'!$F$86%","v":719500911.39951229},{"$f":"C22*'5. TNC Parameters'!$F$88%","v":468448752.87832415},{"$f":"C22*'5. TNC Parameters'!$F$87%","v":4947987499.8867617},{"$f":"C22*'5. TNC Parameters'!$F$89%","v":160444885.44398835},{"$f":"C22*'5. TNC Parameters'!$F$90%","v":64536639.774016663},-7.8976154327392578E-7,null,{"$f":"D22*'5. TNC Parameters'!$F$93%","v":440808537.45271927},{"$f":"D22*'5. TNC Parameters'!$F$94%","v":635810371.02953875},{"$f":"D22*'5. TNC Parameters'!$F$96%","v":4136087087.5339499},0,null,{"$f":"E22*'5. TNC Parameters'!$F$99%","v":5995938.328237135},{"$f":"E22*'5. TNC Parameters'!$F$100%","v":347978.5636923337},0,null,null,null,null,{"$f":"TNC_MP!A147","v":2025},null,{"$f":"H22*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12771.141177341342},{"$f":"J22*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120184.01216830211},{"$f":"I22*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9977.958436308305},{"$f":"K22*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6894.9078402640271},{"$f":"L22*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":964.65293135898582},{"$f":"TNC_MP!G147*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4465.5936066152526},155258.26616019005,{"$f":"O22*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13804.267357071998},{"$f":"P22*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32141.887440730108},{"$f":"Q22*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30435.692268410538},{"$f":"TNC_MP!Z91","v":135632.95692010506},212014.80398631771,{"$f":"T22*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":140.62053258223514},{"$f":"U22*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.38378550352885},{"$f":"AQ21*(1-'5. TNC Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,368884.33906918968,null,null,2025,{"$f":"AI22*'5. TNC Parameters'!$M$54/1000","v":482.02102345157238},{"$f":"AI22*'5. TNC Parameters'!$N$54/1000","v":0.22953382069122491},{"$f":"AI22*'5. TNC Parameters'!$O$54/1000","v":2.2257825036724844E-2},{"$f":"AN22*'5. TNC Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AN22*'5. TNC Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AN22*'5. TNC Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AR22*'5. TNC Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AR22*'5. TNC Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AR22*'5. TNC Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1167.5841122887002,0.27055147138176211,5.8077586633447108E-2,{"$f":"(BI22*'5. TNC Parameters'!$J$71)+(BJ22*'5. TNC Parameters'!$J$72)+(BK22*'5. TNC Parameters'!$J$73)","v":1191.6550198900115}]
[{"$f":"TNC_MP!A148","v":2026},{"$f":"TNC_MP!D148","v":11620868294.841003},{"$f":"B23*'5. TNC Parameters'!$F$81%","v":6383385038.6161852},{"$f":"B23*'5. TNC Parameters'!$F$82%","v":5231116933.0328941},{"$f":"B23*'5. TNC Parameters'!$F$83%","v":6366323.1919252239},-1.12876296043396E-6,null,{"$f":"C23*'5. TNC Parameters'!$F$86%","v":722042141.61148834},{"$f":"C23*'5. TNC Parameters'!$F$88%","v":470103283.26837105},{"$f":"C23*'5. TNC Parameters'!$F$87%","v":4965463468.4699488},{"$f":"C23*'5. TNC Parameters'!$F$89%","v":161011566.29704553},{"$f":"C23*'5. TNC Parameters'!$F$90%","v":64764578.969332129},-2.0861625671386719E-7,null,{"$f":"D23*'5. TNC Parameters'!$F$93%","v":442365444.40769851},{"$f":"D23*'5. TNC Parameters'!$F$94%","v":638056011.7206744},{"$f":"D23*'5. TNC Parameters'!$F$96%","v":4150695476.904521},0,null,{"$f":"E23*'5. TNC Parameters'!$F$99%","v":6017115.5906803804},{"$f":"E23*'5. TNC Parameters'!$F$100%","v":349207.60124484351},0,null,null,null,null,{"$f":"TNC_MP!A148","v":2026},null,{"$f":"H23*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12816.248013603918},{"$f":"J23*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120608.49424730956},{"$f":"I23*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10013.199933616303},{"$f":"K23*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6919.2602042914559},{"$f":"L23*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":968.06002248896448},{"$f":"TNC_MP!G148*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4636.5655874974436},155961.82800880764,{"$f":"O23*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13853.023127504242},{"$f":"P23*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32255.41048724778},{"$f":"Q23*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30543.189145050263},{"$f":"TNC_MP!Z92","v":140825.86907475945},217477.49183456175,{"$f":"T23*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":141.11719511616724},{"$f":"U23*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.434588094192776},{"$f":"AQ22*(1-'5. TNC Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,374947.74144424958,null,null,2026,{"$f":"AI23*'5. TNC Parameters'!$M$54/1000","v":484.2053297092645},{"$f":"AI23*'5. TNC Parameters'!$N$54/1000","v":0.23057396652822118},{"$f":"AI23*'5. TNC Parameters'!$O$54/1000","v":2.2358687663342661E-2},{"$f":"AN23*'5. TNC Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AN23*'5. TNC Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AN23*'5. TNC Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AR23*'5. TNC Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AR23*'5. TNC Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AR23*'5. TNC Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1186.9568558226222,0.27218124624341222,5.909985963095829E-2,{"$f":"(BI23*'5. TNC Parameters'!$J$71)+(BJ23*'5. TNC Parameters'!$J$72)+(BK23*'5. TNC Parameters'!$J$73)","v":1211.3731451487329}]
[{"$f":"TNC_MP!A149","v":2027},{"$f":"TNC_MP!D149","v":11655992787.406569},{"$f":"B24*'5. TNC Parameters'!$F$81%","v":6402679049.5836401},{"$f":"B24*'5. TNC Parameters'!$F$82%","v":5246928172.1900826},{"$f":"B24*'5. TNC Parameters'!$F$83%","v":6385565.6328471322},-1.2535601854324341E-6,null,{"$f":"C24*'5. TNC Parameters'!$F$86%","v":724224539.96517396},{"$f":"C24*'5. TNC Parameters'!$F$88%","v":471524187.35740006},{"$f":"C24*'5. TNC Parameters'!$F$87%","v":4980471760.4716988},{"$f":"C24*'5. TNC Parameters'!$F$89%","v":161498229.54972875},{"$f":"C24*'5. TNC Parameters'!$F$90%","v":64960332.239638969},0,null,{"$f":"D24*'5. TNC Parameters'!$F$93%","v":443702509.88070273},{"$f":"D24*'5. TNC Parameters'!$F$94%","v":639984558.97475922},{"$f":"D24*'5. TNC Parameters'!$F$96%","v":4163241103.3346205},0,null,{"$f":"E24*'5. TNC Parameters'!$F$99%","v":6035302.5390622681},{"$f":"E24*'5. TNC Parameters'!$F$100%","v":350263.09378486377},0,null,null,null,null,{"$f":"TNC_MP!A149","v":2027},null,{"$f":"H24*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12854.985584381835},{"$f":"J24*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120973.03776093101},{"$f":"I24*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10043.465190712621},{"$f":"K24*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6940.1739172291345},{"$f":"L24*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":970.98601873986661},{"$f":"TNC_MP!G149*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4814.0317798988908},156596.68025189335,{"$f":"O24*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13894.894388369376},{"$f":"P24*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32352.90362606612},{"$f":"Q24*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30635.507033252332},{"$f":"TNC_MP!Z93","v":146216.02916301816},223099.334210706,{"$f":"T24*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":141.543726916113},{"$f":"U24*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.478217156095711},{"$f":"AQ23*(1-'5. TNC Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,381108.85246728681,null,null,2027,{"$f":"AI24*'5. TNC Parameters'!$M$54/1000","v":486.17631737723821},{"$f":"AI24*'5. TNC Parameters'!$N$54/1000","v":0.23151253208439909},{"$f":"AI24*'5. TNC Parameters'!$O$54/1000","v":2.2449700080911426E-2},{"$f":"AN24*'5. TNC Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AN24*'5. TNC Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AN24*'5. TNC Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AR24*'5. TNC Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AR24*'5. TNC Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AR24*'5. TNC Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1206.6508582489143,0.27375982557093159,6.0139234677842282E-2,{"$f":"(BI24*'5. TNC Parameters'!$J$71)+(BJ24*'5. TNC Parameters'!$J$72)+(BK24*'5. TNC Parameters'!$J$73)","v":1231.4163458221847}]
[{"$f":"TNC_MP!A150","v":2028},{"$f":"TNC_MP!D150","v":11685542498.092731},{"$f":"B25*'5. TNC Parameters'!$F$81%","v":6418910812.6760092},{"$f":"B25*'5. TNC Parameters'!$F$82%","v":5260229931.4058914},{"$f":"B25*'5. TNC Parameters'!$F$83%","v":6401754.0108308597},1.9557774066925049E-8,null,{"$f":"C25*'5. TNC Parameters'!$F$86%","v":726060559.08581984},{"$f":"C25*'5. TNC Parameters'!$F$88%","v":472719572.73315227},{"$f":"C25*'5. TNC Parameters'!$F$87%","v":4993098012.2450819},{"$f":"C25*'5. TNC Parameters'!$F$89%","v":161907652.07139313},{"$f":"C25*'5. TNC Parameters'!$F$90%","v":65125016.540562026},-4.6938657760620117E-7,null,{"$f":"D25*'5. TNC Parameters'!$F$93%","v":444827363.08169854},{"$f":"D25*'5. TNC Parameters'!$F$94%","v":641607016.95892572},{"$f":"D25*'5. TNC Parameters'!$F$96%","v":4173795551.3652673},0,null,{"$f":"E25*'5. TNC Parameters'!$F$99%","v":6050602.9469456226},{"$f":"E25*'5. TNC Parameters'!$F$100%","v":351151.06388523703},0,null,null,null,null,{"$f":"TNC_MP!A150","v":2028},null,{"$f":"H25*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12887.574923773302},{"$f":"J25*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121279.7227711108},{"$f":"I25*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10068.926899216141},{"$f":"K25*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6957.7683113838166},{"$f":"L25*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":973.44761565892725},{"$f":"TNC_MP!G150*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":4998.2389638573313},157165.67948500029,{"$f":"O25*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13930.120054400561},{"$f":"P25*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32434.923146792014},{"$f":"Q25*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30713.172692974989},{"$f":"TNC_MP!Z94","v":151810.93260635817},228889.14850052574,{"$f":"T25*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":141.90256174520894},{"$f":"U25*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.51492163387098},{"$f":"AQ24*(1-'5. TNC Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,387378.8275892167,null,null,2028,{"$f":"AI25*'5. TNC Parameters'!$M$54/1000","v":487.94285515631128},{"$f":"AI25*'5. TNC Parameters'!$N$54/1000","v":0.23235374055062438},{"$f":"AI25*'5. TNC Parameters'!$O$54/1000","v":2.2531271810969637E-2},{"$f":"AN25*'5. TNC Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AN25*'5. TNC Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AN25*'5. TNC Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AR25*'5. TNC Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AR25*'5. TNC Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AR25*'5. TNC Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1226.7015711693314,0.27529124337529259,6.1197604874115949E-2,{"$f":"(BI25*'5. TNC Parameters'!$J$71)+(BJ25*'5. TNC Parameters'!$J$72)+(BK25*'5. TNC Parameters'!$J$73)","v":1251.8207385062003}]
[{"$f":"TNC_MP!A151","v":2029},{"$f":"TNC_MP!D151","v":11709742850.126944},{"$f":"B26*'5. TNC Parameters'!$F$81%","v":6432204153.688489},{"$f":"B26*'5. TNC Parameters'!$F$82%","v":5271123684.6177521},{"$f":"B26*'5. TNC Parameters'!$F$83%","v":6415011.8207035139},-9.6112489700317383E-7,null,{"$f":"C26*'5. TNC Parameters'!$F$86%","v":727564205.24781036},{"$f":"C26*'5. TNC Parameters'!$F$88%","v":473698558.52482361},{"$f":"C26*'5. TNC Parameters'!$F$87%","v":5003438544.5444918},{"$f":"C26*'5. TNC Parameters'!$F$89%","v":162242957.18690661},{"$f":"C26*'5. TNC Parameters'!$F$90%","v":65259888.184456415},6.1839818954467773E-7,null,{"$f":"D26*'5. TNC Parameters'!$F$93%","v":445748585.07740694},{"$f":"D26*'5. TNC Parameters'!$F$94%","v":642935762.77287161},{"$f":"D26*'5. TNC Parameters'!$F$96%","v":4182439336.7674732},0,null,{"$f":"E26*'5. TNC Parameters'!$F$99%","v":6063133.5351796923},{"$f":"E26*'5. TNC Parameters'!$F$100%","v":351878.28552382143},0,null,null,null,null,{"$f":"TNC_MP!A151","v":2029},null,{"$f":"H26*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12914.264643148634},{"$f":"J26*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121530.88885827803},{"$f":"I26*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10089.779296578743},{"$f":"K26*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6972.1776075320658},{"$f":"L26*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":975.46359180976958},{"$f":"TNC_MP!G151*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":5189.4432970519274},157672.01729439918,{"$f":"O26*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13958.968848476692},{"$f":"P26*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32502.094744386486},{"$f":"Q26*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30776.778605270367},{"$f":"TNC_MP!Z95","v":157618.35965227257},234856.20185040613,{"$f":"T26*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":142.19643701453009},{"$f":"U26*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.544981531675981},{"$f":"AQ25*(1-'5. TNC Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,393769.644353121,null,null,2029,{"$f":"AI26*'5. TNC Parameters'!$M$54/1000","v":489.51485177288345},{"$f":"AI26*'5. TNC Parameters'!$N$54/1000","v":0.23310231036803969},{"$f":"AI26*'5. TNC Parameters'!$O$54/1000","v":2.2603860399325066E-2},{"$f":"AN26*'5. TNC Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AN26*'5. TNC Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AN26*'5. TNC Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AR26*'5. TNC Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AR26*'5. TNC Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AR26*'5. TNC Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1247.1470522756213,0.27678022571871058,6.2276987684977955E-2,{"$f":"(BI26*'5. TNC Parameters'!$J$71)+(BJ26*'5. TNC Parameters'!$J$72)+(BK26*'5. TNC Parameters'!$J$73)","v":1272.6251002487124}]
[{"$f":"TNC_MP!A152","v":2030},{"$f":"TNC_MP!D152","v":11728841435.309381},{"$f":"B27*'5. TNC Parameters'!$F$81%","v":6442695075.6935539},{"$f":"B27*'5. TNC Parameters'!$F$82%","v":5279720884.9138069},{"$f":"B27*'5. TNC Parameters'!$F$83%","v":6425474.7020214181},-7.7299773693084717E-7,null,{"$f":"C27*'5. TNC Parameters'!$F$86%","v":728750862.13066983},{"$f":"C27*'5. TNC Parameters'!$F$88%","v":474471160.65508187},{"$f":"C27*'5. TNC Parameters'!$F$87%","v":5011599150.5006714},{"$f":"C27*'5. TNC Parameters'!$F$89%","v":162507575.37517458},{"$f":"C27*'5. TNC Parameters'!$F$90%","v":65366327.03195627},3.4272670745849609E-7,null,{"$f":"D27*'5. TNC Parameters'!$F$93%","v":446475600.81387633},{"$f":"D27*'5. TNC Parameters'!$F$94%","v":643984390.70512557},{"$f":"D27*'5. TNC Parameters'!$F$96%","v":4189260893.394805},0,null,{"$f":"E27*'5. TNC Parameters'!$F$99%","v":6073022.5031763613},{"$f":"E27*'5. TNC Parameters'!$F$100%","v":352452.19884505664},0,null,null,null,null,{"$f":"TNC_MP!A152","v":2030},null,{"$f":"H27*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12935.327802819387},{"$f":"J27*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121729.10568189788},{"$f":"I27*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10106.235721953244},{"$f":"K27*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6983.5492259910552},{"$f":"L27*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":977.05457247766219},{"$f":"TNC_MP!G152*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":5387.9106711536515},158119.18367629292,{"$f":"O27*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13981.73592022402},{"$f":"P27*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32555.105645909116},{"$f":"Q27*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30826.975516966631},{"$f":"TNC_MP!Z96","v":163646.38619765919},241010.20328075896,{"$f":"T27*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":142.42835933765195},{"$f":"U27*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.568704389839063},{"$f":"AQ26*(1-'5. TNC Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,400294.05526147521,null,null,2030,{"$f":"AI27*'5. TNC Parameters'!$M$54/1000","v":490.90314240876603},{"$f":"AI27*'5. TNC Parameters'!$N$54/1000","v":0.2337634011470314},{"$f":"AI27*'5. TNC Parameters'!$O$54/1000","v":2.2667966171833351E-2},{"$f":"AN27*'5. TNC Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AN27*'5. TNC Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AN27*'5. TNC Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AR27*'5. TNC Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AR27*'5. TNC Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AR27*'5. TNC Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1268.0278176956551,0.2782321266754888,6.3379518336953294E-2,{"$f":"(BI27*'5. TNC Parameters'!$J$71)+(BJ27*'5. TNC Parameters'!$J$72)+(BK27*'5. TNC Parameters'!$J$73)","v":1293.8707173269543}]
[{"$f":"TNC_MP!A153","v":2031},{"$f":"TNC_MP!D153","v":11735439516.144716},{"$f":"B28*'5. TNC Parameters'!$F$81%","v":6446319425.3909473},{"$f":"B28*'5. TNC Parameters'!$F$82%","v":5282691001.3894024},{"$f":"B28*'5. TNC Parameters'!$F$83%","v":6429089.3643666441},-1.126900315284729E-7,null,{"$f":"C28*'5. TNC Parameters'!$F$86%","v":729160822.23829675},{"$f":"C28*'5. TNC Parameters'!$F$88%","v":474738075.25950414},{"$f":"C28*'5. TNC Parameters'!$F$87%","v":5014418434.6125488},{"$f":"C28*'5. TNC Parameters'!$F$89%","v":162598994.30385512},{"$f":"C28*'5. TNC Parameters'!$F$90%","v":65403098.976742513},0,null,{"$f":"D28*'5. TNC Parameters'!$F$93%","v":446726766.46577996},{"$f":"D28*'5. TNC Parameters'!$F$94%","v":644346665.28186023},{"$f":"D28*'5. TNC Parameters'!$F$96%","v":4191617569.6417623},0,null,{"$f":"E28*'5. TNC Parameters'!$F$99%","v":6076438.8929034946},{"$f":"E28*'5. TNC Parameters'!$F$100%","v":352650.47146314924},0,null,null,null,null,{"$f":"TNC_MP!A153","v":2031},null,{"$f":"H28*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12942.604594729766},{"$f":"J28*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121797.58460914165},{"$f":"I28*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10111.921003027437},{"$f":"K28*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6987.4778341630372},{"$f":"L28*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":977.60421628394067},{"$f":"TNC_MP!G153*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":5550.5624011233949},158367.75465846923,{"$f":"O28*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13989.601370902057},{"$f":"P28*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32573.419579117202},{"$f":"Q28*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30844.31728746388},{"$f":"TNC_MP!Z97","v":168586.5883359116},245993.92657339474,{"$f":"T28*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":142.50848266725251},{"$f":"U28*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.576900040684922},{"$f":"AQ27*(1-'5. TNC Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,405454.89319717832,null,null,2031,{"$f":"AI28*'5. TNC Parameters'!$M$54/1000","v":491.67486582286989},{"$f":"AI28*'5. TNC Parameters'!$N$54/1000","v":0.23413088848708088},{"$f":"AI28*'5. TNC Parameters'!$O$54/1000","v":2.2703601307838144E-2},{"$f":"AN28*'5. TNC Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AN28*'5. TNC Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AN28*'5. TNC Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AR28*'5. TNC Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AR28*'5. TNC Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AR28*'5. TNC Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1284.5546024869957,0.27920995407207344,6.4256008821205191E-2,{"$f":"(BI28*'5. TNC Parameters'!$J$71)+(BJ28*'5. TNC Parameters'!$J$72)+(BK28*'5. TNC Parameters'!$J$73)","v":1310.6831419675168}]
[{"$f":"TNC_MP!A154","v":2032},{"$f":"TNC_MP!D154","v":11739028415.162449},{"$f":"B29*'5. TNC Parameters'!$F$81%","v":6448290820.6183653},{"$f":"B29*'5. TNC Parameters'!$F$82%","v":5284306539.0537386},{"$f":"B29*'5. TNC Parameters'!$F$83%","v":6431055.4903453896},-3.8836151361465454E-7,null,{"$f":"C29*'5. TNC Parameters'!$F$86%","v":729383812.14464831},{"$f":"C29*'5. TNC Parameters'!$F$88%","v":474883258.31887192},{"$f":"C29*'5. TNC Parameters'!$F$87%","v":5015951929.9170685},{"$f":"C29*'5. TNC Parameters'!$F$89%","v":162648719.86974794},{"$f":"C29*'5. TNC Parameters'!$F$90%","v":65423100.36802841},4.0978193283081055E-7,null,{"$f":"D29*'5. TNC Parameters'!$F$93%","v":446863383.18568707},{"$f":"D29*'5. TNC Parameters'!$F$94%","v":644543717.56191576},{"$f":"D29*'5. TNC Parameters'!$F$96%","v":4192899438.3061357},0,null,{"$f":"E29*'5. TNC Parameters'!$F$99%","v":6078297.1723095663},{"$f":"E29*'5. TNC Parameters'!$F$100%","v":352758.31803582306},0,null,null,null,null,{"$f":"TNC_MP!A154","v":2032},null,{"$f":"H29*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12946.562665567508},{"$f":"J29*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121834.83240298563},{"$f":"I29*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10115.013402191971},{"$f":"K29*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6989.6147249289033},{"$f":"L29*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":977.90318444842467},{"$f":"TNC_MP!G154*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":5718.0915326599152},158582.01791278235,{"$f":"O29*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13993.879631341253},{"$f":"P29*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32583.381090432642},{"$f":"Q29*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30853.750009592721},{"$f":"TNC_MP!Z98","v":173674.93122651742},251105.94195788406,{"$f":"T29*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":142.55206420953388},{"$f":"U29*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.581357907147074},{"$f":"AQ28*(1-'5. TNC Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,410714.75488802441,null,null,2032,{"$f":"AI29*'5. TNC Parameters'!$M$54/1000","v":492.34007609274056},{"$f":"AI29*'5. TNC Parameters'!$N$54/1000","v":0.23444765528225739},{"$f":"AI29*'5. TNC Parameters'!$O$54/1000","v":2.2734318087976477E-2},{"$f":"AN29*'5. TNC Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AN29*'5. TNC Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AN29*'5. TNC Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AR29*'5. TNC Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AR29*'5. TNC Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AR29*'5. TNC Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1301.4031020069444,0.28017503509486286,6.5149298246385573E-2,{"$f":"(BI29*'5. TNC Parameters'!$J$71)+(BJ29*'5. TNC Parameters'!$J$72)+(BK29*'5. TNC Parameters'!$J$73)","v":1327.8219687617388}]
[{"$f":"TNC_MP!A155","v":2033},{"$f":"TNC_MP!D155","v":11739762981.532864},{"$f":"B30*'5. TNC Parameters'!$F$81%","v":6448694320.5858212},{"$f":"B30*'5. TNC Parameters'!$F$82%","v":5284637203.0352259},{"$f":"B30*'5. TNC Parameters'!$F$83%","v":6431457.9118169462},-3.4924596548080444E-7,null,{"$f":"C30*'5. TNC Parameters'!$F$86%","v":729429453.12962413},{"$f":"C30*'5. TNC Parameters'!$F$88%","v":474912974.00394374},{"$f":"C30*'5. TNC Parameters'!$F$87%","v":5016265801.6850748},{"$f":"C30*'5. TNC Parameters'!$F$89%","v":162658897.56721848},{"$f":"C30*'5. TNC Parameters'!$F$90%","v":65427194.199960575},-5.2154064178466797E-7,null,{"$f":"D30*'5. TNC Parameters'!$F$93%","v":446891345.53502715},{"$f":"D30*'5. TNC Parameters'!$F$94%","v":644584049.70205867},{"$f":"D30*'5. TNC Parameters'!$F$96%","v":4193161807.79814},0,null,{"$f":"E30*'5. TNC Parameters'!$F$99%","v":6078677.5200295188},{"$f":"E30*'5. TNC Parameters'!$F$100%","v":352780.39178742742},0,null,null,null,null,{"$f":"TNC_MP!A155","v":2033},null,{"$f":"H30*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12947.372793050827},{"$f":"J30*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":121842.45618303484},{"$f":"I30*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10115.646346284002},{"$f":"K30*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6990.0520980859956},{"$f":"L30*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":977.96437646256857},{"$f":"TNC_MP!G155*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":5890.6443878102173},158764.13618472844,{"$f":"O30*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13994.755294386377},{"$f":"P30*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32585.419986254077},{"$f":"Q30*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30855.680674240321},{"$f":"TNC_MP!Z99","v":178915.85909204735},256351.71504692812,{"$f":"T30*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":142.56098436448178},{"$f":"U30*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.582270331478522},{"$f":"AQ29*(1-'5. TNC Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,416080.91010833177,null,null,2033,{"$f":"AI30*'5. TNC Parameters'!$M$54/1000","v":492.90548776455529},{"$f":"AI30*'5. TNC Parameters'!$N$54/1000","v":0.23471689893550249},{"$f":"AI30*'5. TNC Parameters'!$O$54/1000","v":2.2760426563442668E-2},{"$f":"AN30*'5. TNC Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AN30*'5. TNC Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AN30*'5. TNC Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AR30*'5. TNC Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AR30*'5. TNC Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AR30*'5. TNC Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1318.5963862732458,0.28113032960394885,6.6060615898089897E-2,{"$f":"(BI30*'5. TNC Parameters'!$J$71)+(BJ30*'5. TNC Parameters'!$J$72)+(BK30*'5. TNC Parameters'!$J$73)","v":1345.3107080509753}]
[{"$f":"TNC_MP!A156","v":2034},{"$f":"TNC_MP!D156","v":11624757297.551462},{"$f":"B31*'5. TNC Parameters'!$F$81%","v":6385521281.8888235},{"$f":"B31*'5. TNC Parameters'!$F$82%","v":5232867561.9373045},{"$f":"B31*'5. TNC Parameters'!$F$83%","v":6368453.7253346797},-5.1222741603851318E-7,null,{"$f":"C31*'5. TNC Parameters'!$F$86%","v":722283777.93112886},{"$f":"C31*'5. TNC Parameters'!$F$88%","v":470260606.533418},{"$f":"C31*'5. TNC Parameters'!$F$87%","v":4967125194.633399},{"$f":"C31*'5. TNC Parameters'!$F$89%","v":161065449.91416064},{"$f":"C31*'5. TNC Parameters'!$F$90%","v":64786252.876716927},7.3015689849853516E-7,null,{"$f":"D31*'5. TNC Parameters'!$F$93%","v":442513485.01608217},{"$f":"D31*'5. TNC Parameters'!$F$94%","v":638269541.51001966},{"$f":"D31*'5. TNC Parameters'!$F$96%","v":4152084535.4112024},0,null,{"$f":"E31*'5. TNC Parameters'!$F$99%","v":6019129.2593880519},{"$f":"E31*'5. TNC Parameters'!$F$100%","v":349324.46594662796},0,null,null,null,null,{"$f":"TNC_MP!A156","v":2034},null,{"$f":"H31*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12820.537058277538},{"$f":"J31*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120648.85670122704},{"$f":"I31*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10016.550919161804},{"$f":"K31*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6921.5757818374823},{"$f":"L31*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":968.38399036776877},{"$f":"TNC_MP!G156*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":6068.6914423461449},157444.59589321775,{"$f":"O31*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13857.659136029941},{"$f":"P31*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32266.20498001968},{"$f":"Q31*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30553.410631290153},{"$f":"TNC_MP!Z100","v":184323.66163857753},261000.9363859173,{"$f":"T31*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":141.16442094649031},{"$f":"U31*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.439418727394905},{"$f":"AQ30*(1-'5. TNC Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,419351.68973162764,null,null,2034,{"$f":"AI31*'5. TNC Parameters'!$M$54/1000","v":488.80879019391949},{"$f":"AI31*'5. TNC Parameters'!$N$54/1000","v":0.23276609056853306},{"$f":"AI31*'5. TNC Parameters'!$O$54/1000","v":2.257125726725169E-2},{"$f":"AN31*'5. TNC Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AN31*'5. TNC Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AN31*'5. TNC Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AR31*'5. TNC Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AR31*'5. TNC Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AR31*'5. TNC Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1329.2228441563959,0.27977400667526992,6.6655945678545575E-2,{"$f":"(BI31*'5. TNC Parameters'!$J$71)+(BJ31*'5. TNC Parameters'!$J$72)+(BK31*'5. TNC Parameters'!$J$73)","v":1356.0806661354843}]
[{"$f":"TNC_MP!A157","v":2035},{"$f":"TNC_MP!D157","v":11596440643.258757},{"$f":"B32*'5. TNC Parameters'!$F$81%","v":6369966841.1388187},{"$f":"B32*'5. TNC Parameters'!$F$82%","v":5220120861.2606287},{"$f":"B32*'5. TNC Parameters'!$F$83%","v":6352940.8593105972},-1.4007091522216797E-6,null,{"$f":"C32*'5. TNC Parameters'!$F$86%","v":720524372.59324598},{"$f":"C32*'5. TNC Parameters'!$F$88%","v":469115102.44401318},{"$f":"C32*'5. TNC Parameters'!$F$87%","v":4955025813.6859245},{"$f":"C32*'5. TNC Parameters'!$F$89%","v":160673111.85952625},{"$f":"C32*'5. TNC Parameters'!$F$90%","v":64628440.556109071},-1.1622905731201172E-6,null,{"$f":"D32*'5. TNC Parameters'!$F$93%","v":441435569.92036659},{"$f":"D32*'5. TNC Parameters'!$F$94%","v":636714785.7856735},{"$f":"D32*'5. TNC Parameters'!$F$96%","v":4141970505.5545883},0,null,{"$f":"E32*'5. TNC Parameters'!$F$99%","v":6004467.3100657118},{"$f":"E32*'5. TNC Parameters'!$F$100%","v":348473.54924488504},0,null,null,null,null,{"$f":"TNC_MP!A157","v":2035},null,{"$f":"H32*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12789.307613530116},{"$f":"J32*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120354.96910610812},{"$f":"I32*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9992.1516820574816},{"$f":"K32*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6904.7155701738502},{"$f":"L32*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":966.02511147026189},{"$f":"TNC_MP!G157*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":6251.8123540131874},157258.98143735298,{"$f":"O32*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13823.903373822006},{"$f":"P32*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32187.607986691553},{"$f":"Q32*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30478.985820159549},{"$f":"TNC_MP!Z101","v":189885.57185954187},266376.06904021499,{"$f":"T32*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":140.82055965080428},{"$f":"U32*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.404245861602917},{"$f":"AQ31*(1-'5. TNC Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,424487.53958938894,null,null,2035,{"$f":"AI32*'5. TNC Parameters'!$M$54/1000","v":488.23252412966355},{"$f":"AI32*'5. TNC Parameters'!$N$54/1000","v":0.2324916781569826},{"$f":"AI32*'5. TNC Parameters'!$O$54/1000","v":2.254464757885892E-2},{"$f":"AN32*'5. TNC Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AN32*'5. TNC Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AN32*'5. TNC Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AR32*'5. TNC Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AR32*'5. TNC Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AR32*'5. TNC Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1345.7160786135626,0.28023360069730113,6.7536474344007433E-2,{"$f":"(BI32*'5. TNC Parameters'!$J$71)+(BJ32*'5. TNC Parameters'!$J$72)+(BK32*'5. TNC Parameters'!$J$73)","v":1372.8477879855093}]
[{"$f":"TNC_MP!A158","v":2036},{"$f":"TNC_MP!D158","v":11565453970.828867},{"$f":"B33*'5. TNC Parameters'!$F$81%","v":6352945749.7567511},{"$f":"B33*'5. TNC Parameters'!$F$82%","v":5206172255.8093214},{"$f":"B33*'5. TNC Parameters'!$F$83%","v":6335965.2627952686},-7.7392905950546265E-7,null,{"$f":"C33*'5. TNC Parameters'!$F$86%","v":718599070.39077425},{"$f":"C33*'5. TNC Parameters'!$F$88%","v":467861587.123362},{"$f":"C33*'5. TNC Parameters'!$F$87%","v":4941785564.6738634},{"$f":"C33*'5. TNC Parameters'!$F$89%","v":160243779.68436641},{"$f":"C33*'5. TNC Parameters'!$F$90%","v":64455747.884385616},-6.8545341491699219E-7,null,{"$f":"D33*'5. TNC Parameters'!$F$93%","v":440256016.65701455},{"$f":"D33*'5. TNC Parameters'!$F$94%","v":635013429.90369618},{"$f":"D33*'5. TNC Parameters'!$F$96%","v":4130902809.2486105},0,null,{"$f":"E33*'5. TNC Parameters'!$F$99%","v":5988422.8644140931},{"$f":"E33*'5. TNC Parameters'!$F$100%","v":347542.39838117507},0,null,null,null,null,{"$f":"TNC_MP!A158","v":2036},null,{"$f":"H33*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12755.133499436242},{"$f":"J33*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":120033.37042615727},{"$f":"I33*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9965.4518057276109},{"$f":"K33*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6886.2655848571139},{"$f":"L33*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":963.44381048239552},{"$f":"TNC_MP!G158*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":6440.4228241135461},157044.08795077418,{"$f":"O33*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13786.96473215388},{"$f":"P33*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32101.599969605271},{"$f":"Q33*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30397.543386342277},{"$f":"TNC_MP!Z102","v":195614.21580240008},271900.32389050152,{"$f":"T33*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":140.44427517804846},{"$f":"U33*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.365756495611762},{"$f":"AQ32*(1-'5. TNC Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,429746.98041351,null,null,2036,{"$f":"AI33*'5. TNC Parameters'!$M$54/1000","v":487.56535721549153},{"$f":"AI33*'5. TNC Parameters'!$N$54/1000","v":0.2321739796264245},{"$f":"AI33*'5. TNC Parameters'!$O$54/1000","v":2.2513840448622983E-2},{"$f":"AN33*'5. TNC Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AN33*'5. TNC Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AN33*'5. TNC Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AR33*'5. TNC Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AR33*'5. TNC Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AR33*'5. TNC Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1362.609219842479,0.28068722024899267,6.8438026959906084E-2,{"$f":"(BI33*'5. TNC Parameters'!$J$71)+(BJ33*'5. TNC Parameters'!$J$72)+(BK33*'5. TNC Parameters'!$J$73)","v":1390.0209323827557}]
[{"$f":"TNC_MP!A159","v":2037},{"$f":"TNC_MP!D159","v":11532002952.297762},{"$f":"B34*'5. TNC Parameters'!$F$81%","v":6334570984.1368084},{"$f":"B34*'5. TNC Parameters'!$F$82%","v":5191114328.5507412},{"$f":"B34*'5. TNC Parameters'!$F$83%","v":6317639.610213642},-1.3159587979316711E-6,null,{"$f":"C34*'5. TNC Parameters'!$F$86%","v":716520650.39267421},{"$f":"C34*'5. TNC Parameters'!$F$88%","v":466508380.69840622},{"$f":"C34*'5. TNC Parameters'!$F$87%","v":4927492328.8944807},{"$f":"C34*'5. TNC Parameters'!$F$89%","v":159780303.05325136},{"$f":"C34*'5. TNC Parameters'!$F$90%","v":64269321.09799616},-4.9173831939697266E-7,null,{"$f":"D34*'5. TNC Parameters'!$F$93%","v":438982654.43459165},{"$f":"D34*'5. TNC Parameters'!$F$94%","v":633176766.50381708},{"$f":"D34*'5. TNC Parameters'!$F$96%","v":4118954907.6123323},0,null,{"$f":"E34*'5. TNC Parameters'!$F$99%","v":5971102.416404455},{"$f":"E34*'5. TNC Parameters'!$F$100%","v":346537.1938091871},0,null,null,null,null,{"$f":"TNC_MP!A159","v":2037},null,{"$f":"H34*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12718.241544469967},{"$f":"J34*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":119686.19525183174},{"$f":"I34*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9936.6285088760524},{"$f":"K34*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6866.3482864726175},{"$f":"L34*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":960.65722062267957},{"$f":"TNC_MP!G159*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":6634.6875394002236},156802.75835167326,{"$f":"O34*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13747.08838887274},{"$f":"P34*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":32008.751801416649},{"$f":"Q34*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30309.623898730173},{"$f":"TNC_MP!Z103","v":201514.595478809},277580.05956782855,{"$f":"T34*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":140.03806509209608},{"$f":"U34*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.324206100101122},{"$f":"AQ33*(1-'5. TNC Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,435138.94787487487,null,null,2037,{"$f":"AI34*'5. TNC Parameters'!$M$54/1000","v":486.81611568893879},{"$f":"AI34*'5. TNC Parameters'!$N$54/1000","v":0.2318171979471137},{"$f":"AI34*'5. TNC Parameters'!$O$54/1000","v":2.2479243437295876E-2},{"$f":"AN34*'5. TNC Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AN34*'5. TNC Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AN34*'5. TNC Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AR34*'5. TNC Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AR34*'5. TNC Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AR34*'5. TNC Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1379.9306201837105,0.28113928159390228,6.9362082093249164E-2,{"$f":"(BI34*'5. TNC Parameters'!$J$71)+(BJ34*'5. TNC Parameters'!$J$72)+(BK34*'5. TNC Parameters'!$J$73)","v":1407.6290026873464}]
[{"$f":"TNC_MP!A160","v":2038},{"$f":"TNC_MP!D160","v":11496290126.490973},{"$f":"B35*'5. TNC Parameters'!$F$81%","v":6314953799.5893354},{"$f":"B35*'5. TNC Parameters'!$F$82%","v":5175038252.0421305},{"$f":"B35*'5. TNC Parameters'!$F$83%","v":6298074.8595070289},-4.2188912630081177E-7,null,{"$f":"C35*'5. TNC Parameters'!$F$86%","v":714301696.99140549},{"$f":"C35*'5. TNC Parameters'!$F$88%","v":465063676.54716676},{"$f":"C35*'5. TNC Parameters'!$F$87%","v":4912232648.8602295},{"$f":"C35*'5. TNC Parameters'!$F$89%","v":159285488.21892461},{"$f":"C35*'5. TNC Parameters'!$F$90%","v":64070288.971609473},-4.4703483581542969E-7,null,{"$f":"D35*'5. TNC Parameters'!$F$93%","v":437623193.19139963},{"$f":"D35*'5. TNC Parameters'!$F$94%","v":631215916.19354618},{"$f":"D35*'5. TNC Parameters'!$F$96%","v":4106199142.6571846},0,null,{"$f":"E35*'5. TNC Parameters'!$F$99%","v":5952610.8376775291},{"$f":"E35*'5. TNC Parameters'!$F$100%","v":345464.02182949946},0,null,null,null,null,{"$f":"TNC_MP!A160","v":2038},null,{"$f":"H35*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12678.855121597448},{"$f":"J35*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":119315.54565521033},{"$f":"I35*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9905.856310454652},{"$f":"K35*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6845.0842700395769},{"$f":"L35*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":957.68221410195201},{"$f":"TNC_MP!G160*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":6834.7761272288035},156537.79969863276,{"$f":"O35*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13704.515786783302},{"$f":"P35*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31909.625658100063},{"$f":"Q35*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":30215.759691181651},{"$f":"TNC_MP!Z104","v":207591.86296077512},283421.76409684017,{"$f":"T35*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":139.60438890890038},{"$f":"U35*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.279846253907055},{"$f":"AQ34*(1-'5. TNC Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,440672.49020923977,null,null,2038,{"$f":"AI35*'5. TNC Parameters'!$M$54/1000","v":485.99351445636324},{"$f":"AI35*'5. TNC Parameters'!$N$54/1000","v":0.23142548307445865},{"$f":"AI35*'5. TNC Parameters'!$O$54/1000","v":2.2441258964795992E-2},{"$f":"AN35*'5. TNC Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AN35*'5. TNC Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AN35*'5. TNC Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AR35*'5. TNC Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AR35*'5. TNC Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AR35*'5. TNC Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1397.7089984941911,0.28159423142300699,7.0310135219589107E-2,{"$f":"(BI35*'5. TNC Parameters'!$J$71)+(BJ35*'5. TNC Parameters'!$J$72)+(BK35*'5. TNC Parameters'!$J$73)","v":1425.7012745752038}]
[{"$f":"TNC_MP!A161","v":2039},{"$f":"TNC_MP!D161","v":11332573339.975914},{"$f":"B36*'5. TNC Parameters'!$F$81%","v":6225023575.8663378},{"$f":"B36*'5. TNC Parameters'!$F$82%","v":5101341379.103569},{"$f":"B36*'5. TNC Parameters'!$F$83%","v":6208385.0060077859},-5.9138983488082886E-7,null,{"$f":"C36*'5. TNC Parameters'!$F$86%","v":704129443.40812016},{"$f":"C36*'5. TNC Parameters'!$F$88%","v":458440780.8293792},{"$f":"C36*'5. TNC Parameters'!$F$87%","v":4842278347.5128241},{"$f":"C36*'5. TNC Parameters'!$F$89%","v":157017129.64561462},{"$f":"C36*'5. TNC Parameters'!$F$90%","v":63157874.470399871},0,null,{"$f":"D36*'5. TNC Parameters'!$F$93%","v":431391072.90690374},{"$f":"D36*'5. TNC Parameters'!$F$94%","v":622226873.61899972},{"$f":"D36*'5. TNC Parameters'!$F$96%","v":4047723432.5776653},0,null,{"$f":"E36*'5. TNC Parameters'!$F$99%","v":5867840.68078373},{"$f":"E36*'5. TNC Parameters'!$F$100%","v":340544.32522405573},0,null,null,null,null,{"$f":"TNC_MP!A161","v":2039},null,{"$f":"H36*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12498.297620494133},{"$f":"J36*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":117616.39249353517},{"$f":"I36*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9764.7886316657768},{"$f":"K36*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6747.6045450339134},{"$f":"L36*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":944.04401839966113},{"$f":"TNC_MP!G161*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":7041.2054900003395},154612.33279912901,{"$f":"O36*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13509.352019979355},{"$f":"P36*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31455.205900581543},{"$f":"Q36*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29785.462001725078},{"$f":"TNC_MP!Z105","v":213861.71806500125},288611.73798728723,{"$f":"T36*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":137.61630565038055},{"$f":"U36*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":14.076489300064036},{"$f":"AQ35*(1-'5. TNC Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,443895.11376528983,null,null,2039,{"$f":"AI36*'5. TNC Parameters'!$M$54/1000","v":480.01563290148789},{"$f":"AI36*'5. TNC Parameters'!$N$54/1000","v":0.22857887281023229},{"$f":"AI36*'5. TNC Parameters'!$O$54/1000","v":2.2165224030083131E-2},{"$f":"AN36*'5. TNC Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AN36*'5. TNC Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AN36*'5. TNC Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AR36*'5. TNC Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AR36*'5. TNC Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AR36*'5. TNC Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1408.2453473705118,0.27948850050097196,7.091009391269576E-2,{"$f":"(BI36*'5. TNC Parameters'!$J$71)+(BJ36*'5. TNC Parameters'!$J$72)+(BK36*'5. TNC Parameters'!$J$73)","v":1436.3637678690195}]
[{"$f":"TNC_MP!A162","v":2040},{"$f":"TNC_MP!D162","v":11247537992.736448},{"$f":"B37*'5. TNC Parameters'!$F$81%","v":6178313351.6774178},{"$f":"B37*'5. TNC Parameters'!$F$82%","v":5063062841.4276724},{"$f":"B37*'5. TNC Parameters'!$F$83%","v":6161799.6313585993},-4.5262277126312256E-7,null,{"$f":"C37*'5. TNC Parameters'!$F$86%","v":698845922.18787551},{"$f":"C37*'5. TNC Parameters'!$F$88%","v":455000814.47601426},{"$f":"C37*'5. TNC Parameters'!$F$87%","v":4805943720.9140806},{"$f":"C37*'5. TNC Parameters'!$F$89%","v":155838932.44879091},{"$f":"C37*'5. TNC Parameters'!$F$90%","v":62683961.650656462},-1.1920928955078125E-7,null,{"$f":"D37*'5. TNC Parameters'!$F$93%","v":428154077.33845305},{"$f":"D37*'5. TNC Parameters'!$F$94%","v":617557918.32768261},{"$f":"D37*'5. TNC Parameters'!$F$96%","v":4017350845.7615366},0,null,{"$f":"E37*'5. TNC Parameters'!$F$99%","v":5823810.6220435705},{"$f":"E37*'5. TNC Parameters'!$F$100%","v":337989.00931502861},0,null,null,null,null,{"$f":"TNC_MP!A162","v":2040},null,{"$f":"H37*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12404.515118834792},{"$f":"J37*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":116733.8435369394},{"$f":"I37*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9691.5173483391027},{"$f":"K37*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6696.9730707598828},{"$f":"L37*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":936.96026888349661},{"$f":"TNC_MP!G162*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":7253.5918744692608},153717.40121822595,{"$f":"O37*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13407.982948230505},{"$f":"P37*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":31219.177923881012},{"$f":"Q37*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29561.963152168104},{"$f":"TNC_MP!Z106","v":220312.50509864814},294501.62912292778,{"$f":"T37*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":136.58368490434819},{"$f":"U37*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.970864644512844},{"$f":"AQ36*(1-'5. TNC Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,448852.0612115672,null,null,2040,{"$f":"AI37*'5. TNC Parameters'!$M$54/1000","v":477.23719251815299},{"$f":"AI37*'5. TNC Parameters'!$N$54/1000","v":0.22725580596102521},{"$f":"AI37*'5. TNC Parameters'!$O$54/1000","v":2.2036926638644868E-2},{"$f":"AN37*'5. TNC Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AN37*'5. TNC Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AN37*'5. TNC Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AR37*'5. TNC Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AR37*'5. TNC Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AR37*'5. TNC Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1424.2395943495255,0.2790370371800201,7.1776025590920792E-2,{"$f":"(BI37*'5. TNC Parameters'!$J$71)+(BJ37*'5. TNC Parameters'!$J$72)+(BK37*'5. TNC Parameters'!$J$73)","v":1452.6047759051205}]
[{"$f":"TNC_MP!A163","v":2041},{"$f":"TNC_MP!D163","v":11160440688.593815},{"$f":"B38*'5. TNC Parameters'!$F$81%","v":6130470487.0943375},{"$f":"B38*'5. TNC Parameters'!$F$82%","v":5023856116.8557825},{"$f":"B38*'5. TNC Parameters'!$F$83%","v":6114084.6436959673},-1.0896474123001099E-6,null,{"$f":"C38*'5. TNC Parameters'!$F$86%","v":693434284.914639},{"$f":"C38*'5. TNC Parameters'!$F$88%","v":451477435.01740247},{"$f":"C38*'5. TNC Parameters'!$F$87%","v":4768728043.8278465},{"$f":"C38*'5. TNC Parameters'!$F$89%","v":154632166.05195624},{"$f":"C38*'5. TNC Parameters'!$F$90%","v":62198557.282493569},0,null,{"$f":"D38*'5. TNC Parameters'!$F$93%","v":424838590.34761667},{"$f":"D38*'5. TNC Parameters'!$F$94%","v":612775749.12114048},{"$f":"D38*'5. TNC Parameters'!$F$96%","v":3986241777.3870254},0,null,{"$f":"E38*'5. TNC Parameters'!$F$99%","v":5778712.9121852182},{"$f":"E38*'5. TNC Parameters'!$F$100%","v":335371.73151074926},0,null,null,null,null,{"$f":"TNC_MP!A163","v":2041},null,{"$f":"H38*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12308.458557234841},{"$f":"J38*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":115829.89432771323},{"$f":"I38*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9616.4693658706728},{"$f":"K38*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6645.1138727064354},{"$f":"L38*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":929.70475095937763},{"$f":"TNC_MP!G163*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":7472.3421617092827},152801.98303619382,{"$f":"O38*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13304.155855622734},{"$f":"P38*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30977.4266858345},{"$f":"Q38*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29333.044850457954},{"$f":"TNC_MP!Z107","v":226956.58221339819},300571.20960531337,{"$f":"T38*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":135.52602492998597},{"$f":"U38*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.862678777715644},{"$f":"AQ37*(1-'5. TNC Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,453970.80184729811,null,null,2041,{"$f":"AI38*'5. TNC Parameters'!$M$54/1000","v":474.39514861348874},{"$f":"AI38*'5. TNC Parameters'!$N$54/1000","v":0.22590245172070891},{"$f":"AI38*'5. TNC Parameters'!$O$54/1000","v":2.1905692288068743E-2},{"$f":"AN38*'5. TNC Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AN38*'5. TNC Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AN38*'5. TNC Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AR38*'5. TNC Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AR38*'5. TNC Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AR38*'5. TNC Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1440.7553089226431,0.27859401432037989,7.2669391494226465E-2,{"$f":"(BI38*'5. TNC Parameters'!$J$71)+(BJ38*'5. TNC Parameters'!$J$72)+(BK38*'5. TNC Parameters'!$J$73)","v":1469.3756379459321}]
[{"$f":"TNC_MP!A164","v":2042},{"$f":"TNC_MP!D164","v":11071531741.267399},{"$f":"B39*'5. TNC Parameters'!$F$81%","v":6081632480.3496513},{"$f":"B39*'5. TNC Parameters'!$F$82%","v":4983833883.744009},{"$f":"B39*'5. TNC Parameters'!$F$83%","v":6065377.1737399483},-1.4686957001686096E-6,null,{"$f":"C39*'5. TNC Parameters'!$F$86%","v":687910084.3895812},{"$f":"C39*'5. TNC Parameters'!$F$88%","v":447880768.48701614},{"$f":"C39*'5. TNC Parameters'!$F$87%","v":4730738272.4296608},{"$f":"C39*'5. TNC Parameters'!$F$89%","v":153400298.64724579},{"$f":"C39*'5. TNC Parameters'!$F$90%","v":61703056.396147743},-4.0233135223388672E-7,null,{"$f":"D39*'5. TNC Parameters'!$F$93%","v":421454140.49430144},{"$f":"D39*'5. TNC Parameters'!$F$94%","v":607894109.73774254},{"$f":"D39*'5. TNC Parameters'!$F$96%","v":3954485633.5119648},0,null,{"$f":"E39*'5. TNC Parameters'!$F$99%","v":5732677.1599904997},{"$f":"E39*'5. TNC Parameters'!$F$100%","v":332700.01374944864},0,null,null,null,null,{"$f":"TNC_MP!A164","v":2042},null,{"$f":"H39*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12210.403997915066},{"$f":"J39*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114907.1427750678},{"$f":"I39*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9539.860368773443},{"$f":"K39*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6592.1759918671687},{"$f":"L39*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":922.29831665820825},{"$f":"TNC_MP!G164*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":7697.6472688035337},151869.52871908524,{"$f":"O39*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13198.169136532071},{"$f":"P39*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30730.646968584304},{"$f":"Q39*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":29099.364997457327},{"$f":"TNC_MP!Z108","v":233799.74811168434},306827.92921425804,{"$f":"T39*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":134.44636539430354},{"$f":"U39*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.75224262096866},{"$f":"AQ38*(1-'5. TNC Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,459262.05338779383,null,null,2042,{"$f":"AI39*'5. TNC Parameters'!$M$54/1000","v":471.50021364242076},{"$f":"AI39*'5. TNC Parameters'!$N$54/1000","v":0.22452391125829557},{"$f":"AI39*'5. TNC Parameters'!$O$54/1000","v":2.1772015637168057E-2},{"$f":"AN39*'5. TNC Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AN39*'5. TNC Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AN39*'5. TNC Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AR39*'5. TNC Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AR39*'5. TNC Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AR39*'5. TNC Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1457.8265051640224,0.27816520039349113,7.3591942420124276E-2,{"$f":"(BI39*'5. TNC Parameters'!$J$71)+(BJ39*'5. TNC Parameters'!$J$72)+(BK39*'5. TNC Parameters'!$J$73)","v":1486.7110340150566}]
[{"$f":"TNC_MP!A165","v":2043},{"$f":"TNC_MP!D165","v":10981044657.809532},{"$f":"B40*'5. TNC Parameters'!$F$81%","v":6031927597.7128353},{"$f":"B40*'5. TNC Parameters'!$F$82%","v":4943101254.9517736},{"$f":"B40*'5. TNC Parameters'!$F$83%","v":6015805.1449231999},1.0244548320770264E-8,null,{"$f":"C40*'5. TNC Parameters'!$F$86%","v":682287829.16127777},{"$f":"C40*'5. TNC Parameters'!$F$88%","v":444220261.03200889},{"$f":"C40*'5. TNC Parameters'!$F$87%","v":4692074181.5993824},{"$f":"C40*'5. TNC Parameters'!$F$89%","v":152146565.56400701},{"$f":"C40*'5. TNC Parameters'!$F$90%","v":61198760.356159635},-6.3329935073852539E-7,null,{"$f":"D40*'5. TNC Parameters'!$F$93%","v":418009616.56791234},{"$f":"D40*'5. TNC Parameters'!$F$94%","v":602925821.12810445},{"$f":"D40*'5. TNC Parameters'!$F$96%","v":3922165817.2557569},0,null,{"$f":"E40*'5. TNC Parameters'!$F$99%","v":5685824.2719949232},{"$f":"E40*'5. TNC Parameters'!$F$100%","v":329980.87292827677},0,null,null,null,null,{"$f":"TNC_MP!A165","v":2043},null,{"$f":"H40*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12110.608967612679},{"$f":"J40*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":113968.01235832184},{"$f":"I40*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9461.8915599817901},{"$f":"K40*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6538.298462263775},{"$f":"L40*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":914.76041795522826},{"$f":"TNC_MP!G165*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":7929.7038403476463},150923.27560648296,{"$f":"O40*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":13090.301150416204},{"$f":"P40*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30479.486904923382},{"$f":"Q40*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28861.537320977721},{"$f":"TNC_MP!Z109","v":240847.97545701289},313279.3008333302,{"$f":"T40*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":133.34754187373358},{"$f":"U40*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.639846219562147},{"$f":"AQ39*(1-'5. TNC Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,464736.39649824484,null,null,2043,{"$f":"AI40*'5. TNC Parameters'!$M$54/1000","v":468.56243837891122},{"$f":"AI40*'5. TNC Parameters'!$N$54/1000","v":0.22312497065662434},{"$f":"AI40*'5. TNC Parameters'!$O$54/1000","v":2.1636360790945396E-2},{"$f":"AN40*'5. TNC Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AN40*'5. TNC Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AN40*'5. TNC Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AR40*'5. TNC Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AR40*'5. TNC Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AR40*'5. TNC Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1475.4867806665395,0.27775610142545715,7.4545409404079888E-2,{"$f":"(BI40*'5. TNC Parameters'!$J$71)+(BJ40*'5. TNC Parameters'!$J$72)+(BK40*'5. TNC Parameters'!$J$73)","v":1504.6452152045918}]
[{"$f":"TNC_MP!A166","v":2044},{"$f":"TNC_MP!D166","v":10889195065.958414},{"$f":"B41*'5. TNC Parameters'!$F$81%","v":5981474284.2813673},{"$f":"B41*'5. TNC Parameters'!$F$82%","v":4901755294.991291},{"$f":"B41*'5. TNC Parameters'!$F$83%","v":5965486.6857569236},-1.1939555406570435E-6,null,{"$f":"C41*'5. TNC Parameters'!$F$86%","v":676580916.8786763},{"$f":"C41*'5. TNC Parameters'!$F$88%","v":440504635.52102715},{"$f":"C41*'5. TNC Parameters'!$F$87%","v":4652827906.591424},{"$f":"C41*'5. TNC Parameters'!$F$89%","v":150873954.40686497},{"$f":"C41*'5. TNC Parameters'!$F$90%","v":60686870.88337528},-9.1642141342163086E-7,null,{"$f":"D41*'5. TNC Parameters'!$F$93%","v":414513226.75546408},{"$f":"D41*'5. TNC Parameters'!$F$94%","v":597882722.56027091},{"$f":"D41*'5. TNC Parameters'!$F$96%","v":3889359345.6755562},0,null,{"$f":"E41*'5. TNC Parameters'!$F$99%","v":5638265.8970867125},{"$f":"E41*'5. TNC Parameters'!$F$100%","v":327220.78867021098},0,null,null,null,null,{"$f":"TNC_MP!A166","v":2044},null,{"$f":"H41*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12009.311274596505},{"$f":"J41*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":113014.74099431274},{"$f":"I41*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9382.7487365978795},{"$f":"K41*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6483.6096722739612},{"$f":"L41*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":907.10901741466228},{"$f":"TNC_MP!G166*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":8168.7144202751133},149966.23411547087,{"$f":"O41*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12980.808943131638},{"$f":"P41*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":30224.545001007384},{"$f":"Q41*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28620.128556535412},{"$f":"TNC_MP!Z110","v":248107.41609279497},319932.89859346941,{"$f":"T41*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":132.23217282851786},{"$f":"U41*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.525757410417034},{"$f":"AQ40*(1-'5. TNC Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,470404.2581899236,null,null,2044,{"$f":"AI41*'5. TNC Parameters'!$M$54/1000","v":465.59116908425545},{"$f":"AI41*'5. TNC Parameters'!$N$54/1000","v":0.22171008051631211},{"$f":"AI41*'5. TNC Parameters'!$O$54/1000","v":2.14991593227939E-2},{"$f":"AN41*'5. TNC Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AN41*'5. TNC Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AN41*'5. TNC Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AR41*'5. TNC Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AR41*'5. TNC Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AR41*'5. TNC Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1493.7692646201322,0.27737193720844561,7.5531501418294539E-2,{"$f":"(BI41*'5. TNC Parameters'!$J$71)+(BJ41*'5. TNC Parameters'!$J$72)+(BK41*'5. TNC Parameters'!$J$73)","v":1523.2119504729951}]
[{"$f":"TNC_MP!A167","v":2045},{"$f":"TNC_MP!D167","v":10784141087.93745},{"$f":"B42*'5. TNC Parameters'!$F$81%","v":5923767753.7079296},{"$f":"B42*'5. TNC Parameters'!$F$82%","v":4854465399.833293},{"$f":"B42*'5. TNC Parameters'!$F$83%","v":5907934.3962282846},-4.4796615839004517E-7,null,{"$f":"C42*'5. TNC Parameters'!$F$86%","v":670053573.36608028},{"$f":"C42*'5. TNC Parameters'!$F$88%","v":436254848.09249365},{"$f":"C42*'5. TNC Parameters'!$F$87%","v":4607939549.1257324},{"$f":"C42*'5. TNC Parameters'!$F$89%","v":149418391.43878624},{"$f":"C42*'5. TNC Parameters'!$F$90%","v":60101391.684837103},-4.4703483581542969E-7,null,{"$f":"D42*'5. TNC Parameters'!$F$93%","v":410514192.56155002},{"$f":"D42*'5. TNC Parameters'!$F$94%","v":592114623.26417899},{"$f":"D42*'5. TNC Parameters'!$F$96%","v":3851836584.0075641},0,null,{"$f":"E42*'5. TNC Parameters'!$F$99%","v":5583870.484198885},{"$f":"E42*'5. TNC Parameters'!$F$100%","v":324063.91202939954},0,null,null,null,null,{"$f":"TNC_MP!A167","v":2045},null,{"$f":"H42*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11893.450927247924},{"$f":"J42*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":111924.42641692242},{"$f":"I42*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9292.2282643701146},{"$f":"K42*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6421.0587689352087},{"$f":"L42*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":898.35764413124934},{"$f":"TNC_MP!G167*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":8414.9194745784989},148844.44149618541,{"$f":"O42*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12855.576030216962},{"$f":"P42*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29932.952402381263},{"$f":"Q42*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28344.014634604235},{"$f":"TNC_MP!Z111","v":255585.37366474574},326717.91673194821,{"$f":"T42*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":130.95645725047493},{"$f":"U42*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.395267083712083},{"$f":"AQ41*(1-'5. TNC Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,476040.56240710936,null,null,2045,{"$f":"AI42*'5. TNC Parameters'!$M$54/1000","v":462.10840684671706},{"$f":"AI42*'5. TNC Parameters'!$N$54/1000","v":0.22005162230796046},{"$f":"AI42*'5. TNC Parameters'!$O$54/1000","v":2.1338339132893135E-2},{"$f":"AN42*'5. TNC Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AN42*'5. TNC Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AN42*'5. TNC Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AR42*'5. TNC Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AR42*'5. TNC Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AR42*'5. TNC Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1511.9677627074686,0.27677213691132152,7.6516186183045731E-2,{"$f":"(BI42*'5. TNC Parameters'!$J$71)+(BJ42*'5. TNC Parameters'!$J$72)+(BK42*'5. TNC Parameters'!$J$73)","v":1541.6888896127994}]
[{"$f":"TNC_MP!A168","v":2046},{"$f":"TNC_MP!D168","v":10678041059.924702},{"$f":"B43*'5. TNC Parameters'!$F$81%","v":5865486624.0857983},{"$f":"B43*'5. TNC Parameters'!$F$82%","v":4806704626.795434},{"$f":"B43*'5. TNC Parameters'!$F$83%","v":5849809.0434694597},-3.0733644962310791E-8,null,{"$f":"C43*'5. TNC Parameters'!$F$86%","v":663461235.38343799},{"$f":"C43*'5. TNC Parameters'!$F$88%","v":431962744.41674662},{"$f":"C43*'5. TNC Parameters'!$F$87%","v":4562604226.5203781},{"$f":"C43*'5. TNC Parameters'!$F$89%","v":147948335.04875925},{"$f":"C43*'5. TNC Parameters'!$F$90%","v":59510082.716476224},4.246830940246582E-7,null,{"$f":"D43*'5. TNC Parameters'!$F$93%","v":406475338.93609715},{"$f":"D43*'5. TNC Parameters'!$F$94%","v":586289089.49168801},{"$f":"D43*'5. TNC Parameters'!$F$96%","v":3813940198.3676486},0,null,{"$f":"E43*'5. TNC Parameters'!$F$99%","v":5528933.4419289408},{"$f":"E43*'5. TNC Parameters'!$F$100%","v":320875.60154051887},0,null,null,null,null,{"$f":"TNC_MP!A168","v":2046},null,{"$f":"H43*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11776.436928056024},{"$f":"J43*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":110823.25529153446},{"$f":"I43*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9200.8064560767016},{"$f":"K43*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6357.885029858523},{"$f":"L43*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":889.51913113048681},{"$f":"TNC_MP!G168*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":8668.5020363757885},147716.40487303198,{"$f":"O43*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12729.096140367252},{"$f":"P43*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29638.456339829809},{"$f":"Q43*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":28065.151373988228},{"$f":"TNC_MP!Z112","v":263287.40741653868},333720.11127072398,{"$f":"T43*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":129.66803903808085},{"$f":"U43*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.263477430625121},{"$f":"AQ42*(1-'5. TNC Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,481889.59659058665,null,null,2046,{"$f":"AI43*'5. TNC Parameters'!$M$54/1000","v":458.60625922500998},{"$f":"AI43*'5. TNC Parameters'!$N$54/1000","v":0.21838393296429043},{"$f":"AI43*'5. TNC Parameters'!$O$54/1000","v":2.1176623802597862E-2},{"$f":"AN43*'5. TNC Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AN43*'5. TNC Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AN43*'5. TNC Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AR43*'5. TNC Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AR43*'5. TNC Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AR43*'5. TNC Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1530.8496132778455,0.27620559771270037,7.7536669152749926E-2,{"$f":"(BI43*'5. TNC Parameters'!$J$71)+(BJ43*'5. TNC Parameters'!$J$72)+(BK43*'5. TNC Parameters'!$J$73)","v":1560.8606806281823}]
[{"$f":"TNC_MP!A169","v":2047},{"$f":"TNC_MP!D169","v":10571068961.036474},{"$f":"B44*'5. TNC Parameters'!$F$81%","v":5806726462.7736168},{"$f":"B44*'5. TNC Parameters'!$F$82%","v":4758551292.3234568},{"$f":"B44*'5. TNC Parameters'!$F$83%","v":5791205.9394016359},-9.6298754215240479E-7,null,{"$f":"C44*'5. TNC Parameters'!$F$86%","v":656814712.81608212},{"$f":"C44*'5. TNC Parameters'!$F$88%","v":427635362.53532654},{"$f":"C44*'5. TNC Parameters'!$F$87%","v":4516896278.05229},{"$f":"C44*'5. TNC Parameters'!$F$89%","v":146466195.78385407},{"$f":"C44*'5. TNC Parameters'!$F$90%","v":58913913.586064748},-9.4622373580932617E-7,null,{"$f":"D44*'5. TNC Parameters'!$F$93%","v":402403288.65006799},{"$f":"D44*'5. TNC Parameters'!$F$94%","v":580415673.7493968},{"$f":"D44*'5. TNC Parameters'!$F$96%","v":3775732329.9239917},0,null,{"$f":"E44*'5. TNC Parameters'!$F$99%","v":5473544.8541180016},{"$f":"E44*'5. TNC Parameters'!$F$100%","v":317661.08528363402},0,null,null,null,null,{"$f":"TNC_MP!A169","v":2047},null,{"$f":"H44*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11658.461152485457},{"$f":"J44*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":109713.03328005958},{"$f":"I44*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9108.633222002456},{"$f":"K44*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6294.1920451324659},{"$f":"L44*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":880.60797149696782},{"$f":"TNC_MP!G169*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":8929.6834308917969},146584.61110206871,{"$f":"O44*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12601.576670883709},{"$f":"P44*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29341.539717699769},{"$f":"Q44*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":27783.996044912114},{"$f":"TNC_MP!Z113","v":271220.2396335692},340947.35206706478,{"$f":"T44*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":128.36903089447273},{"$f":"U44*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":13.130604555221456},{"$f":"AQ43*(1-'5. TNC Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,487961.59116088948,null,null,2047,{"$f":"AI44*'5. TNC Parameters'!$M$54/1000","v":455.09244701192654},{"$f":"AI44*'5. TNC Parameters'!$N$54/1000","v":0.21671068905329835},{"$f":"AI44*'5. TNC Parameters'!$O$54/1000","v":2.1014369847592571E-2},{"$f":"AN44*'5. TNC Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AN44*'5. TNC Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AN44*'5. TNC Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AR44*'5. TNC Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AR44*'5. TNC Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AR44*'5. TNC Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1550.4473718114714,0.27567691642938252,7.8594634507391722E-2,{"$f":"(BI44*'5. TNC Parameters'!$J$71)+(BJ44*'5. TNC Parameters'!$J$72)+(BK44*'5. TNC Parameters'!$J$73)","v":1580.7604958054087}]
[{"$f":"TNC_MP!A170","v":2048},{"$f":"TNC_MP!D170","v":10463377993.913282},{"$f":"B45*'5. TNC Parameters'!$F$81%","v":5747571424.5366306},{"$f":"B45*'5. TNC Parameters'!$F$82%","v":4710074360.3627949},{"$f":"B45*'5. TNC Parameters'!$F$83%","v":5732209.0138567872},1.0058283805847168E-7,null,{"$f":"C45*'5. TNC Parameters'!$F$86%","v":650123524.63969064},{"$f":"C45*'5. TNC Parameters'!$F$88%","v":423278900.01131409},{"$f":"C45*'5. TNC Parameters'!$F$87%","v":4470881165.4490595},{"$f":"C45*'5. TNC Parameters'!$F$89%","v":144974096.32513747},{"$f":"C45*'5. TNC Parameters'!$F$90%","v":58313738.111429162},-2.7567148208618164E-7,null,{"$f":"D45*'5. TNC Parameters'!$F$93%","v":398303873.58731449},{"$f":"D45*'5. TNC Parameters'!$F$94%","v":574502787.78962123},{"$f":"D45*'5. TNC Parameters'!$F$96%","v":3737267698.9858589},0,null,{"$f":"E45*'5. TNC Parameters'!$F$99%","v":5417784.0468519842},{"$f":"E45*'5. TNC Parameters'!$F$100%","v":314424.96700480266},0,null,null,null,null,{"$f":"TNC_MP!A170","v":2048},null,{"$f":"H45*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11539.692562354507},{"$f":"J45*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":108595.35041340742},{"$f":"I45*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9015.8405702409891},{"$f":"K45*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6230.0710341828826},{"$f":"L45*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":871.63692756030957},{"$f":"TNC_MP!G170*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":9198.6916231080813},145451.28313085422,{"$f":"O45*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12473.200251813269},{"$f":"P45*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":29042.627772206903},{"$f":"Q45*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":27500.95131068023},{"$f":"TNC_MP!Z114","v":279390.79426979419},348407.57360449457,{"$f":"T45*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":127.06129322511812},{"$f":"U45*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":12.996838754555888},{"$f":"AQ44*(1-'5. TNC Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,494266.586110337,null,null,2048,{"$f":"AI45*'5. TNC Parameters'!$M$54/1000","v":451.57387165937519},{"$f":"AI45*'5. TNC Parameters'!$N$54/1000","v":0.21503517698065486},{"$f":"AI45*'5. TNC Parameters'!$O$54/1000","v":2.0851895949639262E-2},{"$f":"AN45*'5. TNC Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AN45*'5. TNC Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AN45*'5. TNC Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AR45*'5. TNC Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AR45*'5. TNC Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AR45*'5. TNC Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1570.7930109665276,0.27519033928445763,7.9691739598905131E-2,{"$f":"(BI45*'5. TNC Parameters'!$J$71)+(BJ45*'5. TNC Parameters'!$J$72)+(BK45*'5. TNC Parameters'!$J$73)","v":1601.4209078491126}]
[{"$f":"TNC_MP!A171","v":2049},{"$f":"TNC_MP!D171","v":10355101402.684845},{"$f":"B46*'5. TNC Parameters'!$F$81%","v":5688094700.8578329},{"$f":"B46*'5. TNC Parameters'!$F$82%","v":4661333810.5643253},{"$f":"B46*'5. TNC Parameters'!$F$83%","v":5672891.2626878638},-1.1343508958816528E-6,null,{"$f":"C46*'5. TNC Parameters'!$F$86%","v":643395949.74309886},{"$f":"C46*'5. TNC Parameters'!$F$88%","v":418898747.01877111},{"$f":"C46*'5. TNC Parameters'!$F$87%","v":4424615822.395999},{"$f":"C46*'5. TNC Parameters'!$F$89%","v":143473882.82089055},{"$f":"C46*'5. TNC Parameters'!$F$90%","v":57710298.879073583},-5.5879354476928711E-7,null,{"$f":"D46*'5. TNC Parameters'!$F$93%","v":394182165.88161904},{"$f":"D46*'5. TNC Parameters'!$F$94%","v":568557747.52162373},{"$f":"D46*'5. TNC Parameters'!$F$96%","v":3698593897.1610823},0,null,{"$f":"E46*'5. TNC Parameters'!$F$99%","v":5361720.011991905},{"$f":"E46*'5. TNC Parameters'!$F$100%","v":311171.25069595873},0,null,null,null,null,{"$f":"TNC_MP!A171","v":2049},null,{"$f":"H46*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11420.278107940003},{"$f":"J46*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":107471.58958082915},{"$f":"I46*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":8922.5433114998232},{"$f":"K46*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6165.6013328030076},{"$f":"L46*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":862.61709903457347},{"$f":"TNC_MP!G171*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":9475.76141695566},144318.39084906218,{"$f":"O46*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12344.12572102965},{"$f":"P46*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":28742.090341816827},{"$f":"Q46*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":27216.36737753819},{"$f":"TNC_MP!Z115","v":287806.20299778954},356108.7864381742,{"$f":"T46*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":125.74644407071543},{"$f":"U46*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":12.862345534688691},{"$f":"AQ45*(1-'5. TNC Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,500814.4526615967,null,null,2049,{"$f":"AI46*'5. TNC Parameters'!$M$54/1000","v":448.05664896563235},{"$f":"AI46*'5. TNC Parameters'!$N$54/1000","v":0.21336030903125347},{"$f":"AI46*'5. TNC Parameters'!$O$54/1000","v":2.0689484512121551E-2},{"$f":"AN46*'5. TNC Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AN46*'5. TNC Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AN46*'5. TNC Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AR46*'5. TNC Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AR46*'5. TNC Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AR46*'5. TNC Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1591.9179888896826,0.27474977781864768,8.0829618432844336E-2,{"$f":"(BI46*'5. TNC Parameters'!$J$71)+(BJ46*'5. TNC Parameters'!$J$72)+(BK46*'5. TNC Parameters'!$J$73)","v":1622.8739596281366}]
[{"$f":"TNC_MP!A172","v":2050},{"$f":"TNC_MP!D172","v":10241580100.230583},{"$f":"B47*'5. TNC Parameters'!$F$81%","v":5625737038.3092899},{"$f":"B47*'5. TNC Parameters'!$F$82%","v":4610232361.6483202},{"$f":"B47*'5. TNC Parameters'!$F$83%","v":5610700.2729738709},-8.1025063991546631E-7,null,{"$f":"C47*'5. TNC Parameters'!$F$86%","v":636342503.97097957},{"$f":"C47*'5. TNC Parameters'!$F$88%","v":414306427.78318167},{"$f":"C47*'5. TNC Parameters'!$F$87%","v":4376109474.5114775},{"$f":"C47*'5. TNC Parameters'!$F$89%","v":141901001.84052905},{"$f":"C47*'5. TNC Parameters'!$F$90%","v":57077630.20312237},-7.9721212387084961E-7,null,{"$f":"D47*'5. TNC Parameters'!$F$93%","v":389860810.52883404},{"$f":"D47*'5. TNC Parameters'!$F$94%","v":562324740.86054146},{"$f":"D47*'5. TNC Parameters'!$F$96%","v":3658046810.2589445},0,null,{"$f":"E47*'5. TNC Parameters'!$F$99%","v":5302940.3423888059},{"$f":"E47*'5. TNC Parameters'!$F$100%","v":307759.93058506463},0,null,null,null,null,{"$f":"TNC_MP!A172","v":2050},null,{"$f":"H47*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11295.079445484886},{"$f":"J47*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":106293.39592037089},{"$f":"I47*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":8824.7269117817686},{"$f":"K47*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6098.0088422522094},{"$f":"L47*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":853.16036724667117},{"$f":"TNC_MP!G172*'5. TNC Parameters'!$I$46*'5. TNC Parameters'!$K$46*'5. TNC Parameters'!$F$8/1000","v":9761.1471782169028},143125.5186653533,{"$f":"O47*'5. TNC Parameters'!$F$30*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$31","v":12208.799066560856},{"$f":"P47*'5. TNC Parameters'!$F$45*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$46","v":28426.995452450006},{"$f":"Q47*'5. TNC Parameters'!$F$72*'5. TNC Parameters'!$F$9*0.01/1000/'5. TNC Parameters'!$F$73","v":26917.998742348322},{"$f":"TNC_MP!Z116","v":296474.19163997512},364027.98490133428,{"$f":"T47*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$37","v":124.36790613518171},{"$f":"U47*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/1000/'5. TNC Parameters'!$F$49","v":12.721337720189068},{"$f":"AQ46*(1-'5. TNC Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,507521.60406778025,null,null,2050,{"$f":"AI47*'5. TNC Parameters'!$M$54/1000","v":444.35321026920246},{"$f":"AI47*'5. TNC Parameters'!$N$54/1000","v":0.21159676679485828},{"$f":"AI47*'5. TNC Parameters'!$O$54/1000","v":2.0518474355865044E-2},{"$f":"AN47*'5. TNC Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AN47*'5. TNC Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AN47*'5. TNC Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AR47*'5. TNC Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AR47*'5. TNC Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AR47*'5. TNC Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1613.5603774571896,0.27426149306688297,8.1995723135384765E-2,{"$f":"(BI47*'5. TNC Parameters'!$J$71)+(BJ47*'5. TNC Parameters'!$J$72)+(BK47*'5. TNC Parameters'!$J$73)","v":1644.8516402782061}]
[]
[]
[null,null," "," "," "]

{"sheet":"TNC Sc1","index":41,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":true,"merged":[[52,6,52,14],[4,5,6,5]]}
["SCENARIO 1"]
["FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
["AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. "]
[" IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS"]
[null,null,null,null,null,"ud1 SC1"]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"YEAR","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,null,"CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'TNC BAU'!AI7","v":115266},{"$f":"'TNC BAU'!AN7","v":143476.18453368664},{"$f":"'TNC BAU'!AR7","v":4641},{"$f":"SUM(A10:C10)","v":263383.18453368661},null,{"$f":"TNC_MP!A132","v":2010},{"$f":"A10*'5. TNC Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A10*'5. TNC Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A10*'5. TNC Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B10*'5. TNC Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B10*'5. TNC Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B10*'5. TNC Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C10*'5. TNC Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C10*'5. TNC Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C10*'5. TNC Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G10+J10+M10","v":833.49369522186964},{"$f":"H10+K10+N10","v":0.20965821008220364},{"$f":"I10+L10+O10","v":4.0801809082203662E-2},{"$f":"(Q10*'5. TNC Parameters'!$J$71)+(R10*'5. TNC Parameters'!$J$72)+(S10*'5. TNC Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'TNC BAU'!AI8","v":117370},{"$f":"'TNC BAU'!AN8","v":148831.16130577636},{"$f":"'TNC BAU'!AR8","v":4502.0000000000009},270703.16130577633,null,{"$f":"TNC_MP!A133","v":2011},{"$f":"A11*'5. TNC Parameters'!$M$54/1000","v":364.3915968},{"$f":"A11*'5. TNC Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A11*'5. TNC Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B11*'5. TNC Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B11*'5. TNC Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B11*'5. TNC Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C11*'5. TNC Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C11*'5. TNC Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C11*'5. TNC Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G11+J11+M11","v":856.74962042442257},{"$f":"H11+K11+N11","v":0.2132231990097064},{"$f":"I11+L11+O11","v":4.2006282289706452E-2},{"$f":"(Q11*'5. TNC Parameters'!$J$71)+(R11*'5. TNC Parameters'!$J$72)+(S11*'5. TNC Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'TNC BAU'!AI9","v":123352},{"$f":"'TNC BAU'!AN9","v":155005.10278164261},{"$f":"'TNC BAU'!AR9","v":4363},282720.10278164258,null,{"$f":"TNC_MP!A134","v":2012},{"$f":"A12*'5. TNC Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A12*'5. TNC Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A12*'5. TNC Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B12*'5. TNC Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B12*'5. TNC Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B12*'5. TNC Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C12*'5. TNC Parameters'!$M$56/1000","v":14.37093666},{"$f":"C12*'5. TNC Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C12*'5. TNC Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q12*'5. TNC Parameters'!$J$71)+(R12*'5. TNC Parameters'!$J$72)+(S12*'5. TNC Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'TNC BAU'!AI10","v":128928},{"$f":"'TNC BAU'!AN10","v":158784.06423508225},{"$f":"'TNC BAU'!AR10","v":4067.9999999999995},291780.06423508225,null,{"$f":"TNC_MP!A135","v":2013},{"$f":"A13*'5. TNC Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A13*'5. TNC Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A13*'5. TNC Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B13*'5. TNC Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B13*'5. TNC Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B13*'5. TNC Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C13*'5. TNC Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C13*'5. TNC Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C13*'5. TNC Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q13*'5. TNC Parameters'!$J$71)+(R13*'5. TNC Parameters'!$J$72)+(S13*'5. TNC Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'TNC BAU'!AI11","v":137244},{"$f":"'TNC BAU'!AN11","v":163233.8049958382},{"$f":"'TNC BAU'!AR11","v":3743.9999999999995},304221.8049958382,null,{"$f":"TNC_MP!A136","v":2014},{"$f":"A14*'5. TNC Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A14*'5. TNC Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A14*'5. TNC Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B14*'5. TNC Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B14*'5. TNC Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B14*'5. TNC Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C14*'5. TNC Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C14*'5. TNC Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C14*'5. TNC Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q14*'5. TNC Parameters'!$J$71)+(R14*'5. TNC Parameters'!$J$72)+(S14*'5. TNC Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'TNC BAU'!AI12","v":142215.26356736093},{"$f":"'TNC BAU'!AN12","v":163590.48983006406},{"$f":"'TNC BAU'!AR12","v":3190},308995.753397425,null,{"$f":"TNC_MP!A137","v":2015},{"$f":"A15*'5. TNC Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A15*'5. TNC Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A15*'5. TNC Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B15*'5. TNC Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B15*'5. TNC Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B15*'5. TNC Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C15*'5. TNC Parameters'!$M$56/1000","v":10.5072858},{"$f":"C15*'5. TNC Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C15*'5. TNC Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q15*'5. TNC Parameters'!$J$71)+(R15*'5. TNC Parameters'!$J$72)+(S15*'5. TNC Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'TNC BAU'!AI13*(1-'6. TNC Assumptions'!F26)","v":142451.69633159242},{"$f":"'TNC BAU'!AN13*(1-'6. TNC Assumptions'!H26)","v":166274.26326792725},{"$f":"'TNC BAU'!AR13*(1-'6. TNC Assumptions'!J26)","v":2940.4589817864639},311666.41858130612,null,{"$f":"TNC_MP!A138","v":2016},{"$f":"A16*'5. TNC Parameters'!$M$54/1000","v":442.26123449891509},{"$f":"A16*'5. TNC Parameters'!$N$54/1000","v":0.21060058785662619},{"$f":"A16*'5. TNC Parameters'!$O$54/1000","v":2.0421875186097085E-2},{"$f":"B16*'5. TNC Parameters'!$M$55/1000","v":533.4959619230425},{"$f":"B16*'5. TNC Parameters'!$N$55/1000","v":2.807873483805487E-2},{"$f":"B16*'5. TNC Parameters'!$O$55/1000","v":2.807873483805487E-2},{"$f":"C16*'5. TNC Parameters'!$M$56/1000","v":9.6853426033878893},{"$f":"C16*'5. TNC Parameters'!$N$56/1000","v":9.5165014486537115E-3},{"$f":"C16*'5. TNC Parameters'!$O$56/1000","v":3.0698391769850688E-5},null,985.44253902534547,0.24819582414333477,4.8531308415921806E-2,{"$f":"(Q16*'5. TNC Parameters'!$J$71)+(R16*'5. TNC Parameters'!$J$72)+(S16*'5. TNC Parameters'!$J$73)","v":1006.1097645368735}]
[{"$f":"'TNC BAU'!AI14*(1-'6. TNC Assumptions'!F27)","v":144054.79121719603},{"$f":"'TNC BAU'!AN14*(1-'6. TNC Assumptions'!H27)","v":170698.07593317254},{"$f":"'TNC BAU'!AR14*(1-'6. TNC Assumptions'!J27)","v":2743.3765205544869},{"$f":"SUM(A17:C17)","v":317496.24367092305},null,{"$f":"TNC_MP!A139","v":2017},{"$f":"A17*'5. TNC Parameters'!$M$54/1000","v":447.2382670045555},{"$f":"A17*'5. TNC Parameters'!$N$54/1000","v":0.21297060333550258},{"$f":"A17*'5. TNC Parameters'!$O$54/1000","v":2.065169486889722E-2},{"$f":"B17*'5. TNC Parameters'!$M$55/1000","v":547.68989757386203},{"$f":"B17*'5. TNC Parameters'!$N$55/1000","v":2.8825784082834843E-2},{"$f":"B17*'5. TNC Parameters'!$O$55/1000","v":2.8825784082834843E-2},{"$f":"C17*'5. TNC Parameters'!$M$56/1000","v":9.0361884509327801},{"$f":"C17*'5. TNC Parameters'!$N$56/1000","v":8.878663771122541E-3},{"$f":"C17*'5. TNC Parameters'!$O$56/1000","v":2.8640850874588845E-5},null,1003.9643530293503,0.25067505118945999,4.9506119802606649E-2,{"$f":"(Q17*'5. TNC Parameters'!$J$71)+(R17*'5. TNC Parameters'!$J$72)+(S17*'5. TNC Parameters'!$J$73)","v":1024.9840530102636}]
[{"$f":"'TNC BAU'!AI15*(1-'6. TNC Assumptions'!F28)","v":145601.033456442},{"$f":"'TNC BAU'!AN15*(1-'6. TNC Assumptions'!H28)","v":175230.35816457387},{"$f":"'TNC BAU'!AR15*(1-'6. TNC Assumptions'!J28)","v":2560.3319218663719},323391.72354288225,null,{"$f":"TNC_MP!A140","v":2018},{"$f":"A18*'5. TNC Parameters'!$M$54/1000","v":452.03879251020811},{"$f":"A18*'5. TNC Parameters'!$N$54/1000","v":0.21525656786200381},{"$f":"A18*'5. TNC Parameters'!$O$54/1000","v":2.0873364156315525E-2},{"$f":"B18*'5. TNC Parameters'!$M$55/1000","v":562.23186108178015},{"$f":"B18*'5. TNC Parameters'!$N$55/1000","v":2.9591150583251586E-2},{"$f":"B18*'5. TNC Parameters'!$O$55/1000","v":2.9591150583251586E-2},{"$f":"C18*'5. TNC Parameters'!$M$56/1000","v":8.4332724908818921},{"$f":"C18*'5. TNC Parameters'!$N$56/1000","v":8.286258231928325E-3},{"$f":"C18*'5. TNC Parameters'!$O$56/1000","v":2.6729865264284922E-5},null,1022.7039260828702,0.25313397667718374,5.0491244604831398E-2,{"$f":"(Q18*'5. TNC Parameters'!$J$71)+(R18*'5. TNC Parameters'!$J$72)+(S18*'5. TNC Parameters'!$J$73)","v":1044.0786663920396}]
[{"$f":"'TNC BAU'!AI16*(1-'6. TNC Assumptions'!F29)","v":147089.35183728285},{"$f":"'TNC BAU'!AN16*(1-'6. TNC Assumptions'!H29)","v":179875.78351833177},{"$f":"'TNC BAU'!AR16*(1-'6. TNC Assumptions'!J29)","v":2390.3227321095246},329355.45808772411,null,{"$f":"TNC_MP!A141","v":2019},{"$f":"A19*'5. TNC Parameters'!$M$54/1000","v":456.65948528810185},{"$f":"A19*'5. TNC Parameters'!$N$54/1000","v":0.21745689775623894},{"$f":"A19*'5. TNC Parameters'!$O$54/1000","v":2.1086729479392868E-2},{"$f":"B19*'5. TNC Parameters'!$M$55/1000","v":577.13684769207293},{"$f":"B19*'5. TNC Parameters'!$N$55/1000","v":3.0375623562740681E-2},{"$f":"B19*'5. TNC Parameters'!$O$55/1000","v":3.0375623562740681E-2},{"$f":"C19*'5. TNC Parameters'!$M$56/1000","v":7.8732928214769933},{"$f":"C19*'5. TNC Parameters'!$N$56/1000","v":7.7360404901992653E-3},{"$f":"C19*'5. TNC Parameters'!$O$56/1000","v":2.4954969323223439E-5},null,1041.6696258016518,0.25556856180917886,5.1487308011456775E-2,{"$f":"(Q19*'5. TNC Parameters'!$J$71)+(R19*'5. TNC Parameters'!$J$72)+(S19*'5. TNC Parameters'!$J$73)","v":1063.4020576342955}]
[{"$f":"'TNC BAU'!AI17*(1-'6. TNC Assumptions'!F30)","v":148390.53406419748},{"$f":"'TNC BAU'!AN17*(1-'6. TNC Assumptions'!H30)","v":184575.39335155088},{"$f":"'TNC BAU'!AR17*(1-'6. TNC Assumptions'!J30)","v":2232.2858169713368},335198.21323271969,null,{"$f":"TNC_MP!A142","v":2020},{"$f":"A20*'5. TNC Parameters'!$M$54/1000","v":460.69918767707003},{"$f":"A20*'5. TNC Parameters'!$N$54/1000","v":0.2193805655605095},{"$f":"A20*'5. TNC Parameters'!$O$54/1000","v":2.1273266963443348E-2},{"$f":"B20*'5. TNC Parameters'!$M$55/1000","v":592.21568683025146},{"$f":"B20*'5. TNC Parameters'!$N$55/1000","v":3.1169246675276395E-2},{"$f":"B20*'5. TNC Parameters'!$O$55/1000","v":3.1169246675276395E-2},{"$f":"C20*'5. TNC Parameters'!$M$56/1000","v":7.3527476696565284},{"$f":"C20*'5. TNC Parameters'!$N$56/1000","v":7.2245698180460347E-3},{"$f":"C20*'5. TNC Parameters'!$O$56/1000","v":2.3305063929180757E-5},null,1060.267622176978,0.25777438205383191,5.2465818702648923E-2,{"$f":"(Q20*'5. TNC Parameters'!$J$71)+(R20*'5. TNC Parameters'!$J$72)+(S20*'5. TNC Parameters'!$J$73)","v":1082.3467957017131}]
[{"$f":"'TNC BAU'!AI18*(1-'6. TNC Assumptions'!F31)","v":148870.08611417675},{"$f":"'TNC BAU'!AN18*(1-'6. TNC Assumptions'!H31)","v":188438.5770877247},{"$f":"'TNC BAU'!AR18*(1-'6. TNC Assumptions'!J31)","v":2074.9488083165206},339383.61201021803,null,{"$f":"TNC_MP!A143","v":2021},{"$f":"A21*'5. TNC Parameters'!$M$54/1000","v":462.18802415351769},{"$f":"A21*'5. TNC Parameters'!$N$54/1000","v":0.22008953531119885},{"$f":"A21*'5. TNC Parameters'!$O$54/1000","v":2.1342015545328375E-2},{"$f":"B21*'5. TNC Parameters'!$M$55/1000","v":604.61082774327735},{"$f":"B21*'5. TNC Parameters'!$N$55/1000","v":3.1821622512804064E-2},{"$f":"B21*'5. TNC Parameters'!$O$55/1000","v":3.1821622512804064E-2},{"$f":"C21*'5. TNC Parameters'!$M$56/1000","v":6.8345078838091213},{"$f":"C21*'5. TNC Parameters'!$N$56/1000","v":6.7153643232355864E-3},{"$f":"C21*'5. TNC Parameters'!$O$56/1000","v":2.1662465558824473E-5},null,1073.633359780604,0.25862652214723852,5.3185300523691269E-2,{"$f":"(Q21*'5. TNC Parameters'!$J$71)+(R21*'5. TNC Parameters'!$J$72)+(S21*'5. TNC Parameters'!$J$73)","v":1095.9482423903451}]
[{"$f":"'TNC BAU'!AI19*(1-'6. TNC Assumptions'!F32)","v":150033.5738849729},{"$f":"'TNC BAU'!AN19*(1-'6. TNC Assumptions'!H32)","v":193359.32291493108},{"$f":"'TNC BAU'!AR19*(1-'6. TNC Assumptions'!J32)","v":1939.2631330504034},345332.15993295435,null,{"$f":"TNC_MP!A144","v":2022},{"$f":"A22*'5. TNC Parameters'!$M$54/1000","v":465.80023482624222},{"$f":"A22*'5. TNC Parameters'!$N$54/1000","v":0.22180963563154391},{"$f":"A22*'5. TNC Parameters'!$O$54/1000","v":2.1508813152149715E-2},{"$f":"B22*'5. TNC Parameters'!$M$55/1000","v":620.39918835224375},{"$f":"B22*'5. TNC Parameters'!$N$55/1000","v":3.2652588860644406E-2},{"$f":"B22*'5. TNC Parameters'!$O$55/1000","v":3.2652588860644406E-2},{"$f":"C22*'5. TNC Parameters'!$M$56/1000","v":6.3875836929040801},{"$f":"C22*'5. TNC Parameters'!$N$56/1000","v":6.2762312038043251E-3},{"$f":"C22*'5. TNC Parameters'!$O$56/1000","v":2.0245907109046213E-5},null,1092.5870068713903,0.26073845569599263,5.4181647919903174E-2,{"$f":"(Q22*'5. TNC Parameters'!$J$71)+(R22*'5. TNC Parameters'!$J$72)+(S22*'5. TNC Parameters'!$J$73)","v":1115.2515993439213}]
[{"$f":"'TNC BAU'!AI20*(1-'6. TNC Assumptions'!F33)","v":151132.0178841895},{"$f":"'TNC BAU'!AN20*(1-'6. TNC Assumptions'!H33)","v":198411.69354375833},{"$f":"'TNC BAU'!AR20*(1-'6. TNC Assumptions'!J33)","v":1813.2129465313715},351356.92437447922,null,{"$f":"TNC_MP!A145","v":2023},{"$f":"A23*'5. TNC Parameters'!$M$54/1000","v":469.21050800397001},{"$f":"A23*'5. TNC Parameters'!$N$54/1000","v":0.22343357523998572},{"$f":"A23*'5. TNC Parameters'!$O$54/1000","v":2.1666286083877401E-2},{"$f":"B23*'5. TNC Parameters'!$M$55/1000","v":636.60987108595486},{"$f":"B23*'5. TNC Parameters'!$N$55/1000","v":3.3505782688734463E-2},{"$f":"B23*'5. TNC Parameters'!$O$55/1000","v":3.3505782688734463E-2},{"$f":"C23*'5. TNC Parameters'!$M$56/1000","v":5.9723970675439615},{"$f":"C23*'5. TNC Parameters'!$N$56/1000","v":5.8682823801541302E-3},{"$f":"C23*'5. TNC Parameters'!$O$56/1000","v":1.8929943161787519E-5},null,1111.7927761574688,0.26280764030887432,5.5190998715773654E-2,{"$f":"(Q23*'5. TNC Parameters'!$J$71)+(R23*'5. TNC Parameters'!$J$72)+(S23*'5. TNC Parameters'!$J$73)","v":1134.8098847824913}]
[{"$f":"'TNC BAU'!AI21*(1-'6. TNC Assumptions'!F34)","v":152166.25236276432},{"$f":"'TNC BAU'!AN21*(1-'6. TNC Assumptions'!H34)","v":203602.36527971519},{"$f":"'TNC BAU'!AR21*(1-'6. TNC Assumptions'!J34)","v":1696.1096221229832},357464.72726460249,null,{"$f":"TNC_MP!A146","v":2024},{"$f":"A24*'5. TNC Parameters'!$M$54/1000","v":472.42143373553262},{"$f":"A24*'5. TNC Parameters'!$N$54/1000","v":0.22496258749311074},{"$f":"A24*'5. TNC Parameters'!$O$54/1000","v":2.1814553938725889E-2},{"$f":"B24*'5. TNC Parameters'!$M$55/1000","v":653.2642970709245},{"$f":"B24*'5. TNC Parameters'!$N$55/1000","v":3.4382331424785501E-2},{"$f":"B24*'5. TNC Parameters'!$O$55/1000","v":3.4382331424785501E-2},{"$f":"C24*'5. TNC Parameters'!$M$56/1000","v":5.5866797955411238},{"$f":"C24*'5. TNC Parameters'!$N$56/1000","v":5.4892891810388224E-3},{"$f":"C24*'5. TNC Parameters'!$O$56/1000","v":1.7707384454963946E-5},null,1131.2724106019982,0.26483420809893504,5.6214592747966356E-2,{"$f":"(Q24*'5. TNC Parameters'!$J$71)+(R24*'5. TNC Parameters'!$J$72)+(S24*'5. TNC Parameters'!$J$73)","v":1154.6452144433656}]
[{"$f":"'TNC BAU'!AI22*(1-'6. TNC Assumptions'!F35)","v":152929.39216778718},{"$f":"'TNC BAU'!AN22*(1-'6. TNC Assumptions'!H35)","v":208834.58192652295},{"$f":"'TNC BAU'!AR22*(1-'6. TNC Assumptions'!J35)","v":1587.0998888416873},363351.07398315181,null,{"$f":"TNC_MP!A147","v":2025},{"$f":"A25*'5. TNC Parameters'!$M$54/1000","v":474.79070809979879},{"$f":"A25*'5. TNC Parameters'!$N$54/1000","v":0.22609081338085654},{"$f":"A25*'5. TNC Parameters'!$O$54/1000","v":2.1923957661173967E-2},{"$f":"B25*'5. TNC Parameters'!$M$55/1000","v":670.05202114870667},{"$f":"B25*'5. TNC Parameters'!$N$55/1000","v":3.5265895849931922E-2},{"$f":"B25*'5. TNC Parameters'!$O$55/1000","v":3.5265895849931922E-2},{"$f":"C25*'5. TNC Parameters'!$M$56/1000","v":5.2276213558645255},{"$f":"C25*'5. TNC Parameters'!$N$56/1000","v":5.1364900802472364E-3},{"$f":"C25*'5. TNC Parameters'!$O$56/1000","v":1.6569322839507216E-5},null,1150.0703506043701,0.26649319931103571,5.7206422833945399E-2,{"$f":"(Q25*'5. TNC Parameters'!$J$71)+(R25*'5. TNC Parameters'!$J$72)+(S25*'5. TNC Parameters'!$J$73)","v":1173.7801945916617}]
[{"$f":"'TNC BAU'!AI23*(1-'6. TNC Assumptions'!F36)","v":153622.40058867552},{"$f":"'TNC BAU'!AN23*(1-'6. TNC Assumptions'!H36)","v":214215.32945704332},{"$f":"'TNC BAU'!AR23*(1-'6. TNC Assumptions'!J36)","v":1485.7952768669827},369323.52532258583,null,{"$f":"TNC_MP!A148","v":2026},{"$f":"A26*'5. TNC Parameters'!$M$54/1000","v":476.94224976362557},{"$f":"A26*'5. TNC Parameters'!$N$54/1000","v":0.22711535703029784},{"$f":"A26*'5. TNC Parameters'!$O$54/1000","v":2.2023307348392522E-2},{"$f":"B26*'5. TNC Parameters'!$M$55/1000","v":687.3163110228071},{"$f":"B26*'5. TNC Parameters'!$N$55/1000","v":3.6174542685410899E-2},{"$f":"B26*'5. TNC Parameters'!$O$55/1000","v":3.6174542685410899E-2},{"$f":"C26*'5. TNC Parameters'!$M$56/1000","v":4.893942198850004},{"$f":"C26*'5. TNC Parameters'!$N$56/1000","v":4.8086278340523023E-3},{"$f":"C26*'5. TNC Parameters'!$O$56/1000","v":1.5511702690491299E-5},null,1169.1525029852826,0.26809852754976099,5.8213361736493913E-2,{"$f":"(Q26*'5. TNC Parameters'!$J$71)+(R26*'5. TNC Parameters'!$J$72)+(S26*'5. TNC Parameters'!$J$73)","v":1193.2025479715019}]
[{"$f":"'TNC BAU'!AI24*(1-'6. TNC Assumptions'!F37)","v":154247.73004811496},{"$f":"'TNC BAU'!AN24*(1-'6. TNC Assumptions'!H37)","v":219752.8441975454},{"$f":"'TNC BAU'!AR24*(1-'6. TNC Assumptions'!J37)","v":1391.6454346171645},375392.21968027751,null,{"$f":"TNC_MP!A149","v":2027},{"$f":"A27*'5. TNC Parameters'!$M$54/1000","v":478.88367261657959},{"$f":"A27*'5. TNC Parameters'!$N$54/1000","v":0.2280398441031331},{"$f":"A27*'5. TNC Parameters'!$O$54/1000","v":2.2112954579697756E-2},{"$f":"B27*'5. TNC Parameters'!$M$55/1000","v":705.08359319315025},{"$f":"B27*'5. TNC Parameters'!$N$55/1000","v":3.7109662799639488E-2},{"$f":"B27*'5. TNC Parameters'!$O$55/1000","v":3.7109662799639488E-2},{"$f":"C27*'5. TNC Parameters'!$M$56/1000","v":4.5838295654507082},{"$f":"C27*'5. TNC Parameters'!$N$56/1000","v":4.5039212845949909E-3},{"$f":"C27*'5. TNC Parameters'!$O$56/1000","v":1.4528778337403196E-5},null,1188.5510953751805,0.26965342818736759,5.9237146157674649E-2,{"$f":"(Q27*'5. TNC Parameters'!$J$71)+(R27*'5. TNC Parameters'!$J$72)+(S27*'5. TNC Parameters'!$J$73)","v":1212.9451006348518}]
[{"$f":"'TNC BAU'!AI25*(1-'6. TNC Assumptions'!F38)","v":154808.1942927253},{"$f":"'TNC BAU'!AN25*(1-'6. TNC Assumptions'!H38)","v":225455.81127301784},{"$f":"'TNC BAU'!AR25*(1-'6. TNC Assumptions'!J38)","v":1304.1396096353037},381568.14517537842,null,{"$f":"TNC_MP!A150","v":2028},{"$f":"A28*'5. TNC Parameters'!$M$54/1000","v":480.62371232896663},{"$f":"A28*'5. TNC Parameters'!$N$54/1000","v":0.22886843444236504},{"$f":"A28*'5. TNC Parameters'!$O$54/1000","v":2.2193302733805095E-2},{"$f":"B28*'5. TNC Parameters'!$M$55/1000","v":723.38173414381583},{"$f":"B28*'5. TNC Parameters'!$N$55/1000","v":3.8072722849674522E-2},{"$f":"B28*'5. TNC Parameters'!$O$55/1000","v":3.8072722849674522E-2},{"$f":"C28*'5. TNC Parameters'!$M$56/1000","v":4.2956011290089551},{"$f":"C28*'5. TNC Parameters'!$N$56/1000","v":4.2207174326236961E-3},{"$f":"C28*'5. TNC Parameters'!$O$56/1000","v":1.3615217524592571E-5},null,1208.3010476017914,0.27116187472466324,6.0279640801004203E-2,{"$f":"(Q28*'5. TNC Parameters'!$J$71)+(R28*'5. TNC Parameters'!$J$72)+(S28*'5. TNC Parameters'!$J$73)","v":1233.0434274286074}]
[{"$f":"'TNC BAU'!AI26*(1-'6. TNC Assumptions'!F39)","v":155306.93703498319},{"$f":"'TNC BAU'!AN26*(1-'6. TNC Assumptions'!H39)","v":231333.35882265004},{"$f":"'TNC BAU'!AR26*(1-'6. TNC Assumptions'!J39)","v":1222.8038301909323},387863.09968782414,null,{"$f":"TNC_MP!A151","v":2029},{"$f":"A29*'5. TNC Parameters'!$M$54/1000","v":482.17212899629021},{"$f":"A29*'5. TNC Parameters'!$N$54/1000","v":0.22960577571251908},{"$f":"A29*'5. TNC Parameters'!$O$54/1000","v":2.2264802493335185E-2},{"$f":"B29*'5. TNC Parameters'!$M$55/1000","v":742.24002178323724},{"$f":"B29*'5. TNC Parameters'!$N$55/1000","v":3.9065264304380905E-2},{"$f":"B29*'5. TNC Parameters'!$O$55/1000","v":3.9065264304380905E-2},{"$f":"C29*'5. TNC Parameters'!$M$56/1000","v":4.0276957119594963},{"$f":"C29*'5. TNC Parameters'!$N$56/1000","v":3.9574823160299331E-3},{"$f":"C29*'5. TNC Parameters'!$O$56/1000","v":1.2766071987193334E-5},null,1228.4398464914871,0.27262852233292995,6.1342832869703282E-2,{"$f":"(Q29*'5. TNC Parameters'!$J$71)+(R29*'5. TNC Parameters'!$J$72)+(S29*'5. TNC Parameters'!$J$73)","v":1253.5357237449821}]
[{"$f":"'TNC BAU'!AI27*(1-'6. TNC Assumptions'!F40)","v":155747.39592114853},{"$f":"'TNC BAU'!AN27*(1-'6. TNC Assumptions'!H40)","v":237395.05023154756},{"$f":"'TNC BAU'!AR27*(1-'6. TNC Assumptions'!J40)","v":1147.1982798569709},394289.64443255309,null,{"$f":"TNC_MP!A152","v":2030},{"$f":"A30*'5. TNC Parameters'!$M$54/1000","v":483.53959527263459},{"$f":"A30*'5. TNC Parameters'!$N$54/1000","v":0.23025695012982594},{"$f":"A30*'5. TNC Parameters'!$O$54/1000","v":2.2327946679255851E-2},{"$f":"B30*'5. TNC Parameters'!$M$55/1000","v":761.68914051942727},{"$f":"B30*'5. TNC Parameters'!$N$55/1000","v":4.0088902132601432E-2},{"$f":"B30*'5. TNC Parameters'!$O$55/1000","v":4.0088902132601432E-2},{"$f":"C30*'5. TNC Parameters'!$M$56/1000","v":3.7786646381584874},{"$f":"C30*'5. TNC Parameters'!$N$56/1000","v":3.7127925129291006E-3},{"$f":"C30*'5. TNC Parameters'!$O$56/1000","v":1.1976750041706776E-5},null,1249.0074004302203,0.27405864477535646,6.2428825561898993E-2,{"$f":"(Q30*'5. TNC Parameters'!$J$71)+(R30*'5. TNC Parameters'!$J$72)+(S30*'5. TNC Parameters'!$J$73)","v":1274.4626565670501}]
[{"$f":"'TNC BAU'!AI28*(1-'6. TNC Assumptions'!F41)","v":155992.2383385922},{"$f":"'TNC BAU'!AN28*(1-'6. TNC Assumptions'!H41)","v":242304.01767479381},{"$f":"'TNC BAU'!AR28*(1-'6. TNC Assumptions'!J41)","v":1076.8137858346477},399373.06979922066,null,{"$f":"TNC_MP!A153","v":2031},{"$f":"A31*'5. TNC Parameters'!$M$54/1000","v":484.2997428355269},{"$f":"A31*'5. TNC Parameters'!$N$54/1000","v":0.23061892515977467},{"$f":"A31*'5. TNC Parameters'!$O$54/1000","v":2.2363047288220573E-2},{"$f":"B31*'5. TNC Parameters'!$M$55/1000","v":777.43970983010615},{"$f":"B31*'5. TNC Parameters'!$N$55/1000","v":4.0917879464742429E-2},{"$f":"B31*'5. TNC Parameters'!$O$55/1000","v":4.0917879464742429E-2},{"$f":"C31*'5. TNC Parameters'!$M$56/1000","v":3.546830784057879},{"$f":"C31*'5. TNC Parameters'!$N$56/1000","v":3.4850001364752537E-3},{"$f":"C31*'5. TNC Parameters'!$O$56/1000","v":1.124193592411372E-5},null,1265.2862834496909,0.27502180476099236,6.329216868888711E-2,{"$f":"(Q31*'5. TNC Parameters'!$J$71)+(R31*'5. TNC Parameters'!$J$72)+(S31*'5. TNC Parameters'!$J$73)","v":1291.022894838004}]
[{"$f":"'TNC BAU'!AI29*(1-'6. TNC Assumptions'!F42)","v":156203.28764409063},{"$f":"'TNC BAU'!AN29*(1-'6. TNC Assumptions'!H42)","v":247339.35282851581},{"$f":"'TNC BAU'!AR29*(1-'6. TNC Assumptions'!J42)","v":1011.3930920976798},404554.03356470406,null,{"$f":"TNC_MP!A154","v":2032},{"$f":"A32*'5. TNC Parameters'!$M$54/1000","v":484.95497495134947},{"$f":"A32*'5. TNC Parameters'!$N$54/1000","v":0.23093094045302354},{"$f":"A32*'5. TNC Parameters'!$O$54/1000","v":2.2393303316656829E-2},{"$f":"B32*'5. TNC Parameters'!$M$55/1000","v":793.59573373087778},{"$f":"B32*'5. TNC Parameters'!$N$55/1000","v":4.1768196512151454E-2},{"$f":"B32*'5. TNC Parameters'!$O$55/1000","v":4.1768196512151454E-2},{"$f":"C32*'5. TNC Parameters'!$M$56/1000","v":3.3313467946131792},{"$f":"C32*'5. TNC Parameters'!$N$56/1000","v":3.2732726032649309E-3},{"$f":"C32*'5. TNC Parameters'!$O$56/1000","v":1.0558943881499777E-5},null,1281.8820554768404,0.27597240956843994,6.4172058772689777E-2,{"$f":"(Q32*'5. TNC Parameters'!$J$71)+(R32*'5. TNC Parameters'!$J$72)+(S32*'5. TNC Parameters'!$J$73)","v":1307.904639230313}]
[{"$f":"'TNC BAU'!AI30*(1-'6. TNC Assumptions'!F43)","v":156382.67414195751},{"$f":"'TNC BAU'!AN30*(1-'6. TNC Assumptions'!H43)","v":252506.4393212242},{"$f":"'TNC BAU'!AR30*(1-'6. TNC Assumptions'!J43)","v":950.58299352506481},409839.69645670679,null,{"$f":"TNC_MP!A155","v":2033},{"$f":"A33*'5. TNC Parameters'!$M$54/1000","v":485.51190544808696},{"$f":"A33*'5. TNC Parameters'!$N$54/1000","v":0.23119614545146994},{"$f":"A33*'5. TNC Parameters'!$O$54/1000","v":2.2419020164991026E-2},{"$f":"B33*'5. TNC Parameters'!$M$55/1000","v":810.1744857553274},{"$f":"B33*'5. TNC Parameters'!$N$55/1000","v":4.2640762408175117E-2},{"$f":"B33*'5. TNC Parameters'!$O$55/1000","v":4.2640762408175117E-2},{"$f":"C33*'5. TNC Parameters'!$M$56/1000","v":3.1310492757327286},{"$f":"C33*'5. TNC Parameters'!$N$56/1000","v":3.0764668002445199E-3},{"$f":"C33*'5. TNC Parameters'!$O$56/1000","v":9.9240864524016765E-6},null,1298.8174404791471,0.27691337465988958,6.5069706659618531E-2,{"$f":"(Q33*'5. TNC Parameters'!$J$71)+(R33*'5. TNC Parameters'!$J$72)+(S33*'5. TNC Parameters'!$J$73)","v":1325.1310474302106}]
[{"$f":"'TNC BAU'!AI31*(1-'6. TNC Assumptions'!F44)","v":155082.92695481947},{"$f":"'TNC BAU'!AN31*(1-'6. TNC Assumptions'!H44)","v":257085.92234012854},{"$f":"'TNC BAU'!AR31*(1-'6. TNC Assumptions'!J44)","v":892.56509070520326},413061.41438565322,null,{"$f":"TNC_MP!A156","v":2034},{"$f":"A34*'5. TNC Parameters'!$M$54/1000","v":481.4766583410107},{"$f":"A34*'5. TNC Parameters'!$N$54/1000","v":0.22927459921000504},{"$f":"A34*'5. TNC Parameters'!$O$54/1000","v":2.2232688408242919E-2},{"$f":"B34*'5. TNC Parameters'!$M$55/1000","v":824.86789440597261},{"$f":"B34*'5. TNC Parameters'!$N$55/1000","v":4.3414099705577497E-2},{"$f":"B34*'5. TNC Parameters'!$O$55/1000","v":4.3414099705577497E-2},{"$f":"C34*'5. TNC Parameters'!$M$56/1000","v":2.9399487470666124},{"$f":"C34*'5. TNC Parameters'!$N$56/1000","v":2.8886976595583194E-3},{"$f":"C34*'5. TNC Parameters'!$O$56/1000","v":9.3183795469623232E-6},null,1309.2845014940499,0.27557739657514085,6.5656106493367367E-2,{"$f":"(Q34*'5. TNC Parameters'!$J$71)+(R34*'5. TNC Parameters'!$J$72)+(S34*'5. TNC Parameters'!$J$73)","v":1335.7394561434519}]
[{"$f":"'TNC BAU'!AI32*(1-'6. TNC Assumptions'!F45)","v":154900.09671579269},{"$f":"'TNC BAU'!AN32*(1-'6. TNC Assumptions'!H45)","v":262380.42800461175},{"$f":"'TNC BAU'!AR32*(1-'6. TNC Assumptions'!J45)","v":839.70177514367117},418120.22649554809,null,{"$f":"TNC_MP!A157","v":2035},{"$f":"A35*'5. TNC Parameters'!$M$54/1000","v":480.90903626771859},{"$f":"A35*'5. TNC Parameters'!$N$54/1000","v":0.22900430298462787},{"$f":"A35*'5. TNC Parameters'!$O$54/1000","v":2.2206477865176037E-2},{"$f":"B35*'5. TNC Parameters'!$M$55/1000","v":841.85547466563685},{"$f":"B35*'5. TNC Parameters'!$N$55/1000","v":4.4308182877138773E-2},{"$f":"B35*'5. TNC Parameters'!$O$55/1000","v":4.4308182877138773E-2},{"$f":"C35*'5. TNC Parameters'!$M$56/1000","v":2.7658265010037266},{"$f":"C35*'5. TNC Parameters'!$N$56/1000","v":2.7176108250749772E-3},{"$f":"C35*'5. TNC Parameters'!$O$56/1000","v":8.766486532499927E-6},null,1325.5303374343591,0.27603009668684164,6.6523427228847312E-2,{"$f":"(Q35*'5. TNC Parameters'!$J$71)+(R35*'5. TNC Parameters'!$J$72)+(S35*'5. TNC Parameters'!$J$73)","v":1352.2550711657268}]
[{"$f":"'TNC BAU'!AI33*(1-'6. TNC Assumptions'!F46)","v":154688.42663151256},{"$f":"'TNC BAU'!AN33*(1-'6. TNC Assumptions'!H46)","v":267821.81903214398},{"$f":"'TNC BAU'!AR33*(1-'6. TNC Assumptions'!J46)","v":790.53004365081495},423300.77570730733,null,{"$f":"TNC_MP!A158","v":2036},{"$f":"A36*'5. TNC Parameters'!$M$54/1000","v":480.25187685725916},{"$f":"A36*'5. TNC Parameters'!$N$54/1000","v":0.22869136993202813},{"$f":"A36*'5. TNC Parameters'!$O$54/1000","v":2.2176132841893636E-2},{"$f":"B36*'5. TNC Parameters'!$M$55/1000","v":859.31434101920479},{"$f":"B36*'5. TNC Parameters'!$N$55/1000","v":4.5227070579958145E-2},{"$f":"B36*'5. TNC Parameters'!$O$55/1000","v":4.5227070579958145E-2},{"$f":"C36*'5. TNC Parameters'!$M$56/1000","v":2.6038636683779273},{"$f":"C36*'5. TNC Parameters'!$N$56/1000","v":2.5584714332714973E-3},{"$f":"C36*'5. TNC Parameters'!$O$56/1000","v":8.2531336557145075E-6},null,1342.1700815448419,0.27647691194525775,6.7411456555507496E-2,{"$f":"(Q36*'5. TNC Parameters'!$J$71)+(R36*'5. TNC Parameters'!$J$72)+(S36*'5. TNC Parameters'!$J$73)","v":1369.1706183970146}]
[{"$f":"'TNC BAU'!AI34*(1-'6. TNC Assumptions'!F47)","v":154450.71697639817},{"$f":"'TNC BAU'!AN34*(1-'6. TNC Assumptions'!H47)","v":273416.35867431114},{"$f":"'TNC BAU'!AR34*(1-'6. TNC Assumptions'!J47)","v":744.78800604246351},428611.86365675181,null,{"$f":"TNC_MP!A159","v":2037},{"$f":"A37*'5. TNC Parameters'!$M$54/1000","v":479.51387395360479},{"$f":"A37*'5. TNC Parameters'!$N$54/1000","v":0.228339939977907},{"$f":"A37*'5. TNC Parameters'!$O$54/1000","v":2.2142054785736439E-2},{"$f":"B37*'5. TNC Parameters'!$M$55/1000","v":877.26458929728744},{"$f":"B37*'5. TNC Parameters'!$N$55/1000","v":4.6171820489330911E-2},{"$f":"B37*'5. TNC Parameters'!$O$55/1000","v":4.6171820489330911E-2},{"$f":"C37*'5. TNC Parameters'!$M$56/1000","v":2.4531976300627871},{"$f":"C37*'5. TNC Parameters'!$N$56/1000","v":2.4104319027558286E-3},{"$f":"C37*'5. TNC Parameters'!$O$56/1000","v":7.775586783083319E-6},null,1359.2316608809549,0.27692219236999371,6.8321650861850436E-2,{"$f":"(Q37*'5. TNC Parameters'!$J$71)+(R37*'5. TNC Parameters'!$J$72)+(S37*'5. TNC Parameters'!$J$73)","v":1386.5145676470361}]
[{"$f":"'TNC BAU'!AI35*(1-'6. TNC Assumptions'!F48)","v":154189.73270315328},{"$f":"'TNC BAU'!AN35*(1-'6. TNC Assumptions'!H48)","v":279170.43763538759},{"$f":"'TNC BAU'!AR35*(1-'6. TNC Assumptions'!J48)","v":702.23251756032585},434062.40285610117,null,{"$f":"TNC_MP!A160","v":2038},{"$f":"A38*'5. TNC Parameters'!$M$54/1000","v":478.70361173951778},{"$f":"A38*'5. TNC Parameters'!$N$54/1000","v":0.22795410082834175},{"$f":"A38*'5. TNC Parameters'!$O$54/1000","v":2.2104640080324048E-2},{"$f":"B38*'5. TNC Parameters'!$M$55/1000","v":895.72672426627003},{"$f":"B38*'5. TNC Parameters'!$N$55/1000","v":4.71435118034879E-2},{"$f":"B38*'5. TNC Parameters'!$O$55/1000","v":4.71435118034879E-2},{"$f":"C38*'5. TNC Parameters'!$M$56/1000","v":2.3130275109905525},{"$f":"C38*'5. TNC Parameters'!$N$56/1000","v":2.2727053198322387E-3},{"$f":"C38*'5. TNC Parameters'!$O$56/1000","v":7.3313074833298022E-6},null,1376.7433635167786,0.27737031795166189,6.9255483191295278E-2,{"$f":"(Q38*'5. TNC Parameters'!$J$71)+(R38*'5. TNC Parameters'!$J$72)+(S38*'5. TNC Parameters'!$J$73)","v":1404.3157554565762}]
[{"$f":"'TNC BAU'!AI36*(1-'6. TNC Assumptions'!F49)","v":152293.14780714209},{"$f":"'TNC BAU'!AN36*(1-'6. TNC Assumptions'!H49)","v":284282.56191747793},{"$f":"'TNC BAU'!AR36*(1-'6. TNC Assumptions'!J49)","v":660.97733419047631},437236.68705881044,null,{"$f":"TNC_MP!A161","v":2039},{"$f":"A39*'5. TNC Parameters'!$M$54/1000","v":472.81539840796563},{"$f":"A39*'5. TNC Parameters'!$N$54/1000","v":0.22515018971807882},{"$f":"A39*'5. TNC Parameters'!$O$54/1000","v":2.1832745669631885E-2},{"$f":"B39*'5. TNC Parameters'!$M$55/1000","v":912.12912838908539},{"$f":"B39*'5. TNC Parameters'!$N$55/1000","v":4.8006796231004491E-2},{"$f":"B39*'5. TNC Parameters'!$O$55/1000","v":4.8006796231004491E-2},{"$f":"C39*'5. TNC Parameters'!$M$56/1000","v":2.1771403629032742},{"$f":"C39*'5. TNC Parameters'!$N$56/1000","v":2.1391870443740577E-3},{"$f":"C39*'5. TNC Parameters'!$O$56/1000","v":6.9006033689485727E-6},null,1387.1216671599541,0.27529617299345738,6.9846442504005318E-2,{"$f":"(Q39*'5. TNC Parameters'!$J$71)+(R39*'5. TNC Parameters'!$J$72)+(S39*'5. TNC Parameters'!$J$73)","v":1414.818311350984}]
[{"$f":"'TNC BAU'!AI37*(1-'6. TNC Assumptions'!F50)","v":151411.64019995256},{"$f":"'TNC BAU'!AN37*(1-'6. TNC Assumptions'!H50)","v":290084.10468608385},{"$f":"'TNC BAU'!AR37*(1-'6. TNC Assumptions'!J50)","v":623.53540735725198},442119.28029339365,null,{"$f":"TNC_MP!A162","v":2040},{"$f":"A40*'5. TNC Parameters'!$M$54/1000","v":470.07863463038069},{"$f":"A40*'5. TNC Parameters'!$N$54/1000","v":0.22384696887160982},{"$f":"A40*'5. TNC Parameters'!$O$54/1000","v":2.1706372739065196E-2},{"$f":"B40*'5. TNC Parameters'!$M$55/1000","v":930.74355240844045},{"$f":"B40*'5. TNC Parameters'!$N$55/1000","v":4.8986502758338969E-2},{"$f":"B40*'5. TNC Parameters'!$O$55/1000","v":4.8986502758338969E-2},{"$f":"C40*'5. TNC Parameters'!$M$56/1000","v":2.0538133954614635},{"$f":"C40*'5. TNC Parameters'!$N$56/1000","v":2.0180099923710103E-3},{"$f":"C40*'5. TNC Parameters'!$O$56/1000","v":6.5097096528097105E-6},null,1402.8760004342826,0.27485148162231982,7.0699385207056972E-2,{"$f":"(Q40*'5. TNC Parameters'!$J$71)+(R40*'5. TNC Parameters'!$J$72)+(S40*'5. TNC Parameters'!$J$73)","v":1430.8157042665434}]
[{"$f":"'TNC BAU'!AI38*(1-'6. TNC Assumptions'!F51)","v":150509.95329065091},{"$f":"'TNC BAU'!AN38*(1-'6. TNC Assumptions'!H51)","v":296062.64146123367},{"$f":"'TNC BAU'!AR38*(1-'6. TNC Assumptions'!J51)","v":588.64506770404478},447161.23981958861,null,{"$f":"TNC_MP!A163","v":2041},{"$f":"A41*'5. TNC Parameters'!$M$54/1000","v":467.27922138428642},{"$f":"A41*'5. TNC Parameters'!$N$54/1000","v":0.22251391494489825},{"$f":"A41*'5. TNC Parameters'!$O$54/1000","v":2.1577106903747711E-2},{"$f":"B41*'5. TNC Parameters'!$M$55/1000","v":949.92586700761194},{"$f":"B41*'5. TNC Parameters'!$N$55/1000","v":4.9996098263558525E-2},{"$f":"B41*'5. TNC Parameters'!$O$55/1000","v":4.9996098263558525E-2},{"$f":"C41*'5. TNC Parameters'!$M$56/1000","v":1.9388908969049365},{"$f":"C41*'5. TNC Parameters'!$N$56/1000","v":1.9050908971173705E-3},{"$f":"C41*'5. TNC Parameters'!$O$56/1000","v":6.1454545068302276E-6},null,1419.1439792888032,0.27441510410557418,7.1579350621813073E-2,{"$f":"(Q41*'5. TNC Parameters'!$J$71)+(R41*'5. TNC Parameters'!$J$72)+(S41*'5. TNC Parameters'!$J$73)","v":1447.3350033767429}]
[{"$f":"'TNC BAU'!AI39*(1-'6. TNC Assumptions'!F52)","v":149591.48578829895},{"$f":"'TNC BAU'!AN39*(1-'6. TNC Assumptions'!H52)","v":302225.51027604414},{"$f":"'TNC BAU'!AR39*(1-'6. TNC Assumptions'!J52)","v":556.12652263381278},452373.12258697691,null,{"$f":"TNC_MP!A164","v":2042},{"$f":"A42*'5. TNC Parameters'!$M$54/1000","v":464.42771043778441},{"$f":"A42*'5. TNC Parameters'!$N$54/1000","v":0.22115605258942111},{"$f":"A42*'5. TNC Parameters'!$O$54/1000","v":2.1445435402610534E-2},{"$f":"B42*'5. TNC Parameters'!$M$55/1000","v":969.69961648599588},{"$f":"B42*'5. TNC Parameters'!$N$55/1000","v":5.103682192031557E-2},{"$f":"B42*'5. TNC Parameters'!$O$55/1000","v":5.103682192031557E-2},{"$f":"C42*'5. TNC Parameters'!$M$56/1000","v":1.831780662781705},{"$f":"C42*'5. TNC Parameters'!$N$56/1000","v":1.7998478778520717E-3},{"$f":"C42*'5. TNC Parameters'!$O$56/1000","v":5.8059608962970049E-6},null,1435.9591075865621,0.27399272238758876,7.2488063283822388E-2,{"$f":"(Q42*'5. TNC Parameters'!$J$71)+(R42*'5. TNC Parameters'!$J$72)+(S42*'5. TNC Parameters'!$J$73)","v":1464.410368504831}]
[{"$f":"'TNC BAU'!AI40*(1-'6. TNC Assumptions'!F53)","v":148659.4264723857},{"$f":"'TNC BAU'!AN40*(1-'6. TNC Assumptions'!H53)","v":308580.11132083024},{"$f":"'TNC BAU'!AR40*(1-'6. TNC Assumptions'!J53)","v":525.81275755521324},457765.35055077117,null,{"$f":"TNC_MP!A165","v":2043},{"$f":"A43*'5. TNC Parameters'!$M$54/1000","v":461.53400180322751},{"$f":"A43*'5. TNC Parameters'!$N$54/1000","v":0.21977809609677498},{"$f":"A43*'5. TNC Parameters'!$O$54/1000","v":2.1311815379081212E-2},{"$f":"B43*'5. TNC Parameters'!$M$55/1000","v":990.0885445762234},{"$f":"B43*'5. TNC Parameters'!$N$55/1000","v":5.2109923398748592E-2},{"$f":"B43*'5. TNC Parameters'!$O$55/1000","v":5.2109923398748592E-2},{"$f":"C43*'5. TNC Parameters'!$M$56/1000","v":1.7319325770905123},{"$f":"C43*'5. TNC Parameters'!$N$56/1000","v":1.701740408551692E-3},{"$f":"C43*'5. TNC Parameters'!$O$56/1000","v":5.4894851888764264E-6},null,1453.3544789565412,0.27358975990407525,7.3427228263018673E-2,{"$f":"(Q43*'5. TNC Parameters'!$J$71)+(R43*'5. TNC Parameters'!$J$72)+(S43*'5. TNC Parameters'!$J$73)","v":1482.0755369765225}]
[{"$f":"'TNC BAU'!AI41*(1-'6. TNC Assumptions'!F54)","v":147716.74060373881},{"$f":"'TNC BAU'!AN41*(1-'6. TNC Assumptions'!H54)","v":315133.90511456737},{"$f":"'TNC BAU'!AR41*(1-'6. TNC Assumptions'!J54)","v":497.54859876855238},463348.19431707473,null,{"$f":"TNC_MP!A166","v":2044},{"$f":"A44*'5. TNC Parameters'!$M$54/1000","v":458.60730154799165},{"$f":"A44*'5. TNC Parameters'!$N$54/1000","v":0.21838442930856744},{"$f":"A44*'5. TNC Parameters'!$O$54/1000","v":2.1176671932951995E-2},{"$f":"B44*'5. TNC Parameters'!$M$55/1000","v":1011.1165885772429},{"$f":"B44*'5. TNC Parameters'!$N$55/1000","v":5.3216662556696978E-2},{"$f":"B44*'5. TNC Parameters'!$O$55/1000","v":5.3216662556696978E-2},{"$f":"C44*'5. TNC Parameters'!$M$56/1000","v":1.6388355255958331},{"$f":"C44*'5. TNC Parameters'!$N$56/1000","v":1.6102662850545429E-3},{"$f":"C44*'5. TNC Parameters'!$O$56/1000","v":5.1944073711436868E-6},null,1471.3627256508303,0.27321135815031899,7.4398528897020103E-2,{"$f":"(Q44*'5. TNC Parameters'!$J$71)+(R44*'5. TNC Parameters'!$J$72)+(S44*'5. TNC Parameters'!$J$73)","v":1500.3637712159002}]
[{"$f":"'TNC BAU'!AI42*(1-'6. TNC Assumptions'!F55)","v":146611.77487374263},{"$f":"'TNC BAU'!AN42*(1-'6. TNC Assumptions'!H55)","v":321817.14798096899},{"$f":"'TNC BAU'!AR42*(1-'6. TNC Assumptions'!J55)","v":471.03111629106837},468899.95397100272,null,{"$f":"TNC_MP!A167","v":2045},{"$f":"A45*'5. TNC Parameters'!$M$54/1000","v":455.1767807440163},{"$f":"A45*'5. TNC Parameters'!$N$54/1000","v":0.21675084797334104},{"$f":"A45*'5. TNC Parameters'!$O$54/1000","v":2.1018264045899741E-2},{"$f":"B45*'5. TNC Parameters'!$M$55/1000","v":1032.5599738113783},{"$f":"B45*'5. TNC Parameters'!$N$55/1000","v":5.4345261779546225E-2},{"$f":"B45*'5. TNC Parameters'!$O$55/1000","v":5.4345261779546225E-2},{"$f":"C45*'5. TNC Parameters'!$M$56/1000","v":1.5514917114618467},{"$f":"C45*'5. TNC Parameters'!$N$56/1000","v":1.5244451047644136E-3},{"$f":"C45*'5. TNC Parameters'!$O$56/1000","v":4.9175648540787537E-6},null,1489.2882462668565,0.27262055485765169,7.5368443390300036E-2,{"$f":"(Q45*'5. TNC Parameters'!$J$71)+(R45*'5. TNC Parameters'!$J$72)+(S45*'5. TNC Parameters'!$J$73)","v":1518.563556268607}]
[{"$f":"'TNC BAU'!AI43*(1-'6. TNC Assumptions'!F56)","v":145500.6587999365},{"$f":"'TNC BAU'!AN43*(1-'6. TNC Assumptions'!H56)","v":328714.30960166309},{"$f":"'TNC BAU'!AR43*(1-'6. TNC Assumptions'!J56)","v":446.28424012821506},474661.2526417278,null,{"$f":"TNC_MP!A168","v":2046},{"$f":"A46*'5. TNC Parameters'!$M$54/1000","v":451.72716533663487},{"$f":"A46*'5. TNC Parameters'!$N$54/1000","v":0.21510817396982609},{"$f":"A46*'5. TNC Parameters'!$O$54/1000","v":2.0858974445558894E-2},{"$f":"B46*'5. TNC Parameters'!$M$55/1000","v":1054.689723786224},{"$f":"B46*'5. TNC Parameters'!$N$55/1000","v":5.550998546243284E-2},{"$f":"B46*'5. TNC Parameters'!$O$55/1000","v":5.550998546243284E-2},{"$f":"C46*'5. TNC Parameters'!$M$56/1000","v":1.4699799558191173},{"$f":"C46*'5. TNC Parameters'!$N$56/1000","v":1.4443543147509552E-3},{"$f":"C46*'5. TNC Parameters'!$O$56/1000","v":4.659207466938565E-6},null,1507.886869078678,0.27206251374700985,7.6373619115458674E-2,{"$f":"(Q46*'5. TNC Parameters'!$J$71)+(R46*'5. TNC Parameters'!$J$72)+(S46*'5. TNC Parameters'!$J$73)","v":1537.44777041876}]
[{"$f":"'TNC BAU'!AI44*(1-'6. TNC Assumptions'!F57)","v":144385.84193553767},{"$f":"'TNC BAU'!AN44*(1-'6. TNC Assumptions'!H57)","v":335833.14178605878},{"$f":"'TNC BAU'!AR44*(1-'6. TNC Assumptions'!J57)","v":423.1835718796242},480642.16729347606,null,{"$f":"TNC_MP!A169","v":2047},{"$f":"A47*'5. TNC Parameters'!$M$54/1000","v":448.26606030674759},{"$f":"A47*'5. TNC Parameters'!$N$54/1000","v":0.21346002871749886},{"$f":"A47*'5. TNC Parameters'!$O$54/1000","v":2.0699154299878678E-2},{"$f":"B47*'5. TNC Parameters'!$M$55/1000","v":1077.530710414823},{"$f":"B47*'5. TNC Parameters'!$N$55/1000","v":5.6712142653411741E-2},{"$f":"B47*'5. TNC Parameters'!$O$55/1000","v":5.6712142653411741E-2},{"$f":"C47*'5. TNC Parameters'!$M$56/1000","v":1.3938905127285437},{"$f":"C47*'5. TNC Parameters'!$N$56/1000","v":1.3695913120312158E-3},{"$f":"C47*'5. TNC Parameters'!$O$56/1000","v":4.4180364904232767E-6},null,1527.1906612342993,0.27154176268294183,7.7415714989780851E-2,{"$f":"(Q47*'5. TNC Parameters'!$J$71)+(R47*'5. TNC Parameters'!$J$72)+(S47*'5. TNC Parameters'!$J$73)","v":1557.0490883683276}]
[{"$f":"'TNC BAU'!AI45*(1-'6. TNC Assumptions'!F58)","v":143269.5138838914},{"$f":"'TNC BAU'!AN45*(1-'6. TNC Assumptions'!H58)","v":343181.46000042715},{"$f":"'TNC BAU'!AR45*(1-'6. TNC Assumptions'!J58)","v":401.61343436337529},486852.58731868194,null,{"$f":"TNC_MP!A170","v":2048},{"$f":"A48*'5. TNC Parameters'!$M$54/1000","v":444.80026358448458},{"$f":"A48*'5. TNC Parameters'!$N$54/1000","v":0.21180964932594501},{"$f":"A48*'5. TNC Parameters'!$O$54/1000","v":2.0539117510394667E-2},{"$f":"B48*'5. TNC Parameters'!$M$55/1000","v":1101.1080098551704},{"$f":"B48*'5. TNC Parameters'!$N$55/1000","v":5.7953053150272126E-2},{"$f":"B48*'5. TNC Parameters'!$O$55/1000","v":5.7953053150272126E-2},{"$f":"C48*'5. TNC Parameters'!$M$56/1000","v":1.3228423623747727},{"$f":"C48*'5. TNC Parameters'!$N$56/1000","v":1.2997817189736279E-3},{"$f":"C48*'5. TNC Parameters'!$O$56/1000","v":4.192844254753638E-6},null,1547.2311158020298,0.27106248419519074,7.8496363504921549E-2,{"$f":"(Q48*'5. TNC Parameters'!$J$71)+(R48*'5. TNC Parameters'!$J$72)+(S48*'5. TNC Parameters'!$J$73)","v":1577.3995942313761}]
[{"$f":"'TNC BAU'!AI46*(1-'6. TNC Assumptions'!F59)","v":142153.61498632625},{"$f":"'TNC BAU'!AN46*(1-'6. TNC Assumptions'!H59)","v":350767.15464160161},{"$f":"'TNC BAU'!AR46*(1-'6. TNC Assumptions'!J59)","v":381.46624374491836},493302.2358716728,null,{"$f":"TNC_MP!A171","v":2049},{"$f":"A49*'5. TNC Parameters'!$M$54/1000","v":441.33579923114792},{"$f":"A49*'5. TNC Parameters'!$N$54/1000","v":0.21015990439578472},{"$f":"A49*'5. TNC Parameters'!$O$54/1000","v":2.0379142244439732E-2},{"$f":"B49*'5. TNC Parameters'!$M$55/1000","v":1125.4469386822179},{"$f":"B49*'5. TNC Parameters'!$N$55/1000","v":5.9234049404327249E-2},{"$f":"B49*'5. TNC Parameters'!$O$55/1000","v":5.9234049404327249E-2},{"$f":"C49*'5. TNC Parameters'!$M$56/1000","v":1.2564811429718867},{"$f":"C49*'5. TNC Parameters'!$N$56/1000","v":1.2345773512560539E-3},{"$f":"C49*'5. TNC Parameters'!$O$56/1000","v":3.982507584696948E-6},null,1568.0392190563377,0.27062853115136803,7.961717415635168E-2,{"$f":"(Q49*'5. TNC Parameters'!$J$71)+(R49*'5. TNC Parameters'!$J$72)+(S49*'5. TNC Parameters'!$J$73)","v":1598.5308502337148}]
[{"$f":"'TNC BAU'!AI47*(1-'6. TNC Assumptions'!F60)","v":140978.63588537299},{"$f":"'TNC BAU'!AN47*(1-'6. TNC Assumptions'!H60)","v":358567.56512781425},{"$f":"'TNC BAU'!AR47*(1-'6. TNC Assumptions'!J60)","v":362.57899357630021},499908.78000676353,null,{"$f":"TNC_MP!A172","v":2050},{"$f":"A50*'5. TNC Parameters'!$M$54/1000","v":437.68791211516441},{"$f":"A50*'5. TNC Parameters'!$N$54/1000","v":0.20842281529293538},{"$f":"A50*'5. TNC Parameters'!$O$54/1000","v":2.0210697240527067E-2},{"$f":"B50*'5. TNC Parameters'!$M$55/1000","v":1150.4747897395457},{"$f":"B50*'5. TNC Parameters'!$N$55/1000","v":6.0551304723133983E-2},{"$f":"B50*'5. TNC Parameters'!$O$55/1000","v":6.0551304723133983E-2},{"$f":"C50*'5. TNC Parameters'!$M$56/1000","v":1.1942699406214889},{"$f":"C50*'5. TNC Parameters'!$N$56/1000","v":1.173450654810338E-3},{"$f":"C50*'5. TNC Parameters'!$O$56/1000","v":3.7853246929365743E-6},null,1589.3569717953317,0.27014757067087969,8.0765787288353985E-2,{"$f":"(Q50*'5. TNC Parameters'!$J$71)+(R50*'5. TNC Parameters'!$J$72)+(S50*'5. TNC Parameters'!$J$73)","v":1620.1788656740332}]
[]
[]
[null,null,null,null,null,null,"Fuel (Gg) = Fuel consumed (A9) *  Gas efficiency factor ('T-parameters')"]

{"sheet":"TNC Sc2","index":42,"n_rows":48,"n_cols":20,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 2"]
["PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. "]
["IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017, RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019."]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"ud1 SC2","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'TNC BAU'!AI7*(1-'6. TNC Assumptions'!M20)","v":115266},{"$f":"'TNC BAU'!AN7*(1-'6. TNC Assumptions'!O20)","v":143476.18453368664},{"$f":"'TNC BAU'!AR7*(1-'6. TNC Assumptions'!Q20)","v":4641},{"$f":"SUM(A8:C8)","v":263383.18453368661},null,{"$f":"'UD1 BAU'!AA7","v":2010},{"$f":"A8*'5. TNC Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A8*'5. TNC Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A8*'5. TNC Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B8*'5. TNC Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B8*'5. TNC Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B8*'5. TNC Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C8*'5. TNC Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C8*'5. TNC Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C8*'5. TNC Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G8+J8+M8","v":833.49369522186964},{"$f":"H8+K8+N8","v":0.20965821008220364},{"$f":"I8+L8+O8","v":4.0801809082203662E-2},{"$f":"(Q8*'5. TNC Parameters'!$J$71)+(R8*'5. TNC Parameters'!$J$72)+(S8*'5. TNC Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'TNC BAU'!AI8*(1-'6. TNC Assumptions'!M21)","v":117370},{"$f":"'TNC BAU'!AN8*(1-'6. TNC Assumptions'!O21)","v":148831.16130577636},{"$f":"'TNC BAU'!AR8*(1-'6. TNC Assumptions'!Q21)","v":4502.0000000000009},270703.16130577633,null,{"$f":"'UD1 BAU'!AA8","v":2011},{"$f":"A9*'5. TNC Parameters'!$M$54/1000","v":364.3915968},{"$f":"A9*'5. TNC Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A9*'5. TNC Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B9*'5. TNC Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B9*'5. TNC Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B9*'5. TNC Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C9*'5. TNC Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C9*'5. TNC Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C9*'5. TNC Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G9+J9+M9","v":856.74962042442257},{"$f":"H9+K9+N9","v":0.2132231990097064},{"$f":"I9+L9+O9","v":4.2006282289706452E-2},{"$f":"(Q9*'5. TNC Parameters'!$J$71)+(R9*'5. TNC Parameters'!$J$72)+(S9*'5. TNC Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'TNC BAU'!AI9*(1-'6. TNC Assumptions'!M22)","v":123352},{"$f":"'TNC BAU'!AN9*(1-'6. TNC Assumptions'!O22)","v":155005.10278164261},{"$f":"'TNC BAU'!AR9*(1-'6. TNC Assumptions'!Q22)","v":4363},282720.10278164258,null,{"$f":"'UD1 BAU'!AA9","v":2012},{"$f":"A10*'5. TNC Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A10*'5. TNC Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A10*'5. TNC Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B10*'5. TNC Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B10*'5. TNC Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B10*'5. TNC Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C10*'5. TNC Parameters'!$M$56/1000","v":14.37093666},{"$f":"C10*'5. TNC Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C10*'5. TNC Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q10*'5. TNC Parameters'!$J$71)+(R10*'5. TNC Parameters'!$J$72)+(S10*'5. TNC Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'TNC BAU'!AI10*(1-'6. TNC Assumptions'!M23)","v":128928},{"$f":"'TNC BAU'!AN10*(1-'6. TNC Assumptions'!O23)","v":158784.06423508225},{"$f":"'TNC BAU'!AR10*(1-'6. TNC Assumptions'!Q23)","v":4067.9999999999995},291780.06423508225,null,{"$f":"'UD1 BAU'!AA10","v":2013},{"$f":"A11*'5. TNC Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A11*'5. TNC Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A11*'5. TNC Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B11*'5. TNC Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B11*'5. TNC Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B11*'5. TNC Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C11*'5. TNC Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C11*'5. TNC Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C11*'5. TNC Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q11*'5. TNC Parameters'!$J$71)+(R11*'5. TNC Parameters'!$J$72)+(S11*'5. TNC Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'TNC BAU'!AI11*(1-'6. TNC Assumptions'!M24)","v":137244},{"$f":"'TNC BAU'!AN11*(1-'6. TNC Assumptions'!O24)","v":163233.8049958382},{"$f":"'TNC BAU'!AR11*(1-'6. TNC Assumptions'!Q24)","v":3743.9999999999995},304221.8049958382,null,{"$f":"'UD1 BAU'!AA11","v":2014},{"$f":"A12*'5. TNC Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A12*'5. TNC Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A12*'5. TNC Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B12*'5. TNC Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B12*'5. TNC Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B12*'5. TNC Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C12*'5. TNC Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C12*'5. TNC Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C12*'5. TNC Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q12*'5. TNC Parameters'!$J$71)+(R12*'5. TNC Parameters'!$J$72)+(S12*'5. TNC Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'TNC BAU'!AI12*(1-'6. TNC Assumptions'!M25)","v":142215.26356736093},{"$f":"'TNC BAU'!AN12*(1-'6. TNC Assumptions'!O25)","v":163590.48983006406},{"$f":"'TNC BAU'!AR12*(1-'6. TNC Assumptions'!Q25)","v":3190},308995.753397425,null,{"$f":"'UD1 BAU'!AA12","v":2015},{"$f":"A13*'5. TNC Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A13*'5. TNC Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A13*'5. TNC Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B13*'5. TNC Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B13*'5. TNC Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B13*'5. TNC Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C13*'5. TNC Parameters'!$M$56/1000","v":10.5072858},{"$f":"C13*'5. TNC Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C13*'5. TNC Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q13*'5. TNC Parameters'!$J$71)+(R13*'5. TNC Parameters'!$J$72)+(S13*'5. TNC Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'TNC BAU'!AI13*(1-'6. TNC Assumptions'!M26)","v":143890.60235514387},{"$f":"'TNC BAU'!AN13*(1-'6. TNC Assumptions'!O26)","v":167953.80128073459},{"$f":"'TNC BAU'!AR13*(1-'6. TNC Assumptions'!Q26)","v":2970.1605876630947},{"$f":"SUM(A14:C14)","v":314814.56422354159},null,{"$f":"'UD1 BAU'!AA13","v":2016},{"$f":"A14*'5. TNC Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"A14*'5. TNC Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"A14*'5. TNC Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"B14*'5. TNC Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"B14*'5. TNC Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"B14*'5. TNC Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"C14*'5. TNC Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"C14*'5. TNC Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"C14*'5. TNC Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(Q14*'5. TNC Parameters'!$J$71)+(R14*'5. TNC Parameters'!$J$72)+(S14*'5. TNC Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"'TNC BAU'!AI14*(1-'6. TNC Assumptions'!M27)","v":145509.89011837984},{"$f":"'TNC BAU'!AN14*(1-'6. TNC Assumptions'!O27)","v":172422.2989223965},{"$f":"'TNC BAU'!AR14*(1-'6. TNC Assumptions'!Q27)","v":2771.0873944994819},320703.27643527579,null,{"$f":"'UD1 BAU'!AA14","v":2017},{"$f":"A15*'5. TNC Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"A15*'5. TNC Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"A15*'5. TNC Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"B15*'5. TNC Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"B15*'5. TNC Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"B15*'5. TNC Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"C15*'5. TNC Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"C15*'5. TNC Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"C15*'5. TNC Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(Q15*'5. TNC Parameters'!$J$71)+(R15*'5. TNC Parameters'!$J$72)+(S15*'5. TNC Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"'TNC BAU'!AI15*(1-'6. TNC Assumptions'!M28)","v":143394.95719195047},{"$f":"'TNC BAU'!AN15*(1-'6. TNC Assumptions'!O28)","v":172575.35273783788},{"$f":"'TNC BAU'!AR15*(1-'6. TNC Assumptions'!Q28)","v":2586.1938604710826},318556.50379025942,null,{"$f":"'UD1 BAU'!AA15","v":2018},{"$f":"A16*'5. TNC Parameters'!$M$54/1000","v":445.18971989641705},{"$f":"A16*'5. TNC Parameters'!$N$54/1000","v":0.21199510471257951},{"$f":"A16*'5. TNC Parameters'!$O$54/1000","v":2.0557101063038014E-2},{"$f":"B16*'5. TNC Parameters'!$M$55/1000","v":553.71319651993497},{"$f":"B16*'5. TNC Parameters'!$N$55/1000","v":2.9142799816838677E-2},{"$f":"B16*'5. TNC Parameters'!$O$55/1000","v":2.9142799816838677E-2},{"$f":"C16*'5. TNC Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"C16*'5. TNC Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"C16*'5. TNC Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1007.4213734778489,0.2495078623394468,4.9726900743780007E-2,{"$f":"(Q16*'5. TNC Parameters'!$J$71)+(R16*'5. TNC Parameters'!$J$72)+(S16*'5. TNC Parameters'!$J$73)","v":1028.4776864579815}]
[{"$f":"'TNC BAU'!AI16*(1-'6. TNC Assumptions'!M29)","v":141146.34772264518},{"$f":"'TNC BAU'!AN16*(1-'6. TNC Assumptions'!O29)","v":172608.07509334866},{"$f":"'TNC BAU'!AR16*(1-'6. TNC Assumptions'!Q29)","v":2414.4674061712371},316168.89022216509,null,{"$f":"'UD1 BAU'!AA16","v":2019},{"$f":"A17*'5. TNC Parameters'!$M$54/1000","v":438.20859699363308},{"$f":"A17*'5. TNC Parameters'!$N$54/1000","v":0.20867076047315861},{"$f":"A17*'5. TNC Parameters'!$O$54/1000","v":2.023474040951841E-2},{"$f":"B17*'5. TNC Parameters'!$M$55/1000","v":553.81818717926194},{"$f":"B17*'5. TNC Parameters'!$N$55/1000","v":2.9148325641013783E-2},{"$f":"B17*'5. TNC Parameters'!$O$55/1000","v":2.9148325641013783E-2},{"$f":"C17*'5. TNC Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"C17*'5. TNC Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"C17*'5. TNC Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,999.97960520469007,0.24563326842750496,4.940827309025262E-2,{"$f":"(Q17*'5. TNC Parameters'!$J$71)+(R17*'5. TNC Parameters'!$J$72)+(S17*'5. TNC Parameters'!$J$73)","v":1020.8441022962729}]
[{"$f":"'TNC BAU'!AI17*(1-'6. TNC Assumptions'!M30)","v":142394.9569302905},{"$f":"'TNC BAU'!AN17*(1-'6. TNC Assumptions'!O30)","v":177117.80170098317},{"$f":"'TNC BAU'!AR17*(1-'6. TNC Assumptions'!Q30)","v":2254.834158556906},321767.59278983052,null,{"$f":"'UD1 BAU'!AA17","v":2020},{"$f":"A18*'5. TNC Parameters'!$M$54/1000","v":442.08507908405704},{"$f":"A18*'5. TNC Parameters'!$N$54/1000","v":0.21051670432574143},{"$f":"A18*'5. TNC Parameters'!$O$54/1000","v":2.0413741025526445E-2},{"$f":"B18*'5. TNC Parameters'!$M$55/1000","v":568.28778029165539},{"$f":"B18*'5. TNC Parameters'!$N$55/1000","v":2.9909883173245024E-2},{"$f":"B18*'5. TNC Parameters'!$O$55/1000","v":2.9909883173245024E-2},{"$f":"C18*'5. TNC Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"C18*'5. TNC Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"C18*'5. TNC Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1017.7998772238503,0.24772413276974004,5.0347164667386805E-2,{"$f":"(Q18*'5. TNC Parameters'!$J$71)+(R18*'5. TNC Parameters'!$J$72)+(S18*'5. TNC Parameters'!$J$73)","v":1038.9964356139751}]
[{"$f":"'TNC BAU'!AI18*(1-'6. TNC Assumptions'!M31)","v":143580.28609996743},{"$f":"'TNC BAU'!AN18*(1-'6. TNC Assumptions'!O31)","v":181742.79008460758},{"$f":"'TNC BAU'!AR18*(1-'6. TNC Assumptions'!Q31)","v":2106.5470135193104},327429.62319809431,null,{"$f":"'UD1 BAU'!AA18","v":2021},{"$f":"A19*'5. TNC Parameters'!$M$54/1000","v":445.76509943740285},{"$f":"A19*'5. TNC Parameters'!$N$54/1000","v":0.21226909497019181},{"$f":"A19*'5. TNC Parameters'!$O$54/1000","v":2.058366981529133E-2},{"$f":"B19*'5. TNC Parameters'!$M$55/1000","v":583.12719427016589},{"$f":"B19*'5. TNC Parameters'!$N$55/1000","v":3.0690904961587676E-2},{"$f":"B19*'5. TNC Parameters'!$O$55/1000","v":3.0690904961587676E-2},{"$f":"C19*'5. TNC Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"C19*'5. TNC Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"C19*'5. TNC Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1035.8308803916391,0.24977762868633335,5.129656712770015E-2,{"$f":"(Q19*'5. TNC Parameters'!$J$71)+(R19*'5. TNC Parameters'!$J$72)+(S19*'5. TNC Parameters'!$J$73)","v":1057.3616981128521}]
[{"$f":"'TNC BAU'!AI19*(1-'6. TNC Assumptions'!M32)","v":144702.43166570988},{"$f":"'TNC BAU'!AN19*(1-'6. TNC Assumptions'!O32)","v":186488.68707531423},{"$f":"'TNC BAU'!AR19*(1-'6. TNC Assumptions'!Q32)","v":1968.7950589344198},333159.91379995854,null,{"$f":"'UD1 BAU'!AA19","v":2022},{"$f":"A20*'5. TNC Parameters'!$M$54/1000","v":449.2489574466295},{"$f":"A20*'5. TNC Parameters'!$N$54/1000","v":0.21392807497458546},{"$f":"A20*'5. TNC Parameters'!$O$54/1000","v":2.0744540603596168E-2},{"$f":"B20*'5. TNC Parameters'!$M$55/1000","v":598.35454714175796},{"$f":"B20*'5. TNC Parameters'!$N$55/1000","v":3.1492344586408309E-2},{"$f":"B20*'5. TNC Parameters'!$O$55/1000","v":3.1492344586408309E-2},{"$f":"C20*'5. TNC Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"C20*'5. TNC Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"C20*'5. TNC Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1054.0883611294068,0.25179222788972916,5.2257439410419756E-2,{"$f":"(Q20*'5. TNC Parameters'!$J$71)+(R20*'5. TNC Parameters'!$J$72)+(S20*'5. TNC Parameters'!$J$73)","v":1075.9558837709551}]
[{"$f":"'TNC BAU'!AI20*(1-'6. TNC Assumptions'!M33)","v":145761.84465987817},{"$f":"'TNC BAU'!AN20*(1-'6. TNC Assumptions'!O33)","v":191361.53184423392},{"$f":"'TNC BAU'!AR20*(1-'6. TNC Assumptions'!Q33)","v":1840.8253264277882},338964.20183053985,null,{"$f":"'UD1 BAU'!AA20","v":2023},{"$f":"A21*'5. TNC Parameters'!$M$54/1000","v":452.53805340484411},{"$f":"A21*'5. TNC Parameters'!$N$54/1000","v":0.21549431114516387},{"$f":"A21*'5. TNC Parameters'!$O$54/1000","v":2.0896418050440131E-2},{"$f":"B21*'5. TNC Parameters'!$M$55/1000","v":613.98921576817975},{"$f":"B21*'5. TNC Parameters'!$N$55/1000","v":3.2315221882535772E-2},{"$f":"B21*'5. TNC Parameters'!$O$55/1000","v":3.2315221882535772E-2},{"$f":"C21*'5. TNC Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"C21*'5. TNC Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"C21*'5. TNC Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1072.5906164497183,0.25376718011415056,5.323085814938381E-2,{"$f":"(Q21*'5. TNC Parameters'!$J$71)+(R21*'5. TNC Parameters'!$J$72)+(S21*'5. TNC Parameters'!$J$73)","v":1094.7975916810885}]
[{"$f":"'TNC BAU'!AI21*(1-'6. TNC Assumptions'!M34)","v":146759.32968997574},{"$f":"'TNC BAU'!AN21*(1-'6. TNC Assumptions'!O34)","v":196367.76346774559},{"$f":"'TNC BAU'!AR21*(1-'6. TNC Assumptions'!Q34)","v":1721.9387026629272},344849.03186038428,null,{"$f":"'UD1 BAU'!AA21","v":2024},{"$f":"A22*'5. TNC Parameters'!$M$54/1000","v":455.63488532868627},{"$f":"A22*'5. TNC Parameters'!$N$54/1000","v":0.21696899301366007},{"$f":"A22*'5. TNC Parameters'!$O$54/1000","v":2.103941750435492E-2},{"$f":"B22*'5. TNC Parameters'!$M$55/1000","v":630.05186011916578},{"$f":"B22*'5. TNC Parameters'!$N$55/1000","v":3.316062421679819E-2},{"$f":"B22*'5. TNC Parameters'!$O$55/1000","v":3.316062421679819E-2},{"$f":"C22*'5. TNC Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"C22*'5. TNC Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"C22*'5. TNC Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1091.3585015854571,0.25570249964775654,5.4218018761208915E-2,{"$f":"(Q22*'5. TNC Parameters'!$J$71)+(R22*'5. TNC Parameters'!$J$72)+(S22*'5. TNC Parameters'!$J$73)","v":1113.9080336674913}]
[{"$f":"'TNC BAU'!AI22*(1-'6. TNC Assumptions'!M35)","v":147495.35285218054},{"$f":"'TNC BAU'!AN22*(1-'6. TNC Assumptions'!O35)","v":201414.06378700183},{"$f":"'TNC BAU'!AR22*(1-'6. TNC Assumptions'!Q35)","v":1611.2689226819161},350520.68556186429,null,{"$f":"'UD1 BAU'!AA22","v":2025},{"$f":"A23*'5. TNC Parameters'!$M$54/1000","v":457.91997227899373},{"$f":"A23*'5. TNC Parameters'!$N$54/1000","v":0.21805712965666368},{"$f":"A23*'5. TNC Parameters'!$O$54/1000","v":2.11449337848886E-2},{"$f":"B23*'5. TNC Parameters'!$M$55/1000","v":646.2430660825089},{"$f":"B23*'5. TNC Parameters'!$N$55/1000","v":3.4012792951710995E-2},{"$f":"B23*'5. TNC Parameters'!$O$55/1000","v":3.4012792951710995E-2},{"$f":"C23*'5. TNC Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"C23*'5. TNC Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"C23*'5. TNC Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1109.4702681644108,0.25728463334974244,5.5174548384152387E-2,{"$f":"(Q23*'5. TNC Parameters'!$J$71)+(R23*'5. TNC Parameters'!$J$72)+(S23*'5. TNC Parameters'!$J$73)","v":1132.3443994166319}]
[{"$f":"'TNC BAU'!AI23*(1-'6. TNC Assumptions'!M36)","v":148163.73660836727},{"$f":"'TNC BAU'!AN23*(1-'6. TNC Assumptions'!O36)","v":206603.61724283366},{"$f":"'TNC BAU'!AR23*(1-'6. TNC Assumptions'!Q36)","v":1508.4216008801855},356275.77545208106,null,{"$f":"'UD1 BAU'!AA23","v":2026},{"$f":"A24*'5. TNC Parameters'!$M$54/1000","v":459.99506322380131},{"$f":"A24*'5. TNC Parameters'!$N$54/1000","v":0.21904526820181014},{"$f":"A24*'5. TNC Parameters'!$O$54/1000","v":2.124075328017553E-2},{"$f":"B24*'5. TNC Parameters'!$M$55/1000","v":662.89390403214895},{"$f":"B24*'5. TNC Parameters'!$N$55/1000","v":3.4889152843797309E-2},{"$f":"B24*'5. TNC Parameters'!$O$55/1000","v":3.4889152843797309E-2},{"$f":"C24*'5. TNC Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"C24*'5. TNC Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"C24*'5. TNC Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1127.8574364933615,0.25881627671469604,5.6145654045486028E-2,{"$f":"(Q24*'5. TNC Parameters'!$J$71)+(R24*'5. TNC Parameters'!$J$72)+(S24*'5. TNC Parameters'!$J$73)","v":1151.0592483167839}]
[{"$f":"'TNC BAU'!AI24*(1-'6. TNC Assumptions'!M37)","v":148766.84623929867},{"$f":"'TNC BAU'!AN24*(1-'6. TNC Assumptions'!O37)","v":211944.36750017069},{"$f":"'TNC BAU'!AR24*(1-'6. TNC Assumptions'!Q37)","v":1412.8380046874765},362124.05174415681,null,{"$f":"'UD1 BAU'!AA24","v":2027},{"$f":"A25*'5. TNC Parameters'!$M$54/1000","v":461.86750150837622},{"$f":"A25*'5. TNC Parameters'!$N$54/1000","v":0.21993690548017913},{"$f":"A25*'5. TNC Parameters'!$O$54/1000","v":2.1327215076865854E-2},{"$f":"B25*'5. TNC Parameters'!$M$55/1000","v":680.02986145532259},{"$f":"B25*'5. TNC Parameters'!$N$55/1000","v":3.5791045339753816E-2},{"$f":"B25*'5. TNC Parameters'!$O$55/1000","v":3.5791045339753816E-2},{"$f":"C25*'5. TNC Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"C25*'5. TNC Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"C25*'5. TNC Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1146.5509970402986,0.26030045973830351,5.7133010445388613E-2,{"$f":"(Q25*'5. TNC Parameters'!$J$71)+(R25*'5. TNC Parameters'!$J$72)+(S25*'5. TNC Parameters'!$J$73)","v":1170.0841456464821}]
[{"$f":"'TNC BAU'!AI25*(1-'6. TNC Assumptions'!M38)","v":149307.39551075027},{"$f":"'TNC BAU'!AN25*(1-'6. TNC Assumptions'!O38)","v":217444.69107549943},{"$f":"'TNC BAU'!AR25*(1-'6. TNC Assumptions'!Q38)","v":1323.9996036906637},368076.08618994034,null,{"$f":"'UD1 BAU'!AA25","v":2028},{"$f":"A26*'5. TNC Parameters'!$M$54/1000","v":463.54571239849571},{"$f":"A26*'5. TNC Parameters'!$N$54/1000","v":0.22073605352309314},{"$f":"A26*'5. TNC Parameters'!$O$54/1000","v":2.1404708220421155E-2},{"$f":"B26*'5. TNC Parameters'!$M$55/1000","v":697.67781465647204},{"$f":"B26*'5. TNC Parameters'!$N$55/1000","v":3.6719884981919582E-2},{"$f":"B26*'5. TNC Parameters'!$O$55/1000","v":3.6719884981919582E-2},{"$f":"C26*'5. TNC Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"C26*'5. TNC Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"C26*'5. TNC Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1165.5845434295961,0.26174093082239713,5.813841575820327E-2,{"$f":"(Q26*'5. TNC Parameters'!$J$71)+(R26*'5. TNC Parameters'!$J$72)+(S26*'5. TNC Parameters'!$J$73)","v":1189.4533145961007}]
[{"$f":"'TNC BAU'!AI26*(1-'6. TNC Assumptions'!M39)","v":149788.4164296792},{"$f":"'TNC BAU'!AN26*(1-'6. TNC Assumptions'!O39)","v":223113.39175788581},{"$f":"'TNC BAU'!AR26*(1-'6. TNC Assumptions'!Q39)","v":1241.4252083156673},374143.23339588067,null,{"$f":"'UD1 BAU'!AA26","v":2029},{"$f":"A27*'5. TNC Parameters'!$M$54/1000","v":465.03910918423924},{"$f":"A27*'5. TNC Parameters'!$N$54/1000","v":0.22144719484963771},{"$f":"A27*'5. TNC Parameters'!$O$54/1000","v":2.1473667379358807E-2},{"$f":"B27*'5. TNC Parameters'!$M$55/1000","v":715.86601085692928},{"$f":"B27*'5. TNC Parameters'!$N$55/1000","v":3.7677158466154166E-2},{"$f":"B27*'5. TNC Parameters'!$O$55/1000","v":3.7677158466154166E-2},{"$f":"C27*'5. TNC Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"C27*'5. TNC Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"C27*'5. TNC Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1184.9941512208229,0.26314210185998471,5.9163786324687787E-2,{"$f":"(Q27*'5. TNC Parameters'!$J$71)+(R27*'5. TNC Parameters'!$J$72)+(S27*'5. TNC Parameters'!$J$73)","v":1209.2035120920796}]
[{"$f":"'TNC BAU'!AI27*(1-'6. TNC Assumptions'!M40)","v":150213.22449247827},{"$f":"'TNC BAU'!AN27*(1-'6. TNC Assumptions'!O40)","v":228959.693116721},{"$f":"'TNC BAU'!AR27*(1-'6. TNC Assumptions'!Q40)","v":1164.6683044233207},380337.58591362264,null,{"$f":"'UD1 BAU'!AA27","v":2030},{"$f":"A28*'5. TNC Parameters'!$M$54/1000","v":466.35798528832771},{"$f":"A28*'5. TNC Parameters'!$N$54/1000","v":0.22207523108967986},{"$f":"A28*'5. TNC Parameters'!$O$54/1000","v":2.1534567863241684E-2},{"$f":"B28*'5. TNC Parameters'!$M$55/1000","v":734.62404415579283},{"$f":"B28*'5. TNC Parameters'!$N$55/1000","v":3.8664423376620669E-2},{"$f":"B28*'5. TNC Parameters'!$O$55/1000","v":3.8664423376620669E-2},{"$f":"C28*'5. TNC Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"C28*'5. TNC Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"C28*'5. TNC Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1204.8182371985963,0.26450898696673619,6.021115037696053E-2,{"$f":"(Q28*'5. TNC Parameters'!$J$71)+(R28*'5. TNC Parameters'!$J$72)+(S28*'5. TNC Parameters'!$J$73)","v":1229.373884685099}]
[{"$f":"'TNC BAU'!AI28*(1-'6. TNC Assumptions'!M41)","v":150449.36692554576},{"$f":"'TNC BAU'!AN28*(1-'6. TNC Assumptions'!O41)","v":233694.23024472498},{"$f":"'TNC BAU'!AR28*(1-'6. TNC Assumptions'!Q41)","v":1093.2119653143632},385236.80913558509,null,{"$f":"'UD1 BAU'!AA28","v":2031},{"$f":"A29*'5. TNC Parameters'!$M$54/1000","v":467.0911225317264},{"$f":"A29*'5. TNC Parameters'!$N$54/1000","v":0.22242434406272682},{"$f":"A29*'5. TNC Parameters'!$O$54/1000","v":2.1568421242446238E-2},{"$f":"B29*'5. TNC Parameters'!$M$55/1000","v":749.81494856710731},{"$f":"B29*'5. TNC Parameters'!$N$55/1000","v":3.9463944661426699E-2},{"$f":"B29*'5. TNC Parameters'!$O$55/1000","v":3.9463944661426699E-2},{"$f":"C29*'5. TNC Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"C29*'5. TNC Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"C29*'5. TNC Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1220.5069145344255,0.26542635992869695,6.104377903679082E-2,{"$f":"(Q29*'5. TNC Parameters'!$J$71)+(R29*'5. TNC Parameters'!$J$72)+(S29*'5. TNC Parameters'!$J$73)","v":1245.3336196856067}]
[{"$f":"'TNC BAU'!AI29*(1-'6. TNC Assumptions'!M42)","v":150652.91701714322},{"$f":"'TNC BAU'!AN29*(1-'6. TNC Assumptions'!O42)","v":238550.64485998984},{"$f":"'TNC BAU'!AR29*(1-'6. TNC Assumptions'!Q42)","v":1026.7950173580505},390230.35689449112,null,{"$f":"'UD1 BAU'!AA29","v":2032},{"$f":"A30*'5. TNC Parameters'!$M$54/1000","v":467.72307228810354},{"$f":"A30*'5. TNC Parameters'!$N$54/1000","v":0.2227252725181445},{"$f":"A30*'5. TNC Parameters'!$O$54/1000","v":2.159760218357765E-2},{"$f":"B30*'5. TNC Parameters'!$M$55/1000","v":765.39690055262304},{"$f":"B30*'5. TNC Parameters'!$N$55/1000","v":4.0284047397506476E-2},{"$f":"B30*'5. TNC Parameters'!$O$55/1000","v":4.0284047397506476E-2},{"$f":"C30*'5. TNC Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"C30*'5. TNC Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"C30*'5. TNC Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1236.502050804801,0.26633243930982858,6.1892369321065344E-2,{"$f":"(Q30*'5. TNC Parameters'!$J$71)+(R30*'5. TNC Parameters'!$J$72)+(S30*'5. TNC Parameters'!$J$73)","v":1261.6042878452242}]
[{"$f":"'TNC BAU'!AI30*(1-'6. TNC Assumptions'!M43)","v":150825.92937549201},{"$f":"'TNC BAU'!AN30*(1-'6. TNC Assumptions'!O43)","v":243534.12929458171},{"$f":"'TNC BAU'!AR30*(1-'6. TNC Assumptions'!Q43)","v":965.05887667519266},395325.11754674895,null,{"$f":"'UD1 BAU'!AA30","v":2033},{"$f":"A31*'5. TNC Parameters'!$M$54/1000","v":468.2602133763275},{"$f":"A31*'5. TNC Parameters'!$N$54/1000","v":0.22298105398872736},{"$f":"A31*'5. TNC Parameters'!$O$54/1000","v":2.162240523527053E-2},{"$f":"B31*'5. TNC Parameters'!$M$55/1000","v":781.3865598655442},{"$f":"B31*'5. TNC Parameters'!$N$55/1000","v":4.1125608413976007E-2},{"$f":"B31*'5. TNC Parameters'!$O$55/1000","v":4.1125608413976007E-2},{"$f":"C31*'5. TNC Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"C31*'5. TNC Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"C31*'5. TNC Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1252.8255034710419,0.26722997895117495,6.2758088863919023E-2,{"$f":"(Q31*'5. TNC Parameters'!$J$71)+(R31*'5. TNC Parameters'!$J$72)+(S31*'5. TNC Parameters'!$J$73)","v":1278.208163426269}]
[{"$f":"'TNC BAU'!AI31*(1-'6. TNC Assumptions'!M44)","v":149572.36609855684},{"$f":"'TNC BAU'!AN31*(1-'6. TNC Assumptions'!O44)","v":247950.88956662142},{"$f":"'TNC BAU'!AR31*(1-'6. TNC Assumptions'!Q44)","v":906.15745249259214},398429.41311767086,null,{"$f":"'UD1 BAU'!AA31","v":2034},{"$f":"A32*'5. TNC Parameters'!$M$54/1000","v":464.36835068422346},{"$f":"A32*'5. TNC Parameters'!$N$54/1000","v":0.22112778604010641},{"$f":"A32*'5. TNC Parameters'!$O$54/1000","v":2.1442694403889108E-2},{"$f":"B32*'5. TNC Parameters'!$M$55/1000","v":795.55786770119175},{"$f":"B32*'5. TNC Parameters'!$N$55/1000","v":4.1871466721115351E-2},{"$f":"B32*'5. TNC Parameters'!$O$55/1000","v":4.1871466721115351E-2},{"$f":"C32*'5. TNC Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"C32*'5. TNC Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"C32*'5. TNC Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1262.9109379255844,0.26593194074046878,6.3323621408808484E-2,{"$f":"(Q32*'5. TNC Parameters'!$J$71)+(R32*'5. TNC Parameters'!$J$72)+(S32*'5. TNC Parameters'!$J$73)","v":1288.429675623921}]
[{"$f":"'TNC BAU'!AI32*(1-'6. TNC Assumptions'!M45)","v":149396.03236548533},{"$f":"'TNC BAU'!AN32*(1-'6. TNC Assumptions'!O45)","v":253057.26558820423},{"$f":"'TNC BAU'!AR32*(1-'6. TNC Assumptions'!Q45)","v":852.48911182098595},403305.78706551058,null,{"$f":"'UD1 BAU'!AA32","v":2035},{"$f":"A33*'5. TNC Parameters'!$M$54/1000","v":463.82089792318038},{"$f":"A33*'5. TNC Parameters'!$N$54/1000","v":0.22086709424913345},{"$f":"A33*'5. TNC Parameters'!$O$54/1000","v":2.1417415199915975E-2},{"$f":"B33*'5. TNC Parameters'!$M$55/1000","v":811.94182835772085},{"$f":"B33*'5. TNC Parameters'!$N$55/1000","v":4.2733780439880041E-2},{"$f":"B33*'5. TNC Parameters'!$O$55/1000","v":4.2733780439880041E-2},{"$f":"C33*'5. TNC Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"C33*'5. TNC Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"C33*'5. TNC Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1278.5706719671994,0.26635987045051096,6.4160095626123431E-2,{"$f":"(Q33*'5. TNC Parameters'!$J$71)+(R33*'5. TNC Parameters'!$J$72)+(S33*'5. TNC Parameters'!$J$73)","v":1304.349377225047}]
[{"$f":"'TNC BAU'!AI33*(1-'6. TNC Assumptions'!M46)","v":149191.88355323547},{"$f":"'TNC BAU'!AN33*(1-'6. TNC Assumptions'!O46)","v":258305.30769597643},{"$f":"'TNC BAU'!AR33*(1-'6. TNC Assumptions'!Q46)","v":802.56857223432985},408299.75982144621,null,{"$f":"'UD1 BAU'!AA33","v":2036},{"$f":"A34*'5. TNC Parameters'!$M$54/1000","v":463.18708935471693},{"$f":"A34*'5. TNC Parameters'!$N$54/1000","v":0.22056528064510328},{"$f":"A34*'5. TNC Parameters'!$O$54/1000","v":2.1388148426191834E-2},{"$f":"B34*'5. TNC Parameters'!$M$55/1000","v":828.78032890177121},{"$f":"B34*'5. TNC Parameters'!$N$55/1000","v":4.3620017310619534E-2},{"$f":"B34*'5. TNC Parameters'!$O$55/1000","v":4.3620017310619534E-2},{"$f":"C34*'5. TNC Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"C34*'5. TNC Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"C34*'5. TNC Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1294.610934671085,0.266782730882902,6.5016544552705488E-2,{"$f":"(Q34*'5. TNC Parameters'!$J$71)+(R34*'5. TNC Parameters'!$J$72)+(S34*'5. TNC Parameters'!$J$73)","v":1320.6554332198639}]
[{"$f":"'TNC BAU'!AI34*(1-'6. TNC Assumptions'!M47)","v":148962.62043408959},{"$f":"'TNC BAU'!AN34*(1-'6. TNC Assumptions'!O47)","v":263701.05658943712},{"$f":"'TNC BAU'!AR34*(1-'6. TNC Assumptions'!Q47)","v":756.12995537305937},413419.80697889981,null,{"$f":"'UD1 BAU'!AA34","v":2037},{"$f":"A35*'5. TNC Parameters'!$M$54/1000","v":462.47530990449189},{"$f":"A35*'5. TNC Parameters'!$N$54/1000","v":0.220226338049758},{"$f":"A35*'5. TNC Parameters'!$O$54/1000","v":2.135528126543108E-2},{"$f":"B35*'5. TNC Parameters'!$M$55/1000","v":846.09275109890666},{"$f":"B35*'5. TNC Parameters'!$N$55/1000","v":4.4531197426258239E-2},{"$f":"B35*'5. TNC Parameters'!$O$55/1000","v":4.4531197426258239E-2},{"$f":"C35*'5. TNC Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"C35*'5. TNC Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"C35*'5. TNC Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1311.0586169730054,0.26720467446358559,6.5894372688423408E-2,{"$f":"(Q35*'5. TNC Parameters'!$J$71)+(R35*'5. TNC Parameters'!$J$72)+(S35*'5. TNC Parameters'!$J$73)","v":1337.3752568957452}]
[{"$f":"'TNC BAU'!AI35*(1-'6. TNC Assumptions'!M48)","v":148710.90971370111},{"$f":"'TNC BAU'!AN35*(1-'6. TNC Assumptions'!O48)","v":269250.67589199817},{"$f":"'TNC BAU'!AR35*(1-'6. TNC Assumptions'!Q48)","v":712.92641376682832},418674.51201946608,null,{"$f":"'UD1 BAU'!AA35","v":2038},{"$f":"A36*'5. TNC Parameters'!$M$54/1000","v":461.69383873354496},{"$f":"A36*'5. TNC Parameters'!$N$54/1000","v":0.21985420892073568},{"$f":"A36*'5. TNC Parameters'!$O$54/1000","v":2.1319196016556189E-2},{"$f":"B36*'5. TNC Parameters'!$M$55/1000","v":863.89887111975281},{"$f":"B36*'5. TNC Parameters'!$N$55/1000","v":4.5468361637881718E-2},{"$f":"B36*'5. TNC Parameters'!$O$55/1000","v":4.5468361637881718E-2},{"$f":"C36*'5. TNC Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"C36*'5. TNC Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"C36*'5. TNC Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1327.9409611334911,0.26762988560413237,6.6795000606197627E-2,{"$f":"(Q36*'5. TNC Parameters'!$J$71)+(R36*'5. TNC Parameters'!$J$72)+(S36*'5. TNC Parameters'!$J$73)","v":1354.5366184542413}]
[{"$f":"'TNC BAU'!AI36*(1-'6. TNC Assumptions'!M49)","v":146881.71615917256},{"$f":"'TNC BAU'!AN36*(1-'6. TNC Assumptions'!O49)","v":274181.15108792286},{"$f":"'TNC BAU'!AR36*(1-'6. TNC Assumptions'!Q49)","v":671.04297887358007},421733.91022596904,null,{"$f":"'UD1 BAU'!AA36","v":2039},{"$f":"A37*'5. TNC Parameters'!$M$54/1000","v":456.01485125641352},{"$f":"A37*'5. TNC Parameters'!$N$54/1000","v":0.21714992916972067},{"$f":"A37*'5. TNC Parameters'!$O$54/1000","v":2.1056962828578975E-2},{"$f":"B37*'5. TNC Parameters'!$M$55/1000","v":879.71844870013297},{"$f":"B37*'5. TNC Parameters'!$N$55/1000","v":4.6300970984217531E-2},{"$f":"B37*'5. TNC Parameters'!$O$55/1000","v":4.6300970984217531E-2},{"$f":"C37*'5. TNC Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"C37*'5. TNC Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"C37*'5. TNC Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1337.9435947412198,0.26562266365076465,6.7364939501495941E-2,{"$f":"(Q37*'5. TNC Parameters'!$J$71)+(R37*'5. TNC Parameters'!$J$72)+(S37*'5. TNC Parameters'!$J$73)","v":1364.6589133039347}]
[{"$f":"'TNC BAU'!AI37*(1-'6. TNC Assumptions'!M50)","v":146031.53115731463},{"$f":"'TNC BAU'!AN37*(1-'6. TNC Assumptions'!O50)","v":279776.54766678141},{"$f":"'TNC BAU'!AR37*(1-'6. TNC Assumptions'!Q50)","v":633.03087041345384},426441.10969450948,null,{"$f":"'UD1 BAU'!AA37","v":2040},{"$f":"A38*'5. TNC Parameters'!$M$54/1000","v":453.37533289224524},{"$f":"A38*'5. TNC Parameters'!$N$54/1000","v":0.21589301566297392},{"$f":"A38*'5. TNC Parameters'!$O$54/1000","v":2.0935080306712626E-2},{"$f":"B38*'5. TNC Parameters'!$M$55/1000","v":897.67144648529813},{"$f":"B38*'5. TNC Parameters'!$N$55/1000","v":4.7245865604489366E-2},{"$f":"B38*'5. TNC Parameters'!$O$55/1000","v":4.7245865604489366E-2},{"$f":"C38*'5. TNC Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"C38*'5. TNC Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"C38*'5. TNC Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1353.1318691191286,0.26518762237646937,6.8187554753489116E-2,{"$f":"(Q38*'5. TNC Parameters'!$J$71)+(R38*'5. TNC Parameters'!$J$72)+(S38*'5. TNC Parameters'!$J$73)","v":1380.0814509950801}]
[{"$f":"'TNC BAU'!AI38*(1-'6. TNC Assumptions'!M51)","v":145161.88388438412},{"$f":"'TNC BAU'!AN38*(1-'6. TNC Assumptions'!O51)","v":285542.64912504767},{"$f":"'TNC BAU'!AR38*(1-'6. TNC Assumptions'!Q51)","v":597.60920579090839},431302.1422152227,null,{"$f":"'UD1 BAU'!AA38","v":2041},{"$f":"A39*'5. TNC Parameters'!$M$54/1000","v":450.67539118281434},{"$f":"A39*'5. TNC Parameters'!$N$54/1000","v":0.21460732913467345},{"$f":"A39*'5. TNC Parameters'!$O$54/1000","v":2.0810407673665307E-2},{"$f":"B39*'5. TNC Parameters'!$M$55/1000","v":916.17215599718907},{"$f":"B39*'5. TNC Parameters'!$N$55/1000","v":4.8219587157746796E-2},{"$f":"B39*'5. TNC Parameters'!$O$55/1000","v":4.8219587157746796E-2},{"$f":"C39*'5. TNC Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"C39*'5. TNC Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"C39*'5. TNC Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1368.8159643342217,0.26476101872604196,6.9036233871520566E-2,{"$f":"(Q39*'5. TNC Parameters'!$J$71)+(R39*'5. TNC Parameters'!$J$72)+(S39*'5. TNC Parameters'!$J$73)","v":1396.0077874960857}]
[{"$f":"'TNC BAU'!AI39*(1-'6. TNC Assumptions'!M52)","v":144276.05228313096},{"$f":"'TNC BAU'!AN39*(1-'6. TNC Assumptions'!O52)","v":291486.53275354515},{"$f":"'TNC BAU'!AR39*(1-'6. TNC Assumptions'!Q52)","v":564.59545445057131},436327.18049112672,null,{"$f":"'UD1 BAU'!AA39","v":2042},{"$f":"A40*'5. TNC Parameters'!$M$54/1000","v":447.92520296029966},{"$f":"A40*'5. TNC Parameters'!$N$54/1000","v":0.21329771569538078},{"$f":"A40*'5. TNC Parameters'!$O$54/1000","v":2.0683414855309654E-2},{"$f":"B40*'5. TNC Parameters'!$M$55/1000","v":935.24328493573216},{"$f":"B40*'5. TNC Parameters'!$N$55/1000","v":4.922333078609116E-2},{"$f":"B40*'5. TNC Parameters'!$O$55/1000","v":4.922333078609116E-2},{"$f":"C40*'5. TNC Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"C40*'5. TNC Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"C40*'5. TNC Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1385.0281636958102,0.26434830321025576,6.9912640017945282E-2,{"$f":"(Q40*'5. TNC Parameters'!$J$71)+(R40*'5. TNC Parameters'!$J$72)+(S40*'5. TNC Parameters'!$J$73)","v":1412.4708380014142}]
[{"$f":"'TNC BAU'!AI40*(1-'6. TNC Assumptions'!M53)","v":143377.1118261588},{"$f":"'TNC BAU'!AN40*(1-'6. TNC Assumptions'!O53)","v":297615.33579166367},{"$f":"'TNC BAU'!AR40*(1-'6. TNC Assumptions'!Q53)","v":533.82005843168861},441526.26767625415,null,{"$f":"'UD1 BAU'!AA40","v":2043},{"$f":"A41*'5. TNC Parameters'!$M$54/1000","v":445.13431645996559},{"$f":"A41*'5. TNC Parameters'!$N$54/1000","v":0.21196872212379314},{"$f":"A41*'5. TNC Parameters'!$O$54/1000","v":2.0554542751398123E-2},{"$f":"B41*'5. TNC Parameters'!$M$55/1000","v":954.9077333476265},{"$f":"B41*'5. TNC Parameters'!$N$55/1000","v":5.0258301755138235E-2},{"$f":"B41*'5. TNC Parameters'!$O$55/1000","v":5.0258301755138235E-2},{"$f":"C41*'5. TNC Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"C41*'5. TNC Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"C41*'5. TNC Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1401.8003569924556,0.2639546791160397,7.0818417587946381E-2,{"$f":"(Q41*'5. TNC Parameters'!$J$71)+(R41*'5. TNC Parameters'!$J$72)+(S41*'5. TNC Parameters'!$J$73)","v":1429.5031124115646}]
[{"$f":"'TNC BAU'!AI41*(1-'6. TNC Assumptions'!M54)","v":142467.92240969732},{"$f":"'TNC BAU'!AN41*(1-'6. TNC Assumptions'!O54)","v":303936.25366379594},{"$f":"'TNC BAU'!AR41*(1-'6. TNC Assumptions'!Q54)","v":505.12548098330194},446909.30155447655,null,{"$f":"'UD1 BAU'!AA41","v":2044},{"$f":"A42*'5. TNC Parameters'!$M$54/1000","v":442.31161063004265},{"$f":"A42*'5. TNC Parameters'!$N$54/1000","v":0.21062457649049648},{"$f":"A42*'5. TNC Parameters'!$O$54/1000","v":2.0424201356654206E-2},{"$f":"B42*'5. TNC Parameters'!$M$55/1000","v":975.18858796789902},{"$f":"B42*'5. TNC Parameters'!$N$55/1000","v":5.1325715156205216E-2},{"$f":"B42*'5. TNC Parameters'!$O$55/1000","v":5.1325715156205216E-2},{"$f":"C42*'5. TNC Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"C42*'5. TNC Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"C42*'5. TNC Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1419.163991009714,0.26358507975335604,7.1755190022880888E-2,{"$f":"(Q42*'5. TNC Parameters'!$J$71)+(R42*'5. TNC Parameters'!$J$72)+(S42*'5. TNC Parameters'!$J$73)","v":1447.1366646303663}]
[{"$f":"'TNC BAU'!AI42*(1-'6. TNC Assumptions'!M55)","v":141402.21942137612},{"$f":"'TNC BAU'!AN42*(1-'6. TNC Assumptions'!O55)","v":310382.02089535078},{"$f":"'TNC BAU'!AR42*(1-'6. TNC Assumptions'!Q55)","v":478.20417897570394},452262.44449570263,null,{"$f":"'UD1 BAU'!AA42","v":2045},{"$f":"A43*'5. TNC Parameters'!$M$54/1000","v":439.00298650438117},{"$f":"A43*'5. TNC Parameters'!$N$54/1000","v":0.2090490411925624},{"$f":"A43*'5. TNC Parameters'!$O$54/1000","v":2.0271422176248478E-2},{"$f":"B43*'5. TNC Parameters'!$M$55/1000","v":995.87002550335978},{"$f":"B43*'5. TNC Parameters'!$N$55/1000","v":5.2414211868597883E-2},{"$f":"B43*'5. TNC Parameters'!$O$55/1000","v":5.2414211868597883E-2},{"$f":"C43*'5. TNC Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"C43*'5. TNC Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"C43*'5. TNC Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1436.4481304965348,0.26301091306599728,7.2690626496474869E-2,{"$f":"(Q43*'5. TNC Parameters'!$J$71)+(R43*'5. TNC Parameters'!$J$72)+(S43*'5. TNC Parameters'!$J$73)","v":1464.6852100191343}]
[{"$f":"'TNC BAU'!AI43*(1-'6. TNC Assumptions'!M56)","v":140330.58462938038},{"$f":"'TNC BAU'!AN43*(1-'6. TNC Assumptions'!O56)","v":317034.10570718779},{"$f":"'TNC BAU'!AR43*(1-'6. TNC Assumptions'!Q56)","v":453.08044683067521},457817.77078339882,null,{"$f":"'UD1 BAU'!AA43","v":2046},{"$f":"A44*'5. TNC Parameters'!$M$54/1000","v":435.67594626375944},{"$f":"A44*'5. TNC Parameters'!$N$54/1000","v":0.20746473631607593},{"$f":"A44*'5. TNC Parameters'!$O$54/1000","v":2.0117792612467968E-2},{"$f":"B44*'5. TNC Parameters'!$M$55/1000","v":1017.2134391846831},{"$f":"B44*'5. TNC Parameters'!$N$55/1000","v":5.3537549430772789E-2},{"$f":"B44*'5. TNC Parameters'!$O$55/1000","v":5.3537549430772789E-2},{"$f":"C44*'5. TNC Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"C44*'5. TNC Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"C44*'5. TNC Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1454.3817508858224,0.2624686353049715,7.3660072203105664E-2,{"$f":"(Q44*'5. TNC Parameters'!$J$71)+(R44*'5. TNC Parameters'!$J$72)+(S44*'5. TNC Parameters'!$J$73)","v":1482.894168284972}]
[{"$f":"'TNC BAU'!AI44*(1-'6. TNC Assumptions'!M57)","v":139255.38054696526},{"$f":"'TNC BAU'!AN44*(1-'6. TNC Assumptions'!O57)","v":323899.9844637115},{"$f":"'TNC BAU'!AR44*(1-'6. TNC Assumptions'!Q57)","v":429.62799175596365},463584.99300243275,null,{"$f":"'UD1 BAU'!AA44","v":2047},{"$f":"A45*'5. TNC Parameters'!$M$54/1000","v":432.33782466133022},{"$f":"A45*'5. TNC Parameters'!$N$54/1000","v":0.20587515460063341},{"$f":"A45*'5. TNC Parameters'!$O$54/1000","v":1.9963651355212938E-2},{"$f":"B45*'5. TNC Parameters'!$M$55/1000","v":1039.2428171513523},{"$f":"B45*'5. TNC Parameters'!$N$55/1000","v":5.469699037638695E-2},{"$f":"B45*'5. TNC Parameters'!$O$55/1000","v":5.469699037638695E-2},{"$f":"C45*'5. TNC Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"C45*'5. TNC Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"C45*'5. TNC Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1472.9957590844881,0.26196259300953934,7.4665127047833818E-2,{"$f":"(Q45*'5. TNC Parameters'!$J$71)+(R45*'5. TNC Parameters'!$J$72)+(S45*'5. TNC Parameters'!$J$73)","v":1501.7950317699811}]
[{"$f":"'TNC BAU'!AI45*(1-'6. TNC Assumptions'!M58)","v":138178.71897431152},{"$f":"'TNC BAU'!AN45*(1-'6. TNC Assumptions'!O58)","v":330987.1949242698},{"$f":"'TNC BAU'!AR45*(1-'6. TNC Assumptions'!Q58)","v":407.72937498819829},469573.64327356947,null,{"$f":"'UD1 BAU'!AA45","v":2048},{"$f":"A46*'5. TNC Parameters'!$M$54/1000","v":428.99517807640649},{"$f":"A46*'5. TNC Parameters'!$N$54/1000","v":0.20428341813162212},{"$f":"A46*'5. TNC Parameters'!$O$54/1000","v":1.9809301152157295E-2},{"$f":"B46*'5. TNC Parameters'!$M$55/1000","v":1061.9823445303673},{"$f":"B46*'5. TNC Parameters'!$N$55/1000","v":5.589380760686144E-2},{"$f":"B46*'5. TNC Parameters'!$O$55/1000","v":5.589380760686144E-2},{"$f":"C46*'5. TNC Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"C46*'5. TNC Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"C46*'5. TNC Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1492.3205097766975,0.26149680108769535,7.5707365453693609E-2,{"$f":"(Q46*'5. TNC Parameters'!$J$71)+(R46*'5. TNC Parameters'!$J$72)+(S46*'5. TNC Parameters'!$J$73)","v":1521.4187247090906}]
[{"$f":"'TNC BAU'!AI46*(1-'6. TNC Assumptions'!M59)","v":137102.47130660908},{"$f":"'TNC BAU'!AN46*(1-'6. TNC Assumptions'!O59)","v":338303.34711626545},{"$f":"'TNC BAU'!AR46*(1-'6. TNC Assumptions'!Q59)","v":387.27537436032321},475793.09379723488,null,{"$f":"'UD1 BAU'!AA46","v":2049},{"$f":"A47*'5. TNC Parameters'!$M$54/1000","v":425.65381651735078},{"$f":"A47*'5. TNC Parameters'!$N$54/1000","v":0.20269229357969082},{"$f":"A47*'5. TNC Parameters'!$O$54/1000","v":1.9655010286515475E-2},{"$f":"B47*'5. TNC Parameters'!$M$55/1000","v":1085.456438322951},{"$f":"B47*'5. TNC Parameters'!$N$55/1000","v":5.7129286227523737E-2},{"$f":"B47*'5. TNC Parameters'!$O$55/1000","v":5.7129286227523737E-2},{"$f":"C47*'5. TNC Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"C47*'5. TNC Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"C47*'5. TNC Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1512.3858702138773,0.26107495782879431,7.6788339668947533E-2,{"$f":"(Q47*'5. TNC Parameters'!$J$71)+(R47*'5. TNC Parameters'!$J$72)+(S47*'5. TNC Parameters'!$J$73)","v":1541.7956693809435}]
[{"$f":"'TNC BAU'!AI47*(1-'6. TNC Assumptions'!M60)","v":135969.24273208564},{"$f":"'TNC BAU'!AN47*(1-'6. TNC Assumptions'!O60)","v":345826.58565626753},{"$f":"'TNC BAU'!AR47*(1-'6. TNC Assumptions'!Q60)","v":368.10050109269059},482163.92888944584,null,{"$f":"'UD1 BAU'!AA47","v":2050},{"$f":"A48*'5. TNC Parameters'!$M$54/1000","v":422.13554975574232},{"$f":"A48*'5. TNC Parameters'!$N$54/1000","v":0.20101692845511537},{"$f":"A48*'5. TNC Parameters'!$O$54/1000","v":1.9492550638071794E-2},{"$f":"B48*'5. TNC Parameters'!$M$55/1000","v":1109.5949748757039},{"$f":"B48*'5. TNC Parameters'!$N$55/1000","v":5.8399735519773892E-2},{"$f":"B48*'5. TNC Parameters'!$O$55/1000","v":5.8399735519773892E-2},{"$f":"C48*'5. TNC Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"C48*'5. TNC Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"C48*'5. TNC Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1532.9429814239554,0.26060798443662564,7.7896129127077093E-2,{"$f":"(Q48*'5. TNC Parameters'!$J$71)+(R48*'5. TNC Parameters'!$J$72)+(S48*'5. TNC Parameters'!$J$73)","v":1562.6712275147402}]

{"sheet":"TNC Sc3","index":43,"n_rows":49,"n_cols":49,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 3A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3B",null,null,null,null,null,"This section calculates the road transport GHG emissions using emission factors."]
["This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CARS. (1) DECREASES GASOLINE USE, AND (2) AFFECTS GASOLINE USE."]
["ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) 20 ML ETHANOL BLENDED BY 2030 STARTING IN 2020."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) increase in hybrid vehicles (BZ-CK)."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix  is given in the assumptions sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,">2019",0,"Penetration as from 2020:  rate of 5% p.a."]
[null,"Scenario 3A: PAX-km",null,null,null,null,null,null,null,null,"Scenario 3A: Fuel Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 3B:  ETHANOL CONSUMPTION"]
["ud1 SC3","PETROL Pax-km","PETROL Pax-km","PETROL \nPax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km",null,null,null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)",null,"DIESEL (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED",null,null,"ud1 SC3","After increase in H/E ","after ethanol penetration",null,null,null,null,null,null,"ud1 SC3","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["YEAR","Autocycle","Motorcycle","Cars","DPV","Hybrid","Electric",null,null,null,"Autocycle","Motorcycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL",null,"(from BAU)","(from BAU)",null,"TOTAL",null,null,"YEAR","Gasoline","Gasoline Equivalent (tonne)","Gasoline Effective (tonne) ","Diesel (tonne)","LPG (tonne)","Total (tonne)",null,null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!Z20%","v":620791531.83283985},{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!AB20%","v":404181585.14748949},{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!X20%","v":4269165877.1768556},{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!AD20%","v":138433217.56991112},{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!T20%","v":55682764.024200149},{"$f":"'TNC BAU'!C7*'6. TNC Assumptions'!V20%","v":0}," "," ",null,{"$f":"'TNC BAU'!AC7","v":12091.4136},{"$f":"'TNC BAU'!AE7","v":5859.74928},{"$f":"'TNC BAU'!AD7","v":82186.96590000001},{"$f":"'TNC BAU'!AF7","v":7038.0258750000003},{"$f":"'TNC BAU'!AG7","v":61.727399999999996},{"$f":"'TNC BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(K9:P9)","v":115266},null,{"$f":"'TNC BAU'!AN7","v":143476.18453368664},{"$f":"'TNC BAU'!AR7","v":4641},null,{"$f":"Q9+S9+T9","v":263383.18453368661},null,null,{"$f":"'UD1 BAU'!AA7","v":2010},{"$f":"Q9","v":115266},{"$f":"'6. TNC Assumptions'!AF20*'5. TNC Parameters'!$J$64","v":0},{"$f":"Z9-AA9","v":115266},{"$f":"S9","v":143476.18453368664},{"$f":"T9","v":4641},{"$f":"SUM(AB9:AD9)","v":263383.18453368661},null,null,{"$f":"Y10","v":2011},{"$f":"AB9*'5. TNC Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB9*'5. TNC Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB9*'5. TNC Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AC9*'5. TNC Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AC9*'5. TNC Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AC9*'5. TNC Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AD9*'5. TNC Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AD9*'5. TNC Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AD9*'5. TNC Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AI9+AL9+AO9","v":833.49369522186964},0.20965821008220364,4.0801809082203662E-2,{"$f":"AS9+(AT9*'5. TNC Parameters'!$J$72)+(AU9*'5. TNC Parameters'!$J$73)","v":850.89408958042145}]
[2011,{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!Z21%","v":629749273.93007827},{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!AB21%","v":410013743.31097931},{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!X21%","v":4330768017.2466049},{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!AD21%","v":140430746.52624372},{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!T21%","v":56486241.220349275},{"$f":"'TNC BAU'!C8*'6. TNC Assumptions'!V21%","v":0},null,null,null,{"$f":"'TNC BAU'!AC8","v":12191.708199999999},{"$f":"'TNC BAU'!AE8","v":6461.63616},{"$f":"'TNC BAU'!AD8","v":86827.256099999984},{"$f":"'TNC BAU'!AF8","v":6837.4118250000001},{"$f":"'TNC BAU'!AG8","v":120.771},{"$f":"'TNC BAU'!AH8","v":4931.2167150000314},117370.00000000001,null,{"$f":"'TNC BAU'!AN8","v":148831.16130577636},{"$f":"'TNC BAU'!AR8","v":4502.0000000000009},null,{"$f":"Q10+S10+T10","v":270703.16130577639},null,null,{"$f":"'UD1 BAU'!AA8","v":2011},{"$f":"Q10","v":117370.00000000001},{"$f":"'6. TNC Assumptions'!AF21*'5. TNC Parameters'!$J$64","v":0},117370.00000000001,148831.16130577636,4502.0000000000009,{"$f":"SUM(AB10:AD10)","v":270703.16130577639},null,null,2012,{"$f":"AB10*'5. TNC Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB10*'5. TNC Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB10*'5. TNC Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AC10*'5. TNC Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AC10*'5. TNC Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AC10*'5. TNC Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AD10*'5. TNC Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AD10*'5. TNC Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AD10*'5. TNC Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,856.74962042442257,0.21322319900970643,4.2006282289706452E-2,{"$f":"AS10+(AT10*'5. TNC Parameters'!$J$72)+(AU10*'5. TNC Parameters'!$J$73)","v":874.59807252199778}]
[2012,{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!Z22%","v":638987839.45841098},{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!AB22%","v":416028738.47160262},{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!X22%","v":4394301372.1414022},{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!AD22%","v":142490897.61761191},{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!T22%","v":57314907.266610324},{"$f":"'TNC BAU'!C9*'6. TNC Assumptions'!V22%","v":0},null,null,null,{"$f":"'TNC BAU'!AC9","v":12398.8578},{"$f":"'TNC BAU'!AE9","v":7169.8015200000009},{"$f":"'TNC BAU'!AD9","v":92660.016149999996},{"$f":"'TNC BAU'!AF9","v":6926.6960999999992},{"$f":"'TNC BAU'!AG9","v":269.53020000000004},{"$f":"'TNC BAU'!AH9","v":3927.0982300000178},123352,null,{"$f":"'TNC BAU'!AN9","v":155005.10278164261},{"$f":"'TNC BAU'!AR9","v":4363},null,282720.10278164258,null,null,{"$f":"'UD1 BAU'!AA9","v":2012},123352,{"$f":"'6. TNC Assumptions'!AF22*'5. TNC Parameters'!$J$64","v":0},123352,155005.10278164261,4363,282720.10278164258,null,null,2013,{"$f":"AB11*'5. TNC Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB11*'5. TNC Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB11*'5. TNC Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AC11*'5. TNC Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AC11*'5. TNC Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AC11*'5. TNC Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AD11*'5. TNC Parameters'!$M$56/1000","v":14.37093666},{"$f":"AD11*'5. TNC Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AD11*'5. TNC Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,{"$f":"AI11+AL11+AO11","v":894.67301236798369},{"$f":"AJ11+AM11+AP11","v":0.22265972170673592},{"$f":"AK11+AN11+AQ11","v":4.3905004146735989E-2},{"$f":"AS11+(AT11*'5. TNC Parameters'!$J$72)+(AU11*'5. TNC Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!Z23%","v":647800422.85901737},{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!AB23%","v":421766387.49781495},{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!X23%","v":4454905259.9434261},{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!AD23%","v":144456056.95483309},{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!T23%","v":58105364.250601023},{"$f":"'TNC BAU'!C10*'6. TNC Assumptions'!V23%","v":0},null,null,null,{"$f":"'TNC BAU'!AC10","v":12426.2922},{"$f":"'TNC BAU'!AE10","v":7947.74568},{"$f":"'TNC BAU'!AD10","v":99708.297974999994},{"$f":"'TNC BAU'!AF10","v":6974.0939249999992},{"$f":"'TNC BAU'!AG10","v":532.54260000000011},{"$f":"'TNC BAU'!AH10","v":1339.0276200000226},128928.00000000001,null,{"$f":"'TNC BAU'!AN10","v":158784.06423508225},{"$f":"'TNC BAU'!AR10","v":4067.9999999999995},null,291780.06423508225,null,null,{"$f":"'UD1 BAU'!AA10","v":2013},128928.00000000001,{"$f":"'6. TNC Assumptions'!AF23*'5. TNC Parameters'!$J$64","v":0},128928.00000000001,158784.06423508225,4067.9999999999995,291780.06423508225,null,null,2014,{"$f":"AB12*'5. TNC Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB12*'5. TNC Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB12*'5. TNC Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AC12*'5. TNC Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AC12*'5. TNC Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AC12*'5. TNC Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AD12*'5. TNC Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AD12*'5. TNC Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AD12*'5. TNC Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"AS12+(AT12*'5. TNC Parameters'!$J$72)+(AU12*'5. TNC Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!Z24%","v":656235145.94545913},{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!AB24%","v":427258021.2791149},{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!X24%","v":4512910613.0089855},{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!AD24%","v":146336955.44698867},{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!T24%","v":58861928.525640577},{"$f":"'TNC BAU'!C11*'6. TNC Assumptions'!V24%","v":0},null,null,null,{"$f":"'TNC BAU'!AC11","v":12297.072199999999},{"$f":"'TNC BAU'!AE11","v":8836.3816800000004},{"$f":"'TNC BAU'!AD11","v":107193.32032500001},{"$f":"'TNC BAU'!AF11","v":6893.6278499999989},{"$f":"'TNC BAU'!AG11","v":699.3216000000001},{"$f":"'TNC BAU'!AH11","v":1324.2763449999911},137244,null,{"$f":"'TNC BAU'!AN11","v":163233.8049958382},{"$f":"'TNC BAU'!AR11","v":3743.9999999999995},null,304221.8049958382,null,null,{"$f":"'UD1 BAU'!AA11","v":2014},137244,{"$f":"'6. TNC Assumptions'!AF24*'5. TNC Parameters'!$J$64","v":0},137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,null,2015,{"$f":"AB13*'5. TNC Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB13*'5. TNC Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB13*'5. TNC Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AC13*'5. TNC Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AC13*'5. TNC Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AC13*'5. TNC Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AD13*'5. TNC Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AD13*'5. TNC Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AD13*'5. TNC Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"AS13+(AT13*'5. TNC Parameters'!$J$72)+(AU13*'5. TNC Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!Z25%","v":663947560.93049109},{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!AB25%","v":432279378.61748272},{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!X25%","v":4565948673.6080322},{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!AD25%","v":148056783.0652234},{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!T25%","v":59553704.366075002},{"$f":"'TNC BAU'!C12*'6. TNC Assumptions'!V25%","v":0},null,null,null,{"$f":"B14*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11785.069206516215},{"$f":"C14*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9207.550764552383},{"$f":"D14*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":110904.49015105827},{"$f":"E14*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6362.5454406713106},{"$f":"F14*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":890.17115999817361},{"$f":"'TNC BAU'!AH12","v":3065.4368445645741},142215.26356736093,null,{"$f":"'TNC BAU'!AN12","v":163590.48983006406},{"$f":"'TNC BAU'!AR12","v":3190},null,308995.753397425,null,null,{"$f":"'UD1 BAU'!AA12","v":2015},142215.26356736093,{"$f":"'6. TNC Assumptions'!AF25*'5. TNC Parameters'!$J$64","v":0},142215.26356736093,163590.48983006406,3190,308995.753397425,null,null,2016,{"$f":"AB14*'5. TNC Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB14*'5. TNC Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB14*'5. TNC Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AC14*'5. TNC Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AC14*'5. TNC Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AC14*'5. TNC Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AD14*'5. TNC Parameters'!$M$56/1000","v":10.5072858},{"$f":"AD14*'5. TNC Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AD14*'5. TNC Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"AS14+(AT14*'5. TNC Parameters'!$J$72)+(AU14*'5. TNC Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!Z26%","v":671379861.15014267},{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!AB26%","v":437118360.35294837},{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!X26%","v":4604595857.3128834},{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!AD26%","v":149714146.57711643},{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!T26%","v":72684890.464459956},{"$f":"'TNC BAU'!C13*'6. TNC Assumptions'!V26%","v":0},null,null,null,{"$f":"B15*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11916.992535415033},{"$f":"C15*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9310.6210755177999},{"$f":"D15*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":111843.20990262608},{"$f":"E15*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6433.7684568534496},{"$f":"F15*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":1086.4478364161384},{"$f":"'TNC BAU'!AH13","v":3183.1175452134653},143774.15735204198,null,{"$f":"'TNC BAU'!AN13","v":167953.80128073459},{"$f":"'TNC BAU'!AR13","v":2970.1605876630947},null,314698.11922043969,null,null,{"$f":"'UD1 BAU'!AA13","v":2016},143774.15735204198,{"$f":"'6. TNC Assumptions'!AF26*'5. TNC Parameters'!$J$64","v":0},143774.15735204198,167953.80128073459,2970.1605876630947,314698.11922043969,null,null,2017,{"$f":"AB15*'5. TNC Parameters'!$M$54/1000","v":446.36699988144358},{"$f":"AB15*'5. TNC Parameters'!$N$54/1000","v":0.21255571422925881},{"$f":"AB15*'5. TNC Parameters'!$O$54/1000","v":2.0611463197988737E-2},{"$f":"AC15*'5. TNC Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AC15*'5. TNC Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AC15*'5. TNC Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AD15*'5. TNC Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AD15*'5. TNC Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AD15*'5. TNC Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.03498425157534,0.25053070037744929,4.9004830096801587E-2,{"$f":"AS15+(AT15*'5. TNC Parameters'!$J$72)+(AU15*'5. TNC Parameters'!$J$73)","v":1015.9016911298585}]
[2017,{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!Z27%","v":678523375.78628314},{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!AB27%","v":441769321.13624877},{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!X27%","v":4640991824.1563301},{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!AD27%","v":151307112.43623346},{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!T27%","v":86055420.074820518},{"$f":"'TNC BAU'!C14*'6. TNC Assumptions'!V27%","v":0},null,null,null,{"$f":"B16*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12043.789920206525},{"$f":"C16*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9409.6865402020976},{"$f":"D16*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":112727.24878148138},{"$f":"E16*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6502.2240686412952},{"$f":"F16*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":1286.3020684867911},{"$f":"'TNC BAU'!AH14","v":3305.2707720748726},{"$f":"SUM(K16:P16)","v":145274.52215109294},null,{"$f":"'TNC BAU'!AN14","v":172422.2989223965},{"$f":"'TNC BAU'!AR14","v":2771.0873944994819},null,320467.90846798895,null,null,{"$f":"'UD1 BAU'!AA14","v":2017},145274.52215109294,{"$f":"'6. TNC Assumptions'!AF27*'5. TNC Parameters'!$J$64","v":0},145274.52215109294,172422.2989223965,2771.0873944994819,320467.90846798895,null,null,2018,{"$f":"AB16*'5. TNC Parameters'!$M$54/1000","v":451.02509245116914},{"$f":"AB16*'5. TNC Parameters'!$N$54/1000","v":0.21477385354817577},{"$f":"AB16*'5. TNC Parameters'!$O$54/1000","v":2.0826555495580681E-2},{"$f":"AC16*'5. TNC Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AC16*'5. TNC Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AC16*'5. TNC Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AD16*'5. TNC Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AD16*'5. TNC Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AD16*'5. TNC Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1013.3746742943963,0.25285915441075896,4.997243926700435E-2,{"$f":"AS16+(AT16*'5. TNC Parameters'!$J$72)+(AU16*'5. TNC Parameters'!$J$73)","v":1034.5879400562326}]
[2018,{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!Z28%","v":685370728.89498138},{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!AB28%","v":446227458.67779541},{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!X28%","v":4675102345.1835585},{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!AD28%","v":152834035.8462159},{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!T28%","v":99648136.397729069},{"$f":"'TNC BAU'!C15*'6. TNC Assumptions'!V28%","v":0},null,null,null,{"$f":"B17*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12165.330437885919},{"$f":"C17*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9504.6448698370423},{"$f":"D17*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":113555.77538432696},{"$f":"E17*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6567.8415930755427},{"$f":"F17*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":1489.4774072081607},{"$f":"'TNC BAU'!AH15","v":3432.0664811448746},146715.13617347847,null,{"$f":"'TNC BAU'!AN15","v":177000.36178239784},{"$f":"'TNC BAU'!AR15","v":2586.1938604710826},null,326301.69181634736,null,null,{"$f":"'UD1 BAU'!AA15","v":2018},146715.13617347847,{"$f":"'6. TNC Assumptions'!AF28*'5. TNC Parameters'!$J$64","v":0},146715.13617347847,177000.36178239784,2586.1938604710826,326301.69181634736,null,null,2019,{"$f":"AB17*'5. TNC Parameters'!$M$54/1000","v":455.4976803696282},{"$f":"AB17*'5. TNC Parameters'!$N$54/1000","v":0.21690365731887054},{"$f":"AB17*'5. TNC Parameters'!$O$54/1000","v":2.1033081921829871E-2},{"$f":"AC17*'5. TNC Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AC17*'5. TNC Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AC17*'5. TNC Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AD17*'5. TNC Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AD17*'5. TNC Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AD17*'5. TNC Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1031.927108220802,0.25516366622309267,5.095013287992671E-2,{"$f":"AS17+(AT17*'5. TNC Parameters'!$J$72)+(AU17*'5. TNC Parameters'!$J$73)","v":1053.4893394745973}]
[2019,{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!Z29%","v":691915915.85062313},{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!AB29%","v":450488863.51849526},{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!X29%","v":4706903067.8738737},{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!AD29%","v":154293577.8074134},{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!T29%","v":113445559.71939257},{"$f":"'TNC BAU'!C16*'6. TNC Assumptions'!V29%","v":0},null,null,null,{"$f":"B18*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12281.50750634856},{"$f":"C18*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9595.4127929439492},{"$f":"D18*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114328.19820125226},{"$f":"E18*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6630.5634884080537},{"$f":"F18*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":1695.7125768582889},{"$f":"'TNC BAU'!AH16","v":3563.6810867473969},148095.0756525585,null,{"$f":"'TNC BAU'!AN16","v":181692.71062457754},{"$f":"'TNC BAU'!AR16","v":2414.4674061712371},null,332202.25368330732,null,null,{"$f":"'UD1 BAU'!AA16","v":2019},148095.0756525585,{"$f":"'6. TNC Assumptions'!AF29*'5. TNC Parameters'!$J$64","v":0},148095.0756525585,181692.71062457754,2414.4674061712371,332202.25368330732,null,null,2020,{"$f":"AB18*'5. TNC Parameters'!$M$54/1000","v":459.78189567395924},{"$f":"AB18*'5. TNC Parameters'!$N$54/1000","v":0.21894375984474246},{"$f":"AB18*'5. TNC Parameters'!$O$54/1000","v":2.1230910045550788E-2},{"$f":"AC18*'5. TNC Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AC18*'5. TNC Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AC18*'5. TNC Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AD18*'5. TNC Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AD18*'5. TNC Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AD18*'5. TNC Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1050.7012295260299,0.25744039020124748,5.1938565128443616E-2,{"$f":"AS18+(AT18*'5. TNC Parameters'!$J$72)+(AU18*'5. TNC Parameters'!$J$73)","v":1072.6149316893373}]
[2020,{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!Z30%","v":697535130.38246429},{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!AB30%","v":454147391.25333387},{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!X30%","v":4732178830.2455244},{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!AD30%","v":155546632.83147553},{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!T30%","v":127317000.69457309},{"$f":"'TNC BAU'!C17*'6. TNC Assumptions'!V30%","v":0},null,null,null,{"$f":"B19*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12381.24856428874},{"$f":"C19*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9673.3394336960118},{"$f":"D19*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114942.13316622682},{"$f":"E19*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6684.4118793105145},{"$f":"F19*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":1903.054115645198},{"$f":"'TNC BAU'!AH17","v":3700.3341521094567},149284.52131127674,null,{"$f":"'TNC BAU'!AN17","v":186439.79126419281},{"$f":"'TNC BAU'!AR17","v":2254.834158556906},null,337979.14673402644,null,null,{"$f":"'UD1 BAU'!AA17","v":2020},149284.52131127674,{"$f":"'6. TNC Assumptions'!AF30*'5. TNC Parameters'!$J$64","v":2139.5089285714284},147145.01238270532,186439.79126419281,2254.834158556906,335839.63780545502,null,null,2021,{"$f":"AB19*'5. TNC Parameters'!$M$54/1000","v":456.83229124384223},{"$f":"AB19*'5. TNC Parameters'!$N$54/1000","v":0.2175391863065915},{"$f":"AB19*'5. TNC Parameters'!$O$54/1000","v":2.1094708975184631E-2},{"$f":"AC19*'5. TNC Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AC19*'5. TNC Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AC19*'5. TNC Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AD19*'5. TNC Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AD19*'5. TNC Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AD19*'5. TNC Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1062.4569725568806,0.25632081912812926,5.2602336994584199E-2,{"$f":"AS19+(AT19*'5. TNC Parameters'!$J$72)+(AU19*'5. TNC Parameters'!$J$73)","v":1084.5404894594699}]
[2021,{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!Z31%","v":702811741.54643071},{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!AB31%","v":457582858.64471757},{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!X31%","v":4730695875.9552288},{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!AD31%","v":156723289.12241521},{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!T31%","v":159346980.21422479},{"$f":"'TNC BAU'!C18*'6. TNC Assumptions'!V31%","v":6213374.1196026187},null,null,null,{"$f":"B20*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12474.908412449144},{"$f":"C20*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9746.5148891324825},{"$f":"D20*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114906.11298701781},{"$f":"E20*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6734.9771351816862},{"$f":"F20*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":2381.8180200442021},{"$f":"'TNC BAU'!AH18","v":3842.1793086271005},150086.51075245242,null,{"$f":"'TNC BAU'!AN18","v":191308.20008906061},{"$f":"'TNC BAU'!AR18","v":2106.5470135193104},null,343501.25785503234,null,null,{"$f":"'UD1 BAU'!AA18","v":2021},150086.51075245242,{"$f":"'6. TNC Assumptions'!AF31*'5. TNC Parameters'!$J$64","v":2567.4107142857142},147519.10003816671,191308.20008906061,2106.5470135193104,340933.84714074666,null,null,2022,{"$f":"AB20*'5. TNC Parameters'!$M$54/1000","v":457.99369874249385},{"$f":"AB20*'5. TNC Parameters'!$N$54/1000","v":0.21809223749642562},{"$f":"AB20*'5. TNC Parameters'!$O$54/1000","v":2.1148338181471577E-2},{"$f":"AC20*'5. TNC Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AC20*'5. TNC Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AC20*'5. TNC Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AD20*'5. TNC Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AD20*'5. TNC Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AD20*'5. TNC Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1078.7503846583177,0.25721608200001916,5.3476546281332374E-2,{"$f":"AS20+(AT20*'5. TNC Parameters'!$J$72)+(AU20*'5. TNC Parameters'!$J$73)","v":1101.1167975001554}]
[2022,{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!Z32%","v":707745292.28477323},{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!AB32%","v":460794968.11396503},{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!X32%","v":4726362155.582654},{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!AD32%","v":157823444.75877959},{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!T32%","v":191750505.19453141},{"$f":"'TNC BAU'!C19*'6. TNC Assumptions'!V32%","v":12513980.693255918},null,null,null,{"$f":"B21*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12562.478938054724},{"$f":"C21*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9814.9328208274546},{"$f":"D21*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114800.84920007341},{"$f":"E21*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6782.2548760812388},{"$f":"F21*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":2866.1654460656277},{"$f":"'TNC BAU'!AH19","v":3989.4138557642418},150816.0951368667,null,{"$f":"'TNC BAU'!AN19","v":196303.88113190973},{"$f":"'TNC BAU'!AR19","v":1968.7950589344198},null,349088.77132771089,null,null,{"$f":"'UD1 BAU'!AA19","v":2022},150816.0951368667,{"$f":"'6. TNC Assumptions'!AF32*'5. TNC Parameters'!$J$64","v":2995.3124999999995},147820.7826368667,196303.88113190973,1968.7950589344198,346093.45882771089,null,null,2023,{"$f":"AB21*'5. TNC Parameters'!$M$54/1000","v":458.93031460572178},{"$f":"AB21*'5. TNC Parameters'!$N$54/1000","v":0.21853824505034367},{"$f":"AB21*'5. TNC Parameters'!$O$54/1000","v":2.119158739882121E-2},{"$f":"AC21*'5. TNC Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AC21*'5. TNC Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AC21*'5. TNC Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AD21*'5. TNC Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AD21*'5. TNC Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AD21*'5. TNC Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1095.2620628749073,0.25805988978582461,5.4361978025982076E-2,{"$f":"AS21+(AT21*'5. TNC Parameters'!$J$72)+(AU21*'5. TNC Parameters'!$J$73)","v":1117.9134295712956}]
[2023,{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!Z33%","v":712337070.76740396},{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!AB33%","v":463784558.35575902},{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!X33%","v":4719240795.5964565},{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!AD33%","v":158847386.99562377},{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!T33%","v":224482487.97563204},{"$f":"'TNC BAU'!C20*'6. TNC Assumptions'!V33%","v":18892755.164566327},null,null,null,{"$f":"B22*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12643.983006121422},{"$f":"C22*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9878.611092977666},{"$f":"D22*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114627.87511409288},{"$f":"E22*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6826.2574464172003},{"$f":"F22*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":3355.4224518462893},{"$f":"'TNC BAU'!AH20","v":4142.2425903644207},151474.3917018199,null,{"$f":"'TNC BAU'!AN20","v":201433.19141498307},{"$f":"'TNC BAU'!AR20","v":1840.8253264277882},null,354748.40844323079,null,null,{"$f":"'UD1 BAU'!AA20","v":2023},151474.3917018199,{"$f":"'6. TNC Assumptions'!AF33*'5. TNC Parameters'!$J$64","v":3423.2142857142853},148051.17741610561,201433.19141498307,1840.8253264277882,351325.19415751647,null,null,2024,{"$f":"AB22*'5. TNC Parameters'!$M$54/1000","v":459.6456074531381},{"$f":"AB22*'5. TNC Parameters'!$N$54/1000","v":0.21887886069197049},{"$f":"AB22*'5. TNC Parameters'!$O$54/1000","v":2.1224616794372899E-2},{"$f":"AC22*'5. TNC Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AC22*'5. TNC Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AC22*'5. TNC Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AD22*'5. TNC Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AD22*'5. TNC Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AD22*'5. TNC Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1112.0133923805481,0.25885253081266957,5.5259858045028989E-2,{"$f":"AS22+(AT22*'5. TNC Parameters'!$J$72)+(AU22*'5. TNC Parameters'!$J$73)","v":1134.9521433482837}]
[2024,{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!Z34%","v":716590103.89347744},{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!AB34%","v":466553600.10719198},{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!X34%","v":4709406076.0144958},{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!AD34%","v":159795790.81539801},{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!T34%","v":257498693.4581452},{"$f":"'TNC BAU'!C21*'6. TNC Assumptions'!V34%","v":25340740.017223727},null,null,null,{"$f":"B23*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12719.474344109221},{"$f":"C23*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9937.5916822831896},{"$f":"D23*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":114388.99495161526},{"$f":"E23*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6867.0138526722358},{"$f":"F23*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":3848.9278390585914},{"$f":"'TNC BAU'!AH21","v":4300.8780915512325},152062.88076128974,null,{"$f":"'TNC BAU'!AN21","v":206702.90891341644},{"$f":"'TNC BAU'!AR21","v":1721.9387026629272},null,360487.72837736912,null,null,{"$f":"'UD1 BAU'!AA21","v":2024},152062.88076128974,{"$f":"'6. TNC Assumptions'!AF34*'5. TNC Parameters'!$J$64","v":3851.1160714285706},148211.76468986116,206702.90891341644,1721.9387026629272,356636.61230594054,null,null,2025,{"$f":"AB23*'5. TNC Parameters'!$M$54/1000","v":460.14417312673055},{"$f":"AB23*'5. TNC Parameters'!$N$54/1000","v":0.2191162729174907},{"$f":"AB23*'5. TNC Parameters'!$O$54/1000","v":2.1247638585938491E-2},{"$f":"AC23*'5. TNC Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AC23*'5. TNC Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AC23*'5. TNC Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AD23*'5. TNC Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AD23*'5. TNC Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AD23*'5. TNC Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1129.0284136002997,0.2595950755629976,5.6171535854202918E-2,{"$f":"AS23+(AT23*'5. TNC Parameters'!$J$72)+(AU23*'5. TNC Parameters'!$J$73)","v":1152.2574081739272}]
[2025,{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!Z35%","v":719500911.39951229},{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!AB35%","v":468448752.87832415},{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!X35%","v":4690370292.9667664},{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!AD35%","v":160444885.44398835},{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!T35%","v":290349253.24709904},{"$f":"'TNC BAU'!C22*'6. TNC Assumptions'!V35%","v":31804593.446913015},null,null,null,{"$f":"B24*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12771.141177341342},{"$f":"C24*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9977.958436308305},{"$f":"D24*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":113926.62580021909},{"$f":"E24*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6894.9078402640271},{"$f":"F24*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":4339.9572590619009},{"$f":"'TNC BAU'!AH22","v":4465.5936066152526},152376.18411980991,null,{"$f":"'TNC BAU'!AN22","v":212014.80398631771},{"$f":"'TNC BAU'!AR22","v":1611.2689226819161},null,366002.25702880952,null,null,{"$f":"'UD1 BAU'!AA22","v":2025},152376.18411980991,{"$f":"'6. TNC Assumptions'!AF35*'5. TNC Parameters'!$J$64","v":4279.017857142856},148097.16626266704,212014.80398631771,1611.2689226819161,361723.23917166668,null,null,2026,{"$f":"AB24*'5. TNC Parameters'!$M$54/1000","v":459.78838626572656},{"$f":"AB24*'5. TNC Parameters'!$N$54/1000","v":0.21894685060272692},{"$f":"AB24*'5. TNC Parameters'!$O$54/1000","v":2.1231209755415946E-2},{"$f":"AC24*'5. TNC Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AC24*'5. TNC Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AC24*'5. TNC Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AD24*'5. TNC Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AD24*'5. TNC Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AD24*'5. TNC Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1145.3514751028545,0.25996450129326415,5.7050971352138206E-2,{"$f":"AS24+(AT24*'5. TNC Parameters'!$J$72)+(AU24*'5. TNC Parameters'!$J$73)","v":1168.8517770981232}]
[2026,{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!Z36%","v":722042141.61148834},{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!AB36%","v":470103283.26837105},{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!X36%","v":4646294216.5391397},{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!AD36%","v":161011566.29704553},{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!T36%","v":339250135.6298281},{"$f":"'TNC BAU'!C23*'6. TNC Assumptions'!V36%","v":44683695.270313293},null,null,null,{"$f":"B25*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12816.248013603918},{"$f":"C25*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10013.199933616303},{"$f":"D25*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":112856.04110172701},{"$f":"E25*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6919.2602042914559},{"$f":"F25*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":5070.8967641511144},{"$f":"'TNC BAU'!AH23","v":4636.5655874974436},152312.21160488724,null,{"$f":"'TNC BAU'!AN23","v":217477.49183456175},{"$f":"'TNC BAU'!AR23","v":1508.4216008801855},null,371298.12504032912,null,null,{"$f":"'UD1 BAU'!AA23","v":2026},152312.21160488724,{"$f":"'6. TNC Assumptions'!AF36*'5. TNC Parameters'!$J$64","v":4706.9196428571422},147605.29196203011,217477.49183456175,1508.4216008801855,366591.20539747202,null,null,2027,{"$f":"AB25*'5. TNC Parameters'!$M$54/1000","v":458.2612936369971},{"$f":"AB25*'5. TNC Parameters'!$N$54/1000","v":0.21821966363666528},{"$f":"AB25*'5. TNC Parameters'!$O$54/1000","v":2.1160694655676632E-2},{"$f":"AC25*'5. TNC Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AC25*'5. TNC Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AC25*'5. TNC Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AD25*'5. TNC Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AD25*'5. TNC Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AD25*'5. TNC Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1161.0128197503548,0.25982694335185635,5.7901866623292261E-2,{"$f":"AS25+(AT25*'5. TNC Parameters'!$J$72)+(AU25*'5. TNC Parameters'!$J$73)","v":1184.7632495878922}]
[2027,{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!Z37%","v":724224539.96517396},{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!AB37%","v":471524187.35740006},{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!X37%","v":4599512357.021472},{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!AD37%","v":161498229.54972875},{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!T37%","v":388295624.24361283},{"$f":"'TNC BAU'!C24*'6. TNC Assumptions'!V37%","v":57624111.446252756},null,null,null,{"$f":"B26*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12854.985584381835},{"$f":"C26*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10043.465190712621},{"$f":"D26*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":111719.73435607416},{"$f":"E26*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6940.1739172291345},{"$f":"F26*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":5803.9977518518963},{"$f":"'TNC BAU'!AH24","v":4814.0317798988908},152176.38858014852,null,{"$f":"'TNC BAU'!AN24","v":223099.334210706},{"$f":"'TNC BAU'!AR24","v":1412.8380046874765},null,376688.56079554197,null,null,{"$f":"'UD1 BAU'!AA24","v":2027},152176.38858014852,{"$f":"'6. TNC Assumptions'!AF37*'5. TNC Parameters'!$J$64","v":5134.8214285714284},147041.5671515771,223099.334210706,1412.8380046874765,371553.73936697055,null,null,2028,{"$f":"AB26*'5. TNC Parameters'!$M$54/1000","v":456.51113104147231},{"$f":"AB26*'5. TNC Parameters'!$N$54/1000","v":0.21738625287689153},{"$f":"AB26*'5. TNC Parameters'!$O$54/1000","v":2.1079879066850091E-2},{"$f":"AC26*'5. TNC Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AC26*'5. TNC Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AC26*'5. TNC Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AD26*'5. TNC Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AD26*'5. TNC Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AD26*'5. TNC Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1176.9856719131485,0.25963354636342395,5.8769413663780946E-2,{"$f":"AS26+(AT26*'5. TNC Parameters'!$J$72)+(AU26*'5. TNC Parameters'!$J$73)","v":1200.9897958440408}]
[2028,{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!Z38%","v":726060559.08581984},{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!AB38%","v":472719572.73315227},{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!X38%","v":4550193166.1704378},{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!AD38%","v":161907652.07139313},{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!T38%","v":437421843.67577064},{"$f":"'TNC BAU'!C25*'6. TNC Assumptions'!V38%","v":70608018.939436093},null,null,null,{"$f":"B27*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12887.574923773302},{"$f":"C27*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10068.926899216141},{"$f":"D27*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":110521.79716777141},{"$f":"E27*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6957.7683113838166},{"$f":"F27*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":6538.3054528378361},{"$f":"'TNC BAU'!AH25","v":4998.2389638573313},151972.61171883982,null,{"$f":"'TNC BAU'!AN25","v":228889.14850052574},{"$f":"'TNC BAU'!AR25","v":1323.9996036906637},null,382185.75982305623,null,null,{"$f":"'UD1 BAU'!AA25","v":2028},151972.61171883982,{"$f":"'6. TNC Assumptions'!AF38*'5. TNC Parameters'!$J$64","v":5562.7232142857138},146409.88850455411,228889.14850052574,1323.9996036906637,376623.03660877049,null,null,2029,{"$f":"AB27*'5. TNC Parameters'!$M$54/1000","v":454.54999624677885},{"$f":"AB27*'5. TNC Parameters'!$N$54/1000","v":0.21645237916513274},{"$f":"AB27*'5. TNC Parameters'!$O$54/1000","v":2.0989321616012874E-2},{"$f":"AC27*'5. TNC Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AC27*'5. TNC Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AC27*'5. TNC Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AD27*'5. TNC Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AD27*'5. TNC Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AD27*'5. TNC Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1193.308712259799,0.25938988198980095,5.965565467915919E-2,{"$f":"AS27+(AT27*'5. TNC Parameters'!$J$72)+(AU27*'5. TNC Parameters'!$J$73)","v":1217.5708444039335}]
[2029,{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!Z39%","v":727564205.24781036},{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!AB39%","v":473698558.52482361},{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!X39%","v":4498510518.4799461},{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!AD39%","v":162242957.18690661},{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!T39%","v":486569260.25105244},{"$f":"'TNC BAU'!C26*'6. TNC Assumptions'!V39%","v":83618653.997950345},null,null,null,{"$f":"B28*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12914.264643148634},{"$f":"C28*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10089.779296578743},{"$f":"D28*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":109266.4528567629},{"$f":"E28*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6972.1776075320658},{"$f":"F28*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":7272.9299953315212},{"$f":"'TNC BAU'!AH26","v":5189.4432970519274},151705.04769640582,null,{"$f":"'TNC BAU'!AN26","v":234856.20185040613},{"$f":"'TNC BAU'!AR26","v":1241.4252083156673},null,387802.67475512758,null,null,{"$f":"'UD1 BAU'!AA26","v":2029},151705.04769640582,{"$f":"'6. TNC Assumptions'!AF39*'5. TNC Parameters'!$J$64","v":5990.625},145714.42269640582,234856.20185040613,1241.4252083156673,381812.04975512758,null,null,2030,{"$f":"AB28*'5. TNC Parameters'!$M$54/1000","v":452.39082528016934},{"$f":"AB28*'5. TNC Parameters'!$N$54/1000","v":0.21542420251436634},{"$f":"AB28*'5. TNC Parameters'!$O$54/1000","v":2.0889619637756734E-2},{"$f":"AC28*'5. TNC Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AC28*'5. TNC Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AC28*'5. TNC Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AD28*'5. TNC Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AD28*'5. TNC Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AD28*'5. TNC Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1210.0230257829071,0.25910211786503728,6.0562746923409627E-2,{"$f":"AS28+(AT28*'5. TNC Parameters'!$J$72)+(AU28*'5. TNC Parameters'!$J$73)","v":1234.5482773127092}]
[2030,{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!Z40%","v":728750862.13066983},{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!AB40%","v":474471160.65508187},{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!X40%","v":4444641983.8396387},{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!AD40%","v":162507575.37517458},{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!T40%","v":535683067.55758578},{"$f":"'TNC BAU'!C27*'6. TNC Assumptions'!V40%","v":96640426.13540329},null,null,null,{"$f":"B29*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12935.327802819387},{"$f":"C29*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10106.235721953244},{"$f":"D29*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":107958.01450221019},{"$f":"E29*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6983.5492259910552},{"$f":"F29*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":8007.0521677028601},{"$f":"'TNC BAU'!AH27","v":5387.9106711536515},151378.09009183041,null,{"$f":"'TNC BAU'!AN27","v":241010.20328075896},{"$f":"'TNC BAU'!AR27","v":1164.6683044233207},null,393552.96167701273,null,null,{"$f":"'UD1 BAU'!AA27","v":2030},151378.09009183041,{"$f":"'6. TNC Assumptions'!AF40*'5. TNC Parameters'!$J$64","v":6418.5267857142862},144959.56330611612,241010.20328075896,1164.6683044233207,387134.43489129841,null,null,2031,{"$f":"AB29*'5. TNC Parameters'!$M$54/1000","v":450.04725862270033},{"$f":"AB29*'5. TNC Parameters'!$N$54/1000","v":0.21430821839176203},{"$f":"AB29*'5. TNC Parameters'!$O$54/1000","v":2.0781402995564805E-2},{"$f":"AC29*'5. TNC Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AC29*'5. TNC Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AC29*'5. TNC Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AD29*'5. TNC Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AD29*'5. TNC Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AD29*'5. TNC Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1227.1719339095894,0.25877694392021944,6.1492955160684745E-2,{"$f":"AS29+(AT29*'5. TNC Parameters'!$J$72)+(AU29*'5. TNC Parameters'!$J$73)","v":1251.9662581454788}]
[{"$f":"A29+1","v":2031},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!Z41%","v":729160822.23829675},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!AB41%","v":474738075.25950414},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!X41%","v":4356893853.2226725},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!AD41%","v":162598994.30385512},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!T41%","v":600447611.28419113},{"$f":"'TNC BAU'!C28*'6. TNC Assumptions'!V41%","v":122480069.08242799},null,null,null,{"$f":"B30*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12942.604594729766},{"$f":"C30*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10111.921003027437},{"$f":"D30*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":105826.65859275073},{"$f":"E30*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6987.4778341630372},{"$f":"F30*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":8975.1116634058035},{"$f":"'TNC BAU'!AH28","v":5550.5624011233949},150394.33608920017,null,{"$f":"'TNC BAU'!AN28","v":245993.92657339474},{"$f":"'TNC BAU'!AR28","v":1093.2119653143632},null,397481.47462790925,null,null,{"$f":"'UD1 BAU'!AA28","v":2031},150394.33608920017,{"$f":"'6. TNC Assumptions'!AF41*'5. TNC Parameters'!$J$64","v":6846.4285714285725},143547.90751777159,245993.92657339474,1093.2119653143632,390635.04605648067,null,null,2032,{"$f":"AB30*'5. TNC Parameters'!$M$54/1000","v":445.66457559597433},{"$f":"AB30*'5. TNC Parameters'!$N$54/1000","v":0.21222122647427347},{"$f":"AB30*'5. TNC Parameters'!$O$54/1000","v":2.0579028021747731E-2},{"$f":"AC30*'5. TNC Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AC30*'5. TNC Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AC30*'5. TNC Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AD30*'5. TNC Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AD30*'5. TNC Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AD30*'5. TNC Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1238.5443122601002,0.25730029205926602,6.2131435535114778E-2,{"$f":"AS30+(AT30*'5. TNC Parameters'!$J$72)+(AU30*'5. TNC Parameters'!$J$73)","v":1263.491987351046}]
[{"$f":"A30+1","v":2032},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!Z42%","v":729383812.14464831},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!AB42%","v":474883258.31887192},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!X42%","v":4267950194.7253394},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!AD42%","v":162648719.86974794},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!T42%","v":665114146.68553638},{"$f":"'TNC BAU'!C29*'6. TNC Assumptions'!V42%","v":148310688.8742224},null,null,null,{"$f":"B31*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12946.562665567508},{"$f":"C31*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10115.013402191971},{"$f":"D31*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":103666.26394030232},{"$f":"E31*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6989.6147249289033},{"$f":"F31*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":9941.7061925627531},{"$f":"'TNC BAU'!AH29","v":5718.0915326599152},149377.25245821339,null,{"$f":"'TNC BAU'!AN29","v":251105.94195788406},{"$f":"'TNC BAU'!AR29","v":1026.7950173580505},null,401509.98943345551,null,null,{"$f":"'UD1 BAU'!AA29","v":2032},149377.25245821339,{"$f":"'6. TNC Assumptions'!AF42*'5. TNC Parameters'!$J$64","v":7274.3303571428587},142102.92210107052,251105.94195788406,1026.7950173580505,394235.65907631262,null,null,2033,{"$f":"AB31*'5. TNC Parameters'!$M$54/1000","v":441.17841607186756},{"$f":"AB31*'5. TNC Parameters'!$N$54/1000","v":0.21008496003422264},{"$f":"AB31*'5. TNC Parameters'!$O$54/1000","v":2.0371874912409466E-2},{"$f":"AC31*'5. TNC Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AC31*'5. TNC Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AC31*'5. TNC Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AD31*'5. TNC Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AD31*'5. TNC Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AD31*'5. TNC Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1250.2414419860715,0.25581233984682816,6.2786855070818562E-2,{"$f":"AS31+(AT31*'5. TNC Parameters'!$J$72)+(AU31*'5. TNC Parameters'!$J$73)","v":1275.3472332933461}]
[2033,{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!Z43%","v":729429453.12962413},{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!AB43%","v":474912974.00394374},{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!X43%","v":4177935540.0089178},{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!AD43%","v":162658897.56721848},{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!T43%","v":729642709.2203002},{"$f":"'TNC BAU'!C30*'6. TNC Assumptions'!V43%","v":174114746.65581715},null,null,null,{"$f":"B32*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12947.372793050827},{"$f":"C32*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10115.646346284002},{"$f":"D32*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":101479.85535337451},{"$f":"E32*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6990.0520980859956},{"$f":"F32*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":10906.238390450804},{"$f":"'TNC BAU'!AH30","v":5890.6443878102173},148329.80936905637,null,{"$f":"'TNC BAU'!AN30","v":256351.71504692812},{"$f":"'TNC BAU'!AR30","v":965.05887667519266},null,405646.58329265972,null,null,{"$f":"'UD1 BAU'!AA30","v":2033},148329.80936905637,{"$f":"'6. TNC Assumptions'!AF43*'5. TNC Parameters'!$J$64","v":7702.232142857144},140627.57722619924,256351.71504692812,965.05887667519266,397944.35114980256,null,null,2034,{"$f":"AB32*'5. TNC Parameters'!$M$54/1000","v":436.5980013595472},{"$f":"AB32*'5. TNC Parameters'!$N$54/1000","v":0.2079038101712129},{"$f":"AB32*'5. TNC Parameters'!$O$54/1000","v":2.016036947114792E-2},{"$f":"AC32*'5. TNC Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AC32*'5. TNC Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AC32*'5. TNC Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AD32*'5. TNC Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AD32*'5. TNC Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AD32*'5. TNC Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1262.2888998682376,0.25431724083965923,6.3460558805795153E-2,{"$f":"AS32+(AT32*'5. TNC Parameters'!$J$72)+(AU32*'5. TNC Parameters'!$J$73)","v":1287.5580774133559}]
[2034,{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!Z44%","v":722283777.93112886},{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!AB44%","v":470260606.533418},{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!X44%","v":4047610130.0414085},{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!AD44%","v":161065449.91416064},{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!T44%","v":786350157.73015404},{"$f":"'TNC BAU'!C31*'6. TNC Assumptions'!V44%","v":197951159.73855349},null,null,null,{"$f":"B33*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12820.537058277538},{"$f":"C33*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":10016.550919161804},{"$f":"D33*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":98314.319737584752},{"$f":"E33*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6921.5757818374823},{"$f":"F33*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":11753.86551554546},{"$f":"'TNC BAU'!AH31","v":6068.6914423461449},145895.54045475318,null,{"$f":"'TNC BAU'!AN31","v":261000.9363859173},{"$f":"'TNC BAU'!AR31","v":906.15745249259214},null,407802.63429316302,null,null,{"$f":"'UD1 BAU'!AA31","v":2034},145895.54045475318,{"$f":"'6. TNC Assumptions'!AF44*'5. TNC Parameters'!$J$64","v":8130.1339285714303},137765.40652618176,261000.9363859173,906.15745249259214,399672.50036459166,null,null,2035,{"$f":"AB33*'5. TNC Parameters'!$M$54/1000","v":427.7119917174449},{"$f":"AB33*'5. TNC Parameters'!$N$54/1000","v":0.20367237700830709},{"$f":"AB33*'5. TNC Parameters'!$O$54/1000","v":1.9750048679593415E-2},{"$f":"AC33*'5. TNC Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AC33*'5. TNC Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AC33*'5. TNC Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AD33*'5. TNC Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AD33*'5. TNC Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AD33*'5. TNC Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1268.1260456799212,0.25068029311504397,6.38347370908873E-2,{"$f":"AS33+(AT33*'5. TNC Parameters'!$J$72)+(AU33*'5. TNC Parameters'!$J$73)","v":1293.4158046608818}]
[2035,{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!Z45%","v":720524372.59324598},{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!AB45%","v":469115102.44401318},{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!X45%","v":3948571052.7859917},{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!AD45%","v":160673111.85952625},{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!T45%","v":848134362.01618373},{"$f":"'TNC BAU'!C32*'6. TNC Assumptions'!V45%","v":222948839.43985865},null,null,null,{"$f":"B34*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12789.307613530116},{"$f":"C34*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9992.1516820574816},{"$f":"D34*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":95908.712676880808},{"$f":"E34*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6904.7155701738502},{"$f":"F34*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":12677.376779610326},{"$f":"'TNC BAU'!AH32","v":6251.8123540131874},144524.07667626577,null,{"$f":"'TNC BAU'!AN32","v":266376.06904021499},{"$f":"'TNC BAU'!AR32","v":852.48911182098595},null,411752.63482830179,null,null,{"$f":"'UD1 BAU'!AA32","v":2035},144524.07667626577,{"$f":"'6. TNC Assumptions'!AF45*'5. TNC Parameters'!$J$64","v":8558.0357142857156},135966.04096198006,266376.06904021499,852.48911182098595,403194.59911401605,null,null,2036,{"$f":"AB34*'5. TNC Parameters'!$M$54/1000","v":422.12560941220175},{"$f":"AB34*'5. TNC Parameters'!$N$54/1000","v":0.20101219495819128},{"$f":"AB34*'5. TNC Parameters'!$O$54/1000","v":1.9492091632309461E-2},{"$f":"AC34*'5. TNC Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AC34*'5. TNC Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AC34*'5. TNC Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AD34*'5. TNC Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AD34*'5. TNC Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AD34*'5. TNC Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1279.6091638961009,0.24875411749850981,6.448391839745797E-2,{"$f":"AS34+(AT34*'5. TNC Parameters'!$J$72)+(AU34*'5. TNC Parameters'!$J$73)","v":1305.0442245160061}]
[2036,{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!Z46%","v":718599070.39077425},{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!AB46%","v":467861587.123362},{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!X46%","v":3791902383.9678907},{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!AD46%","v":160243779.68436641},{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!T46%","v":941162261.35081732},{"$f":"'TNC BAU'!C33*'6. TNC Assumptions'!V46%","v":273176667.23954028},null,null,null,{"$f":"B35*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12755.133499436242},{"$f":"C35*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9965.4518057276109},{"$f":"D35*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":92103.313168483248},{"$f":"E35*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6886.2655848571139},{"$f":"F35*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":14067.899064401692},{"$f":"'TNC BAU'!AH33","v":6440.4228241135461},142218.48594701945,null,{"$f":"'TNC BAU'!AN33","v":271900.32389050152},{"$f":"'TNC BAU'!AR33","v":802.56857223432985},null,414921.37840975524,null,null,{"$f":"'UD1 BAU'!AA33","v":2036},142218.48594701945,{"$f":"'6. TNC Assumptions'!AF46*'5. TNC Parameters'!$J$64","v":8558.0357142857156},133660.45023273374,271900.32389050152,802.56857223432985,406363.34269546956,null,null,2037,{"$f":"AB35*'5. TNC Parameters'!$M$54/1000","v":414.96758021055444},{"$f":"AB35*'5. TNC Parameters'!$N$54/1000","v":0.19760360962407353},{"$f":"AB35*'5. TNC Parameters'!$O$54/1000","v":1.9161562145364706E-2},{"$f":"AC35*'5. TNC Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AC35*'5. TNC Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AC35*'5. TNC Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AD35*'5. TNC Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AD35*'5. TNC Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AD35*'5. TNC Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1290.0114428375421,0.24611685024664171,6.5085748656647804E-2,{"$f":"AS35+(AT35*'5. TNC Parameters'!$J$72)+(AU35*'5. TNC Parameters'!$J$73)","v":1315.5599171933893}]
[2037,{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!Z47%","v":716520650.39267421},{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!AB47%","v":466508380.69840622},{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!X47%","v":3635239848.1305714},{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!AD47%","v":159780303.05325136},{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!T47%","v":1033458681.670928},{"$f":"'TNC BAU'!C34*'6. TNC Assumptions'!V47%","v":323063120.19097722},null,null,null,{"$f":"B36*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12718.241544469967},{"$f":"C36*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9936.6285088760524},{"$f":"D36*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":88298.062626960993},{"$f":"E36*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6866.3482864726175},{"$f":"F36*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":15447.487662870715},{"$f":"'TNC BAU'!AH34","v":6634.6875394002236},139901.45616905057,null,{"$f":"'TNC BAU'!AN34","v":277580.05956782855},{"$f":"'TNC BAU'!AR34","v":756.12995537305937},null,418237.64569225215,null,null,{"$f":"'UD1 BAU'!AA34","v":2037},139901.45616905057,{"$f":"'6. TNC Assumptions'!AF47*'5. TNC Parameters'!$J$64","v":8558.0357142857156},131343.42045476486,277580.05956782855,756.12995537305937,409679.60997796647,null,null,2038,{"$f":"AB36*'5. TNC Parameters'!$M$54/1000","v":407.77403688068114},{"$f":"AB36*'5. TNC Parameters'!$N$54/1000","v":0.19417811280032432},{"$f":"AB36*'5. TNC Parameters'!$O$54/1000","v":1.8829392756395086E-2},{"$f":"AC36*'5. TNC Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AC36*'5. TNC Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AC36*'5. TNC Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AD36*'5. TNC Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AD36*'5. TNC Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AD36*'5. TNC Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1300.8885413754531,0.2435001964471129,6.5712231412348374E-2,{"$f":"AS36+(AT36*'5. TNC Parameters'!$J$72)+(AU36*'5. TNC Parameters'!$J$73)","v":1326.5582912475106}]
[2038,{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!Z48%","v":714301696.99140549},{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!AB48%","v":465063676.54716676},{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!X48%","v":3478738136.3534503},{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!AD48%","v":159285488.21892461},{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!T48%","v":1124982527.3026178},{"$f":"'TNC BAU'!C35*'6. TNC Assumptions'!V48%","v":372582274.17577076},null,null,null,{"$f":"B37*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12678.855121597448},{"$f":"C37*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9905.856310454652},{"$f":"D37*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":84496.718417216718},{"$f":"E37*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6845.0842700395769},{"$f":"F37*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":16815.528302839131},{"$f":"'TNC BAU'!AH35","v":6834.7761272288035},137576.8185493763,null,{"$f":"'TNC BAU'!AN35","v":283421.76409684017},{"$f":"'TNC BAU'!AR35","v":712.92641376682832},null,421711.50905998331,null,null,{"$f":"'UD1 BAU'!AA35","v":2038},137576.8185493763,{"$f":"'6. TNC Assumptions'!AF48*'5. TNC Parameters'!$J$64","v":8558.0357142857156},129018.78283509059,283421.76409684017,712.92641376682832,413153.47334569757,null,null,2039,{"$f":"AB37*'5. TNC Parameters'!$M$54/1000","v":400.55687394113568},{"$f":"AB37*'5. TNC Parameters'!$N$54/1000","v":0.1907413685433979},{"$f":"AB37*'5. TNC Parameters'!$O$54/1000","v":1.8496132707238582E-2},{"$f":"AC37*'5. TNC Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AC37*'5. TNC Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AC37*'5. TNC Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AD37*'5. TNC Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AD37*'5. TNC Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AD37*'5. TNC Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1312.2723579789636,0.24091011689194625,6.6365008962031694E-2,{"$f":"AS37+(AT37*'5. TNC Parameters'!$J$72)+(AU37*'5. TNC Parameters'!$J$73)","v":1338.0718835719476}]
[2039,{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!Z49%","v":704129443.40812016},{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!AB49%","v":458440780.8293792},{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!X49%","v":3286022453.5462399},{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!AD49%","v":157017129.64561462},{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!T49%","v":1202337188.8539398},{"$f":"'TNC BAU'!C36*'6. TNC Assumptions'!V49%","v":417076579.58304459},null,null,null,{"$f":"B38*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12498.297620494133},{"$f":"C38*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9764.7886316657768},{"$f":"D38*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":79815.755911136308},{"$f":"E38*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6747.6045450339134},{"$f":"F38*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":17971.776928132575},{"$f":"'TNC BAU'!AH36","v":7041.2054900003395},133839.42912646304,null,{"$f":"'TNC BAU'!AN36","v":288611.73798728723},{"$f":"'TNC BAU'!AR36","v":671.04297887358007},null,423122.21009262383,null,null,{"$f":"'UD1 BAU'!AA36","v":2039},133839.42912646304,{"$f":"'6. TNC Assumptions'!AF49*'5. TNC Parameters'!$J$64","v":8558.0357142857156},125281.39341217733,288611.73798728723,671.04297887358007,414564.17437833815,null,null,2040,{"$f":"AB38*'5. TNC Parameters'!$M$54/1000","v":388.95362524318222},{"$f":"AB38*'5. TNC Parameters'!$N$54/1000","v":0.18521601202056295},{"$f":"AB38*'5. TNC Parameters'!$O$54/1000","v":1.7960340559569739E-2},{"$f":"AC38*'5. TNC Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AC38*'5. TNC Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AC38*'5. TNC Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AD38*'5. TNC Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AD38*'5. TNC Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AD38*'5. TNC Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1317.1833397122061,0.2361256397113026,6.6705210442182361E-2,{"$f":"AS38+(AT38*'5. TNC Parameters'!$J$72)+(AU38*'5. TNC Parameters'!$J$73)","v":1342.9646334167589}]
[2040,{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!Z50%","v":698845922.18787551},{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!AB50%","v":455000814.47601426},{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!X50%","v":3119264175.9061456},{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!AD50%","v":155838932.44879091},{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!T50%","v":1285990005.2827852},{"$f":"'TNC BAU'!C37*'6. TNC Assumptions'!V50%","v":463373501.37580633},null,null,null,{"$f":"B39*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12404.515118834792},{"$f":"C39*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9691.5173483391027},{"$f":"D39*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":75765.285114772967},{"$f":"E39*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6696.9730707598828},{"$f":"F39*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":19222.166394753211},{"$f":"'TNC BAU'!AH37","v":7253.5918744692608},131034.04892192921,null,{"$f":"'TNC BAU'!AN37","v":294501.62912292778},{"$f":"'TNC BAU'!AR37","v":633.03087041345384},null,426168.70891527046,null,null,{"$f":"'UD1 BAU'!AA37","v":2040},131034.04892192921,{"$f":"'6. TNC Assumptions'!AF50*'5. TNC Parameters'!$J$64","v":8558.0357142857156},122476.0132076435,294501.62912292778,633.03087041345384,417610.67320098478,null,null,2041,{"$f":"AB39*'5. TNC Parameters'!$M$54/1000","v":380.24392964497832},{"$f":"AB39*'5. TNC Parameters'!$N$54/1000","v":0.18106853792618011},{"$f":"AB39*'5. TNC Parameters'!$O$54/1000","v":1.7558161253447769E-2},{"$f":"AC39*'5. TNC Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AC39*'5. TNC Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AC39*'5. TNC Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AD39*'5. TNC Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AD39*'5. TNC Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AD39*'5. TNC Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1327.2463314763509,0.23284976914517502,6.72972602057237E-2,{"$f":"AS39+(AT39*'5. TNC Parameters'!$J$72)+(AU39*'5. TNC Parameters'!$J$73)","v":1353.1221592462859}]
[2041,{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!Z51%","v":693434284.914639},{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!AB51%","v":451477435.01740247},{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!X51%","v":2911195486.2382617},{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!AD51%","v":154632166.05195624},{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!T51%","v":1398641123.4690592},{"$f":"'TNC BAU'!C38*'6. TNC Assumptions'!V51%","v":521089991.40301871},null,null,null,{"$f":"B40*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12308.458557234841},{"$f":"C40*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9616.4693658706728},{"$f":"D40*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":70711.406152576717},{"$f":"E40*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6645.1138727064354},{"$f":"F40*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":20906.004161326993},{"$f":"'TNC BAU'!AH38","v":7472.3421617092827},127659.79427142495,null,{"$f":"'TNC BAU'!AN38","v":300571.20960531337},{"$f":"'TNC BAU'!AR38","v":597.60920579090839},null,428828.61308252922,null,null,{"$f":"'UD1 BAU'!AA38","v":2041},127659.79427142495,{"$f":"'6. TNC Assumptions'!AF51*'5. TNC Parameters'!$J$64","v":8558.0357142857156},119101.75855713924,300571.20960531337,597.60920579090839,420270.57736824354,null,null,2042,{"$f":"AB40*'5. TNC Parameters'!$M$54/1000","v":369.76808368683675},{"$f":"AB40*'5. TNC Parameters'!$N$54/1000","v":0.17608003985087461},{"$f":"AB40*'5. TNC Parameters'!$O$54/1000","v":1.7074428106751478E-2},{"$f":"AC40*'5. TNC Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AC40*'5. TNC Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AC40*'5. TNC Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AD40*'5. TNC Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AD40*'5. TNC Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AD40*'5. TNC Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1336.1282439959909,0.22877160245054556,6.7838127312909197E-2,{"$f":"AS40+(AT40*'5. TNC Parameters'!$J$72)+(AU40*'5. TNC Parameters'!$J$73)","v":1362.0632959965014}]
[2042,{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!Z52%","v":687910084.3895812},{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!AB52%","v":447880768.48701614},{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!X52%","v":2705554656.4732265},{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!AD52%","v":153400298.64724579},{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!T52%","v":1509131586.7193649},{"$f":"'TNC BAU'!C39*'6. TNC Assumptions'!V52%","v":577755085.63321686},null,null,null,{"$f":"B41*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12210.403997915066},{"$f":"C41*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9539.860368773443},{"$f":"D41*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":65716.498629599693},{"$f":"E41*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6592.1759918671687},{"$f":"F41*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":22557.545822542088},{"$f":"'TNC BAU'!AH39","v":7697.6472688035337},124314.132079501,null,{"$f":"'TNC BAU'!AN39","v":306827.92921425804},{"$f":"'TNC BAU'!AR39","v":564.59545445057131},null,431706.65674820961,null,null,{"$f":"'UD1 BAU'!AA39","v":2042},124314.132079501,{"$f":"'6. TNC Assumptions'!AF52*'5. TNC Parameters'!$J$64","v":8558.0357142857156},115756.09636521529,306827.92921425804,564.59545445057131,423148.62103392393,null,null,2043,{"$f":"AB41*'5. TNC Parameters'!$M$54/1000","v":359.38100701930199},{"$f":"AB41*'5. TNC Parameters'!$N$54/1000","v":0.17113381286633425},{"$f":"AB41*'5. TNC Parameters'!$O$54/1000","v":1.6594793974917262E-2},{"$f":"AC41*'5. TNC Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AC41*'5. TNC Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AC41*'5. TNC Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AD41*'5. TNC Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AD41*'5. TNC Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AD41*'5. TNC Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1345.7072985409036,0.22477510200152984,6.8414720757873471E-2,{"$f":"AS41+(AT41*'5. TNC Parameters'!$J$72)+(AU41*'5. TNC Parameters'!$J$73)","v":1371.7142628767881}]
[2043,{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!Z53%","v":682287829.16127777},{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!AB53%","v":444220261.03200889},{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!X53%","v":2502484463.6296229},{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!AD53%","v":152146565.56400701},{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!T53%","v":1617436080.5660713},{"$f":"'TNC BAU'!C40*'6. TNC Assumptions'!V53%","v":633352397.75984764},null,null,null,{"$f":"B42*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12110.608967612679},{"$f":"C42*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9461.8915599817901},{"$f":"D42*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":60784.030524477421},{"$f":"E42*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6538.298462263775},{"$f":"F42*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":24176.412993724432},{"$f":"'TNC BAU'!AH40","v":7929.7038403476463},121000.94634840774,null,{"$f":"'TNC BAU'!AN40","v":313279.3008333302},{"$f":"'TNC BAU'!AR40","v":533.82005843168861},null,434814.06724016962,null,null,{"$f":"'UD1 BAU'!AA40","v":2043},121000.94634840774,{"$f":"'6. TNC Assumptions'!AF53*'5. TNC Parameters'!$J$64","v":8558.0357142857156},112442.91063412203,313279.3008333302,533.82005843168861,426256.03152588394,null,null,2044,{"$f":"AB42*'5. TNC Parameters'!$M$54/1000","v":349.09475807112062},{"$f":"AB42*'5. TNC Parameters'!$N$54/1000","v":0.166235599081486},{"$f":"AB42*'5. TNC Parameters'!$O$54/1000","v":1.6119815668507734E-2},{"$f":"AC42*'5. TNC Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AC42*'5. TNC Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AC42*'5. TNC Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AD42*'5. TNC Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AD42*'5. TNC Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AD42*'5. TNC Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1356.0191003587488,0.2208667298503188,6.9028864281642219E-2,{"$f":"AS42+(AT42*'5. TNC Parameters'!$J$72)+(AU42*'5. TNC Parameters'!$J$73)","v":1382.1113701609363}]
[2044,{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!Z54%","v":676580916.8786763},{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!AB54%","v":440504635.52102715},{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!X54%","v":2302108512.8688464},{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!AD54%","v":150873954.40686497},{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!T54%","v":1723536721.9135954},{"$f":"'TNC BAU'!C41*'6. TNC Assumptions'!V54%","v":687869542.6923573},null,null,null,{"$f":"B43*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":12009.311274596505},{"$f":"C43*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9382.7487365978795},{"$f":"D43*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":55917.004141524871},{"$f":"E43*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6483.6096722739612},{"$f":"F43*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":25762.338369655845},{"$f":"'TNC BAU'!AH41","v":8168.7144202751133},117723.72661492416,null,{"$f":"'TNC BAU'!AN41","v":319932.89859346941},{"$f":"'TNC BAU'!AR41","v":505.12548098330194},null,438161.75068937684,null,null,{"$f":"'UD1 BAU'!AA41","v":2044},117723.72661492416,{"$f":"'6. TNC Assumptions'!AF54*'5. TNC Parameters'!$J$64","v":8558.0357142857156},109165.69090063845,319932.89859346941,505.12548098330194,429603.71497509116,null,null,2045,{"$f":"AB43*'5. TNC Parameters'!$M$54/1000","v":338.92017059775816},{"$f":"AB43*'5. TNC Parameters'!$N$54/1000","v":0.16139055742750386},{"$f":"AB43*'5. TNC Parameters'!$O$54/1000","v":1.5649993447515526E-2},{"$f":"AC43*'5. TNC Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AC43*'5. TNC Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AC43*'5. TNC Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AD43*'5. TNC Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AD43*'5. TNC Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AD43*'5. TNC Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1367.098266133635,0.21705241411963738,6.9682335543016172E-2,{"$f":"AS43+(AT43*'5. TNC Parameters'!$J$72)+(AU43*'5. TNC Parameters'!$J$73)","v":1393.2899124784446}]
[2045,{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!Z55%","v":670053573.36608028},{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!AB55%","v":436254848.09249365},{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!X55%","v":2102185789.3072779},{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!AD55%","v":149418391.43878624},{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!T55%","v":1825384182.2898002},{"$f":"'TNC BAU'!C42*'6. TNC Assumptions'!V55%","v":740470969.2134912},null,null,null,{"$f":"B44*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11893.450927247924},{"$f":"C44*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9292.2282643701146},{"$f":"D44*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":51060.986408700468},{"$f":"E44*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6421.0587689352087},{"$f":"F44*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":27284.689882647541},{"$f":"'TNC BAU'!AH42","v":8414.9194745784989},114367.33372647976,null,{"$f":"'TNC BAU'!AN42","v":326717.91673194821},{"$f":"'TNC BAU'!AR42","v":478.20417897570394},null,441563.45463740366,null,null,{"$f":"'UD1 BAU'!AA42","v":2045},114367.33372647976,{"$f":"'6. TNC Assumptions'!AF55*'5. TNC Parameters'!$J$64","v":8558.0357142857156},105809.29801219405,326717.91673194821,478.20417897570394,433005.41892311798,null,null,2046,{"$f":"AB44*'5. TNC Parameters'!$M$54/1000","v":328.49977898057813},{"$f":"AB44*'5. TNC Parameters'!$N$54/1000","v":0.15642846618122766},{"$f":"AB44*'5. TNC Parameters'!$O$54/1000","v":1.5168820963028138E-2},{"$f":"AC44*'5. TNC Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AC44*'5. TNC Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AC44*'5. TNC Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AD44*'5. TNC Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AD44*'5. TNC Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AD44*'5. TNC Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1378.3591348413297,0.21314898078458872,7.0346668013180735E-2,{"$f":"AS44+(AT44*'5. TNC Parameters'!$J$72)+(AU44*'5. TNC Parameters'!$J$73)","v":1404.6511664288723}]
[2046,{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!Z56%","v":663461235.38343799},{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!AB56%","v":431962744.41674662},{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!X56%","v":1861547636.1288681},{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!AD56%","v":147948335.04875925},{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!T56%","v":1954062262.2961893},{"$f":"'TNC BAU'!C43*'6. TNC Assumptions'!V56%","v":806504410.81179738},null,null,null,{"$f":"B45*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11776.436928056024},{"$f":"C45*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9200.8064560767016},{"$f":"D45*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":45216.012319656453},{"$f":"E45*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6357.885029858523},{"$f":"F45*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":29208.088552216723},{"$f":"'TNC BAU'!AH43","v":8668.5020363757885},110427.73132224022,null,{"$f":"'TNC BAU'!AN43","v":333720.11127072398},{"$f":"'TNC BAU'!AR43","v":453.08044683067521},null,444600.92303979484,null,null,{"$f":"'UD1 BAU'!AA43","v":2046},110427.73132224022,{"$f":"'6. TNC Assumptions'!AF56*'5. TNC Parameters'!$J$64","v":8558.0357142857156},101869.69560795451,333720.11127072398,453.08044683067521,436042.88732550916,null,null,2047,{"$f":"AB45*'5. TNC Parameters'!$M$54/1000","v":316.26873177227981},{"$f":"AB45*'5. TNC Parameters'!$N$54/1000","v":0.15060415798679991},{"$f":"AB45*'5. TNC Parameters'!$O$54/1000","v":1.4604039562356355E-2},{"$f":"AC45*'5. TNC Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AC45*'5. TNC Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AC45*'5. TNC Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AD45*'5. TNC Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AD45*'5. TNC Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AD45*'5. TNC Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1388.5120858251153,0.20842582273520988,7.0964084912508413E-2,{"$f":"AS45+(AT45*'5. TNC Parameters'!$J$72)+(AU45*'5. TNC Parameters'!$J$73)","v":1414.8700286974229}]
[2047,{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!Z57%","v":656814712.81608212},{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!AB57%","v":427635362.53532654},{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!X57%","v":1625146499.591028},{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!AD57%","v":146466195.78385407},{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!T57%","v":2079654722.6312833},{"$f":"'TNC BAU'!C44*'6. TNC Assumptions'!V57%","v":871008969.41604245},null,null,null,{"$f":"B46*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11658.461152485457},{"$f":"C46*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9108.633222002456},{"$f":"D46*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":39473.953134803131},{"$f":"E46*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6294.1920451324659},{"$f":"F46*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":31085.365327751817},{"$f":"'TNC BAU'!AH44","v":8929.6834308917969},106550.28831306711,null,{"$f":"'TNC BAU'!AN44","v":340947.35206706478},{"$f":"'TNC BAU'!AR44","v":429.62799175596365},null,447927.26837188785,null,null,{"$f":"'UD1 BAU'!AA44","v":2047},106550.28831306711,{"$f":"'6. TNC Assumptions'!AF57*'5. TNC Parameters'!$J$64","v":8558.0357142857156},97992.252598781401,340947.35206706478,429.62799175596365,439369.23265760217,null,null,2048,{"$f":"AB46*'5. TNC Parameters'!$M$54/1000","v":304.23066710828073},{"$f":"AB46*'5. TNC Parameters'!$N$54/1000","v":0.14487174624203839},{"$f":"AB46*'5. TNC Parameters'!$O$54/1000","v":1.4048169332561299E-2},{"$f":"AC46*'5. TNC Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AC46*'5. TNC Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AC46*'5. TNC Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AD46*'5. TNC Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AD46*'5. TNC Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AD46*'5. TNC Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1399.5855919078258,0.20383797361812261,7.1628433992360449E-2,{"$f":"AS46+(AT46*'5. TNC Parameters'!$J$72)+(AU46*'5. TNC Parameters'!$J$73)","v":1426.0268145780021}]
[2048,{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!Z58%","v":650123524.63969064},{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!AB58%","v":423278900.01131409},{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!X58%","v":1393056667.6096935},{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!AD58%","v":144974096.32513747},{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!T58%","v":2202157879.4635925},{"$f":"'TNC BAU'!C45*'6. TNC Assumptions'!V58%","v":933980356.48720253},null,null,null,{"$f":"B47*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11539.692562354507},{"$f":"C47*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":9015.8405702409891},{"$f":"D47*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":33836.613268519664},{"$f":"E47*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6230.0710341828826},{"$f":"F47*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":32916.465145666327},{"$f":"'TNC BAU'!AH45","v":9198.6916231080813},102737.37420407246,null,{"$f":"'TNC BAU'!AN45","v":348407.57360449457},{"$f":"'TNC BAU'!AR45","v":407.72937498819829},null,451552.67718355521,null,null,{"$f":"'UD1 BAU'!AA45","v":2048},102737.37420407246,{"$f":"'6. TNC Assumptions'!AF58*'5. TNC Parameters'!$J$64","v":8558.0357142857156},94179.338489786751,348407.57360449457,407.72937498819829,442994.64146926947,null,null,2049,{"$f":"AB47*'5. TNC Parameters'!$M$54/1000","v":292.39294144893154},{"$f":"AB47*'5. TNC Parameters'!$N$54/1000","v":0.13923473402330072},{"$f":"AB47*'5. TNC Parameters'!$O$54/1000","v":1.3501549965895827E-2},{"$f":"AC47*'5. TNC Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AC47*'5. TNC Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AC47*'5. TNC Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AD47*'5. TNC Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AD47*'5. TNC Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AD47*'5. TNC Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1411.6120807560837,0.19938989632710352,7.2341393615161689E-2,{"$f":"AS47+(AT47*'5. TNC Parameters'!$J$72)+(AU47*'5. TNC Parameters'!$J$73)","v":1438.1545634615795}]
[2049,{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!Z59%","v":643395949.74309886},{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!AB59%","v":418898747.01877111},{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!X59%","v":1165337558.8044605},{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!AD59%","v":143473882.82089055},{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!T59%","v":2321571989.8204913},{"$f":"'TNC BAU'!C46*'6. TNC Assumptions'!V59%","v":995416572.65012074},null,null,null,{"$f":"B48*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11420.278107940003},{"$f":"C48*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":8922.5433114998232},{"$f":"D48*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":28305.435967803085},{"$f":"E48*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6165.6013328030076},{"$f":"F48*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":34701.391847843137},{"$f":"'TNC BAU'!AH46","v":9475.76141695566},98991.011984844707,null,{"$f":"'TNC BAU'!AN46","v":356108.7864381742},{"$f":"'TNC BAU'!AR46","v":387.27537436032321},null,455487.07379737921,null,null,{"$f":"'UD1 BAU'!AA46","v":2049},98991.011984844707,{"$f":"'6. TNC Assumptions'!AF59*'5. TNC Parameters'!$J$64","v":8558.0357142857156},90432.976270558996,356108.7864381742,387.27537436032321,446929.03808309353,null,null,2050,{"$f":"AB48*'5. TNC Parameters'!$M$54/1000","v":280.76183544862829},{"$f":"AB48*'5. TNC Parameters'!$N$54/1000","v":0.13369611211839438},{"$f":"AB48*'5. TNC Parameters'!$O$54/1000","v":1.2964471478147336E-2},{"$f":"AC48*'5. TNC Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AC48*'5. TNC Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AC48*'5. TNC Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AD48*'5. TNC Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AD48*'5. TNC Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AD48*'5. TNC Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1424.6231753726786,0.19508558090578859,7.3104605398870121E-2,{"$f":"AS48+(AT48*'5. TNC Parameters'!$J$72)+(AU48*'5. TNC Parameters'!$J$73)","v":1451.2854873041865}]
[{"$f":"A48+1","v":2050},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!Z60%","v":636342503.97097957},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!AB60%","v":414306427.78318167},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!X60%","v":941597012.62365568},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!AD60%","v":141901001.84052905},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!T60%","v":2436764397.4079523},{"$f":"'TNC BAU'!C47*'6. TNC Assumptions'!V60%","v":1054825694.6829919},null,null,null,{"$f":"B49*'5. TNC Parameters'!$F$15*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$16","v":11295.079445484886},{"$f":"C49*'5. TNC Parameters'!$F$21*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$22","v":8824.7269117817686},{"$f":"D49*'5. TNC Parameters'!$F$27*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$28","v":22870.895859253531},{"$f":"E49*'5. TNC Parameters'!$F$42*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$43","v":6098.0088422522094},{"$f":"F49*'5. TNC Parameters'!$F$36*'5. TNC Parameters'!$F$8*0.01/1000/'5. TNC Parameters'!$F$37","v":36423.215203360975},{"$f":"'TNC BAU'!AH47","v":9761.1471782169028},95273.073440350272,null,{"$f":"'TNC BAU'!AN47","v":364027.98490133428},{"$f":"'TNC BAU'!AR47","v":368.10050109269059},null,459669.15884277719,null,null,{"$f":"'UD1 BAU'!AA47","v":2050},95273.073440350272,{"$f":"'6. TNC Assumptions'!AF60*'5. TNC Parameters'!$J$64","v":8558.0357142857156},86715.037726064562,364027.98490133428,368.10050109269059,451111.12312849151,null,null,0,{"$f":"AB49*'5. TNC Parameters'!$M$54/1000","v":269.21897472584908},{"$f":"AB49*'5. TNC Parameters'!$N$54/1000","v":0.12819951177421382},{"$f":"AB49*'5. TNC Parameters'!$O$54/1000","v":1.2431467808408614E-2},{"$f":"AC49*'5. TNC Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AC49*'5. TNC Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AC49*'5. TNC Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AD49*'5. TNC Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AD49*'5. TNC Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AD49*'5. TNC Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1438.4261419138363,0.19086423804623853,7.390871658792833E-2,{"$f":"AS49+(AT49*'5. TNC Parameters'!$J$72)+(AU49*'5. TNC Parameters'!$J$73)","v":1465.2225454081949}," "]

{"sheet":"TNC Sc4","index":44,"n_rows":69,"n_cols":59,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 4:  MLRT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,null,null,null,null,"This section calculates the road transport GHG emissions using the emission factors."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V"]
["ud1 SC4","PAX km","PAX km","PAX km","PAX km","PAX km","PAX km",null,"DIESEL","PAX km","PAX km","PAX km","PAX km",null,null,"PAX km","PAX km",null,null,"ud1 SC4",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)",null,"LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED (tonne)",null,null,null,"ud1 SC4","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)","ud1 SC4","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Year","MLRT Car","Autocycle","Motorcycle","Petrol Cars","Petrol DPVs","Hybrids","Error Chk","MLRT Bus","Buses","Diesel Cars","Diesel DPVs","Buses_reduced","Error Chk",null,"LPG Cars","LPG DPVs","Error Chk",null,"Year",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL",null,"cars","DPV","Residual","TOTAL","X10",null,null,null,null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O","Year","CO2","CH4","N20","CO2e"]
[2010,{"$f":"'6. TNC Assumptions'!AH20","v":0},{"$f":"'TNC BAU'!C7*'5. TNC Parameters'!$F$86%","v":620791531.83283985},{"$f":"'TNC BAU'!C7*'5. TNC Parameters'!$F$88%","v":404181585.14748949},{"$f":"('TNC BAU'!C7*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B5)","v":4269165877.1768556},{"$f":"'TNC BAU'!C7*'5. TNC Parameters'!$F$89%","v":138433217.56991112},{"$f":"'TNC BAU'!C7*'5. TNC Parameters'!$F$90%","v":55682764.024200149},{"$f":"SUM(C5:G5)-'TNC BAU'!C7","v":0},{"$f":"'6. TNC Assumptions'!AI20","v":0},{"$f":"'TNC BAU'!D7*'5. TNC Parameters'!$F$96%","v":3568651266.7091112},{"$f":"('TNC BAU'!D7*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B5)","v":380333371.19474393},{"$f":"'TNC BAU'!D7*'5. TNC Parameters'!$F$94%","v":548582618.77512491},{"$f":"J5-I5","v":3568651266.7091112},{"$f":"SUM(K5:M5)-'TNC BAU'!D7","v":0},null,{"$f":"'TNC BAU'!E7*'5. TNC Parameters'!$F$99%","v":5173346.8027460938},{"$f":"'TNC BAU'!E7*'5. TNC Parameters'!$F$100%","v":300238.87694508577},{"$f":"P5+Q5-'TNC BAU'!E7","v":0},null,2010,null,{"$f":"'TNC BAU'!AC7","v":12091.4136},{"$f":"'TNC BAU'!AE7","v":5859.74928},{"$f":"'TNC BAU'!AD7","v":82186.96590000001},{"$f":"'TNC BAU'!AF7","v":7038.0258750000003},{"$f":"'TNC BAU'!AG7","v":61.727399999999996},{"$f":"'TNC BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(V5:AA5)","v":115266},{"$f":"'TNC BAU'!AJ7","v":10442.250000000002},{"$f":"'TNC BAU'!AK7","v":28080.793799999999},{"$f":"'TNC BAU'!AL7","v":27843.730500000001},{"$f":"'TNC BAU'!AM7","v":77109.410233686634},{"$f":"SUM(AC5:AF5)","v":143476.18453368664},null,{"$f":"'TNC BAU'!AO7","v":128.73384000000001},{"$f":"'TNC BAU'!AP7","v":12.722993999999998},{"$f":"'TNC BAU'!AQ7","v":4499.5431660000004},{"$f":"SUM(AI5:AK5)","v":4641},{"$f":"AL5*10","v":46410},null,{"$f":"AL5+AG5+AB5","v":263383.18453368661},null,null,null,2010,{"$f":"AB5*'5. TNC Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB5*'5. TNC Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB5*'5. TNC Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AG5*'5. TNC Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AG5*'5. TNC Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AG5*'5. TNC Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AL5*'5. TNC Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AL5*'5. TNC Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AL5*'5. TNC Parameters'!$O$56/1000","v":4.8452039999999999E-5},{"$f":"AS5","v":2010},{"$f":"AT5+AW5+AZ5","v":833.49369522186964},{"$f":"AU5+AX5+BA5","v":0.20965821008220364},{"$f":"AV5+AY5+BB5","v":4.0801809082203662E-2},{"$f":"BD5+(BE5*'5. TNC Parameters'!$J$72)+(BF5*'5. TNC Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"A5+1","v":2011},{"$f":"'6. TNC Assumptions'!AH21","v":0},{"$f":"'TNC BAU'!C8*'5. TNC Parameters'!$F$86%","v":629749273.93007827},{"$f":"'TNC BAU'!C8*'5. TNC Parameters'!$F$88%","v":410013743.31097931},{"$f":"('TNC BAU'!C8*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B6)","v":4330768017.2466049},{"$f":"'TNC BAU'!C8*'5. TNC Parameters'!$F$89%","v":140430746.52624372},{"$f":"'TNC BAU'!C8*'5. TNC Parameters'!$F$90%","v":56486241.220349275},{"$f":"SUM(C6:G6)-'TNC BAU'!C8","v":0},{"$f":"'6. TNC Assumptions'!AI21","v":0},{"$f":"'TNC BAU'!D8*'5. TNC Parameters'!$F$96%","v":3620145296.5773721},{"$f":"('TNC BAU'!D8*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B6)","v":385821410.37607282},{"$f":"'TNC BAU'!D8*'5. TNC Parameters'!$F$94%","v":556498418.7917695},{"$f":"J6-I6","v":3620145296.5773721},{"$f":"SUM(K6:M6)-'TNC BAU'!D8","v":0},null,{"$f":"'TNC BAU'!E8*'5. TNC Parameters'!$F$99%","v":5247995.8661792781},{"$f":"'TNC BAU'!E8*'5. TNC Parameters'!$F$100%","v":304571.18866219022},{"$f":"P6+Q6-'TNC BAU'!E8","v":0},null,{"$f":"T5+1","v":2011},null,{"$f":"'TNC BAU'!AC8","v":12191.708199999999},{"$f":"'TNC BAU'!AE8","v":6461.63616},{"$f":"'TNC BAU'!AD8","v":86827.256099999984},{"$f":"'TNC BAU'!AF8","v":6837.4118250000001},{"$f":"'TNC BAU'!AG8","v":120.771},{"$f":"'TNC BAU'!AH8","v":4931.2167150000314},117370.00000000001,{"$f":"'TNC BAU'!AJ8","v":11001.312},{"$f":"'TNC BAU'!AK8","v":29255.581349999997},{"$f":"'TNC BAU'!AL8","v":28499.452799999999},{"$f":"'TNC BAU'!AM8","v":80074.815155776363},{"$f":"SUM(AC6:AF6)","v":148831.16130577636},null,{"$f":"'TNC BAU'!AO8","v":131.14008000000004},{"$f":"'TNC BAU'!AP8","v":12.722993999999998},{"$f":"'TNC BAU'!AQ8","v":4358.136926000001},{"$f":"SUM(AI6:AK6)","v":4502.0000000000009},{"$f":"AL6*10","v":45020.000000000007},null,270703.16130577639,null,null,null,{"$f":"AS5+1","v":2011},{"$f":"AB6*'5. TNC Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB6*'5. TNC Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB6*'5. TNC Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AG6*'5. TNC Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AG6*'5. TNC Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AG6*'5. TNC Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AL6*'5. TNC Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AL6*'5. TNC Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AL6*'5. TNC Parameters'!$O$56/1000","v":4.7000880000000011E-5},{"$f":"AS6","v":2011},{"$f":"AT6+AW6+AZ6","v":856.74962042442257},0.21322319900970643,4.2006282289706452E-2,{"$f":"BD6+(BE6*'5. TNC Parameters'!$J$72)+(BF6*'5. TNC Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"A6+1","v":2012},{"$f":"'6. TNC Assumptions'!AH22","v":0},{"$f":"'TNC BAU'!C9*'5. TNC Parameters'!$F$86%","v":638987839.45841098},{"$f":"'TNC BAU'!C9*'5. TNC Parameters'!$F$88%","v":416028738.47160262},{"$f":"('TNC BAU'!C9*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B7)","v":4394301372.1414022},{"$f":"'TNC BAU'!C9*'5. TNC Parameters'!$F$89%","v":142490897.61761191},{"$f":"'TNC BAU'!C9*'5. TNC Parameters'!$F$90%","v":57314907.266610324},{"$f":"SUM(C7:G7)-'TNC BAU'!C9","v":0},{"$f":"'6. TNC Assumptions'!AI22","v":0},{"$f":"'TNC BAU'!D9*'5. TNC Parameters'!$F$96%","v":3673253654.0285773},{"$f":"('TNC BAU'!D9*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B7)","v":391481498.49296498},{"$f":"'TNC BAU'!D9*'5. TNC Parameters'!$F$94%","v":564662377.56275201},3673253654.0285773,{"$f":"SUM(K7:M7)-'TNC BAU'!D9","v":0},null,{"$f":"'TNC BAU'!E9*'5. TNC Parameters'!$F$99%","v":5324985.1628870657},{"$f":"'TNC BAU'!E9*'5. TNC Parameters'!$F$100%","v":309039.31748898147},{"$f":"P7+Q7-'TNC BAU'!E9","v":0},null,{"$f":"T6+1","v":2012},null,{"$f":"'TNC BAU'!AC9","v":12398.8578},{"$f":"'TNC BAU'!AE9","v":7169.8015200000009},{"$f":"'TNC BAU'!AD9","v":92660.016149999996},{"$f":"'TNC BAU'!AF9","v":6926.6960999999992},{"$f":"'TNC BAU'!AG9","v":269.53020000000004},{"$f":"'TNC BAU'!AH9","v":3927.0982300000178},123352,{"$f":"'TNC BAU'!AJ9","v":11641.502249999998},{"$f":"'TNC BAU'!AK9","v":31271.910975000003},{"$f":"'TNC BAU'!AL9","v":28939.863300000001},{"$f":"'TNC BAU'!AM9","v":83151.826256642613},155005.10278164261,null,{"$f":"'TNC BAU'!AO9","v":131.14008000000004},{"$f":"'TNC BAU'!AP9","v":12.722993999999998},{"$f":"'TNC BAU'!AQ9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,null,{"$f":"AS6+1","v":2012},{"$f":"AB7*'5. TNC Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB7*'5. TNC Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB7*'5. TNC Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AG7*'5. TNC Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AG7*'5. TNC Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AG7*'5. TNC Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AL7*'5. TNC Parameters'!$M$56/1000","v":14.37093666},{"$f":"AL7*'5. TNC Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AL7*'5. TNC Parameters'!$O$56/1000","v":4.5549720000000003E-5},2012,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"BD7+(BE7*'5. TNC Parameters'!$J$72)+(BF7*'5. TNC Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'6. TNC Assumptions'!AH23","v":0},{"$f":"'TNC BAU'!C10*'5. TNC Parameters'!$F$86%","v":647800422.85901737},{"$f":"'TNC BAU'!C10*'5. TNC Parameters'!$F$88%","v":421766387.49781495},{"$f":"('TNC BAU'!C10*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B8)","v":4454905259.9434261},{"$f":"'TNC BAU'!C10*'5. TNC Parameters'!$F$89%","v":144456056.95483309},{"$f":"'TNC BAU'!C10*'5. TNC Parameters'!$F$90%","v":58105364.250601023},{"$f":"SUM(C8:G8)-'TNC BAU'!C10","v":0},{"$f":"'6. TNC Assumptions'!AI23","v":0},{"$f":"'TNC BAU'!D10*'5. TNC Parameters'!$F$96%","v":3723913231.846437},{"$f":"('TNC BAU'!D10*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B8)","v":396880604.92695874},{"$f":"'TNC BAU'!D10*'5. TNC Parameters'!$F$94%","v":572449903.37806976},3723913231.846437,{"$f":"SUM(K8:M8)-'TNC BAU'!D10","v":0},null,{"$f":"'TNC BAU'!E10*'5. TNC Parameters'!$F$99%","v":5398424.5508646332},{"$f":"'TNC BAU'!E10*'5. TNC Parameters'!$F$100%","v":313301.42482696532},{"$f":"P8+Q8-'TNC BAU'!E10","v":0},null,2013,null,{"$f":"'TNC BAU'!AC10","v":12426.2922},{"$f":"'TNC BAU'!AE10","v":7947.74568},{"$f":"'TNC BAU'!AD10","v":99708.297974999994},{"$f":"'TNC BAU'!AF10","v":6974.0939249999992},{"$f":"'TNC BAU'!AG10","v":532.54260000000011},{"$f":"'TNC BAU'!AH10","v":1339.0276200000226},128928.00000000001,{"$f":"'TNC BAU'!AJ10","v":12162.008250000001},{"$f":"'TNC BAU'!AK10","v":31277.097675000005},{"$f":"'TNC BAU'!AL10","v":28998.584699999999},{"$f":"'TNC BAU'!AM10","v":86346.373610082257},158784.06423508225,null,{"$f":"'TNC BAU'!AO10","v":131.14008000000004},{"$f":"'TNC BAU'!AP10","v":12.722993999999998},{"$f":"'TNC BAU'!AQ10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,null,2013,{"$f":"AB8*'5. TNC Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB8*'5. TNC Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB8*'5. TNC Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AG8*'5. TNC Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AG8*'5. TNC Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AG8*'5. TNC Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AL8*'5. TNC Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AL8*'5. TNC Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AL8*'5. TNC Parameters'!$O$56/1000","v":4.2469919999999993E-5},2013,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"BD8+(BE8*'5. TNC Parameters'!$J$72)+(BF8*'5. TNC Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'6. TNC Assumptions'!AH24","v":0},{"$f":"'TNC BAU'!C11*'5. TNC Parameters'!$F$86%","v":656235145.94545913},{"$f":"'TNC BAU'!C11*'5. TNC Parameters'!$F$88%","v":427258021.2791149},{"$f":"('TNC BAU'!C11*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B9)","v":4512910613.0089855},{"$f":"'TNC BAU'!C11*'5. TNC Parameters'!$F$89%","v":146336955.44698867},{"$f":"'TNC BAU'!C11*'5. TNC Parameters'!$F$90%","v":58861928.525640577},{"$f":"SUM(C9:G9)-'TNC BAU'!C11","v":0},{"$f":"'6. TNC Assumptions'!AI24","v":0},{"$f":"'TNC BAU'!D11*'5. TNC Parameters'!$F$96%","v":3772400660.690547},{"$f":"('TNC BAU'!D11*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B9)","v":402048211.92876351},{"$f":"'TNC BAU'!D11*'5. TNC Parameters'!$F$94%","v":579903520.64269638},3772400660.690547,{"$f":"SUM(K9:M9)-'TNC BAU'!D11","v":0},null,{"$f":"'TNC BAU'!E11*'5. TNC Parameters'!$F$99%","v":5468715.0517393155},{"$f":"'TNC BAU'!E11*'5. TNC Parameters'!$F$100%","v":317380.7842527281},{"$f":"P9+Q9-'TNC BAU'!E11","v":0},null,2014,null,{"$f":"'TNC BAU'!AC11","v":12297.072199999999},{"$f":"'TNC BAU'!AE11","v":8836.3816800000004},{"$f":"'TNC BAU'!AD11","v":107193.32032500001},{"$f":"'TNC BAU'!AF11","v":6893.6278499999989},{"$f":"'TNC BAU'!AG11","v":699.3216000000001},{"$f":"'TNC BAU'!AH11","v":1324.2763449999911},137244,{"$f":"'TNC BAU'!AJ11","v":12703.39875},{"$f":"'TNC BAU'!AK11","v":31448.258774999998},{"$f":"'TNC BAU'!AL11","v":29419.421399999999},{"$f":"'TNC BAU'!AM11","v":89662.726070838195},163233.8049958382,null,{"$f":"'TNC BAU'!AO11","v":132.34320000000002},{"$f":"'TNC BAU'!AP11","v":13.783243500000001},{"$f":"'TNC BAU'!AQ11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,null,2014,{"$f":"AB9*'5. TNC Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB9*'5. TNC Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB9*'5. TNC Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AG9*'5. TNC Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AG9*'5. TNC Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AG9*'5. TNC Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AL9*'5. TNC Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AL9*'5. TNC Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AL9*'5. TNC Parameters'!$O$56/1000","v":3.9087359999999992E-5},2014,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"BD9+(BE9*'5. TNC Parameters'!$J$72)+(BF9*'5. TNC Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'6. TNC Assumptions'!AH25","v":0},{"$f":"'TNC BAU'!C12*'5. TNC Parameters'!$F$86%","v":663947560.93049109},{"$f":"'TNC BAU'!C12*'5. TNC Parameters'!$F$88%","v":432279378.61748272},{"$f":"('TNC BAU'!C12*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B10)","v":4565948673.6080322},{"$f":"'TNC BAU'!C12*'5. TNC Parameters'!$F$89%","v":148056783.0652234},{"$f":"'TNC BAU'!C12*'5. TNC Parameters'!$F$90%","v":59553704.366075002},{"$f":"SUM(C10:G10)-'TNC BAU'!C12","v":0},{"$f":"'6. TNC Assumptions'!AI25","v":0},{"$f":"'TNC BAU'!D12*'5. TNC Parameters'!$F$96%","v":3816735865.1745071},{"$f":"('TNC BAU'!D12*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B10)","v":406773290.54355985},{"$f":"'TNC BAU'!D12*'5. TNC Parameters'!$F$94%","v":586718846.87158},3816735865.1745071,{"$f":"SUM(K10:M10)-'TNC BAU'!D12","v":0},null,{"$f":"'TNC BAU'!E12*'5. TNC Parameters'!$F$99%","v":5532986.220655662},{"$f":"'TNC BAU'!E12*'5. TNC Parameters'!$F$100%","v":321110.80744876608},{"$f":"P10+Q10-'TNC BAU'!E12","v":0},null,2015,null,{"$f":"'TNC BAU'!AC12","v":11785.069206516215},{"$f":"'TNC BAU'!AE12","v":9207.550764552383},{"$f":"'TNC BAU'!AD12","v":110904.49015105827},{"$f":"'TNC BAU'!AF12","v":6362.5454406713106},{"$f":"'TNC BAU'!AG12","v":890.17115999817361},{"$f":"'TNC BAU'!AH12","v":3065.4368445645741},142215.26356736093,{"$f":"'TNC BAU'!AJ12","v":12738.426730179901},{"$f":"'TNC BAU'!AK12","v":29660.181706323823},{"$f":"'TNC BAU'!AL12","v":28085.723487876981},{"$f":"'TNC BAU'!AM12","v":93106.157905683358},163590.48983006406,null,{"$f":"'TNC BAU'!AO12","v":134.74943999999999},{"$f":"'TNC BAU'!AP12","v":13.783243500000001},{"$f":"'TNC BAU'!AQ12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,null,2015,{"$f":"AB10*'5. TNC Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB10*'5. TNC Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB10*'5. TNC Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AG10*'5. TNC Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AG10*'5. TNC Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AG10*'5. TNC Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AL10*'5. TNC Parameters'!$M$56/1000","v":10.5072858},{"$f":"AL10*'5. TNC Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AL10*'5. TNC Parameters'!$O$56/1000","v":3.3303600000000004E-5},2015,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"BD10+(BE10*'5. TNC Parameters'!$J$72)+(BF10*'5. TNC Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'6. TNC Assumptions'!AH26","v":0},{"$f":"'TNC BAU'!C13*'5. TNC Parameters'!$F$86%","v":671379861.15014267},{"$f":"'TNC BAU'!C13*'5. TNC Parameters'!$F$88%","v":437118360.35294837},{"$f":"('TNC BAU'!C13*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B11)","v":4617060392.856185},{"$f":"'TNC BAU'!C13*'5. TNC Parameters'!$F$89%","v":149714146.57711643},{"$f":"'TNC BAU'!C13*'5. TNC Parameters'!$F$90%","v":60220354.921159104},{"$f":"SUM(C11:G11)-'TNC BAU'!C13","v":0},{"$f":"'6. TNC Assumptions'!AI26","v":0},{"$f":"'TNC BAU'!D13*'5. TNC Parameters'!$F$96%","v":3859460815.8759356},{"$f":"('TNC BAU'!D13*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B11)","v":411326754.39305174},{"$f":"'TNC BAU'!D13*'5. TNC Parameters'!$F$94%","v":593286640.5816226},3859460815.8759356,{"$f":"SUM(K11:M11)-'TNC BAU'!D13","v":0},null,{"$f":"'TNC BAU'!E13*'5. TNC Parameters'!$F$99%","v":5594923.0619409541},{"$f":"'TNC BAU'!E13*'5. TNC Parameters'!$F$100%","v":324705.35627335892},{"$f":"P11+Q11-'TNC BAU'!E13","v":0},null,2016,null,{"$f":"'TNC BAU'!AC13","v":11916.992535415033},{"$f":"'TNC BAU'!AE13","v":9310.6210755177999},{"$f":"'TNC BAU'!AD13","v":112145.96691069102},{"$f":"'TNC BAU'!AF13","v":6433.7684568534496},{"$f":"'TNC BAU'!AG13","v":900.13583145311497},{"$f":"'TNC BAU'!AH13","v":3183.1175452134653},{"$f":"SUM(V11:AA11)","v":143890.60235514387},{"$f":"K11*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12881.022045466623},{"$f":"L11*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":29992.200962034138},{"$f":"M11*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28400.11808939563},{"$f":"'TNC BAU'!AM13","v":96680.460183838222},167953.80128073459,null,{"$f":"P11*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":131.21566928425736},{"$f":"Q11*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.421781350337261},{"$f":"AK10*(1-'5. TNC Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354153,null,null,null,2016,{"$f":"AB11*'5. TNC Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AB11*'5. TNC Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AB11*'5. TNC Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AG11*'5. TNC Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AG11*'5. TNC Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AG11*'5. TNC Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AL11*'5. TNC Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AL11*'5. TNC Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AL11*'5. TNC Parameters'!$O$56/1000","v":3.1008476535202708E-5},2016,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"BD11+(BE11*'5. TNC Parameters'!$J$72)+(BF11*'5. TNC Parameters'!$J$73)","v":1016.2724894311855}]
[2017,{"$f":"'6. TNC Assumptions'!AH27","v":0},{"$f":"'TNC BAU'!C14*'5. TNC Parameters'!$F$86%","v":678523375.78628314},{"$f":"'TNC BAU'!C14*'5. TNC Parameters'!$F$88%","v":441769321.13624877},{"$f":"('TNC BAU'!C14*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B12)","v":4666186141.7814074},{"$f":"'TNC BAU'!C14*'5. TNC Parameters'!$F$89%","v":151307112.43623346},{"$f":"'TNC BAU'!C14*'5. TNC Parameters'!$F$90%","v":60861102.449742876},{"$f":"SUM(C12:G12)-'TNC BAU'!C14","v":0},{"$f":"'6. TNC Assumptions'!AI27","v":0},{"$f":"'TNC BAU'!D14*'5. TNC Parameters'!$F$96%","v":3900525668.1617785},{"$f":"('TNC BAU'!D14*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B12)","v":415703291.22453982},{"$f":"'TNC BAU'!D14*'5. TNC Parameters'!$F$94%","v":599599239.52249801},3900525668.1617785,{"$f":"SUM(K12:M12)-'TNC BAU'!D14","v":0},null,{"$f":"'TNC BAU'!E14*'5. TNC Parameters'!$F$99%","v":5654453.3176036524},{"$f":"'TNC BAU'!E14*'5. TNC Parameters'!$F$100%","v":328160.23718235479},{"$f":"P12+Q12-'TNC BAU'!E14","v":0},null,2017,null,{"$f":"'TNC BAU'!AC14","v":12043.789920206525},{"$f":"'TNC BAU'!AE14","v":9409.6865402020976},{"$f":"'TNC BAU'!AD14","v":113339.20549642734},{"$f":"'TNC BAU'!AF14","v":6502.2240686412952},{"$f":"'TNC BAU'!AG14","v":909.71332082773563},{"$f":"'TNC BAU'!AH14","v":3305.2707720748726},145509.89011837984,{"$f":"K12*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13018.076751505325},{"$f":"L12*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30311.319450597861},{"$f":"M12*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28702.296738144745},{"$f":"'TNC BAU'!AM14","v":100390.60598214857},172422.2989223965,null,{"$f":"P12*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":132.61181043811516},{"$f":"Q12*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.564589761889792},{"$f":"AK11*(1-'5. TNC Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,null,2017,{"$f":"AB12*'5. TNC Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AB12*'5. TNC Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AB12*'5. TNC Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AG12*'5. TNC Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AG12*'5. TNC Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AG12*'5. TNC Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AL12*'5. TNC Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AL12*'5. TNC Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AL12*'5. TNC Parameters'!$O$56/1000","v":2.8930152398574591E-5},2017,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"BD12+(BE12*'5. TNC Parameters'!$J$72)+(BF12*'5. TNC Parameters'!$J$73)","v":1035.3374272830947}]
[2018,{"$f":"'6. TNC Assumptions'!AH28","v":208126000},{"$f":"'TNC BAU'!C15*'5. TNC Parameters'!$F$86%","v":685370728.89498138},{"$f":"'TNC BAU'!C15*'5. TNC Parameters'!$F$88%","v":446227458.67779541},{"$f":"('TNC BAU'!C15*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B13)","v":4525961796.2250605},{"$f":"'TNC BAU'!C15*'5. TNC Parameters'!$F$89%","v":152834035.8462159},{"$f":"'TNC BAU'!C15*'5. TNC Parameters'!$F$90%","v":61475285.356227316},{"$f":"SUM(C13:G13)-'TNC BAU'!C15","v":-187313400},{"$f":"'6. TNC Assumptions'!AI28","v":369145000},{"$f":"'TNC BAU'!D15*'5. TNC Parameters'!$F$96%","v":3939888021.0482869},{"$f":"('TNC BAU'!D15*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B13)","v":399085782.10134846},{"$f":"'TNC BAU'!D15*'5. TNC Parameters'!$F$94%","v":605650125.70156252},3570743021.0482869,{"$f":"SUM(K13:M13)-'TNC BAU'!D15","v":-389957600},null,{"$f":"'TNC BAU'!E15*'5. TNC Parameters'!$F$99%","v":5711515.5204458386},{"$f":"'TNC BAU'!E15*'5. TNC Parameters'!$F$100%","v":331471.88288301742},{"$f":"P13+Q13-'TNC BAU'!E15","v":0},null,2018,null,{"$f":"'TNC BAU'!AC15","v":12165.330437885919},{"$f":"'TNC BAU'!AE15","v":9504.6448698370423},{"$f":"E13*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":109933.22994515082},{"$f":"'TNC BAU'!AF15","v":6567.8415930755427},{"$f":"'TNC BAU'!AG15","v":918.89373900887142},{"$f":"'TNC BAU'!AH15","v":3432.0664811448746},142522.00706610305,{"$f":"K13*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12497.686334226441},{"$f":"L13*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30617.207670334257},{"$f":"M13*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26275.567573456749},{"$f":"'TNC BAU'!AM15","v":104241.75735438037},173632.21893239784,null,{"$f":"P13*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":133.95006925845612},{"$f":"Q13*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.70147750841239},{"$f":"AK12*(1-'5. TNC Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,318740.41985897196,null,null,null,2018,{"$f":"AB13*'5. TNC Parameters'!$M$54/1000","v":442.47952401770618},{"$f":"AB13*'5. TNC Parameters'!$N$54/1000","v":0.21070453524652671},{"$f":"AB13*'5. TNC Parameters'!$O$54/1000","v":2.0431954932996529E-2},{"$f":"AG13*'5. TNC Parameters'!$M$55/1000","v":557.10418341116645},{"$f":"AG13*'5. TNC Parameters'!$N$55/1000","v":2.9321272811114019E-2},{"$f":"AG13*'5. TNC Parameters'!$O$55/1000","v":2.9321272811114019E-2},{"$f":"AL13*'5. TNC Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AL13*'5. TNC Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AL13*'5. TNC Parameters'!$O$56/1000","v":2.6999863903318105E-5},2018,1008.1021644903695,0.24839576586766934,4.9780227608013865E-2,{"$f":"BD13+(BE13*'5. TNC Parameters'!$J$72)+(BF13*'5. TNC Parameters'!$J$73)","v":1029.1465664642494}]
[2019,{"$f":"'6. TNC Assumptions'!AH29","v":207682160},{"$f":"'TNC BAU'!C16*'5. TNC Parameters'!$F$86%","v":691915915.85062313},{"$f":"'TNC BAU'!C16*'5. TNC Parameters'!$F$88%","v":450488863.51849526},{"$f":"('TNC BAU'!C16*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B14)","v":4571372318.5459404},{"$f":"'TNC BAU'!C16*'5. TNC Parameters'!$F$89%","v":154293577.8074134},{"$f":"'TNC BAU'!C16*'5. TNC Parameters'!$F$90%","v":62062365.047326267},{"$f":"SUM(C14:G14)-'TNC BAU'!C16","v":-186913944},{"$f":"'6. TNC Assumptions'!AI29","v":370156500},{"$f":"'TNC BAU'!D16*'5. TNC Parameters'!$F$96%","v":3977513356.6438575},{"$f":"('TNC BAU'!D16*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B14)","v":403140132.23698407},{"$f":"'TNC BAU'!D16*'5. TNC Parameters'!$F$94%","v":611433992.93618453},3607356856.6438575,{"$f":"SUM(K14:M14)-'TNC BAU'!D16","v":-390924716},null,{"$f":"'TNC BAU'!E16*'5. TNC Parameters'!$F$99%","v":5766059.6311078742},{"$f":"'TNC BAU'!E16*'5. TNC Parameters'!$F$100%","v":334637.38930536772},{"$f":"P14+Q14-'TNC BAU'!E16","v":0},null,2019,null,{"$f":"'TNC BAU'!AC16","v":12281.50750634856},{"$f":"'TNC BAU'!AE16","v":9595.4127929439492},{"$f":"E14*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":111036.2276320501},{"$f":"'TNC BAU'!AF16","v":6630.5634884080537},{"$f":"'TNC BAU'!AG16","v":927.6690354442452},{"$f":"'TNC BAU'!AH16","v":3563.6810867473969},144035.06154194227,{"$f":"K14*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12624.651509526606},{"$f":"L14*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30909.597379747647},{"$f":"M14*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26544.993097960731},{"$f":"'TNC BAU'!AM16","v":108239.27251234255},178318.51449957752,null,{"$f":"P14*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":135.22927219061415},{"$f":"Q14*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.832324549408247},{"$f":"AK13*(1-'5. TNC Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,324768.04344769102,null,null,null,2019,{"$f":"AB14*'5. TNC Parameters'!$M$54/1000","v":447.17701346557567},{"$f":"AB14*'5. TNC Parameters'!$N$54/1000","v":0.21294143498360743},{"$f":"AB14*'5. TNC Parameters'!$O$54/1000","v":2.0648866422652842E-2},{"$f":"AG14*'5. TNC Parameters'!$M$55/1000","v":572.14030332732932},{"$f":"AG14*'5. TNC Parameters'!$N$55/1000","v":3.011264754354365E-2},{"$f":"AG14*'5. TNC Parameters'!$O$55/1000","v":3.011264754354365E-2},{"$f":"AL14*'5. TNC Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AL14*'5. TNC Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AL14*'5. TNC Parameters'!$O$56/1000","v":2.5207039720427713E-5},2019,1027.2701378247,0.25086826484048369,5.078672100591692E-2,{"$f":"BD14+(BE14*'5. TNC Parameters'!$J$72)+(BF14*'5. TNC Parameters'!$J$73)","v":1048.6762873054754}]
[2020,{"$f":"'6. TNC Assumptions'!AH30","v":207238320},{"$f":"'TNC BAU'!C17*'5. TNC Parameters'!$F$86%","v":697535130.38246429},{"$f":"'TNC BAU'!C17*'5. TNC Parameters'!$F$88%","v":454147391.25333387},{"$f":"('TNC BAU'!C17*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B15)","v":4610414954.5923014},{"$f":"'TNC BAU'!C17*'5. TNC Parameters'!$F$89%","v":155546632.83147553},{"$f":"'TNC BAU'!C17*'5. TNC Parameters'!$F$90%","v":62566388.34779571},{"$f":"SUM(C15:G15)-'TNC BAU'!C17","v":-186514488},{"$f":"'6. TNC Assumptions'!AI30","v":371168000},{"$f":"'TNC BAU'!D17*'5. TNC Parameters'!$F$96%","v":4009815693.3038955},{"$f":"('TNC BAU'!D17*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B15)","v":406627177.2540437},{"$f":"'TNC BAU'!D17*'5. TNC Parameters'!$F$94%","v":616399594.53554189},3638647693.3038955,{"$f":"SUM(K15:M15)-'TNC BAU'!D17","v":-391891832},null,{"$f":"'TNC BAU'!E17*'5. TNC Parameters'!$F$99%","v":5812887.1795546403},{"$f":"'TNC BAU'!E17*'5. TNC Parameters'!$F$100%","v":337355.05952772463},{"$f":"P15+Q15-'TNC BAU'!E17","v":0},null,2020,null,{"$f":"'TNC BAU'!AC17","v":12381.24856428874},{"$f":"'TNC BAU'!AE17","v":9673.3394336960118},{"$f":"E15*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":111984.55271286036},{"$f":"'TNC BAU'!AF17","v":6684.4118793105145},{"$f":"'TNC BAU'!AG17","v":935.20285740915699},{"$f":"'TNC BAU'!AH17","v":3700.3341521094567},145359.08959967425,{"$f":"K15*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12733.851077166106},{"$f":"L15*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31160.621607967798},{"$f":"M15*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26775.248954583385},{"$f":"'TNC BAU'!AM17","v":112389.82022447552},183059.54186419281,null,{"$f":"P15*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":136.32750143208148},{"$f":"Q15*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.944660163225741},{"$f":"AK14*(1-'5. TNC Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,330673.46562242397,null,null,null,2020,{"$f":"AB15*'5. TNC Parameters'!$M$54/1000","v":451.28764393473267},{"$f":"AB15*'5. TNC Parameters'!$N$54/1000","v":0.21489887806415836},{"$f":"AB15*'5. TNC Parameters'!$O$54/1000","v":2.0838679085009297E-2},{"$f":"AG15*'5. TNC Parameters'!$M$55/1000","v":587.35203185751845},{"$f":"AG15*'5. TNC Parameters'!$N$55/1000","v":3.0913264834606234E-2},{"$f":"AG15*'5. TNC Parameters'!$O$55/1000","v":3.0913264834606234E-2},{"$f":"AL15*'5. TNC Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AL15*'5. TNC Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AL15*'5. TNC Parameters'!$O$56/1000","v":2.3540468615334096E-5},2020,1046.0666936403891,0.25310968816951818,5.1775484388230868E-2,{"$f":"BD15+(BE15*'5. TNC Parameters'!$J$72)+(BF15*'5. TNC Parameters'!$J$73)","v":1067.8235301923198}]
[2021,{"$f":"'6. TNC Assumptions'!AH31","v":206794480},{"$f":"'TNC BAU'!C18*'5. TNC Parameters'!$F$86%","v":702811741.54643071},{"$f":"'TNC BAU'!C18*'5. TNC Parameters'!$F$88%","v":457582858.64471757},{"$f":"('TNC BAU'!C18*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B16)","v":4647101516.9286709},{"$f":"'TNC BAU'!C18*'5. TNC Parameters'!$F$89%","v":156723289.12241521},{"$f":"'TNC BAU'!C18*'5. TNC Parameters'!$F$90%","v":63039681.360384218},{"$f":"SUM(C16:G16)-'TNC BAU'!C18","v":-186115031.99999905},{"$f":"'6. TNC Assumptions'!AI31","v":372179500},{"$f":"'TNC BAU'!D18*'5. TNC Parameters'!$F$96%","v":4040148557.3148222},{"$f":"('TNC BAU'!D18*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B16)","v":409904323.31597143},{"$f":"'TNC BAU'!D18*'5. TNC Parameters'!$F$94%","v":621062443.53098571},3667969057.3148222,{"$f":"SUM(K16:M16)-'TNC BAU'!D18","v":-392858948},null,{"$f":"'TNC BAU'!E18*'5. TNC Parameters'!$F$99%","v":5856859.6535570584},{"$f":"'TNC BAU'!E18*'5. TNC Parameters'!$F$100%","v":339907.03346536495},{"$f":"P16+Q16-'TNC BAU'!E18","v":0},null,2021,null,{"$f":"'TNC BAU'!AC18","v":12474.908412449144},{"$f":"'TNC BAU'!AE18","v":9746.5148891324825},{"$f":"E16*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":112875.65000329376},{"$f":"'TNC BAU'!AF18","v":6734.9771351816862},{"$f":"'TNC BAU'!AG18","v":942.27734243942723},{"$f":"'TNC BAU'!AH18","v":3842.1793086271005},146616.50709112361,{"$f":"K16*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12836.477493315948},{"$f":"L16*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31396.340895342728},{"$f":"M16*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26991.012306040928},{"$f":"'TNC BAU'!AM18","v":116698.066719361},187921.8974140606,null,{"$f":"P16*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":137.35877166447503},{"$f":"Q16*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.050146677510197},{"$f":"AK15*(1-'5. TNC Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,336644.95151870348,null,null,null,2021,{"$f":"AB16*'5. TNC Parameters'!$M$54/1000","v":455.191472575386},{"$f":"AB16*'5. TNC Parameters'!$N$54/1000","v":0.21675784408351711},{"$f":"AB16*'5. TNC Parameters'!$O$54/1000","v":2.1018942456583478E-2},{"$f":"AG16*'5. TNC Parameters'!$M$55/1000","v":602.95304550993581},{"$f":"AG16*'5. TNC Parameters'!$N$55/1000","v":3.1734370816312411E-2},{"$f":"AG16*'5. TNC Parameters'!$O$55/1000","v":3.1734370816312411E-2},{"$f":"AL16*'5. TNC Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AL16*'5. TNC Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AL16*'5. TNC Parameters'!$O$56/1000","v":2.1992350821141599E-5},2021,1065.0831047693921,0.25530984365438342,5.2775305623717031E-2,{"$f":"BD16+(BE16*'5. TNC Parameters'!$J$72)+(BF16*'5. TNC Parameters'!$J$73)","v":1087.1928919366194}]
[2022,{"$f":"'6. TNC Assumptions'!AH32","v":206350640},{"$f":"'TNC BAU'!C19*'5. TNC Parameters'!$F$86%","v":707745292.28477323},{"$f":"'TNC BAU'!C19*'5. TNC Parameters'!$F$88%","v":460794968.11396503},{"$f":"('TNC BAU'!C19*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B17)","v":4681428862.3817835},{"$f":"'TNC BAU'!C19*'5. TNC Parameters'!$F$89%","v":157823444.75877959},{"$f":"'TNC BAU'!C19*'5. TNC Parameters'!$F$90%","v":63482203.088658251},{"$f":"SUM(C17:G17)-'TNC BAU'!C19","v":-185715576},{"$f":"'6. TNC Assumptions'!AI32","v":373191000},{"$f":"'TNC BAU'!D19*'5. TNC Parameters'!$F$96%","v":4068509321.2572351},{"$f":"('TNC BAU'!D19*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B17)","v":412971290.40233254},{"$f":"'TNC BAU'!D19*'5. TNC Parameters'!$F$94%","v":625422136.02857709},3695318321.2572351,{"$f":"SUM(K17:M17)-'TNC BAU'!D19","v":-393826064},null,{"$f":"'TNC BAU'!E19*'5. TNC Parameters'!$F$99%","v":5897973.2442386774},{"$f":"'TNC BAU'!E19*'5. TNC Parameters'!$F$100%","v":342293.09006742318},{"$f":"P17+Q17-'TNC BAU'!E19","v":0},null,2022,null,{"$f":"'TNC BAU'!AC19","v":12562.478938054724},{"$f":"'TNC BAU'!AE19","v":9814.9328208274546},{"$f":"E17*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":113709.44315732595},{"$f":"'TNC BAU'!AF19","v":6782.2548760812388},{"$f":"'TNC BAU'!AG19","v":948.89187774626032},{"$f":"'TNC BAU'!AH19","v":3989.4138557642418},147807.41552579988,{"$f":"K17*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12932.521988915152},{"$f":"L17*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31616.734823970964},{"$f":"M17*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27192.263818280022},{"$f":"'TNC BAU'!AM19","v":121170.0045507436},192911.52518190973,null,{"$f":"P17*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":138.32299355961871},{"$f":"Q17*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.148774955065903},{"$f":"AK16*(1-'5. TNC Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,342687.73576664401,null,null,null,2022,{"$f":"AB17*'5. TNC Parameters'!$M$54/1000","v":458.88881453801929},{"$f":"AB17*'5. TNC Parameters'!$N$54/1000","v":0.21851848311334252},{"$f":"AB17*'5. TNC Parameters'!$O$54/1000","v":2.1189671089778667E-2},{"$f":"AG17*'5. TNC Parameters'!$M$55/1000","v":618.96241589191277},{"$f":"AG17*'5. TNC Parameters'!$N$55/1000","v":3.2576969257469085E-2},{"$f":"AG17*'5. TNC Parameters'!$O$55/1000","v":3.2576969257469085E-2},{"$f":"AL17*'5. TNC Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AL17*'5. TNC Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AL17*'5. TNC Parameters'!$O$56/1000","v":2.0554220415275343E-5},2022,1084.3360869709513,0.25746726069954695,5.3787194567663024E-2,{"$f":"BD17+(BE17*'5. TNC Parameters'!$J$72)+(BF17*'5. TNC Parameters'!$J$73)","v":1106.8013524696037}]
[2023,{"$f":"'6. TNC Assumptions'!AH33","v":205906800},{"$f":"'TNC BAU'!C20*'5. TNC Parameters'!$F$86%","v":712337070.76740396},{"$f":"'TNC BAU'!C20*'5. TNC Parameters'!$F$88%","v":463784558.35575902},{"$f":"('TNC BAU'!C20*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B18)","v":4713405849.6598358},{"$f":"'TNC BAU'!C20*'5. TNC Parameters'!$F$89%","v":158847386.99562377},{"$f":"'TNC BAU'!C20*'5. TNC Parameters'!$F$90%","v":63894069.076818302},{"$f":"SUM(C18:G18)-'TNC BAU'!C20","v":-185316120},{"$f":"'6. TNC Assumptions'!AI33","v":374202500},{"$f":"'TNC BAU'!D20*'5. TNC Parameters'!$F$96%","v":4094905390.2405024},{"$f":"('TNC BAU'!D20*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B18)","v":415828867.72171032},{"$f":"'TNC BAU'!D20*'5. TNC Parameters'!$F$94%","v":629479810.36153686},3720702890.2405024,{"$f":"SUM(K18:M18)-'TNC BAU'!D20","v":-394793180},null,{"$f":"'TNC BAU'!E20*'5. TNC Parameters'!$F$99%","v":5936238.6865231451},{"$f":"'TNC BAU'!E20*'5. TNC Parameters'!$F$100%","v":344513.85234286106},{"$f":"P18+Q18-'TNC BAU'!E20","v":0},null,2023,null,{"$f":"'TNC BAU'!AC20","v":12643.983006121422},{"$f":"'TNC BAU'!AE20","v":9878.611092977666},{"$f":"E18*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":114486.14734831655},{"$f":"'TNC BAU'!AF20","v":6826.2574464172003},{"$f":"'TNC BAU'!AG20","v":955.04819041138933},{"$f":"'TNC BAU'!AH20","v":4142.2425903644207},148932.28967460865,{"$f":"K18*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13022.009278653561},{"$f":"L18*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31821.86093959244},{"$f":"M18*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27379.057982326896},{"$f":"'TNC BAU'!AM20","v":125811.85398941019},198034.78218998306,null,{"$f":"P18*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":139.22041887972179},{"$f":"Q18*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.240570748132253},{"$f":"AK17*(1-'5. TNC Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,348807.8971910195,null,null,null,2023,{"$f":"AB18*'5. TNC Parameters'!$M$54/1000","v":462.38114381537696},{"$f":"AB18*'5. TNC Parameters'!$N$54/1000","v":0.22018149705494139},{"$f":"AB18*'5. TNC Parameters'!$O$54/1000","v":2.1350933047751895E-2},{"$f":"AG18*'5. TNC Parameters'!$M$55/1000","v":635.40053970002623},{"$f":"AG18*'5. TNC Parameters'!$N$55/1000","v":3.3442133668422434E-2},{"$f":"AG18*'5. TNC Parameters'!$O$55/1000","v":3.3442133668422434E-2},{"$f":"AL18*'5. TNC Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AL18*'5. TNC Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AL18*'5. TNC Parameters'!$O$56/1000","v":1.9218216407906109E-5},2023,1103.8450307920975,0.25958127780981471,5.4812284932582236E-2,{"$f":"BD18+(BE18*'5. TNC Parameters'!$J$72)+(BF18*'5. TNC Parameters'!$J$73)","v":1126.6686236472524}]
[2024,{"$f":"'6. TNC Assumptions'!AH34","v":205462960},{"$f":"'TNC BAU'!C21*'5. TNC Parameters'!$F$86%","v":716590103.89347744},{"$f":"'TNC BAU'!C21*'5. TNC Parameters'!$F$88%","v":466553600.10719198},{"$f":"('TNC BAU'!C21*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B19)","v":4743053294.6630507},{"$f":"'TNC BAU'!C21*'5. TNC Parameters'!$F$89%","v":159795790.81539801},{"$f":"'TNC BAU'!C21*'5. TNC Parameters'!$F$90%","v":64275550.826814242},{"$f":"SUM(C19:G19)-'TNC BAU'!C21","v":-184916663.99999905},{"$f":"'6. TNC Assumptions'!AI34","v":375214000},{"$f":"'TNC BAU'!D21*'5. TNC Parameters'!$F$96%","v":4119354164.5462775},{"$f":"('TNC BAU'!D21*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B19)","v":418478909.73039263},{"$f":"'TNC BAU'!D21*'5. TNC Parameters'!$F$94%","v":633238141.34770584},3744140164.5462775,{"$f":"SUM(K19:M19)-'TNC BAU'!D21","v":-395760296},null,{"$f":"'TNC BAU'!E21*'5. TNC Parameters'!$F$99%","v":5971681.2049798379},{"$f":"'TNC BAU'!E21*'5. TNC Parameters'!$F$100%","v":346570.78421757987},{"$f":"P19+Q19-'TNC BAU'!E21","v":0},null,2024,null,{"$f":"'TNC BAU'!AC21","v":12719.474344109221},{"$f":"'TNC BAU'!AE21","v":9937.5916822831896},{"$f":"E19*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":115206.2681835262},{"$f":"'TNC BAU'!AF21","v":6867.0138526722358},{"$f":"'TNC BAU'!AG21","v":960.75033867448667},{"$f":"'TNC BAU'!AH21","v":4300.8780915512325},149991.97649281658,{"$f":"K19*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13104.997436293876},{"$f":"L19*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32011.854461287974},{"$f":"M19*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27551.52283939697},{"$f":"'TNC BAU'!AM21","v":130630.07167643761},203298.44641341642,null,{"$f":"P19*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":140.05163920731664},{"$f":"Q19*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.325594568471619},{"$f":"AK18*(1-'5. TNC Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,355012.36160889594,null,null,null,2024,{"$f":"AB19*'5. TNC Parameters'!$M$54/1000","v":465.67108989865807},{"$f":"AB19*'5. TNC Parameters'!$N$54/1000","v":0.22174813804697999},{"$f":"AB19*'5. TNC Parameters'!$O$54/1000","v":2.150284975001018E-2},{"$f":"AG19*'5. TNC Parameters'!$M$55/1000","v":652.28916427083891},{"$f":"AG19*'5. TNC Parameters'!$N$55/1000","v":3.4331008645833626E-2},{"$f":"AG19*'5. TNC Parameters'!$O$55/1000","v":3.4331008645833626E-2},{"$f":"AL19*'5. TNC Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AL19*'5. TNC Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AL19*'5. TNC Parameters'!$O$56/1000","v":1.7977040055800962E-5},2024,1123.6320103071021,0.26165202911011193,5.5851835435899604E-2,{"$f":"BD19+(BE19*'5. TNC Parameters'!$J$72)+(BF19*'5. TNC Parameters'!$J$73)","v":1146.817157994753}]
[2025,{"$f":"'6. TNC Assumptions'!AH35","v":205019120},{"$f":"'TNC BAU'!C22*'5. TNC Parameters'!$F$86%","v":719500911.39951229},{"$f":"'TNC BAU'!C22*'5. TNC Parameters'!$F$88%","v":468448752.87832415},{"$f":"('TNC BAU'!C22*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B20)","v":4763470291.8867617},{"$f":"'TNC BAU'!C22*'5. TNC Parameters'!$F$89%","v":160444885.44398835},{"$f":"'TNC BAU'!C22*'5. TNC Parameters'!$F$90%","v":64536639.774016663},{"$f":"SUM(C20:G20)-'TNC BAU'!C22","v":-184517207.99999905},{"$f":"'6. TNC Assumptions'!AI35","v":376225500},{"$f":"'TNC BAU'!D22*'5. TNC Parameters'!$F$96%","v":4136087087.5339499},{"$f":"('TNC BAU'!D22*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B20)","v":420306625.45271927},{"$f":"'TNC BAU'!D22*'5. TNC Parameters'!$F$94%","v":635810371.02953875},3759861587.5339499,{"$f":"SUM(K20:M20)-'TNC BAU'!D22","v":-396727412},null,{"$f":"'TNC BAU'!E22*'5. TNC Parameters'!$F$99%","v":5995938.328237135},{"$f":"'TNC BAU'!E22*'5. TNC Parameters'!$F$100%","v":347978.5636923337},{"$f":"P20+Q20-'TNC BAU'!E22","v":0},null,2025,null,{"$f":"'TNC BAU'!AC22","v":12771.141177341342},{"$f":"'TNC BAU'!AE22","v":9977.958436308305},{"$f":"E20*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":115702.18630030211},{"$f":"'TNC BAU'!AF22","v":6894.9078402640271},{"$f":"'TNC BAU'!AG22","v":964.65293135898582},{"$f":"'TNC BAU'!AH22","v":4465.5936066152526},150776.44029219003,{"$f":"K20*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13162.233797072},{"$f":"L20*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32141.887440730105},{"$f":"M20*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27667.210053410538},{"$f":"'TNC BAU'!AM22","v":135632.95692010506},208604.2882113177,null,{"$f":"P20*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":140.62053258223514},{"$f":"Q20*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.383785503528848},{"$f":"AK19*(1-'5. TNC Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,360991.99742618966,null,null,null,2025,{"$f":"AB20*'5. TNC Parameters'!$M$54/1000","v":468.10656758874484},{"$f":"AB20*'5. TNC Parameters'!$N$54/1000","v":0.2229078893279737},{"$f":"AB20*'5. TNC Parameters'!$O$54/1000","v":2.161531048028836E-2},{"$f":"AG20*'5. TNC Parameters'!$M$55/1000","v":669.31311685465914},{"$f":"AG20*'5. TNC Parameters'!$N$55/1000","v":3.5227006150245217E-2},{"$f":"AG20*'5. TNC Parameters'!$O$55/1000","v":3.5227006150245217E-2},{"$f":"AL20*'5. TNC Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AL20*'5. TNC Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AL20*'5. TNC Parameters'!$O$56/1000","v":1.6821647552799204E-5},2025,1142.7269142463122,0.2633496062195867,5.685913827808637E-2,{"$f":"BD20+(BE20*'5. TNC Parameters'!$J$72)+(BF20*'5. TNC Parameters'!$J$73)","v":1166.2546776086717}]
[2026,{"$f":"'6. TNC Assumptions'!AH36","v":204575280},{"$f":"'TNC BAU'!C23*'5. TNC Parameters'!$F$86%","v":722042141.61148834},{"$f":"'TNC BAU'!C23*'5. TNC Parameters'!$F$88%","v":470103283.26837105},{"$f":"('TNC BAU'!C23*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B21)","v":4781345716.4699488},{"$f":"'TNC BAU'!C23*'5. TNC Parameters'!$F$89%","v":161011566.29704553},{"$f":"'TNC BAU'!C23*'5. TNC Parameters'!$F$90%","v":64764578.969332129},{"$f":"SUM(C21:G21)-'TNC BAU'!C23","v":-184117752},{"$f":"'6. TNC Assumptions'!AI36","v":377237000},{"$f":"'TNC BAU'!D23*'5. TNC Parameters'!$F$96%","v":4150695476.904521},{"$f":"('TNC BAU'!D23*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B21)","v":421907916.40769851},{"$f":"'TNC BAU'!D23*'5. TNC Parameters'!$F$94%","v":638056011.7206744},3773458476.904521,{"$f":"SUM(K21:M21)-'TNC BAU'!D23","v":-397694528},null,{"$f":"'TNC BAU'!E23*'5. TNC Parameters'!$F$99%","v":6017115.5906803804},{"$f":"'TNC BAU'!E23*'5. TNC Parameters'!$F$100%","v":349207.60124484351},{"$f":"P21+Q21-'TNC BAU'!E23","v":0},null,2026,null,{"$f":"'TNC BAU'!AC23","v":12816.248013603918},{"$f":"'TNC BAU'!AE23","v":10013.199933616303},{"$f":"E21*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":116136.37095530954},{"$f":"'TNC BAU'!AF23","v":6919.2602042914559},{"$f":"'TNC BAU'!AG23","v":968.06002248896448},{"$f":"'TNC BAU'!AH23","v":4636.5655874974436},151489.70471680764,{"$f":"K21*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13212.379487504242},{"$f":"L21*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32255.410487247773},{"$f":"M21*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27767.26373505027},{"$f":"'TNC BAU'!AM23","v":140825.86907475945},214060.92278456173,null,{"$f":"P21*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":141.11719511616724},{"$f":"Q21*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.434588094192778},{"$f":"AK20*(1-'5. TNC Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,367059.04910224956,null,null,null,2026,{"$f":"AB21*'5. TNC Parameters'!$M$54/1000","v":470.32099685198966},{"$f":"AB21*'5. TNC Parameters'!$N$54/1000","v":0.22396237945332836},{"$f":"AB21*'5. TNC Parameters'!$O$54/1000","v":2.171756406820154E-2},{"$f":"AG21*'5. TNC Parameters'!$M$55/1000","v":686.82089258194981},{"$f":"AG21*'5. TNC Parameters'!$N$55/1000","v":3.6148468030628933E-2},{"$f":"AG21*'5. TNC Parameters'!$O$55/1000","v":3.6148468030628933E-2},{"$f":"AL21*'5. TNC Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AL21*'5. TNC Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AL21*'5. TNC Parameters'!$O$56/1000","v":1.5747921513189134E-5},2026,1162.1103586713507,0.26499270315304591,5.7881780020343658E-2,{"$f":"BD21+(BE21*'5. TNC Parameters'!$J$72)+(BF21*'5. TNC Parameters'!$J$73)","v":1185.9839466962394}]
[2027,{"$f":"'6. TNC Assumptions'!AH37","v":204131440},{"$f":"'TNC BAU'!C24*'5. TNC Parameters'!$F$86%","v":724224539.96517396},{"$f":"'TNC BAU'!C24*'5. TNC Parameters'!$F$88%","v":471524187.35740006},{"$f":"('TNC BAU'!C24*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B22)","v":4796753464.4716988},{"$f":"'TNC BAU'!C24*'5. TNC Parameters'!$F$89%","v":161498229.54972875},{"$f":"'TNC BAU'!C24*'5. TNC Parameters'!$F$90%","v":64960332.239638969},{"$f":"SUM(C22:G22)-'TNC BAU'!C24","v":-183718295.99999905},{"$f":"'6. TNC Assumptions'!AI37","v":378248500},{"$f":"'TNC BAU'!D24*'5. TNC Parameters'!$F$96%","v":4163241103.3346205},{"$f":"('TNC BAU'!D24*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B22)","v":423289365.88070273},{"$f":"'TNC BAU'!D24*'5. TNC Parameters'!$F$94%","v":639984558.97475922},3784992603.3346205,{"$f":"SUM(K22:M22)-'TNC BAU'!D24","v":-398661644},null,{"$f":"'TNC BAU'!E24*'5. TNC Parameters'!$F$99%","v":6035302.5390622681},{"$f":"'TNC BAU'!E24*'5. TNC Parameters'!$F$100%","v":350263.09378486377},{"$f":"P22+Q22-'TNC BAU'!E24","v":0},null,2027,null,{"$f":"'TNC BAU'!AC24","v":12854.985584381835},{"$f":"'TNC BAU'!AE24","v":10043.465190712621},{"$f":"E22*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":116510.617044931},{"$f":"'TNC BAU'!AF24","v":6940.1739172291345},{"$f":"'TNC BAU'!AG24","v":970.98601873986661},{"$f":"'TNC BAU'!AH24","v":4814.0317798988908},152134.25953589336,{"$f":"K22*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13255.640668369373},{"$f":"L22*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32352.90362606612},{"$f":"M22*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27852.138428252329},{"$f":"'TNC BAU'!AM24","v":146216.02916301816},219676.711885706,null,{"$f":"P22*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":141.543726916113},{"$f":"Q22*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.47821715609571},{"$f":"AK21*(1-'5. TNC Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,373223.80942628684,null,null,null,2027,{"$f":"AB22*'5. TNC Parameters'!$M$54/1000","v":472.32210752551595},{"$f":"AB22*'5. TNC Parameters'!$N$54/1000","v":0.22491528929786472},{"$f":"AB22*'5. TNC Parameters'!$O$54/1000","v":2.1809967447065669E-2},{"$f":"AG22*'5. TNC Parameters'!$M$55/1000","v":704.8393203866442},{"$f":"AG22*'5. TNC Parameters'!$N$55/1000","v":3.7096806336139168E-2},{"$f":"AG22*'5. TNC Parameters'!$O$55/1000","v":3.7096806336139168E-2},{"$f":"AL22*'5. TNC Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AL22*'5. TNC Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AL22*'5. TNC Parameters'!$O$56/1000","v":1.4750028768937254E-5},2027,1181.8150619887599,0.26658460455237443,5.8921523811973776E-2,{"$f":"BD22+(BE22*'5. TNC Parameters'!$J$72)+(BF22*'5. TNC Parameters'!$J$73)","v":1206.0382911985373}]
[2028,{"$f":"'6. TNC Assumptions'!AH38","v":203687600},{"$f":"'TNC BAU'!C25*'5. TNC Parameters'!$F$86%","v":726060559.08581984},{"$f":"'TNC BAU'!C25*'5. TNC Parameters'!$F$88%","v":472719572.73315227},{"$f":"('TNC BAU'!C25*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B23)","v":4809779172.2450819},{"$f":"'TNC BAU'!C25*'5. TNC Parameters'!$F$89%","v":161907652.07139313},{"$f":"'TNC BAU'!C25*'5. TNC Parameters'!$F$90%","v":65125016.540562026},{"$f":"SUM(C23:G23)-'TNC BAU'!C25","v":-183318840},{"$f":"'6. TNC Assumptions'!AI38","v":379260000},{"$f":"'TNC BAU'!D25*'5. TNC Parameters'!$F$96%","v":4173795551.3652673},{"$f":"('TNC BAU'!D25*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B23)","v":424458603.08169854},{"$f":"'TNC BAU'!D25*'5. TNC Parameters'!$F$94%","v":641607016.95892572},3794535551.3652673,{"$f":"SUM(K23:M23)-'TNC BAU'!D25","v":-399628760},null,{"$f":"'TNC BAU'!E25*'5. TNC Parameters'!$F$99%","v":6050602.9469456226},{"$f":"'TNC BAU'!E25*'5. TNC Parameters'!$F$100%","v":351151.06388523703},{"$f":"P23+Q23-'TNC BAU'!E25","v":0},null,2028,null,{"$f":"'TNC BAU'!AC25","v":12887.574923773302},{"$f":"'TNC BAU'!AE25","v":10068.926899216141},{"$f":"E23*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":116827.00463111082},{"$f":"'TNC BAU'!AF25","v":6957.7683113838166},{"$f":"'TNC BAU'!AG25","v":973.44761565892725},{"$f":"'TNC BAU'!AH25","v":4998.2389638573313},152712.96134500031,{"$f":"K23*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13292.256254400561},{"$f":"L23*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32434.923146792018},{"$f":"M23*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27922.36089297499},{"$f":"'TNC BAU'!AM25","v":151810.93260635817},225460.47290052572,null,{"$f":"P23*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":141.90256174520891},{"$f":"Q23*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.51492163387098},{"$f":"AK22*(1-'5. TNC Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,379497.43384921667,null,null,null,2028,{"$f":"AB23*'5. TNC Parameters'!$M$54/1000","v":474.11876831014177},{"$f":"AB23*'5. TNC Parameters'!$N$54/1000","v":0.22577084205244841},{"$f":"AB23*'5. TNC Parameters'!$O$54/1000","v":2.1892930138419243E-2},{"$f":"AG23*'5. TNC Parameters'!$M$55/1000","v":723.39669111552371},{"$f":"AG23*'5. TNC Parameters'!$N$55/1000","v":3.8073510058711776E-2},{"$f":"AG23*'5. TNC Parameters'!$O$55/1000","v":3.8073510058711776E-2},{"$f":"AL23*'5. TNC Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AL23*'5. TNC Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AL23*'5. TNC Parameters'!$O$56/1000","v":1.3822555862530529E-5},2028,1201.876475800294,0.26812934442854464,5.9980262752993549E-2,{"$f":"BD23+(BE23*'5. TNC Parameters'!$J$72)+(BF23*'5. TNC Parameters'!$J$73)","v":1226.4538277113998}]
[2029,{"$f":"'6. TNC Assumptions'!AH39","v":205225840},{"$f":"'TNC BAU'!C26*'5. TNC Parameters'!$F$86%","v":727564205.24781036},{"$f":"'TNC BAU'!C26*'5. TNC Parameters'!$F$88%","v":473698558.52482361},{"$f":"('TNC BAU'!C26*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B24)","v":4818735288.5444918},{"$f":"'TNC BAU'!C26*'5. TNC Parameters'!$F$89%","v":162242957.18690661},{"$f":"'TNC BAU'!C26*'5. TNC Parameters'!$F$90%","v":65259888.184456415},{"$f":"SUM(C24:G24)-'TNC BAU'!C26","v":-184703256},{"$f":"'6. TNC Assumptions'!AI39","v":380989000},{"$f":"'TNC BAU'!D26*'5. TNC Parameters'!$F$96%","v":4182439336.7674732},{"$f":"('TNC BAU'!D26*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B24)","v":425226001.07740694},{"$f":"'TNC BAU'!D26*'5. TNC Parameters'!$F$94%","v":642935762.77287161},3801450336.7674732,{"$f":"SUM(K24:M24)-'TNC BAU'!D26","v":-401511584},null,{"$f":"'TNC BAU'!E26*'5. TNC Parameters'!$F$99%","v":6063133.5351796923},{"$f":"'TNC BAU'!E26*'5. TNC Parameters'!$F$100%","v":351878.28552382143},{"$f":"P24+Q24-'TNC BAU'!E26","v":0},null,2029,null,{"$f":"'TNC BAU'!AC26","v":12914.264643148634},{"$f":"'TNC BAU'!AE26","v":10089.779296578743},{"$f":"E24*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":117044.54398227805},{"$f":"'TNC BAU'!AF26","v":6972.1776075320658},{"$f":"'TNC BAU'!AG26","v":975.46359180976958},{"$f":"'TNC BAU'!AH26","v":5189.4432970519274},153185.67241839919,{"$f":"K24*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13316.287928476691},{"$f":"L24*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32502.094744386482},{"$f":"M24*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27973.243835270368},{"$f":"'TNC BAU'!AM26","v":157618.35965227257},231409.98616040612,null,{"$f":"P24*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":142.19643701453006},{"$f":"Q24*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.544981531675981},{"$f":"AK23*(1-'5. TNC Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,385837.083787121,null,null,null,2029,{"$f":"AB24*'5. TNC Parameters'!$M$54/1000","v":475.58636601705882},{"$f":"AB24*'5. TNC Parameters'!$N$54/1000","v":0.22646969810336132},{"$f":"AB24*'5. TNC Parameters'!$O$54/1000","v":2.1960697997901703E-2},{"$f":"AG24*'5. TNC Parameters'!$M$55/1000","v":742.48588289524776},{"$f":"AG24*'5. TNC Parameters'!$N$55/1000","v":3.9078204362907779E-2},{"$f":"AG24*'5. TNC Parameters'!$O$55/1000","v":3.9078204362907779E-2},{"$f":"AL24*'5. TNC Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AL24*'5. TNC Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AL24*'5. TNC Parameters'!$O$56/1000","v":1.2960479174815567E-5},2029,1222.1612800919609,0.26956565101046193,6.1051862839984303E-2,{"$f":"BD24+(BE24*'5. TNC Parameters'!$J$72)+(BF24*'5. TNC Parameters'!$J$73)","v":1247.0938764935377}]
[{"$f":"A24+1","v":2030},{"$f":"'6. TNC Assumptions'!AH40","v":206764080},{"$f":"'TNC BAU'!C27*'5. TNC Parameters'!$F$86%","v":728750862.13066983},{"$f":"'TNC BAU'!C27*'5. TNC Parameters'!$F$88%","v":474471160.65508187},{"$f":"('TNC BAU'!C27*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B25)","v":4825511478.5006714},{"$f":"'TNC BAU'!C27*'5. TNC Parameters'!$F$89%","v":162507575.37517458},{"$f":"'TNC BAU'!C27*'5. TNC Parameters'!$F$90%","v":65366327.03195627},{"$f":"SUM(C25:G25)-'TNC BAU'!C27","v":-186087672},{"$f":"'6. TNC Assumptions'!AI40","v":382718000},{"$f":"'TNC BAU'!D27*'5. TNC Parameters'!$F$96%","v":4189260893.394805},{"$f":"('TNC BAU'!D27*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B25)","v":425799192.81387633},{"$f":"'TNC BAU'!D27*'5. TNC Parameters'!$F$94%","v":643984390.70512557},3806542893.394805,{"$f":"SUM(K25:M25)-'TNC BAU'!D27","v":-403394408},null,{"$f":"'TNC BAU'!E27*'5. TNC Parameters'!$F$99%","v":6073022.5031763613},{"$f":"'TNC BAU'!E27*'5. TNC Parameters'!$F$100%","v":352452.19884505664},{"$f":"P25+Q25-'TNC BAU'!E27","v":0},null,{"$f":"T24+1","v":2030},null,{"$f":"'TNC BAU'!AC27","v":12935.327802819387},{"$f":"'TNC BAU'!AE27","v":10106.235721953244},{"$f":"E25*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":117209.13406989789},{"$f":"'TNC BAU'!AF27","v":6983.5492259910552},{"$f":"'TNC BAU'!AG27","v":977.05457247766219},{"$f":"'TNC BAU'!AH27","v":5387.9106711536515},{"$f":"SUM(V25:AA25)","v":153599.21206429292},{"$f":"K25*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13334.237880224024},{"$f":"L25*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32555.105645909116},{"$f":"M25*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28010.71777696663},{"$f":"'TNC BAU'!AM27","v":163646.38619765919},237546.44750075895,null,{"$f":"P25*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":142.42835933765195},{"$f":"Q25*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.568704389839063},{"$f":"AK24*(1-'5. TNC Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,392310.32786947518,null,null,null,{"$f":"AS24+1","v":2030},{"$f":"AB25*'5. TNC Parameters'!$M$54/1000","v":476.8702577432864},{"$f":"AB25*'5. TNC Parameters'!$N$54/1000","v":0.2270810751158506},{"$f":"AB25*'5. TNC Parameters'!$O$54/1000","v":2.2019983041537031E-2},{"$f":"AG25*'5. TNC Parameters'!$M$55/1000","v":762.17490319961007},{"$f":"AG25*'5. TNC Parameters'!$N$55/1000","v":4.011446858945316E-2},{"$f":"AG25*'5. TNC Parameters'!$O$55/1000","v":4.011446858945316E-2},{"$f":"AL25*'5. TNC Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AL25*'5. TNC Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AL25*'5. TNC Parameters'!$O$56/1000","v":1.2159137098179468E-5},2030,1242.8813686973722,0.27096487620573939,6.2146610768088369E-2,{"$f":"BD25+(BE25*'5. TNC Parameters'!$J$72)+(BF25*'5. TNC Parameters'!$J$73)","v":1268.1751806114059}]
[{"$f":"A25+1","v":2031},{"$f":"'6. TNC Assumptions'!AH41","v":208302320},{"$f":"'TNC BAU'!C28*'5. TNC Parameters'!$F$86%","v":729160822.23829675},{"$f":"'TNC BAU'!C28*'5. TNC Parameters'!$F$88%","v":474738075.25950414},{"$f":"('TNC BAU'!C28*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B26)","v":4826946346.6125488},{"$f":"'TNC BAU'!C28*'5. TNC Parameters'!$F$89%","v":162598994.30385512},{"$f":"'TNC BAU'!C28*'5. TNC Parameters'!$F$90%","v":65403098.976742513},{"$f":"SUM(C26:G26)-'TNC BAU'!C28","v":-187472088},{"$f":"'6. TNC Assumptions'!AI41","v":384447000},{"$f":"'TNC BAU'!D28*'5. TNC Parameters'!$F$96%","v":4191617569.6417623},{"$f":"('TNC BAU'!D28*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B26)","v":425896534.46577996},{"$f":"'TNC BAU'!D28*'5. TNC Parameters'!$F$94%","v":644346665.28186023},3807170569.6417623,{"$f":"SUM(K26:M26)-'TNC BAU'!D28","v":-405277232},null,{"$f":"'TNC BAU'!E28*'5. TNC Parameters'!$F$99%","v":6076438.8929034946},{"$f":"'TNC BAU'!E28*'5. TNC Parameters'!$F$100%","v":352650.47146314924},{"$f":"P26+Q26-'TNC BAU'!E28","v":0},null,{"$f":"T25+1","v":2031},null,{"$f":"'TNC BAU'!AC28","v":12942.604594729766},{"$f":"'TNC BAU'!AE28","v":10111.921003027437},{"$f":"E26*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":117243.98626114166},{"$f":"'TNC BAU'!AF28","v":6987.4778341630372},{"$f":"'TNC BAU'!AG28","v":977.60421628394067},{"$f":"'TNC BAU'!AH28","v":5550.5624011233949},{"$f":"SUM(V26:AA26)","v":153814.15631046923},{"$f":"K26*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13337.286210902057},{"$f":"L26*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32573.419579117202},{"$f":"M26*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28015.336577463884},{"$f":"'TNC BAU'!AM28","v":168586.5883359116},242512.63070339474,null,{"$f":"P26*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":142.50848266725251},{"$f":"Q26*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.576900040684922},{"$f":"AK25*(1-'5. TNC Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,397419.99897917837,null,null,null,{"$f":"AS25+1","v":2031},{"$f":"AB26*'5. TNC Parameters'!$M$54/1000","v":477.5375822477352},{"$f":"AB26*'5. TNC Parameters'!$N$54/1000","v":0.22739884868939769},{"$f":"AB26*'5. TNC Parameters'!$O$54/1000","v":2.2050797448668866E-2},{"$f":"AG26*'5. TNC Parameters'!$M$55/1000","v":778.10905099076297},{"$f":"AG26*'5. TNC Parameters'!$N$55/1000","v":4.0953107946882263E-2},{"$f":"AG26*'5. TNC Parameters'!$O$55/1000","v":4.0953107946882263E-2},{"$f":"AL26*'5. TNC Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AL26*'5. TNC Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AL26*'5. TNC Parameters'!$O$56/1000","v":1.1413132917881953E-5},2031,1259.24747667409,0.27189002784082339,6.3015318528469019E-2,{"$f":"BD26+(BE26*'5. TNC Parameters'!$J$72)+(BF26*'5. TNC Parameters'!$J$73)","v":1284.8232922915945}]
[2032,{"$f":"'6. TNC Assumptions'!AH42","v":209840560},{"$f":"'TNC BAU'!C29*'5. TNC Parameters'!$F$86%","v":729383812.14464831},{"$f":"'TNC BAU'!C29*'5. TNC Parameters'!$F$88%","v":474883258.31887192},{"$f":"('TNC BAU'!C29*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B27)","v":4827095425.9170685},{"$f":"'TNC BAU'!C29*'5. TNC Parameters'!$F$89%","v":162648719.86974794},{"$f":"'TNC BAU'!C29*'5. TNC Parameters'!$F$90%","v":65423100.36802841},{"$f":"SUM(C27:G27)-'TNC BAU'!C29","v":-188856504},{"$f":"'6. TNC Assumptions'!AI42","v":386176000},{"$f":"'TNC BAU'!D29*'5. TNC Parameters'!$F$96%","v":4192899438.3061357},{"$f":"('TNC BAU'!D29*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B27)","v":425879327.18568707},{"$f":"'TNC BAU'!D29*'5. TNC Parameters'!$F$94%","v":644543717.56191576},3806723438.3061357,{"$f":"SUM(K27:M27)-'TNC BAU'!D29","v":-407160056},null,{"$f":"'TNC BAU'!E29*'5. TNC Parameters'!$F$99%","v":6078297.1723095663},{"$f":"'TNC BAU'!E29*'5. TNC Parameters'!$F$100%","v":352758.31803582306},{"$f":"P27+Q27-'TNC BAU'!E29","v":0},null,2032,null,{"$f":"'TNC BAU'!AC29","v":12946.562665567508},{"$f":"'TNC BAU'!AE29","v":10115.013402191971},{"$f":"E27*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":117247.60731898564},{"$f":"'TNC BAU'!AF29","v":6989.6147249289033},{"$f":"'TNC BAU'!AG29","v":977.90318444842467},{"$f":"'TNC BAU'!AH29","v":5718.0915326599152},153994.79282878235,{"$f":"K27*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13336.747351341251},{"$f":"L27*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32583.381090432642},{"$f":"M27*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28012.046329592722},{"$f":"'TNC BAU'!AM29","v":173674.93122651742},247607.10599788403,null,{"$f":"P27*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":142.55206420953385},{"$f":"Q27*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.581357907147074},{"$f":"AK26*(1-'5. TNC Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,402628.69384402444,null,null,null,2032,{"$f":"AB27*'5. TNC Parameters'!$M$54/1000","v":478.09839360795075},{"$f":"AB27*'5. TNC Parameters'!$N$54/1000","v":0.22766590171807177},{"$f":"AB27*'5. TNC Parameters'!$O$54/1000","v":2.2076693499934234E-2},{"$f":"AG27*'5. TNC Parameters'!$M$55/1000","v":794.45482780739087},{"$f":"AG27*'5. TNC Parameters'!$N$55/1000","v":4.1813411989862673E-2},{"$f":"AG27*'5. TNC Parameters'!$O$55/1000","v":4.1813411989862673E-2},{"$f":"AL27*'5. TNC Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AL27*'5. TNC Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AL27*'5. TNC Parameters'!$O$56/1000","v":1.0719739981218047E-5},2032,1275.9352993794159,0.27280243310211205,6.3900825229778122E-2,{"$f":"BD27+(BE27*'5. TNC Parameters'!$J$72)+(BF27*'5. TNC Parameters'!$J$73)","v":1301.7978061254428}]
[2033,{"$f":"'6. TNC Assumptions'!AH43","v":211378800},{"$f":"'TNC BAU'!C30*'5. TNC Parameters'!$F$86%","v":729429453.12962413},{"$f":"'TNC BAU'!C30*'5. TNC Parameters'!$F$88%","v":474912974.00394374},{"$f":"('TNC BAU'!C30*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B28)","v":4826024881.6850748},{"$f":"'TNC BAU'!C30*'5. TNC Parameters'!$F$89%","v":162658897.56721848},{"$f":"'TNC BAU'!C30*'5. TNC Parameters'!$F$90%","v":65427194.199960575},{"$f":"SUM(C28:G28)-'TNC BAU'!C30","v":-190240919.99999905},{"$f":"'6. TNC Assumptions'!AI43","v":387905000},{"$f":"'TNC BAU'!D30*'5. TNC Parameters'!$F$96%","v":4193161807.79814},{"$f":"('TNC BAU'!D30*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B28)","v":425753465.53502715},{"$f":"'TNC BAU'!D30*'5. TNC Parameters'!$F$94%","v":644584049.70205867},3805256807.79814,{"$f":"SUM(K28:M28)-'TNC BAU'!D30","v":-409042880},null,{"$f":"'TNC BAU'!E30*'5. TNC Parameters'!$F$99%","v":6078677.5200295188},{"$f":"'TNC BAU'!E30*'5. TNC Parameters'!$F$100%","v":352780.39178742742},{"$f":"P28+Q28-'TNC BAU'!E30","v":0},null,2033,null,{"$f":"'TNC BAU'!AC30","v":12947.372793050827},{"$f":"'TNC BAU'!AE30","v":10115.646346284002},{"$f":"E28*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":117221.60436303486},{"$f":"'TNC BAU'!AF30","v":6990.0520980859956},{"$f":"'TNC BAU'!AG30","v":977.96437646256857},{"$f":"'TNC BAU'!AH30","v":5890.6443878102173},154143.28436472846,{"$f":"K28*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13332.805894386378},{"$f":"L28*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32585.419986254074},{"$f":"M28*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":28001.254024240316},{"$f":"'TNC BAU'!AM30","v":178915.85909204735},252835.33899692813,null,{"$f":"P28*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":142.56098436448178},{"$f":"Q28*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.582270331478522},{"$f":"AK27*(1-'5. TNC Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,407943.68223833176,null,null,null,2033,{"$f":"AB28*'5. TNC Parameters'!$M$54/1000","v":478.55940637011054},{"$f":"AB28*'5. TNC Parameters'!$N$54/1000","v":0.22788543160481453},{"$f":"AB28*'5. TNC Parameters'!$O$54/1000","v":2.2097981246527471E-2},{"$f":"AG28*'5. TNC Parameters'!$M$55/1000","v":811.22977023181375},{"$f":"AG28*'5. TNC Parameters'!$N$55/1000","v":4.2696303696411246E-2},{"$f":"AG28*'5. TNC Parameters'!$O$55/1000","v":4.2696303696411246E-2},{"$f":"AL28*'5. TNC Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AL28*'5. TNC Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AL28*'5. TNC Parameters'!$O$56/1000","v":1.0075214672489011E-5},2033,1292.9679068310945,0.27370505184969735,6.4804360157611207E-2,{"$f":"BD28+(BE28*'5. TNC Parameters'!$J$72)+(BF28*'5. TNC Parameters'!$J$73)","v":1319.1222324543053}]
[2034,{"$f":"'6. TNC Assumptions'!AH44","v":212917040},{"$f":"'TNC BAU'!C31*'5. TNC Parameters'!$F$86%","v":722283777.93112886},{"$f":"'TNC BAU'!C31*'5. TNC Parameters'!$F$88%","v":470260606.533418},{"$f":"('TNC BAU'!C31*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B29)","v":4775499858.633399},{"$f":"'TNC BAU'!C31*'5. TNC Parameters'!$F$89%","v":161065449.91416064},{"$f":"'TNC BAU'!C31*'5. TNC Parameters'!$F$90%","v":64786252.876716927},{"$f":"SUM(C29:G29)-'TNC BAU'!C31","v":-191625336},{"$f":"'6. TNC Assumptions'!AI44","v":389634000},{"$f":"'TNC BAU'!D31*'5. TNC Parameters'!$F$96%","v":4152084535.4112024},{"$f":"('TNC BAU'!D31*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B29)","v":421221781.01608217},{"$f":"'TNC BAU'!D31*'5. TNC Parameters'!$F$94%","v":638269541.51001966},3762450535.4112024,{"$f":"SUM(K29:M29)-'TNC BAU'!D31","v":-410925704},null,{"$f":"'TNC BAU'!E31*'5. TNC Parameters'!$F$99%","v":6019129.2593880519},{"$f":"'TNC BAU'!E31*'5. TNC Parameters'!$F$100%","v":349324.46594662796},{"$f":"P29+Q29-'TNC BAU'!E31","v":0},null,2034,null,{"$f":"'TNC BAU'!AC31","v":12820.537058277538},{"$f":"'TNC BAU'!AE31","v":10016.550919161804},{"$f":"E29*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":115994.37814522703},{"$f":"'TNC BAU'!AF31","v":6921.5757818374823},{"$f":"'TNC BAU'!AG31","v":968.38399036776877},{"$f":"'TNC BAU'!AH31","v":6068.6914423461449},152790.11733721776,{"$f":"K29*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13190.89261602994},{"$f":"L29*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32266.20498001968},{"$f":"M29*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27686.261011290153},{"$f":"'TNC BAU'!AM31","v":184323.66163857753},257467.02024591732,null,{"$f":"P29*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":141.16442094649034},{"$f":"Q29*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.439418727394907},{"$f":"AK28*(1-'5. TNC Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,411163.29503562767,null,null,null,2034,{"$f":"AB29*'5. TNC Parameters'!$M$54/1000","v":474.35830988981968},{"$f":"AB29*'5. TNC Parameters'!$N$54/1000","v":0.22588490947134268},{"$f":"AB29*'5. TNC Parameters'!$O$54/1000","v":2.1903991221463536E-2},{"$f":"AG29*'5. TNC Parameters'!$M$55/1000","v":826.09065846963301},{"$f":"AG29*'5. TNC Parameters'!$N$55/1000","v":4.3478455708928054E-2},{"$f":"AG29*'5. TNC Parameters'!$O$55/1000","v":4.3478455708928054E-2},{"$f":"AL29*'5. TNC Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AL29*'5. TNC Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AL29*'5. TNC Parameters'!$O$56/1000","v":9.4602838040226624E-6},2034,1303.4336878996219,0.27229605315951771,6.5391907214195619E-2,{"$f":"BD29+(BE29*'5. TNC Parameters'!$J$72)+(BF29*'5. TNC Parameters'!$J$73)","v":1329.72787757844}]
[2035,{"$f":"'6. TNC Assumptions'!AH45","v":214455280},{"$f":"'TNC BAU'!C32*'5. TNC Parameters'!$F$86%","v":720524372.59324598},{"$f":"'TNC BAU'!C32*'5. TNC Parameters'!$F$88%","v":469115102.44401318},{"$f":"('TNC BAU'!C32*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B30)","v":4762016061.6859245},{"$f":"'TNC BAU'!C32*'5. TNC Parameters'!$F$89%","v":160673111.85952625},{"$f":"'TNC BAU'!C32*'5. TNC Parameters'!$F$90%","v":64628440.556109071},{"$f":"SUM(C30:G30)-'TNC BAU'!C32","v":-193009751.99999905},{"$f":"'6. TNC Assumptions'!AI45","v":391363000},{"$f":"'TNC BAU'!D32*'5. TNC Parameters'!$F$96%","v":4141970505.5545883},{"$f":"('TNC BAU'!D32*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B30)","v":419990041.92036659},{"$f":"'TNC BAU'!D32*'5. TNC Parameters'!$F$94%","v":636714785.7856735},3750607505.5545883,{"$f":"SUM(K30:M30)-'TNC BAU'!D32","v":-412808528},null,{"$f":"'TNC BAU'!E32*'5. TNC Parameters'!$F$99%","v":6004467.3100657118},{"$f":"'TNC BAU'!E32*'5. TNC Parameters'!$F$100%","v":348473.54924488504},{"$f":"P30+Q30-'TNC BAU'!E32","v":0},null,2035,null,{"$f":"'TNC BAU'!AC32","v":12789.307613530116},{"$f":"'TNC BAU'!AE32","v":9992.1516820574816},{"$f":"E30*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":115666.86381410813},{"$f":"'TNC BAU'!AF32","v":6904.7155701738502},{"$f":"'TNC BAU'!AG32","v":966.02511147026189},{"$f":"'TNC BAU'!AH32","v":6251.8123540131874},152570.87614535302,{"$f":"K30*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13152.319733822005},{"$f":"L30*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32187.607986691553},{"$f":"M30*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27599.11323015955},{"$f":"'TNC BAU'!AM32","v":189885.57185954187},262824.61281021498,null,{"$f":"P30*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":140.82055965080428},{"$f":"Q30*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.404245861602917},{"$f":"AK29*(1-'5. TNC Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,416247.97806738899,null,null,null,2035,{"$f":"AB30*'5. TNC Parameters'!$M$54/1000","v":473.67764491590873},{"$f":"AB30*'5. TNC Parameters'!$N$54/1000","v":0.22556078329328985},{"$f":"AB30*'5. TNC Parameters'!$O$54/1000","v":2.1872560804197808E-2},{"$f":"AG30*'5. TNC Parameters'!$M$55/1000","v":843.28065493995894},{"$f":"AG30*'5. TNC Parameters'!$N$55/1000","v":4.4383192365260997E-2},{"$f":"AG30*'5. TNC Parameters'!$O$55/1000","v":4.4383192365260997E-2},{"$f":"AL30*'5. TNC Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AL30*'5. TNC Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AL30*'5. TNC Parameters'!$O$56/1000","v":8.8999863274110934E-6},2035,1319.7662455421657,0.27270297142004829,6.6264653155786224E-2,{"$f":"BD30+(BE30*'5. TNC Parameters'!$J$72)+(BF30*'5. TNC Parameters'!$J$73)","v":1346.3306864680912}]
[2036,{"$f":"'6. TNC Assumptions'!AH46","v":215993520},{"$f":"'TNC BAU'!C33*'5. TNC Parameters'!$F$86%","v":718599070.39077425},{"$f":"'TNC BAU'!C33*'5. TNC Parameters'!$F$88%","v":467861587.123362},{"$f":"('TNC BAU'!C33*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B31)","v":4747391396.6738634},{"$f":"'TNC BAU'!C33*'5. TNC Parameters'!$F$89%","v":160243779.68436641},{"$f":"'TNC BAU'!C33*'5. TNC Parameters'!$F$90%","v":64455747.884385616},{"$f":"SUM(C31:G31)-'TNC BAU'!C33","v":-194394167.99999905},{"$f":"'6. TNC Assumptions'!AI46","v":393092000},{"$f":"'TNC BAU'!D33*'5. TNC Parameters'!$F$96%","v":4130902809.2486105},{"$f":"('TNC BAU'!D33*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B31)","v":418656664.65701455},{"$f":"'TNC BAU'!D33*'5. TNC Parameters'!$F$94%","v":635013429.90369618},3737810809.2486105,{"$f":"SUM(K31:M31)-'TNC BAU'!D33","v":-414691352},null,{"$f":"'TNC BAU'!E33*'5. TNC Parameters'!$F$99%","v":5988422.8644140931},{"$f":"'TNC BAU'!E33*'5. TNC Parameters'!$F$100%","v":347542.39838117507},{"$f":"P31+Q31-'TNC BAU'!E33","v":0},null,2036,null,{"$f":"'TNC BAU'!AC33","v":12755.133499436242},{"$f":"'TNC BAU'!AE33","v":9965.4518057276109},{"$f":"E31*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":115311.63839815727},{"$f":"'TNC BAU'!AF33","v":6886.2655848571139},{"$f":"'TNC BAU'!AG33","v":963.44381048239552},{"$f":"'TNC BAU'!AH33","v":6440.4228241135461},152322.35592277418,{"$f":"K31*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13110.563972153877},{"$f":"L31*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32101.599969605275},{"$f":"M31*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27504.947826342275},{"$f":"'TNC BAU'!AM33","v":195614.21580240008},268331.32757050148,null,{"$f":"P31*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":140.44427517804843},{"$f":"Q31*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.365756495611762},{"$f":"AK30*(1-'5. TNC Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,421456.25206550997,null,null,null,2036,{"$f":"AB31*'5. TNC Parameters'!$M$54/1000","v":472.9060790920816},{"$f":"AB31*'5. TNC Parameters'!$N$54/1000","v":0.2251933709962293},{"$f":"AB31*'5. TNC Parameters'!$O$54/1000","v":2.1836932945088903E-2},{"$f":"AG31*'5. TNC Parameters'!$M$55/1000","v":860.94911444978106},{"$f":"AG31*'5. TNC Parameters'!$N$55/1000","v":4.5313111286830576E-2},{"$f":"AG31*'5. TNC Parameters'!$O$55/1000","v":4.5313111286830576E-2},{"$f":"AL31*'5. TNC Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AL31*'5. TNC Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AL31*'5. TNC Parameters'!$O$56/1000","v":8.3788158941264048E-6},2036,1336.4987099564596,0.27310391521023902,6.7158423047813595E-2,{"$f":"BD31+(BE31*'5. TNC Parameters'!$J$72)+(BF31*'5. TNC Parameters'!$J$73)","v":1363.3395179049642}]
[2037,{"$f":"'6. TNC Assumptions'!AH47","v":217531760},{"$f":"'TNC BAU'!C34*'5. TNC Parameters'!$F$86%","v":716520650.39267421},{"$f":"'TNC BAU'!C34*'5. TNC Parameters'!$F$88%","v":466508380.69840622},{"$f":"('TNC BAU'!C34*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B32)","v":4731713744.8944807},{"$f":"'TNC BAU'!C34*'5. TNC Parameters'!$F$89%","v":159780303.05325136},{"$f":"'TNC BAU'!C34*'5. TNC Parameters'!$F$90%","v":64269321.09799616},{"$f":"SUM(C32:G32)-'TNC BAU'!C34","v":-195778584},{"$f":"'6. TNC Assumptions'!AI47","v":394821000},{"$f":"'TNC BAU'!D34*'5. TNC Parameters'!$F$96%","v":4118954907.6123323},{"$f":"('TNC BAU'!D34*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B32)","v":417229478.43459165},{"$f":"'TNC BAU'!D34*'5. TNC Parameters'!$F$94%","v":633176766.50381708},3724133907.6123323,{"$f":"SUM(K32:M32)-'TNC BAU'!D34","v":-416574176},null,{"$f":"'TNC BAU'!E34*'5. TNC Parameters'!$F$99%","v":5971102.416404455},{"$f":"'TNC BAU'!E34*'5. TNC Parameters'!$F$100%","v":346537.1938091871},{"$f":"P32+Q32-'TNC BAU'!E34","v":0},null,2037,null,{"$f":"'TNC BAU'!AC34","v":12718.241544469967},{"$f":"'TNC BAU'!AE34","v":9936.6285088760524},{"$f":"E32*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":114930.83648783172},{"$f":"'TNC BAU'!AF34","v":6866.3482864726175},{"$f":"'TNC BAU'!AG34","v":960.65722062267957},{"$f":"'TNC BAU'!AH34","v":6634.6875394002236},152047.39958767325,{"$f":"K32*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13065.870508872738},{"$f":"L32*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":32008.751801416645},{"$f":"M32*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27404.305368730176},{"$f":"'TNC BAU'!AM34","v":201514.595478809},273993.52315782855,null,{"$f":"P32*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":140.03806509209608},{"$f":"Q32*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.324206100101124},{"$f":"AK31*(1-'5. TNC Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,426797.05270087486,null,null,null,2037,{"$f":"AB32*'5. TNC Parameters'!$M$54/1000","v":472.05243865587386},{"$f":"AB32*'5. TNC Parameters'!$N$54/1000","v":0.22478687555041607},{"$f":"AB32*'5. TNC Parameters'!$O$54/1000","v":2.1797515204888835E-2},{"$f":"AG32*'5. TNC Parameters'!$M$55/1000","v":879.11643885758747},{"$f":"AG32*'5. TNC Parameters'!$N$55/1000","v":4.6269286255662498E-2},{"$f":"AG32*'5. TNC Parameters'!$O$55/1000","v":4.6269286255662498E-2},{"$f":"AL32*'5. TNC Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AL32*'5. TNC Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AL32*'5. TNC Parameters'!$O$56/1000","v":7.893996734094741E-6},2037,1353.6594334830681,0.27350330079364793,6.8074695457285422E-2,{"$f":"BD32+(BE32*'5. TNC Parameters'!$J$72)+(BF32*'5. TNC Parameters'!$J$73)","v":1380.7832752491804}]
[2038,{"$f":"'6. TNC Assumptions'!AH48","v":219070000},{"$f":"'TNC BAU'!C35*'5. TNC Parameters'!$F$86%","v":714301696.99140549},{"$f":"'TNC BAU'!C35*'5. TNC Parameters'!$F$88%","v":465063676.54716676},{"$f":"('TNC BAU'!C35*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B33)","v":4715069648.8602295},{"$f":"'TNC BAU'!C35*'5. TNC Parameters'!$F$89%","v":159285488.21892461},{"$f":"'TNC BAU'!C35*'5. TNC Parameters'!$F$90%","v":64070288.971609473},{"$f":"SUM(C33:G33)-'TNC BAU'!C35","v":-197163000},{"$f":"'6. TNC Assumptions'!AI48","v":396550000},{"$f":"'TNC BAU'!D35*'5. TNC Parameters'!$F$96%","v":4106199142.6571846},{"$f":"('TNC BAU'!D35*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B33)","v":415716193.19139963},{"$f":"'TNC BAU'!D35*'5. TNC Parameters'!$F$94%","v":631215916.19354618},3709649142.6571846,{"$f":"SUM(K33:M33)-'TNC BAU'!D35","v":-418457000},null,{"$f":"'TNC BAU'!E35*'5. TNC Parameters'!$F$99%","v":5952610.8376775291},{"$f":"'TNC BAU'!E35*'5. TNC Parameters'!$F$100%","v":345464.02182949946},{"$f":"P33+Q33-'TNC BAU'!E35","v":0},null,2038,null,{"$f":"'TNC BAU'!AC35","v":12678.855121597448},{"$f":"'TNC BAU'!AE35","v":9905.856310454652},{"$f":"E33*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":114526.56015521033},{"$f":"'TNC BAU'!AF35","v":6845.0842700395769},{"$f":"'TNC BAU'!AG35","v":957.68221410195201},{"$f":"'TNC BAU'!AH35","v":6834.7761272288035},151748.81419863275,{"$f":"K33*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":13018.480786783306},{"$f":"L33*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31909.62565810006},{"$f":"M33*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":27297.718191181651},{"$f":"'TNC BAU'!AM35","v":207591.86296077512},279817.68759684014,null,{"$f":"P33*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":139.60438890890038},{"$f":"Q33*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.279846253907053},{"$f":"AK32*(1-'5. TNC Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,432279.42820923973,null,null,null,2038,{"$f":"AB33*'5. TNC Parameters'!$M$54/1000","v":471.12543851364319},{"$f":"AB33*'5. TNC Parameters'!$N$54/1000","v":0.22434544691125863},{"$f":"AB33*'5. TNC Parameters'!$O$54/1000","v":2.175471000351599E-2},{"$f":"AG33*'5. TNC Parameters'!$M$55/1000","v":897.80344518508934},{"$f":"AG33*'5. TNC Parameters'!$N$55/1000","v":4.7252812904478386E-2},{"$f":"AG33*'5. TNC Parameters'!$O$55/1000","v":4.7252812904478386E-2},{"$f":"AL33*'5. TNC Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AL33*'5. TNC Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AL33*'5. TNC Parameters'!$O$56/1000","v":7.4429517597256876E-6},2038,1371.2771349789259,0.273905574861252,6.9014965859754099E-2,{"$f":"BD33+(BE33*'5. TNC Parameters'!$J$72)+(BF33*'5. TNC Parameters'!$J$73)","v":1398.691234176664}]
[2039,{"$f":"'6. TNC Assumptions'!AH49","v":219070000},{"$f":"'TNC BAU'!C36*'5. TNC Parameters'!$F$86%","v":704129443.40812016},{"$f":"'TNC BAU'!C36*'5. TNC Parameters'!$F$88%","v":458440780.8293792},{"$f":"('TNC BAU'!C36*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B34)","v":4645115347.5128241},{"$f":"'TNC BAU'!C36*'5. TNC Parameters'!$F$89%","v":157017129.64561462},{"$f":"'TNC BAU'!C36*'5. TNC Parameters'!$F$90%","v":63157874.470399871},{"$f":"SUM(C34:G34)-'TNC BAU'!C36","v":-197163000},{"$f":"'6. TNC Assumptions'!AI49","v":396550000},{"$f":"'TNC BAU'!D36*'5. TNC Parameters'!$F$96%","v":4047723432.5776653},{"$f":"('TNC BAU'!D36*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B34)","v":409484072.90690374},{"$f":"'TNC BAU'!D36*'5. TNC Parameters'!$F$94%","v":622226873.61899972},3651173432.5776653,{"$f":"SUM(K34:M34)-'TNC BAU'!D36","v":-418457000},null,{"$f":"'TNC BAU'!E36*'5. TNC Parameters'!$F$99%","v":5867840.68078373},{"$f":"'TNC BAU'!E36*'5. TNC Parameters'!$F$100%","v":340544.32522405573},{"$f":"P34+Q34-'TNC BAU'!E36","v":0},null,2039,null,{"$f":"'TNC BAU'!AC36","v":12498.297620494133},{"$f":"'TNC BAU'!AE36","v":9764.7886316657768},{"$f":"E34*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":112827.40699353516},{"$f":"'TNC BAU'!AF36","v":6747.6045450339134},{"$f":"'TNC BAU'!AG36","v":944.04401839966113},{"$f":"'TNC BAU'!AH36","v":7041.2054900003395},149823.347299129,{"$f":"K34*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12823.317019979355},{"$f":"L34*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31455.205900581543},{"$f":"M34*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26867.420501725075},{"$f":"'TNC BAU'!AM36","v":213861.71806500125},285007.6614872872,null,{"$f":"P34*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":137.61630565038055},{"$f":"Q34*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":14.076489300064036},{"$f":"AK33*(1-'5. TNC Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,435502.0517652898,null,null,null,2039,{"$f":"AB34*'5. TNC Parameters'!$M$54/1000","v":465.14755695876784},{"$f":"AB34*'5. TNC Parameters'!$N$54/1000","v":0.22149883664703227},{"$f":"AB34*'5. TNC Parameters'!$O$54/1000","v":2.1478675068803132E-2},{"$f":"AG34*'5. TNC Parameters'!$M$55/1000","v":914.45563211180547},{"$f":"AG34*'5. TNC Parameters'!$N$55/1000","v":4.8129243795358184E-2},{"$f":"AG34*'5. TNC Parameters'!$O$55/1000","v":4.8129243795358184E-2},{"$f":"AL34*'5. TNC Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AL34*'5. TNC Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AL34*'5. TNC Parameters'!$O$56/1000","v":7.0056886994401762E-6},2039,1381.8134838552467,0.27179984393921691,6.9614924552860752E-2,{"$f":"BD34+(BE34*'5. TNC Parameters'!$J$72)+(BF34*'5. TNC Parameters'!$J$73)","v":1409.3537274704795}]
[{"$f":"A34+1","v":2040},{"$f":"'6. TNC Assumptions'!AH50","v":219070000},{"$f":"'TNC BAU'!C37*'5. TNC Parameters'!$F$86%","v":698845922.18787551},{"$f":"'TNC BAU'!C37*'5. TNC Parameters'!$F$88%","v":455000814.47601426},{"$f":"('TNC BAU'!C37*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B35)","v":4608780720.9140806},{"$f":"'TNC BAU'!C37*'5. TNC Parameters'!$F$89%","v":155838932.44879091},{"$f":"'TNC BAU'!C37*'5. TNC Parameters'!$F$90%","v":62683961.650656462},{"$f":"SUM(C35:G35)-'TNC BAU'!C37","v":-197163000},{"$f":"'6. TNC Assumptions'!AI50","v":396550000},{"$f":"'TNC BAU'!D37*'5. TNC Parameters'!$F$96%","v":4017350845.7615366},{"$f":"('TNC BAU'!D37*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B35)","v":406247077.33845305},{"$f":"'TNC BAU'!D37*'5. TNC Parameters'!$F$94%","v":617557918.32768261},3620800845.7615366,{"$f":"SUM(K35:M35)-'TNC BAU'!D37","v":-418457000},null,{"$f":"'TNC BAU'!E37*'5. TNC Parameters'!$F$99%","v":5823810.6220435705},{"$f":"'TNC BAU'!E37*'5. TNC Parameters'!$F$100%","v":337989.00931502861},{"$f":"P35+Q35-'TNC BAU'!E37","v":0},null,2040,null,{"$f":"'TNC BAU'!AC37","v":12404.515118834792},{"$f":"'TNC BAU'!AE37","v":9691.5173483391027},{"$f":"E35*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":111944.85803693939},{"$f":"'TNC BAU'!AF37","v":6696.9730707598828},{"$f":"'TNC BAU'!AG37","v":936.96026888349661},{"$f":"'TNC BAU'!AH37","v":7253.5918744692608},148928.41571822594,{"$f":"K35*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12721.947948230501},{"$f":"L35*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":31219.177923881005},{"$f":"M35*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26643.921652168105},{"$f":"'TNC BAU'!AM37","v":220312.50509864814},290897.55262292776,null,{"$f":"P35*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":136.58368490434819},{"$f":"Q35*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.970864644512844},{"$f":"AK34*(1-'5. TNC Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,440458.99921156716,null,null,null,2040,{"$f":"AB35*'5. TNC Parameters'!$M$54/1000","v":462.36911657543294},{"$f":"AB35*'5. TNC Parameters'!$N$54/1000","v":0.22017576979782519},{"$f":"AB35*'5. TNC Parameters'!$O$54/1000","v":2.1350377677364869E-2},{"$f":"AG35*'5. TNC Parameters'!$M$55/1000","v":933.35352451724236},{"$f":"AG35*'5. TNC Parameters'!$N$55/1000","v":4.9123869711433808E-2},{"$f":"AG35*'5. TNC Parameters'!$O$55/1000","v":4.9123869711433808E-2},{"$f":"AL35*'5. TNC Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AL35*'5. TNC Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AL35*'5. TNC Parameters'!$O$56/1000","v":6.6088422871164585E-6},2040,1397.8077308342606,0.27134838061826511,7.0480856231085798E-2,{"$f":"BD35+(BE35*'5. TNC Parameters'!$J$72)+(BF35*'5. TNC Parameters'!$J$73)","v":1425.5947355065807}]
[2041,{"$f":"'6. TNC Assumptions'!AH51","v":219070000},{"$f":"'TNC BAU'!C38*'5. TNC Parameters'!$F$86%","v":693434284.914639},{"$f":"'TNC BAU'!C38*'5. TNC Parameters'!$F$88%","v":451477435.01740247},{"$f":"('TNC BAU'!C38*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B36)","v":4571565043.8278465},{"$f":"'TNC BAU'!C38*'5. TNC Parameters'!$F$89%","v":154632166.05195624},{"$f":"'TNC BAU'!C38*'5. TNC Parameters'!$F$90%","v":62198557.282493569},{"$f":"SUM(C36:G36)-'TNC BAU'!C38","v":-197163000},{"$f":"'6. TNC Assumptions'!AI51","v":396550000},{"$f":"'TNC BAU'!D38*'5. TNC Parameters'!$F$96%","v":3986241777.3870254},{"$f":"('TNC BAU'!D38*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B36)","v":402931590.34761667},{"$f":"'TNC BAU'!D38*'5. TNC Parameters'!$F$94%","v":612775749.12114048},3589691777.3870254,{"$f":"SUM(K36:M36)-'TNC BAU'!D38","v":-418457000},null,{"$f":"'TNC BAU'!E38*'5. TNC Parameters'!$F$99%","v":5778712.9121852182},{"$f":"'TNC BAU'!E38*'5. TNC Parameters'!$F$100%","v":335371.73151074926},{"$f":"P36+Q36-'TNC BAU'!E38","v":0},null,2041,null,{"$f":"'TNC BAU'!AC38","v":12308.458557234841},{"$f":"'TNC BAU'!AE38","v":9616.4693658706728},{"$f":"E36*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":111040.90882771324},{"$f":"'TNC BAU'!AF38","v":6645.1138727064354},{"$f":"'TNC BAU'!AG38","v":929.70475095937763},{"$f":"'TNC BAU'!AH38","v":7472.3421617092827},148012.99753619387,{"$f":"K36*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12618.120855622734},{"$f":"L36*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30977.426685834496},{"$f":"M36*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26415.003350457955},{"$f":"'TNC BAU'!AM38","v":226956.58221339819},296967.13310531341,null,{"$f":"P36*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":135.52602492998597},{"$f":"Q36*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.862678777715644},{"$f":"AK35*(1-'5. TNC Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,445577.73984729819,null,null,null,2041,{"$f":"AB36*'5. TNC Parameters'!$M$54/1000","v":459.52707267076892},{"$f":"AB36*'5. TNC Parameters'!$N$54/1000","v":0.21882241555750898},{"$f":"AB36*'5. TNC Parameters'!$O$54/1000","v":2.1219143326788748E-2},{"$f":"AG36*'5. TNC Parameters'!$M$55/1000","v":952.82795558239116},{"$f":"AG36*'5. TNC Parameters'!$N$55/1000","v":5.0148839767494263E-2},{"$f":"AG36*'5. TNC Parameters'!$O$55/1000","v":5.0148839767494263E-2},{"$f":"AL36*'5. TNC Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AL36*'5. TNC Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AL36*'5. TNC Parameters'!$O$56/1000","v":6.2390401084570837E-6},2041,1414.3234454073784,0.2709053577586249,7.1374222134391471E-2,{"$f":"BD36+(BE36*'5. TNC Parameters'!$J$72)+(BF36*'5. TNC Parameters'!$J$73)","v":1442.3655975473928}]
[2042,{"$f":"'6. TNC Assumptions'!AH52","v":219070000},{"$f":"'TNC BAU'!C39*'5. TNC Parameters'!$F$86%","v":687910084.3895812},{"$f":"'TNC BAU'!C39*'5. TNC Parameters'!$F$88%","v":447880768.48701614},{"$f":"('TNC BAU'!C39*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B37)","v":4533575272.4296608},{"$f":"'TNC BAU'!C39*'5. TNC Parameters'!$F$89%","v":153400298.64724579},{"$f":"'TNC BAU'!C39*'5. TNC Parameters'!$F$90%","v":61703056.396147743},{"$f":"SUM(C37:G37)-'TNC BAU'!C39","v":-197163000},{"$f":"'6. TNC Assumptions'!AI52","v":396550000},{"$f":"'TNC BAU'!D39*'5. TNC Parameters'!$F$96%","v":3954485633.5119648},{"$f":"('TNC BAU'!D39*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B37)","v":399547140.49430144},{"$f":"'TNC BAU'!D39*'5. TNC Parameters'!$F$94%","v":607894109.73774254},3557935633.5119648,{"$f":"SUM(K37:M37)-'TNC BAU'!D39","v":-418457000},null,{"$f":"'TNC BAU'!E39*'5. TNC Parameters'!$F$99%","v":5732677.1599904997},{"$f":"'TNC BAU'!E39*'5. TNC Parameters'!$F$100%","v":332700.01374944864},{"$f":"P37+Q37-'TNC BAU'!E39","v":0},null,2042,null,{"$f":"'TNC BAU'!AC39","v":12210.403997915066},{"$f":"'TNC BAU'!AE39","v":9539.860368773443},{"$f":"E37*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":110118.1572750678},{"$f":"'TNC BAU'!AF39","v":6592.1759918671687},{"$f":"'TNC BAU'!AG39","v":922.29831665820825},{"$f":"'TNC BAU'!AH39","v":7697.6472688035337},147080.54321908523,{"$f":"K37*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12512.134136532073},{"$f":"L37*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30730.646968584308},{"$f":"M37*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":26181.323497457328},{"$f":"'TNC BAU'!AM39","v":233799.74811168434},303223.85271425801,null,{"$f":"P37*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":134.44636539430354},{"$f":"Q37*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.75224262096866},{"$f":"AK36*(1-'5. TNC Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,450868.99138779379,null,null,null,2042,{"$f":"AB37*'5. TNC Parameters'!$M$54/1000","v":456.63213769970071},{"$f":"AB37*'5. TNC Parameters'!$N$54/1000","v":0.21744387509509555},{"$f":"AB37*'5. TNC Parameters'!$O$54/1000","v":2.1085466675888058E-2},{"$f":"AG37*'5. TNC Parameters'!$M$55/1000","v":972.90282814927821},{"$f":"AG37*'5. TNC Parameters'!$N$55/1000","v":5.1205412007856742E-2},{"$f":"AG37*'5. TNC Parameters'!$O$55/1000","v":5.1205412007856742E-2},{"$f":"AL37*'5. TNC Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AL37*'5. TNC Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AL37*'5. TNC Parameters'!$O$56/1000","v":5.8943765444639643E-6},2042,1431.3946416487574,0.27047654383173608,7.2296773060289268E-2,{"$f":"BD37+(BE37*'5. TNC Parameters'!$J$72)+(BF37*'5. TNC Parameters'!$J$73)","v":1459.7009936165171}]
[2043,{"$f":"'6. TNC Assumptions'!AH53","v":219070000},{"$f":"'TNC BAU'!C40*'5. TNC Parameters'!$F$86%","v":682287829.16127777},{"$f":"'TNC BAU'!C40*'5. TNC Parameters'!$F$88%","v":444220261.03200889},{"$f":"('TNC BAU'!C40*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B38)","v":4494911181.5993824},{"$f":"'TNC BAU'!C40*'5. TNC Parameters'!$F$89%","v":152146565.56400701},{"$f":"'TNC BAU'!C40*'5. TNC Parameters'!$F$90%","v":61198760.356159635},{"$f":"SUM(C38:G38)-'TNC BAU'!C40","v":-197163000},{"$f":"'6. TNC Assumptions'!AI53","v":396550000},{"$f":"'TNC BAU'!D40*'5. TNC Parameters'!$F$96%","v":3922165817.2557569},{"$f":"('TNC BAU'!D40*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B38)","v":396102616.56791234},{"$f":"'TNC BAU'!D40*'5. TNC Parameters'!$F$94%","v":602925821.12810445},3525615817.2557569,{"$f":"SUM(K38:M38)-'TNC BAU'!D40","v":-418457000},null,{"$f":"'TNC BAU'!E40*'5. TNC Parameters'!$F$99%","v":5685824.2719949232},{"$f":"'TNC BAU'!E40*'5. TNC Parameters'!$F$100%","v":329980.87292827677},{"$f":"P38+Q38-'TNC BAU'!E40","v":0},null,2043,null,{"$f":"'TNC BAU'!AC40","v":12110.608967612679},{"$f":"'TNC BAU'!AE40","v":9461.8915599817901},{"$f":"E38*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":109179.02685832184},{"$f":"'TNC BAU'!AF40","v":6538.298462263775},{"$f":"'TNC BAU'!AG40","v":914.76041795522826},{"$f":"'TNC BAU'!AH40","v":7929.7038403476463},146134.29010648298,{"$f":"K38*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12404.266150416202},{"$f":"L38*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30479.486904923386},{"$f":"M38*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":25943.495820977718},{"$f":"'TNC BAU'!AM40","v":240847.97545701289},309675.22433333017,null,{"$f":"P38*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":133.34754187373358},{"$f":"Q38*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.639846219562147},{"$f":"AK37*(1-'5. TNC Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,456343.33449824486,null,null,null,2043,{"$f":"AB38*'5. TNC Parameters'!$M$54/1000","v":453.69436243619128},{"$f":"AB38*'5. TNC Parameters'!$N$54/1000","v":0.21604493449342438},{"$f":"AB38*'5. TNC Parameters'!$O$54/1000","v":2.0949811829665398E-2},{"$f":"AG38*'5. TNC Parameters'!$M$55/1000","v":993.60224753021976},{"$f":"AG38*'5. TNC Parameters'!$N$55/1000","v":5.2294855133169456E-2},{"$f":"AG38*'5. TNC Parameters'!$O$55/1000","v":5.2294855133169456E-2},{"$f":"AL38*'5. TNC Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AL38*'5. TNC Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AL38*'5. TNC Parameters'!$O$56/1000","v":5.5730814100268291E-6},2043,1449.0549171512746,0.27006744486370216,7.325024004424488E-2,{"$f":"BD38+(BE38*'5. TNC Parameters'!$J$72)+(BF38*'5. TNC Parameters'!$J$73)","v":1477.635174806052}]
[2044,{"$f":"'6. TNC Assumptions'!AH54","v":219070000},{"$f":"'TNC BAU'!C41*'5. TNC Parameters'!$F$86%","v":676580916.8786763},{"$f":"'TNC BAU'!C41*'5. TNC Parameters'!$F$88%","v":440504635.52102715},{"$f":"('TNC BAU'!C41*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B39)","v":4455664906.591424},{"$f":"'TNC BAU'!C41*'5. TNC Parameters'!$F$89%","v":150873954.40686497},{"$f":"'TNC BAU'!C41*'5. TNC Parameters'!$F$90%","v":60686870.88337528},{"$f":"SUM(C39:G39)-'TNC BAU'!C41","v":-197163000},{"$f":"'6. TNC Assumptions'!AI54","v":396550000},{"$f":"'TNC BAU'!D41*'5. TNC Parameters'!$F$96%","v":3889359345.6755562},{"$f":"('TNC BAU'!D41*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B39)","v":392606226.75546408},{"$f":"'TNC BAU'!D41*'5. TNC Parameters'!$F$94%","v":597882722.56027091},3492809345.6755562,{"$f":"SUM(K39:M39)-'TNC BAU'!D41","v":-418457000},null,{"$f":"'TNC BAU'!E41*'5. TNC Parameters'!$F$99%","v":5638265.8970867125},{"$f":"'TNC BAU'!E41*'5. TNC Parameters'!$F$100%","v":327220.78867021098},{"$f":"P39+Q39-'TNC BAU'!E41","v":0},null,2044,null,{"$f":"'TNC BAU'!AC41","v":12009.311274596505},{"$f":"'TNC BAU'!AE41","v":9382.7487365978795},{"$f":"E39*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":108225.75549431276},{"$f":"'TNC BAU'!AF41","v":6483.6096722739612},{"$f":"'TNC BAU'!AG41","v":907.10901741466228},{"$f":"'TNC BAU'!AH41","v":8168.7144202751133},145177.24861547089,{"$f":"K39*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12294.773943131639},{"$f":"L39*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":30224.54500100738},{"$f":"M39*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":25702.08705653542},{"$f":"'TNC BAU'!AM41","v":248107.41609279497},316328.82209346944,null,{"$f":"P39*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":132.23217282851786},{"$f":"Q39*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.525757410417034},{"$f":"AK38*(1-'5. TNC Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,462011.19618992362,null,null,null,2044,{"$f":"AB39*'5. TNC Parameters'!$M$54/1000","v":450.72309314153551},{"$f":"AB39*'5. TNC Parameters'!$N$54/1000","v":0.21463004435311211},{"$f":"AB39*'5. TNC Parameters'!$O$54/1000","v":2.0812610361513904E-2},{"$f":"AG39*'5. TNC Parameters'!$M$55/1000","v":1014.9505155515594},{"$f":"AG39*'5. TNC Parameters'!$N$55/1000","v":5.3418448186924171E-2},{"$f":"AG39*'5. TNC Parameters'!$O$55/1000","v":5.3418448186924171E-2},{"$f":"AL39*'5. TNC Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AL39*'5. TNC Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AL39*'5. TNC Parameters'!$O$56/1000","v":5.2735100214656727E-6},2044,1467.3374011048675,0.26968328064669062,7.4236332058459545E-2,{"$f":"BD39+(BE39*'5. TNC Parameters'!$J$72)+(BF39*'5. TNC Parameters'!$J$73)","v":1496.2019100744556}]
[2045,{"$f":"'6. TNC Assumptions'!AH55","v":219070000},{"$f":"'TNC BAU'!C42*'5. TNC Parameters'!$F$86%","v":670053573.36608028},{"$f":"'TNC BAU'!C42*'5. TNC Parameters'!$F$88%","v":436254848.09249365},{"$f":"('TNC BAU'!C42*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B40)","v":4410776549.1257324},{"$f":"'TNC BAU'!C42*'5. TNC Parameters'!$F$89%","v":149418391.43878624},{"$f":"'TNC BAU'!C42*'5. TNC Parameters'!$F$90%","v":60101391.684837103},{"$f":"SUM(C40:G40)-'TNC BAU'!C42","v":-197162999.99999905},{"$f":"'6. TNC Assumptions'!AI55","v":396550000},{"$f":"'TNC BAU'!D42*'5. TNC Parameters'!$F$96%","v":3851836584.0075641},{"$f":"('TNC BAU'!D42*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B40)","v":388607192.56155002},{"$f":"'TNC BAU'!D42*'5. TNC Parameters'!$F$94%","v":592114623.26417899},3455286584.0075641,{"$f":"SUM(K40:M40)-'TNC BAU'!D42","v":-418457000},null,{"$f":"'TNC BAU'!E42*'5. TNC Parameters'!$F$99%","v":5583870.484198885},{"$f":"'TNC BAU'!E42*'5. TNC Parameters'!$F$100%","v":324063.91202939954},{"$f":"P40+Q40-'TNC BAU'!E42","v":0},null,2045,null,{"$f":"'TNC BAU'!AC42","v":11893.450927247924},{"$f":"'TNC BAU'!AE42","v":9292.2282643701146},{"$f":"E40*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":107135.44091692241},{"$f":"'TNC BAU'!AF42","v":6421.0587689352087},{"$f":"'TNC BAU'!AG42","v":898.35764413124934},{"$f":"'TNC BAU'!AH42","v":8414.9194745784989},144055.4559961854,{"$f":"K40*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12169.54103021696},{"$f":"L40*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":29932.952402381263},{"$f":"M40*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":25425.973134604235},{"$f":"'TNC BAU'!AM42","v":255585.37366474574},323113.84023194818,null,{"$f":"P40*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":130.95645725047493},{"$f":"Q40*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.395267083712083},{"$f":"AK39*(1-'5. TNC Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,467647.50040710927,null,null,null,2045,{"$f":"AB40*'5. TNC Parameters'!$M$54/1000","v":447.24033090399701},{"$f":"AB40*'5. TNC Parameters'!$N$54/1000","v":0.21297158614476044},{"$f":"AB40*'5. TNC Parameters'!$O$54/1000","v":2.0651790171613137E-2},{"$f":"AG40*'5. TNC Parameters'!$M$55/1000","v":1036.7204497994126},{"$f":"AG40*'5. TNC Parameters'!$N$55/1000","v":5.4564234199969079E-2},{"$f":"AG40*'5. TNC Parameters'!$O$55/1000","v":5.4564234199969079E-2},{"$f":"AL40*'5. TNC Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AL40*'5. TNC Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AL40*'5. TNC Parameters'!$O$56/1000","v":4.992451628506349E-6},2045,1485.5358991922033,0.26908348034956647,7.5221016823210723E-2,{"$f":"BD40+(BE40*'5. TNC Parameters'!$J$72)+(BF40*'5. TNC Parameters'!$J$73)","v":1514.6788492142591}]
[2046,{"$f":"'6. TNC Assumptions'!AH56","v":219070000},{"$f":"'TNC BAU'!C43*'5. TNC Parameters'!$F$86%","v":663461235.38343799},{"$f":"'TNC BAU'!C43*'5. TNC Parameters'!$F$88%","v":431962744.41674662},{"$f":"('TNC BAU'!C43*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B41)","v":4365441226.5203781},{"$f":"'TNC BAU'!C43*'5. TNC Parameters'!$F$89%","v":147948335.04875925},{"$f":"'TNC BAU'!C43*'5. TNC Parameters'!$F$90%","v":59510082.716476224},{"$f":"SUM(C41:G41)-'TNC BAU'!C43","v":-197163000},{"$f":"'6. TNC Assumptions'!AI56","v":396550000},{"$f":"'TNC BAU'!D43*'5. TNC Parameters'!$F$96%","v":3813940198.3676486},{"$f":"('TNC BAU'!D43*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B41)","v":384568338.93609715},{"$f":"'TNC BAU'!D43*'5. TNC Parameters'!$F$94%","v":586289089.49168801},3417390198.3676486,{"$f":"SUM(K41:M41)-'TNC BAU'!D43","v":-418457000},null,{"$f":"'TNC BAU'!E43*'5. TNC Parameters'!$F$99%","v":5528933.4419289408},{"$f":"'TNC BAU'!E43*'5. TNC Parameters'!$F$100%","v":320875.60154051887},{"$f":"P41+Q41-'TNC BAU'!E43","v":0},null,2046,null,{"$f":"'TNC BAU'!AC43","v":11776.436928056024},{"$f":"'TNC BAU'!AE43","v":9200.8064560767016},{"$f":"E41*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":106034.26979153443},{"$f":"'TNC BAU'!AF43","v":6357.885029858523},{"$f":"'TNC BAU'!AG43","v":889.51913113048681},{"$f":"'TNC BAU'!AH43","v":8668.5020363757885},142927.41937303194,{"$f":"K41*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":12043.061140367254},{"$f":"L41*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":29638.456339829809},{"$f":"M41*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":25147.109873988222},{"$f":"'TNC BAU'!AM43","v":263287.40741653868},330116.03477072396,null,{"$f":"P41*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":129.66803903808085},{"$f":"Q41*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.263477430625121},{"$f":"AK40*(1-'5. TNC Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,473496.53459058655,null,null,null,2046,{"$f":"AB41*'5. TNC Parameters'!$M$54/1000","v":443.73818328228981},{"$f":"AB41*'5. TNC Parameters'!$N$54/1000","v":0.21130389680109038},{"$f":"AB41*'5. TNC Parameters'!$O$54/1000","v":2.0490074841317856E-2},{"$f":"AG41*'5. TNC Parameters'!$M$55/1000","v":1059.1872010429108},{"$f":"AG41*'5. TNC Parameters'!$N$55/1000","v":5.5746694791732145E-2},{"$f":"AG41*'5. TNC Parameters'!$O$55/1000","v":5.5746694791732145E-2},{"$f":"AL41*'5. TNC Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AL41*'5. TNC Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AL41*'5. TNC Parameters'!$O$56/1000","v":4.7301598649122487E-6},2046,1504.4177497625803,0.26851694115094532,7.6241499792914905E-2,{"$f":"BD41+(BE41*'5. TNC Parameters'!$J$72)+(BF41*'5. TNC Parameters'!$J$73)","v":1533.8506402296427}]
[2047,{"$f":"'6. TNC Assumptions'!AH57","v":219070000},{"$f":"'TNC BAU'!C44*'5. TNC Parameters'!$F$86%","v":656814712.81608212},{"$f":"'TNC BAU'!C44*'5. TNC Parameters'!$F$88%","v":427635362.53532654},{"$f":"('TNC BAU'!C44*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B42)","v":4319733278.05229},{"$f":"'TNC BAU'!C44*'5. TNC Parameters'!$F$89%","v":146466195.78385407},{"$f":"'TNC BAU'!C44*'5. TNC Parameters'!$F$90%","v":58913913.586064748},{"$f":"SUM(C42:G42)-'TNC BAU'!C44","v":-197162999.99999905},{"$f":"'6. TNC Assumptions'!AI57","v":396550000},{"$f":"'TNC BAU'!D44*'5. TNC Parameters'!$F$96%","v":3775732329.9239917},{"$f":"('TNC BAU'!D44*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B42)","v":380496288.65006799},{"$f":"'TNC BAU'!D44*'5. TNC Parameters'!$F$94%","v":580415673.7493968},3379182329.9239917,{"$f":"SUM(K42:M42)-'TNC BAU'!D44","v":-418457000},null,{"$f":"'TNC BAU'!E44*'5. TNC Parameters'!$F$99%","v":5473544.8541180016},{"$f":"'TNC BAU'!E44*'5. TNC Parameters'!$F$100%","v":317661.08528363402},{"$f":"P42+Q42-'TNC BAU'!E44","v":0},null,2047,null,{"$f":"'TNC BAU'!AC44","v":11658.461152485457},{"$f":"'TNC BAU'!AE44","v":9108.633222002456},{"$f":"E42*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":104924.04778005957},{"$f":"'TNC BAU'!AF44","v":6294.1920451324659},{"$f":"'TNC BAU'!AG44","v":880.60797149696782},{"$f":"'TNC BAU'!AH44","v":8929.6834308917969},141795.6256020687,{"$f":"K42*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":11915.541670883707},{"$f":"L42*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":29341.539717699772},{"$f":"M42*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":24865.954544912118},{"$f":"'TNC BAU'!AM44","v":271220.2396335692},337343.27556706482,null,{"$f":"P42*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":128.36903089447276},{"$f":"Q42*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":13.130604555221456},{"$f":"AK41*(1-'5. TNC Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,479568.52916088945,null,null,null,2047,{"$f":"AB42*'5. TNC Parameters'!$M$54/1000","v":440.22437106920654},{"$f":"AB42*'5. TNC Parameters'!$N$54/1000","v":0.20963065289009833},{"$f":"AB42*'5. TNC Parameters'!$O$54/1000","v":2.0327820886312565E-2},{"$f":"AG42*'5. TNC Parameters'!$M$55/1000","v":1082.3760199551944},{"$f":"AG42*'5. TNC Parameters'!$N$55/1000","v":5.6967158945010227E-2},{"$f":"AG42*'5. TNC Parameters'!$O$55/1000","v":5.6967158945010227E-2},{"$f":"AL42*'5. TNC Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AL42*'5. TNC Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AL42*'5. TNC Parameters'!$O$56/1000","v":4.4853162339322605E-6},2047,1524.0155082962065,0.26798825986762753,7.7299465147556715E-2,{"$f":"BD42+(BE42*'5. TNC Parameters'!$J$72)+(BF42*'5. TNC Parameters'!$J$73)","v":1553.7504554068689}]
[{"$f":"A42+1","v":2048},{"$f":"'6. TNC Assumptions'!AH58","v":219070000},{"$f":"'TNC BAU'!C45*'5. TNC Parameters'!$F$86%","v":650123524.63969064},{"$f":"'TNC BAU'!C45*'5. TNC Parameters'!$F$88%","v":423278900.01131409},{"$f":"('TNC BAU'!C45*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B43)","v":4273718165.4490595},{"$f":"'TNC BAU'!C45*'5. TNC Parameters'!$F$89%","v":144974096.32513747},{"$f":"'TNC BAU'!C45*'5. TNC Parameters'!$F$90%","v":58313738.111429162},{"$f":"SUM(C43:G43)-'TNC BAU'!C45","v":-197163000},{"$f":"'6. TNC Assumptions'!AI58","v":396550000},{"$f":"'TNC BAU'!D45*'5. TNC Parameters'!$F$96%","v":3737267698.9858589},{"$f":"('TNC BAU'!D45*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B43)","v":376396873.58731449},{"$f":"'TNC BAU'!D45*'5. TNC Parameters'!$F$94%","v":574502787.78962123},3340717698.9858589,{"$f":"SUM(K43:M43)-'TNC BAU'!D45","v":-418457000},null,{"$f":"'TNC BAU'!E45*'5. TNC Parameters'!$F$99%","v":5417784.0468519842},{"$f":"'TNC BAU'!E45*'5. TNC Parameters'!$F$100%","v":314424.96700480266},{"$f":"P43+Q43-'TNC BAU'!E45","v":0},null,2048,null,{"$f":"'TNC BAU'!AC45","v":11539.692562354507},{"$f":"'TNC BAU'!AE45","v":9015.8405702409891},{"$f":"E43*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":103806.36491340744},{"$f":"'TNC BAU'!AF45","v":6230.0710341828826},{"$f":"'TNC BAU'!AG45","v":871.63692756030957},{"$f":"'TNC BAU'!AH45","v":9198.6916231080813},140662.29763085421,{"$f":"K43*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":11787.165251813269},{"$f":"L43*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":29042.627772206906},{"$f":"M43*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":24582.90981068023},{"$f":"'TNC BAU'!AM45","v":279390.79426979419},344803.4971044946,null,{"$f":"P43*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":127.06129322511812},{"$f":"Q43*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":12.996838754555888},{"$f":"AK42*(1-'5. TNC Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,485873.52411033702,null,null,null,2048,{"$f":"AB43*'5. TNC Parameters'!$M$54/1000","v":436.70579571665519},{"$f":"AB43*'5. TNC Parameters'!$N$54/1000","v":0.20795514081745484},{"$f":"AB43*'5. TNC Parameters'!$O$54/1000","v":2.0165346988359256E-2},{"$f":"AG43*'5. TNC Parameters'!$M$55/1000","v":1106.312364564684},{"$f":"AG43*'5. TNC Parameters'!$N$55/1000","v":5.8226966556036E-2},{"$f":"AG43*'5. TNC Parameters'!$O$55/1000","v":5.8226966556036E-2},{"$f":"AL43*'5. TNC Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AL43*'5. TNC Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AL43*'5. TNC Parameters'!$O$56/1000","v":4.2566946748767903E-6},2048,1544.3611474512627,0.26750168272270264,7.8396570239070137E-2,{"$f":"BD43+(BE43*'5. TNC Parameters'!$J$72)+(BF43*'5. TNC Parameters'!$J$73)","v":1574.4108674505733}]
[2049,{"$f":"'6. TNC Assumptions'!AH59","v":219070000},{"$f":"'TNC BAU'!C46*'5. TNC Parameters'!$F$86%","v":643395949.74309886},{"$f":"'TNC BAU'!C46*'5. TNC Parameters'!$F$88%","v":418898747.01877111},{"$f":"('TNC BAU'!C46*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B44)","v":4227452822.395999},{"$f":"'TNC BAU'!C46*'5. TNC Parameters'!$F$89%","v":143473882.82089055},{"$f":"'TNC BAU'!C46*'5. TNC Parameters'!$F$90%","v":57710298.879073583},{"$f":"SUM(C44:G44)-'TNC BAU'!C46","v":-197163000},{"$f":"'6. TNC Assumptions'!AI59","v":396550000},{"$f":"'TNC BAU'!D46*'5. TNC Parameters'!$F$96%","v":3698593897.1610823},{"$f":"('TNC BAU'!D46*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B44)","v":372275165.88161904},{"$f":"'TNC BAU'!D46*'5. TNC Parameters'!$F$94%","v":568557747.52162373},3302043897.1610823,{"$f":"SUM(K44:M44)-'TNC BAU'!D46","v":-418457000},null,{"$f":"'TNC BAU'!E46*'5. TNC Parameters'!$F$99%","v":5361720.011991905},{"$f":"'TNC BAU'!E46*'5. TNC Parameters'!$F$100%","v":311171.25069595873},{"$f":"P44+Q44-'TNC BAU'!E46","v":0},null,2049,null,{"$f":"'TNC BAU'!AC46","v":11420.278107940003},{"$f":"'TNC BAU'!AE46","v":8922.5433114998232},{"$f":"E44*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":102682.60408082913},{"$f":"'TNC BAU'!AF46","v":6165.6013328030076},{"$f":"'TNC BAU'!AG46","v":862.61709903457347},{"$f":"'TNC BAU'!AH46","v":9475.76141695566},139529.4053490622,{"$f":"K44*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":11658.09072102965},{"$f":"L44*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":28742.090341816824},{"$f":"M44*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":24298.325877538191},{"$f":"'TNC BAU'!AM46","v":287806.20299778954},352504.70993817423,null,{"$f":"P44*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":125.74644407071543},{"$f":"Q44*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":12.862345534688693},{"$f":"AK43*(1-'5. TNC Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,492421.39066159679,null,null,null,2049,{"$f":"AB44*'5. TNC Parameters'!$M$54/1000","v":433.18857302291241},{"$f":"AB44*'5. TNC Parameters'!$N$54/1000","v":0.2062802728680535},{"$f":"AB44*'5. TNC Parameters'!$O$54/1000","v":2.0002935550841556E-2},{"$f":"AG44*'5. TNC Parameters'!$M$55/1000","v":1131.0219369779302},{"$f":"AG44*'5. TNC Parameters'!$N$55/1000","v":5.9527470367259479E-2},{"$f":"AG44*'5. TNC Parameters'!$O$55/1000","v":5.9527470367259479E-2},{"$f":"AL44*'5. TNC Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AL44*'5. TNC Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AL44*'5. TNC Parameters'!$O$56/1000","v":4.0431549083217751E-6},2049,1565.486125374418,0.26706112125689274,7.9534449073009356E-2,{"$f":"BD44+(BE44*'5. TNC Parameters'!$J$72)+(BF44*'5. TNC Parameters'!$J$73)","v":1595.8639192295971}]
[2050,{"$f":"'6. TNC Assumptions'!AH60","v":219070000},{"$f":"'TNC BAU'!C47*'5. TNC Parameters'!$F$86%","v":636342503.97097957},{"$f":"'TNC BAU'!C47*'5. TNC Parameters'!$F$88%","v":414306427.78318167},{"$f":"('TNC BAU'!C47*'5. TNC Parameters'!$F$87%)-('5. TNC Parameters'!$F$105*B45)","v":4178946474.5114775},{"$f":"'TNC BAU'!C47*'5. TNC Parameters'!$F$89%","v":141901001.84052905},{"$f":"'TNC BAU'!C47*'5. TNC Parameters'!$F$90%","v":57077630.20312237},{"$f":"SUM(C45:G45)-'TNC BAU'!C47","v":-197163000},{"$f":"'6. TNC Assumptions'!AI60","v":396550000},{"$f":"'TNC BAU'!D47*'5. TNC Parameters'!$F$96%","v":3658046810.2589445},{"$f":"('TNC BAU'!D47*'5. TNC Parameters'!$F$93%)-('5. TNC Parameters'!$F$106*B45)","v":367953810.52883404},{"$f":"'TNC BAU'!D47*'5. TNC Parameters'!$F$94%","v":562324740.86054146},3261496810.2589445,{"$f":"SUM(K45:M45)-'TNC BAU'!D47","v":-418457000},null,{"$f":"'TNC BAU'!E47*'5. TNC Parameters'!$F$99%","v":5302940.3423888059},{"$f":"'TNC BAU'!E47*'5. TNC Parameters'!$F$100%","v":307759.93058506463},{"$f":"P45+Q45-'TNC BAU'!E47","v":0},null,2050,null,{"$f":"'TNC BAU'!AC47","v":11295.079445484886},{"$f":"'TNC BAU'!AE47","v":8824.7269117817686},{"$f":"E45*'5. TNC Parameters'!$F$27*0.01*'5. TNC Parameters'!$F$8/'5. TNC Parameters'!$F$28/1000","v":101504.41042037088},{"$f":"'TNC BAU'!AF47","v":6098.0088422522094},{"$f":"'TNC BAU'!AG47","v":853.16036724667117},{"$f":"'TNC BAU'!AH47","v":9761.1471782169028},138336.53316535332,{"$f":"K45*'5. TNC Parameters'!$F$30*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$31/1000","v":11522.764066560858},{"$f":"L45*'5. TNC Parameters'!$F$45*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$F$46/1000","v":28426.995452450006},{"$f":"M45*'5. TNC Parameters'!$F$72*0.01*'5. TNC Parameters'!$F$9/'5. TNC Parameters'!$D$73/1000","v":23999.957242348322},{"$f":"'TNC BAU'!AM47","v":296474.19163997512},360423.90840133431,null,{"$f":"P45*'5. TNC Parameters'!$F$33*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$34/1000","v":124.36790613518171},{"$f":"Q45*'5. TNC Parameters'!$F$48*0.01*'5. TNC Parameters'!$F$10/'5. TNC Parameters'!$F$49/1000","v":12.721337720189068},{"$f":"AK44*(1-'5. TNC Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,499128.54206778028,null,null,null,2050,{"$f":"AB45*'5. TNC Parameters'!$M$54/1000","v":429.48513432648252},{"$f":"AB45*'5. TNC Parameters'!$N$54/1000","v":0.20451673063165832},{"$f":"AB45*'5. TNC Parameters'!$O$54/1000","v":1.9831925394585049E-2},{"$f":"AG45*'5. TNC Parameters'!$M$55/1000","v":1156.4309228229329},{"$f":"AG45*'5. TNC Parameters'!$N$55/1000","v":6.0864785411733319E-2},{"$f":"AG45*'5. TNC Parameters'!$O$55/1000","v":6.0864785411733319E-2},{"$f":"AL45*'5. TNC Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AL45*'5. TNC Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AL45*'5. TNC Parameters'!$O$56/1000","v":3.8429692314076898E-6},2050,1587.1285139419244,0.26657283650512803,8.0700553775549771E-2,{"$f":"BD45+(BE45*'5. TNC Parameters'!$J$72)+(BF45*'5. TNC Parameters'!$J$73)","v":1617.8415998796665}]
[]
[]
[null,null," "," "," "," "," "," ",null,null," "," "," "]
[null,null,null,null,null,null,null,null,11.311273520921988,86,"auto"]
[null,null,null,null,null,null,null,null,77.787309373184556,87,"car/pet"]
[null,null,null,null,null,null,null,null,7.3644826439967002,88,"mot"]
[null,null,null,null,null,null,null,null,2.5223539755632576,89,"dpv"]
[null,null,null,null,null,null,null,null,1.0145804863335024,90,"hy"]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,8.4564243176117291,93]
[null,null,null,null,null,null,null,null,12.197318849661857,94]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,79.346256832726411,96]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,94.514767932489448,99]
[null,null,null,null,null,null,null,null,5.4852320675105481,100]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,100,102]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,0.9,105,"pet"]
[null,null,null,null,null,null,null,null,0.1,106,"die"]

{"sheet":"UD1 BAU","index":45,"n_rows":50,"n_cols":65,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
["Business-as-usual (BAU) scenario based on model projections for passenger and freight mobilities.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ",null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel based on the fuel intensities.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section calculates the road transport GHG emissions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["The worksheet converts the PAX and freight mobilities into equivalent quantities of different fuel types.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," "]
["For each type of vehicle (based on fuel combusted), the relative allocation by vehicle type for the period 2016 to 2030 is kept at the percentage allocation in 2015."]
[]
["UD1 BAU","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type",null,null,"PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL",null,null,"PAX km for DIESEL","PAX km for DIESEL","PAX km for DIESEL",null,null,"PAX km for LPG","PAX km for LPG",null,null,null,null,null,"UD1 BAU",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"FUEL (TONNE)",null,null,"UD1 BAU","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL CO2 EMISSIONS (Gg)","TOTAL CH4 EMISSIONS (Gg)","TOTAL N2O EMISSIONS (Gg)","TOTAL GHG EMISSIONS (Gg)"]
["Year","Mobility            (PAX km)","Gasoline","Diesel","LPG","Error Chk",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Error Chk",null,"Cars","DPV","Buses","Error Chk",null,"Cars","DPV","Error Chk",null,null,null,null,"Year",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL","cars","DPV","Residual","TOTAL","X10",null,"ALL Vs",null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"TNC_MP!A132","v":2010},{"$f":"UD1_MP!D132","v":9991295818.1099663},{"$f":"B7*'5. UD1 Parameters'!$F$81%","v":5488254975.751296},{"$f":"B7*'5. UD1 Parameters'!$F$82%","v":4497567256.6789799},{"$f":"B7*'5. UD1 Parameters'!$F$83%","v":5473585.6796911797},{"$f":"B7-C7-D7-E7","v":-8.1863254308700562E-7},null,{"$f":"C7*'5. UD1 Parameters'!$F$86%","v":620791531.83283985},{"$f":"C7*'5. UD1 Parameters'!$F$88%","v":404181585.14748949},{"$f":"C7*'5. UD1 Parameters'!$F$87%","v":4269165877.1768556},{"$f":"C7*'5. UD1 Parameters'!$F$89%","v":138433217.56991112},{"$f":"C7*'5. UD1 Parameters'!$F$90%","v":55682764.024200149},{"$f":"C7-H7-I7-J7-K7-L7","v":-3.0547380447387695E-7},null,{"$f":"D7*'5. UD1 Parameters'!$F$93%","v":380333371.19474393},{"$f":"D7*'5. UD1 Parameters'!$F$94%","v":548582618.77512491},{"$f":"D7*'5. UD1 Parameters'!$F$96%","v":3568651266.7091112},{"$f":"D7-O7-P7-Q7","v":0},null,{"$f":"E7*'5. UD1 Parameters'!$F$99%","v":5173346.8027460938},{"$f":"E7*'5. UD1 Parameters'!$F$100%","v":300238.87694508577},{"$f":"E7-T7-U7","v":0},null,null,null,null,{"$f":"TNC_MP!A132","v":2010},null,{"$f":"UD1_MP!C76","v":12091.4136},{"$f":"UD1_MP!D76","v":82186.96590000001},{"$f":"UD1_MP!E76","v":5859.74928},{"$f":"UD1_MP!F76","v":7038.0258750000003},{"$f":"UD1_MP!G76","v":61.727399999999996},{"$f":"UD1_MP!AE76","v":8028.1179449999763},{"$f":"SUM(AC7:AH7)","v":115266},{"$f":"UD1_MP!J76","v":10442.250000000002},{"$f":"UD1_MP!K76","v":28080.793799999999},{"$f":"UD1_MP!M76","v":27843.730500000001},{"$f":"UD1_MP!Z76","v":77109.410233686634},{"$f":"SUM(AJ7:AM7)","v":143476.18453368664},{"$f":"UD1_MP!P76","v":128.73384000000001},{"$f":"UD1_MP!Q76","v":12.722993999999998},{"$f":"UD1_MP!AD76-'UD1 BAU'!AO7-'UD1 BAU'!AP7","v":4499.5431660000004},{"$f":"SUM(AO7:AQ7)","v":4641},{"$f":"AR7*10","v":46410},null,{"$f":"AI7+AN7+AR7","v":263383.18453368661},null,null,{"$f":"AA7","v":2010},{"$f":"AI7*'5. UD1 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AI7*'5. UD1 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AI7*'5. UD1 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AN7*'5. UD1 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AN7*'5. UD1 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AN7*'5. UD1 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AR7*'5. UD1 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AR7*'5. UD1 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AR7*'5. UD1 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AY7+BB7+BE7","v":833.49369522186964},{"$f":"AZ7+BC7+BF7","v":0.20965821008220364},{"$f":"BA7+BD7+BG7","v":4.0801809082203662E-2},{"$f":"(BI7*'5. UD1 Parameters'!$J$71)+(BJ7*'5. UD1 Parameters'!$J$72)+(BK7*'5. UD1 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"TNC_MP!A133","v":2011},{"$f":"UD1_MP!D133","v":10135465715.034311},{"$f":"B8*'5. UD1 Parameters'!$F$81%","v":5567448022.2342558},{"$f":"B8*'5. UD1 Parameters'!$F$82%","v":4562465125.7452145},{"$f":"B8*'5. UD1 Parameters'!$F$83%","v":5552567.0548414681},{"$f":"B8-C8-D8-E8","v":-4.2654573917388916E-7},null,{"$f":"C8*'5. UD1 Parameters'!$F$86%","v":629749273.93007827},{"$f":"C8*'5. UD1 Parameters'!$F$88%","v":410013743.31097931},{"$f":"C8*'5. UD1 Parameters'!$F$87%","v":4330768017.2466049},{"$f":"C8*'5. UD1 Parameters'!$F$89%","v":140430746.52624372},{"$f":"C8*'5. UD1 Parameters'!$F$90%","v":56486241.220349275},{"$f":"C8-H8-I8-J8-K8-L8","v":4.8428773880004883E-7},null,{"$f":"D8*'5. UD1 Parameters'!$F$93%","v":385821410.37607282},{"$f":"D8*'5. UD1 Parameters'!$F$94%","v":556498418.7917695},{"$f":"D8*'5. UD1 Parameters'!$F$96%","v":3620145296.5773721},{"$f":"D8-O8-P8-Q8","v":0},null,{"$f":"E8*'5. UD1 Parameters'!$F$99%","v":5247995.8661792781},{"$f":"E8*'5. UD1 Parameters'!$F$100%","v":304571.18866219022},{"$f":"E8-T8-U8","v":0},null,null,null,null,{"$f":"TNC_MP!A133","v":2011},null,{"$f":"UD1_MP!C77","v":12191.708199999999},{"$f":"UD1_MP!D77","v":86827.256099999984},{"$f":"UD1_MP!E77","v":6461.63616},{"$f":"UD1_MP!F77","v":6837.4118250000001},{"$f":"UD1_MP!G77","v":120.771},{"$f":"UD1_MP!AE77","v":4931.2167150000314},{"$f":"SUM(AC8:AH8)","v":117370},{"$f":"UD1_MP!J77","v":11001.312},{"$f":"UD1_MP!K77","v":29255.581349999997},{"$f":"UD1_MP!M77","v":28499.452799999999},{"$f":"UD1_MP!Z77","v":80074.815155776363},{"$f":"SUM(AJ8:AM8)","v":148831.16130577636},{"$f":"UD1_MP!P77","v":131.14008000000004},{"$f":"UD1_MP!Q77","v":12.722993999999998},{"$f":"UD1_MP!AD77-'UD1 BAU'!AO8-'UD1 BAU'!AP8","v":4358.136926000001},{"$f":"SUM(AO8:AQ8)","v":4502.0000000000009},{"$f":"AR8*10","v":45020.000000000007},null,270703.16130577633,null,null,2011,{"$f":"AI8*'5. UD1 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AI8*'5. UD1 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"AI8*'5. UD1 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"AN8*'5. UD1 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AN8*'5. UD1 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AN8*'5. UD1 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AR8*'5. UD1 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AR8*'5. UD1 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AR8*'5. UD1 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"AY8+BB8+BE8","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(BI8*'5. UD1 Parameters'!$J$71)+(BJ8*'5. UD1 Parameters'!$J$72)+(BK8*'5. UD1 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"TNC_MP!A134","v":2012},{"$f":"UD1_MP!D134","v":10284155309.520308},{"$f":"B9*'5. UD1 Parameters'!$F$81%","v":5649123754.9556379},{"$f":"B9*'5. UD1 Parameters'!$F$82%","v":4629397530.0842943},{"$f":"B9*'5. UD1 Parameters'!$F$83%","v":5634024.4803760471},-7.5716525316238403E-7,null,{"$f":"C9*'5. UD1 Parameters'!$F$86%","v":638987839.45841098},{"$f":"C9*'5. UD1 Parameters'!$F$88%","v":416028738.47160262},{"$f":"C9*'5. UD1 Parameters'!$F$87%","v":4394301372.1414022},{"$f":"C9*'5. UD1 Parameters'!$F$89%","v":142490897.61761191},{"$f":"C9*'5. UD1 Parameters'!$F$90%","v":57314907.266610324},-2.0861625671386719E-7,null,{"$f":"D9*'5. UD1 Parameters'!$F$93%","v":391481498.49296498},{"$f":"D9*'5. UD1 Parameters'!$F$94%","v":564662377.56275201},{"$f":"D9*'5. UD1 Parameters'!$F$96%","v":3673253654.0285773},0,null,{"$f":"E9*'5. UD1 Parameters'!$F$99%","v":5324985.1628870657},{"$f":"E9*'5. UD1 Parameters'!$F$100%","v":309039.31748898147},0,null,null,null,null,{"$f":"TNC_MP!A134","v":2012},null,{"$f":"UD1_MP!C78","v":12398.8578},{"$f":"UD1_MP!D78","v":92660.016149999996},{"$f":"UD1_MP!E78","v":7169.8015200000009},{"$f":"UD1_MP!F78","v":6926.6960999999992},{"$f":"UD1_MP!G78","v":269.53020000000004},{"$f":"UD1_MP!AE78","v":3927.0982300000178},123352,{"$f":"UD1_MP!J78","v":11641.502249999998},{"$f":"UD1_MP!K78","v":31271.910975000003},{"$f":"UD1_MP!M78","v":28939.863300000001},{"$f":"UD1_MP!Z78","v":83151.826256642613},155005.10278164261,{"$f":"UD1_MP!P78","v":131.14008000000004},{"$f":"UD1_MP!Q78","v":12.722993999999998},{"$f":"UD1_MP!AD78-'UD1 BAU'!AO9-'UD1 BAU'!AP9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,2012,{"$f":"AI9*'5. UD1 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AI9*'5. UD1 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AI9*'5. UD1 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AN9*'5. UD1 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AN9*'5. UD1 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AN9*'5. UD1 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AR9*'5. UD1 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AR9*'5. UD1 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AR9*'5. UD1 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(BI9*'5. UD1 Parameters'!$J$71)+(BJ9*'5. UD1 Parameters'!$J$72)+(BK9*'5. UD1 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"TNC_MP!A135","v":2013},{"$f":"UD1_MP!D135","v":10425988957.632849},{"$f":"B10*'5. UD1 Parameters'!$F$81%","v":5727033491.5056925},{"$f":"B10*'5. UD1 Parameters'!$F$82%","v":4693243740.1514654},{"$f":"B10*'5. UD1 Parameters'!$F$83%","v":5711725.9756915988},-7.5716525316238403E-7,null,{"$f":"C10*'5. UD1 Parameters'!$F$86%","v":647800422.85901737},{"$f":"C10*'5. UD1 Parameters'!$F$88%","v":421766387.49781495},{"$f":"C10*'5. UD1 Parameters'!$F$87%","v":4454905259.9434261},{"$f":"C10*'5. UD1 Parameters'!$F$89%","v":144456056.95483309},{"$f":"C10*'5. UD1 Parameters'!$F$90%","v":58105364.250601023},-2.6822090148925781E-7,null,{"$f":"D10*'5. UD1 Parameters'!$F$93%","v":396880604.92695874},{"$f":"D10*'5. UD1 Parameters'!$F$94%","v":572449903.37806976},{"$f":"D10*'5. UD1 Parameters'!$F$96%","v":3723913231.846437},0,null,{"$f":"E10*'5. UD1 Parameters'!$F$99%","v":5398424.5508646332},{"$f":"E10*'5. UD1 Parameters'!$F$100%","v":313301.42482696532},0,null,null,null,null,{"$f":"TNC_MP!A135","v":2013},null,{"$f":"UD1_MP!C79","v":12426.2922},{"$f":"UD1_MP!D79","v":99708.297974999994},{"$f":"UD1_MP!E79","v":7947.74568},{"$f":"UD1_MP!F79","v":6974.0939249999992},{"$f":"UD1_MP!G79","v":532.54260000000011},{"$f":"UD1_MP!AE79","v":1339.0276200000226},128928,{"$f":"UD1_MP!J79","v":12162.008250000001},{"$f":"UD1_MP!K79","v":31277.097675000005},{"$f":"UD1_MP!M79","v":28998.584699999999},{"$f":"UD1_MP!Z79","v":86346.373610082257},158784.06423508225,{"$f":"UD1_MP!P79","v":131.14008000000004},{"$f":"UD1_MP!Q79","v":12.722993999999998},{"$f":"UD1_MP!AD79-'UD1 BAU'!AO10-'UD1 BAU'!AP10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,2013,{"$f":"AI10*'5. UD1 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"AI10*'5. UD1 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"AI10*'5. UD1 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"AN10*'5. UD1 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AN10*'5. UD1 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AN10*'5. UD1 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AR10*'5. UD1 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AR10*'5. UD1 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AR10*'5. UD1 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(BI10*'5. UD1 Parameters'!$J$71)+(BJ10*'5. UD1 Parameters'!$J$72)+(BK10*'5. UD1 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"TNC_MP!A136","v":2014},{"$f":"UD1_MP!D136","v":10561741153.304186},{"$f":"B11*'5. UD1 Parameters'!$F$81%","v":5801602664.2061882},{"$f":"B11*'5. UD1 Parameters'!$F$82%","v":4754352393.2620068},{"$f":"B11*'5. UD1 Parameters'!$F$83%","v":5786095.8359920438},-1.1380761861801147E-6,null,{"$f":"C11*'5. UD1 Parameters'!$F$86%","v":656235145.94545913},{"$f":"C11*'5. UD1 Parameters'!$F$88%","v":427258021.2791149},{"$f":"C11*'5. UD1 Parameters'!$F$87%","v":4512910613.0089855},{"$f":"C11*'5. UD1 Parameters'!$F$89%","v":146336955.44698867},{"$f":"C11*'5. UD1 Parameters'!$F$90%","v":58861928.525640577},-6.5565109252929688E-7,null,{"$f":"D11*'5. UD1 Parameters'!$F$93%","v":402048211.92876351},{"$f":"D11*'5. UD1 Parameters'!$F$94%","v":579903520.64269638},{"$f":"D11*'5. UD1 Parameters'!$F$96%","v":3772400660.690547},0,null,{"$f":"E11*'5. UD1 Parameters'!$F$99%","v":5468715.0517393155},{"$f":"E11*'5. UD1 Parameters'!$F$100%","v":317380.7842527281},0,null,null,null,null,{"$f":"TNC_MP!A136","v":2014},null,{"$f":"UD1_MP!C80","v":12297.072199999999},{"$f":"UD1_MP!D80","v":107193.32032500001},{"$f":"UD1_MP!E80","v":8836.3816800000004},{"$f":"UD1_MP!F80","v":6893.6278499999989},{"$f":"UD1_MP!G80","v":699.3216000000001},{"$f":"UD1_MP!AE80","v":1324.2763449999911},137244,{"$f":"UD1_MP!J80","v":12703.39875},{"$f":"UD1_MP!K80","v":31448.258774999998},{"$f":"UD1_MP!M80","v":29419.421399999999},{"$f":"UD1_MP!Z80","v":89662.726070838195},163233.8049958382,{"$f":"UD1_MP!P80","v":132.34320000000002},{"$f":"UD1_MP!Q80","v":13.783243500000001},{"$f":"UD1_MP!AD80-'UD1 BAU'!AO11-'UD1 BAU'!AP11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,2014,{"$f":"AI11*'5. UD1 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AI11*'5. UD1 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AI11*'5. UD1 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AN11*'5. UD1 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AN11*'5. UD1 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AN11*'5. UD1 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AR11*'5. UD1 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AR11*'5. UD1 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AR11*'5. UD1 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(BI11*'5. UD1 Parameters'!$J$71)+(BJ11*'5. UD1 Parameters'!$J$72)+(BK11*'5. UD1 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"TNC_MP!A137","v":2015},{"$f":"UD1_MP!D137","v":10685868200.205055},{"$f":"B12*'5. UD1 Parameters'!$F$81%","v":5869786100.5873041},{"$f":"B12*'5. UD1 Parameters'!$F$82%","v":4810228002.5896473},{"$f":"B12*'5. UD1 Parameters'!$F$83%","v":5854097.0281044282},-5.9977173805236816E-7,null,{"$f":"C12*'5. UD1 Parameters'!$F$86%","v":663947560.93049109},{"$f":"C12*'5. UD1 Parameters'!$F$88%","v":432279378.61748272},{"$f":"C12*'5. UD1 Parameters'!$F$87%","v":4565948673.6080322},{"$f":"C12*'5. UD1 Parameters'!$F$89%","v":148056783.0652234},{"$f":"C12*'5. UD1 Parameters'!$F$90%","v":59553704.366075002},-1.0952353477478027E-6,null,{"$f":"D12*'5. UD1 Parameters'!$F$93%","v":406773290.54355985},{"$f":"D12*'5. UD1 Parameters'!$F$94%","v":586718846.87158},{"$f":"D12*'5. UD1 Parameters'!$F$96%","v":3816735865.1745071},0,null,{"$f":"E12*'5. UD1 Parameters'!$F$99%","v":5532986.220655662},{"$f":"E12*'5. UD1 Parameters'!$F$100%","v":321110.80744876608},0,null,null,null,null,{"$f":"TNC_MP!A137","v":2015},null,{"$f":"H12*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11785.069206516215},{"$f":"J12*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":110904.49015105827},{"$f":"I12*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9207.550764552383},{"$f":"K12*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6362.5454406713106},{"$f":"L12*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":890.17115999817361},{"$f":"TNC_MP!Y81","v":3065.4368445645741},142215.26356736093,{"$f":"O12*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12738.426730179901},{"$f":"P12*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29660.181706323823},{"$f":"Q12*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28085.723487876981},{"$f":"UD1_MP!Z81","v":93106.157905683358},163590.48983006406,{"$f":"UD1_MP!P81","v":134.74943999999999},{"$f":"UD1_MP!Q81","v":13.783243500000001},{"$f":"UD1_MP!AD81-'UD1 BAU'!AO12-'UD1 BAU'!AP12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,2015,{"$f":"AI12*'5. UD1 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AI12*'5. UD1 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AI12*'5. UD1 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AN12*'5. UD1 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AN12*'5. UD1 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AN12*'5. UD1 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AR12*'5. UD1 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AR12*'5. UD1 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AR12*'5. UD1 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(BI12*'5. UD1 Parameters'!$J$71)+(BJ12*'5. UD1 Parameters'!$J$72)+(BK12*'5. UD1 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"TNC_MP!A138","v":2016},{"$f":"UD1_MP!D138","v":10805486955.126375},{"$f":"B13*'5. UD1 Parameters'!$F$81%","v":5935493115.8575516},{"$f":"B13*'5. UD1 Parameters'!$F$82%","v":4864074210.8506098},{"$f":"B13*'5. UD1 Parameters'!$F$83%","v":5919628.4182143128},-4.6845525503158569E-7,null,{"$f":"C13*'5. UD1 Parameters'!$F$86%","v":671379861.15014267},{"$f":"C13*'5. UD1 Parameters'!$F$88%","v":437118360.35294837},{"$f":"C13*'5. UD1 Parameters'!$F$87%","v":4617060392.856185},{"$f":"C13*'5. UD1 Parameters'!$F$89%","v":149714146.57711643},{"$f":"C13*'5. UD1 Parameters'!$F$90%","v":60220354.921159104},2.2351741790771484E-7,null,{"$f":"D13*'5. UD1 Parameters'!$F$93%","v":411326754.39305174},{"$f":"D13*'5. UD1 Parameters'!$F$94%","v":593286640.5816226},{"$f":"D13*'5. UD1 Parameters'!$F$96%","v":3859460815.8759356},0,null,{"$f":"E13*'5. UD1 Parameters'!$F$99%","v":5594923.0619409541},{"$f":"E13*'5. UD1 Parameters'!$F$100%","v":324705.35627335892},0,null,null,null,null,{"$f":"TNC_MP!A138","v":2016},null,{"$f":"H13*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11916.992535415033},{"$f":"J13*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":112145.96691069102},{"$f":"I13*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9310.6210755177999},{"$f":"K13*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6433.7684568534496},{"$f":"L13*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":900.13583145311497},{"$f":"TNC_MP!G138*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3183.1175452134653},143890.60235514387,{"$f":"O13*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12881.022045466621},{"$f":"P13*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29992.200962034138},{"$f":"Q13*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28400.118089395633},{"$f":"UD1_MP!Z82","v":96680.460183838222},167953.80128073459,{"$f":"T13*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":131.21566928425736},{"$f":"U13*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.421781350337261},{"$f":"AQ12*(1-'5. UD1 Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354159,null,null,2016,{"$f":"AI13*'5. UD1 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AI13*'5. UD1 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AI13*'5. UD1 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AN13*'5. UD1 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AN13*'5. UD1 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AN13*'5. UD1 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AR13*'5. UD1 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AR13*'5. UD1 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AR13*'5. UD1 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(BI13*'5. UD1 Parameters'!$J$71)+(BJ13*'5. UD1 Parameters'!$J$72)+(BK13*'5. UD1 Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"TNC_MP!A139","v":2017},{"$f":"UD1_MP!D139","v":10920457866.053516},{"$f":"B14*'5. UD1 Parameters'!$F$81%","v":5998647053.5899153},{"$f":"B14*'5. UD1 Parameters'!$F$82%","v":4915828198.9088163},{"$f":"B14*'5. UD1 Parameters'!$F$83%","v":5982613.5547860069},-1.2321397662162781E-6,null,{"$f":"C14*'5. UD1 Parameters'!$F$86%","v":678523375.78628314},{"$f":"C14*'5. UD1 Parameters'!$F$88%","v":441769321.13624877},{"$f":"C14*'5. UD1 Parameters'!$F$87%","v":4666186141.7814074},{"$f":"C14*'5. UD1 Parameters'!$F$89%","v":151307112.43623346},{"$f":"C14*'5. UD1 Parameters'!$F$90%","v":60861102.449742876},-4.9918889999389648E-7,null,{"$f":"D14*'5. UD1 Parameters'!$F$93%","v":415703291.22453982},{"$f":"D14*'5. UD1 Parameters'!$F$94%","v":599599239.52249801},{"$f":"D14*'5. UD1 Parameters'!$F$96%","v":3900525668.1617785},0,null,{"$f":"E14*'5. UD1 Parameters'!$F$99%","v":5654453.3176036524},{"$f":"E14*'5. UD1 Parameters'!$F$100%","v":328160.23718235479},0,null,null,null,null,{"$f":"TNC_MP!A139","v":2017},null,{"$f":"H14*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12043.789920206525},{"$f":"J14*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":113339.20549642734},{"$f":"I14*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9409.6865402020976},{"$f":"K14*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6502.2240686412952},{"$f":"L14*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":909.71332082773563},{"$f":"TNC_MP!G139*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3305.2707720748726},145509.89011837984,{"$f":"O14*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13018.076751505325},{"$f":"P14*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30311.319450597864},{"$f":"Q14*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28702.296738144745},{"$f":"UD1_MP!Z83","v":100390.60598214857},172422.2989223965,{"$f":"T14*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":132.61181043811516},{"$f":"U14*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.564589761889794},{"$f":"AQ13*(1-'5. UD1 Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,2017,{"$f":"AI14*'5. UD1 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AI14*'5. UD1 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AI14*'5. UD1 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AN14*'5. UD1 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AN14*'5. UD1 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AN14*'5. UD1 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AR14*'5. UD1 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AR14*'5. UD1 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AR14*'5. UD1 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(BI14*'5. UD1 Parameters'!$J$71)+(BJ14*'5. UD1 Parameters'!$J$72)+(BK14*'5. UD1 Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"TNC_MP!A140","v":2018},{"$f":"UD1_MP!D140","v":11030662221.254807},{"$f":"B15*'5. UD1 Parameters'!$F$81%","v":6059182705.0002804},{"$f":"B15*'5. UD1 Parameters'!$F$82%","v":4965436528.8511982},{"$f":"B15*'5. UD1 Parameters'!$F$83%","v":6042987.4033288565},-9.145587682723999E-7,null,{"$f":"C15*'5. UD1 Parameters'!$F$86%","v":685370728.89498138},{"$f":"C15*'5. UD1 Parameters'!$F$88%","v":446227458.67779541},{"$f":"C15*'5. UD1 Parameters'!$F$87%","v":4713275196.2250605},{"$f":"C15*'5. UD1 Parameters'!$F$89%","v":152834035.8462159},{"$f":"C15*'5. UD1 Parameters'!$F$90%","v":61475285.356227316},-9.6857547760009766E-8,null,{"$f":"D15*'5. UD1 Parameters'!$F$93%","v":419898382.10134846},{"$f":"D15*'5. UD1 Parameters'!$F$94%","v":605650125.70156252},{"$f":"D15*'5. UD1 Parameters'!$F$96%","v":3939888021.0482869},0,null,{"$f":"E15*'5. UD1 Parameters'!$F$99%","v":5711515.5204458386},{"$f":"E15*'5. UD1 Parameters'!$F$100%","v":331471.88288301742},4.6566128730773926E-10,null,null,null,null,{"$f":"TNC_MP!A140","v":2018},null,{"$f":"H15*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12165.330437885919},{"$f":"J15*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114482.97384515082},{"$f":"I15*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9504.6448698370423},{"$f":"K15*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6567.8415930755427},{"$f":"L15*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":918.89373900887142},{"$f":"TNC_MP!G140*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3432.0664811448746},147071.75096610305,{"$f":"O15*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13149.449334226438},{"$f":"P15*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30617.207670334261},{"$f":"Q15*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28991.947423456757},{"$f":"UD1_MP!Z84","v":104241.75735438037},177000.36178239784,{"$f":"T15*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":133.95006925845612},{"$f":"U15*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.701477508412392},{"$f":"AQ14*(1-'5. UD1 Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,326658.30660897197,null,null,2018,{"$f":"AI15*'5. UD1 Parameters'!$M$54/1000","v":456.60484091940214},{"$f":"AI15*'5. UD1 Parameters'!$N$54/1000","v":0.21743087662828672},{"$f":"AI15*'5. UD1 Parameters'!$O$54/1000","v":2.1084206218500531E-2},{"$f":"AN15*'5. UD1 Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AN15*'5. UD1 Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AN15*'5. UD1 Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AR15*'5. UD1 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AR15*'5. UD1 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AR15*'5. UD1 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1033.0342687705761,0.25569088553250885,5.100125717659737E-2,{"$f":"(BI15*'5. UD1 Parameters'!$J$71)+(BJ15*'5. UD1 Parameters'!$J$72)+(BK15*'5. UD1 Parameters'!$J$73)","v":1054.624915547515}]
[{"$f":"TNC_MP!A141","v":2019},{"$f":"UD1_MP!D141","v":11136003379.607237},{"$f":"B16*'5. UD1 Parameters'!$F$81%","v":6117046984.7697983},{"$f":"B16*'5. UD1 Parameters'!$F$82%","v":5012855697.8170261},{"$f":"B16*'5. UD1 Parameters'!$F$83%","v":6100697.0204132423},-7.9721212387084961E-7,null,{"$f":"C16*'5. UD1 Parameters'!$F$86%","v":691915915.85062313},{"$f":"C16*'5. UD1 Parameters'!$F$88%","v":450488863.51849526},{"$f":"C16*'5. UD1 Parameters'!$F$87%","v":4758286262.5459404},{"$f":"C16*'5. UD1 Parameters'!$F$89%","v":154293577.8074134},{"$f":"C16*'5. UD1 Parameters'!$F$90%","v":62062365.047326267},-4.76837158203125E-7,null,{"$f":"D16*'5. UD1 Parameters'!$F$93%","v":423908348.23698407},{"$f":"D16*'5. UD1 Parameters'!$F$94%","v":611433992.93618453},{"$f":"D16*'5. UD1 Parameters'!$F$96%","v":3977513356.6438575},0,null,{"$f":"E16*'5. UD1 Parameters'!$F$99%","v":5766059.6311078742},{"$f":"E16*'5. UD1 Parameters'!$F$100%","v":334637.38930536772},0,null,null,null,null,{"$f":"TNC_MP!A141","v":2019},null,{"$f":"H16*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12281.50750634856},{"$f":"J16*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":115576.2689560501},{"$f":"I16*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9595.4127929439492},{"$f":"K16*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6630.5634884080537},{"$f":"L16*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":927.6690354442452},{"$f":"TNC_MP!G141*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3563.6810867473969},148575.10286594229,{"$f":"O16*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13275.024589526607},{"$f":"P16*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30909.597379747647},{"$f":"Q16*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29268.816142960728},{"$f":"UD1_MP!Z85","v":108239.27251234255},181692.71062457754,{"$f":"T16*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":135.22927219061415},{"$f":"U16*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.832324549408249},{"$f":"AQ15*(1-'5. UD1 Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,332682.28089669108,null,null,2019,{"$f":"AI16*'5. UD1 Parameters'!$M$54/1000","v":461.27220736171904},{"$f":"AI16*'5. UD1 Parameters'!$N$54/1000","v":0.21965343207700902},{"$f":"AI16*'5. UD1 Parameters'!$O$54/1000","v":2.1299726746861484E-2},{"$f":"AN16*'5. UD1 Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AN16*'5. UD1 Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AN16*'5. UD1 Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AR16*'5. UD1 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AR16*'5. UD1 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AR16*'5. UD1 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1052.1915412137896,0.25815006243351402,5.2007381829754319E-2,{"$f":"(BI16*'5. UD1 Parameters'!$J$71)+(BJ16*'5. UD1 Parameters'!$J$72)+(BK16*'5. UD1 Parameters'!$J$73)","v":1074.1434925598942}]
[{"$f":"TNC_MP!A142","v":2020},{"$f":"UD1_MP!D142","v":11226441524.739933},{"$f":"B17*'5. UD1 Parameters'!$F$81%","v":6166724985.4073706},{"$f":"B17*'5. UD1 Parameters'!$F$82%","v":5053566297.0934811},{"$f":"B17*'5. UD1 Parameters'!$F$83%","v":6150242.2390823653},-9.8254531621932983E-7,null,{"$f":"C17*'5. UD1 Parameters'!$F$86%","v":697535130.38246429},{"$f":"C17*'5. UD1 Parameters'!$F$88%","v":454147391.25333387},{"$f":"C17*'5. UD1 Parameters'!$F$87%","v":4796929442.5923014},{"$f":"C17*'5. UD1 Parameters'!$F$89%","v":155546632.83147553},{"$f":"C17*'5. UD1 Parameters'!$F$90%","v":62566388.34779571},-4.9173831939697266E-7,null,{"$f":"D17*'5. UD1 Parameters'!$F$93%","v":427351009.2540437},{"$f":"D17*'5. UD1 Parameters'!$F$94%","v":616399594.53554189},{"$f":"D17*'5. UD1 Parameters'!$F$96%","v":4009815693.3038955},0,null,{"$f":"E17*'5. UD1 Parameters'!$F$99%","v":5812887.1795546403},{"$f":"E17*'5. UD1 Parameters'!$F$100%","v":337355.05952772463},0,null,null,null,null,{"$f":"TNC_MP!A142","v":2020},null,{"$f":"H17*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12381.24856428874},{"$f":"J17*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":116514.89146086037},{"$f":"I17*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9673.3394336960118},{"$f":"K17*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6684.4118793105145},{"$f":"L17*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":935.20285740915699},{"$f":"TNC_MP!G142*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3700.3341521094567},149889.42834767423,{"$f":"O17*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13382.834237166107},{"$f":"P17*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31160.621607967798},{"$f":"Q17*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29506.515194583379},{"$f":"UD1_MP!Z86","v":112389.82022447552},186439.79126419281,{"$f":"T17*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":136.32750143208148},{"$f":"U17*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.944660163225741},{"$f":"AQ16*(1-'5. UD1 Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,338584.05377042393,null,null,2020,{"$f":"AI17*'5. UD1 Parameters'!$M$54/1000","v":465.35271482532329},{"$f":"AI17*'5. UD1 Parameters'!$N$54/1000","v":0.22159653086920153},{"$f":"AI17*'5. UD1 Parameters'!$O$54/1000","v":2.1488148447922576E-2},{"$f":"AN17*'5. UD1 Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AN17*'5. UD1 Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AN17*'5. UD1 Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AR17*'5. UD1 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AR17*'5. UD1 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AR17*'5. UD1 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1070.9773961383617,0.26037816369073929,5.2995776467322141E-2,{"$f":"(BI17*'5. UD1 Parameters'!$J$71)+(BJ17*'5. UD1 Parameters'!$J$72)+(BK17*'5. UD1 Parameters'!$J$73)","v":1093.279591617892}]
[{"$f":"TNC_MP!A143","v":2021},{"$f":"UD1_MP!D143","v":11311365658.45142},{"$f":"B18*'5. UD1 Parameters'!$F$81%","v":6213374119.6026182},{"$f":"B18*'5. UD1 Parameters'!$F$82%","v":5091794772.1617794},{"$f":"B18*'5. UD1 Parameters'!$F$83%","v":6196766.6870224234},-2.1420419216156006E-7,null,{"$f":"C18*'5. UD1 Parameters'!$F$86%","v":702811741.54643071},{"$f":"C18*'5. UD1 Parameters'!$F$88%","v":457582858.64471757},{"$f":"C18*'5. UD1 Parameters'!$F$87%","v":4833216548.9286709},{"$f":"C18*'5. UD1 Parameters'!$F$89%","v":156723289.12241521},{"$f":"C18*'5. UD1 Parameters'!$F$90%","v":63039681.360384218},9.6857547760009766E-8,null,{"$f":"D18*'5. UD1 Parameters'!$F$93%","v":430583771.31597143},{"$f":"D18*'5. UD1 Parameters'!$F$94%","v":621062443.53098571},{"$f":"D18*'5. UD1 Parameters'!$F$96%","v":4040148557.3148222},0,null,{"$f":"E18*'5. UD1 Parameters'!$F$99%","v":5856859.6535570584},{"$f":"E18*'5. UD1 Parameters'!$F$100%","v":339907.03346536495},0,null,null,null,null,{"$f":"TNC_MP!A143","v":2021},null,{"$f":"H18*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12474.908412449144},{"$f":"J18*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":117396.28617529378},{"$f":"I18*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9746.5148891324825},{"$f":"K18*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6734.9771351816862},{"$f":"L18*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":942.27734243942723},{"$f":"TNC_MP!G143*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3842.1793086271005},151137.14326312361,{"$f":"O18*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13484.070733315948},{"$f":"P18*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31396.340895342728},{"$f":"Q18*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29729.721741040928},{"$f":"UD1_MP!Z87","v":116698.066719361},191308.20008906061,{"$f":"T18*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":137.35877166447503},{"$f":"U18*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.050146677510197},{"$f":"AQ17*(1-'5. UD1 Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,344551.89036570356,null,null,2021,{"$f":"AI18*'5. UD1 Parameters'!$M$54/1000","v":469.22642046042404},{"$f":"AI18*'5. UD1 Parameters'!$N$54/1000","v":0.22344115260020189},{"$f":"AI18*'5. UD1 Parameters'!$O$54/1000","v":2.1667020858201397E-2},{"$f":"AN18*'5. UD1 Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AN18*'5. UD1 Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AN18*'5. UD1 Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AR18*'5. UD1 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AR18*'5. UD1 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AR18*'5. UD1 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1089.9831063762481,0.26256499710379544,5.3995228958062198E-2,{"$f":"(BI18*'5. UD1 Parameters'!$J$71)+(BJ18*'5. UD1 Parameters'!$J$72)+(BK18*'5. UD1 Parameters'!$J$73)","v":1112.6378095333455}]
[{"$f":"TNC_MP!A144","v":2022},{"$f":"UD1_MP!D144","v":11390768424.65041},{"$f":"B19*'5. UD1 Parameters'!$F$81%","v":6256990346.6279593},{"$f":"B19*'5. UD1 Parameters'!$F$82%","v":5127537811.6881447},{"$f":"B19*'5. UD1 Parameters'!$F$83%","v":6240266.3343061004},-3.3713877201080322E-7,null,{"$f":"C19*'5. UD1 Parameters'!$F$86%","v":707745292.28477323},{"$f":"C19*'5. UD1 Parameters'!$F$88%","v":460794968.11396503},{"$f":"C19*'5. UD1 Parameters'!$F$87%","v":4867144438.3817835},{"$f":"C19*'5. UD1 Parameters'!$F$89%","v":157823444.75877959},{"$f":"C19*'5. UD1 Parameters'!$F$90%","v":63482203.088658251},0,null,{"$f":"D19*'5. UD1 Parameters'!$F$93%","v":433606354.40233254},{"$f":"D19*'5. UD1 Parameters'!$F$94%","v":625422136.02857709},{"$f":"D19*'5. UD1 Parameters'!$F$96%","v":4068509321.2572351},0,null,{"$f":"E19*'5. UD1 Parameters'!$F$99%","v":5897973.2442386774},{"$f":"E19*'5. UD1 Parameters'!$F$100%","v":342293.09006742318},0,null,null,null,null,{"$f":"TNC_MP!A144","v":2022},null,{"$f":"H19*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12562.478938054724},{"$f":"J19*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":118220.37675332597},{"$f":"I19*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9814.9328208274546},{"$f":"K19*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6782.2548760812388},{"$f":"L19*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":948.89187774626032},{"$f":"TNC_MP!G144*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":3989.4138557642418},152318.3491217999,{"$f":"O19*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13578.725308915153},{"$f":"P19*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31616.734823970968},{"$f":"Q19*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29938.416448280026},{"$f":"UD1_MP!Z88","v":121170.0045507436},196303.88113190973,{"$f":"T19*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":138.32299355961871},{"$f":"U19*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.148774955065901},{"$f":"AQ18*(1-'5. UD1 Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,350591.02531264402,null,null,2022,{"$f":"AI19*'5. UD1 Parameters'!$M$54/1000","v":472.89363941750486},{"$f":"AI19*'5. UD1 Parameters'!$N$54/1000","v":0.22518744734166893},{"$f":"AI19*'5. UD1 Parameters'!$O$54/1000","v":2.183635853010123E-2},{"$f":"AN19*'5. UD1 Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AN19*'5. UD1 Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AN19*'5. UD1 Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AR19*'5. UD1 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AR19*'5. UD1 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AR19*'5. UD1 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1109.2253876866905,0.26470909207714988,5.50067491572621E-2,{"$f":"(BI19*'5. UD1 Parameters'!$J$71)+(BJ19*'5. UD1 Parameters'!$J$72)+(BK19*'5. UD1 Parameters'!$J$73)","v":1132.2351262374832}]
[{"$f":"TNC_MP!A145","v":2023},{"$f":"UD1_MP!D145","v":11464670555.718056},{"$f":"B20*'5. UD1 Parameters'!$F$81%","v":6297585054.8554411},{"$f":"B20*'5. UD1 Parameters'!$F$82%","v":5160804748.3237495},{"$f":"B20*'5. UD1 Parameters'!$F$83%","v":6280752.5388660058},-9.1642141342163086E-7,null,{"$f":"C20*'5. UD1 Parameters'!$F$86%","v":712337070.76740396},{"$f":"C20*'5. UD1 Parameters'!$F$88%","v":463784558.35575902},{"$f":"C20*'5. UD1 Parameters'!$F$87%","v":4898721969.6598358},{"$f":"C20*'5. UD1 Parameters'!$F$89%","v":158847386.99562377},{"$f":"C20*'5. UD1 Parameters'!$F$90%","v":63894069.076818302},9.3877315521240234E-7,null,{"$f":"D20*'5. UD1 Parameters'!$F$93%","v":436419547.72171032},{"$f":"D20*'5. UD1 Parameters'!$F$94%","v":629479810.36153686},{"$f":"D20*'5. UD1 Parameters'!$F$96%","v":4094905390.2405024},0,null,{"$f":"E20*'5. UD1 Parameters'!$F$99%","v":5936238.6865231451},{"$f":"E20*'5. UD1 Parameters'!$F$100%","v":344513.85234286106},0,null,null,null,null,{"$f":"TNC_MP!A145","v":2023},null,{"$f":"H20*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12643.983006121422},{"$f":"J20*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":118987.37836831652},{"$f":"I20*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9878.611092977666},{"$f":"K20*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6826.2574464172003},{"$f":"L20*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":955.04819041138933},{"$f":"TNC_MP!G145*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4142.2425903644207},153433.52069460863,{"$f":"O20*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13666.822678653563},{"$f":"P20*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31821.860939592432},{"$f":"Q20*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30132.6538073269},{"$f":"UD1_MP!Z89","v":125811.85398941019},201433.19141498307,{"$f":"T20*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":139.22041887972176},{"$f":"U20*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.240570748132253},{"$f":"AQ19*(1-'5. UD1 Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,356707.53743601951,null,null,2023,{"$f":"AI20*'5. UD1 Parameters'!$M$54/1000","v":476.35584568930972},{"$f":"AI20*'5. UD1 Parameters'!$N$54/1000","v":0.22683611699490935},{"$f":"AI20*'5. UD1 Parameters'!$O$54/1000","v":2.1996229526779088E-2},{"$f":"AN20*'5. UD1 Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AN20*'5. UD1 Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AN20*'5. UD1 Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AR20*'5. UD1 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AR20*'5. UD1 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AR20*'5. UD1 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1128.7236306167197,0.26680978711560843,5.6031470777435186E-2,{"$f":"(BI20*'5. UD1 Parameters'!$J$71)+(BJ20*'5. UD1 Parameters'!$J$72)+(BK20*'5. UD1 Parameters'!$J$73)","v":1152.0912535862856}]
[{"$f":"TNC_MP!A146","v":2024},{"$f":"UD1_MP!D146","v":11533120767.919504},{"$f":"B21*'5. UD1 Parameters'!$F$81%","v":6335185004.305932},{"$f":"B21*'5. UD1 Parameters'!$F$82%","v":5191617511.6243763},{"$f":"B21*'5. UD1 Parameters'!$F$83%","v":6318251.9891974181},-1.5944242477416992E-6,null,{"$f":"C21*'5. UD1 Parameters'!$F$86%","v":716590103.89347744},{"$f":"C21*'5. UD1 Parameters'!$F$88%","v":466553600.10719198},{"$f":"C21*'5. UD1 Parameters'!$F$87%","v":4927969958.6630507},{"$f":"C21*'5. UD1 Parameters'!$F$89%","v":159795790.81539801},{"$f":"C21*'5. UD1 Parameters'!$F$90%","v":64275550.826814242},-3.3527612686157227E-7,null,{"$f":"D21*'5. UD1 Parameters'!$F$93%","v":439025205.73039263},{"$f":"D21*'5. UD1 Parameters'!$F$94%","v":633238141.34770584},{"$f":"D21*'5. UD1 Parameters'!$F$96%","v":4119354164.5462775},0,null,{"$f":"E21*'5. UD1 Parameters'!$F$99%","v":5971681.2049798379},{"$f":"E21*'5. UD1 Parameters'!$F$100%","v":346570.78421757987},0,null,null,null,null,{"$f":"TNC_MP!A146","v":2024},null,{"$f":"H21*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12719.474344109221},{"$f":"J21*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":119697.7966275262},{"$f":"I21*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9937.5916822831896},{"$f":"K21*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6867.0138526722358},{"$f":"L21*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":960.75033867448667},{"$f":"TNC_MP!G146*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4300.8780915512325},154483.50493681658,{"$f":"O21*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13748.420916293875},{"$f":"P21*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32011.854461287974},{"$f":"Q21*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30312.561859396967},{"$f":"UD1_MP!Z90","v":130630.07167643761},206702.90891341644,{"$f":"T21*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":140.05163920731664},{"$f":"U21*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.325594568471617},{"$f":"AQ20*(1-'5. UD1 Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,362908.35255289596,null,null,2024,{"$f":"AI21*'5. UD1 Parameters'!$M$54/1000","v":479.61566876703819},{"$f":"AI21*'5. UD1 Parameters'!$N$54/1000","v":0.22838841369858959},{"$f":"AI21*'5. UD1 Parameters'!$O$54/1000","v":2.2146755267742024E-2},{"$f":"AN21*'5. UD1 Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AN21*'5. UD1 Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AN21*'5. UD1 Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AR21*'5. UD1 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AR21*'5. UD1 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AR21*'5. UD1 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1148.4999092406072,0.26886721634409655,5.7070652536006454E-2,{"$f":"(BI21*'5. UD1 Parameters'!$J$71)+(BJ21*'5. UD1 Parameters'!$J$72)+(BK21*'5. UD1 Parameters'!$J$73)","v":1172.2286441049396}]
[{"$f":"TNC_MP!A147","v":2025},{"$f":"UD1_MP!D147","v":11579968602.290739},{"$f":"B22*'5. UD1 Parameters'!$F$81%","v":6360918689.3826027},{"$f":"B22*'5. UD1 Parameters'!$F$82%","v":5212705996.0162077},{"$f":"B22*'5. UD1 Parameters'!$F$83%","v":6343916.8919294691},-7.9628080129623413E-7,null,{"$f":"C22*'5. UD1 Parameters'!$F$86%","v":719500911.39951229},{"$f":"C22*'5. UD1 Parameters'!$F$88%","v":468448752.87832415},{"$f":"C22*'5. UD1 Parameters'!$F$87%","v":4947987499.8867617},{"$f":"C22*'5. UD1 Parameters'!$F$89%","v":160444885.44398835},{"$f":"C22*'5. UD1 Parameters'!$F$90%","v":64536639.774016663},-7.8976154327392578E-7,null,{"$f":"D22*'5. UD1 Parameters'!$F$93%","v":440808537.45271927},{"$f":"D22*'5. UD1 Parameters'!$F$94%","v":635810371.02953875},{"$f":"D22*'5. UD1 Parameters'!$F$96%","v":4136087087.5339499},0,null,{"$f":"E22*'5. UD1 Parameters'!$F$99%","v":5995938.328237135},{"$f":"E22*'5. UD1 Parameters'!$F$100%","v":347978.5636923337},0,null,null,null,null,{"$f":"TNC_MP!A147","v":2025},null,{"$f":"H22*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12771.141177341342},{"$f":"J22*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120184.01216830211},{"$f":"I22*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9977.958436308305},{"$f":"K22*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6894.9078402640271},{"$f":"L22*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":964.65293135898582},{"$f":"TNC_MP!G147*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4465.5936066152526},155258.26616019005,{"$f":"O22*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13804.267357071998},{"$f":"P22*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32141.887440730108},{"$f":"Q22*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30435.692268410538},{"$f":"UD1_MP!Z91","v":135632.95692010506},212014.80398631771,{"$f":"T22*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":140.62053258223514},{"$f":"U22*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.38378550352885},{"$f":"AQ21*(1-'5. UD1 Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,368884.33906918968,null,null,2025,{"$f":"AI22*'5. UD1 Parameters'!$M$54/1000","v":482.02102345157238},{"$f":"AI22*'5. UD1 Parameters'!$N$54/1000","v":0.22953382069122491},{"$f":"AI22*'5. UD1 Parameters'!$O$54/1000","v":2.2257825036724844E-2},{"$f":"AN22*'5. UD1 Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AN22*'5. UD1 Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AN22*'5. UD1 Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AR22*'5. UD1 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AR22*'5. UD1 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AR22*'5. UD1 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1167.5841122887002,0.27055147138176211,5.8077586633447108E-2,{"$f":"(BI22*'5. UD1 Parameters'!$J$71)+(BJ22*'5. UD1 Parameters'!$J$72)+(BK22*'5. UD1 Parameters'!$J$73)","v":1191.6550198900115}]
[{"$f":"TNC_MP!A148","v":2026},{"$f":"UD1_MP!D148","v":11620868294.841003},{"$f":"B23*'5. UD1 Parameters'!$F$81%","v":6383385038.6161852},{"$f":"B23*'5. UD1 Parameters'!$F$82%","v":5231116933.0328941},{"$f":"B23*'5. UD1 Parameters'!$F$83%","v":6366323.1919252239},-1.12876296043396E-6,null,{"$f":"C23*'5. UD1 Parameters'!$F$86%","v":722042141.61148834},{"$f":"C23*'5. UD1 Parameters'!$F$88%","v":470103283.26837105},{"$f":"C23*'5. UD1 Parameters'!$F$87%","v":4965463468.4699488},{"$f":"C23*'5. UD1 Parameters'!$F$89%","v":161011566.29704553},{"$f":"C23*'5. UD1 Parameters'!$F$90%","v":64764578.969332129},-2.0861625671386719E-7,null,{"$f":"D23*'5. UD1 Parameters'!$F$93%","v":442365444.40769851},{"$f":"D23*'5. UD1 Parameters'!$F$94%","v":638056011.7206744},{"$f":"D23*'5. UD1 Parameters'!$F$96%","v":4150695476.904521},0,null,{"$f":"E23*'5. UD1 Parameters'!$F$99%","v":6017115.5906803804},{"$f":"E23*'5. UD1 Parameters'!$F$100%","v":349207.60124484351},0,null,null,null,null,{"$f":"TNC_MP!A148","v":2026},null,{"$f":"H23*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12816.248013603918},{"$f":"J23*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120608.49424730956},{"$f":"I23*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10013.199933616303},{"$f":"K23*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6919.2602042914559},{"$f":"L23*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":968.06002248896448},{"$f":"TNC_MP!G148*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4636.5655874974436},155961.82800880764,{"$f":"O23*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13853.023127504242},{"$f":"P23*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32255.41048724778},{"$f":"Q23*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30543.189145050263},{"$f":"UD1_MP!Z92","v":140825.86907475945},217477.49183456175,{"$f":"T23*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":141.11719511616724},{"$f":"U23*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.434588094192776},{"$f":"AQ22*(1-'5. UD1 Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,374947.74144424958,null,null,2026,{"$f":"AI23*'5. UD1 Parameters'!$M$54/1000","v":484.2053297092645},{"$f":"AI23*'5. UD1 Parameters'!$N$54/1000","v":0.23057396652822118},{"$f":"AI23*'5. UD1 Parameters'!$O$54/1000","v":2.2358687663342661E-2},{"$f":"AN23*'5. UD1 Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AN23*'5. UD1 Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AN23*'5. UD1 Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AR23*'5. UD1 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AR23*'5. UD1 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AR23*'5. UD1 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1186.9568558226222,0.27218124624341222,5.909985963095829E-2,{"$f":"(BI23*'5. UD1 Parameters'!$J$71)+(BJ23*'5. UD1 Parameters'!$J$72)+(BK23*'5. UD1 Parameters'!$J$73)","v":1211.3731451487329}]
[{"$f":"TNC_MP!A149","v":2027},{"$f":"UD1_MP!D149","v":11655992787.406569},{"$f":"B24*'5. UD1 Parameters'!$F$81%","v":6402679049.5836401},{"$f":"B24*'5. UD1 Parameters'!$F$82%","v":5246928172.1900826},{"$f":"B24*'5. UD1 Parameters'!$F$83%","v":6385565.6328471322},-1.2535601854324341E-6,null,{"$f":"C24*'5. UD1 Parameters'!$F$86%","v":724224539.96517396},{"$f":"C24*'5. UD1 Parameters'!$F$88%","v":471524187.35740006},{"$f":"C24*'5. UD1 Parameters'!$F$87%","v":4980471760.4716988},{"$f":"C24*'5. UD1 Parameters'!$F$89%","v":161498229.54972875},{"$f":"C24*'5. UD1 Parameters'!$F$90%","v":64960332.239638969},0,null,{"$f":"D24*'5. UD1 Parameters'!$F$93%","v":443702509.88070273},{"$f":"D24*'5. UD1 Parameters'!$F$94%","v":639984558.97475922},{"$f":"D24*'5. UD1 Parameters'!$F$96%","v":4163241103.3346205},0,null,{"$f":"E24*'5. UD1 Parameters'!$F$99%","v":6035302.5390622681},{"$f":"E24*'5. UD1 Parameters'!$F$100%","v":350263.09378486377},0,null,null,null,null,{"$f":"TNC_MP!A149","v":2027},null,{"$f":"H24*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12854.985584381835},{"$f":"J24*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120973.03776093101},{"$f":"I24*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10043.465190712621},{"$f":"K24*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6940.1739172291345},{"$f":"L24*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":970.98601873986661},{"$f":"TNC_MP!G149*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4814.0317798988908},156596.68025189335,{"$f":"O24*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13894.894388369376},{"$f":"P24*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32352.90362606612},{"$f":"Q24*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30635.507033252332},{"$f":"UD1_MP!Z93","v":146216.02916301816},223099.334210706,{"$f":"T24*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":141.543726916113},{"$f":"U24*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.478217156095711},{"$f":"AQ23*(1-'5. UD1 Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,381108.85246728681,null,null,2027,{"$f":"AI24*'5. UD1 Parameters'!$M$54/1000","v":486.17631737723821},{"$f":"AI24*'5. UD1 Parameters'!$N$54/1000","v":0.23151253208439909},{"$f":"AI24*'5. UD1 Parameters'!$O$54/1000","v":2.2449700080911426E-2},{"$f":"AN24*'5. UD1 Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AN24*'5. UD1 Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AN24*'5. UD1 Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AR24*'5. UD1 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AR24*'5. UD1 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AR24*'5. UD1 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1206.6508582489143,0.27375982557093159,6.0139234677842282E-2,{"$f":"(BI24*'5. UD1 Parameters'!$J$71)+(BJ24*'5. UD1 Parameters'!$J$72)+(BK24*'5. UD1 Parameters'!$J$73)","v":1231.4163458221847}]
[{"$f":"TNC_MP!A150","v":2028},{"$f":"UD1_MP!D150","v":11685542498.092731},{"$f":"B25*'5. UD1 Parameters'!$F$81%","v":6418910812.6760092},{"$f":"B25*'5. UD1 Parameters'!$F$82%","v":5260229931.4058914},{"$f":"B25*'5. UD1 Parameters'!$F$83%","v":6401754.0108308597},1.9557774066925049E-8,null,{"$f":"C25*'5. UD1 Parameters'!$F$86%","v":726060559.08581984},{"$f":"C25*'5. UD1 Parameters'!$F$88%","v":472719572.73315227},{"$f":"C25*'5. UD1 Parameters'!$F$87%","v":4993098012.2450819},{"$f":"C25*'5. UD1 Parameters'!$F$89%","v":161907652.07139313},{"$f":"C25*'5. UD1 Parameters'!$F$90%","v":65125016.540562026},-4.6938657760620117E-7,null,{"$f":"D25*'5. UD1 Parameters'!$F$93%","v":444827363.08169854},{"$f":"D25*'5. UD1 Parameters'!$F$94%","v":641607016.95892572},{"$f":"D25*'5. UD1 Parameters'!$F$96%","v":4173795551.3652673},0,null,{"$f":"E25*'5. UD1 Parameters'!$F$99%","v":6050602.9469456226},{"$f":"E25*'5. UD1 Parameters'!$F$100%","v":351151.06388523703},0,null,null,null,null,{"$f":"TNC_MP!A150","v":2028},null,{"$f":"H25*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12887.574923773302},{"$f":"J25*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121279.7227711108},{"$f":"I25*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10068.926899216141},{"$f":"K25*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6957.7683113838166},{"$f":"L25*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":973.44761565892725},{"$f":"TNC_MP!G150*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":4998.2389638573313},157165.67948500029,{"$f":"O25*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13930.120054400561},{"$f":"P25*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32434.923146792014},{"$f":"Q25*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30713.172692974989},{"$f":"UD1_MP!Z94","v":151810.93260635817},228889.14850052574,{"$f":"T25*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":141.90256174520894},{"$f":"U25*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.51492163387098},{"$f":"AQ24*(1-'5. UD1 Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,387378.8275892167,null,null,2028,{"$f":"AI25*'5. UD1 Parameters'!$M$54/1000","v":487.94285515631128},{"$f":"AI25*'5. UD1 Parameters'!$N$54/1000","v":0.23235374055062438},{"$f":"AI25*'5. UD1 Parameters'!$O$54/1000","v":2.2531271810969637E-2},{"$f":"AN25*'5. UD1 Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AN25*'5. UD1 Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AN25*'5. UD1 Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AR25*'5. UD1 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AR25*'5. UD1 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AR25*'5. UD1 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1226.7015711693314,0.27529124337529259,6.1197604874115949E-2,{"$f":"(BI25*'5. UD1 Parameters'!$J$71)+(BJ25*'5. UD1 Parameters'!$J$72)+(BK25*'5. UD1 Parameters'!$J$73)","v":1251.8207385062003}]
[{"$f":"TNC_MP!A151","v":2029},{"$f":"UD1_MP!D151","v":11709742850.126944},{"$f":"B26*'5. UD1 Parameters'!$F$81%","v":6432204153.688489},{"$f":"B26*'5. UD1 Parameters'!$F$82%","v":5271123684.6177521},{"$f":"B26*'5. UD1 Parameters'!$F$83%","v":6415011.8207035139},-9.6112489700317383E-7,null,{"$f":"C26*'5. UD1 Parameters'!$F$86%","v":727564205.24781036},{"$f":"C26*'5. UD1 Parameters'!$F$88%","v":473698558.52482361},{"$f":"C26*'5. UD1 Parameters'!$F$87%","v":5003438544.5444918},{"$f":"C26*'5. UD1 Parameters'!$F$89%","v":162242957.18690661},{"$f":"C26*'5. UD1 Parameters'!$F$90%","v":65259888.184456415},6.1839818954467773E-7,null,{"$f":"D26*'5. UD1 Parameters'!$F$93%","v":445748585.07740694},{"$f":"D26*'5. UD1 Parameters'!$F$94%","v":642935762.77287161},{"$f":"D26*'5. UD1 Parameters'!$F$96%","v":4182439336.7674732},0,null,{"$f":"E26*'5. UD1 Parameters'!$F$99%","v":6063133.5351796923},{"$f":"E26*'5. UD1 Parameters'!$F$100%","v":351878.28552382143},0,null,null,null,null,{"$f":"TNC_MP!A151","v":2029},null,{"$f":"H26*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12914.264643148634},{"$f":"J26*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121530.88885827803},{"$f":"I26*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10089.779296578743},{"$f":"K26*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6972.1776075320658},{"$f":"L26*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":975.46359180976958},{"$f":"TNC_MP!G151*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":5189.4432970519274},157672.01729439918,{"$f":"O26*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13958.968848476692},{"$f":"P26*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32502.094744386486},{"$f":"Q26*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30776.778605270367},{"$f":"UD1_MP!Z95","v":157618.35965227257},234856.20185040613,{"$f":"T26*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":142.19643701453009},{"$f":"U26*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.544981531675981},{"$f":"AQ25*(1-'5. UD1 Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,393769.644353121,null,null,2029,{"$f":"AI26*'5. UD1 Parameters'!$M$54/1000","v":489.51485177288345},{"$f":"AI26*'5. UD1 Parameters'!$N$54/1000","v":0.23310231036803969},{"$f":"AI26*'5. UD1 Parameters'!$O$54/1000","v":2.2603860399325066E-2},{"$f":"AN26*'5. UD1 Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AN26*'5. UD1 Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AN26*'5. UD1 Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AR26*'5. UD1 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AR26*'5. UD1 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AR26*'5. UD1 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1247.1470522756213,0.27678022571871058,6.2276987684977955E-2,{"$f":"(BI26*'5. UD1 Parameters'!$J$71)+(BJ26*'5. UD1 Parameters'!$J$72)+(BK26*'5. UD1 Parameters'!$J$73)","v":1272.6251002487124}]
[{"$f":"TNC_MP!A152","v":2030},{"$f":"UD1_MP!D152","v":11728841435.309381},{"$f":"B27*'5. UD1 Parameters'!$F$81%","v":6442695075.6935539},{"$f":"B27*'5. UD1 Parameters'!$F$82%","v":5279720884.9138069},{"$f":"B27*'5. UD1 Parameters'!$F$83%","v":6425474.7020214181},-7.7299773693084717E-7,null,{"$f":"C27*'5. UD1 Parameters'!$F$86%","v":728750862.13066983},{"$f":"C27*'5. UD1 Parameters'!$F$88%","v":474471160.65508187},{"$f":"C27*'5. UD1 Parameters'!$F$87%","v":5011599150.5006714},{"$f":"C27*'5. UD1 Parameters'!$F$89%","v":162507575.37517458},{"$f":"C27*'5. UD1 Parameters'!$F$90%","v":65366327.03195627},3.4272670745849609E-7,null,{"$f":"D27*'5. UD1 Parameters'!$F$93%","v":446475600.81387633},{"$f":"D27*'5. UD1 Parameters'!$F$94%","v":643984390.70512557},{"$f":"D27*'5. UD1 Parameters'!$F$96%","v":4189260893.394805},0,null,{"$f":"E27*'5. UD1 Parameters'!$F$99%","v":6073022.5031763613},{"$f":"E27*'5. UD1 Parameters'!$F$100%","v":352452.19884505664},0,null,null,null,null,{"$f":"TNC_MP!A152","v":2030},null,{"$f":"H27*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12935.327802819387},{"$f":"J27*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121729.10568189788},{"$f":"I27*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10106.235721953244},{"$f":"K27*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6983.5492259910552},{"$f":"L27*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":977.05457247766219},{"$f":"TNC_MP!G152*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":5387.9106711536515},158119.18367629292,{"$f":"O27*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13981.73592022402},{"$f":"P27*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32555.105645909116},{"$f":"Q27*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30826.975516966631},{"$f":"UD1_MP!Z96","v":163646.38619765919},241010.20328075896,{"$f":"T27*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":142.42835933765195},{"$f":"U27*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.568704389839063},{"$f":"AQ26*(1-'5. UD1 Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,400294.05526147521,null,null,2030,{"$f":"AI27*'5. UD1 Parameters'!$M$54/1000","v":490.90314240876603},{"$f":"AI27*'5. UD1 Parameters'!$N$54/1000","v":0.2337634011470314},{"$f":"AI27*'5. UD1 Parameters'!$O$54/1000","v":2.2667966171833351E-2},{"$f":"AN27*'5. UD1 Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AN27*'5. UD1 Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AN27*'5. UD1 Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AR27*'5. UD1 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AR27*'5. UD1 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AR27*'5. UD1 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1268.0278176956551,0.2782321266754888,6.3379518336953294E-2,{"$f":"(BI27*'5. UD1 Parameters'!$J$71)+(BJ27*'5. UD1 Parameters'!$J$72)+(BK27*'5. UD1 Parameters'!$J$73)","v":1293.8707173269543}]
[{"$f":"TNC_MP!A153","v":2031},{"$f":"UD1_MP!D153","v":11735439516.144716},{"$f":"B28*'5. UD1 Parameters'!$F$81%","v":6446319425.3909473},{"$f":"B28*'5. UD1 Parameters'!$F$82%","v":5282691001.3894024},{"$f":"B28*'5. UD1 Parameters'!$F$83%","v":6429089.3643666441},-1.126900315284729E-7,null,{"$f":"C28*'5. UD1 Parameters'!$F$86%","v":729160822.23829675},{"$f":"C28*'5. UD1 Parameters'!$F$88%","v":474738075.25950414},{"$f":"C28*'5. UD1 Parameters'!$F$87%","v":5014418434.6125488},{"$f":"C28*'5. UD1 Parameters'!$F$89%","v":162598994.30385512},{"$f":"C28*'5. UD1 Parameters'!$F$90%","v":65403098.976742513},0,null,{"$f":"D28*'5. UD1 Parameters'!$F$93%","v":446726766.46577996},{"$f":"D28*'5. UD1 Parameters'!$F$94%","v":644346665.28186023},{"$f":"D28*'5. UD1 Parameters'!$F$96%","v":4191617569.6417623},0,null,{"$f":"E28*'5. UD1 Parameters'!$F$99%","v":6076438.8929034946},{"$f":"E28*'5. UD1 Parameters'!$F$100%","v":352650.47146314924},0,null,null,null,null,{"$f":"TNC_MP!A153","v":2031},null,{"$f":"H28*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12942.604594729766},{"$f":"J28*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121797.58460914165},{"$f":"I28*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10111.921003027437},{"$f":"K28*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6987.4778341630372},{"$f":"L28*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":977.60421628394067},{"$f":"TNC_MP!G153*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":5550.5624011233949},158367.75465846923,{"$f":"O28*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13989.601370902057},{"$f":"P28*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32573.419579117202},{"$f":"Q28*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30844.31728746388},{"$f":"UD1_MP!Z97","v":168586.5883359116},245993.92657339474,{"$f":"T28*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":142.50848266725251},{"$f":"U28*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.576900040684922},{"$f":"AQ27*(1-'5. UD1 Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,405454.89319717832,null,null,2031,{"$f":"AI28*'5. UD1 Parameters'!$M$54/1000","v":491.67486582286989},{"$f":"AI28*'5. UD1 Parameters'!$N$54/1000","v":0.23413088848708088},{"$f":"AI28*'5. UD1 Parameters'!$O$54/1000","v":2.2703601307838144E-2},{"$f":"AN28*'5. UD1 Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AN28*'5. UD1 Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AN28*'5. UD1 Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AR28*'5. UD1 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AR28*'5. UD1 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AR28*'5. UD1 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1284.5546024869957,0.27920995407207344,6.4256008821205191E-2,{"$f":"(BI28*'5. UD1 Parameters'!$J$71)+(BJ28*'5. UD1 Parameters'!$J$72)+(BK28*'5. UD1 Parameters'!$J$73)","v":1310.6831419675168}]
[{"$f":"TNC_MP!A154","v":2032},{"$f":"UD1_MP!D154","v":11739028415.162449},{"$f":"B29*'5. UD1 Parameters'!$F$81%","v":6448290820.6183653},{"$f":"B29*'5. UD1 Parameters'!$F$82%","v":5284306539.0537386},{"$f":"B29*'5. UD1 Parameters'!$F$83%","v":6431055.4903453896},-3.8836151361465454E-7,null,{"$f":"C29*'5. UD1 Parameters'!$F$86%","v":729383812.14464831},{"$f":"C29*'5. UD1 Parameters'!$F$88%","v":474883258.31887192},{"$f":"C29*'5. UD1 Parameters'!$F$87%","v":5015951929.9170685},{"$f":"C29*'5. UD1 Parameters'!$F$89%","v":162648719.86974794},{"$f":"C29*'5. UD1 Parameters'!$F$90%","v":65423100.36802841},4.0978193283081055E-7,null,{"$f":"D29*'5. UD1 Parameters'!$F$93%","v":446863383.18568707},{"$f":"D29*'5. UD1 Parameters'!$F$94%","v":644543717.56191576},{"$f":"D29*'5. UD1 Parameters'!$F$96%","v":4192899438.3061357},0,null,{"$f":"E29*'5. UD1 Parameters'!$F$99%","v":6078297.1723095663},{"$f":"E29*'5. UD1 Parameters'!$F$100%","v":352758.31803582306},0,null,null,null,null,{"$f":"TNC_MP!A154","v":2032},null,{"$f":"H29*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12946.562665567508},{"$f":"J29*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121834.83240298563},{"$f":"I29*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10115.013402191971},{"$f":"K29*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6989.6147249289033},{"$f":"L29*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":977.90318444842467},{"$f":"TNC_MP!G154*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":5718.0915326599152},158582.01791278235,{"$f":"O29*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13993.879631341253},{"$f":"P29*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32583.381090432642},{"$f":"Q29*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30853.750009592721},{"$f":"UD1_MP!Z98","v":173674.93122651742},251105.94195788406,{"$f":"T29*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":142.55206420953388},{"$f":"U29*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.581357907147074},{"$f":"AQ28*(1-'5. UD1 Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,410714.75488802441,null,null,2032,{"$f":"AI29*'5. UD1 Parameters'!$M$54/1000","v":492.34007609274056},{"$f":"AI29*'5. UD1 Parameters'!$N$54/1000","v":0.23444765528225739},{"$f":"AI29*'5. UD1 Parameters'!$O$54/1000","v":2.2734318087976477E-2},{"$f":"AN29*'5. UD1 Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AN29*'5. UD1 Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AN29*'5. UD1 Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AR29*'5. UD1 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AR29*'5. UD1 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AR29*'5. UD1 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1301.4031020069444,0.28017503509486286,6.5149298246385573E-2,{"$f":"(BI29*'5. UD1 Parameters'!$J$71)+(BJ29*'5. UD1 Parameters'!$J$72)+(BK29*'5. UD1 Parameters'!$J$73)","v":1327.8219687617388}]
[{"$f":"TNC_MP!A155","v":2033},{"$f":"UD1_MP!D155","v":11739762981.532864},{"$f":"B30*'5. UD1 Parameters'!$F$81%","v":6448694320.5858212},{"$f":"B30*'5. UD1 Parameters'!$F$82%","v":5284637203.0352259},{"$f":"B30*'5. UD1 Parameters'!$F$83%","v":6431457.9118169462},-3.4924596548080444E-7,null,{"$f":"C30*'5. UD1 Parameters'!$F$86%","v":729429453.12962413},{"$f":"C30*'5. UD1 Parameters'!$F$88%","v":474912974.00394374},{"$f":"C30*'5. UD1 Parameters'!$F$87%","v":5016265801.6850748},{"$f":"C30*'5. UD1 Parameters'!$F$89%","v":162658897.56721848},{"$f":"C30*'5. UD1 Parameters'!$F$90%","v":65427194.199960575},-5.2154064178466797E-7,null,{"$f":"D30*'5. UD1 Parameters'!$F$93%","v":446891345.53502715},{"$f":"D30*'5. UD1 Parameters'!$F$94%","v":644584049.70205867},{"$f":"D30*'5. UD1 Parameters'!$F$96%","v":4193161807.79814},0,null,{"$f":"E30*'5. UD1 Parameters'!$F$99%","v":6078677.5200295188},{"$f":"E30*'5. UD1 Parameters'!$F$100%","v":352780.39178742742},0,null,null,null,null,{"$f":"TNC_MP!A155","v":2033},null,{"$f":"H30*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12947.372793050827},{"$f":"J30*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":121842.45618303484},{"$f":"I30*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10115.646346284002},{"$f":"K30*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6990.0520980859956},{"$f":"L30*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":977.96437646256857},{"$f":"TNC_MP!G155*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":5890.6443878102173},158764.13618472844,{"$f":"O30*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13994.755294386377},{"$f":"P30*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32585.419986254077},{"$f":"Q30*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30855.680674240321},{"$f":"UD1_MP!Z99","v":178915.85909204735},256351.71504692812,{"$f":"T30*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":142.56098436448178},{"$f":"U30*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.582270331478522},{"$f":"AQ29*(1-'5. UD1 Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,416080.91010833177,null,null,2033,{"$f":"AI30*'5. UD1 Parameters'!$M$54/1000","v":492.90548776455529},{"$f":"AI30*'5. UD1 Parameters'!$N$54/1000","v":0.23471689893550249},{"$f":"AI30*'5. UD1 Parameters'!$O$54/1000","v":2.2760426563442668E-2},{"$f":"AN30*'5. UD1 Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AN30*'5. UD1 Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AN30*'5. UD1 Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AR30*'5. UD1 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AR30*'5. UD1 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AR30*'5. UD1 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1318.5963862732458,0.28113032960394885,6.6060615898089897E-2,{"$f":"(BI30*'5. UD1 Parameters'!$J$71)+(BJ30*'5. UD1 Parameters'!$J$72)+(BK30*'5. UD1 Parameters'!$J$73)","v":1345.3107080509753}]
[{"$f":"TNC_MP!A156","v":2034},{"$f":"UD1_MP!D156","v":11624757297.551462},{"$f":"B31*'5. UD1 Parameters'!$F$81%","v":6385521281.8888235},{"$f":"B31*'5. UD1 Parameters'!$F$82%","v":5232867561.9373045},{"$f":"B31*'5. UD1 Parameters'!$F$83%","v":6368453.7253346797},-5.1222741603851318E-7,null,{"$f":"C31*'5. UD1 Parameters'!$F$86%","v":722283777.93112886},{"$f":"C31*'5. UD1 Parameters'!$F$88%","v":470260606.533418},{"$f":"C31*'5. UD1 Parameters'!$F$87%","v":4967125194.633399},{"$f":"C31*'5. UD1 Parameters'!$F$89%","v":161065449.91416064},{"$f":"C31*'5. UD1 Parameters'!$F$90%","v":64786252.876716927},7.3015689849853516E-7,null,{"$f":"D31*'5. UD1 Parameters'!$F$93%","v":442513485.01608217},{"$f":"D31*'5. UD1 Parameters'!$F$94%","v":638269541.51001966},{"$f":"D31*'5. UD1 Parameters'!$F$96%","v":4152084535.4112024},0,null,{"$f":"E31*'5. UD1 Parameters'!$F$99%","v":6019129.2593880519},{"$f":"E31*'5. UD1 Parameters'!$F$100%","v":349324.46594662796},0,null,null,null,null,{"$f":"TNC_MP!A156","v":2034},null,{"$f":"H31*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12820.537058277538},{"$f":"J31*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120648.85670122704},{"$f":"I31*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10016.550919161804},{"$f":"K31*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6921.5757818374823},{"$f":"L31*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":968.38399036776877},{"$f":"TNC_MP!G156*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":6068.6914423461449},157444.59589321775,{"$f":"O31*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13857.659136029941},{"$f":"P31*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32266.20498001968},{"$f":"Q31*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30553.410631290153},{"$f":"UD1_MP!Z100","v":184323.66163857753},261000.9363859173,{"$f":"T31*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":141.16442094649031},{"$f":"U31*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.439418727394905},{"$f":"AQ30*(1-'5. UD1 Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,419351.68973162764,null,null,2034,{"$f":"AI31*'5. UD1 Parameters'!$M$54/1000","v":488.80879019391949},{"$f":"AI31*'5. UD1 Parameters'!$N$54/1000","v":0.23276609056853306},{"$f":"AI31*'5. UD1 Parameters'!$O$54/1000","v":2.257125726725169E-2},{"$f":"AN31*'5. UD1 Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AN31*'5. UD1 Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AN31*'5. UD1 Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AR31*'5. UD1 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AR31*'5. UD1 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AR31*'5. UD1 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1329.2228441563959,0.27977400667526992,6.6655945678545575E-2,{"$f":"(BI31*'5. UD1 Parameters'!$J$71)+(BJ31*'5. UD1 Parameters'!$J$72)+(BK31*'5. UD1 Parameters'!$J$73)","v":1356.0806661354843}]
[{"$f":"TNC_MP!A157","v":2035},{"$f":"UD1_MP!D157","v":11596440643.258757},{"$f":"B32*'5. UD1 Parameters'!$F$81%","v":6369966841.1388187},{"$f":"B32*'5. UD1 Parameters'!$F$82%","v":5220120861.2606287},{"$f":"B32*'5. UD1 Parameters'!$F$83%","v":6352940.8593105972},-1.4007091522216797E-6,null,{"$f":"C32*'5. UD1 Parameters'!$F$86%","v":720524372.59324598},{"$f":"C32*'5. UD1 Parameters'!$F$88%","v":469115102.44401318},{"$f":"C32*'5. UD1 Parameters'!$F$87%","v":4955025813.6859245},{"$f":"C32*'5. UD1 Parameters'!$F$89%","v":160673111.85952625},{"$f":"C32*'5. UD1 Parameters'!$F$90%","v":64628440.556109071},-1.1622905731201172E-6,null,{"$f":"D32*'5. UD1 Parameters'!$F$93%","v":441435569.92036659},{"$f":"D32*'5. UD1 Parameters'!$F$94%","v":636714785.7856735},{"$f":"D32*'5. UD1 Parameters'!$F$96%","v":4141970505.5545883},0,null,{"$f":"E32*'5. UD1 Parameters'!$F$99%","v":6004467.3100657118},{"$f":"E32*'5. UD1 Parameters'!$F$100%","v":348473.54924488504},0,null,null,null,null,{"$f":"TNC_MP!A157","v":2035},null,{"$f":"H32*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12789.307613530116},{"$f":"J32*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120354.96910610812},{"$f":"I32*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9992.1516820574816},{"$f":"K32*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6904.7155701738502},{"$f":"L32*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":966.02511147026189},{"$f":"TNC_MP!G157*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":6251.8123540131874},157258.98143735298,{"$f":"O32*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13823.903373822006},{"$f":"P32*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32187.607986691553},{"$f":"Q32*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30478.985820159549},{"$f":"UD1_MP!Z101","v":189885.57185954187},266376.06904021499,{"$f":"T32*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":140.82055965080428},{"$f":"U32*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.404245861602917},{"$f":"AQ31*(1-'5. UD1 Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,424487.53958938894,null,null,2035,{"$f":"AI32*'5. UD1 Parameters'!$M$54/1000","v":488.23252412966355},{"$f":"AI32*'5. UD1 Parameters'!$N$54/1000","v":0.2324916781569826},{"$f":"AI32*'5. UD1 Parameters'!$O$54/1000","v":2.254464757885892E-2},{"$f":"AN32*'5. UD1 Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AN32*'5. UD1 Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AN32*'5. UD1 Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AR32*'5. UD1 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AR32*'5. UD1 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AR32*'5. UD1 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1345.7160786135626,0.28023360069730113,6.7536474344007433E-2,{"$f":"(BI32*'5. UD1 Parameters'!$J$71)+(BJ32*'5. UD1 Parameters'!$J$72)+(BK32*'5. UD1 Parameters'!$J$73)","v":1372.8477879855093}]
[{"$f":"TNC_MP!A158","v":2036},{"$f":"UD1_MP!D158","v":11565453970.828867},{"$f":"B33*'5. UD1 Parameters'!$F$81%","v":6352945749.7567511},{"$f":"B33*'5. UD1 Parameters'!$F$82%","v":5206172255.8093214},{"$f":"B33*'5. UD1 Parameters'!$F$83%","v":6335965.2627952686},-7.7392905950546265E-7,null,{"$f":"C33*'5. UD1 Parameters'!$F$86%","v":718599070.39077425},{"$f":"C33*'5. UD1 Parameters'!$F$88%","v":467861587.123362},{"$f":"C33*'5. UD1 Parameters'!$F$87%","v":4941785564.6738634},{"$f":"C33*'5. UD1 Parameters'!$F$89%","v":160243779.68436641},{"$f":"C33*'5. UD1 Parameters'!$F$90%","v":64455747.884385616},-6.8545341491699219E-7,null,{"$f":"D33*'5. UD1 Parameters'!$F$93%","v":440256016.65701455},{"$f":"D33*'5. UD1 Parameters'!$F$94%","v":635013429.90369618},{"$f":"D33*'5. UD1 Parameters'!$F$96%","v":4130902809.2486105},0,null,{"$f":"E33*'5. UD1 Parameters'!$F$99%","v":5988422.8644140931},{"$f":"E33*'5. UD1 Parameters'!$F$100%","v":347542.39838117507},0,null,null,null,null,{"$f":"TNC_MP!A158","v":2036},null,{"$f":"H33*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12755.133499436242},{"$f":"J33*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":120033.37042615727},{"$f":"I33*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9965.4518057276109},{"$f":"K33*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6886.2655848571139},{"$f":"L33*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":963.44381048239552},{"$f":"TNC_MP!G158*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":6440.4228241135461},157044.08795077418,{"$f":"O33*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13786.96473215388},{"$f":"P33*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32101.599969605271},{"$f":"Q33*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30397.543386342277},{"$f":"UD1_MP!Z102","v":195614.21580240008},271900.32389050152,{"$f":"T33*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":140.44427517804846},{"$f":"U33*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.365756495611762},{"$f":"AQ32*(1-'5. UD1 Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,429746.98041351,null,null,2036,{"$f":"AI33*'5. UD1 Parameters'!$M$54/1000","v":487.56535721549153},{"$f":"AI33*'5. UD1 Parameters'!$N$54/1000","v":0.2321739796264245},{"$f":"AI33*'5. UD1 Parameters'!$O$54/1000","v":2.2513840448622983E-2},{"$f":"AN33*'5. UD1 Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AN33*'5. UD1 Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AN33*'5. UD1 Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AR33*'5. UD1 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AR33*'5. UD1 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AR33*'5. UD1 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1362.609219842479,0.28068722024899267,6.8438026959906084E-2,{"$f":"(BI33*'5. UD1 Parameters'!$J$71)+(BJ33*'5. UD1 Parameters'!$J$72)+(BK33*'5. UD1 Parameters'!$J$73)","v":1390.0209323827557}]
[{"$f":"TNC_MP!A159","v":2037},{"$f":"UD1_MP!D159","v":11532002952.297762},{"$f":"B34*'5. UD1 Parameters'!$F$81%","v":6334570984.1368084},{"$f":"B34*'5. UD1 Parameters'!$F$82%","v":5191114328.5507412},{"$f":"B34*'5. UD1 Parameters'!$F$83%","v":6317639.610213642},-1.3159587979316711E-6,null,{"$f":"C34*'5. UD1 Parameters'!$F$86%","v":716520650.39267421},{"$f":"C34*'5. UD1 Parameters'!$F$88%","v":466508380.69840622},{"$f":"C34*'5. UD1 Parameters'!$F$87%","v":4927492328.8944807},{"$f":"C34*'5. UD1 Parameters'!$F$89%","v":159780303.05325136},{"$f":"C34*'5. UD1 Parameters'!$F$90%","v":64269321.09799616},-4.9173831939697266E-7,null,{"$f":"D34*'5. UD1 Parameters'!$F$93%","v":438982654.43459165},{"$f":"D34*'5. UD1 Parameters'!$F$94%","v":633176766.50381708},{"$f":"D34*'5. UD1 Parameters'!$F$96%","v":4118954907.6123323},0,null,{"$f":"E34*'5. UD1 Parameters'!$F$99%","v":5971102.416404455},{"$f":"E34*'5. UD1 Parameters'!$F$100%","v":346537.1938091871},0,null,null,null,null,{"$f":"TNC_MP!A159","v":2037},null,{"$f":"H34*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12718.241544469967},{"$f":"J34*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":119686.19525183174},{"$f":"I34*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9936.6285088760524},{"$f":"K34*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6866.3482864726175},{"$f":"L34*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":960.65722062267957},{"$f":"TNC_MP!G159*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":6634.6875394002236},156802.75835167326,{"$f":"O34*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13747.08838887274},{"$f":"P34*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":32008.751801416649},{"$f":"Q34*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30309.623898730173},{"$f":"UD1_MP!Z103","v":201514.595478809},277580.05956782855,{"$f":"T34*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":140.03806509209608},{"$f":"U34*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.324206100101122},{"$f":"AQ33*(1-'5. UD1 Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,435138.94787487487,null,null,2037,{"$f":"AI34*'5. UD1 Parameters'!$M$54/1000","v":486.81611568893879},{"$f":"AI34*'5. UD1 Parameters'!$N$54/1000","v":0.2318171979471137},{"$f":"AI34*'5. UD1 Parameters'!$O$54/1000","v":2.2479243437295876E-2},{"$f":"AN34*'5. UD1 Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AN34*'5. UD1 Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AN34*'5. UD1 Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AR34*'5. UD1 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AR34*'5. UD1 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AR34*'5. UD1 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1379.9306201837105,0.28113928159390228,6.9362082093249164E-2,{"$f":"(BI34*'5. UD1 Parameters'!$J$71)+(BJ34*'5. UD1 Parameters'!$J$72)+(BK34*'5. UD1 Parameters'!$J$73)","v":1407.6290026873464}]
[{"$f":"TNC_MP!A160","v":2038},{"$f":"UD1_MP!D160","v":11496290126.490973},{"$f":"B35*'5. UD1 Parameters'!$F$81%","v":6314953799.5893354},{"$f":"B35*'5. UD1 Parameters'!$F$82%","v":5175038252.0421305},{"$f":"B35*'5. UD1 Parameters'!$F$83%","v":6298074.8595070289},-4.2188912630081177E-7,null,{"$f":"C35*'5. UD1 Parameters'!$F$86%","v":714301696.99140549},{"$f":"C35*'5. UD1 Parameters'!$F$88%","v":465063676.54716676},{"$f":"C35*'5. UD1 Parameters'!$F$87%","v":4912232648.8602295},{"$f":"C35*'5. UD1 Parameters'!$F$89%","v":159285488.21892461},{"$f":"C35*'5. UD1 Parameters'!$F$90%","v":64070288.971609473},-4.4703483581542969E-7,null,{"$f":"D35*'5. UD1 Parameters'!$F$93%","v":437623193.19139963},{"$f":"D35*'5. UD1 Parameters'!$F$94%","v":631215916.19354618},{"$f":"D35*'5. UD1 Parameters'!$F$96%","v":4106199142.6571846},0,null,{"$f":"E35*'5. UD1 Parameters'!$F$99%","v":5952610.8376775291},{"$f":"E35*'5. UD1 Parameters'!$F$100%","v":345464.02182949946},0,null,null,null,null,{"$f":"TNC_MP!A160","v":2038},null,{"$f":"H35*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12678.855121597448},{"$f":"J35*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":119315.54565521033},{"$f":"I35*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9905.856310454652},{"$f":"K35*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6845.0842700395769},{"$f":"L35*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":957.68221410195201},{"$f":"TNC_MP!G160*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":6834.7761272288035},156537.79969863276,{"$f":"O35*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13704.515786783302},{"$f":"P35*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31909.625658100063},{"$f":"Q35*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":30215.759691181651},{"$f":"UD1_MP!Z104","v":207591.86296077512},283421.76409684017,{"$f":"T35*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":139.60438890890038},{"$f":"U35*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.279846253907055},{"$f":"AQ34*(1-'5. UD1 Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,440672.49020923977,null,null,2038,{"$f":"AI35*'5. UD1 Parameters'!$M$54/1000","v":485.99351445636324},{"$f":"AI35*'5. UD1 Parameters'!$N$54/1000","v":0.23142548307445865},{"$f":"AI35*'5. UD1 Parameters'!$O$54/1000","v":2.2441258964795992E-2},{"$f":"AN35*'5. UD1 Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AN35*'5. UD1 Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AN35*'5. UD1 Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AR35*'5. UD1 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AR35*'5. UD1 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AR35*'5. UD1 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1397.7089984941911,0.28159423142300699,7.0310135219589107E-2,{"$f":"(BI35*'5. UD1 Parameters'!$J$71)+(BJ35*'5. UD1 Parameters'!$J$72)+(BK35*'5. UD1 Parameters'!$J$73)","v":1425.7012745752038}]
[{"$f":"TNC_MP!A161","v":2039},{"$f":"UD1_MP!D161","v":11332573339.975914},{"$f":"B36*'5. UD1 Parameters'!$F$81%","v":6225023575.8663378},{"$f":"B36*'5. UD1 Parameters'!$F$82%","v":5101341379.103569},{"$f":"B36*'5. UD1 Parameters'!$F$83%","v":6208385.0060077859},-5.9138983488082886E-7,null,{"$f":"C36*'5. UD1 Parameters'!$F$86%","v":704129443.40812016},{"$f":"C36*'5. UD1 Parameters'!$F$88%","v":458440780.8293792},{"$f":"C36*'5. UD1 Parameters'!$F$87%","v":4842278347.5128241},{"$f":"C36*'5. UD1 Parameters'!$F$89%","v":157017129.64561462},{"$f":"C36*'5. UD1 Parameters'!$F$90%","v":63157874.470399871},0,null,{"$f":"D36*'5. UD1 Parameters'!$F$93%","v":431391072.90690374},{"$f":"D36*'5. UD1 Parameters'!$F$94%","v":622226873.61899972},{"$f":"D36*'5. UD1 Parameters'!$F$96%","v":4047723432.5776653},0,null,{"$f":"E36*'5. UD1 Parameters'!$F$99%","v":5867840.68078373},{"$f":"E36*'5. UD1 Parameters'!$F$100%","v":340544.32522405573},0,null,null,null,null,{"$f":"TNC_MP!A161","v":2039},null,{"$f":"H36*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12498.297620494133},{"$f":"J36*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":117616.39249353517},{"$f":"I36*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9764.7886316657768},{"$f":"K36*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6747.6045450339134},{"$f":"L36*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":944.04401839966113},{"$f":"TNC_MP!G161*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":7041.2054900003395},154612.33279912901,{"$f":"O36*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13509.352019979355},{"$f":"P36*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31455.205900581543},{"$f":"Q36*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29785.462001725078},{"$f":"UD1_MP!Z105","v":213861.71806500125},288611.73798728723,{"$f":"T36*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":137.61630565038055},{"$f":"U36*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":14.076489300064036},{"$f":"AQ35*(1-'5. UD1 Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,443895.11376528983,null,null,2039,{"$f":"AI36*'5. UD1 Parameters'!$M$54/1000","v":480.01563290148789},{"$f":"AI36*'5. UD1 Parameters'!$N$54/1000","v":0.22857887281023229},{"$f":"AI36*'5. UD1 Parameters'!$O$54/1000","v":2.2165224030083131E-2},{"$f":"AN36*'5. UD1 Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AN36*'5. UD1 Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AN36*'5. UD1 Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AR36*'5. UD1 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AR36*'5. UD1 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AR36*'5. UD1 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1408.2453473705118,0.27948850050097196,7.091009391269576E-2,{"$f":"(BI36*'5. UD1 Parameters'!$J$71)+(BJ36*'5. UD1 Parameters'!$J$72)+(BK36*'5. UD1 Parameters'!$J$73)","v":1436.3637678690195}]
[{"$f":"TNC_MP!A162","v":2040},{"$f":"UD1_MP!D162","v":11247537992.736448},{"$f":"B37*'5. UD1 Parameters'!$F$81%","v":6178313351.6774178},{"$f":"B37*'5. UD1 Parameters'!$F$82%","v":5063062841.4276724},{"$f":"B37*'5. UD1 Parameters'!$F$83%","v":6161799.6313585993},-4.5262277126312256E-7,null,{"$f":"C37*'5. UD1 Parameters'!$F$86%","v":698845922.18787551},{"$f":"C37*'5. UD1 Parameters'!$F$88%","v":455000814.47601426},{"$f":"C37*'5. UD1 Parameters'!$F$87%","v":4805943720.9140806},{"$f":"C37*'5. UD1 Parameters'!$F$89%","v":155838932.44879091},{"$f":"C37*'5. UD1 Parameters'!$F$90%","v":62683961.650656462},-1.1920928955078125E-7,null,{"$f":"D37*'5. UD1 Parameters'!$F$93%","v":428154077.33845305},{"$f":"D37*'5. UD1 Parameters'!$F$94%","v":617557918.32768261},{"$f":"D37*'5. UD1 Parameters'!$F$96%","v":4017350845.7615366},0,null,{"$f":"E37*'5. UD1 Parameters'!$F$99%","v":5823810.6220435705},{"$f":"E37*'5. UD1 Parameters'!$F$100%","v":337989.00931502861},0,null,null,null,null,{"$f":"TNC_MP!A162","v":2040},null,{"$f":"H37*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12404.515118834792},{"$f":"J37*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":116733.8435369394},{"$f":"I37*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9691.5173483391027},{"$f":"K37*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6696.9730707598828},{"$f":"L37*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":936.96026888349661},{"$f":"TNC_MP!G162*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":7253.5918744692608},153717.40121822595,{"$f":"O37*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13407.982948230505},{"$f":"P37*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":31219.177923881012},{"$f":"Q37*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29561.963152168104},{"$f":"UD1_MP!Z106","v":220312.50509864814},294501.62912292778,{"$f":"T37*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":136.58368490434819},{"$f":"U37*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.970864644512844},{"$f":"AQ36*(1-'5. UD1 Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,448852.0612115672,null,null,2040,{"$f":"AI37*'5. UD1 Parameters'!$M$54/1000","v":477.23719251815299},{"$f":"AI37*'5. UD1 Parameters'!$N$54/1000","v":0.22725580596102521},{"$f":"AI37*'5. UD1 Parameters'!$O$54/1000","v":2.2036926638644868E-2},{"$f":"AN37*'5. UD1 Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AN37*'5. UD1 Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AN37*'5. UD1 Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AR37*'5. UD1 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AR37*'5. UD1 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AR37*'5. UD1 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1424.2395943495255,0.2790370371800201,7.1776025590920792E-2,{"$f":"(BI37*'5. UD1 Parameters'!$J$71)+(BJ37*'5. UD1 Parameters'!$J$72)+(BK37*'5. UD1 Parameters'!$J$73)","v":1452.6047759051205}]
[{"$f":"TNC_MP!A163","v":2041},{"$f":"UD1_MP!D163","v":11160440688.593815},{"$f":"B38*'5. UD1 Parameters'!$F$81%","v":6130470487.0943375},{"$f":"B38*'5. UD1 Parameters'!$F$82%","v":5023856116.8557825},{"$f":"B38*'5. UD1 Parameters'!$F$83%","v":6114084.6436959673},-1.0896474123001099E-6,null,{"$f":"C38*'5. UD1 Parameters'!$F$86%","v":693434284.914639},{"$f":"C38*'5. UD1 Parameters'!$F$88%","v":451477435.01740247},{"$f":"C38*'5. UD1 Parameters'!$F$87%","v":4768728043.8278465},{"$f":"C38*'5. UD1 Parameters'!$F$89%","v":154632166.05195624},{"$f":"C38*'5. UD1 Parameters'!$F$90%","v":62198557.282493569},0,null,{"$f":"D38*'5. UD1 Parameters'!$F$93%","v":424838590.34761667},{"$f":"D38*'5. UD1 Parameters'!$F$94%","v":612775749.12114048},{"$f":"D38*'5. UD1 Parameters'!$F$96%","v":3986241777.3870254},0,null,{"$f":"E38*'5. UD1 Parameters'!$F$99%","v":5778712.9121852182},{"$f":"E38*'5. UD1 Parameters'!$F$100%","v":335371.73151074926},0,null,null,null,null,{"$f":"TNC_MP!A163","v":2041},null,{"$f":"H38*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12308.458557234841},{"$f":"J38*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":115829.89432771323},{"$f":"I38*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9616.4693658706728},{"$f":"K38*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6645.1138727064354},{"$f":"L38*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":929.70475095937763},{"$f":"TNC_MP!G163*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":7472.3421617092827},152801.98303619382,{"$f":"O38*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13304.155855622734},{"$f":"P38*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30977.4266858345},{"$f":"Q38*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29333.044850457954},{"$f":"UD1_MP!Z107","v":226956.58221339819},300571.20960531337,{"$f":"T38*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":135.52602492998597},{"$f":"U38*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.862678777715644},{"$f":"AQ37*(1-'5. UD1 Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,453970.80184729811,null,null,2041,{"$f":"AI38*'5. UD1 Parameters'!$M$54/1000","v":474.39514861348874},{"$f":"AI38*'5. UD1 Parameters'!$N$54/1000","v":0.22590245172070891},{"$f":"AI38*'5. UD1 Parameters'!$O$54/1000","v":2.1905692288068743E-2},{"$f":"AN38*'5. UD1 Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AN38*'5. UD1 Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AN38*'5. UD1 Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AR38*'5. UD1 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AR38*'5. UD1 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AR38*'5. UD1 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1440.7553089226431,0.27859401432037989,7.2669391494226465E-2,{"$f":"(BI38*'5. UD1 Parameters'!$J$71)+(BJ38*'5. UD1 Parameters'!$J$72)+(BK38*'5. UD1 Parameters'!$J$73)","v":1469.3756379459321}]
[{"$f":"TNC_MP!A164","v":2042},{"$f":"UD1_MP!D164","v":11071531741.267399},{"$f":"B39*'5. UD1 Parameters'!$F$81%","v":6081632480.3496513},{"$f":"B39*'5. UD1 Parameters'!$F$82%","v":4983833883.744009},{"$f":"B39*'5. UD1 Parameters'!$F$83%","v":6065377.1737399483},-1.4686957001686096E-6,null,{"$f":"C39*'5. UD1 Parameters'!$F$86%","v":687910084.3895812},{"$f":"C39*'5. UD1 Parameters'!$F$88%","v":447880768.48701614},{"$f":"C39*'5. UD1 Parameters'!$F$87%","v":4730738272.4296608},{"$f":"C39*'5. UD1 Parameters'!$F$89%","v":153400298.64724579},{"$f":"C39*'5. UD1 Parameters'!$F$90%","v":61703056.396147743},-4.0233135223388672E-7,null,{"$f":"D39*'5. UD1 Parameters'!$F$93%","v":421454140.49430144},{"$f":"D39*'5. UD1 Parameters'!$F$94%","v":607894109.73774254},{"$f":"D39*'5. UD1 Parameters'!$F$96%","v":3954485633.5119648},0,null,{"$f":"E39*'5. UD1 Parameters'!$F$99%","v":5732677.1599904997},{"$f":"E39*'5. UD1 Parameters'!$F$100%","v":332700.01374944864},0,null,null,null,null,{"$f":"TNC_MP!A164","v":2042},null,{"$f":"H39*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12210.403997915066},{"$f":"J39*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114907.1427750678},{"$f":"I39*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9539.860368773443},{"$f":"K39*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6592.1759918671687},{"$f":"L39*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":922.29831665820825},{"$f":"TNC_MP!G164*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":7697.6472688035337},151869.52871908524,{"$f":"O39*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13198.169136532071},{"$f":"P39*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30730.646968584304},{"$f":"Q39*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":29099.364997457327},{"$f":"UD1_MP!Z108","v":233799.74811168434},306827.92921425804,{"$f":"T39*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":134.44636539430354},{"$f":"U39*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.75224262096866},{"$f":"AQ38*(1-'5. UD1 Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,459262.05338779383,null,null,2042,{"$f":"AI39*'5. UD1 Parameters'!$M$54/1000","v":471.50021364242076},{"$f":"AI39*'5. UD1 Parameters'!$N$54/1000","v":0.22452391125829557},{"$f":"AI39*'5. UD1 Parameters'!$O$54/1000","v":2.1772015637168057E-2},{"$f":"AN39*'5. UD1 Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AN39*'5. UD1 Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AN39*'5. UD1 Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AR39*'5. UD1 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AR39*'5. UD1 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AR39*'5. UD1 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1457.8265051640224,0.27816520039349113,7.3591942420124276E-2,{"$f":"(BI39*'5. UD1 Parameters'!$J$71)+(BJ39*'5. UD1 Parameters'!$J$72)+(BK39*'5. UD1 Parameters'!$J$73)","v":1486.7110340150566}]
[{"$f":"TNC_MP!A165","v":2043},{"$f":"UD1_MP!D165","v":10981044657.809532},{"$f":"B40*'5. UD1 Parameters'!$F$81%","v":6031927597.7128353},{"$f":"B40*'5. UD1 Parameters'!$F$82%","v":4943101254.9517736},{"$f":"B40*'5. UD1 Parameters'!$F$83%","v":6015805.1449231999},1.0244548320770264E-8,null,{"$f":"C40*'5. UD1 Parameters'!$F$86%","v":682287829.16127777},{"$f":"C40*'5. UD1 Parameters'!$F$88%","v":444220261.03200889},{"$f":"C40*'5. UD1 Parameters'!$F$87%","v":4692074181.5993824},{"$f":"C40*'5. UD1 Parameters'!$F$89%","v":152146565.56400701},{"$f":"C40*'5. UD1 Parameters'!$F$90%","v":61198760.356159635},-6.3329935073852539E-7,null,{"$f":"D40*'5. UD1 Parameters'!$F$93%","v":418009616.56791234},{"$f":"D40*'5. UD1 Parameters'!$F$94%","v":602925821.12810445},{"$f":"D40*'5. UD1 Parameters'!$F$96%","v":3922165817.2557569},0,null,{"$f":"E40*'5. UD1 Parameters'!$F$99%","v":5685824.2719949232},{"$f":"E40*'5. UD1 Parameters'!$F$100%","v":329980.87292827677},0,null,null,null,null,{"$f":"TNC_MP!A165","v":2043},null,{"$f":"H40*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12110.608967612679},{"$f":"J40*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":113968.01235832184},{"$f":"I40*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9461.8915599817901},{"$f":"K40*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6538.298462263775},{"$f":"L40*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":914.76041795522826},{"$f":"TNC_MP!G165*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":7929.7038403476463},150923.27560648296,{"$f":"O40*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":13090.301150416204},{"$f":"P40*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30479.486904923382},{"$f":"Q40*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28861.537320977721},{"$f":"UD1_MP!Z109","v":240847.97545701289},313279.3008333302,{"$f":"T40*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":133.34754187373358},{"$f":"U40*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.639846219562147},{"$f":"AQ39*(1-'5. UD1 Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,464736.39649824484,null,null,2043,{"$f":"AI40*'5. UD1 Parameters'!$M$54/1000","v":468.56243837891122},{"$f":"AI40*'5. UD1 Parameters'!$N$54/1000","v":0.22312497065662434},{"$f":"AI40*'5. UD1 Parameters'!$O$54/1000","v":2.1636360790945396E-2},{"$f":"AN40*'5. UD1 Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AN40*'5. UD1 Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AN40*'5. UD1 Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AR40*'5. UD1 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AR40*'5. UD1 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AR40*'5. UD1 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1475.4867806665395,0.27775610142545715,7.4545409404079888E-2,{"$f":"(BI40*'5. UD1 Parameters'!$J$71)+(BJ40*'5. UD1 Parameters'!$J$72)+(BK40*'5. UD1 Parameters'!$J$73)","v":1504.6452152045918}]
[{"$f":"TNC_MP!A166","v":2044},{"$f":"UD1_MP!D166","v":10889195065.958414},{"$f":"B41*'5. UD1 Parameters'!$F$81%","v":5981474284.2813673},{"$f":"B41*'5. UD1 Parameters'!$F$82%","v":4901755294.991291},{"$f":"B41*'5. UD1 Parameters'!$F$83%","v":5965486.6857569236},-1.1939555406570435E-6,null,{"$f":"C41*'5. UD1 Parameters'!$F$86%","v":676580916.8786763},{"$f":"C41*'5. UD1 Parameters'!$F$88%","v":440504635.52102715},{"$f":"C41*'5. UD1 Parameters'!$F$87%","v":4652827906.591424},{"$f":"C41*'5. UD1 Parameters'!$F$89%","v":150873954.40686497},{"$f":"C41*'5. UD1 Parameters'!$F$90%","v":60686870.88337528},-9.1642141342163086E-7,null,{"$f":"D41*'5. UD1 Parameters'!$F$93%","v":414513226.75546408},{"$f":"D41*'5. UD1 Parameters'!$F$94%","v":597882722.56027091},{"$f":"D41*'5. UD1 Parameters'!$F$96%","v":3889359345.6755562},0,null,{"$f":"E41*'5. UD1 Parameters'!$F$99%","v":5638265.8970867125},{"$f":"E41*'5. UD1 Parameters'!$F$100%","v":327220.78867021098},0,null,null,null,null,{"$f":"TNC_MP!A166","v":2044},null,{"$f":"H41*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12009.311274596505},{"$f":"J41*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":113014.74099431274},{"$f":"I41*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9382.7487365978795},{"$f":"K41*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6483.6096722739612},{"$f":"L41*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":907.10901741466228},{"$f":"TNC_MP!G166*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":8168.7144202751133},149966.23411547087,{"$f":"O41*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12980.808943131638},{"$f":"P41*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":30224.545001007384},{"$f":"Q41*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28620.128556535412},{"$f":"UD1_MP!Z110","v":248107.41609279497},319932.89859346941,{"$f":"T41*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":132.23217282851786},{"$f":"U41*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.525757410417034},{"$f":"AQ40*(1-'5. UD1 Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,470404.2581899236,null,null,2044,{"$f":"AI41*'5. UD1 Parameters'!$M$54/1000","v":465.59116908425545},{"$f":"AI41*'5. UD1 Parameters'!$N$54/1000","v":0.22171008051631211},{"$f":"AI41*'5. UD1 Parameters'!$O$54/1000","v":2.14991593227939E-2},{"$f":"AN41*'5. UD1 Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AN41*'5. UD1 Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AN41*'5. UD1 Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AR41*'5. UD1 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AR41*'5. UD1 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AR41*'5. UD1 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1493.7692646201322,0.27737193720844561,7.5531501418294539E-2,{"$f":"(BI41*'5. UD1 Parameters'!$J$71)+(BJ41*'5. UD1 Parameters'!$J$72)+(BK41*'5. UD1 Parameters'!$J$73)","v":1523.2119504729951}]
[{"$f":"TNC_MP!A167","v":2045},{"$f":"UD1_MP!D167","v":10784141087.93745},{"$f":"B42*'5. UD1 Parameters'!$F$81%","v":5923767753.7079296},{"$f":"B42*'5. UD1 Parameters'!$F$82%","v":4854465399.833293},{"$f":"B42*'5. UD1 Parameters'!$F$83%","v":5907934.3962282846},-4.4796615839004517E-7,null,{"$f":"C42*'5. UD1 Parameters'!$F$86%","v":670053573.36608028},{"$f":"C42*'5. UD1 Parameters'!$F$88%","v":436254848.09249365},{"$f":"C42*'5. UD1 Parameters'!$F$87%","v":4607939549.1257324},{"$f":"C42*'5. UD1 Parameters'!$F$89%","v":149418391.43878624},{"$f":"C42*'5. UD1 Parameters'!$F$90%","v":60101391.684837103},-4.4703483581542969E-7,null,{"$f":"D42*'5. UD1 Parameters'!$F$93%","v":410514192.56155002},{"$f":"D42*'5. UD1 Parameters'!$F$94%","v":592114623.26417899},{"$f":"D42*'5. UD1 Parameters'!$F$96%","v":3851836584.0075641},0,null,{"$f":"E42*'5. UD1 Parameters'!$F$99%","v":5583870.484198885},{"$f":"E42*'5. UD1 Parameters'!$F$100%","v":324063.91202939954},0,null,null,null,null,{"$f":"TNC_MP!A167","v":2045},null,{"$f":"H42*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11893.450927247924},{"$f":"J42*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":111924.42641692242},{"$f":"I42*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9292.2282643701146},{"$f":"K42*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6421.0587689352087},{"$f":"L42*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":898.35764413124934},{"$f":"TNC_MP!G167*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":8414.9194745784989},148844.44149618541,{"$f":"O42*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12855.576030216962},{"$f":"P42*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29932.952402381263},{"$f":"Q42*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28344.014634604235},{"$f":"UD1_MP!Z111","v":255585.37366474574},326717.91673194821,{"$f":"T42*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":130.95645725047493},{"$f":"U42*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.395267083712083},{"$f":"AQ41*(1-'5. UD1 Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,476040.56240710936,null,null,2045,{"$f":"AI42*'5. UD1 Parameters'!$M$54/1000","v":462.10840684671706},{"$f":"AI42*'5. UD1 Parameters'!$N$54/1000","v":0.22005162230796046},{"$f":"AI42*'5. UD1 Parameters'!$O$54/1000","v":2.1338339132893135E-2},{"$f":"AN42*'5. UD1 Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AN42*'5. UD1 Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AN42*'5. UD1 Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AR42*'5. UD1 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AR42*'5. UD1 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AR42*'5. UD1 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1511.9677627074686,0.27677213691132152,7.6516186183045731E-2,{"$f":"(BI42*'5. UD1 Parameters'!$J$71)+(BJ42*'5. UD1 Parameters'!$J$72)+(BK42*'5. UD1 Parameters'!$J$73)","v":1541.6888896127994}]
[{"$f":"TNC_MP!A168","v":2046},{"$f":"UD1_MP!D168","v":10678041059.924702},{"$f":"B43*'5. UD1 Parameters'!$F$81%","v":5865486624.0857983},{"$f":"B43*'5. UD1 Parameters'!$F$82%","v":4806704626.795434},{"$f":"B43*'5. UD1 Parameters'!$F$83%","v":5849809.0434694597},-3.0733644962310791E-8,null,{"$f":"C43*'5. UD1 Parameters'!$F$86%","v":663461235.38343799},{"$f":"C43*'5. UD1 Parameters'!$F$88%","v":431962744.41674662},{"$f":"C43*'5. UD1 Parameters'!$F$87%","v":4562604226.5203781},{"$f":"C43*'5. UD1 Parameters'!$F$89%","v":147948335.04875925},{"$f":"C43*'5. UD1 Parameters'!$F$90%","v":59510082.716476224},4.246830940246582E-7,null,{"$f":"D43*'5. UD1 Parameters'!$F$93%","v":406475338.93609715},{"$f":"D43*'5. UD1 Parameters'!$F$94%","v":586289089.49168801},{"$f":"D43*'5. UD1 Parameters'!$F$96%","v":3813940198.3676486},0,null,{"$f":"E43*'5. UD1 Parameters'!$F$99%","v":5528933.4419289408},{"$f":"E43*'5. UD1 Parameters'!$F$100%","v":320875.60154051887},0,null,null,null,null,{"$f":"TNC_MP!A168","v":2046},null,{"$f":"H43*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11776.436928056024},{"$f":"J43*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":110823.25529153446},{"$f":"I43*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9200.8064560767016},{"$f":"K43*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6357.885029858523},{"$f":"L43*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":889.51913113048681},{"$f":"TNC_MP!G168*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":8668.5020363757885},147716.40487303198,{"$f":"O43*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12729.096140367252},{"$f":"P43*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29638.456339829809},{"$f":"Q43*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":28065.151373988228},{"$f":"UD1_MP!Z112","v":263287.40741653868},333720.11127072398,{"$f":"T43*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":129.66803903808085},{"$f":"U43*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.263477430625121},{"$f":"AQ42*(1-'5. UD1 Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,481889.59659058665,null,null,2046,{"$f":"AI43*'5. UD1 Parameters'!$M$54/1000","v":458.60625922500998},{"$f":"AI43*'5. UD1 Parameters'!$N$54/1000","v":0.21838393296429043},{"$f":"AI43*'5. UD1 Parameters'!$O$54/1000","v":2.1176623802597862E-2},{"$f":"AN43*'5. UD1 Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AN43*'5. UD1 Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AN43*'5. UD1 Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AR43*'5. UD1 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AR43*'5. UD1 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AR43*'5. UD1 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1530.8496132778455,0.27620559771270037,7.7536669152749926E-2,{"$f":"(BI43*'5. UD1 Parameters'!$J$71)+(BJ43*'5. UD1 Parameters'!$J$72)+(BK43*'5. UD1 Parameters'!$J$73)","v":1560.8606806281823}]
[{"$f":"TNC_MP!A169","v":2047},{"$f":"UD1_MP!D169","v":10571068961.036474},{"$f":"B44*'5. UD1 Parameters'!$F$81%","v":5806726462.7736168},{"$f":"B44*'5. UD1 Parameters'!$F$82%","v":4758551292.3234568},{"$f":"B44*'5. UD1 Parameters'!$F$83%","v":5791205.9394016359},-9.6298754215240479E-7,null,{"$f":"C44*'5. UD1 Parameters'!$F$86%","v":656814712.81608212},{"$f":"C44*'5. UD1 Parameters'!$F$88%","v":427635362.53532654},{"$f":"C44*'5. UD1 Parameters'!$F$87%","v":4516896278.05229},{"$f":"C44*'5. UD1 Parameters'!$F$89%","v":146466195.78385407},{"$f":"C44*'5. UD1 Parameters'!$F$90%","v":58913913.586064748},-9.4622373580932617E-7,null,{"$f":"D44*'5. UD1 Parameters'!$F$93%","v":402403288.65006799},{"$f":"D44*'5. UD1 Parameters'!$F$94%","v":580415673.7493968},{"$f":"D44*'5. UD1 Parameters'!$F$96%","v":3775732329.9239917},0,null,{"$f":"E44*'5. UD1 Parameters'!$F$99%","v":5473544.8541180016},{"$f":"E44*'5. UD1 Parameters'!$F$100%","v":317661.08528363402},0,null,null,null,null,{"$f":"TNC_MP!A169","v":2047},null,{"$f":"H44*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11658.461152485457},{"$f":"J44*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":109713.03328005958},{"$f":"I44*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9108.633222002456},{"$f":"K44*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6294.1920451324659},{"$f":"L44*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":880.60797149696782},{"$f":"TNC_MP!G169*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":8929.6834308917969},146584.61110206871,{"$f":"O44*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12601.576670883709},{"$f":"P44*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29341.539717699769},{"$f":"Q44*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":27783.996044912114},{"$f":"UD1_MP!Z113","v":271220.2396335692},340947.35206706478,{"$f":"T44*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":128.36903089447273},{"$f":"U44*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":13.130604555221456},{"$f":"AQ43*(1-'5. UD1 Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,487961.59116088948,null,null,2047,{"$f":"AI44*'5. UD1 Parameters'!$M$54/1000","v":455.09244701192654},{"$f":"AI44*'5. UD1 Parameters'!$N$54/1000","v":0.21671068905329835},{"$f":"AI44*'5. UD1 Parameters'!$O$54/1000","v":2.1014369847592571E-2},{"$f":"AN44*'5. UD1 Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AN44*'5. UD1 Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AN44*'5. UD1 Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AR44*'5. UD1 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AR44*'5. UD1 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AR44*'5. UD1 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1550.4473718114714,0.27567691642938252,7.8594634507391722E-2,{"$f":"(BI44*'5. UD1 Parameters'!$J$71)+(BJ44*'5. UD1 Parameters'!$J$72)+(BK44*'5. UD1 Parameters'!$J$73)","v":1580.7604958054087}]
[{"$f":"TNC_MP!A170","v":2048},{"$f":"UD1_MP!D170","v":10463377993.913282},{"$f":"B45*'5. UD1 Parameters'!$F$81%","v":5747571424.5366306},{"$f":"B45*'5. UD1 Parameters'!$F$82%","v":4710074360.3627949},{"$f":"B45*'5. UD1 Parameters'!$F$83%","v":5732209.0138567872},1.0058283805847168E-7,null,{"$f":"C45*'5. UD1 Parameters'!$F$86%","v":650123524.63969064},{"$f":"C45*'5. UD1 Parameters'!$F$88%","v":423278900.01131409},{"$f":"C45*'5. UD1 Parameters'!$F$87%","v":4470881165.4490595},{"$f":"C45*'5. UD1 Parameters'!$F$89%","v":144974096.32513747},{"$f":"C45*'5. UD1 Parameters'!$F$90%","v":58313738.111429162},-2.7567148208618164E-7,null,{"$f":"D45*'5. UD1 Parameters'!$F$93%","v":398303873.58731449},{"$f":"D45*'5. UD1 Parameters'!$F$94%","v":574502787.78962123},{"$f":"D45*'5. UD1 Parameters'!$F$96%","v":3737267698.9858589},0,null,{"$f":"E45*'5. UD1 Parameters'!$F$99%","v":5417784.0468519842},{"$f":"E45*'5. UD1 Parameters'!$F$100%","v":314424.96700480266},0,null,null,null,null,{"$f":"TNC_MP!A170","v":2048},null,{"$f":"H45*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11539.692562354507},{"$f":"J45*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":108595.35041340742},{"$f":"I45*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9015.8405702409891},{"$f":"K45*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6230.0710341828826},{"$f":"L45*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":871.63692756030957},{"$f":"TNC_MP!G170*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":9198.6916231080813},145451.28313085422,{"$f":"O45*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12473.200251813269},{"$f":"P45*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":29042.627772206903},{"$f":"Q45*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":27500.95131068023},{"$f":"UD1_MP!Z114","v":279390.79426979419},348407.57360449457,{"$f":"T45*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":127.06129322511812},{"$f":"U45*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":12.996838754555888},{"$f":"AQ44*(1-'5. UD1 Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,494266.586110337,null,null,2048,{"$f":"AI45*'5. UD1 Parameters'!$M$54/1000","v":451.57387165937519},{"$f":"AI45*'5. UD1 Parameters'!$N$54/1000","v":0.21503517698065486},{"$f":"AI45*'5. UD1 Parameters'!$O$54/1000","v":2.0851895949639262E-2},{"$f":"AN45*'5. UD1 Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AN45*'5. UD1 Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AN45*'5. UD1 Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AR45*'5. UD1 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AR45*'5. UD1 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AR45*'5. UD1 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1570.7930109665276,0.27519033928445763,7.9691739598905131E-2,{"$f":"(BI45*'5. UD1 Parameters'!$J$71)+(BJ45*'5. UD1 Parameters'!$J$72)+(BK45*'5. UD1 Parameters'!$J$73)","v":1601.4209078491126}]
[{"$f":"TNC_MP!A171","v":2049},{"$f":"UD1_MP!D171","v":10355101402.684845},{"$f":"B46*'5. UD1 Parameters'!$F$81%","v":5688094700.8578329},{"$f":"B46*'5. UD1 Parameters'!$F$82%","v":4661333810.5643253},{"$f":"B46*'5. UD1 Parameters'!$F$83%","v":5672891.2626878638},-1.1343508958816528E-6,null,{"$f":"C46*'5. UD1 Parameters'!$F$86%","v":643395949.74309886},{"$f":"C46*'5. UD1 Parameters'!$F$88%","v":418898747.01877111},{"$f":"C46*'5. UD1 Parameters'!$F$87%","v":4424615822.395999},{"$f":"C46*'5. UD1 Parameters'!$F$89%","v":143473882.82089055},{"$f":"C46*'5. UD1 Parameters'!$F$90%","v":57710298.879073583},-5.5879354476928711E-7,null,{"$f":"D46*'5. UD1 Parameters'!$F$93%","v":394182165.88161904},{"$f":"D46*'5. UD1 Parameters'!$F$94%","v":568557747.52162373},{"$f":"D46*'5. UD1 Parameters'!$F$96%","v":3698593897.1610823},0,null,{"$f":"E46*'5. UD1 Parameters'!$F$99%","v":5361720.011991905},{"$f":"E46*'5. UD1 Parameters'!$F$100%","v":311171.25069595873},0,null,null,null,null,{"$f":"TNC_MP!A171","v":2049},null,{"$f":"H46*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11420.278107940003},{"$f":"J46*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":107471.58958082915},{"$f":"I46*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":8922.5433114998232},{"$f":"K46*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6165.6013328030076},{"$f":"L46*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":862.61709903457347},{"$f":"TNC_MP!G171*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":9475.76141695566},144318.39084906218,{"$f":"O46*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12344.12572102965},{"$f":"P46*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":28742.090341816827},{"$f":"Q46*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":27216.36737753819},{"$f":"UD1_MP!Z115","v":287806.20299778954},356108.7864381742,{"$f":"T46*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":125.74644407071543},{"$f":"U46*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":12.862345534688691},{"$f":"AQ45*(1-'5. UD1 Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,500814.4526615967,null,null,2049,{"$f":"AI46*'5. UD1 Parameters'!$M$54/1000","v":448.05664896563235},{"$f":"AI46*'5. UD1 Parameters'!$N$54/1000","v":0.21336030903125347},{"$f":"AI46*'5. UD1 Parameters'!$O$54/1000","v":2.0689484512121551E-2},{"$f":"AN46*'5. UD1 Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AN46*'5. UD1 Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AN46*'5. UD1 Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AR46*'5. UD1 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AR46*'5. UD1 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AR46*'5. UD1 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1591.9179888896826,0.27474977781864768,8.0829618432844336E-2,{"$f":"(BI46*'5. UD1 Parameters'!$J$71)+(BJ46*'5. UD1 Parameters'!$J$72)+(BK46*'5. UD1 Parameters'!$J$73)","v":1622.8739596281366}]
[{"$f":"TNC_MP!A172","v":2050},{"$f":"UD1_MP!D172","v":10241580100.230583},{"$f":"B47*'5. UD1 Parameters'!$F$81%","v":5625737038.3092899},{"$f":"B47*'5. UD1 Parameters'!$F$82%","v":4610232361.6483202},{"$f":"B47*'5. UD1 Parameters'!$F$83%","v":5610700.2729738709},-8.1025063991546631E-7,null,{"$f":"C47*'5. UD1 Parameters'!$F$86%","v":636342503.97097957},{"$f":"C47*'5. UD1 Parameters'!$F$88%","v":414306427.78318167},{"$f":"C47*'5. UD1 Parameters'!$F$87%","v":4376109474.5114775},{"$f":"C47*'5. UD1 Parameters'!$F$89%","v":141901001.84052905},{"$f":"C47*'5. UD1 Parameters'!$F$90%","v":57077630.20312237},-7.9721212387084961E-7,null,{"$f":"D47*'5. UD1 Parameters'!$F$93%","v":389860810.52883404},{"$f":"D47*'5. UD1 Parameters'!$F$94%","v":562324740.86054146},{"$f":"D47*'5. UD1 Parameters'!$F$96%","v":3658046810.2589445},0,null,{"$f":"E47*'5. UD1 Parameters'!$F$99%","v":5302940.3423888059},{"$f":"E47*'5. UD1 Parameters'!$F$100%","v":307759.93058506463},0,null,null,null,null,{"$f":"TNC_MP!A172","v":2050},null,{"$f":"H47*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11295.079445484886},{"$f":"J47*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":106293.39592037089},{"$f":"I47*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":8824.7269117817686},{"$f":"K47*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6098.0088422522094},{"$f":"L47*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":853.16036724667117},{"$f":"TNC_MP!G172*'5. UD1 Parameters'!$I$46*'5. UD1 Parameters'!$K$46*'5. UD1 Parameters'!$F$8/1000","v":9761.1471782169028},143125.5186653533,{"$f":"O47*'5. UD1 Parameters'!$F$30*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$31","v":12208.799066560856},{"$f":"P47*'5. UD1 Parameters'!$F$45*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$46","v":28426.995452450006},{"$f":"Q47*'5. UD1 Parameters'!$F$72*'5. UD1 Parameters'!$F$9*0.01/1000/'5. UD1 Parameters'!$F$73","v":26917.998742348322},{"$f":"UD1_MP!Z116","v":296474.19163997512},364027.98490133428,{"$f":"T47*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$37","v":124.36790613518171},{"$f":"U47*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/1000/'5. UD1 Parameters'!$F$49","v":12.721337720189068},{"$f":"AQ46*(1-'5. UD1 Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,507521.60406778025,null,null,2050,{"$f":"AI47*'5. UD1 Parameters'!$M$54/1000","v":444.35321026920246},{"$f":"AI47*'5. UD1 Parameters'!$N$54/1000","v":0.21159676679485828},{"$f":"AI47*'5. UD1 Parameters'!$O$54/1000","v":2.0518474355865044E-2},{"$f":"AN47*'5. UD1 Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AN47*'5. UD1 Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AN47*'5. UD1 Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AR47*'5. UD1 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AR47*'5. UD1 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AR47*'5. UD1 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1613.5603774571896,0.27426149306688297,8.1995723135384765E-2,{"$f":"(BI47*'5. UD1 Parameters'!$J$71)+(BJ47*'5. UD1 Parameters'!$J$72)+(BK47*'5. UD1 Parameters'!$J$73)","v":1644.8516402782061}]
[]
[]
[null,null," "," "," "]

{"sheet":"UD1 Sc1","index":46,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":true,"merged":[[4,5,6,5],[52,6,52,14]]}
["SCENARIO 1"]
["FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
["AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. "]
[" IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS"]
[null,null,null,null,null,"UD1 SC1"]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"YEAR","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,null,"CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'UD1 BAU'!AI7","v":115266},{"$f":"'UD1 BAU'!AN7","v":143476.18453368664},{"$f":"'UD1 BAU'!AR7","v":4641},{"$f":"SUM(A10:C10)","v":263383.18453368661},null,{"$f":"TNC_MP!A132","v":2010},{"$f":"A10*'5. UD1 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A10*'5. UD1 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A10*'5. UD1 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B10*'5. UD1 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B10*'5. UD1 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B10*'5. UD1 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C10*'5. UD1 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C10*'5. UD1 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C10*'5. UD1 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G10+J10+M10","v":833.49369522186964},{"$f":"H10+K10+N10","v":0.20965821008220364},{"$f":"I10+L10+O10","v":4.0801809082203662E-2},{"$f":"(Q10*'5. UD1 Parameters'!$J$71)+(R10*'5. UD1 Parameters'!$J$72)+(S10*'5. UD1 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!AI8","v":117370},{"$f":"'UD1 BAU'!AN8","v":148831.16130577636},{"$f":"'UD1 BAU'!AR8","v":4502.0000000000009},270703.16130577633,null,{"$f":"TNC_MP!A133","v":2011},{"$f":"A11*'5. UD1 Parameters'!$M$54/1000","v":364.3915968},{"$f":"A11*'5. UD1 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A11*'5. UD1 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B11*'5. UD1 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B11*'5. UD1 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B11*'5. UD1 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C11*'5. UD1 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C11*'5. UD1 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C11*'5. UD1 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G11+J11+M11","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(Q11*'5. UD1 Parameters'!$J$71)+(R11*'5. UD1 Parameters'!$J$72)+(S11*'5. UD1 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!AI9","v":123352},{"$f":"'UD1 BAU'!AN9","v":155005.10278164261},{"$f":"'UD1 BAU'!AR9","v":4363},282720.10278164258,null,{"$f":"TNC_MP!A134","v":2012},{"$f":"A12*'5. UD1 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A12*'5. UD1 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A12*'5. UD1 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B12*'5. UD1 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B12*'5. UD1 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B12*'5. UD1 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C12*'5. UD1 Parameters'!$M$56/1000","v":14.37093666},{"$f":"C12*'5. UD1 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C12*'5. UD1 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q12*'5. UD1 Parameters'!$J$71)+(R12*'5. UD1 Parameters'!$J$72)+(S12*'5. UD1 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'UD1 BAU'!AI10","v":128928},{"$f":"'UD1 BAU'!AN10","v":158784.06423508225},{"$f":"'UD1 BAU'!AR10","v":4067.9999999999995},291780.06423508225,null,{"$f":"TNC_MP!A135","v":2013},{"$f":"A13*'5. UD1 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A13*'5. UD1 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A13*'5. UD1 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B13*'5. UD1 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B13*'5. UD1 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B13*'5. UD1 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C13*'5. UD1 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C13*'5. UD1 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C13*'5. UD1 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q13*'5. UD1 Parameters'!$J$71)+(R13*'5. UD1 Parameters'!$J$72)+(S13*'5. UD1 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'UD1 BAU'!AI11","v":137244},{"$f":"'UD1 BAU'!AN11","v":163233.8049958382},{"$f":"'UD1 BAU'!AR11","v":3743.9999999999995},304221.8049958382,null,{"$f":"TNC_MP!A136","v":2014},{"$f":"A14*'5. UD1 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A14*'5. UD1 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A14*'5. UD1 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B14*'5. UD1 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B14*'5. UD1 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B14*'5. UD1 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C14*'5. UD1 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C14*'5. UD1 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C14*'5. UD1 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q14*'5. UD1 Parameters'!$J$71)+(R14*'5. UD1 Parameters'!$J$72)+(S14*'5. UD1 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'UD1 BAU'!AI12","v":142215.26356736093},{"$f":"'UD1 BAU'!AN12","v":163590.48983006406},{"$f":"'UD1 BAU'!AR12","v":3190},308995.753397425,null,{"$f":"TNC_MP!A137","v":2015},{"$f":"A15*'5. UD1 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A15*'5. UD1 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A15*'5. UD1 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B15*'5. UD1 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B15*'5. UD1 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B15*'5. UD1 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C15*'5. UD1 Parameters'!$M$56/1000","v":10.5072858},{"$f":"C15*'5. UD1 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C15*'5. UD1 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q15*'5. UD1 Parameters'!$J$71)+(R15*'5. UD1 Parameters'!$J$72)+(S15*'5. UD1 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'UD1 BAU'!AI13*(1-'6. UD1 Assumptions'!F26)","v":142451.69633159242},{"$f":"'UD1 BAU'!AN13*(1-'6. UD1 Assumptions'!H26)","v":166274.26326792725},{"$f":"'UD1 BAU'!AR13*(1-'6. UD1 Assumptions'!J26)","v":2940.4589817864639},311666.41858130612,null,{"$f":"TNC_MP!A138","v":2016},{"$f":"A16*'5. UD1 Parameters'!$M$54/1000","v":442.26123449891509},{"$f":"A16*'5. UD1 Parameters'!$N$54/1000","v":0.21060058785662619},{"$f":"A16*'5. UD1 Parameters'!$O$54/1000","v":2.0421875186097085E-2},{"$f":"B16*'5. UD1 Parameters'!$M$55/1000","v":533.4959619230425},{"$f":"B16*'5. UD1 Parameters'!$N$55/1000","v":2.807873483805487E-2},{"$f":"B16*'5. UD1 Parameters'!$O$55/1000","v":2.807873483805487E-2},{"$f":"C16*'5. UD1 Parameters'!$M$56/1000","v":9.6853426033878893},{"$f":"C16*'5. UD1 Parameters'!$N$56/1000","v":9.5165014486537115E-3},{"$f":"C16*'5. UD1 Parameters'!$O$56/1000","v":3.0698391769850688E-5},null,985.44253902534547,0.24819582414333477,4.8531308415921806E-2,{"$f":"(Q16*'5. UD1 Parameters'!$J$71)+(R16*'5. UD1 Parameters'!$J$72)+(S16*'5. UD1 Parameters'!$J$73)","v":1006.1097645368735}]
[{"$f":"'UD1 BAU'!AI14*(1-'6. UD1 Assumptions'!F27)","v":144054.79121719603},{"$f":"'UD1 BAU'!AN14*(1-'6. UD1 Assumptions'!H27)","v":170698.07593317254},{"$f":"'UD1 BAU'!AR14*(1-'6. UD1 Assumptions'!J27)","v":2743.3765205544869},{"$f":"SUM(A17:C17)","v":317496.24367092305},null,{"$f":"TNC_MP!A139","v":2017},{"$f":"A17*'5. UD1 Parameters'!$M$54/1000","v":447.2382670045555},{"$f":"A17*'5. UD1 Parameters'!$N$54/1000","v":0.21297060333550258},{"$f":"A17*'5. UD1 Parameters'!$O$54/1000","v":2.065169486889722E-2},{"$f":"B17*'5. UD1 Parameters'!$M$55/1000","v":547.68989757386203},{"$f":"B17*'5. UD1 Parameters'!$N$55/1000","v":2.8825784082834843E-2},{"$f":"B17*'5. UD1 Parameters'!$O$55/1000","v":2.8825784082834843E-2},{"$f":"C17*'5. UD1 Parameters'!$M$56/1000","v":9.0361884509327801},{"$f":"C17*'5. UD1 Parameters'!$N$56/1000","v":8.878663771122541E-3},{"$f":"C17*'5. UD1 Parameters'!$O$56/1000","v":2.8640850874588845E-5},null,1003.9643530293503,0.25067505118945999,4.9506119802606649E-2,{"$f":"(Q17*'5. UD1 Parameters'!$J$71)+(R17*'5. UD1 Parameters'!$J$72)+(S17*'5. UD1 Parameters'!$J$73)","v":1024.9840530102636}]
[{"$f":"'UD1 BAU'!AI15*(1-'6. UD1 Assumptions'!F28)","v":145601.033456442},{"$f":"'UD1 BAU'!AN15*(1-'6. UD1 Assumptions'!H28)","v":175230.35816457387},{"$f":"'UD1 BAU'!AR15*(1-'6. UD1 Assumptions'!J28)","v":2560.3319218663719},323391.72354288225,null,{"$f":"TNC_MP!A140","v":2018},{"$f":"A18*'5. UD1 Parameters'!$M$54/1000","v":452.03879251020811},{"$f":"A18*'5. UD1 Parameters'!$N$54/1000","v":0.21525656786200381},{"$f":"A18*'5. UD1 Parameters'!$O$54/1000","v":2.0873364156315525E-2},{"$f":"B18*'5. UD1 Parameters'!$M$55/1000","v":562.23186108178015},{"$f":"B18*'5. UD1 Parameters'!$N$55/1000","v":2.9591150583251586E-2},{"$f":"B18*'5. UD1 Parameters'!$O$55/1000","v":2.9591150583251586E-2},{"$f":"C18*'5. UD1 Parameters'!$M$56/1000","v":8.4332724908818921},{"$f":"C18*'5. UD1 Parameters'!$N$56/1000","v":8.286258231928325E-3},{"$f":"C18*'5. UD1 Parameters'!$O$56/1000","v":2.6729865264284922E-5},null,1022.7039260828702,0.25313397667718374,5.0491244604831398E-2,{"$f":"(Q18*'5. UD1 Parameters'!$J$71)+(R18*'5. UD1 Parameters'!$J$72)+(S18*'5. UD1 Parameters'!$J$73)","v":1044.0786663920396}]
[{"$f":"'UD1 BAU'!AI16*(1-'6. UD1 Assumptions'!F29)","v":147089.35183728285},{"$f":"'UD1 BAU'!AN16*(1-'6. UD1 Assumptions'!H29)","v":179875.78351833177},{"$f":"'UD1 BAU'!AR16*(1-'6. UD1 Assumptions'!J29)","v":2390.3227321095246},329355.45808772411,null,{"$f":"TNC_MP!A141","v":2019},{"$f":"A19*'5. UD1 Parameters'!$M$54/1000","v":456.65948528810185},{"$f":"A19*'5. UD1 Parameters'!$N$54/1000","v":0.21745689775623894},{"$f":"A19*'5. UD1 Parameters'!$O$54/1000","v":2.1086729479392868E-2},{"$f":"B19*'5. UD1 Parameters'!$M$55/1000","v":577.13684769207293},{"$f":"B19*'5. UD1 Parameters'!$N$55/1000","v":3.0375623562740681E-2},{"$f":"B19*'5. UD1 Parameters'!$O$55/1000","v":3.0375623562740681E-2},{"$f":"C19*'5. UD1 Parameters'!$M$56/1000","v":7.8732928214769933},{"$f":"C19*'5. UD1 Parameters'!$N$56/1000","v":7.7360404901992653E-3},{"$f":"C19*'5. UD1 Parameters'!$O$56/1000","v":2.4954969323223439E-5},null,1041.6696258016518,0.25556856180917886,5.1487308011456775E-2,{"$f":"(Q19*'5. UD1 Parameters'!$J$71)+(R19*'5. UD1 Parameters'!$J$72)+(S19*'5. UD1 Parameters'!$J$73)","v":1063.4020576342955}]
[{"$f":"'UD1 BAU'!AI17*(1-'6. UD1 Assumptions'!F30)","v":148390.53406419748},{"$f":"'UD1 BAU'!AN17*(1-'6. UD1 Assumptions'!H30)","v":184575.39335155088},{"$f":"'UD1 BAU'!AR17*(1-'6. UD1 Assumptions'!J30)","v":2232.2858169713368},335198.21323271969,null,{"$f":"TNC_MP!A142","v":2020},{"$f":"A20*'5. UD1 Parameters'!$M$54/1000","v":460.69918767707003},{"$f":"A20*'5. UD1 Parameters'!$N$54/1000","v":0.2193805655605095},{"$f":"A20*'5. UD1 Parameters'!$O$54/1000","v":2.1273266963443348E-2},{"$f":"B20*'5. UD1 Parameters'!$M$55/1000","v":592.21568683025146},{"$f":"B20*'5. UD1 Parameters'!$N$55/1000","v":3.1169246675276395E-2},{"$f":"B20*'5. UD1 Parameters'!$O$55/1000","v":3.1169246675276395E-2},{"$f":"C20*'5. UD1 Parameters'!$M$56/1000","v":7.3527476696565284},{"$f":"C20*'5. UD1 Parameters'!$N$56/1000","v":7.2245698180460347E-3},{"$f":"C20*'5. UD1 Parameters'!$O$56/1000","v":2.3305063929180757E-5},null,1060.267622176978,0.25777438205383191,5.2465818702648923E-2,{"$f":"(Q20*'5. UD1 Parameters'!$J$71)+(R20*'5. UD1 Parameters'!$J$72)+(S20*'5. UD1 Parameters'!$J$73)","v":1082.3467957017131}]
[{"$f":"'UD1 BAU'!AI18*(1-'6. UD1 Assumptions'!F31)","v":148870.08611417675},{"$f":"'UD1 BAU'!AN18*(1-'6. UD1 Assumptions'!H31)","v":188438.5770877247},{"$f":"'UD1 BAU'!AR18*(1-'6. UD1 Assumptions'!J31)","v":2074.9488083165206},339383.61201021803,null,{"$f":"TNC_MP!A143","v":2021},{"$f":"A21*'5. UD1 Parameters'!$M$54/1000","v":462.18802415351769},{"$f":"A21*'5. UD1 Parameters'!$N$54/1000","v":0.22008953531119885},{"$f":"A21*'5. UD1 Parameters'!$O$54/1000","v":2.1342015545328375E-2},{"$f":"B21*'5. UD1 Parameters'!$M$55/1000","v":604.61082774327735},{"$f":"B21*'5. UD1 Parameters'!$N$55/1000","v":3.1821622512804064E-2},{"$f":"B21*'5. UD1 Parameters'!$O$55/1000","v":3.1821622512804064E-2},{"$f":"C21*'5. UD1 Parameters'!$M$56/1000","v":6.8345078838091213},{"$f":"C21*'5. UD1 Parameters'!$N$56/1000","v":6.7153643232355864E-3},{"$f":"C21*'5. UD1 Parameters'!$O$56/1000","v":2.1662465558824473E-5},null,1073.633359780604,0.25862652214723852,5.3185300523691269E-2,{"$f":"(Q21*'5. UD1 Parameters'!$J$71)+(R21*'5. UD1 Parameters'!$J$72)+(S21*'5. UD1 Parameters'!$J$73)","v":1095.9482423903451}]
[{"$f":"'UD1 BAU'!AI19*(1-'6. UD1 Assumptions'!F32)","v":150033.5738849729},{"$f":"'UD1 BAU'!AN19*(1-'6. UD1 Assumptions'!H32)","v":193359.32291493108},{"$f":"'UD1 BAU'!AR19*(1-'6. UD1 Assumptions'!J32)","v":1939.2631330504034},345332.15993295435,null,{"$f":"TNC_MP!A144","v":2022},{"$f":"A22*'5. UD1 Parameters'!$M$54/1000","v":465.80023482624222},{"$f":"A22*'5. UD1 Parameters'!$N$54/1000","v":0.22180963563154391},{"$f":"A22*'5. UD1 Parameters'!$O$54/1000","v":2.1508813152149715E-2},{"$f":"B22*'5. UD1 Parameters'!$M$55/1000","v":620.39918835224375},{"$f":"B22*'5. UD1 Parameters'!$N$55/1000","v":3.2652588860644406E-2},{"$f":"B22*'5. UD1 Parameters'!$O$55/1000","v":3.2652588860644406E-2},{"$f":"C22*'5. UD1 Parameters'!$M$56/1000","v":6.3875836929040801},{"$f":"C22*'5. UD1 Parameters'!$N$56/1000","v":6.2762312038043251E-3},{"$f":"C22*'5. UD1 Parameters'!$O$56/1000","v":2.0245907109046213E-5},null,1092.5870068713903,0.26073845569599263,5.4181647919903174E-2,{"$f":"(Q22*'5. UD1 Parameters'!$J$71)+(R22*'5. UD1 Parameters'!$J$72)+(S22*'5. UD1 Parameters'!$J$73)","v":1115.2515993439213}]
[{"$f":"'UD1 BAU'!AI20*(1-'6. UD1 Assumptions'!F33)","v":151132.0178841895},{"$f":"'UD1 BAU'!AN20*(1-'6. UD1 Assumptions'!H33)","v":198411.69354375833},{"$f":"'UD1 BAU'!AR20*(1-'6. UD1 Assumptions'!J33)","v":1813.2129465313715},351356.92437447922,null,{"$f":"TNC_MP!A145","v":2023},{"$f":"A23*'5. UD1 Parameters'!$M$54/1000","v":469.21050800397001},{"$f":"A23*'5. UD1 Parameters'!$N$54/1000","v":0.22343357523998572},{"$f":"A23*'5. UD1 Parameters'!$O$54/1000","v":2.1666286083877401E-2},{"$f":"B23*'5. UD1 Parameters'!$M$55/1000","v":636.60987108595486},{"$f":"B23*'5. UD1 Parameters'!$N$55/1000","v":3.3505782688734463E-2},{"$f":"B23*'5. UD1 Parameters'!$O$55/1000","v":3.3505782688734463E-2},{"$f":"C23*'5. UD1 Parameters'!$M$56/1000","v":5.9723970675439615},{"$f":"C23*'5. UD1 Parameters'!$N$56/1000","v":5.8682823801541302E-3},{"$f":"C23*'5. UD1 Parameters'!$O$56/1000","v":1.8929943161787519E-5},null,1111.7927761574688,0.26280764030887432,5.5190998715773654E-2,{"$f":"(Q23*'5. UD1 Parameters'!$J$71)+(R23*'5. UD1 Parameters'!$J$72)+(S23*'5. UD1 Parameters'!$J$73)","v":1134.8098847824913}]
[{"$f":"'UD1 BAU'!AI21*(1-'6. UD1 Assumptions'!F34)","v":152166.25236276432},{"$f":"'UD1 BAU'!AN21*(1-'6. UD1 Assumptions'!H34)","v":203602.36527971519},{"$f":"'UD1 BAU'!AR21*(1-'6. UD1 Assumptions'!J34)","v":1696.1096221229832},357464.72726460249,null,{"$f":"TNC_MP!A146","v":2024},{"$f":"A24*'5. UD1 Parameters'!$M$54/1000","v":472.42143373553262},{"$f":"A24*'5. UD1 Parameters'!$N$54/1000","v":0.22496258749311074},{"$f":"A24*'5. UD1 Parameters'!$O$54/1000","v":2.1814553938725889E-2},{"$f":"B24*'5. UD1 Parameters'!$M$55/1000","v":653.2642970709245},{"$f":"B24*'5. UD1 Parameters'!$N$55/1000","v":3.4382331424785501E-2},{"$f":"B24*'5. UD1 Parameters'!$O$55/1000","v":3.4382331424785501E-2},{"$f":"C24*'5. UD1 Parameters'!$M$56/1000","v":5.5866797955411238},{"$f":"C24*'5. UD1 Parameters'!$N$56/1000","v":5.4892891810388224E-3},{"$f":"C24*'5. UD1 Parameters'!$O$56/1000","v":1.7707384454963946E-5},null,1131.2724106019982,0.26483420809893504,5.6214592747966356E-2,{"$f":"(Q24*'5. UD1 Parameters'!$J$71)+(R24*'5. UD1 Parameters'!$J$72)+(S24*'5. UD1 Parameters'!$J$73)","v":1154.6452144433656}]
[{"$f":"'UD1 BAU'!AI22*(1-'6. UD1 Assumptions'!F35)","v":152929.39216778718},{"$f":"'UD1 BAU'!AN22*(1-'6. UD1 Assumptions'!H35)","v":208834.58192652295},{"$f":"'UD1 BAU'!AR22*(1-'6. UD1 Assumptions'!J35)","v":1587.0998888416873},363351.07398315181,null,{"$f":"TNC_MP!A147","v":2025},{"$f":"A25*'5. UD1 Parameters'!$M$54/1000","v":474.79070809979879},{"$f":"A25*'5. UD1 Parameters'!$N$54/1000","v":0.22609081338085654},{"$f":"A25*'5. UD1 Parameters'!$O$54/1000","v":2.1923957661173967E-2},{"$f":"B25*'5. UD1 Parameters'!$M$55/1000","v":670.05202114870667},{"$f":"B25*'5. UD1 Parameters'!$N$55/1000","v":3.5265895849931922E-2},{"$f":"B25*'5. UD1 Parameters'!$O$55/1000","v":3.5265895849931922E-2},{"$f":"C25*'5. UD1 Parameters'!$M$56/1000","v":5.2276213558645255},{"$f":"C25*'5. UD1 Parameters'!$N$56/1000","v":5.1364900802472364E-3},{"$f":"C25*'5. UD1 Parameters'!$O$56/1000","v":1.6569322839507216E-5},null,1150.0703506043701,0.26649319931103571,5.7206422833945399E-2,{"$f":"(Q25*'5. UD1 Parameters'!$J$71)+(R25*'5. UD1 Parameters'!$J$72)+(S25*'5. UD1 Parameters'!$J$73)","v":1173.7801945916617}]
[{"$f":"'UD1 BAU'!AI23*(1-'6. UD1 Assumptions'!F36)","v":153622.40058867552},{"$f":"'UD1 BAU'!AN23*(1-'6. UD1 Assumptions'!H36)","v":214215.32945704332},{"$f":"'UD1 BAU'!AR23*(1-'6. UD1 Assumptions'!J36)","v":1485.7952768669827},369323.52532258583,null,{"$f":"TNC_MP!A148","v":2026},{"$f":"A26*'5. UD1 Parameters'!$M$54/1000","v":476.94224976362557},{"$f":"A26*'5. UD1 Parameters'!$N$54/1000","v":0.22711535703029784},{"$f":"A26*'5. UD1 Parameters'!$O$54/1000","v":2.2023307348392522E-2},{"$f":"B26*'5. UD1 Parameters'!$M$55/1000","v":687.3163110228071},{"$f":"B26*'5. UD1 Parameters'!$N$55/1000","v":3.6174542685410899E-2},{"$f":"B26*'5. UD1 Parameters'!$O$55/1000","v":3.6174542685410899E-2},{"$f":"C26*'5. UD1 Parameters'!$M$56/1000","v":4.893942198850004},{"$f":"C26*'5. UD1 Parameters'!$N$56/1000","v":4.8086278340523023E-3},{"$f":"C26*'5. UD1 Parameters'!$O$56/1000","v":1.5511702690491299E-5},null,1169.1525029852826,0.26809852754976099,5.8213361736493913E-2,{"$f":"(Q26*'5. UD1 Parameters'!$J$71)+(R26*'5. UD1 Parameters'!$J$72)+(S26*'5. UD1 Parameters'!$J$73)","v":1193.2025479715019}]
[{"$f":"'UD1 BAU'!AI24*(1-'6. UD1 Assumptions'!F37)","v":154247.73004811496},{"$f":"'UD1 BAU'!AN24*(1-'6. UD1 Assumptions'!H37)","v":219752.8441975454},{"$f":"'UD1 BAU'!AR24*(1-'6. UD1 Assumptions'!J37)","v":1391.6454346171645},375392.21968027751,null,{"$f":"TNC_MP!A149","v":2027},{"$f":"A27*'5. UD1 Parameters'!$M$54/1000","v":478.88367261657959},{"$f":"A27*'5. UD1 Parameters'!$N$54/1000","v":0.2280398441031331},{"$f":"A27*'5. UD1 Parameters'!$O$54/1000","v":2.2112954579697756E-2},{"$f":"B27*'5. UD1 Parameters'!$M$55/1000","v":705.08359319315025},{"$f":"B27*'5. UD1 Parameters'!$N$55/1000","v":3.7109662799639488E-2},{"$f":"B27*'5. UD1 Parameters'!$O$55/1000","v":3.7109662799639488E-2},{"$f":"C27*'5. UD1 Parameters'!$M$56/1000","v":4.5838295654507082},{"$f":"C27*'5. UD1 Parameters'!$N$56/1000","v":4.5039212845949909E-3},{"$f":"C27*'5. UD1 Parameters'!$O$56/1000","v":1.4528778337403196E-5},null,1188.5510953751805,0.26965342818736759,5.9237146157674649E-2,{"$f":"(Q27*'5. UD1 Parameters'!$J$71)+(R27*'5. UD1 Parameters'!$J$72)+(S27*'5. UD1 Parameters'!$J$73)","v":1212.9451006348518}]
[{"$f":"'UD1 BAU'!AI25*(1-'6. UD1 Assumptions'!F38)","v":154808.1942927253},{"$f":"'UD1 BAU'!AN25*(1-'6. UD1 Assumptions'!H38)","v":225455.81127301784},{"$f":"'UD1 BAU'!AR25*(1-'6. UD1 Assumptions'!J38)","v":1304.1396096353037},381568.14517537842,null,{"$f":"TNC_MP!A150","v":2028},{"$f":"A28*'5. UD1 Parameters'!$M$54/1000","v":480.62371232896663},{"$f":"A28*'5. UD1 Parameters'!$N$54/1000","v":0.22886843444236504},{"$f":"A28*'5. UD1 Parameters'!$O$54/1000","v":2.2193302733805095E-2},{"$f":"B28*'5. UD1 Parameters'!$M$55/1000","v":723.38173414381583},{"$f":"B28*'5. UD1 Parameters'!$N$55/1000","v":3.8072722849674522E-2},{"$f":"B28*'5. UD1 Parameters'!$O$55/1000","v":3.8072722849674522E-2},{"$f":"C28*'5. UD1 Parameters'!$M$56/1000","v":4.2956011290089551},{"$f":"C28*'5. UD1 Parameters'!$N$56/1000","v":4.2207174326236961E-3},{"$f":"C28*'5. UD1 Parameters'!$O$56/1000","v":1.3615217524592571E-5},null,1208.3010476017914,0.27116187472466324,6.0279640801004203E-2,{"$f":"(Q28*'5. UD1 Parameters'!$J$71)+(R28*'5. UD1 Parameters'!$J$72)+(S28*'5. UD1 Parameters'!$J$73)","v":1233.0434274286074}]
[{"$f":"'UD1 BAU'!AI26*(1-'6. UD1 Assumptions'!F39)","v":155306.93703498319},{"$f":"'UD1 BAU'!AN26*(1-'6. UD1 Assumptions'!H39)","v":231333.35882265004},{"$f":"'UD1 BAU'!AR26*(1-'6. UD1 Assumptions'!J39)","v":1222.8038301909323},387863.09968782414,null,{"$f":"TNC_MP!A151","v":2029},{"$f":"A29*'5. UD1 Parameters'!$M$54/1000","v":482.17212899629021},{"$f":"A29*'5. UD1 Parameters'!$N$54/1000","v":0.22960577571251908},{"$f":"A29*'5. UD1 Parameters'!$O$54/1000","v":2.2264802493335185E-2},{"$f":"B29*'5. UD1 Parameters'!$M$55/1000","v":742.24002178323724},{"$f":"B29*'5. UD1 Parameters'!$N$55/1000","v":3.9065264304380905E-2},{"$f":"B29*'5. UD1 Parameters'!$O$55/1000","v":3.9065264304380905E-2},{"$f":"C29*'5. UD1 Parameters'!$M$56/1000","v":4.0276957119594963},{"$f":"C29*'5. UD1 Parameters'!$N$56/1000","v":3.9574823160299331E-3},{"$f":"C29*'5. UD1 Parameters'!$O$56/1000","v":1.2766071987193334E-5},null,1228.4398464914871,0.27262852233292995,6.1342832869703282E-2,{"$f":"(Q29*'5. UD1 Parameters'!$J$71)+(R29*'5. UD1 Parameters'!$J$72)+(S29*'5. UD1 Parameters'!$J$73)","v":1253.5357237449821}]
[{"$f":"'UD1 BAU'!AI27*(1-'6. UD1 Assumptions'!F40)","v":155747.39592114853},{"$f":"'UD1 BAU'!AN27*(1-'6. UD1 Assumptions'!H40)","v":237395.05023154756},{"$f":"'UD1 BAU'!AR27*(1-'6. UD1 Assumptions'!J40)","v":1147.1982798569709},394289.64443255309,null,{"$f":"TNC_MP!A152","v":2030},{"$f":"A30*'5. UD1 Parameters'!$M$54/1000","v":483.53959527263459},{"$f":"A30*'5. UD1 Parameters'!$N$54/1000","v":0.23025695012982594},{"$f":"A30*'5. UD1 Parameters'!$O$54/1000","v":2.2327946679255851E-2},{"$f":"B30*'5. UD1 Parameters'!$M$55/1000","v":761.68914051942727},{"$f":"B30*'5. UD1 Parameters'!$N$55/1000","v":4.0088902132601432E-2},{"$f":"B30*'5. UD1 Parameters'!$O$55/1000","v":4.0088902132601432E-2},{"$f":"C30*'5. UD1 Parameters'!$M$56/1000","v":3.7786646381584874},{"$f":"C30*'5. UD1 Parameters'!$N$56/1000","v":3.7127925129291006E-3},{"$f":"C30*'5. UD1 Parameters'!$O$56/1000","v":1.1976750041706776E-5},null,1249.0074004302203,0.27405864477535646,6.2428825561898993E-2,{"$f":"(Q30*'5. UD1 Parameters'!$J$71)+(R30*'5. UD1 Parameters'!$J$72)+(S30*'5. UD1 Parameters'!$J$73)","v":1274.4626565670501}]
[{"$f":"'UD1 BAU'!AI28*(1-'6. UD1 Assumptions'!F41)","v":155992.2383385922},{"$f":"'UD1 BAU'!AN28*(1-'6. UD1 Assumptions'!H41)","v":242304.01767479381},{"$f":"'UD1 BAU'!AR28*(1-'6. UD1 Assumptions'!J41)","v":1076.8137858346477},399373.06979922066,null,{"$f":"TNC_MP!A153","v":2031},{"$f":"A31*'5. UD1 Parameters'!$M$54/1000","v":484.2997428355269},{"$f":"A31*'5. UD1 Parameters'!$N$54/1000","v":0.23061892515977467},{"$f":"A31*'5. UD1 Parameters'!$O$54/1000","v":2.2363047288220573E-2},{"$f":"B31*'5. UD1 Parameters'!$M$55/1000","v":777.43970983010615},{"$f":"B31*'5. UD1 Parameters'!$N$55/1000","v":4.0917879464742429E-2},{"$f":"B31*'5. UD1 Parameters'!$O$55/1000","v":4.0917879464742429E-2},{"$f":"C31*'5. UD1 Parameters'!$M$56/1000","v":3.546830784057879},{"$f":"C31*'5. UD1 Parameters'!$N$56/1000","v":3.4850001364752537E-3},{"$f":"C31*'5. UD1 Parameters'!$O$56/1000","v":1.124193592411372E-5},null,1265.2862834496909,0.27502180476099236,6.329216868888711E-2,{"$f":"(Q31*'5. UD1 Parameters'!$J$71)+(R31*'5. UD1 Parameters'!$J$72)+(S31*'5. UD1 Parameters'!$J$73)","v":1291.022894838004}]
[{"$f":"'UD1 BAU'!AI29*(1-'6. UD1 Assumptions'!F42)","v":156203.28764409063},{"$f":"'UD1 BAU'!AN29*(1-'6. UD1 Assumptions'!H42)","v":247339.35282851581},{"$f":"'UD1 BAU'!AR29*(1-'6. UD1 Assumptions'!J42)","v":1011.3930920976798},404554.03356470406,null,{"$f":"TNC_MP!A154","v":2032},{"$f":"A32*'5. UD1 Parameters'!$M$54/1000","v":484.95497495134947},{"$f":"A32*'5. UD1 Parameters'!$N$54/1000","v":0.23093094045302354},{"$f":"A32*'5. UD1 Parameters'!$O$54/1000","v":2.2393303316656829E-2},{"$f":"B32*'5. UD1 Parameters'!$M$55/1000","v":793.59573373087778},{"$f":"B32*'5. UD1 Parameters'!$N$55/1000","v":4.1768196512151454E-2},{"$f":"B32*'5. UD1 Parameters'!$O$55/1000","v":4.1768196512151454E-2},{"$f":"C32*'5. UD1 Parameters'!$M$56/1000","v":3.3313467946131792},{"$f":"C32*'5. UD1 Parameters'!$N$56/1000","v":3.2732726032649309E-3},{"$f":"C32*'5. UD1 Parameters'!$O$56/1000","v":1.0558943881499777E-5},null,1281.8820554768404,0.27597240956843994,6.4172058772689777E-2,{"$f":"(Q32*'5. UD1 Parameters'!$J$71)+(R32*'5. UD1 Parameters'!$J$72)+(S32*'5. UD1 Parameters'!$J$73)","v":1307.904639230313}]
[{"$f":"'UD1 BAU'!AI30*(1-'6. UD1 Assumptions'!F43)","v":156382.67414195751},{"$f":"'UD1 BAU'!AN30*(1-'6. UD1 Assumptions'!H43)","v":252506.4393212242},{"$f":"'UD1 BAU'!AR30*(1-'6. UD1 Assumptions'!J43)","v":950.58299352506481},409839.69645670679,null,{"$f":"TNC_MP!A155","v":2033},{"$f":"A33*'5. UD1 Parameters'!$M$54/1000","v":485.51190544808696},{"$f":"A33*'5. UD1 Parameters'!$N$54/1000","v":0.23119614545146994},{"$f":"A33*'5. UD1 Parameters'!$O$54/1000","v":2.2419020164991026E-2},{"$f":"B33*'5. UD1 Parameters'!$M$55/1000","v":810.1744857553274},{"$f":"B33*'5. UD1 Parameters'!$N$55/1000","v":4.2640762408175117E-2},{"$f":"B33*'5. UD1 Parameters'!$O$55/1000","v":4.2640762408175117E-2},{"$f":"C33*'5. UD1 Parameters'!$M$56/1000","v":3.1310492757327286},{"$f":"C33*'5. UD1 Parameters'!$N$56/1000","v":3.0764668002445199E-3},{"$f":"C33*'5. UD1 Parameters'!$O$56/1000","v":9.9240864524016765E-6},null,1298.8174404791471,0.27691337465988958,6.5069706659618531E-2,{"$f":"(Q33*'5. UD1 Parameters'!$J$71)+(R33*'5. UD1 Parameters'!$J$72)+(S33*'5. UD1 Parameters'!$J$73)","v":1325.1310474302106}]
[{"$f":"'UD1 BAU'!AI31*(1-'6. UD1 Assumptions'!F44)","v":155082.92695481947},{"$f":"'UD1 BAU'!AN31*(1-'6. UD1 Assumptions'!H44)","v":257085.92234012854},{"$f":"'UD1 BAU'!AR31*(1-'6. UD1 Assumptions'!J44)","v":892.56509070520326},413061.41438565322,null,{"$f":"TNC_MP!A156","v":2034},{"$f":"A34*'5. UD1 Parameters'!$M$54/1000","v":481.4766583410107},{"$f":"A34*'5. UD1 Parameters'!$N$54/1000","v":0.22927459921000504},{"$f":"A34*'5. UD1 Parameters'!$O$54/1000","v":2.2232688408242919E-2},{"$f":"B34*'5. UD1 Parameters'!$M$55/1000","v":824.86789440597261},{"$f":"B34*'5. UD1 Parameters'!$N$55/1000","v":4.3414099705577497E-2},{"$f":"B34*'5. UD1 Parameters'!$O$55/1000","v":4.3414099705577497E-2},{"$f":"C34*'5. UD1 Parameters'!$M$56/1000","v":2.9399487470666124},{"$f":"C34*'5. UD1 Parameters'!$N$56/1000","v":2.8886976595583194E-3},{"$f":"C34*'5. UD1 Parameters'!$O$56/1000","v":9.3183795469623232E-6},null,1309.2845014940499,0.27557739657514085,6.5656106493367367E-2,{"$f":"(Q34*'5. UD1 Parameters'!$J$71)+(R34*'5. UD1 Parameters'!$J$72)+(S34*'5. UD1 Parameters'!$J$73)","v":1335.7394561434519}]
[{"$f":"'UD1 BAU'!AI32*(1-'6. UD1 Assumptions'!F45)","v":154900.09671579269},{"$f":"'UD1 BAU'!AN32*(1-'6. UD1 Assumptions'!H45)","v":262380.42800461175},{"$f":"'UD1 BAU'!AR32*(1-'6. UD1 Assumptions'!J45)","v":839.70177514367117},418120.22649554809,null,{"$f":"TNC_MP!A157","v":2035},{"$f":"A35*'5. UD1 Parameters'!$M$54/1000","v":480.90903626771859},{"$f":"A35*'5. UD1 Parameters'!$N$54/1000","v":0.22900430298462787},{"$f":"A35*'5. UD1 Parameters'!$O$54/1000","v":2.2206477865176037E-2},{"$f":"B35*'5. UD1 Parameters'!$M$55/1000","v":841.85547466563685},{"$f":"B35*'5. UD1 Parameters'!$N$55/1000","v":4.4308182877138773E-2},{"$f":"B35*'5. UD1 Parameters'!$O$55/1000","v":4.4308182877138773E-2},{"$f":"C35*'5. UD1 Parameters'!$M$56/1000","v":2.7658265010037266},{"$f":"C35*'5. UD1 Parameters'!$N$56/1000","v":2.7176108250749772E-3},{"$f":"C35*'5. UD1 Parameters'!$O$56/1000","v":8.766486532499927E-6},null,1325.5303374343591,0.27603009668684164,6.6523427228847312E-2,{"$f":"(Q35*'5. UD1 Parameters'!$J$71)+(R35*'5. UD1 Parameters'!$J$72)+(S35*'5. UD1 Parameters'!$J$73)","v":1352.2550711657268}]
[{"$f":"'UD1 BAU'!AI33*(1-'6. UD1 Assumptions'!F46)","v":154688.42663151256},{"$f":"'UD1 BAU'!AN33*(1-'6. UD1 Assumptions'!H46)","v":267821.81903214398},{"$f":"'UD1 BAU'!AR33*(1-'6. UD1 Assumptions'!J46)","v":790.53004365081495},423300.77570730733,null,{"$f":"TNC_MP!A158","v":2036},{"$f":"A36*'5. UD1 Parameters'!$M$54/1000","v":480.25187685725916},{"$f":"A36*'5. UD1 Parameters'!$N$54/1000","v":0.22869136993202813},{"$f":"A36*'5. UD1 Parameters'!$O$54/1000","v":2.2176132841893636E-2},{"$f":"B36*'5. UD1 Parameters'!$M$55/1000","v":859.31434101920479},{"$f":"B36*'5. UD1 Parameters'!$N$55/1000","v":4.5227070579958145E-2},{"$f":"B36*'5. UD1 Parameters'!$O$55/1000","v":4.5227070579958145E-2},{"$f":"C36*'5. UD1 Parameters'!$M$56/1000","v":2.6038636683779273},{"$f":"C36*'5. UD1 Parameters'!$N$56/1000","v":2.5584714332714973E-3},{"$f":"C36*'5. UD1 Parameters'!$O$56/1000","v":8.2531336557145075E-6},null,1342.1700815448419,0.27647691194525775,6.7411456555507496E-2,{"$f":"(Q36*'5. UD1 Parameters'!$J$71)+(R36*'5. UD1 Parameters'!$J$72)+(S36*'5. UD1 Parameters'!$J$73)","v":1369.1706183970146}]
[{"$f":"'UD1 BAU'!AI34*(1-'6. UD1 Assumptions'!F47)","v":154450.71697639817},{"$f":"'UD1 BAU'!AN34*(1-'6. UD1 Assumptions'!H47)","v":273416.35867431114},{"$f":"'UD1 BAU'!AR34*(1-'6. UD1 Assumptions'!J47)","v":744.78800604246351},428611.86365675181,null,{"$f":"TNC_MP!A159","v":2037},{"$f":"A37*'5. UD1 Parameters'!$M$54/1000","v":479.51387395360479},{"$f":"A37*'5. UD1 Parameters'!$N$54/1000","v":0.228339939977907},{"$f":"A37*'5. UD1 Parameters'!$O$54/1000","v":2.2142054785736439E-2},{"$f":"B37*'5. UD1 Parameters'!$M$55/1000","v":877.26458929728744},{"$f":"B37*'5. UD1 Parameters'!$N$55/1000","v":4.6171820489330911E-2},{"$f":"B37*'5. UD1 Parameters'!$O$55/1000","v":4.6171820489330911E-2},{"$f":"C37*'5. UD1 Parameters'!$M$56/1000","v":2.4531976300627871},{"$f":"C37*'5. UD1 Parameters'!$N$56/1000","v":2.4104319027558286E-3},{"$f":"C37*'5. UD1 Parameters'!$O$56/1000","v":7.775586783083319E-6},null,1359.2316608809549,0.27692219236999371,6.8321650861850436E-2,{"$f":"(Q37*'5. UD1 Parameters'!$J$71)+(R37*'5. UD1 Parameters'!$J$72)+(S37*'5. UD1 Parameters'!$J$73)","v":1386.5145676470361}]
[{"$f":"'UD1 BAU'!AI35*(1-'6. UD1 Assumptions'!F48)","v":154189.73270315328},{"$f":"'UD1 BAU'!AN35*(1-'6. UD1 Assumptions'!H48)","v":279170.43763538759},{"$f":"'UD1 BAU'!AR35*(1-'6. UD1 Assumptions'!J48)","v":702.23251756032585},434062.40285610117,null,{"$f":"TNC_MP!A160","v":2038},{"$f":"A38*'5. UD1 Parameters'!$M$54/1000","v":478.70361173951778},{"$f":"A38*'5. UD1 Parameters'!$N$54/1000","v":0.22795410082834175},{"$f":"A38*'5. UD1 Parameters'!$O$54/1000","v":2.2104640080324048E-2},{"$f":"B38*'5. UD1 Parameters'!$M$55/1000","v":895.72672426627003},{"$f":"B38*'5. UD1 Parameters'!$N$55/1000","v":4.71435118034879E-2},{"$f":"B38*'5. UD1 Parameters'!$O$55/1000","v":4.71435118034879E-2},{"$f":"C38*'5. UD1 Parameters'!$M$56/1000","v":2.3130275109905525},{"$f":"C38*'5. UD1 Parameters'!$N$56/1000","v":2.2727053198322387E-3},{"$f":"C38*'5. UD1 Parameters'!$O$56/1000","v":7.3313074833298022E-6},null,1376.7433635167786,0.27737031795166189,6.9255483191295278E-2,{"$f":"(Q38*'5. UD1 Parameters'!$J$71)+(R38*'5. UD1 Parameters'!$J$72)+(S38*'5. UD1 Parameters'!$J$73)","v":1404.3157554565762}]
[{"$f":"'UD1 BAU'!AI36*(1-'6. UD1 Assumptions'!F49)","v":152293.14780714209},{"$f":"'UD1 BAU'!AN36*(1-'6. UD1 Assumptions'!H49)","v":284282.56191747793},{"$f":"'UD1 BAU'!AR36*(1-'6. UD1 Assumptions'!J49)","v":660.97733419047631},437236.68705881044,null,{"$f":"TNC_MP!A161","v":2039},{"$f":"A39*'5. UD1 Parameters'!$M$54/1000","v":472.81539840796563},{"$f":"A39*'5. UD1 Parameters'!$N$54/1000","v":0.22515018971807882},{"$f":"A39*'5. UD1 Parameters'!$O$54/1000","v":2.1832745669631885E-2},{"$f":"B39*'5. UD1 Parameters'!$M$55/1000","v":912.12912838908539},{"$f":"B39*'5. UD1 Parameters'!$N$55/1000","v":4.8006796231004491E-2},{"$f":"B39*'5. UD1 Parameters'!$O$55/1000","v":4.8006796231004491E-2},{"$f":"C39*'5. UD1 Parameters'!$M$56/1000","v":2.1771403629032742},{"$f":"C39*'5. UD1 Parameters'!$N$56/1000","v":2.1391870443740577E-3},{"$f":"C39*'5. UD1 Parameters'!$O$56/1000","v":6.9006033689485727E-6},null,1387.1216671599541,0.27529617299345738,6.9846442504005318E-2,{"$f":"(Q39*'5. UD1 Parameters'!$J$71)+(R39*'5. UD1 Parameters'!$J$72)+(S39*'5. UD1 Parameters'!$J$73)","v":1414.818311350984}]
[{"$f":"'UD1 BAU'!AI37*(1-'6. UD1 Assumptions'!F50)","v":151411.64019995256},{"$f":"'UD1 BAU'!AN37*(1-'6. UD1 Assumptions'!H50)","v":290084.10468608385},{"$f":"'UD1 BAU'!AR37*(1-'6. UD1 Assumptions'!J50)","v":623.53540735725198},442119.28029339365,null,{"$f":"TNC_MP!A162","v":2040},{"$f":"A40*'5. UD1 Parameters'!$M$54/1000","v":470.07863463038069},{"$f":"A40*'5. UD1 Parameters'!$N$54/1000","v":0.22384696887160982},{"$f":"A40*'5. UD1 Parameters'!$O$54/1000","v":2.1706372739065196E-2},{"$f":"B40*'5. UD1 Parameters'!$M$55/1000","v":930.74355240844045},{"$f":"B40*'5. UD1 Parameters'!$N$55/1000","v":4.8986502758338969E-2},{"$f":"B40*'5. UD1 Parameters'!$O$55/1000","v":4.8986502758338969E-2},{"$f":"C40*'5. UD1 Parameters'!$M$56/1000","v":2.0538133954614635},{"$f":"C40*'5. UD1 Parameters'!$N$56/1000","v":2.0180099923710103E-3},{"$f":"C40*'5. UD1 Parameters'!$O$56/1000","v":6.5097096528097105E-6},null,1402.8760004342826,0.27485148162231982,7.0699385207056972E-2,{"$f":"(Q40*'5. UD1 Parameters'!$J$71)+(R40*'5. UD1 Parameters'!$J$72)+(S40*'5. UD1 Parameters'!$J$73)","v":1430.8157042665434}]
[{"$f":"'UD1 BAU'!AI38*(1-'6. UD1 Assumptions'!F51)","v":150509.95329065091},{"$f":"'UD1 BAU'!AN38*(1-'6. UD1 Assumptions'!H51)","v":296062.64146123367},{"$f":"'UD1 BAU'!AR38*(1-'6. UD1 Assumptions'!J51)","v":588.64506770404478},447161.23981958861,null,{"$f":"TNC_MP!A163","v":2041},{"$f":"A41*'5. UD1 Parameters'!$M$54/1000","v":467.27922138428642},{"$f":"A41*'5. UD1 Parameters'!$N$54/1000","v":0.22251391494489825},{"$f":"A41*'5. UD1 Parameters'!$O$54/1000","v":2.1577106903747711E-2},{"$f":"B41*'5. UD1 Parameters'!$M$55/1000","v":949.92586700761194},{"$f":"B41*'5. UD1 Parameters'!$N$55/1000","v":4.9996098263558525E-2},{"$f":"B41*'5. UD1 Parameters'!$O$55/1000","v":4.9996098263558525E-2},{"$f":"C41*'5. UD1 Parameters'!$M$56/1000","v":1.9388908969049365},{"$f":"C41*'5. UD1 Parameters'!$N$56/1000","v":1.9050908971173705E-3},{"$f":"C41*'5. UD1 Parameters'!$O$56/1000","v":6.1454545068302276E-6},null,1419.1439792888032,0.27441510410557418,7.1579350621813073E-2,{"$f":"(Q41*'5. UD1 Parameters'!$J$71)+(R41*'5. UD1 Parameters'!$J$72)+(S41*'5. UD1 Parameters'!$J$73)","v":1447.3350033767429}]
[{"$f":"'UD1 BAU'!AI39*(1-'6. UD1 Assumptions'!F52)","v":149591.48578829895},{"$f":"'UD1 BAU'!AN39*(1-'6. UD1 Assumptions'!H52)","v":302225.51027604414},{"$f":"'UD1 BAU'!AR39*(1-'6. UD1 Assumptions'!J52)","v":556.12652263381278},452373.12258697691,null,{"$f":"TNC_MP!A164","v":2042},{"$f":"A42*'5. UD1 Parameters'!$M$54/1000","v":464.42771043778441},{"$f":"A42*'5. UD1 Parameters'!$N$54/1000","v":0.22115605258942111},{"$f":"A42*'5. UD1 Parameters'!$O$54/1000","v":2.1445435402610534E-2},{"$f":"B42*'5. UD1 Parameters'!$M$55/1000","v":969.69961648599588},{"$f":"B42*'5. UD1 Parameters'!$N$55/1000","v":5.103682192031557E-2},{"$f":"B42*'5. UD1 Parameters'!$O$55/1000","v":5.103682192031557E-2},{"$f":"C42*'5. UD1 Parameters'!$M$56/1000","v":1.831780662781705},{"$f":"C42*'5. UD1 Parameters'!$N$56/1000","v":1.7998478778520717E-3},{"$f":"C42*'5. UD1 Parameters'!$O$56/1000","v":5.8059608962970049E-6},null,1435.9591075865621,0.27399272238758876,7.2488063283822388E-2,{"$f":"(Q42*'5. UD1 Parameters'!$J$71)+(R42*'5. UD1 Parameters'!$J$72)+(S42*'5. UD1 Parameters'!$J$73)","v":1464.410368504831}]
[{"$f":"'UD1 BAU'!AI40*(1-'6. UD1 Assumptions'!F53)","v":148659.4264723857},{"$f":"'UD1 BAU'!AN40*(1-'6. UD1 Assumptions'!H53)","v":308580.11132083024},{"$f":"'UD1 BAU'!AR40*(1-'6. UD1 Assumptions'!J53)","v":525.81275755521324},457765.35055077117,null,{"$f":"TNC_MP!A165","v":2043},{"$f":"A43*'5. UD1 Parameters'!$M$54/1000","v":461.53400180322751},{"$f":"A43*'5. UD1 Parameters'!$N$54/1000","v":0.21977809609677498},{"$f":"A43*'5. UD1 Parameters'!$O$54/1000","v":2.1311815379081212E-2},{"$f":"B43*'5. UD1 Parameters'!$M$55/1000","v":990.0885445762234},{"$f":"B43*'5. UD1 Parameters'!$N$55/1000","v":5.2109923398748592E-2},{"$f":"B43*'5. UD1 Parameters'!$O$55/1000","v":5.2109923398748592E-2},{"$f":"C43*'5. UD1 Parameters'!$M$56/1000","v":1.7319325770905123},{"$f":"C43*'5. UD1 Parameters'!$N$56/1000","v":1.701740408551692E-3},{"$f":"C43*'5. UD1 Parameters'!$O$56/1000","v":5.4894851888764264E-6},null,1453.3544789565412,0.27358975990407525,7.3427228263018673E-2,{"$f":"(Q43*'5. UD1 Parameters'!$J$71)+(R43*'5. UD1 Parameters'!$J$72)+(S43*'5. UD1 Parameters'!$J$73)","v":1482.0755369765225}]
[{"$f":"'UD1 BAU'!AI41*(1-'6. UD1 Assumptions'!F54)","v":147716.74060373881},{"$f":"'UD1 BAU'!AN41*(1-'6. UD1 Assumptions'!H54)","v":315133.90511456737},{"$f":"'UD1 BAU'!AR41*(1-'6. UD1 Assumptions'!J54)","v":497.54859876855238},463348.19431707473,null,{"$f":"TNC_MP!A166","v":2044},{"$f":"A44*'5. UD1 Parameters'!$M$54/1000","v":458.60730154799165},{"$f":"A44*'5. UD1 Parameters'!$N$54/1000","v":0.21838442930856744},{"$f":"A44*'5. UD1 Parameters'!$O$54/1000","v":2.1176671932951995E-2},{"$f":"B44*'5. UD1 Parameters'!$M$55/1000","v":1011.1165885772429},{"$f":"B44*'5. UD1 Parameters'!$N$55/1000","v":5.3216662556696978E-2},{"$f":"B44*'5. UD1 Parameters'!$O$55/1000","v":5.3216662556696978E-2},{"$f":"C44*'5. UD1 Parameters'!$M$56/1000","v":1.6388355255958331},{"$f":"C44*'5. UD1 Parameters'!$N$56/1000","v":1.6102662850545429E-3},{"$f":"C44*'5. UD1 Parameters'!$O$56/1000","v":5.1944073711436868E-6},null,1471.3627256508303,0.27321135815031899,7.4398528897020103E-2,{"$f":"(Q44*'5. UD1 Parameters'!$J$71)+(R44*'5. UD1 Parameters'!$J$72)+(S44*'5. UD1 Parameters'!$J$73)","v":1500.3637712159002}]
[{"$f":"'UD1 BAU'!AI42*(1-'6. UD1 Assumptions'!F55)","v":146611.77487374263},{"$f":"'UD1 BAU'!AN42*(1-'6. UD1 Assumptions'!H55)","v":321817.14798096899},{"$f":"'UD1 BAU'!AR42*(1-'6. UD1 Assumptions'!J55)","v":471.03111629106837},468899.95397100272,null,{"$f":"TNC_MP!A167","v":2045},{"$f":"A45*'5. UD1 Parameters'!$M$54/1000","v":455.1767807440163},{"$f":"A45*'5. UD1 Parameters'!$N$54/1000","v":0.21675084797334104},{"$f":"A45*'5. UD1 Parameters'!$O$54/1000","v":2.1018264045899741E-2},{"$f":"B45*'5. UD1 Parameters'!$M$55/1000","v":1032.5599738113783},{"$f":"B45*'5. UD1 Parameters'!$N$55/1000","v":5.4345261779546225E-2},{"$f":"B45*'5. UD1 Parameters'!$O$55/1000","v":5.4345261779546225E-2},{"$f":"C45*'5. UD1 Parameters'!$M$56/1000","v":1.5514917114618467},{"$f":"C45*'5. UD1 Parameters'!$N$56/1000","v":1.5244451047644136E-3},{"$f":"C45*'5. UD1 Parameters'!$O$56/1000","v":4.9175648540787537E-6},null,1489.2882462668565,0.27262055485765169,7.5368443390300036E-2,{"$f":"(Q45*'5. UD1 Parameters'!$J$71)+(R45*'5. UD1 Parameters'!$J$72)+(S45*'5. UD1 Parameters'!$J$73)","v":1518.563556268607}]
[{"$f":"'UD1 BAU'!AI43*(1-'6. UD1 Assumptions'!F56)","v":145500.6587999365},{"$f":"'UD1 BAU'!AN43*(1-'6. UD1 Assumptions'!H56)","v":328714.30960166309},{"$f":"'UD1 BAU'!AR43*(1-'6. UD1 Assumptions'!J56)","v":446.28424012821506},474661.2526417278,null,{"$f":"TNC_MP!A168","v":2046},{"$f":"A46*'5. UD1 Parameters'!$M$54/1000","v":451.72716533663487},{"$f":"A46*'5. UD1 Parameters'!$N$54/1000","v":0.21510817396982609},{"$f":"A46*'5. UD1 Parameters'!$O$54/1000","v":2.0858974445558894E-2},{"$f":"B46*'5. UD1 Parameters'!$M$55/1000","v":1054.689723786224},{"$f":"B46*'5. UD1 Parameters'!$N$55/1000","v":5.550998546243284E-2},{"$f":"B46*'5. UD1 Parameters'!$O$55/1000","v":5.550998546243284E-2},{"$f":"C46*'5. UD1 Parameters'!$M$56/1000","v":1.4699799558191173},{"$f":"C46*'5. UD1 Parameters'!$N$56/1000","v":1.4443543147509552E-3},{"$f":"C46*'5. UD1 Parameters'!$O$56/1000","v":4.659207466938565E-6},null,1507.886869078678,0.27206251374700985,7.6373619115458674E-2,{"$f":"(Q46*'5. UD1 Parameters'!$J$71)+(R46*'5. UD1 Parameters'!$J$72)+(S46*'5. UD1 Parameters'!$J$73)","v":1537.44777041876}]
[{"$f":"'UD1 BAU'!AI44*(1-'6. UD1 Assumptions'!F57)","v":144385.84193553767},{"$f":"'UD1 BAU'!AN44*(1-'6. UD1 Assumptions'!H57)","v":335833.14178605878},{"$f":"'UD1 BAU'!AR44*(1-'6. UD1 Assumptions'!J57)","v":423.1835718796242},480642.16729347606,null,{"$f":"TNC_MP!A169","v":2047},{"$f":"A47*'5. UD1 Parameters'!$M$54/1000","v":448.26606030674759},{"$f":"A47*'5. UD1 Parameters'!$N$54/1000","v":0.21346002871749886},{"$f":"A47*'5. UD1 Parameters'!$O$54/1000","v":2.0699154299878678E-2},{"$f":"B47*'5. UD1 Parameters'!$M$55/1000","v":1077.530710414823},{"$f":"B47*'5. UD1 Parameters'!$N$55/1000","v":5.6712142653411741E-2},{"$f":"B47*'5. UD1 Parameters'!$O$55/1000","v":5.6712142653411741E-2},{"$f":"C47*'5. UD1 Parameters'!$M$56/1000","v":1.3938905127285437},{"$f":"C47*'5. UD1 Parameters'!$N$56/1000","v":1.3695913120312158E-3},{"$f":"C47*'5. UD1 Parameters'!$O$56/1000","v":4.4180364904232767E-6},null,1527.1906612342993,0.27154176268294183,7.7415714989780851E-2,{"$f":"(Q47*'5. UD1 Parameters'!$J$71)+(R47*'5. UD1 Parameters'!$J$72)+(S47*'5. UD1 Parameters'!$J$73)","v":1557.0490883683276}]
[{"$f":"'UD1 BAU'!AI45*(1-'6. UD1 Assumptions'!F58)","v":143269.5138838914},{"$f":"'UD1 BAU'!AN45*(1-'6. UD1 Assumptions'!H58)","v":343181.46000042715},{"$f":"'UD1 BAU'!AR45*(1-'6. UD1 Assumptions'!J58)","v":401.61343436337529},486852.58731868194,null,{"$f":"TNC_MP!A170","v":2048},{"$f":"A48*'5. UD1 Parameters'!$M$54/1000","v":444.80026358448458},{"$f":"A48*'5. UD1 Parameters'!$N$54/1000","v":0.21180964932594501},{"$f":"A48*'5. UD1 Parameters'!$O$54/1000","v":2.0539117510394667E-2},{"$f":"B48*'5. UD1 Parameters'!$M$55/1000","v":1101.1080098551704},{"$f":"B48*'5. UD1 Parameters'!$N$55/1000","v":5.7953053150272126E-2},{"$f":"B48*'5. UD1 Parameters'!$O$55/1000","v":5.7953053150272126E-2},{"$f":"C48*'5. UD1 Parameters'!$M$56/1000","v":1.3228423623747727},{"$f":"C48*'5. UD1 Parameters'!$N$56/1000","v":1.2997817189736279E-3},{"$f":"C48*'5. UD1 Parameters'!$O$56/1000","v":4.192844254753638E-6},null,1547.2311158020298,0.27106248419519074,7.8496363504921549E-2,{"$f":"(Q48*'5. UD1 Parameters'!$J$71)+(R48*'5. UD1 Parameters'!$J$72)+(S48*'5. UD1 Parameters'!$J$73)","v":1577.3995942313761}]
[{"$f":"'UD1 BAU'!AI46*(1-'6. UD1 Assumptions'!F59)","v":142153.61498632625},{"$f":"'UD1 BAU'!AN46*(1-'6. UD1 Assumptions'!H59)","v":350767.15464160161},{"$f":"'UD1 BAU'!AR46*(1-'6. UD1 Assumptions'!J59)","v":381.46624374491836},493302.2358716728,null,{"$f":"TNC_MP!A171","v":2049},{"$f":"A49*'5. UD1 Parameters'!$M$54/1000","v":441.33579923114792},{"$f":"A49*'5. UD1 Parameters'!$N$54/1000","v":0.21015990439578472},{"$f":"A49*'5. UD1 Parameters'!$O$54/1000","v":2.0379142244439732E-2},{"$f":"B49*'5. UD1 Parameters'!$M$55/1000","v":1125.4469386822179},{"$f":"B49*'5. UD1 Parameters'!$N$55/1000","v":5.9234049404327249E-2},{"$f":"B49*'5. UD1 Parameters'!$O$55/1000","v":5.9234049404327249E-2},{"$f":"C49*'5. UD1 Parameters'!$M$56/1000","v":1.2564811429718867},{"$f":"C49*'5. UD1 Parameters'!$N$56/1000","v":1.2345773512560539E-3},{"$f":"C49*'5. UD1 Parameters'!$O$56/1000","v":3.982507584696948E-6},null,1568.0392190563377,0.27062853115136803,7.961717415635168E-2,{"$f":"(Q49*'5. UD1 Parameters'!$J$71)+(R49*'5. UD1 Parameters'!$J$72)+(S49*'5. UD1 Parameters'!$J$73)","v":1598.5308502337148}]
[{"$f":"'UD1 BAU'!AI47*(1-'6. UD1 Assumptions'!F60)","v":140978.63588537299},{"$f":"'UD1 BAU'!AN47*(1-'6. UD1 Assumptions'!H60)","v":358567.56512781425},{"$f":"'UD1 BAU'!AR47*(1-'6. UD1 Assumptions'!J60)","v":362.57899357630021},499908.78000676353,null,{"$f":"TNC_MP!A172","v":2050},{"$f":"A50*'5. UD1 Parameters'!$M$54/1000","v":437.68791211516441},{"$f":"A50*'5. UD1 Parameters'!$N$54/1000","v":0.20842281529293538},{"$f":"A50*'5. UD1 Parameters'!$O$54/1000","v":2.0210697240527067E-2},{"$f":"B50*'5. UD1 Parameters'!$M$55/1000","v":1150.4747897395457},{"$f":"B50*'5. UD1 Parameters'!$N$55/1000","v":6.0551304723133983E-2},{"$f":"B50*'5. UD1 Parameters'!$O$55/1000","v":6.0551304723133983E-2},{"$f":"C50*'5. UD1 Parameters'!$M$56/1000","v":1.1942699406214889},{"$f":"C50*'5. UD1 Parameters'!$N$56/1000","v":1.173450654810338E-3},{"$f":"C50*'5. UD1 Parameters'!$O$56/1000","v":3.7853246929365743E-6},null,1589.3569717953317,0.27014757067087969,8.0765787288353985E-2,{"$f":"(Q50*'5. UD1 Parameters'!$J$71)+(R50*'5. UD1 Parameters'!$J$72)+(S50*'5. UD1 Parameters'!$J$73)","v":1620.1788656740332}]
[]
[]
[null,null,null,null,null,null,"Fuel (Gg) = Fuel consumed (A9) *  Gas efficiency factor ('T-parameters')"]

{"sheet":"UD1 Sc2","index":47,"n_rows":48,"n_cols":20,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 2"]
["PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. "]
["IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017, RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019."]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"UD1 SC2","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'UD1 BAU'!AI7*(1-'6. UD1 Assumptions'!M20)","v":115266},{"$f":"'UD1 BAU'!AN7*(1-'6. UD1 Assumptions'!O20)","v":143476.18453368664},{"$f":"'UD1 BAU'!AR7*(1-'6. UD1 Assumptions'!Q20)","v":4641},{"$f":"SUM(A8:C8)","v":263383.18453368661},null,{"$f":"'UD1 BAU'!AA7","v":2010},{"$f":"A8*'5. UD1 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A8*'5. UD1 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A8*'5. UD1 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B8*'5. UD1 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B8*'5. UD1 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B8*'5. UD1 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C8*'5. UD1 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C8*'5. UD1 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C8*'5. UD1 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G8+J8+M8","v":833.49369522186964},{"$f":"H8+K8+N8","v":0.20965821008220364},{"$f":"I8+L8+O8","v":4.0801809082203662E-2},{"$f":"(Q8*'5. UD1 Parameters'!$J$71)+(R8*'5. UD1 Parameters'!$J$72)+(S8*'5. UD1 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'UD1 BAU'!AI8*(1-'6. UD1 Assumptions'!M21)","v":117370},{"$f":"'UD1 BAU'!AN8*(1-'6. UD1 Assumptions'!O21)","v":148831.16130577636},{"$f":"'UD1 BAU'!AR8*(1-'6. UD1 Assumptions'!Q21)","v":4502.0000000000009},270703.16130577633,null,{"$f":"'UD1 BAU'!AA8","v":2011},{"$f":"A9*'5. UD1 Parameters'!$M$54/1000","v":364.3915968},{"$f":"A9*'5. UD1 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A9*'5. UD1 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B9*'5. UD1 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B9*'5. UD1 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B9*'5. UD1 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C9*'5. UD1 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C9*'5. UD1 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C9*'5. UD1 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G9+J9+M9","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(Q9*'5. UD1 Parameters'!$J$71)+(R9*'5. UD1 Parameters'!$J$72)+(S9*'5. UD1 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'UD1 BAU'!AI9*(1-'6. UD1 Assumptions'!M22)","v":123352},{"$f":"'UD1 BAU'!AN9*(1-'6. UD1 Assumptions'!O22)","v":155005.10278164261},{"$f":"'UD1 BAU'!AR9*(1-'6. UD1 Assumptions'!Q22)","v":4363},282720.10278164258,null,{"$f":"'UD1 BAU'!AA9","v":2012},{"$f":"A10*'5. UD1 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A10*'5. UD1 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A10*'5. UD1 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B10*'5. UD1 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B10*'5. UD1 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B10*'5. UD1 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C10*'5. UD1 Parameters'!$M$56/1000","v":14.37093666},{"$f":"C10*'5. UD1 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C10*'5. UD1 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q10*'5. UD1 Parameters'!$J$71)+(R10*'5. UD1 Parameters'!$J$72)+(S10*'5. UD1 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'UD1 BAU'!AI10*(1-'6. UD1 Assumptions'!M23)","v":128928},{"$f":"'UD1 BAU'!AN10*(1-'6. UD1 Assumptions'!O23)","v":158784.06423508225},{"$f":"'UD1 BAU'!AR10*(1-'6. UD1 Assumptions'!Q23)","v":4067.9999999999995},291780.06423508225,null,{"$f":"'UD1 BAU'!AA10","v":2013},{"$f":"A11*'5. UD1 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A11*'5. UD1 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A11*'5. UD1 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B11*'5. UD1 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B11*'5. UD1 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B11*'5. UD1 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C11*'5. UD1 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C11*'5. UD1 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C11*'5. UD1 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q11*'5. UD1 Parameters'!$J$71)+(R11*'5. UD1 Parameters'!$J$72)+(S11*'5. UD1 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'UD1 BAU'!AI11*(1-'6. UD1 Assumptions'!M24)","v":137244},{"$f":"'UD1 BAU'!AN11*(1-'6. UD1 Assumptions'!O24)","v":163233.8049958382},{"$f":"'UD1 BAU'!AR11*(1-'6. UD1 Assumptions'!Q24)","v":3743.9999999999995},304221.8049958382,null,{"$f":"'UD1 BAU'!AA11","v":2014},{"$f":"A12*'5. UD1 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A12*'5. UD1 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A12*'5. UD1 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B12*'5. UD1 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B12*'5. UD1 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B12*'5. UD1 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C12*'5. UD1 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C12*'5. UD1 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C12*'5. UD1 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q12*'5. UD1 Parameters'!$J$71)+(R12*'5. UD1 Parameters'!$J$72)+(S12*'5. UD1 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'UD1 BAU'!AI12*(1-'6. UD1 Assumptions'!M25)","v":142215.26356736093},{"$f":"'UD1 BAU'!AN12*(1-'6. UD1 Assumptions'!O25)","v":163590.48983006406},{"$f":"'UD1 BAU'!AR12*(1-'6. UD1 Assumptions'!Q25)","v":3190},308995.753397425,null,{"$f":"'UD1 BAU'!AA12","v":2015},{"$f":"A13*'5. UD1 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A13*'5. UD1 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A13*'5. UD1 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B13*'5. UD1 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B13*'5. UD1 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B13*'5. UD1 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C13*'5. UD1 Parameters'!$M$56/1000","v":10.5072858},{"$f":"C13*'5. UD1 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C13*'5. UD1 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q13*'5. UD1 Parameters'!$J$71)+(R13*'5. UD1 Parameters'!$J$72)+(S13*'5. UD1 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'UD1 BAU'!AI13*(1-'6. UD1 Assumptions'!M26)","v":143890.60235514387},{"$f":"'UD1 BAU'!AN13*(1-'6. UD1 Assumptions'!O26)","v":167953.80128073459},{"$f":"'UD1 BAU'!AR13*(1-'6. UD1 Assumptions'!Q26)","v":2970.1605876630947},314814.56422354159,null,{"$f":"'UD1 BAU'!AA13","v":2016},{"$f":"A14*'5. UD1 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"A14*'5. UD1 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"A14*'5. UD1 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"B14*'5. UD1 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"B14*'5. UD1 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"B14*'5. UD1 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"C14*'5. UD1 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"C14*'5. UD1 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"C14*'5. UD1 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(Q14*'5. UD1 Parameters'!$J$71)+(R14*'5. UD1 Parameters'!$J$72)+(S14*'5. UD1 Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"'UD1 BAU'!AI14*(1-'6. UD1 Assumptions'!M27)","v":145509.89011837984},{"$f":"'UD1 BAU'!AN14*(1-'6. UD1 Assumptions'!O27)","v":172422.2989223965},{"$f":"'UD1 BAU'!AR14*(1-'6. UD1 Assumptions'!Q27)","v":2771.0873944994819},320703.27643527579,null,{"$f":"'UD1 BAU'!AA14","v":2017},{"$f":"A15*'5. UD1 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"A15*'5. UD1 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"A15*'5. UD1 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"B15*'5. UD1 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"B15*'5. UD1 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"B15*'5. UD1 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"C15*'5. UD1 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"C15*'5. UD1 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"C15*'5. UD1 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(Q15*'5. UD1 Parameters'!$J$71)+(R15*'5. UD1 Parameters'!$J$72)+(S15*'5. UD1 Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"'UD1 BAU'!AI15*(1-'6. UD1 Assumptions'!M28)","v":143394.95719195047},{"$f":"'UD1 BAU'!AN15*(1-'6. UD1 Assumptions'!O28)","v":172575.35273783788},{"$f":"'UD1 BAU'!AR15*(1-'6. UD1 Assumptions'!Q28)","v":2586.1938604710826},318556.50379025942,null,{"$f":"'UD1 BAU'!AA15","v":2018},{"$f":"A16*'5. UD1 Parameters'!$M$54/1000","v":445.18971989641705},{"$f":"A16*'5. UD1 Parameters'!$N$54/1000","v":0.21199510471257951},{"$f":"A16*'5. UD1 Parameters'!$O$54/1000","v":2.0557101063038014E-2},{"$f":"B16*'5. UD1 Parameters'!$M$55/1000","v":553.71319651993497},{"$f":"B16*'5. UD1 Parameters'!$N$55/1000","v":2.9142799816838677E-2},{"$f":"B16*'5. UD1 Parameters'!$O$55/1000","v":2.9142799816838677E-2},{"$f":"C16*'5. UD1 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"C16*'5. UD1 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"C16*'5. UD1 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1007.4213734778489,0.2495078623394468,4.9726900743780007E-2,{"$f":"(Q16*'5. UD1 Parameters'!$J$71)+(R16*'5. UD1 Parameters'!$J$72)+(S16*'5. UD1 Parameters'!$J$73)","v":1028.4776864579815}]
[{"$f":"'UD1 BAU'!AI16*(1-'6. UD1 Assumptions'!M29)","v":141146.34772264518},{"$f":"'UD1 BAU'!AN16*(1-'6. UD1 Assumptions'!O29)","v":172608.07509334866},{"$f":"'UD1 BAU'!AR16*(1-'6. UD1 Assumptions'!Q29)","v":2414.4674061712371},316168.89022216509,null,{"$f":"'UD1 BAU'!AA16","v":2019},{"$f":"A17*'5. UD1 Parameters'!$M$54/1000","v":438.20859699363308},{"$f":"A17*'5. UD1 Parameters'!$N$54/1000","v":0.20867076047315861},{"$f":"A17*'5. UD1 Parameters'!$O$54/1000","v":2.023474040951841E-2},{"$f":"B17*'5. UD1 Parameters'!$M$55/1000","v":553.81818717926194},{"$f":"B17*'5. UD1 Parameters'!$N$55/1000","v":2.9148325641013783E-2},{"$f":"B17*'5. UD1 Parameters'!$O$55/1000","v":2.9148325641013783E-2},{"$f":"C17*'5. UD1 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"C17*'5. UD1 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"C17*'5. UD1 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,999.97960520469007,0.24563326842750496,4.940827309025262E-2,{"$f":"(Q17*'5. UD1 Parameters'!$J$71)+(R17*'5. UD1 Parameters'!$J$72)+(S17*'5. UD1 Parameters'!$J$73)","v":1020.8441022962729}]
[{"$f":"'UD1 BAU'!AI17*(1-'6. UD1 Assumptions'!M30)","v":142394.9569302905},{"$f":"'UD1 BAU'!AN17*(1-'6. UD1 Assumptions'!O30)","v":177117.80170098317},{"$f":"'UD1 BAU'!AR17*(1-'6. UD1 Assumptions'!Q30)","v":2254.834158556906},321767.59278983052,null,{"$f":"'UD1 BAU'!AA17","v":2020},{"$f":"A18*'5. UD1 Parameters'!$M$54/1000","v":442.08507908405704},{"$f":"A18*'5. UD1 Parameters'!$N$54/1000","v":0.21051670432574143},{"$f":"A18*'5. UD1 Parameters'!$O$54/1000","v":2.0413741025526445E-2},{"$f":"B18*'5. UD1 Parameters'!$M$55/1000","v":568.28778029165539},{"$f":"B18*'5. UD1 Parameters'!$N$55/1000","v":2.9909883173245024E-2},{"$f":"B18*'5. UD1 Parameters'!$O$55/1000","v":2.9909883173245024E-2},{"$f":"C18*'5. UD1 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"C18*'5. UD1 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"C18*'5. UD1 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1017.7998772238503,0.24772413276974004,5.0347164667386805E-2,{"$f":"(Q18*'5. UD1 Parameters'!$J$71)+(R18*'5. UD1 Parameters'!$J$72)+(S18*'5. UD1 Parameters'!$J$73)","v":1038.9964356139751}]
[{"$f":"'UD1 BAU'!AI18*(1-'6. UD1 Assumptions'!M31)","v":143580.28609996743},{"$f":"'UD1 BAU'!AN18*(1-'6. UD1 Assumptions'!O31)","v":181742.79008460758},{"$f":"'UD1 BAU'!AR18*(1-'6. UD1 Assumptions'!Q31)","v":2106.5470135193104},327429.62319809431,null,{"$f":"'UD1 BAU'!AA18","v":2021},{"$f":"A19*'5. UD1 Parameters'!$M$54/1000","v":445.76509943740285},{"$f":"A19*'5. UD1 Parameters'!$N$54/1000","v":0.21226909497019181},{"$f":"A19*'5. UD1 Parameters'!$O$54/1000","v":2.058366981529133E-2},{"$f":"B19*'5. UD1 Parameters'!$M$55/1000","v":583.12719427016589},{"$f":"B19*'5. UD1 Parameters'!$N$55/1000","v":3.0690904961587676E-2},{"$f":"B19*'5. UD1 Parameters'!$O$55/1000","v":3.0690904961587676E-2},{"$f":"C19*'5. UD1 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"C19*'5. UD1 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"C19*'5. UD1 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1035.8308803916391,0.24977762868633335,5.129656712770015E-2,{"$f":"(Q19*'5. UD1 Parameters'!$J$71)+(R19*'5. UD1 Parameters'!$J$72)+(S19*'5. UD1 Parameters'!$J$73)","v":1057.3616981128521}]
[{"$f":"'UD1 BAU'!AI19*(1-'6. UD1 Assumptions'!M32)","v":144702.43166570988},{"$f":"'UD1 BAU'!AN19*(1-'6. UD1 Assumptions'!O32)","v":186488.68707531423},{"$f":"'UD1 BAU'!AR19*(1-'6. UD1 Assumptions'!Q32)","v":1968.7950589344198},333159.91379995854,null,{"$f":"'UD1 BAU'!AA19","v":2022},{"$f":"A20*'5. UD1 Parameters'!$M$54/1000","v":449.2489574466295},{"$f":"A20*'5. UD1 Parameters'!$N$54/1000","v":0.21392807497458546},{"$f":"A20*'5. UD1 Parameters'!$O$54/1000","v":2.0744540603596168E-2},{"$f":"B20*'5. UD1 Parameters'!$M$55/1000","v":598.35454714175796},{"$f":"B20*'5. UD1 Parameters'!$N$55/1000","v":3.1492344586408309E-2},{"$f":"B20*'5. UD1 Parameters'!$O$55/1000","v":3.1492344586408309E-2},{"$f":"C20*'5. UD1 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"C20*'5. UD1 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"C20*'5. UD1 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1054.0883611294068,0.25179222788972916,5.2257439410419756E-2,{"$f":"(Q20*'5. UD1 Parameters'!$J$71)+(R20*'5. UD1 Parameters'!$J$72)+(S20*'5. UD1 Parameters'!$J$73)","v":1075.9558837709551}]
[{"$f":"'UD1 BAU'!AI20*(1-'6. UD1 Assumptions'!M33)","v":145761.84465987817},{"$f":"'UD1 BAU'!AN20*(1-'6. UD1 Assumptions'!O33)","v":191361.53184423392},{"$f":"'UD1 BAU'!AR20*(1-'6. UD1 Assumptions'!Q33)","v":1840.8253264277882},338964.20183053985,null,{"$f":"'UD1 BAU'!AA20","v":2023},{"$f":"A21*'5. UD1 Parameters'!$M$54/1000","v":452.53805340484411},{"$f":"A21*'5. UD1 Parameters'!$N$54/1000","v":0.21549431114516387},{"$f":"A21*'5. UD1 Parameters'!$O$54/1000","v":2.0896418050440131E-2},{"$f":"B21*'5. UD1 Parameters'!$M$55/1000","v":613.98921576817975},{"$f":"B21*'5. UD1 Parameters'!$N$55/1000","v":3.2315221882535772E-2},{"$f":"B21*'5. UD1 Parameters'!$O$55/1000","v":3.2315221882535772E-2},{"$f":"C21*'5. UD1 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"C21*'5. UD1 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"C21*'5. UD1 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1072.5906164497183,0.25376718011415056,5.323085814938381E-2,{"$f":"(Q21*'5. UD1 Parameters'!$J$71)+(R21*'5. UD1 Parameters'!$J$72)+(S21*'5. UD1 Parameters'!$J$73)","v":1094.7975916810885}]
[{"$f":"'UD1 BAU'!AI21*(1-'6. UD1 Assumptions'!M34)","v":146759.32968997574},{"$f":"'UD1 BAU'!AN21*(1-'6. UD1 Assumptions'!O34)","v":196367.76346774559},{"$f":"'UD1 BAU'!AR21*(1-'6. UD1 Assumptions'!Q34)","v":1721.9387026629272},344849.03186038428,null,{"$f":"'UD1 BAU'!AA21","v":2024},{"$f":"A22*'5. UD1 Parameters'!$M$54/1000","v":455.63488532868627},{"$f":"A22*'5. UD1 Parameters'!$N$54/1000","v":0.21696899301366007},{"$f":"A22*'5. UD1 Parameters'!$O$54/1000","v":2.103941750435492E-2},{"$f":"B22*'5. UD1 Parameters'!$M$55/1000","v":630.05186011916578},{"$f":"B22*'5. UD1 Parameters'!$N$55/1000","v":3.316062421679819E-2},{"$f":"B22*'5. UD1 Parameters'!$O$55/1000","v":3.316062421679819E-2},{"$f":"C22*'5. UD1 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"C22*'5. UD1 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"C22*'5. UD1 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1091.3585015854571,0.25570249964775654,5.4218018761208915E-2,{"$f":"(Q22*'5. UD1 Parameters'!$J$71)+(R22*'5. UD1 Parameters'!$J$72)+(S22*'5. UD1 Parameters'!$J$73)","v":1113.9080336674913}]
[{"$f":"'UD1 BAU'!AI22*(1-'6. UD1 Assumptions'!M35)","v":147495.35285218054},{"$f":"'UD1 BAU'!AN22*(1-'6. UD1 Assumptions'!O35)","v":201414.06378700183},{"$f":"'UD1 BAU'!AR22*(1-'6. UD1 Assumptions'!Q35)","v":1611.2689226819161},350520.68556186429,null,{"$f":"'UD1 BAU'!AA22","v":2025},{"$f":"A23*'5. UD1 Parameters'!$M$54/1000","v":457.91997227899373},{"$f":"A23*'5. UD1 Parameters'!$N$54/1000","v":0.21805712965666368},{"$f":"A23*'5. UD1 Parameters'!$O$54/1000","v":2.11449337848886E-2},{"$f":"B23*'5. UD1 Parameters'!$M$55/1000","v":646.2430660825089},{"$f":"B23*'5. UD1 Parameters'!$N$55/1000","v":3.4012792951710995E-2},{"$f":"B23*'5. UD1 Parameters'!$O$55/1000","v":3.4012792951710995E-2},{"$f":"C23*'5. UD1 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"C23*'5. UD1 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"C23*'5. UD1 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1109.4702681644108,0.25728463334974244,5.5174548384152387E-2,{"$f":"(Q23*'5. UD1 Parameters'!$J$71)+(R23*'5. UD1 Parameters'!$J$72)+(S23*'5. UD1 Parameters'!$J$73)","v":1132.3443994166319}]
[{"$f":"'UD1 BAU'!AI23*(1-'6. UD1 Assumptions'!M36)","v":148163.73660836727},{"$f":"'UD1 BAU'!AN23*(1-'6. UD1 Assumptions'!O36)","v":206603.61724283366},{"$f":"'UD1 BAU'!AR23*(1-'6. UD1 Assumptions'!Q36)","v":1508.4216008801855},356275.77545208106,null,{"$f":"'UD1 BAU'!AA23","v":2026},{"$f":"A24*'5. UD1 Parameters'!$M$54/1000","v":459.99506322380131},{"$f":"A24*'5. UD1 Parameters'!$N$54/1000","v":0.21904526820181014},{"$f":"A24*'5. UD1 Parameters'!$O$54/1000","v":2.124075328017553E-2},{"$f":"B24*'5. UD1 Parameters'!$M$55/1000","v":662.89390403214895},{"$f":"B24*'5. UD1 Parameters'!$N$55/1000","v":3.4889152843797309E-2},{"$f":"B24*'5. UD1 Parameters'!$O$55/1000","v":3.4889152843797309E-2},{"$f":"C24*'5. UD1 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"C24*'5. UD1 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"C24*'5. UD1 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1127.8574364933615,0.25881627671469604,5.6145654045486028E-2,{"$f":"(Q24*'5. UD1 Parameters'!$J$71)+(R24*'5. UD1 Parameters'!$J$72)+(S24*'5. UD1 Parameters'!$J$73)","v":1151.0592483167839}]
[{"$f":"'UD1 BAU'!AI24*(1-'6. UD1 Assumptions'!M37)","v":148766.84623929867},{"$f":"'UD1 BAU'!AN24*(1-'6. UD1 Assumptions'!O37)","v":211944.36750017069},{"$f":"'UD1 BAU'!AR24*(1-'6. UD1 Assumptions'!Q37)","v":1412.8380046874765},362124.05174415681,null,{"$f":"'UD1 BAU'!AA24","v":2027},{"$f":"A25*'5. UD1 Parameters'!$M$54/1000","v":461.86750150837622},{"$f":"A25*'5. UD1 Parameters'!$N$54/1000","v":0.21993690548017913},{"$f":"A25*'5. UD1 Parameters'!$O$54/1000","v":2.1327215076865854E-2},{"$f":"B25*'5. UD1 Parameters'!$M$55/1000","v":680.02986145532259},{"$f":"B25*'5. UD1 Parameters'!$N$55/1000","v":3.5791045339753816E-2},{"$f":"B25*'5. UD1 Parameters'!$O$55/1000","v":3.5791045339753816E-2},{"$f":"C25*'5. UD1 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"C25*'5. UD1 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"C25*'5. UD1 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1146.5509970402986,0.26030045973830351,5.7133010445388613E-2,{"$f":"(Q25*'5. UD1 Parameters'!$J$71)+(R25*'5. UD1 Parameters'!$J$72)+(S25*'5. UD1 Parameters'!$J$73)","v":1170.0841456464821}]
[{"$f":"'UD1 BAU'!AI25*(1-'6. UD1 Assumptions'!M38)","v":149307.39551075027},{"$f":"'UD1 BAU'!AN25*(1-'6. UD1 Assumptions'!O38)","v":217444.69107549943},{"$f":"'UD1 BAU'!AR25*(1-'6. UD1 Assumptions'!Q38)","v":1323.9996036906637},368076.08618994034,null,{"$f":"'UD1 BAU'!AA25","v":2028},{"$f":"A26*'5. UD1 Parameters'!$M$54/1000","v":463.54571239849571},{"$f":"A26*'5. UD1 Parameters'!$N$54/1000","v":0.22073605352309314},{"$f":"A26*'5. UD1 Parameters'!$O$54/1000","v":2.1404708220421155E-2},{"$f":"B26*'5. UD1 Parameters'!$M$55/1000","v":697.67781465647204},{"$f":"B26*'5. UD1 Parameters'!$N$55/1000","v":3.6719884981919582E-2},{"$f":"B26*'5. UD1 Parameters'!$O$55/1000","v":3.6719884981919582E-2},{"$f":"C26*'5. UD1 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"C26*'5. UD1 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"C26*'5. UD1 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1165.5845434295961,0.26174093082239713,5.813841575820327E-2,{"$f":"(Q26*'5. UD1 Parameters'!$J$71)+(R26*'5. UD1 Parameters'!$J$72)+(S26*'5. UD1 Parameters'!$J$73)","v":1189.4533145961007}]
[{"$f":"'UD1 BAU'!AI26*(1-'6. UD1 Assumptions'!M39)","v":149788.4164296792},{"$f":"'UD1 BAU'!AN26*(1-'6. UD1 Assumptions'!O39)","v":223113.39175788581},{"$f":"'UD1 BAU'!AR26*(1-'6. UD1 Assumptions'!Q39)","v":1241.4252083156673},374143.23339588067,null,{"$f":"'UD1 BAU'!AA26","v":2029},{"$f":"A27*'5. UD1 Parameters'!$M$54/1000","v":465.03910918423924},{"$f":"A27*'5. UD1 Parameters'!$N$54/1000","v":0.22144719484963771},{"$f":"A27*'5. UD1 Parameters'!$O$54/1000","v":2.1473667379358807E-2},{"$f":"B27*'5. UD1 Parameters'!$M$55/1000","v":715.86601085692928},{"$f":"B27*'5. UD1 Parameters'!$N$55/1000","v":3.7677158466154166E-2},{"$f":"B27*'5. UD1 Parameters'!$O$55/1000","v":3.7677158466154166E-2},{"$f":"C27*'5. UD1 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"C27*'5. UD1 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"C27*'5. UD1 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1184.9941512208229,0.26314210185998471,5.9163786324687787E-2,{"$f":"(Q27*'5. UD1 Parameters'!$J$71)+(R27*'5. UD1 Parameters'!$J$72)+(S27*'5. UD1 Parameters'!$J$73)","v":1209.2035120920796}]
[{"$f":"'UD1 BAU'!AI27*(1-'6. UD1 Assumptions'!M40)","v":150213.22449247827},{"$f":"'UD1 BAU'!AN27*(1-'6. UD1 Assumptions'!O40)","v":228959.693116721},{"$f":"'UD1 BAU'!AR27*(1-'6. UD1 Assumptions'!Q40)","v":1164.6683044233207},380337.58591362264,null,{"$f":"'UD1 BAU'!AA27","v":2030},{"$f":"A28*'5. UD1 Parameters'!$M$54/1000","v":466.35798528832771},{"$f":"A28*'5. UD1 Parameters'!$N$54/1000","v":0.22207523108967986},{"$f":"A28*'5. UD1 Parameters'!$O$54/1000","v":2.1534567863241684E-2},{"$f":"B28*'5. UD1 Parameters'!$M$55/1000","v":734.62404415579283},{"$f":"B28*'5. UD1 Parameters'!$N$55/1000","v":3.8664423376620669E-2},{"$f":"B28*'5. UD1 Parameters'!$O$55/1000","v":3.8664423376620669E-2},{"$f":"C28*'5. UD1 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"C28*'5. UD1 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"C28*'5. UD1 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1204.8182371985963,0.26450898696673619,6.021115037696053E-2,{"$f":"(Q28*'5. UD1 Parameters'!$J$71)+(R28*'5. UD1 Parameters'!$J$72)+(S28*'5. UD1 Parameters'!$J$73)","v":1229.373884685099}]
[{"$f":"'UD1 BAU'!AI28*(1-'6. UD1 Assumptions'!M41)","v":150449.36692554576},{"$f":"'UD1 BAU'!AN28*(1-'6. UD1 Assumptions'!O41)","v":233694.23024472498},{"$f":"'UD1 BAU'!AR28*(1-'6. UD1 Assumptions'!Q41)","v":1093.2119653143632},385236.80913558509,null,{"$f":"'UD1 BAU'!AA28","v":2031},{"$f":"A29*'5. UD1 Parameters'!$M$54/1000","v":467.0911225317264},{"$f":"A29*'5. UD1 Parameters'!$N$54/1000","v":0.22242434406272682},{"$f":"A29*'5. UD1 Parameters'!$O$54/1000","v":2.1568421242446238E-2},{"$f":"B29*'5. UD1 Parameters'!$M$55/1000","v":749.81494856710731},{"$f":"B29*'5. UD1 Parameters'!$N$55/1000","v":3.9463944661426699E-2},{"$f":"B29*'5. UD1 Parameters'!$O$55/1000","v":3.9463944661426699E-2},{"$f":"C29*'5. UD1 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"C29*'5. UD1 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"C29*'5. UD1 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1220.5069145344255,0.26542635992869695,6.104377903679082E-2,{"$f":"(Q29*'5. UD1 Parameters'!$J$71)+(R29*'5. UD1 Parameters'!$J$72)+(S29*'5. UD1 Parameters'!$J$73)","v":1245.3336196856067}]
[{"$f":"'UD1 BAU'!AI29*(1-'6. UD1 Assumptions'!M42)","v":150652.91701714322},{"$f":"'UD1 BAU'!AN29*(1-'6. UD1 Assumptions'!O42)","v":238550.64485998984},{"$f":"'UD1 BAU'!AR29*(1-'6. UD1 Assumptions'!Q42)","v":1026.7950173580505},390230.35689449112,null,{"$f":"'UD1 BAU'!AA29","v":2032},{"$f":"A30*'5. UD1 Parameters'!$M$54/1000","v":467.72307228810354},{"$f":"A30*'5. UD1 Parameters'!$N$54/1000","v":0.2227252725181445},{"$f":"A30*'5. UD1 Parameters'!$O$54/1000","v":2.159760218357765E-2},{"$f":"B30*'5. UD1 Parameters'!$M$55/1000","v":765.39690055262304},{"$f":"B30*'5. UD1 Parameters'!$N$55/1000","v":4.0284047397506476E-2},{"$f":"B30*'5. UD1 Parameters'!$O$55/1000","v":4.0284047397506476E-2},{"$f":"C30*'5. UD1 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"C30*'5. UD1 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"C30*'5. UD1 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1236.502050804801,0.26633243930982858,6.1892369321065344E-2,{"$f":"(Q30*'5. UD1 Parameters'!$J$71)+(R30*'5. UD1 Parameters'!$J$72)+(S30*'5. UD1 Parameters'!$J$73)","v":1261.6042878452242}]
[{"$f":"'UD1 BAU'!AI30*(1-'6. UD1 Assumptions'!M43)","v":150825.92937549201},{"$f":"'UD1 BAU'!AN30*(1-'6. UD1 Assumptions'!O43)","v":243534.12929458171},{"$f":"'UD1 BAU'!AR30*(1-'6. UD1 Assumptions'!Q43)","v":965.05887667519266},395325.11754674895,null,{"$f":"'UD1 BAU'!AA30","v":2033},{"$f":"A31*'5. UD1 Parameters'!$M$54/1000","v":468.2602133763275},{"$f":"A31*'5. UD1 Parameters'!$N$54/1000","v":0.22298105398872736},{"$f":"A31*'5. UD1 Parameters'!$O$54/1000","v":2.162240523527053E-2},{"$f":"B31*'5. UD1 Parameters'!$M$55/1000","v":781.3865598655442},{"$f":"B31*'5. UD1 Parameters'!$N$55/1000","v":4.1125608413976007E-2},{"$f":"B31*'5. UD1 Parameters'!$O$55/1000","v":4.1125608413976007E-2},{"$f":"C31*'5. UD1 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"C31*'5. UD1 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"C31*'5. UD1 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1252.8255034710419,0.26722997895117495,6.2758088863919023E-2,{"$f":"(Q31*'5. UD1 Parameters'!$J$71)+(R31*'5. UD1 Parameters'!$J$72)+(S31*'5. UD1 Parameters'!$J$73)","v":1278.208163426269}]
[{"$f":"'UD1 BAU'!AI31*(1-'6. UD1 Assumptions'!M44)","v":149572.36609855684},{"$f":"'UD1 BAU'!AN31*(1-'6. UD1 Assumptions'!O44)","v":247950.88956662142},{"$f":"'UD1 BAU'!AR31*(1-'6. UD1 Assumptions'!Q44)","v":906.15745249259214},398429.41311767086,null,{"$f":"'UD1 BAU'!AA31","v":2034},{"$f":"A32*'5. UD1 Parameters'!$M$54/1000","v":464.36835068422346},{"$f":"A32*'5. UD1 Parameters'!$N$54/1000","v":0.22112778604010641},{"$f":"A32*'5. UD1 Parameters'!$O$54/1000","v":2.1442694403889108E-2},{"$f":"B32*'5. UD1 Parameters'!$M$55/1000","v":795.55786770119175},{"$f":"B32*'5. UD1 Parameters'!$N$55/1000","v":4.1871466721115351E-2},{"$f":"B32*'5. UD1 Parameters'!$O$55/1000","v":4.1871466721115351E-2},{"$f":"C32*'5. UD1 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"C32*'5. UD1 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"C32*'5. UD1 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1262.9109379255844,0.26593194074046878,6.3323621408808484E-2,{"$f":"(Q32*'5. UD1 Parameters'!$J$71)+(R32*'5. UD1 Parameters'!$J$72)+(S32*'5. UD1 Parameters'!$J$73)","v":1288.429675623921}]
[{"$f":"'UD1 BAU'!AI32*(1-'6. UD1 Assumptions'!M45)","v":149396.03236548533},{"$f":"'UD1 BAU'!AN32*(1-'6. UD1 Assumptions'!O45)","v":253057.26558820423},{"$f":"'UD1 BAU'!AR32*(1-'6. UD1 Assumptions'!Q45)","v":852.48911182098595},403305.78706551058,null,{"$f":"'UD1 BAU'!AA32","v":2035},{"$f":"A33*'5. UD1 Parameters'!$M$54/1000","v":463.82089792318038},{"$f":"A33*'5. UD1 Parameters'!$N$54/1000","v":0.22086709424913345},{"$f":"A33*'5. UD1 Parameters'!$O$54/1000","v":2.1417415199915975E-2},{"$f":"B33*'5. UD1 Parameters'!$M$55/1000","v":811.94182835772085},{"$f":"B33*'5. UD1 Parameters'!$N$55/1000","v":4.2733780439880041E-2},{"$f":"B33*'5. UD1 Parameters'!$O$55/1000","v":4.2733780439880041E-2},{"$f":"C33*'5. UD1 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"C33*'5. UD1 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"C33*'5. UD1 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1278.5706719671994,0.26635987045051096,6.4160095626123431E-2,{"$f":"(Q33*'5. UD1 Parameters'!$J$71)+(R33*'5. UD1 Parameters'!$J$72)+(S33*'5. UD1 Parameters'!$J$73)","v":1304.349377225047}]
[{"$f":"'UD1 BAU'!AI33*(1-'6. UD1 Assumptions'!M46)","v":149191.88355323547},{"$f":"'UD1 BAU'!AN33*(1-'6. UD1 Assumptions'!O46)","v":258305.30769597643},{"$f":"'UD1 BAU'!AR33*(1-'6. UD1 Assumptions'!Q46)","v":802.56857223432985},408299.75982144621,null,{"$f":"'UD1 BAU'!AA33","v":2036},{"$f":"A34*'5. UD1 Parameters'!$M$54/1000","v":463.18708935471693},{"$f":"A34*'5. UD1 Parameters'!$N$54/1000","v":0.22056528064510328},{"$f":"A34*'5. UD1 Parameters'!$O$54/1000","v":2.1388148426191834E-2},{"$f":"B34*'5. UD1 Parameters'!$M$55/1000","v":828.78032890177121},{"$f":"B34*'5. UD1 Parameters'!$N$55/1000","v":4.3620017310619534E-2},{"$f":"B34*'5. UD1 Parameters'!$O$55/1000","v":4.3620017310619534E-2},{"$f":"C34*'5. UD1 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"C34*'5. UD1 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"C34*'5. UD1 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1294.610934671085,0.266782730882902,6.5016544552705488E-2,{"$f":"(Q34*'5. UD1 Parameters'!$J$71)+(R34*'5. UD1 Parameters'!$J$72)+(S34*'5. UD1 Parameters'!$J$73)","v":1320.6554332198639}]
[{"$f":"'UD1 BAU'!AI34*(1-'6. UD1 Assumptions'!M47)","v":148962.62043408959},{"$f":"'UD1 BAU'!AN34*(1-'6. UD1 Assumptions'!O47)","v":263701.05658943712},{"$f":"'UD1 BAU'!AR34*(1-'6. UD1 Assumptions'!Q47)","v":756.12995537305937},413419.80697889981,null,{"$f":"'UD1 BAU'!AA34","v":2037},{"$f":"A35*'5. UD1 Parameters'!$M$54/1000","v":462.47530990449189},{"$f":"A35*'5. UD1 Parameters'!$N$54/1000","v":0.220226338049758},{"$f":"A35*'5. UD1 Parameters'!$O$54/1000","v":2.135528126543108E-2},{"$f":"B35*'5. UD1 Parameters'!$M$55/1000","v":846.09275109890666},{"$f":"B35*'5. UD1 Parameters'!$N$55/1000","v":4.4531197426258239E-2},{"$f":"B35*'5. UD1 Parameters'!$O$55/1000","v":4.4531197426258239E-2},{"$f":"C35*'5. UD1 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"C35*'5. UD1 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"C35*'5. UD1 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1311.0586169730054,0.26720467446358559,6.5894372688423408E-2,{"$f":"(Q35*'5. UD1 Parameters'!$J$71)+(R35*'5. UD1 Parameters'!$J$72)+(S35*'5. UD1 Parameters'!$J$73)","v":1337.3752568957452}]
[{"$f":"'UD1 BAU'!AI35*(1-'6. UD1 Assumptions'!M48)","v":148710.90971370111},{"$f":"'UD1 BAU'!AN35*(1-'6. UD1 Assumptions'!O48)","v":269250.67589199817},{"$f":"'UD1 BAU'!AR35*(1-'6. UD1 Assumptions'!Q48)","v":712.92641376682832},418674.51201946608,null,{"$f":"'UD1 BAU'!AA35","v":2038},{"$f":"A36*'5. UD1 Parameters'!$M$54/1000","v":461.69383873354496},{"$f":"A36*'5. UD1 Parameters'!$N$54/1000","v":0.21985420892073568},{"$f":"A36*'5. UD1 Parameters'!$O$54/1000","v":2.1319196016556189E-2},{"$f":"B36*'5. UD1 Parameters'!$M$55/1000","v":863.89887111975281},{"$f":"B36*'5. UD1 Parameters'!$N$55/1000","v":4.5468361637881718E-2},{"$f":"B36*'5. UD1 Parameters'!$O$55/1000","v":4.5468361637881718E-2},{"$f":"C36*'5. UD1 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"C36*'5. UD1 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"C36*'5. UD1 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1327.9409611334911,0.26762988560413237,6.6795000606197627E-2,{"$f":"(Q36*'5. UD1 Parameters'!$J$71)+(R36*'5. UD1 Parameters'!$J$72)+(S36*'5. UD1 Parameters'!$J$73)","v":1354.5366184542413}]
[{"$f":"'UD1 BAU'!AI36*(1-'6. UD1 Assumptions'!M49)","v":146881.71615917256},{"$f":"'UD1 BAU'!AN36*(1-'6. UD1 Assumptions'!O49)","v":274181.15108792286},{"$f":"'UD1 BAU'!AR36*(1-'6. UD1 Assumptions'!Q49)","v":671.04297887358007},421733.91022596904,null,{"$f":"'UD1 BAU'!AA36","v":2039},{"$f":"A37*'5. UD1 Parameters'!$M$54/1000","v":456.01485125641352},{"$f":"A37*'5. UD1 Parameters'!$N$54/1000","v":0.21714992916972067},{"$f":"A37*'5. UD1 Parameters'!$O$54/1000","v":2.1056962828578975E-2},{"$f":"B37*'5. UD1 Parameters'!$M$55/1000","v":879.71844870013297},{"$f":"B37*'5. UD1 Parameters'!$N$55/1000","v":4.6300970984217531E-2},{"$f":"B37*'5. UD1 Parameters'!$O$55/1000","v":4.6300970984217531E-2},{"$f":"C37*'5. UD1 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"C37*'5. UD1 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"C37*'5. UD1 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1337.9435947412198,0.26562266365076465,6.7364939501495941E-2,{"$f":"(Q37*'5. UD1 Parameters'!$J$71)+(R37*'5. UD1 Parameters'!$J$72)+(S37*'5. UD1 Parameters'!$J$73)","v":1364.6589133039347}]
[{"$f":"'UD1 BAU'!AI37*(1-'6. UD1 Assumptions'!M50)","v":146031.53115731463},{"$f":"'UD1 BAU'!AN37*(1-'6. UD1 Assumptions'!O50)","v":279776.54766678141},{"$f":"'UD1 BAU'!AR37*(1-'6. UD1 Assumptions'!Q50)","v":633.03087041345384},426441.10969450948,null,{"$f":"'UD1 BAU'!AA37","v":2040},{"$f":"A38*'5. UD1 Parameters'!$M$54/1000","v":453.37533289224524},{"$f":"A38*'5. UD1 Parameters'!$N$54/1000","v":0.21589301566297392},{"$f":"A38*'5. UD1 Parameters'!$O$54/1000","v":2.0935080306712626E-2},{"$f":"B38*'5. UD1 Parameters'!$M$55/1000","v":897.67144648529813},{"$f":"B38*'5. UD1 Parameters'!$N$55/1000","v":4.7245865604489366E-2},{"$f":"B38*'5. UD1 Parameters'!$O$55/1000","v":4.7245865604489366E-2},{"$f":"C38*'5. UD1 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"C38*'5. UD1 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"C38*'5. UD1 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1353.1318691191286,0.26518762237646937,6.8187554753489116E-2,{"$f":"(Q38*'5. UD1 Parameters'!$J$71)+(R38*'5. UD1 Parameters'!$J$72)+(S38*'5. UD1 Parameters'!$J$73)","v":1380.0814509950801}]
[{"$f":"'UD1 BAU'!AI38*(1-'6. UD1 Assumptions'!M51)","v":145161.88388438412},{"$f":"'UD1 BAU'!AN38*(1-'6. UD1 Assumptions'!O51)","v":285542.64912504767},{"$f":"'UD1 BAU'!AR38*(1-'6. UD1 Assumptions'!Q51)","v":597.60920579090839},431302.1422152227,null,{"$f":"'UD1 BAU'!AA38","v":2041},{"$f":"A39*'5. UD1 Parameters'!$M$54/1000","v":450.67539118281434},{"$f":"A39*'5. UD1 Parameters'!$N$54/1000","v":0.21460732913467345},{"$f":"A39*'5. UD1 Parameters'!$O$54/1000","v":2.0810407673665307E-2},{"$f":"B39*'5. UD1 Parameters'!$M$55/1000","v":916.17215599718907},{"$f":"B39*'5. UD1 Parameters'!$N$55/1000","v":4.8219587157746796E-2},{"$f":"B39*'5. UD1 Parameters'!$O$55/1000","v":4.8219587157746796E-2},{"$f":"C39*'5. UD1 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"C39*'5. UD1 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"C39*'5. UD1 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1368.8159643342217,0.26476101872604196,6.9036233871520566E-2,{"$f":"(Q39*'5. UD1 Parameters'!$J$71)+(R39*'5. UD1 Parameters'!$J$72)+(S39*'5. UD1 Parameters'!$J$73)","v":1396.0077874960857}]
[{"$f":"'UD1 BAU'!AI39*(1-'6. UD1 Assumptions'!M52)","v":144276.05228313096},{"$f":"'UD1 BAU'!AN39*(1-'6. UD1 Assumptions'!O52)","v":291486.53275354515},{"$f":"'UD1 BAU'!AR39*(1-'6. UD1 Assumptions'!Q52)","v":564.59545445057131},436327.18049112672,null,{"$f":"'UD1 BAU'!AA39","v":2042},{"$f":"A40*'5. UD1 Parameters'!$M$54/1000","v":447.92520296029966},{"$f":"A40*'5. UD1 Parameters'!$N$54/1000","v":0.21329771569538078},{"$f":"A40*'5. UD1 Parameters'!$O$54/1000","v":2.0683414855309654E-2},{"$f":"B40*'5. UD1 Parameters'!$M$55/1000","v":935.24328493573216},{"$f":"B40*'5. UD1 Parameters'!$N$55/1000","v":4.922333078609116E-2},{"$f":"B40*'5. UD1 Parameters'!$O$55/1000","v":4.922333078609116E-2},{"$f":"C40*'5. UD1 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"C40*'5. UD1 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"C40*'5. UD1 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1385.0281636958102,0.26434830321025576,6.9912640017945282E-2,{"$f":"(Q40*'5. UD1 Parameters'!$J$71)+(R40*'5. UD1 Parameters'!$J$72)+(S40*'5. UD1 Parameters'!$J$73)","v":1412.4708380014142}]
[{"$f":"'UD1 BAU'!AI40*(1-'6. UD1 Assumptions'!M53)","v":143377.1118261588},{"$f":"'UD1 BAU'!AN40*(1-'6. UD1 Assumptions'!O53)","v":297615.33579166367},{"$f":"'UD1 BAU'!AR40*(1-'6. UD1 Assumptions'!Q53)","v":533.82005843168861},441526.26767625415,null,{"$f":"'UD1 BAU'!AA40","v":2043},{"$f":"A41*'5. UD1 Parameters'!$M$54/1000","v":445.13431645996559},{"$f":"A41*'5. UD1 Parameters'!$N$54/1000","v":0.21196872212379314},{"$f":"A41*'5. UD1 Parameters'!$O$54/1000","v":2.0554542751398123E-2},{"$f":"B41*'5. UD1 Parameters'!$M$55/1000","v":954.9077333476265},{"$f":"B41*'5. UD1 Parameters'!$N$55/1000","v":5.0258301755138235E-2},{"$f":"B41*'5. UD1 Parameters'!$O$55/1000","v":5.0258301755138235E-2},{"$f":"C41*'5. UD1 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"C41*'5. UD1 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"C41*'5. UD1 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1401.8003569924556,0.2639546791160397,7.0818417587946381E-2,{"$f":"(Q41*'5. UD1 Parameters'!$J$71)+(R41*'5. UD1 Parameters'!$J$72)+(S41*'5. UD1 Parameters'!$J$73)","v":1429.5031124115646}]
[{"$f":"'UD1 BAU'!AI41*(1-'6. UD1 Assumptions'!M54)","v":142467.92240969732},{"$f":"'UD1 BAU'!AN41*(1-'6. UD1 Assumptions'!O54)","v":303936.25366379594},{"$f":"'UD1 BAU'!AR41*(1-'6. UD1 Assumptions'!Q54)","v":505.12548098330194},446909.30155447655,null,{"$f":"'UD1 BAU'!AA41","v":2044},{"$f":"A42*'5. UD1 Parameters'!$M$54/1000","v":442.31161063004265},{"$f":"A42*'5. UD1 Parameters'!$N$54/1000","v":0.21062457649049648},{"$f":"A42*'5. UD1 Parameters'!$O$54/1000","v":2.0424201356654206E-2},{"$f":"B42*'5. UD1 Parameters'!$M$55/1000","v":975.18858796789902},{"$f":"B42*'5. UD1 Parameters'!$N$55/1000","v":5.1325715156205216E-2},{"$f":"B42*'5. UD1 Parameters'!$O$55/1000","v":5.1325715156205216E-2},{"$f":"C42*'5. UD1 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"C42*'5. UD1 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"C42*'5. UD1 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1419.163991009714,0.26358507975335604,7.1755190022880888E-2,{"$f":"(Q42*'5. UD1 Parameters'!$J$71)+(R42*'5. UD1 Parameters'!$J$72)+(S42*'5. UD1 Parameters'!$J$73)","v":1447.1366646303663}]
[{"$f":"'UD1 BAU'!AI42*(1-'6. UD1 Assumptions'!M55)","v":141402.21942137612},{"$f":"'UD1 BAU'!AN42*(1-'6. UD1 Assumptions'!O55)","v":310382.02089535078},{"$f":"'UD1 BAU'!AR42*(1-'6. UD1 Assumptions'!Q55)","v":478.20417897570394},452262.44449570263,null,{"$f":"'UD1 BAU'!AA42","v":2045},{"$f":"A43*'5. UD1 Parameters'!$M$54/1000","v":439.00298650438117},{"$f":"A43*'5. UD1 Parameters'!$N$54/1000","v":0.2090490411925624},{"$f":"A43*'5. UD1 Parameters'!$O$54/1000","v":2.0271422176248478E-2},{"$f":"B43*'5. UD1 Parameters'!$M$55/1000","v":995.87002550335978},{"$f":"B43*'5. UD1 Parameters'!$N$55/1000","v":5.2414211868597883E-2},{"$f":"B43*'5. UD1 Parameters'!$O$55/1000","v":5.2414211868597883E-2},{"$f":"C43*'5. UD1 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"C43*'5. UD1 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"C43*'5. UD1 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1436.4481304965348,0.26301091306599728,7.2690626496474869E-2,{"$f":"(Q43*'5. UD1 Parameters'!$J$71)+(R43*'5. UD1 Parameters'!$J$72)+(S43*'5. UD1 Parameters'!$J$73)","v":1464.6852100191343}]
[{"$f":"'UD1 BAU'!AI43*(1-'6. UD1 Assumptions'!M56)","v":140330.58462938038},{"$f":"'UD1 BAU'!AN43*(1-'6. UD1 Assumptions'!O56)","v":317034.10570718779},{"$f":"'UD1 BAU'!AR43*(1-'6. UD1 Assumptions'!Q56)","v":453.08044683067521},457817.77078339882,null,{"$f":"'UD1 BAU'!AA43","v":2046},{"$f":"A44*'5. UD1 Parameters'!$M$54/1000","v":435.67594626375944},{"$f":"A44*'5. UD1 Parameters'!$N$54/1000","v":0.20746473631607593},{"$f":"A44*'5. UD1 Parameters'!$O$54/1000","v":2.0117792612467968E-2},{"$f":"B44*'5. UD1 Parameters'!$M$55/1000","v":1017.2134391846831},{"$f":"B44*'5. UD1 Parameters'!$N$55/1000","v":5.3537549430772789E-2},{"$f":"B44*'5. UD1 Parameters'!$O$55/1000","v":5.3537549430772789E-2},{"$f":"C44*'5. UD1 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"C44*'5. UD1 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"C44*'5. UD1 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1454.3817508858224,0.2624686353049715,7.3660072203105664E-2,{"$f":"(Q44*'5. UD1 Parameters'!$J$71)+(R44*'5. UD1 Parameters'!$J$72)+(S44*'5. UD1 Parameters'!$J$73)","v":1482.894168284972}]
[{"$f":"'UD1 BAU'!AI44*(1-'6. UD1 Assumptions'!M57)","v":139255.38054696526},{"$f":"'UD1 BAU'!AN44*(1-'6. UD1 Assumptions'!O57)","v":323899.9844637115},{"$f":"'UD1 BAU'!AR44*(1-'6. UD1 Assumptions'!Q57)","v":429.62799175596365},463584.99300243275,null,{"$f":"'UD1 BAU'!AA44","v":2047},{"$f":"A45*'5. UD1 Parameters'!$M$54/1000","v":432.33782466133022},{"$f":"A45*'5. UD1 Parameters'!$N$54/1000","v":0.20587515460063341},{"$f":"A45*'5. UD1 Parameters'!$O$54/1000","v":1.9963651355212938E-2},{"$f":"B45*'5. UD1 Parameters'!$M$55/1000","v":1039.2428171513523},{"$f":"B45*'5. UD1 Parameters'!$N$55/1000","v":5.469699037638695E-2},{"$f":"B45*'5. UD1 Parameters'!$O$55/1000","v":5.469699037638695E-2},{"$f":"C45*'5. UD1 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"C45*'5. UD1 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"C45*'5. UD1 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1472.9957590844881,0.26196259300953934,7.4665127047833818E-2,{"$f":"(Q45*'5. UD1 Parameters'!$J$71)+(R45*'5. UD1 Parameters'!$J$72)+(S45*'5. UD1 Parameters'!$J$73)","v":1501.7950317699811}]
[{"$f":"'UD1 BAU'!AI45*(1-'6. UD1 Assumptions'!M58)","v":138178.71897431152},{"$f":"'UD1 BAU'!AN45*(1-'6. UD1 Assumptions'!O58)","v":330987.1949242698},{"$f":"'UD1 BAU'!AR45*(1-'6. UD1 Assumptions'!Q58)","v":407.72937498819829},469573.64327356947,null,{"$f":"'UD1 BAU'!AA45","v":2048},{"$f":"A46*'5. UD1 Parameters'!$M$54/1000","v":428.99517807640649},{"$f":"A46*'5. UD1 Parameters'!$N$54/1000","v":0.20428341813162212},{"$f":"A46*'5. UD1 Parameters'!$O$54/1000","v":1.9809301152157295E-2},{"$f":"B46*'5. UD1 Parameters'!$M$55/1000","v":1061.9823445303673},{"$f":"B46*'5. UD1 Parameters'!$N$55/1000","v":5.589380760686144E-2},{"$f":"B46*'5. UD1 Parameters'!$O$55/1000","v":5.589380760686144E-2},{"$f":"C46*'5. UD1 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"C46*'5. UD1 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"C46*'5. UD1 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1492.3205097766975,0.26149680108769535,7.5707365453693609E-2,{"$f":"(Q46*'5. UD1 Parameters'!$J$71)+(R46*'5. UD1 Parameters'!$J$72)+(S46*'5. UD1 Parameters'!$J$73)","v":1521.4187247090906}]
[{"$f":"'UD1 BAU'!AI46*(1-'6. UD1 Assumptions'!M59)","v":137102.47130660908},{"$f":"'UD1 BAU'!AN46*(1-'6. UD1 Assumptions'!O59)","v":338303.34711626545},{"$f":"'UD1 BAU'!AR46*(1-'6. UD1 Assumptions'!Q59)","v":387.27537436032321},475793.09379723488,null,{"$f":"'UD1 BAU'!AA46","v":2049},{"$f":"A47*'5. UD1 Parameters'!$M$54/1000","v":425.65381651735078},{"$f":"A47*'5. UD1 Parameters'!$N$54/1000","v":0.20269229357969082},{"$f":"A47*'5. UD1 Parameters'!$O$54/1000","v":1.9655010286515475E-2},{"$f":"B47*'5. UD1 Parameters'!$M$55/1000","v":1085.456438322951},{"$f":"B47*'5. UD1 Parameters'!$N$55/1000","v":5.7129286227523737E-2},{"$f":"B47*'5. UD1 Parameters'!$O$55/1000","v":5.7129286227523737E-2},{"$f":"C47*'5. UD1 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"C47*'5. UD1 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"C47*'5. UD1 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1512.3858702138773,0.26107495782879431,7.6788339668947533E-2,{"$f":"(Q47*'5. UD1 Parameters'!$J$71)+(R47*'5. UD1 Parameters'!$J$72)+(S47*'5. UD1 Parameters'!$J$73)","v":1541.7956693809435}]
[{"$f":"'UD1 BAU'!AI47*(1-'6. UD1 Assumptions'!M60)","v":135969.24273208564},{"$f":"'UD1 BAU'!AN47*(1-'6. UD1 Assumptions'!O60)","v":345826.58565626753},{"$f":"'UD1 BAU'!AR47*(1-'6. UD1 Assumptions'!Q60)","v":368.10050109269059},482163.92888944584,null,{"$f":"'UD1 BAU'!AA47","v":2050},{"$f":"A48*'5. UD1 Parameters'!$M$54/1000","v":422.13554975574232},{"$f":"A48*'5. UD1 Parameters'!$N$54/1000","v":0.20101692845511537},{"$f":"A48*'5. UD1 Parameters'!$O$54/1000","v":1.9492550638071794E-2},{"$f":"B48*'5. UD1 Parameters'!$M$55/1000","v":1109.5949748757039},{"$f":"B48*'5. UD1 Parameters'!$N$55/1000","v":5.8399735519773892E-2},{"$f":"B48*'5. UD1 Parameters'!$O$55/1000","v":5.8399735519773892E-2},{"$f":"C48*'5. UD1 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"C48*'5. UD1 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"C48*'5. UD1 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1532.9429814239554,0.26060798443662564,7.7896129127077093E-2,{"$f":"(Q48*'5. UD1 Parameters'!$J$71)+(R48*'5. UD1 Parameters'!$J$72)+(S48*'5. UD1 Parameters'!$J$73)","v":1562.6712275147402}]

{"sheet":"UD1 Sc3","index":48,"n_rows":49,"n_cols":49,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 3A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3B",null,null,null,null,null,"This section calculates the road transport GHG emissions using emission factors."]
["This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CARS. (1) DECREASES GASOLINE USE, AND (2) AFFECTS GASOLINE USE."]
["ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) 20 ML ETHANOL BLENDED BY 2030 STARTING IN 2020."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) increase in hybrid vehicles (BZ-CK)."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix  is given in the assumptions sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,">2019",0,"Penetration as from 2020:  rate of 5% p.a."]
[null,"Scenario 3A: PAX-km",null,null,null,null,null,null,null,null,"Scenario 3A: Fuel Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 3B:  ETHANOL CONSUMPTION"]
["UD1 SC3","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km",null,null,null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)",null,"DIESEL (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED",null,null,"UD1 SC3","After increase in H/E ","after ethanol penetration",null,null,null,null,null,null,"UD1 SC3","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["YEAR","Autocycle","Motorcycle","Cars","DPV","Hybrid","Electric",null,null,null,"Autocycle","Motorcycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL",null,"(from BAU)","(from BAU)",null,"TOTAL",null,null,"YEAR","Gasoline","Gasoline Equivalent (tonne)","Gasoline Effective (tonne) ","Diesel (tonne)","LPG (tonne)","Total (tonne)",null,null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!Z20%","v":620791531.83283985},{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!AB20%","v":404181585.14748949},{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!X20%","v":4269165877.1768556},{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!AD20%","v":138433217.56991112},{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!T20%","v":55682764.024200149},{"$f":"'UD1 BAU'!C7*'6. UD1 Assumptions'!V20%","v":0}," "," ",null,{"$f":"'UD1 BAU'!AC7","v":12091.4136},{"$f":"'UD1 BAU'!AE7","v":5859.74928},{"$f":"'UD1 BAU'!AD7","v":82186.96590000001},{"$f":"'UD1 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD1 BAU'!AG7","v":61.727399999999996},{"$f":"'UD1 BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(K9:P9)","v":115266},null,{"$f":"'UD1 BAU'!AN7","v":143476.18453368664},{"$f":"'UD1 BAU'!AR7","v":4641},null,{"$f":"Q9+S9+T9","v":263383.18453368661},null,null,{"$f":"'UD1 BAU'!AA7","v":2010},{"$f":"Q9","v":115266},{"$f":"'6. UD1 Assumptions'!AF20*'5. UD1 Parameters'!$J$64","v":0},{"$f":"Z9-AA9","v":115266},{"$f":"S9","v":143476.18453368664},4641,{"$f":"SUM(AB9:AD9)","v":263383.18453368661},null,null,{"$f":"Y10","v":2011},{"$f":"AB9*'5. UD1 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB9*'5. UD1 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB9*'5. UD1 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AC9*'5. UD1 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AC9*'5. UD1 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AC9*'5. UD1 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AD9*'5. UD1 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AD9*'5. UD1 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AD9*'5. UD1 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AI9+AL9+AO9","v":833.49369522186964},0.20965821008220364,4.0801809082203662E-2,{"$f":"AS9+(AT9*'5. UD1 Parameters'!$J$72)+(AU9*'5. UD1 Parameters'!$J$73)","v":850.89408958042145}]
[2011,{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!Z21%","v":629749273.93007827},{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!AB21%","v":410013743.31097931},{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!X21%","v":4330768017.2466049},{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!AD21%","v":140430746.52624372},{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!T21%","v":56486241.220349275},{"$f":"'UD1 BAU'!C8*'6. UD1 Assumptions'!V21%","v":0},null,null,null,{"$f":"'UD1 BAU'!AC8","v":12191.708199999999},{"$f":"'UD1 BAU'!AE8","v":6461.63616},{"$f":"'UD1 BAU'!AD8","v":86827.256099999984},{"$f":"'UD1 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD1 BAU'!AG8","v":120.771},{"$f":"'UD1 BAU'!AH8","v":4931.2167150000314},117370.00000000001,null,{"$f":"'UD1 BAU'!AN8","v":148831.16130577636},{"$f":"'UD1 BAU'!AR8","v":4502.0000000000009},null,{"$f":"Q10+S10+T10","v":270703.16130577639},null,null,{"$f":"'UD1 BAU'!AA8","v":2011},{"$f":"Q10","v":117370.00000000001},{"$f":"'6. UD1 Assumptions'!AF21*'5. UD1 Parameters'!$J$64","v":0},117370.00000000001,148831.16130577636,4502.0000000000009,{"$f":"SUM(AB10:AD10)","v":270703.16130577639},null,null,2012,{"$f":"AB10*'5. UD1 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB10*'5. UD1 Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB10*'5. UD1 Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AC10*'5. UD1 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AC10*'5. UD1 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AC10*'5. UD1 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AD10*'5. UD1 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AD10*'5. UD1 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AD10*'5. UD1 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,856.74962042442257,0.21322319900970643,4.2006282289706452E-2,{"$f":"AS10+(AT10*'5. UD1 Parameters'!$J$72)+(AU10*'5. UD1 Parameters'!$J$73)","v":874.59807252199778}]
[2012,{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!Z22%","v":638987839.45841098},{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!AB22%","v":416028738.47160262},{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!X22%","v":4394301372.1414022},{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!AD22%","v":142490897.61761191},{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!T22%","v":57314907.266610324},{"$f":"'UD1 BAU'!C9*'6. UD1 Assumptions'!V22%","v":0},null,null,null,{"$f":"'UD1 BAU'!AC9","v":12398.8578},{"$f":"'UD1 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD1 BAU'!AD9","v":92660.016149999996},{"$f":"'UD1 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD1 BAU'!AG9","v":269.53020000000004},{"$f":"'UD1 BAU'!AH9","v":3927.0982300000178},123352,null,{"$f":"'UD1 BAU'!AN9","v":155005.10278164261},{"$f":"'UD1 BAU'!AR9","v":4363},null,282720.10278164258,null,null,{"$f":"'UD1 BAU'!AA9","v":2012},123352,{"$f":"'6. UD1 Assumptions'!AF22*'5. UD1 Parameters'!$J$64","v":0},123352,155005.10278164261,4363,282720.10278164258,null,null,2013,{"$f":"AB11*'5. UD1 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB11*'5. UD1 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB11*'5. UD1 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AC11*'5. UD1 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AC11*'5. UD1 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AC11*'5. UD1 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AD11*'5. UD1 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AD11*'5. UD1 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AD11*'5. UD1 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"AS11+(AT11*'5. UD1 Parameters'!$J$72)+(AU11*'5. UD1 Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!Z23%","v":647800422.85901737},{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!AB23%","v":421766387.49781495},{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!X23%","v":4454905259.9434261},{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!AD23%","v":144456056.95483309},{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!T23%","v":58105364.250601023},{"$f":"'UD1 BAU'!C10*'6. UD1 Assumptions'!V23%","v":0},null,null,null,{"$f":"'UD1 BAU'!AC10","v":12426.2922},{"$f":"'UD1 BAU'!AE10","v":7947.74568},{"$f":"'UD1 BAU'!AD10","v":99708.297974999994},{"$f":"'UD1 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD1 BAU'!AG10","v":532.54260000000011},{"$f":"'UD1 BAU'!AH10","v":1339.0276200000226},128928.00000000001,null,{"$f":"'UD1 BAU'!AN10","v":158784.06423508225},{"$f":"'UD1 BAU'!AR10","v":4067.9999999999995},null,291780.06423508225,null,null,{"$f":"'UD1 BAU'!AA10","v":2013},128928.00000000001,{"$f":"'6. UD1 Assumptions'!AF23*'5. UD1 Parameters'!$J$64","v":0},128928.00000000001,158784.06423508225,4067.9999999999995,291780.06423508225,null,null,2014,{"$f":"AB12*'5. UD1 Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB12*'5. UD1 Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB12*'5. UD1 Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AC12*'5. UD1 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AC12*'5. UD1 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AC12*'5. UD1 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AD12*'5. UD1 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AD12*'5. UD1 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AD12*'5. UD1 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"AS12+(AT12*'5. UD1 Parameters'!$J$72)+(AU12*'5. UD1 Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!Z24%","v":656235145.94545913},{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!AB24%","v":427258021.2791149},{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!X24%","v":4512910613.0089855},{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!AD24%","v":146336955.44698867},{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!T24%","v":58861928.525640577},{"$f":"'UD1 BAU'!C11*'6. UD1 Assumptions'!V24%","v":0},null,null,null,{"$f":"'UD1 BAU'!AC11","v":12297.072199999999},{"$f":"'UD1 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD1 BAU'!AD11","v":107193.32032500001},{"$f":"'UD1 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD1 BAU'!AG11","v":699.3216000000001},{"$f":"'UD1 BAU'!AH11","v":1324.2763449999911},137244,null,{"$f":"'UD1 BAU'!AN11","v":163233.8049958382},{"$f":"'UD1 BAU'!AR11","v":3743.9999999999995},null,304221.8049958382,null,null,{"$f":"'UD1 BAU'!AA11","v":2014},137244,{"$f":"'6. UD1 Assumptions'!AF24*'5. UD1 Parameters'!$J$64","v":0},137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,null,2015,{"$f":"AB13*'5. UD1 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB13*'5. UD1 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB13*'5. UD1 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AC13*'5. UD1 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AC13*'5. UD1 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AC13*'5. UD1 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AD13*'5. UD1 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AD13*'5. UD1 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AD13*'5. UD1 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"AS13+(AT13*'5. UD1 Parameters'!$J$72)+(AU13*'5. UD1 Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!Z25%","v":663947560.93049109},{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!AB25%","v":432279378.61748272},{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!X25%","v":4565948673.6080322},{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!AD25%","v":148056783.0652234},{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!T25%","v":59553704.366075002},{"$f":"'UD1 BAU'!C12*'6. UD1 Assumptions'!V25%","v":0},null,null,null,{"$f":"B14*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11785.069206516215},{"$f":"C14*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9207.550764552383},{"$f":"D14*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":110904.49015105827},{"$f":"E14*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6362.5454406713106},{"$f":"F14*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":890.17115999817361},{"$f":"'UD1 BAU'!AH12","v":3065.4368445645741},142215.26356736093,null,{"$f":"'UD1 BAU'!AN12","v":163590.48983006406},{"$f":"'UD1 BAU'!AR12","v":3190},null,308995.753397425,null,null,{"$f":"'UD1 BAU'!AA12","v":2015},142215.26356736093,{"$f":"'6. UD1 Assumptions'!AF25*'5. UD1 Parameters'!$J$64","v":0},142215.26356736093,163590.48983006406,3190,308995.753397425,null,null,2016,{"$f":"AB14*'5. UD1 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB14*'5. UD1 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB14*'5. UD1 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AC14*'5. UD1 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AC14*'5. UD1 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AC14*'5. UD1 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AD14*'5. UD1 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AD14*'5. UD1 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AD14*'5. UD1 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"AS14+(AT14*'5. UD1 Parameters'!$J$72)+(AU14*'5. UD1 Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!Z26%","v":671379861.15014267},{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!AB26%","v":437118360.35294837},{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!X26%","v":4604595857.3128834},{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!AD26%","v":149714146.57711643},{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!T26%","v":72684890.464459956},{"$f":"'UD1 BAU'!C13*'6. UD1 Assumptions'!V26%","v":0},null,null,null,{"$f":"B15*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11916.992535415033},{"$f":"C15*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9310.6210755177999},{"$f":"D15*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":111843.20990262608},{"$f":"E15*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6433.7684568534496},{"$f":"F15*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":1086.4478364161384},{"$f":"'UD1 BAU'!AH13","v":3183.1175452134653},143774.15735204198,null,{"$f":"'UD1 BAU'!AN13","v":167953.80128073459},{"$f":"'UD1 BAU'!AR13","v":2970.1605876630947},null,314698.11922043969,null,null,{"$f":"'UD1 BAU'!AA13","v":2016},143774.15735204198,{"$f":"'6. UD1 Assumptions'!AF26*'5. UD1 Parameters'!$J$64","v":0},143774.15735204198,167953.80128073459,2970.1605876630947,314698.11922043969,null,null,2017,{"$f":"AB15*'5. UD1 Parameters'!$M$54/1000","v":446.36699988144358},{"$f":"AB15*'5. UD1 Parameters'!$N$54/1000","v":0.21255571422925881},{"$f":"AB15*'5. UD1 Parameters'!$O$54/1000","v":2.0611463197988737E-2},{"$f":"AC15*'5. UD1 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AC15*'5. UD1 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AC15*'5. UD1 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AD15*'5. UD1 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AD15*'5. UD1 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AD15*'5. UD1 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.03498425157534,0.25053070037744929,4.9004830096801587E-2,{"$f":"AS15+(AT15*'5. UD1 Parameters'!$J$72)+(AU15*'5. UD1 Parameters'!$J$73)","v":1015.9016911298585}]
[2017,{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!Z27%","v":678523375.78628314},{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!AB27%","v":441769321.13624877},{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!X27%","v":4640991824.1563301},{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!AD27%","v":151307112.43623346},{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!T27%","v":86055420.074820518},{"$f":"'UD1 BAU'!C14*'6. UD1 Assumptions'!V27%","v":0},null,null,null,{"$f":"B16*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12043.789920206525},{"$f":"C16*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9409.6865402020976},{"$f":"D16*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":112727.24878148138},{"$f":"E16*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6502.2240686412952},{"$f":"F16*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":1286.3020684867911},{"$f":"'UD1 BAU'!AH14","v":3305.2707720748726},{"$f":"SUM(K16:P16)","v":145274.52215109294},null,{"$f":"'UD1 BAU'!AN14","v":172422.2989223965},{"$f":"'UD1 BAU'!AR14","v":2771.0873944994819},null,320467.90846798895,null,null,{"$f":"'UD1 BAU'!AA14","v":2017},145274.52215109294,{"$f":"'6. UD1 Assumptions'!AF27*'5. UD1 Parameters'!$J$64","v":0},145274.52215109294,172422.2989223965,2771.0873944994819,320467.90846798895,null,null,2018,{"$f":"AB16*'5. UD1 Parameters'!$M$54/1000","v":451.02509245116914},{"$f":"AB16*'5. UD1 Parameters'!$N$54/1000","v":0.21477385354817577},{"$f":"AB16*'5. UD1 Parameters'!$O$54/1000","v":2.0826555495580681E-2},{"$f":"AC16*'5. UD1 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AC16*'5. UD1 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AC16*'5. UD1 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AD16*'5. UD1 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AD16*'5. UD1 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AD16*'5. UD1 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1013.3746742943963,0.25285915441075896,4.997243926700435E-2,{"$f":"AS16+(AT16*'5. UD1 Parameters'!$J$72)+(AU16*'5. UD1 Parameters'!$J$73)","v":1034.5879400562326}]
[2018,{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!Z28%","v":685370728.89498138},{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!AB28%","v":446227458.67779541},{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!X28%","v":4675102345.1835585},{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!AD28%","v":152834035.8462159},{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!T28%","v":99648136.397729069},{"$f":"'UD1 BAU'!C15*'6. UD1 Assumptions'!V28%","v":0},null,null,null,{"$f":"B17*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12165.330437885919},{"$f":"C17*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9504.6448698370423},{"$f":"D17*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":113555.77538432696},{"$f":"E17*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6567.8415930755427},{"$f":"F17*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":1489.4774072081607},{"$f":"'UD1 BAU'!AH15","v":3432.0664811448746},146715.13617347847,null,{"$f":"'UD1 BAU'!AN15","v":177000.36178239784},{"$f":"'UD1 BAU'!AR15","v":2586.1938604710826},null,326301.69181634736,null,null,{"$f":"'UD1 BAU'!AA15","v":2018},146715.13617347847,{"$f":"'6. UD1 Assumptions'!AF28*'5. UD1 Parameters'!$J$64","v":0},146715.13617347847,177000.36178239784,2586.1938604710826,326301.69181634736,null,null,2019,{"$f":"AB17*'5. UD1 Parameters'!$M$54/1000","v":455.4976803696282},{"$f":"AB17*'5. UD1 Parameters'!$N$54/1000","v":0.21690365731887054},{"$f":"AB17*'5. UD1 Parameters'!$O$54/1000","v":2.1033081921829871E-2},{"$f":"AC17*'5. UD1 Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AC17*'5. UD1 Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AC17*'5. UD1 Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AD17*'5. UD1 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AD17*'5. UD1 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AD17*'5. UD1 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1031.927108220802,0.25516366622309267,5.095013287992671E-2,{"$f":"AS17+(AT17*'5. UD1 Parameters'!$J$72)+(AU17*'5. UD1 Parameters'!$J$73)","v":1053.4893394745973}]
[2019,{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!Z29%","v":691915915.85062313},{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!AB29%","v":450488863.51849526},{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!X29%","v":4706903067.8738737},{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!AD29%","v":154293577.8074134},{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!T29%","v":113445559.71939257},{"$f":"'UD1 BAU'!C16*'6. UD1 Assumptions'!V29%","v":0},null,null,null,{"$f":"B18*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12281.50750634856},{"$f":"C18*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9595.4127929439492},{"$f":"D18*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114328.19820125226},{"$f":"E18*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6630.5634884080537},{"$f":"F18*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":1695.7125768582889},{"$f":"'UD1 BAU'!AH16","v":3563.6810867473969},148095.0756525585,null,{"$f":"'UD1 BAU'!AN16","v":181692.71062457754},{"$f":"'UD1 BAU'!AR16","v":2414.4674061712371},null,332202.25368330732,null,null,{"$f":"'UD1 BAU'!AA16","v":2019},148095.0756525585,{"$f":"'6. UD1 Assumptions'!AF29*'5. UD1 Parameters'!$J$64","v":0},148095.0756525585,181692.71062457754,2414.4674061712371,332202.25368330732,null,null,2020,{"$f":"AB18*'5. UD1 Parameters'!$M$54/1000","v":459.78189567395924},{"$f":"AB18*'5. UD1 Parameters'!$N$54/1000","v":0.21894375984474246},{"$f":"AB18*'5. UD1 Parameters'!$O$54/1000","v":2.1230910045550788E-2},{"$f":"AC18*'5. UD1 Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AC18*'5. UD1 Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AC18*'5. UD1 Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AD18*'5. UD1 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AD18*'5. UD1 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AD18*'5. UD1 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1050.7012295260299,0.25744039020124748,5.1938565128443616E-2,{"$f":"AS18+(AT18*'5. UD1 Parameters'!$J$72)+(AU18*'5. UD1 Parameters'!$J$73)","v":1072.6149316893373}]
[2020,{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!Z30%","v":697535130.38246429},{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!AB30%","v":454147391.25333387},{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!X30%","v":4732178830.2455244},{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!AD30%","v":155546632.83147553},{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!T30%","v":127317000.69457309},{"$f":"'UD1 BAU'!C17*'6. UD1 Assumptions'!V30%","v":0},null,null,null,{"$f":"B19*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12381.24856428874},{"$f":"C19*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9673.3394336960118},{"$f":"D19*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114942.13316622682},{"$f":"E19*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6684.4118793105145},{"$f":"F19*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":1903.054115645198},{"$f":"'UD1 BAU'!AH17","v":3700.3341521094567},149284.52131127674,null,{"$f":"'UD1 BAU'!AN17","v":186439.79126419281},{"$f":"'UD1 BAU'!AR17","v":2254.834158556906},null,337979.14673402644,null,null,{"$f":"'UD1 BAU'!AA17","v":2020},149284.52131127674,{"$f":"'6. UD1 Assumptions'!AF30*'5. UD1 Parameters'!$J$64","v":2139.5089285714284},147145.01238270532,186439.79126419281,2254.834158556906,335839.63780545502,null,null,2021,{"$f":"AB19*'5. UD1 Parameters'!$M$54/1000","v":456.83229124384223},{"$f":"AB19*'5. UD1 Parameters'!$N$54/1000","v":0.2175391863065915},{"$f":"AB19*'5. UD1 Parameters'!$O$54/1000","v":2.1094708975184631E-2},{"$f":"AC19*'5. UD1 Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AC19*'5. UD1 Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AC19*'5. UD1 Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AD19*'5. UD1 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AD19*'5. UD1 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AD19*'5. UD1 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1062.4569725568806,0.25632081912812926,5.2602336994584199E-2,{"$f":"AS19+(AT19*'5. UD1 Parameters'!$J$72)+(AU19*'5. UD1 Parameters'!$J$73)","v":1084.5404894594699}]
[2021,{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!Z31%","v":702811741.54643071},{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!AB31%","v":457582858.64471757},{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!X31%","v":4730695875.9552288},{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!AD31%","v":156723289.12241521},{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!T31%","v":159346980.21422479},{"$f":"'UD1 BAU'!C18*'6. UD1 Assumptions'!V31%","v":6213374.1196026187},null,null,null,{"$f":"B20*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12474.908412449144},{"$f":"C20*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9746.5148891324825},{"$f":"D20*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114906.11298701781},{"$f":"E20*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6734.9771351816862},{"$f":"F20*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":2381.8180200442021},{"$f":"'UD1 BAU'!AH18","v":3842.1793086271005},150086.51075245242,null,{"$f":"'UD1 BAU'!AN18","v":191308.20008906061},{"$f":"'UD1 BAU'!AR18","v":2106.5470135193104},null,343501.25785503234,null,null,{"$f":"'UD1 BAU'!AA18","v":2021},150086.51075245242,{"$f":"'6. UD1 Assumptions'!AF31*'5. UD1 Parameters'!$J$64","v":2567.4107142857142},147519.10003816671,191308.20008906061,2106.5470135193104,340933.84714074666,null,null,2022,{"$f":"AB20*'5. UD1 Parameters'!$M$54/1000","v":457.99369874249385},{"$f":"AB20*'5. UD1 Parameters'!$N$54/1000","v":0.21809223749642562},{"$f":"AB20*'5. UD1 Parameters'!$O$54/1000","v":2.1148338181471577E-2},{"$f":"AC20*'5. UD1 Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AC20*'5. UD1 Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AC20*'5. UD1 Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AD20*'5. UD1 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AD20*'5. UD1 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AD20*'5. UD1 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1078.7503846583177,0.25721608200001916,5.3476546281332374E-2,{"$f":"AS20+(AT20*'5. UD1 Parameters'!$J$72)+(AU20*'5. UD1 Parameters'!$J$73)","v":1101.1167975001554}]
[2022,{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!Z32%","v":707745292.28477323},{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!AB32%","v":460794968.11396503},{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!X32%","v":4726362155.582654},{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!AD32%","v":157823444.75877959},{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!T32%","v":191750505.19453141},{"$f":"'UD1 BAU'!C19*'6. UD1 Assumptions'!V32%","v":12513980.693255918},null,null,null,{"$f":"B21*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12562.478938054724},{"$f":"C21*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9814.9328208274546},{"$f":"D21*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114800.84920007341},{"$f":"E21*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6782.2548760812388},{"$f":"F21*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":2866.1654460656277},{"$f":"'UD1 BAU'!AH19","v":3989.4138557642418},150816.0951368667,null,{"$f":"'UD1 BAU'!AN19","v":196303.88113190973},{"$f":"'UD1 BAU'!AR19","v":1968.7950589344198},null,349088.77132771089,null,null,{"$f":"'UD1 BAU'!AA19","v":2022},150816.0951368667,{"$f":"'6. UD1 Assumptions'!AF32*'5. UD1 Parameters'!$J$64","v":2995.3124999999995},147820.7826368667,196303.88113190973,1968.7950589344198,346093.45882771089,null,null,2023,{"$f":"AB21*'5. UD1 Parameters'!$M$54/1000","v":458.93031460572178},{"$f":"AB21*'5. UD1 Parameters'!$N$54/1000","v":0.21853824505034367},{"$f":"AB21*'5. UD1 Parameters'!$O$54/1000","v":2.119158739882121E-2},{"$f":"AC21*'5. UD1 Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AC21*'5. UD1 Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AC21*'5. UD1 Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AD21*'5. UD1 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AD21*'5. UD1 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AD21*'5. UD1 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1095.2620628749073,0.25805988978582461,5.4361978025982076E-2,{"$f":"AS21+(AT21*'5. UD1 Parameters'!$J$72)+(AU21*'5. UD1 Parameters'!$J$73)","v":1117.9134295712956}]
[2023,{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!Z33%","v":712337070.76740396},{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!AB33%","v":463784558.35575902},{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!X33%","v":4719240795.5964565},{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!AD33%","v":158847386.99562377},{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!T33%","v":224482487.97563204},{"$f":"'UD1 BAU'!C20*'6. UD1 Assumptions'!V33%","v":18892755.164566327},null,null,null,{"$f":"B22*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12643.983006121422},{"$f":"C22*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9878.611092977666},{"$f":"D22*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114627.87511409288},{"$f":"E22*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6826.2574464172003},{"$f":"F22*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":3355.4224518462893},{"$f":"'UD1 BAU'!AH20","v":4142.2425903644207},151474.3917018199,null,{"$f":"'UD1 BAU'!AN20","v":201433.19141498307},{"$f":"'UD1 BAU'!AR20","v":1840.8253264277882},null,354748.40844323079,null,null,{"$f":"'UD1 BAU'!AA20","v":2023},151474.3917018199,{"$f":"'6. UD1 Assumptions'!AF33*'5. UD1 Parameters'!$J$64","v":3423.2142857142853},148051.17741610561,201433.19141498307,1840.8253264277882,351325.19415751647,null,null,2024,{"$f":"AB22*'5. UD1 Parameters'!$M$54/1000","v":459.6456074531381},{"$f":"AB22*'5. UD1 Parameters'!$N$54/1000","v":0.21887886069197049},{"$f":"AB22*'5. UD1 Parameters'!$O$54/1000","v":2.1224616794372899E-2},{"$f":"AC22*'5. UD1 Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AC22*'5. UD1 Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AC22*'5. UD1 Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AD22*'5. UD1 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AD22*'5. UD1 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AD22*'5. UD1 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1112.0133923805481,0.25885253081266957,5.5259858045028989E-2,{"$f":"AS22+(AT22*'5. UD1 Parameters'!$J$72)+(AU22*'5. UD1 Parameters'!$J$73)","v":1134.9521433482837}]
[2024,{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!Z34%","v":716590103.89347744},{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!AB34%","v":466553600.10719198},{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!X34%","v":4709406076.0144958},{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!AD34%","v":159795790.81539801},{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!T34%","v":257498693.4581452},{"$f":"'UD1 BAU'!C21*'6. UD1 Assumptions'!V34%","v":25340740.017223727},null,null,null,{"$f":"B23*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12719.474344109221},{"$f":"C23*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9937.5916822831896},{"$f":"D23*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":114388.99495161526},{"$f":"E23*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6867.0138526722358},{"$f":"F23*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":3848.9278390585914},{"$f":"'UD1 BAU'!AH21","v":4300.8780915512325},152062.88076128974,null,{"$f":"'UD1 BAU'!AN21","v":206702.90891341644},{"$f":"'UD1 BAU'!AR21","v":1721.9387026629272},null,360487.72837736912,null,null,{"$f":"'UD1 BAU'!AA21","v":2024},152062.88076128974,{"$f":"'6. UD1 Assumptions'!AF34*'5. UD1 Parameters'!$J$64","v":3851.1160714285706},148211.76468986116,206702.90891341644,1721.9387026629272,356636.61230594054,null,null,2025,{"$f":"AB23*'5. UD1 Parameters'!$M$54/1000","v":460.14417312673055},{"$f":"AB23*'5. UD1 Parameters'!$N$54/1000","v":0.2191162729174907},{"$f":"AB23*'5. UD1 Parameters'!$O$54/1000","v":2.1247638585938491E-2},{"$f":"AC23*'5. UD1 Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AC23*'5. UD1 Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AC23*'5. UD1 Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AD23*'5. UD1 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AD23*'5. UD1 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AD23*'5. UD1 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1129.0284136002997,0.2595950755629976,5.6171535854202918E-2,{"$f":"AS23+(AT23*'5. UD1 Parameters'!$J$72)+(AU23*'5. UD1 Parameters'!$J$73)","v":1152.2574081739272}]
[2025,{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!Z35%","v":719500911.39951229},{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!AB35%","v":468448752.87832415},{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!X35%","v":4690370292.9667664},{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!AD35%","v":160444885.44398835},{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!T35%","v":290349253.24709904},{"$f":"'UD1 BAU'!C22*'6. UD1 Assumptions'!V35%","v":31804593.446913015},null,null,null,{"$f":"B24*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12771.141177341342},{"$f":"C24*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9977.958436308305},{"$f":"D24*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":113926.62580021909},{"$f":"E24*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6894.9078402640271},{"$f":"F24*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":4339.9572590619009},{"$f":"'UD1 BAU'!AH22","v":4465.5936066152526},152376.18411980991,null,{"$f":"'UD1 BAU'!AN22","v":212014.80398631771},{"$f":"'UD1 BAU'!AR22","v":1611.2689226819161},null,366002.25702880952,null,null,{"$f":"'UD1 BAU'!AA22","v":2025},152376.18411980991,{"$f":"'6. UD1 Assumptions'!AF35*'5. UD1 Parameters'!$J$64","v":4279.017857142856},148097.16626266704,212014.80398631771,1611.2689226819161,361723.23917166668,null,null,2026,{"$f":"AB24*'5. UD1 Parameters'!$M$54/1000","v":459.78838626572656},{"$f":"AB24*'5. UD1 Parameters'!$N$54/1000","v":0.21894685060272692},{"$f":"AB24*'5. UD1 Parameters'!$O$54/1000","v":2.1231209755415946E-2},{"$f":"AC24*'5. UD1 Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AC24*'5. UD1 Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AC24*'5. UD1 Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AD24*'5. UD1 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AD24*'5. UD1 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AD24*'5. UD1 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1145.3514751028545,0.25996450129326415,5.7050971352138206E-2,{"$f":"AS24+(AT24*'5. UD1 Parameters'!$J$72)+(AU24*'5. UD1 Parameters'!$J$73)","v":1168.8517770981232}]
[2026,{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!Z36%","v":722042141.61148834},{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!AB36%","v":470103283.26837105},{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!X36%","v":4646294216.5391397},{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!AD36%","v":161011566.29704553},{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!T36%","v":339250135.6298281},{"$f":"'UD1 BAU'!C23*'6. UD1 Assumptions'!V36%","v":44683695.270313293},null,null,null,{"$f":"B25*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12816.248013603918},{"$f":"C25*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10013.199933616303},{"$f":"D25*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":112856.04110172701},{"$f":"E25*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6919.2602042914559},{"$f":"F25*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":5070.8967641511144},{"$f":"'UD1 BAU'!AH23","v":4636.5655874974436},152312.21160488724,null,{"$f":"'UD1 BAU'!AN23","v":217477.49183456175},{"$f":"'UD1 BAU'!AR23","v":1508.4216008801855},null,371298.12504032912,null,null,{"$f":"'UD1 BAU'!AA23","v":2026},152312.21160488724,{"$f":"'6. UD1 Assumptions'!AF36*'5. UD1 Parameters'!$J$64","v":4706.9196428571422},147605.29196203011,217477.49183456175,1508.4216008801855,366591.20539747202,null,null,2027,{"$f":"AB25*'5. UD1 Parameters'!$M$54/1000","v":458.2612936369971},{"$f":"AB25*'5. UD1 Parameters'!$N$54/1000","v":0.21821966363666528},{"$f":"AB25*'5. UD1 Parameters'!$O$54/1000","v":2.1160694655676632E-2},{"$f":"AC25*'5. UD1 Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AC25*'5. UD1 Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AC25*'5. UD1 Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AD25*'5. UD1 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AD25*'5. UD1 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AD25*'5. UD1 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,{"$f":"AI25+AL25+AO25","v":1161.0128197503548},0.25982694335185635,5.7901866623292261E-2,{"$f":"AS25+(AT25*'5. UD1 Parameters'!$J$72)+(AU25*'5. UD1 Parameters'!$J$73)","v":1184.7632495878922}]
[2027,{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!Z37%","v":724224539.96517396},{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!AB37%","v":471524187.35740006},{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!X37%","v":4599512357.021472},{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!AD37%","v":161498229.54972875},{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!T37%","v":388295624.24361283},{"$f":"'UD1 BAU'!C24*'6. UD1 Assumptions'!V37%","v":57624111.446252756},null,null,null,{"$f":"B26*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12854.985584381835},{"$f":"C26*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10043.465190712621},{"$f":"D26*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":111719.73435607416},{"$f":"E26*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6940.1739172291345},{"$f":"F26*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":5803.9977518518963},{"$f":"'UD1 BAU'!AH24","v":4814.0317798988908},152176.38858014852,null,{"$f":"'UD1 BAU'!AN24","v":223099.334210706},{"$f":"'UD1 BAU'!AR24","v":1412.8380046874765},null,376688.56079554197,null,null,{"$f":"'UD1 BAU'!AA24","v":2027},152176.38858014852,{"$f":"'6. UD1 Assumptions'!AF37*'5. UD1 Parameters'!$J$64","v":5134.8214285714284},147041.5671515771,223099.334210706,1412.8380046874765,371553.73936697055,null,null,2028,{"$f":"AB26*'5. UD1 Parameters'!$M$54/1000","v":456.51113104147231},{"$f":"AB26*'5. UD1 Parameters'!$N$54/1000","v":0.21738625287689153},{"$f":"AB26*'5. UD1 Parameters'!$O$54/1000","v":2.1079879066850091E-2},{"$f":"AC26*'5. UD1 Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AC26*'5. UD1 Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AC26*'5. UD1 Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AD26*'5. UD1 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AD26*'5. UD1 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AD26*'5. UD1 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1176.9856719131485,0.25963354636342395,5.8769413663780946E-2,{"$f":"AS26+(AT26*'5. UD1 Parameters'!$J$72)+(AU26*'5. UD1 Parameters'!$J$73)","v":1200.9897958440408}]
[2028,{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!Z38%","v":726060559.08581984},{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!AB38%","v":472719572.73315227},{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!X38%","v":4550193166.1704378},{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!AD38%","v":161907652.07139313},{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!T38%","v":437421843.67577064},{"$f":"'UD1 BAU'!C25*'6. UD1 Assumptions'!V38%","v":70608018.939436093},null,null,null,{"$f":"B27*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12887.574923773302},{"$f":"C27*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10068.926899216141},{"$f":"D27*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":110521.79716777141},{"$f":"E27*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6957.7683113838166},{"$f":"F27*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":6538.3054528378361},{"$f":"'UD1 BAU'!AH25","v":4998.2389638573313},151972.61171883982,null,{"$f":"'UD1 BAU'!AN25","v":228889.14850052574},{"$f":"'UD1 BAU'!AR25","v":1323.9996036906637},null,382185.75982305623,null,null,{"$f":"'UD1 BAU'!AA25","v":2028},151972.61171883982,{"$f":"'6. UD1 Assumptions'!AF38*'5. UD1 Parameters'!$J$64","v":5562.7232142857138},146409.88850455411,228889.14850052574,1323.9996036906637,376623.03660877049,null,null,2029,{"$f":"AB27*'5. UD1 Parameters'!$M$54/1000","v":454.54999624677885},{"$f":"AB27*'5. UD1 Parameters'!$N$54/1000","v":0.21645237916513274},{"$f":"AB27*'5. UD1 Parameters'!$O$54/1000","v":2.0989321616012874E-2},{"$f":"AC27*'5. UD1 Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AC27*'5. UD1 Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AC27*'5. UD1 Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AD27*'5. UD1 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AD27*'5. UD1 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AD27*'5. UD1 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1193.308712259799,0.25938988198980095,5.965565467915919E-2,{"$f":"AS27+(AT27*'5. UD1 Parameters'!$J$72)+(AU27*'5. UD1 Parameters'!$J$73)","v":1217.5708444039335}]
[2029,{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!Z39%","v":727564205.24781036},{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!AB39%","v":473698558.52482361},{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!X39%","v":4498510518.4799461},{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!AD39%","v":162242957.18690661},{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!T39%","v":486569260.25105244},{"$f":"'UD1 BAU'!C26*'6. UD1 Assumptions'!V39%","v":83618653.997950345},null,null,null,{"$f":"B28*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12914.264643148634},{"$f":"C28*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10089.779296578743},{"$f":"D28*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":109266.4528567629},{"$f":"E28*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6972.1776075320658},{"$f":"F28*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":7272.9299953315212},{"$f":"'UD1 BAU'!AH26","v":5189.4432970519274},151705.04769640582,null,{"$f":"'UD1 BAU'!AN26","v":234856.20185040613},{"$f":"'UD1 BAU'!AR26","v":1241.4252083156673},null,387802.67475512758,null,null,{"$f":"'UD1 BAU'!AA26","v":2029},151705.04769640582,{"$f":"'6. UD1 Assumptions'!AF39*'5. UD1 Parameters'!$J$64","v":5990.625},145714.42269640582,234856.20185040613,1241.4252083156673,381812.04975512758,null,null,2030,{"$f":"AB28*'5. UD1 Parameters'!$M$54/1000","v":452.39082528016934},{"$f":"AB28*'5. UD1 Parameters'!$N$54/1000","v":0.21542420251436634},{"$f":"AB28*'5. UD1 Parameters'!$O$54/1000","v":2.0889619637756734E-2},{"$f":"AC28*'5. UD1 Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AC28*'5. UD1 Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AC28*'5. UD1 Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AD28*'5. UD1 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AD28*'5. UD1 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AD28*'5. UD1 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1210.0230257829071,0.25910211786503728,6.0562746923409627E-2,{"$f":"AS28+(AT28*'5. UD1 Parameters'!$J$72)+(AU28*'5. UD1 Parameters'!$J$73)","v":1234.5482773127092}]
[2030,{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!Z40%","v":728750862.13066983},{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!AB40%","v":474471160.65508187},{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!X40%","v":4444641983.8396387},{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!AD40%","v":162507575.37517458},{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!T40%","v":535683067.55758578},{"$f":"'UD1 BAU'!C27*'6. UD1 Assumptions'!V40%","v":96640426.13540329},null,null,null,{"$f":"B29*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12935.327802819387},{"$f":"C29*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10106.235721953244},{"$f":"D29*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":107958.01450221019},{"$f":"E29*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6983.5492259910552},{"$f":"F29*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":8007.0521677028601},{"$f":"'UD1 BAU'!AH27","v":5387.9106711536515},151378.09009183041,null,{"$f":"'UD1 BAU'!AN27","v":241010.20328075896},{"$f":"'UD1 BAU'!AR27","v":1164.6683044233207},null,393552.96167701273,null,null,{"$f":"'UD1 BAU'!AA27","v":2030},151378.09009183041,{"$f":"'6. UD1 Assumptions'!AF40*'5. UD1 Parameters'!$J$64","v":6418.5267857142862},144959.56330611612,241010.20328075896,1164.6683044233207,387134.43489129841,null,null,2031,{"$f":"AB29*'5. UD1 Parameters'!$M$54/1000","v":450.04725862270033},{"$f":"AB29*'5. UD1 Parameters'!$N$54/1000","v":0.21430821839176203},{"$f":"AB29*'5. UD1 Parameters'!$O$54/1000","v":2.0781402995564805E-2},{"$f":"AC29*'5. UD1 Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AC29*'5. UD1 Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AC29*'5. UD1 Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AD29*'5. UD1 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AD29*'5. UD1 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AD29*'5. UD1 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1227.1719339095894,0.25877694392021944,6.1492955160684745E-2,{"$f":"AS29+(AT29*'5. UD1 Parameters'!$J$72)+(AU29*'5. UD1 Parameters'!$J$73)","v":1251.9662581454788}]
[{"$f":"A29+1","v":2031},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!Z41%","v":729160822.23829675},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!AB41%","v":474738075.25950414},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!X41%","v":4356893853.2226725},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!AD41%","v":162598994.30385512},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!T41%","v":600447611.28419113},{"$f":"'UD1 BAU'!C28*'6. UD1 Assumptions'!V41%","v":122480069.08242799},null,null,null,{"$f":"B30*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12942.604594729766},{"$f":"C30*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10111.921003027437},{"$f":"D30*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":105826.65859275073},{"$f":"E30*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6987.4778341630372},{"$f":"F30*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":8975.1116634058035},{"$f":"'UD1 BAU'!AH28","v":5550.5624011233949},150394.33608920017,null,{"$f":"'UD1 BAU'!AN28","v":245993.92657339474},{"$f":"'UD1 BAU'!AR28","v":1093.2119653143632},null,397481.47462790925,null,null,{"$f":"'UD1 BAU'!AA28","v":2031},150394.33608920017,{"$f":"'6. UD1 Assumptions'!AF41*'5. UD1 Parameters'!$J$64","v":6846.4285714285725},143547.90751777159,245993.92657339474,1093.2119653143632,390635.04605648067,null,null,2032,{"$f":"AB30*'5. UD1 Parameters'!$M$54/1000","v":445.66457559597433},{"$f":"AB30*'5. UD1 Parameters'!$N$54/1000","v":0.21222122647427347},{"$f":"AB30*'5. UD1 Parameters'!$O$54/1000","v":2.0579028021747731E-2},{"$f":"AC30*'5. UD1 Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AC30*'5. UD1 Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AC30*'5. UD1 Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AD30*'5. UD1 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AD30*'5. UD1 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AD30*'5. UD1 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1238.5443122601002,0.25730029205926602,6.2131435535114778E-2,{"$f":"AS30+(AT30*'5. UD1 Parameters'!$J$72)+(AU30*'5. UD1 Parameters'!$J$73)","v":1263.491987351046}]
[{"$f":"A30+1","v":2032},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!Z42%","v":729383812.14464831},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!AB42%","v":474883258.31887192},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!X42%","v":4267950194.7253394},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!AD42%","v":162648719.86974794},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!T42%","v":665114146.68553638},{"$f":"'UD1 BAU'!C29*'6. UD1 Assumptions'!V42%","v":148310688.8742224},null,null,null,{"$f":"B31*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12946.562665567508},{"$f":"C31*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10115.013402191971},{"$f":"D31*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":103666.26394030232},{"$f":"E31*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6989.6147249289033},{"$f":"F31*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":9941.7061925627531},{"$f":"'UD1 BAU'!AH29","v":5718.0915326599152},149377.25245821339,null,{"$f":"'UD1 BAU'!AN29","v":251105.94195788406},{"$f":"'UD1 BAU'!AR29","v":1026.7950173580505},null,401509.98943345551,null,null,{"$f":"'UD1 BAU'!AA29","v":2032},149377.25245821339,{"$f":"'6. UD1 Assumptions'!AF42*'5. UD1 Parameters'!$J$64","v":7274.3303571428587},142102.92210107052,251105.94195788406,1026.7950173580505,394235.65907631262,null,null,2033,{"$f":"AB31*'5. UD1 Parameters'!$M$54/1000","v":441.17841607186756},{"$f":"AB31*'5. UD1 Parameters'!$N$54/1000","v":0.21008496003422264},{"$f":"AB31*'5. UD1 Parameters'!$O$54/1000","v":2.0371874912409466E-2},{"$f":"AC31*'5. UD1 Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AC31*'5. UD1 Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AC31*'5. UD1 Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AD31*'5. UD1 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AD31*'5. UD1 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AD31*'5. UD1 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1250.2414419860715,0.25581233984682816,6.2786855070818562E-2,{"$f":"AS31+(AT31*'5. UD1 Parameters'!$J$72)+(AU31*'5. UD1 Parameters'!$J$73)","v":1275.3472332933461}]
[2033,{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!Z43%","v":729429453.12962413},{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!AB43%","v":474912974.00394374},{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!X43%","v":4177935540.0089178},{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!AD43%","v":162658897.56721848},{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!T43%","v":729642709.2203002},{"$f":"'UD1 BAU'!C30*'6. UD1 Assumptions'!V43%","v":174114746.65581715},null,null,null,{"$f":"B32*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12947.372793050827},{"$f":"C32*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10115.646346284002},{"$f":"D32*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":101479.85535337451},{"$f":"E32*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6990.0520980859956},{"$f":"F32*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":10906.238390450804},{"$f":"'UD1 BAU'!AH30","v":5890.6443878102173},148329.80936905637,null,{"$f":"'UD1 BAU'!AN30","v":256351.71504692812},{"$f":"'UD1 BAU'!AR30","v":965.05887667519266},null,405646.58329265972,null,null,{"$f":"'UD1 BAU'!AA30","v":2033},148329.80936905637,{"$f":"'6. UD1 Assumptions'!AF43*'5. UD1 Parameters'!$J$64","v":7702.232142857144},140627.57722619924,256351.71504692812,965.05887667519266,397944.35114980256,null,null,2034,{"$f":"AB32*'5. UD1 Parameters'!$M$54/1000","v":436.5980013595472},{"$f":"AB32*'5. UD1 Parameters'!$N$54/1000","v":0.2079038101712129},{"$f":"AB32*'5. UD1 Parameters'!$O$54/1000","v":2.016036947114792E-2},{"$f":"AC32*'5. UD1 Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AC32*'5. UD1 Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AC32*'5. UD1 Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AD32*'5. UD1 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AD32*'5. UD1 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AD32*'5. UD1 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1262.2888998682376,0.25431724083965923,6.3460558805795153E-2,{"$f":"AS32+(AT32*'5. UD1 Parameters'!$J$72)+(AU32*'5. UD1 Parameters'!$J$73)","v":1287.5580774133559}]
[2034,{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!Z44%","v":722283777.93112886},{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!AB44%","v":470260606.533418},{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!X44%","v":4047610130.0414085},{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!AD44%","v":161065449.91416064},{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!T44%","v":786350157.73015404},{"$f":"'UD1 BAU'!C31*'6. UD1 Assumptions'!V44%","v":197951159.73855349},null,null,null,{"$f":"B33*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12820.537058277538},{"$f":"C33*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":10016.550919161804},{"$f":"D33*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":98314.319737584752},{"$f":"E33*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6921.5757818374823},{"$f":"F33*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":11753.86551554546},{"$f":"'UD1 BAU'!AH31","v":6068.6914423461449},145895.54045475318,null,{"$f":"'UD1 BAU'!AN31","v":261000.9363859173},{"$f":"'UD1 BAU'!AR31","v":906.15745249259214},null,407802.63429316302,null,null,{"$f":"'UD1 BAU'!AA31","v":2034},145895.54045475318,{"$f":"'6. UD1 Assumptions'!AF44*'5. UD1 Parameters'!$J$64","v":8130.1339285714303},137765.40652618176,261000.9363859173,906.15745249259214,399672.50036459166,null,null,2035,{"$f":"AB33*'5. UD1 Parameters'!$M$54/1000","v":427.7119917174449},{"$f":"AB33*'5. UD1 Parameters'!$N$54/1000","v":0.20367237700830709},{"$f":"AB33*'5. UD1 Parameters'!$O$54/1000","v":1.9750048679593415E-2},{"$f":"AC33*'5. UD1 Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AC33*'5. UD1 Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AC33*'5. UD1 Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AD33*'5. UD1 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AD33*'5. UD1 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AD33*'5. UD1 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1268.1260456799212,0.25068029311504397,6.38347370908873E-2,{"$f":"AS33+(AT33*'5. UD1 Parameters'!$J$72)+(AU33*'5. UD1 Parameters'!$J$73)","v":1293.4158046608818}]
[2035,{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!Z45%","v":720524372.59324598},{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!AB45%","v":469115102.44401318},{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!X45%","v":3948571052.7859917},{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!AD45%","v":160673111.85952625},{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!T45%","v":848134362.01618373},{"$f":"'UD1 BAU'!C32*'6. UD1 Assumptions'!V45%","v":222948839.43985865},null,null,null,{"$f":"B34*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12789.307613530116},{"$f":"C34*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9992.1516820574816},{"$f":"D34*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":95908.712676880808},{"$f":"E34*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6904.7155701738502},{"$f":"F34*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":12677.376779610326},{"$f":"'UD1 BAU'!AH32","v":6251.8123540131874},144524.07667626577,null,{"$f":"'UD1 BAU'!AN32","v":266376.06904021499},{"$f":"'UD1 BAU'!AR32","v":852.48911182098595},null,411752.63482830179,null,null,{"$f":"'UD1 BAU'!AA32","v":2035},144524.07667626577,{"$f":"'6. UD1 Assumptions'!AF45*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},135966.04096198006,266376.06904021499,852.48911182098595,403194.59911401605,null,null,2036,{"$f":"AB34*'5. UD1 Parameters'!$M$54/1000","v":422.12560941220175},{"$f":"AB34*'5. UD1 Parameters'!$N$54/1000","v":0.20101219495819128},{"$f":"AB34*'5. UD1 Parameters'!$O$54/1000","v":1.9492091632309461E-2},{"$f":"AC34*'5. UD1 Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AC34*'5. UD1 Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AC34*'5. UD1 Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AD34*'5. UD1 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AD34*'5. UD1 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AD34*'5. UD1 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1279.6091638961009,0.24875411749850981,6.448391839745797E-2,{"$f":"AS34+(AT34*'5. UD1 Parameters'!$J$72)+(AU34*'5. UD1 Parameters'!$J$73)","v":1305.0442245160061}]
[2036,{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!Z46%","v":718599070.39077425},{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!AB46%","v":467861587.123362},{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!X46%","v":3791902383.9678907},{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!AD46%","v":160243779.68436641},{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!T46%","v":941162261.35081732},{"$f":"'UD1 BAU'!C33*'6. UD1 Assumptions'!V46%","v":273176667.23954028},null,null,null,{"$f":"B35*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12755.133499436242},{"$f":"C35*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9965.4518057276109},{"$f":"D35*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":92103.313168483248},{"$f":"E35*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6886.2655848571139},{"$f":"F35*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":14067.899064401692},{"$f":"'UD1 BAU'!AH33","v":6440.4228241135461},142218.48594701945,null,{"$f":"'UD1 BAU'!AN33","v":271900.32389050152},{"$f":"'UD1 BAU'!AR33","v":802.56857223432985},null,414921.37840975524,null,null,{"$f":"'UD1 BAU'!AA33","v":2036},142218.48594701945,{"$f":"'6. UD1 Assumptions'!AF46*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},133660.45023273374,271900.32389050152,802.56857223432985,406363.34269546956,null,null,2037,{"$f":"AB35*'5. UD1 Parameters'!$M$54/1000","v":414.96758021055444},{"$f":"AB35*'5. UD1 Parameters'!$N$54/1000","v":0.19760360962407353},{"$f":"AB35*'5. UD1 Parameters'!$O$54/1000","v":1.9161562145364706E-2},{"$f":"AC35*'5. UD1 Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AC35*'5. UD1 Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AC35*'5. UD1 Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AD35*'5. UD1 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AD35*'5. UD1 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AD35*'5. UD1 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1290.0114428375421,0.24611685024664171,6.5085748656647804E-2,{"$f":"AS35+(AT35*'5. UD1 Parameters'!$J$72)+(AU35*'5. UD1 Parameters'!$J$73)","v":1315.5599171933893}]
[2037,{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!Z47%","v":716520650.39267421},{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!AB47%","v":466508380.69840622},{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!X47%","v":3635239848.1305714},{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!AD47%","v":159780303.05325136},{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!T47%","v":1033458681.670928},{"$f":"'UD1 BAU'!C34*'6. UD1 Assumptions'!V47%","v":323063120.19097722},null,null,null,{"$f":"B36*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12718.241544469967},{"$f":"C36*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9936.6285088760524},{"$f":"D36*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":88298.062626960993},{"$f":"E36*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6866.3482864726175},{"$f":"F36*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":15447.487662870715},{"$f":"'UD1 BAU'!AH34","v":6634.6875394002236},139901.45616905057,null,{"$f":"'UD1 BAU'!AN34","v":277580.05956782855},{"$f":"'UD1 BAU'!AR34","v":756.12995537305937},null,418237.64569225215,null,null,{"$f":"'UD1 BAU'!AA34","v":2037},139901.45616905057,{"$f":"'6. UD1 Assumptions'!AF47*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},131343.42045476486,277580.05956782855,756.12995537305937,409679.60997796647,null,null,2038,{"$f":"AB36*'5. UD1 Parameters'!$M$54/1000","v":407.77403688068114},{"$f":"AB36*'5. UD1 Parameters'!$N$54/1000","v":0.19417811280032432},{"$f":"AB36*'5. UD1 Parameters'!$O$54/1000","v":1.8829392756395086E-2},{"$f":"AC36*'5. UD1 Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AC36*'5. UD1 Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AC36*'5. UD1 Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AD36*'5. UD1 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AD36*'5. UD1 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AD36*'5. UD1 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1300.8885413754531,0.2435001964471129,6.5712231412348374E-2,{"$f":"AS36+(AT36*'5. UD1 Parameters'!$J$72)+(AU36*'5. UD1 Parameters'!$J$73)","v":1326.5582912475106}]
[2038,{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!Z48%","v":714301696.99140549},{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!AB48%","v":465063676.54716676},{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!X48%","v":3478738136.3534503},{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!AD48%","v":159285488.21892461},{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!T48%","v":1124982527.3026178},{"$f":"'UD1 BAU'!C35*'6. UD1 Assumptions'!V48%","v":372582274.17577076},null,null,null,{"$f":"B37*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12678.855121597448},{"$f":"C37*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9905.856310454652},{"$f":"D37*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":84496.718417216718},{"$f":"E37*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6845.0842700395769},{"$f":"F37*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":16815.528302839131},{"$f":"'UD1 BAU'!AH35","v":6834.7761272288035},137576.8185493763,null,{"$f":"'UD1 BAU'!AN35","v":283421.76409684017},{"$f":"'UD1 BAU'!AR35","v":712.92641376682832},null,421711.50905998331,null,null,{"$f":"'UD1 BAU'!AA35","v":2038},137576.8185493763,{"$f":"'6. UD1 Assumptions'!AF48*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},129018.78283509059,283421.76409684017,712.92641376682832,413153.47334569757,null,null,2039,{"$f":"AB37*'5. UD1 Parameters'!$M$54/1000","v":400.55687394113568},{"$f":"AB37*'5. UD1 Parameters'!$N$54/1000","v":0.1907413685433979},{"$f":"AB37*'5. UD1 Parameters'!$O$54/1000","v":1.8496132707238582E-2},{"$f":"AC37*'5. UD1 Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AC37*'5. UD1 Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AC37*'5. UD1 Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AD37*'5. UD1 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AD37*'5. UD1 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AD37*'5. UD1 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1312.2723579789636,0.24091011689194625,6.6365008962031694E-2,{"$f":"AS37+(AT37*'5. UD1 Parameters'!$J$72)+(AU37*'5. UD1 Parameters'!$J$73)","v":1338.0718835719476}]
[2039,{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!Z49%","v":704129443.40812016},{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!AB49%","v":458440780.8293792},{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!X49%","v":3286022453.5462399},{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!AD49%","v":157017129.64561462},{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!T49%","v":1202337188.8539398},{"$f":"'UD1 BAU'!C36*'6. UD1 Assumptions'!V49%","v":417076579.58304459},null,null,null,{"$f":"B38*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12498.297620494133},{"$f":"C38*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9764.7886316657768},{"$f":"D38*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":79815.755911136308},{"$f":"E38*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6747.6045450339134},{"$f":"F38*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":17971.776928132575},{"$f":"'UD1 BAU'!AH36","v":7041.2054900003395},133839.42912646304,null,{"$f":"'UD1 BAU'!AN36","v":288611.73798728723},{"$f":"'UD1 BAU'!AR36","v":671.04297887358007},null,423122.21009262383,null,null,{"$f":"'UD1 BAU'!AA36","v":2039},133839.42912646304,{"$f":"'6. UD1 Assumptions'!AF49*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},125281.39341217733,288611.73798728723,671.04297887358007,414564.17437833815,null,null,2040,{"$f":"AB38*'5. UD1 Parameters'!$M$54/1000","v":388.95362524318222},{"$f":"AB38*'5. UD1 Parameters'!$N$54/1000","v":0.18521601202056295},{"$f":"AB38*'5. UD1 Parameters'!$O$54/1000","v":1.7960340559569739E-2},{"$f":"AC38*'5. UD1 Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AC38*'5. UD1 Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AC38*'5. UD1 Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AD38*'5. UD1 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AD38*'5. UD1 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AD38*'5. UD1 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1317.1833397122061,0.2361256397113026,6.6705210442182361E-2,{"$f":"AS38+(AT38*'5. UD1 Parameters'!$J$72)+(AU38*'5. UD1 Parameters'!$J$73)","v":1342.9646334167589}]
[2040,{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!Z50%","v":698845922.18787551},{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!AB50%","v":455000814.47601426},{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!X50%","v":3119264175.9061456},{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!AD50%","v":155838932.44879091},{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!T50%","v":1285990005.2827852},{"$f":"'UD1 BAU'!C37*'6. UD1 Assumptions'!V50%","v":463373501.37580633},null,null,null,{"$f":"B39*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12404.515118834792},{"$f":"C39*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9691.5173483391027},{"$f":"D39*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":75765.285114772967},{"$f":"E39*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6696.9730707598828},{"$f":"F39*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":19222.166394753211},{"$f":"'UD1 BAU'!AH37","v":7253.5918744692608},131034.04892192921,null,{"$f":"'UD1 BAU'!AN37","v":294501.62912292778},{"$f":"'UD1 BAU'!AR37","v":633.03087041345384},null,426168.70891527046,null,null,{"$f":"'UD1 BAU'!AA37","v":2040},131034.04892192921,{"$f":"'6. UD1 Assumptions'!AF50*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},122476.0132076435,294501.62912292778,633.03087041345384,417610.67320098478,null,null,2041,{"$f":"AB39*'5. UD1 Parameters'!$M$54/1000","v":380.24392964497832},{"$f":"AB39*'5. UD1 Parameters'!$N$54/1000","v":0.18106853792618011},{"$f":"AB39*'5. UD1 Parameters'!$O$54/1000","v":1.7558161253447769E-2},{"$f":"AC39*'5. UD1 Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AC39*'5. UD1 Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AC39*'5. UD1 Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AD39*'5. UD1 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AD39*'5. UD1 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AD39*'5. UD1 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1327.2463314763509,0.23284976914517502,6.72972602057237E-2,{"$f":"AS39+(AT39*'5. UD1 Parameters'!$J$72)+(AU39*'5. UD1 Parameters'!$J$73)","v":1353.1221592462859}]
[2041,{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!Z51%","v":693434284.914639},{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!AB51%","v":451477435.01740247},{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!X51%","v":2911195486.2382617},{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!AD51%","v":154632166.05195624},{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!T51%","v":1398641123.4690592},{"$f":"'UD1 BAU'!C38*'6. UD1 Assumptions'!V51%","v":521089991.40301871},null,null,null,{"$f":"B40*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12308.458557234841},{"$f":"C40*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9616.4693658706728},{"$f":"D40*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":70711.406152576717},{"$f":"E40*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6645.1138727064354},{"$f":"F40*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":20906.004161326993},{"$f":"'UD1 BAU'!AH38","v":7472.3421617092827},127659.79427142495,null,{"$f":"'UD1 BAU'!AN38","v":300571.20960531337},{"$f":"'UD1 BAU'!AR38","v":597.60920579090839},null,428828.61308252922,null,null,{"$f":"'UD1 BAU'!AA38","v":2041},127659.79427142495,{"$f":"'6. UD1 Assumptions'!AF51*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},119101.75855713924,300571.20960531337,597.60920579090839,420270.57736824354,null,null,2042,{"$f":"AB40*'5. UD1 Parameters'!$M$54/1000","v":369.76808368683675},{"$f":"AB40*'5. UD1 Parameters'!$N$54/1000","v":0.17608003985087461},{"$f":"AB40*'5. UD1 Parameters'!$O$54/1000","v":1.7074428106751478E-2},{"$f":"AC40*'5. UD1 Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AC40*'5. UD1 Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AC40*'5. UD1 Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AD40*'5. UD1 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AD40*'5. UD1 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AD40*'5. UD1 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1336.1282439959909,0.22877160245054556,6.7838127312909197E-2,{"$f":"AS40+(AT40*'5. UD1 Parameters'!$J$72)+(AU40*'5. UD1 Parameters'!$J$73)","v":1362.0632959965014}]
[2042,{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!Z52%","v":687910084.3895812},{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!AB52%","v":447880768.48701614},{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!X52%","v":2705554656.4732265},{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!AD52%","v":153400298.64724579},{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!T52%","v":1509131586.7193649},{"$f":"'UD1 BAU'!C39*'6. UD1 Assumptions'!V52%","v":577755085.63321686},null,null,null,{"$f":"B41*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12210.403997915066},{"$f":"C41*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9539.860368773443},{"$f":"D41*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":65716.498629599693},{"$f":"E41*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6592.1759918671687},{"$f":"F41*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":22557.545822542088},{"$f":"'UD1 BAU'!AH39","v":7697.6472688035337},124314.132079501,null,{"$f":"'UD1 BAU'!AN39","v":306827.92921425804},{"$f":"'UD1 BAU'!AR39","v":564.59545445057131},null,431706.65674820961,null,null,{"$f":"'UD1 BAU'!AA39","v":2042},124314.132079501,{"$f":"'6. UD1 Assumptions'!AF52*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},115756.09636521529,306827.92921425804,564.59545445057131,423148.62103392393,null,null,2043,{"$f":"AB41*'5. UD1 Parameters'!$M$54/1000","v":359.38100701930199},{"$f":"AB41*'5. UD1 Parameters'!$N$54/1000","v":0.17113381286633425},{"$f":"AB41*'5. UD1 Parameters'!$O$54/1000","v":1.6594793974917262E-2},{"$f":"AC41*'5. UD1 Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AC41*'5. UD1 Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AC41*'5. UD1 Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AD41*'5. UD1 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AD41*'5. UD1 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AD41*'5. UD1 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1345.7072985409036,0.22477510200152984,6.8414720757873471E-2,{"$f":"AS41+(AT41*'5. UD1 Parameters'!$J$72)+(AU41*'5. UD1 Parameters'!$J$73)","v":1371.7142628767881}]
[2043,{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!Z53%","v":682287829.16127777},{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!AB53%","v":444220261.03200889},{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!X53%","v":2502484463.6296229},{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!AD53%","v":152146565.56400701},{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!T53%","v":1617436080.5660713},{"$f":"'UD1 BAU'!C40*'6. UD1 Assumptions'!V53%","v":633352397.75984764},null,null,null,{"$f":"B42*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12110.608967612679},{"$f":"C42*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9461.8915599817901},{"$f":"D42*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":60784.030524477421},{"$f":"E42*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6538.298462263775},{"$f":"F42*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":24176.412993724432},{"$f":"'UD1 BAU'!AH40","v":7929.7038403476463},121000.94634840774,null,{"$f":"'UD1 BAU'!AN40","v":313279.3008333302},{"$f":"'UD1 BAU'!AR40","v":533.82005843168861},null,434814.06724016962,null,null,{"$f":"'UD1 BAU'!AA40","v":2043},121000.94634840774,{"$f":"'6. UD1 Assumptions'!AF53*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},112442.91063412203,313279.3008333302,533.82005843168861,426256.03152588394,null,null,2044,{"$f":"AB42*'5. UD1 Parameters'!$M$54/1000","v":349.09475807112062},{"$f":"AB42*'5. UD1 Parameters'!$N$54/1000","v":0.166235599081486},{"$f":"AB42*'5. UD1 Parameters'!$O$54/1000","v":1.6119815668507734E-2},{"$f":"AC42*'5. UD1 Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AC42*'5. UD1 Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AC42*'5. UD1 Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AD42*'5. UD1 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AD42*'5. UD1 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AD42*'5. UD1 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1356.0191003587488,0.2208667298503188,6.9028864281642219E-2,{"$f":"AS42+(AT42*'5. UD1 Parameters'!$J$72)+(AU42*'5. UD1 Parameters'!$J$73)","v":1382.1113701609363}]
[2044,{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!Z54%","v":676580916.8786763},{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!AB54%","v":440504635.52102715},{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!X54%","v":2302108512.8688464},{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!AD54%","v":150873954.40686497},{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!T54%","v":1723536721.9135954},{"$f":"'UD1 BAU'!C41*'6. UD1 Assumptions'!V54%","v":687869542.6923573},null,null,null,{"$f":"B43*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":12009.311274596505},{"$f":"C43*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9382.7487365978795},{"$f":"D43*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":55917.004141524871},{"$f":"E43*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6483.6096722739612},{"$f":"F43*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":25762.338369655845},{"$f":"'UD1 BAU'!AH41","v":8168.7144202751133},117723.72661492416,null,{"$f":"'UD1 BAU'!AN41","v":319932.89859346941},{"$f":"'UD1 BAU'!AR41","v":505.12548098330194},null,438161.75068937684,null,null,{"$f":"'UD1 BAU'!AA41","v":2044},117723.72661492416,{"$f":"'6. UD1 Assumptions'!AF54*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},109165.69090063845,319932.89859346941,505.12548098330194,429603.71497509116,null,null,2045,{"$f":"AB43*'5. UD1 Parameters'!$M$54/1000","v":338.92017059775816},{"$f":"AB43*'5. UD1 Parameters'!$N$54/1000","v":0.16139055742750386},{"$f":"AB43*'5. UD1 Parameters'!$O$54/1000","v":1.5649993447515526E-2},{"$f":"AC43*'5. UD1 Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AC43*'5. UD1 Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AC43*'5. UD1 Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AD43*'5. UD1 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AD43*'5. UD1 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AD43*'5. UD1 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1367.098266133635,0.21705241411963738,6.9682335543016172E-2,{"$f":"AS43+(AT43*'5. UD1 Parameters'!$J$72)+(AU43*'5. UD1 Parameters'!$J$73)","v":1393.2899124784446}]
[2045,{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!Z55%","v":670053573.36608028},{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!AB55%","v":436254848.09249365},{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!X55%","v":2102185789.3072779},{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!AD55%","v":149418391.43878624},{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!T55%","v":1825384182.2898002},{"$f":"'UD1 BAU'!C42*'6. UD1 Assumptions'!V55%","v":740470969.2134912},null,null,null,{"$f":"B44*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11893.450927247924},{"$f":"C44*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9292.2282643701146},{"$f":"D44*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":51060.986408700468},{"$f":"E44*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6421.0587689352087},{"$f":"F44*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":27284.689882647541},{"$f":"'UD1 BAU'!AH42","v":8414.9194745784989},114367.33372647976,null,{"$f":"'UD1 BAU'!AN42","v":326717.91673194821},{"$f":"'UD1 BAU'!AR42","v":478.20417897570394},null,441563.45463740366,null,null,{"$f":"'UD1 BAU'!AA42","v":2045},114367.33372647976,{"$f":"'6. UD1 Assumptions'!AF55*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},105809.29801219405,326717.91673194821,478.20417897570394,433005.41892311798,null,null,2046,{"$f":"AB44*'5. UD1 Parameters'!$M$54/1000","v":328.49977898057813},{"$f":"AB44*'5. UD1 Parameters'!$N$54/1000","v":0.15642846618122766},{"$f":"AB44*'5. UD1 Parameters'!$O$54/1000","v":1.5168820963028138E-2},{"$f":"AC44*'5. UD1 Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AC44*'5. UD1 Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AC44*'5. UD1 Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AD44*'5. UD1 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AD44*'5. UD1 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AD44*'5. UD1 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1378.3591348413297,0.21314898078458872,7.0346668013180735E-2,{"$f":"AS44+(AT44*'5. UD1 Parameters'!$J$72)+(AU44*'5. UD1 Parameters'!$J$73)","v":1404.6511664288723}]
[2046,{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!Z56%","v":663461235.38343799},{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!AB56%","v":431962744.41674662},{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!X56%","v":1861547636.1288681},{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!AD56%","v":147948335.04875925},{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!T56%","v":1954062262.2961893},{"$f":"'UD1 BAU'!C43*'6. UD1 Assumptions'!V56%","v":806504410.81179738},null,null,null,{"$f":"B45*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11776.436928056024},{"$f":"C45*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9200.8064560767016},{"$f":"D45*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":45216.012319656453},{"$f":"E45*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6357.885029858523},{"$f":"F45*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":29208.088552216723},{"$f":"'UD1 BAU'!AH43","v":8668.5020363757885},110427.73132224022,null,{"$f":"'UD1 BAU'!AN43","v":333720.11127072398},{"$f":"'UD1 BAU'!AR43","v":453.08044683067521},null,444600.92303979484,null,null,{"$f":"'UD1 BAU'!AA43","v":2046},110427.73132224022,{"$f":"'6. UD1 Assumptions'!AF56*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},101869.69560795451,333720.11127072398,453.08044683067521,436042.88732550916,null,null,2047,{"$f":"AB45*'5. UD1 Parameters'!$M$54/1000","v":316.26873177227981},{"$f":"AB45*'5. UD1 Parameters'!$N$54/1000","v":0.15060415798679991},{"$f":"AB45*'5. UD1 Parameters'!$O$54/1000","v":1.4604039562356355E-2},{"$f":"AC45*'5. UD1 Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AC45*'5. UD1 Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AC45*'5. UD1 Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AD45*'5. UD1 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AD45*'5. UD1 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AD45*'5. UD1 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1388.5120858251153,0.20842582273520988,7.0964084912508413E-2,{"$f":"AS45+(AT45*'5. UD1 Parameters'!$J$72)+(AU45*'5. UD1 Parameters'!$J$73)","v":1414.8700286974229}]
[2047,{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!Z57%","v":656814712.81608212},{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!AB57%","v":427635362.53532654},{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!X57%","v":1625146499.591028},{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!AD57%","v":146466195.78385407},{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!T57%","v":2079654722.6312833},{"$f":"'UD1 BAU'!C44*'6. UD1 Assumptions'!V57%","v":871008969.41604245},null,null,null,{"$f":"B46*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11658.461152485457},{"$f":"C46*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9108.633222002456},{"$f":"D46*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":39473.953134803131},{"$f":"E46*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6294.1920451324659},{"$f":"F46*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":31085.365327751817},{"$f":"'UD1 BAU'!AH44","v":8929.6834308917969},106550.28831306711,null,{"$f":"'UD1 BAU'!AN44","v":340947.35206706478},{"$f":"'UD1 BAU'!AR44","v":429.62799175596365},null,447927.26837188785,null,null,{"$f":"'UD1 BAU'!AA44","v":2047},106550.28831306711,{"$f":"'6. UD1 Assumptions'!AF57*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},97992.252598781401,340947.35206706478,429.62799175596365,439369.23265760217,null,null,2048,{"$f":"AB46*'5. UD1 Parameters'!$M$54/1000","v":304.23066710828073},{"$f":"AB46*'5. UD1 Parameters'!$N$54/1000","v":0.14487174624203839},{"$f":"AB46*'5. UD1 Parameters'!$O$54/1000","v":1.4048169332561299E-2},{"$f":"AC46*'5. UD1 Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AC46*'5. UD1 Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AC46*'5. UD1 Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AD46*'5. UD1 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AD46*'5. UD1 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AD46*'5. UD1 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1399.5855919078258,0.20383797361812261,7.1628433992360449E-2,{"$f":"AS46+(AT46*'5. UD1 Parameters'!$J$72)+(AU46*'5. UD1 Parameters'!$J$73)","v":1426.0268145780021}]
[2048,{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!Z58%","v":650123524.63969064},{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!AB58%","v":423278900.01131409},{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!X58%","v":1393056667.6096935},{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!AD58%","v":144974096.32513747},{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!T58%","v":2202157879.4635925},{"$f":"'UD1 BAU'!C45*'6. UD1 Assumptions'!V58%","v":933980356.48720253},null,null,null,{"$f":"B47*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11539.692562354507},{"$f":"C47*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":9015.8405702409891},{"$f":"D47*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":33836.613268519664},{"$f":"E47*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6230.0710341828826},{"$f":"F47*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":32916.465145666327},{"$f":"'UD1 BAU'!AH45","v":9198.6916231080813},102737.37420407246,null,{"$f":"'UD1 BAU'!AN45","v":348407.57360449457},{"$f":"'UD1 BAU'!AR45","v":407.72937498819829},null,451552.67718355521,null,null,{"$f":"'UD1 BAU'!AA45","v":2048},102737.37420407246,{"$f":"'6. UD1 Assumptions'!AF58*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},94179.338489786751,348407.57360449457,407.72937498819829,442994.64146926947,null,null,2049,{"$f":"AB47*'5. UD1 Parameters'!$M$54/1000","v":292.39294144893154},{"$f":"AB47*'5. UD1 Parameters'!$N$54/1000","v":0.13923473402330072},{"$f":"AB47*'5. UD1 Parameters'!$O$54/1000","v":1.3501549965895827E-2},{"$f":"AC47*'5. UD1 Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AC47*'5. UD1 Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AC47*'5. UD1 Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AD47*'5. UD1 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AD47*'5. UD1 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AD47*'5. UD1 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1411.6120807560837,0.19938989632710352,7.2341393615161689E-2,{"$f":"AS47+(AT47*'5. UD1 Parameters'!$J$72)+(AU47*'5. UD1 Parameters'!$J$73)","v":1438.1545634615795}]
[2049,{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!Z59%","v":643395949.74309886},{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!AB59%","v":418898747.01877111},{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!X59%","v":1165337558.8044605},{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!AD59%","v":143473882.82089055},{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!T59%","v":2321571989.8204913},{"$f":"'UD1 BAU'!C46*'6. UD1 Assumptions'!V59%","v":995416572.65012074},null,null,null,{"$f":"B48*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11420.278107940003},{"$f":"C48*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":8922.5433114998232},{"$f":"D48*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":28305.435967803085},{"$f":"E48*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6165.6013328030076},{"$f":"F48*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":34701.391847843137},{"$f":"'UD1 BAU'!AH46","v":9475.76141695566},98991.011984844707,null,{"$f":"'UD1 BAU'!AN46","v":356108.7864381742},{"$f":"'UD1 BAU'!AR46","v":387.27537436032321},null,455487.07379737921,null,null,{"$f":"'UD1 BAU'!AA46","v":2049},98991.011984844707,{"$f":"'6. UD1 Assumptions'!AF59*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},90432.976270558996,356108.7864381742,387.27537436032321,446929.03808309353,null,null,2050,{"$f":"AB48*'5. UD1 Parameters'!$M$54/1000","v":280.76183544862829},{"$f":"AB48*'5. UD1 Parameters'!$N$54/1000","v":0.13369611211839438},{"$f":"AB48*'5. UD1 Parameters'!$O$54/1000","v":1.2964471478147336E-2},{"$f":"AC48*'5. UD1 Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AC48*'5. UD1 Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AC48*'5. UD1 Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AD48*'5. UD1 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AD48*'5. UD1 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AD48*'5. UD1 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1424.6231753726786,0.19508558090578859,7.3104605398870121E-2,{"$f":"AS48+(AT48*'5. UD1 Parameters'!$J$72)+(AU48*'5. UD1 Parameters'!$J$73)","v":1451.2854873041865}]
[{"$f":"A48+1","v":2050},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!Z60%","v":636342503.97097957},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!AB60%","v":414306427.78318167},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!X60%","v":941597012.62365568},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!AD60%","v":141901001.84052905},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!T60%","v":2436764397.4079523},{"$f":"'UD1 BAU'!C47*'6. UD1 Assumptions'!V60%","v":1054825694.6829919},null,null,null,{"$f":"B49*'5. UD1 Parameters'!$F$15*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$16","v":11295.079445484886},{"$f":"C49*'5. UD1 Parameters'!$F$21*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$22","v":8824.7269117817686},{"$f":"D49*'5. UD1 Parameters'!$F$27*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$28","v":22870.895859253531},{"$f":"E49*'5. UD1 Parameters'!$F$42*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$43","v":6098.0088422522094},{"$f":"F49*'5. UD1 Parameters'!$F$36*'5. UD1 Parameters'!$F$8*0.01/1000/'5. UD1 Parameters'!$F$37","v":36423.215203360975},{"$f":"'UD1 BAU'!AH47","v":9761.1471782169028},95273.073440350272,null,{"$f":"'UD1 BAU'!AN47","v":364027.98490133428},{"$f":"'UD1 BAU'!AR47","v":368.10050109269059},null,459669.15884277719,null,null,{"$f":"'UD1 BAU'!AA47","v":2050},95273.073440350272,{"$f":"'6. UD1 Assumptions'!AF60*'5. UD1 Parameters'!$J$64","v":8558.0357142857156},86715.037726064562,364027.98490133428,368.10050109269059,451111.12312849151,null,null,0,{"$f":"AB49*'5. UD1 Parameters'!$M$54/1000","v":269.21897472584908},{"$f":"AB49*'5. UD1 Parameters'!$N$54/1000","v":0.12819951177421382},{"$f":"AB49*'5. UD1 Parameters'!$O$54/1000","v":1.2431467808408614E-2},{"$f":"AC49*'5. UD1 Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AC49*'5. UD1 Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AC49*'5. UD1 Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AD49*'5. UD1 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AD49*'5. UD1 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AD49*'5. UD1 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1438.4261419138363,0.19086423804623853,7.390871658792833E-2,{"$f":"AS49+(AT49*'5. UD1 Parameters'!$J$72)+(AU49*'5. UD1 Parameters'!$J$73)","v":1465.2225454081949}," "]

{"sheet":"UD1 Sc4","index":49,"n_rows":69,"n_cols":59,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 4:  MLRT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,null,null,null,null,"This section calculates the road transport GHG emissions using the emission factors."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V"]
["UD1 SC4","PAX km","PAX km","PAX km","PAX km","PAX km","PAX km",null,"DIESEL","PAX km","PAX km","PAX km","PAX km",null,null,"PAX km","PAX km",null,null,"UD1 SC4",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)",null,"LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED (tonne)",null,null,null,"UD1 SC4","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)","UD1 SC4","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Year","MLRT Car","Autocycle","Motorcycle","Petrol Cars","Petrol DPVs","Hybrids","Error Chk","MLRT Bus","Buses","Diesel Cars","Diesel DPVs","Buses_reduced","Error Chk",null,"LPG Cars","LPG DPVs","Error Chk",null,"Year",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL",null,"cars","DPV","Residual","TOTAL","X10",null,null,null,null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O","Year","CO2","CH4","N20","CO2e"]
[2010,{"$f":"'6. UD1 Assumptions'!AH20","v":0},{"$f":"'UD1 BAU'!C7*'5. UD1 Parameters'!$F$86%","v":620791531.83283985},{"$f":"'UD1 BAU'!C7*'5. UD1 Parameters'!$F$88%","v":404181585.14748949},{"$f":"('UD1 BAU'!C7*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B5)","v":4269165877.1768556},{"$f":"'UD1 BAU'!C7*'5. UD1 Parameters'!$F$89%","v":138433217.56991112},{"$f":"'UD1 BAU'!C7*'5. UD1 Parameters'!$F$90%","v":55682764.024200149},{"$f":"SUM(C5:G5)-'UD1 BAU'!C7","v":0},{"$f":"'6. UD1 Assumptions'!AI20","v":0},{"$f":"'UD1 BAU'!D7*'5. UD1 Parameters'!$F$96%","v":3568651266.7091112},{"$f":"('UD1 BAU'!D7*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B5)","v":380333371.19474393},{"$f":"'UD1 BAU'!D7*'5. UD1 Parameters'!$F$94%","v":548582618.77512491},{"$f":"J5-I5","v":3568651266.7091112},{"$f":"SUM(K5:M5)-'UD1 BAU'!D7","v":0},null,{"$f":"'UD1 BAU'!E7*'5. UD1 Parameters'!$F$99%","v":5173346.8027460938},{"$f":"'UD1 BAU'!E7*'5. UD1 Parameters'!$F$100%","v":300238.87694508577},{"$f":"P5+Q5-'UD1 BAU'!E7","v":0},null,2010,null,{"$f":"'UD1 BAU'!AC7","v":12091.4136},{"$f":"'UD1 BAU'!AE7","v":5859.74928},{"$f":"'UD1 BAU'!AD7","v":82186.96590000001},{"$f":"'UD1 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD1 BAU'!AG7","v":61.727399999999996},{"$f":"'UD1 BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(V5:AA5)","v":115266},{"$f":"'UD1 BAU'!AJ7","v":10442.250000000002},{"$f":"'UD1 BAU'!AK7","v":28080.793799999999},{"$f":"'UD1 BAU'!AL7","v":27843.730500000001},{"$f":"'UD1 BAU'!AM7","v":77109.410233686634},{"$f":"SUM(AC5:AF5)","v":143476.18453368664},null,{"$f":"'UD1 BAU'!AO7","v":128.73384000000001},{"$f":"'UD1 BAU'!AP7","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ7","v":4499.5431660000004},{"$f":"SUM(AI5:AK5)","v":4641},{"$f":"AL5*10","v":46410},null,{"$f":"AL5+AG5+AB5","v":263383.18453368661},null,null,null,2010,{"$f":"AB5*'5. UD1 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB5*'5. UD1 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB5*'5. UD1 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AG5*'5. UD1 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AG5*'5. UD1 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AG5*'5. UD1 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AL5*'5. UD1 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AL5*'5. UD1 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AL5*'5. UD1 Parameters'!$O$56/1000","v":4.8452039999999999E-5},{"$f":"AS5","v":2010},{"$f":"AT5+AW5+AZ5","v":833.49369522186964},{"$f":"AU5+AX5+BA5","v":0.20965821008220364},{"$f":"AV5+AY5+BB5","v":4.0801809082203662E-2},{"$f":"BD5+(BE5*'5. UD1 Parameters'!$J$72)+(BF5*'5. UD1 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"A5+1","v":2011},{"$f":"'6. UD1 Assumptions'!AH21","v":0},{"$f":"'UD1 BAU'!C8*'5. UD1 Parameters'!$F$86%","v":629749273.93007827},{"$f":"'UD1 BAU'!C8*'5. UD1 Parameters'!$F$88%","v":410013743.31097931},{"$f":"('UD1 BAU'!C8*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B6)","v":4330768017.2466049},{"$f":"'UD1 BAU'!C8*'5. UD1 Parameters'!$F$89%","v":140430746.52624372},{"$f":"'UD1 BAU'!C8*'5. UD1 Parameters'!$F$90%","v":56486241.220349275},{"$f":"SUM(C6:G6)-'UD1 BAU'!C8","v":0},{"$f":"'6. UD1 Assumptions'!AI21","v":0},{"$f":"'UD1 BAU'!D8*'5. UD1 Parameters'!$F$96%","v":3620145296.5773721},{"$f":"('UD1 BAU'!D8*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B6)","v":385821410.37607282},{"$f":"'UD1 BAU'!D8*'5. UD1 Parameters'!$F$94%","v":556498418.7917695},{"$f":"J6-I6","v":3620145296.5773721},{"$f":"SUM(K6:M6)-'UD1 BAU'!D8","v":0},null,{"$f":"'UD1 BAU'!E8*'5. UD1 Parameters'!$F$99%","v":5247995.8661792781},{"$f":"'UD1 BAU'!E8*'5. UD1 Parameters'!$F$100%","v":304571.18866219022},{"$f":"P6+Q6-'UD1 BAU'!E8","v":0},null,{"$f":"T5+1","v":2011},null,{"$f":"'UD1 BAU'!AC8","v":12191.708199999999},{"$f":"'UD1 BAU'!AE8","v":6461.63616},{"$f":"'UD1 BAU'!AD8","v":86827.256099999984},{"$f":"'UD1 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD1 BAU'!AG8","v":120.771},{"$f":"'UD1 BAU'!AH8","v":4931.2167150000314},117370.00000000001,{"$f":"'UD1 BAU'!AJ8","v":11001.312},{"$f":"'UD1 BAU'!AK8","v":29255.581349999997},{"$f":"'UD1 BAU'!AL8","v":28499.452799999999},{"$f":"'UD1 BAU'!AM8","v":80074.815155776363},{"$f":"SUM(AC6:AF6)","v":148831.16130577636},null,{"$f":"'UD1 BAU'!AO8","v":131.14008000000004},{"$f":"'UD1 BAU'!AP8","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ8","v":4358.136926000001},{"$f":"SUM(AI6:AK6)","v":4502.0000000000009},{"$f":"AL6*10","v":45020.000000000007},null,270703.16130577639,null,null,null,{"$f":"AS5+1","v":2011},{"$f":"AB6*'5. UD1 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB6*'5. UD1 Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB6*'5. UD1 Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AG6*'5. UD1 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AG6*'5. UD1 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AG6*'5. UD1 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AL6*'5. UD1 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AL6*'5. UD1 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AL6*'5. UD1 Parameters'!$O$56/1000","v":4.7000880000000011E-5},{"$f":"AS6","v":2011},{"$f":"AT6+AW6+AZ6","v":856.74962042442257},0.21322319900970643,4.2006282289706452E-2,{"$f":"BD6+(BE6*'5. UD1 Parameters'!$J$72)+(BF6*'5. UD1 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"A6+1","v":2012},{"$f":"'6. UD1 Assumptions'!AH22","v":0},{"$f":"'UD1 BAU'!C9*'5. UD1 Parameters'!$F$86%","v":638987839.45841098},{"$f":"'UD1 BAU'!C9*'5. UD1 Parameters'!$F$88%","v":416028738.47160262},{"$f":"('UD1 BAU'!C9*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B7)","v":4394301372.1414022},{"$f":"'UD1 BAU'!C9*'5. UD1 Parameters'!$F$89%","v":142490897.61761191},{"$f":"'UD1 BAU'!C9*'5. UD1 Parameters'!$F$90%","v":57314907.266610324},{"$f":"SUM(C7:G7)-'UD1 BAU'!C9","v":0},{"$f":"'6. UD1 Assumptions'!AI22","v":0},{"$f":"'UD1 BAU'!D9*'5. UD1 Parameters'!$F$96%","v":3673253654.0285773},{"$f":"('UD1 BAU'!D9*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B7)","v":391481498.49296498},{"$f":"'UD1 BAU'!D9*'5. UD1 Parameters'!$F$94%","v":564662377.56275201},3673253654.0285773,{"$f":"SUM(K7:M7)-'UD1 BAU'!D9","v":0},null,{"$f":"'UD1 BAU'!E9*'5. UD1 Parameters'!$F$99%","v":5324985.1628870657},{"$f":"'UD1 BAU'!E9*'5. UD1 Parameters'!$F$100%","v":309039.31748898147},{"$f":"P7+Q7-'UD1 BAU'!E9","v":0},null,{"$f":"T6+1","v":2012},null,{"$f":"'UD1 BAU'!AC9","v":12398.8578},{"$f":"'UD1 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD1 BAU'!AD9","v":92660.016149999996},{"$f":"'UD1 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD1 BAU'!AG9","v":269.53020000000004},{"$f":"'UD1 BAU'!AH9","v":3927.0982300000178},123352,{"$f":"'UD1 BAU'!AJ9","v":11641.502249999998},{"$f":"'UD1 BAU'!AK9","v":31271.910975000003},{"$f":"'UD1 BAU'!AL9","v":28939.863300000001},{"$f":"'UD1 BAU'!AM9","v":83151.826256642613},155005.10278164261,null,{"$f":"'UD1 BAU'!AO9","v":131.14008000000004},{"$f":"'UD1 BAU'!AP9","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,null,{"$f":"AS6+1","v":2012},{"$f":"AB7*'5. UD1 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB7*'5. UD1 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB7*'5. UD1 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AG7*'5. UD1 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AG7*'5. UD1 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AG7*'5. UD1 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AL7*'5. UD1 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AL7*'5. UD1 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AL7*'5. UD1 Parameters'!$O$56/1000","v":4.5549720000000003E-5},2012,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"BD7+(BE7*'5. UD1 Parameters'!$J$72)+(BF7*'5. UD1 Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'6. UD1 Assumptions'!AH23","v":0},{"$f":"'UD1 BAU'!C10*'5. UD1 Parameters'!$F$86%","v":647800422.85901737},{"$f":"'UD1 BAU'!C10*'5. UD1 Parameters'!$F$88%","v":421766387.49781495},{"$f":"('UD1 BAU'!C10*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B8)","v":4454905259.9434261},{"$f":"'UD1 BAU'!C10*'5. UD1 Parameters'!$F$89%","v":144456056.95483309},{"$f":"'UD1 BAU'!C10*'5. UD1 Parameters'!$F$90%","v":58105364.250601023},{"$f":"SUM(C8:G8)-'UD1 BAU'!C10","v":0},{"$f":"'6. UD1 Assumptions'!AI23","v":0},{"$f":"'UD1 BAU'!D10*'5. UD1 Parameters'!$F$96%","v":3723913231.846437},{"$f":"('UD1 BAU'!D10*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B8)","v":396880604.92695874},{"$f":"'UD1 BAU'!D10*'5. UD1 Parameters'!$F$94%","v":572449903.37806976},3723913231.846437,{"$f":"SUM(K8:M8)-'UD1 BAU'!D10","v":0},null,{"$f":"'UD1 BAU'!E10*'5. UD1 Parameters'!$F$99%","v":5398424.5508646332},{"$f":"'UD1 BAU'!E10*'5. UD1 Parameters'!$F$100%","v":313301.42482696532},{"$f":"P8+Q8-'UD1 BAU'!E10","v":0},null,2013,null,{"$f":"'UD1 BAU'!AC10","v":12426.2922},{"$f":"'UD1 BAU'!AE10","v":7947.74568},{"$f":"'UD1 BAU'!AD10","v":99708.297974999994},{"$f":"'UD1 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD1 BAU'!AG10","v":532.54260000000011},{"$f":"'UD1 BAU'!AH10","v":1339.0276200000226},128928.00000000001,{"$f":"'UD1 BAU'!AJ10","v":12162.008250000001},{"$f":"'UD1 BAU'!AK10","v":31277.097675000005},{"$f":"'UD1 BAU'!AL10","v":28998.584699999999},{"$f":"'UD1 BAU'!AM10","v":86346.373610082257},158784.06423508225,null,{"$f":"'UD1 BAU'!AO10","v":131.14008000000004},{"$f":"'UD1 BAU'!AP10","v":12.722993999999998},{"$f":"'UD1 BAU'!AQ10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,null,2013,{"$f":"AB8*'5. UD1 Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB8*'5. UD1 Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB8*'5. UD1 Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AG8*'5. UD1 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AG8*'5. UD1 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AG8*'5. UD1 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AL8*'5. UD1 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AL8*'5. UD1 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AL8*'5. UD1 Parameters'!$O$56/1000","v":4.2469919999999993E-5},2013,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"BD8+(BE8*'5. UD1 Parameters'!$J$72)+(BF8*'5. UD1 Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'6. UD1 Assumptions'!AH24","v":0},{"$f":"'UD1 BAU'!C11*'5. UD1 Parameters'!$F$86%","v":656235145.94545913},{"$f":"'UD1 BAU'!C11*'5. UD1 Parameters'!$F$88%","v":427258021.2791149},{"$f":"('UD1 BAU'!C11*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B9)","v":4512910613.0089855},{"$f":"'UD1 BAU'!C11*'5. UD1 Parameters'!$F$89%","v":146336955.44698867},{"$f":"'UD1 BAU'!C11*'5. UD1 Parameters'!$F$90%","v":58861928.525640577},{"$f":"SUM(C9:G9)-'UD1 BAU'!C11","v":0},{"$f":"'6. UD1 Assumptions'!AI24","v":0},{"$f":"'UD1 BAU'!D11*'5. UD1 Parameters'!$F$96%","v":3772400660.690547},{"$f":"('UD1 BAU'!D11*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B9)","v":402048211.92876351},{"$f":"'UD1 BAU'!D11*'5. UD1 Parameters'!$F$94%","v":579903520.64269638},3772400660.690547,{"$f":"SUM(K9:M9)-'UD1 BAU'!D11","v":0},null,{"$f":"'UD1 BAU'!E11*'5. UD1 Parameters'!$F$99%","v":5468715.0517393155},{"$f":"'UD1 BAU'!E11*'5. UD1 Parameters'!$F$100%","v":317380.7842527281},{"$f":"P9+Q9-'UD1 BAU'!E11","v":0},null,2014,null,{"$f":"'UD1 BAU'!AC11","v":12297.072199999999},{"$f":"'UD1 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD1 BAU'!AD11","v":107193.32032500001},{"$f":"'UD1 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD1 BAU'!AG11","v":699.3216000000001},{"$f":"'UD1 BAU'!AH11","v":1324.2763449999911},137244,{"$f":"'UD1 BAU'!AJ11","v":12703.39875},{"$f":"'UD1 BAU'!AK11","v":31448.258774999998},{"$f":"'UD1 BAU'!AL11","v":29419.421399999999},{"$f":"'UD1 BAU'!AM11","v":89662.726070838195},163233.8049958382,null,{"$f":"'UD1 BAU'!AO11","v":132.34320000000002},{"$f":"'UD1 BAU'!AP11","v":13.783243500000001},{"$f":"'UD1 BAU'!AQ11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,null,2014,{"$f":"AB9*'5. UD1 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB9*'5. UD1 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB9*'5. UD1 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AG9*'5. UD1 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AG9*'5. UD1 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AG9*'5. UD1 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AL9*'5. UD1 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AL9*'5. UD1 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AL9*'5. UD1 Parameters'!$O$56/1000","v":3.9087359999999992E-5},2014,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"BD9+(BE9*'5. UD1 Parameters'!$J$72)+(BF9*'5. UD1 Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'6. UD1 Assumptions'!AH25","v":0},{"$f":"'UD1 BAU'!C12*'5. UD1 Parameters'!$F$86%","v":663947560.93049109},{"$f":"'UD1 BAU'!C12*'5. UD1 Parameters'!$F$88%","v":432279378.61748272},{"$f":"('UD1 BAU'!C12*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B10)","v":4565948673.6080322},{"$f":"'UD1 BAU'!C12*'5. UD1 Parameters'!$F$89%","v":148056783.0652234},{"$f":"'UD1 BAU'!C12*'5. UD1 Parameters'!$F$90%","v":59553704.366075002},{"$f":"SUM(C10:G10)-'UD1 BAU'!C12","v":0},{"$f":"'6. UD1 Assumptions'!AI25","v":0},{"$f":"'UD1 BAU'!D12*'5. UD1 Parameters'!$F$96%","v":3816735865.1745071},{"$f":"('UD1 BAU'!D12*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B10)","v":406773290.54355985},{"$f":"'UD1 BAU'!D12*'5. UD1 Parameters'!$F$94%","v":586718846.87158},3816735865.1745071,{"$f":"SUM(K10:M10)-'UD1 BAU'!D12","v":0},null,{"$f":"'UD1 BAU'!E12*'5. UD1 Parameters'!$F$99%","v":5532986.220655662},{"$f":"'UD1 BAU'!E12*'5. UD1 Parameters'!$F$100%","v":321110.80744876608},{"$f":"P10+Q10-'UD1 BAU'!E12","v":0},null,2015,null,{"$f":"'UD1 BAU'!AC12","v":11785.069206516215},{"$f":"'UD1 BAU'!AE12","v":9207.550764552383},{"$f":"'UD1 BAU'!AD12","v":110904.49015105827},{"$f":"'UD1 BAU'!AF12","v":6362.5454406713106},{"$f":"'UD1 BAU'!AG12","v":890.17115999817361},{"$f":"'UD1 BAU'!AH12","v":3065.4368445645741},142215.26356736093,{"$f":"'UD1 BAU'!AJ12","v":12738.426730179901},{"$f":"'UD1 BAU'!AK12","v":29660.181706323823},{"$f":"'UD1 BAU'!AL12","v":28085.723487876981},{"$f":"'UD1 BAU'!AM12","v":93106.157905683358},163590.48983006406,null,{"$f":"'UD1 BAU'!AO12","v":134.74943999999999},{"$f":"'UD1 BAU'!AP12","v":13.783243500000001},{"$f":"'UD1 BAU'!AQ12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,null,2015,{"$f":"AB10*'5. UD1 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB10*'5. UD1 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB10*'5. UD1 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AG10*'5. UD1 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AG10*'5. UD1 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AG10*'5. UD1 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AL10*'5. UD1 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AL10*'5. UD1 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AL10*'5. UD1 Parameters'!$O$56/1000","v":3.3303600000000004E-5},2015,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"BD10+(BE10*'5. UD1 Parameters'!$J$72)+(BF10*'5. UD1 Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'6. UD1 Assumptions'!AH26","v":0},{"$f":"'UD1 BAU'!C13*'5. UD1 Parameters'!$F$86%","v":671379861.15014267},{"$f":"'UD1 BAU'!C13*'5. UD1 Parameters'!$F$88%","v":437118360.35294837},{"$f":"('UD1 BAU'!C13*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B11)","v":4617060392.856185},{"$f":"'UD1 BAU'!C13*'5. UD1 Parameters'!$F$89%","v":149714146.57711643},{"$f":"'UD1 BAU'!C13*'5. UD1 Parameters'!$F$90%","v":60220354.921159104},{"$f":"SUM(C11:G11)-'UD1 BAU'!C13","v":0},{"$f":"'6. UD1 Assumptions'!AI26","v":0},{"$f":"'UD1 BAU'!D13*'5. UD1 Parameters'!$F$96%","v":3859460815.8759356},{"$f":"('UD1 BAU'!D13*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B11)","v":411326754.39305174},{"$f":"'UD1 BAU'!D13*'5. UD1 Parameters'!$F$94%","v":593286640.5816226},3859460815.8759356,{"$f":"SUM(K11:M11)-'UD1 BAU'!D13","v":0},null,{"$f":"'UD1 BAU'!E13*'5. UD1 Parameters'!$F$99%","v":5594923.0619409541},{"$f":"'UD1 BAU'!E13*'5. UD1 Parameters'!$F$100%","v":324705.35627335892},{"$f":"P11+Q11-'UD1 BAU'!E13","v":0},null,2016,null,{"$f":"'UD1 BAU'!AC13","v":11916.992535415033},{"$f":"'UD1 BAU'!AE13","v":9310.6210755177999},{"$f":"'UD1 BAU'!AD13","v":112145.96691069102},{"$f":"'UD1 BAU'!AF13","v":6433.7684568534496},{"$f":"'UD1 BAU'!AG13","v":900.13583145311497},{"$f":"'UD1 BAU'!AH13","v":3183.1175452134653},143890.60235514387,{"$f":"K11*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12881.022045466623},{"$f":"L11*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":29992.200962034138},{"$f":"M11*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28400.11808939563},{"$f":"'UD1 BAU'!AM13","v":96680.460183838222},167953.80128073459,null,{"$f":"P11*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":131.21566928425736},{"$f":"Q11*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.421781350337261},{"$f":"AK10*(1-'5. UD1 Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354153,null,null,null,2016,{"$f":"AB11*'5. UD1 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AB11*'5. UD1 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AB11*'5. UD1 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AG11*'5. UD1 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AG11*'5. UD1 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AG11*'5. UD1 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AL11*'5. UD1 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AL11*'5. UD1 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AL11*'5. UD1 Parameters'!$O$56/1000","v":3.1008476535202708E-5},2016,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"BD11+(BE11*'5. UD1 Parameters'!$J$72)+(BF11*'5. UD1 Parameters'!$J$73)","v":1016.2724894311855}]
[2017,{"$f":"'6. UD1 Assumptions'!AH27","v":0},{"$f":"'UD1 BAU'!C14*'5. UD1 Parameters'!$F$86%","v":678523375.78628314},{"$f":"'UD1 BAU'!C14*'5. UD1 Parameters'!$F$88%","v":441769321.13624877},{"$f":"('UD1 BAU'!C14*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B12)","v":4666186141.7814074},{"$f":"'UD1 BAU'!C14*'5. UD1 Parameters'!$F$89%","v":151307112.43623346},{"$f":"'UD1 BAU'!C14*'5. UD1 Parameters'!$F$90%","v":60861102.449742876},{"$f":"SUM(C12:G12)-'UD1 BAU'!C14","v":0},{"$f":"'6. UD1 Assumptions'!AI27","v":0},{"$f":"'UD1 BAU'!D14*'5. UD1 Parameters'!$F$96%","v":3900525668.1617785},{"$f":"('UD1 BAU'!D14*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B12)","v":415703291.22453982},{"$f":"'UD1 BAU'!D14*'5. UD1 Parameters'!$F$94%","v":599599239.52249801},3900525668.1617785,{"$f":"SUM(K12:M12)-'UD1 BAU'!D14","v":0},null,{"$f":"'UD1 BAU'!E14*'5. UD1 Parameters'!$F$99%","v":5654453.3176036524},{"$f":"'UD1 BAU'!E14*'5. UD1 Parameters'!$F$100%","v":328160.23718235479},{"$f":"P12+Q12-'UD1 BAU'!E14","v":0},null,2017,null,{"$f":"'UD1 BAU'!AC14","v":12043.789920206525},{"$f":"'UD1 BAU'!AE14","v":9409.6865402020976},{"$f":"'UD1 BAU'!AD14","v":113339.20549642734},{"$f":"'UD1 BAU'!AF14","v":6502.2240686412952},{"$f":"'UD1 BAU'!AG14","v":909.71332082773563},{"$f":"'UD1 BAU'!AH14","v":3305.2707720748726},145509.89011837984,{"$f":"K12*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13018.076751505325},{"$f":"L12*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30311.319450597861},{"$f":"M12*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28702.296738144745},{"$f":"'UD1 BAU'!AM14","v":100390.60598214857},172422.2989223965,null,{"$f":"P12*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":132.61181043811516},{"$f":"Q12*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.564589761889792},{"$f":"AK11*(1-'5. UD1 Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,null,2017,{"$f":"AB12*'5. UD1 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AB12*'5. UD1 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AB12*'5. UD1 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AG12*'5. UD1 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AG12*'5. UD1 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AG12*'5. UD1 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AL12*'5. UD1 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AL12*'5. UD1 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AL12*'5. UD1 Parameters'!$O$56/1000","v":2.8930152398574591E-5},2017,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"BD12+(BE12*'5. UD1 Parameters'!$J$72)+(BF12*'5. UD1 Parameters'!$J$73)","v":1035.3374272830947}]
[2018,{"$f":"'6. UD1 Assumptions'!AH28","v":208126000},{"$f":"'UD1 BAU'!C15*'5. UD1 Parameters'!$F$86%","v":685370728.89498138},{"$f":"'UD1 BAU'!C15*'5. UD1 Parameters'!$F$88%","v":446227458.67779541},{"$f":"('UD1 BAU'!C15*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B13)","v":4525961796.2250605},{"$f":"'UD1 BAU'!C15*'5. UD1 Parameters'!$F$89%","v":152834035.8462159},{"$f":"'UD1 BAU'!C15*'5. UD1 Parameters'!$F$90%","v":61475285.356227316},{"$f":"SUM(C13:G13)-'UD1 BAU'!C15","v":-187313400},{"$f":"'6. UD1 Assumptions'!AI28","v":369145000},{"$f":"'UD1 BAU'!D15*'5. UD1 Parameters'!$F$96%","v":3939888021.0482869},{"$f":"('UD1 BAU'!D15*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B13)","v":399085782.10134846},{"$f":"'UD1 BAU'!D15*'5. UD1 Parameters'!$F$94%","v":605650125.70156252},3570743021.0482869,{"$f":"SUM(K13:M13)-'UD1 BAU'!D15","v":-389957600},null,{"$f":"'UD1 BAU'!E15*'5. UD1 Parameters'!$F$99%","v":5711515.5204458386},{"$f":"'UD1 BAU'!E15*'5. UD1 Parameters'!$F$100%","v":331471.88288301742},{"$f":"P13+Q13-'UD1 BAU'!E15","v":0},null,2018,null,{"$f":"'UD1 BAU'!AC15","v":12165.330437885919},{"$f":"'UD1 BAU'!AE15","v":9504.6448698370423},{"$f":"E13*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":109933.22994515082},{"$f":"'UD1 BAU'!AF15","v":6567.8415930755427},{"$f":"'UD1 BAU'!AG15","v":918.89373900887142},{"$f":"'UD1 BAU'!AH15","v":3432.0664811448746},142522.00706610305,{"$f":"K13*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12497.686334226441},{"$f":"L13*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30617.207670334257},{"$f":"M13*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26275.567573456749},{"$f":"'UD1 BAU'!AM15","v":104241.75735438037},173632.21893239784,null,{"$f":"P13*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":133.95006925845612},{"$f":"Q13*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.70147750841239},{"$f":"AK12*(1-'5. UD1 Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,318740.41985897196,null,null,null,2018,{"$f":"AB13*'5. UD1 Parameters'!$M$54/1000","v":442.47952401770618},{"$f":"AB13*'5. UD1 Parameters'!$N$54/1000","v":0.21070453524652671},{"$f":"AB13*'5. UD1 Parameters'!$O$54/1000","v":2.0431954932996529E-2},{"$f":"AG13*'5. UD1 Parameters'!$M$55/1000","v":557.10418341116645},{"$f":"AG13*'5. UD1 Parameters'!$N$55/1000","v":2.9321272811114019E-2},{"$f":"AG13*'5. UD1 Parameters'!$O$55/1000","v":2.9321272811114019E-2},{"$f":"AL13*'5. UD1 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AL13*'5. UD1 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AL13*'5. UD1 Parameters'!$O$56/1000","v":2.6999863903318105E-5},2018,1008.1021644903695,0.24839576586766934,4.9780227608013865E-2,{"$f":"BD13+(BE13*'5. UD1 Parameters'!$J$72)+(BF13*'5. UD1 Parameters'!$J$73)","v":1029.1465664642494}]
[2019,{"$f":"'6. UD1 Assumptions'!AH29","v":207682160},{"$f":"'UD1 BAU'!C16*'5. UD1 Parameters'!$F$86%","v":691915915.85062313},{"$f":"'UD1 BAU'!C16*'5. UD1 Parameters'!$F$88%","v":450488863.51849526},{"$f":"('UD1 BAU'!C16*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B14)","v":4571372318.5459404},{"$f":"'UD1 BAU'!C16*'5. UD1 Parameters'!$F$89%","v":154293577.8074134},{"$f":"'UD1 BAU'!C16*'5. UD1 Parameters'!$F$90%","v":62062365.047326267},{"$f":"SUM(C14:G14)-'UD1 BAU'!C16","v":-186913944},{"$f":"'6. UD1 Assumptions'!AI29","v":370156500},{"$f":"'UD1 BAU'!D16*'5. UD1 Parameters'!$F$96%","v":3977513356.6438575},{"$f":"('UD1 BAU'!D16*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B14)","v":403140132.23698407},{"$f":"'UD1 BAU'!D16*'5. UD1 Parameters'!$F$94%","v":611433992.93618453},3607356856.6438575,{"$f":"SUM(K14:M14)-'UD1 BAU'!D16","v":-390924716},null,{"$f":"'UD1 BAU'!E16*'5. UD1 Parameters'!$F$99%","v":5766059.6311078742},{"$f":"'UD1 BAU'!E16*'5. UD1 Parameters'!$F$100%","v":334637.38930536772},{"$f":"P14+Q14-'UD1 BAU'!E16","v":0},null,2019,null,{"$f":"'UD1 BAU'!AC16","v":12281.50750634856},{"$f":"'UD1 BAU'!AE16","v":9595.4127929439492},{"$f":"E14*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":111036.2276320501},{"$f":"'UD1 BAU'!AF16","v":6630.5634884080537},{"$f":"'UD1 BAU'!AG16","v":927.6690354442452},{"$f":"'UD1 BAU'!AH16","v":3563.6810867473969},144035.06154194227,{"$f":"K14*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12624.651509526606},{"$f":"L14*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30909.597379747647},{"$f":"M14*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26544.993097960731},{"$f":"'UD1 BAU'!AM16","v":108239.27251234255},178318.51449957752,null,{"$f":"P14*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":135.22927219061415},{"$f":"Q14*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.832324549408247},{"$f":"AK13*(1-'5. UD1 Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,324768.04344769102,null,null,null,2019,{"$f":"AB14*'5. UD1 Parameters'!$M$54/1000","v":447.17701346557567},{"$f":"AB14*'5. UD1 Parameters'!$N$54/1000","v":0.21294143498360743},{"$f":"AB14*'5. UD1 Parameters'!$O$54/1000","v":2.0648866422652842E-2},{"$f":"AG14*'5. UD1 Parameters'!$M$55/1000","v":572.14030332732932},{"$f":"AG14*'5. UD1 Parameters'!$N$55/1000","v":3.011264754354365E-2},{"$f":"AG14*'5. UD1 Parameters'!$O$55/1000","v":3.011264754354365E-2},{"$f":"AL14*'5. UD1 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AL14*'5. UD1 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AL14*'5. UD1 Parameters'!$O$56/1000","v":2.5207039720427713E-5},2019,1027.2701378247,0.25086826484048369,5.078672100591692E-2,{"$f":"BD14+(BE14*'5. UD1 Parameters'!$J$72)+(BF14*'5. UD1 Parameters'!$J$73)","v":1048.6762873054754}]
[2020,{"$f":"'6. UD1 Assumptions'!AH30","v":207238320},{"$f":"'UD1 BAU'!C17*'5. UD1 Parameters'!$F$86%","v":697535130.38246429},{"$f":"'UD1 BAU'!C17*'5. UD1 Parameters'!$F$88%","v":454147391.25333387},{"$f":"('UD1 BAU'!C17*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B15)","v":4610414954.5923014},{"$f":"'UD1 BAU'!C17*'5. UD1 Parameters'!$F$89%","v":155546632.83147553},{"$f":"'UD1 BAU'!C17*'5. UD1 Parameters'!$F$90%","v":62566388.34779571},{"$f":"SUM(C15:G15)-'UD1 BAU'!C17","v":-186514488},{"$f":"'6. UD1 Assumptions'!AI30","v":371168000},{"$f":"'UD1 BAU'!D17*'5. UD1 Parameters'!$F$96%","v":4009815693.3038955},{"$f":"('UD1 BAU'!D17*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B15)","v":406627177.2540437},{"$f":"'UD1 BAU'!D17*'5. UD1 Parameters'!$F$94%","v":616399594.53554189},3638647693.3038955,{"$f":"SUM(K15:M15)-'UD1 BAU'!D17","v":-391891832},null,{"$f":"'UD1 BAU'!E17*'5. UD1 Parameters'!$F$99%","v":5812887.1795546403},{"$f":"'UD1 BAU'!E17*'5. UD1 Parameters'!$F$100%","v":337355.05952772463},{"$f":"P15+Q15-'UD1 BAU'!E17","v":0},null,2020,null,{"$f":"'UD1 BAU'!AC17","v":12381.24856428874},{"$f":"'UD1 BAU'!AE17","v":9673.3394336960118},{"$f":"E15*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":111984.55271286036},{"$f":"'UD1 BAU'!AF17","v":6684.4118793105145},{"$f":"'UD1 BAU'!AG17","v":935.20285740915699},{"$f":"'UD1 BAU'!AH17","v":3700.3341521094567},145359.08959967425,{"$f":"K15*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12733.851077166106},{"$f":"L15*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31160.621607967798},{"$f":"M15*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26775.248954583385},{"$f":"'UD1 BAU'!AM17","v":112389.82022447552},183059.54186419281,null,{"$f":"P15*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":136.32750143208148},{"$f":"Q15*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.944660163225741},{"$f":"AK14*(1-'5. UD1 Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,330673.46562242397,null,null,null,2020,{"$f":"AB15*'5. UD1 Parameters'!$M$54/1000","v":451.28764393473267},{"$f":"AB15*'5. UD1 Parameters'!$N$54/1000","v":0.21489887806415836},{"$f":"AB15*'5. UD1 Parameters'!$O$54/1000","v":2.0838679085009297E-2},{"$f":"AG15*'5. UD1 Parameters'!$M$55/1000","v":587.35203185751845},{"$f":"AG15*'5. UD1 Parameters'!$N$55/1000","v":3.0913264834606234E-2},{"$f":"AG15*'5. UD1 Parameters'!$O$55/1000","v":3.0913264834606234E-2},{"$f":"AL15*'5. UD1 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AL15*'5. UD1 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AL15*'5. UD1 Parameters'!$O$56/1000","v":2.3540468615334096E-5},2020,1046.0666936403891,0.25310968816951818,5.1775484388230868E-2,{"$f":"BD15+(BE15*'5. UD1 Parameters'!$J$72)+(BF15*'5. UD1 Parameters'!$J$73)","v":1067.8235301923198}]
[2021,{"$f":"'6. UD1 Assumptions'!AH31","v":206794480},{"$f":"'UD1 BAU'!C18*'5. UD1 Parameters'!$F$86%","v":702811741.54643071},{"$f":"'UD1 BAU'!C18*'5. UD1 Parameters'!$F$88%","v":457582858.64471757},{"$f":"('UD1 BAU'!C18*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B16)","v":4647101516.9286709},{"$f":"'UD1 BAU'!C18*'5. UD1 Parameters'!$F$89%","v":156723289.12241521},{"$f":"'UD1 BAU'!C18*'5. UD1 Parameters'!$F$90%","v":63039681.360384218},{"$f":"SUM(C16:G16)-'UD1 BAU'!C18","v":-186115031.99999905},{"$f":"'6. UD1 Assumptions'!AI31","v":372179500},{"$f":"'UD1 BAU'!D18*'5. UD1 Parameters'!$F$96%","v":4040148557.3148222},{"$f":"('UD1 BAU'!D18*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B16)","v":409904323.31597143},{"$f":"'UD1 BAU'!D18*'5. UD1 Parameters'!$F$94%","v":621062443.53098571},3667969057.3148222,{"$f":"SUM(K16:M16)-'UD1 BAU'!D18","v":-392858948},null,{"$f":"'UD1 BAU'!E18*'5. UD1 Parameters'!$F$99%","v":5856859.6535570584},{"$f":"'UD1 BAU'!E18*'5. UD1 Parameters'!$F$100%","v":339907.03346536495},{"$f":"P16+Q16-'UD1 BAU'!E18","v":0},null,2021,null,{"$f":"'UD1 BAU'!AC18","v":12474.908412449144},{"$f":"'UD1 BAU'!AE18","v":9746.5148891324825},{"$f":"E16*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":112875.65000329376},{"$f":"'UD1 BAU'!AF18","v":6734.9771351816862},{"$f":"'UD1 BAU'!AG18","v":942.27734243942723},{"$f":"'UD1 BAU'!AH18","v":3842.1793086271005},146616.50709112361,{"$f":"K16*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12836.477493315948},{"$f":"L16*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31396.340895342728},{"$f":"M16*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26991.012306040928},{"$f":"'UD1 BAU'!AM18","v":116698.066719361},187921.8974140606,null,{"$f":"P16*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":137.35877166447503},{"$f":"Q16*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.050146677510197},{"$f":"AK15*(1-'5. UD1 Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,336644.95151870348,null,null,null,2021,{"$f":"AB16*'5. UD1 Parameters'!$M$54/1000","v":455.191472575386},{"$f":"AB16*'5. UD1 Parameters'!$N$54/1000","v":0.21675784408351711},{"$f":"AB16*'5. UD1 Parameters'!$O$54/1000","v":2.1018942456583478E-2},{"$f":"AG16*'5. UD1 Parameters'!$M$55/1000","v":602.95304550993581},{"$f":"AG16*'5. UD1 Parameters'!$N$55/1000","v":3.1734370816312411E-2},{"$f":"AG16*'5. UD1 Parameters'!$O$55/1000","v":3.1734370816312411E-2},{"$f":"AL16*'5. UD1 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AL16*'5. UD1 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AL16*'5. UD1 Parameters'!$O$56/1000","v":2.1992350821141599E-5},2021,1065.0831047693921,0.25530984365438342,5.2775305623717031E-2,{"$f":"BD16+(BE16*'5. UD1 Parameters'!$J$72)+(BF16*'5. UD1 Parameters'!$J$73)","v":1087.1928919366194}]
[2022,{"$f":"'6. UD1 Assumptions'!AH32","v":206350640},{"$f":"'UD1 BAU'!C19*'5. UD1 Parameters'!$F$86%","v":707745292.28477323},{"$f":"'UD1 BAU'!C19*'5. UD1 Parameters'!$F$88%","v":460794968.11396503},{"$f":"('UD1 BAU'!C19*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B17)","v":4681428862.3817835},{"$f":"'UD1 BAU'!C19*'5. UD1 Parameters'!$F$89%","v":157823444.75877959},{"$f":"'UD1 BAU'!C19*'5. UD1 Parameters'!$F$90%","v":63482203.088658251},{"$f":"SUM(C17:G17)-'UD1 BAU'!C19","v":-185715576},{"$f":"'6. UD1 Assumptions'!AI32","v":373191000},{"$f":"'UD1 BAU'!D19*'5. UD1 Parameters'!$F$96%","v":4068509321.2572351},{"$f":"('UD1 BAU'!D19*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B17)","v":412971290.40233254},{"$f":"'UD1 BAU'!D19*'5. UD1 Parameters'!$F$94%","v":625422136.02857709},3695318321.2572351,{"$f":"SUM(K17:M17)-'UD1 BAU'!D19","v":-393826064},null,{"$f":"'UD1 BAU'!E19*'5. UD1 Parameters'!$F$99%","v":5897973.2442386774},{"$f":"'UD1 BAU'!E19*'5. UD1 Parameters'!$F$100%","v":342293.09006742318},{"$f":"P17+Q17-'UD1 BAU'!E19","v":0},null,2022,null,{"$f":"'UD1 BAU'!AC19","v":12562.478938054724},{"$f":"'UD1 BAU'!AE19","v":9814.9328208274546},{"$f":"E17*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":113709.44315732595},{"$f":"'UD1 BAU'!AF19","v":6782.2548760812388},{"$f":"'UD1 BAU'!AG19","v":948.89187774626032},{"$f":"'UD1 BAU'!AH19","v":3989.4138557642418},147807.41552579988,{"$f":"K17*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12932.521988915152},{"$f":"L17*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31616.734823970964},{"$f":"M17*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27192.263818280022},{"$f":"'UD1 BAU'!AM19","v":121170.0045507436},192911.52518190973,null,{"$f":"P17*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":138.32299355961871},{"$f":"Q17*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.148774955065903},{"$f":"AK16*(1-'5. UD1 Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,342687.73576664401,null,null,null,2022,{"$f":"AB17*'5. UD1 Parameters'!$M$54/1000","v":458.88881453801929},{"$f":"AB17*'5. UD1 Parameters'!$N$54/1000","v":0.21851848311334252},{"$f":"AB17*'5. UD1 Parameters'!$O$54/1000","v":2.1189671089778667E-2},{"$f":"AG17*'5. UD1 Parameters'!$M$55/1000","v":618.96241589191277},{"$f":"AG17*'5. UD1 Parameters'!$N$55/1000","v":3.2576969257469085E-2},{"$f":"AG17*'5. UD1 Parameters'!$O$55/1000","v":3.2576969257469085E-2},{"$f":"AL17*'5. UD1 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AL17*'5. UD1 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AL17*'5. UD1 Parameters'!$O$56/1000","v":2.0554220415275343E-5},2022,1084.3360869709513,0.25746726069954695,5.3787194567663024E-2,{"$f":"BD17+(BE17*'5. UD1 Parameters'!$J$72)+(BF17*'5. UD1 Parameters'!$J$73)","v":1106.8013524696037}]
[2023,{"$f":"'6. UD1 Assumptions'!AH33","v":205906800},{"$f":"'UD1 BAU'!C20*'5. UD1 Parameters'!$F$86%","v":712337070.76740396},{"$f":"'UD1 BAU'!C20*'5. UD1 Parameters'!$F$88%","v":463784558.35575902},{"$f":"('UD1 BAU'!C20*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B18)","v":4713405849.6598358},{"$f":"'UD1 BAU'!C20*'5. UD1 Parameters'!$F$89%","v":158847386.99562377},{"$f":"'UD1 BAU'!C20*'5. UD1 Parameters'!$F$90%","v":63894069.076818302},{"$f":"SUM(C18:G18)-'UD1 BAU'!C20","v":-185316120},{"$f":"'6. UD1 Assumptions'!AI33","v":374202500},{"$f":"'UD1 BAU'!D20*'5. UD1 Parameters'!$F$96%","v":4094905390.2405024},{"$f":"('UD1 BAU'!D20*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B18)","v":415828867.72171032},{"$f":"'UD1 BAU'!D20*'5. UD1 Parameters'!$F$94%","v":629479810.36153686},3720702890.2405024,{"$f":"SUM(K18:M18)-'UD1 BAU'!D20","v":-394793180},null,{"$f":"'UD1 BAU'!E20*'5. UD1 Parameters'!$F$99%","v":5936238.6865231451},{"$f":"'UD1 BAU'!E20*'5. UD1 Parameters'!$F$100%","v":344513.85234286106},{"$f":"P18+Q18-'UD1 BAU'!E20","v":0},null,2023,null,{"$f":"'UD1 BAU'!AC20","v":12643.983006121422},{"$f":"'UD1 BAU'!AE20","v":9878.611092977666},{"$f":"E18*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":114486.14734831655},{"$f":"'UD1 BAU'!AF20","v":6826.2574464172003},{"$f":"'UD1 BAU'!AG20","v":955.04819041138933},{"$f":"'UD1 BAU'!AH20","v":4142.2425903644207},148932.28967460865,{"$f":"K18*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13022.009278653561},{"$f":"L18*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31821.86093959244},{"$f":"M18*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27379.057982326896},{"$f":"'UD1 BAU'!AM20","v":125811.85398941019},198034.78218998306,null,{"$f":"P18*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":139.22041887972179},{"$f":"Q18*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.240570748132253},{"$f":"AK17*(1-'5. UD1 Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,348807.8971910195,null,null,null,2023,{"$f":"AB18*'5. UD1 Parameters'!$M$54/1000","v":462.38114381537696},{"$f":"AB18*'5. UD1 Parameters'!$N$54/1000","v":0.22018149705494139},{"$f":"AB18*'5. UD1 Parameters'!$O$54/1000","v":2.1350933047751895E-2},{"$f":"AG18*'5. UD1 Parameters'!$M$55/1000","v":635.40053970002623},{"$f":"AG18*'5. UD1 Parameters'!$N$55/1000","v":3.3442133668422434E-2},{"$f":"AG18*'5. UD1 Parameters'!$O$55/1000","v":3.3442133668422434E-2},{"$f":"AL18*'5. UD1 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AL18*'5. UD1 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AL18*'5. UD1 Parameters'!$O$56/1000","v":1.9218216407906109E-5},2023,1103.8450307920975,0.25958127780981471,5.4812284932582236E-2,{"$f":"BD18+(BE18*'5. UD1 Parameters'!$J$72)+(BF18*'5. UD1 Parameters'!$J$73)","v":1126.6686236472524}]
[2024,{"$f":"'6. UD1 Assumptions'!AH34","v":205462960},{"$f":"'UD1 BAU'!C21*'5. UD1 Parameters'!$F$86%","v":716590103.89347744},{"$f":"'UD1 BAU'!C21*'5. UD1 Parameters'!$F$88%","v":466553600.10719198},{"$f":"('UD1 BAU'!C21*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B19)","v":4743053294.6630507},{"$f":"'UD1 BAU'!C21*'5. UD1 Parameters'!$F$89%","v":159795790.81539801},{"$f":"'UD1 BAU'!C21*'5. UD1 Parameters'!$F$90%","v":64275550.826814242},{"$f":"SUM(C19:G19)-'UD1 BAU'!C21","v":-184916663.99999905},{"$f":"'6. UD1 Assumptions'!AI34","v":375214000},{"$f":"'UD1 BAU'!D21*'5. UD1 Parameters'!$F$96%","v":4119354164.5462775},{"$f":"('UD1 BAU'!D21*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B19)","v":418478909.73039263},{"$f":"'UD1 BAU'!D21*'5. UD1 Parameters'!$F$94%","v":633238141.34770584},3744140164.5462775,{"$f":"SUM(K19:M19)-'UD1 BAU'!D21","v":-395760296},null,{"$f":"'UD1 BAU'!E21*'5. UD1 Parameters'!$F$99%","v":5971681.2049798379},{"$f":"'UD1 BAU'!E21*'5. UD1 Parameters'!$F$100%","v":346570.78421757987},{"$f":"P19+Q19-'UD1 BAU'!E21","v":0},null,2024,null,{"$f":"'UD1 BAU'!AC21","v":12719.474344109221},{"$f":"'UD1 BAU'!AE21","v":9937.5916822831896},{"$f":"E19*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":115206.2681835262},{"$f":"'UD1 BAU'!AF21","v":6867.0138526722358},{"$f":"'UD1 BAU'!AG21","v":960.75033867448667},{"$f":"'UD1 BAU'!AH21","v":4300.8780915512325},149991.97649281658,{"$f":"K19*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13104.997436293876},{"$f":"L19*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32011.854461287974},{"$f":"M19*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27551.52283939697},{"$f":"'UD1 BAU'!AM21","v":130630.07167643761},203298.44641341642,null,{"$f":"P19*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":140.05163920731664},{"$f":"Q19*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.325594568471619},{"$f":"AK18*(1-'5. UD1 Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,355012.36160889594,null,null,null,2024,{"$f":"AB19*'5. UD1 Parameters'!$M$54/1000","v":465.67108989865807},{"$f":"AB19*'5. UD1 Parameters'!$N$54/1000","v":0.22174813804697999},{"$f":"AB19*'5. UD1 Parameters'!$O$54/1000","v":2.150284975001018E-2},{"$f":"AG19*'5. UD1 Parameters'!$M$55/1000","v":652.28916427083891},{"$f":"AG19*'5. UD1 Parameters'!$N$55/1000","v":3.4331008645833626E-2},{"$f":"AG19*'5. UD1 Parameters'!$O$55/1000","v":3.4331008645833626E-2},{"$f":"AL19*'5. UD1 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AL19*'5. UD1 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AL19*'5. UD1 Parameters'!$O$56/1000","v":1.7977040055800962E-5},2024,1123.6320103071021,0.26165202911011193,5.5851835435899604E-2,{"$f":"BD19+(BE19*'5. UD1 Parameters'!$J$72)+(BF19*'5. UD1 Parameters'!$J$73)","v":1146.817157994753}]
[2025,{"$f":"'6. UD1 Assumptions'!AH35","v":205019120},{"$f":"'UD1 BAU'!C22*'5. UD1 Parameters'!$F$86%","v":719500911.39951229},{"$f":"'UD1 BAU'!C22*'5. UD1 Parameters'!$F$88%","v":468448752.87832415},{"$f":"('UD1 BAU'!C22*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B20)","v":4763470291.8867617},{"$f":"'UD1 BAU'!C22*'5. UD1 Parameters'!$F$89%","v":160444885.44398835},{"$f":"'UD1 BAU'!C22*'5. UD1 Parameters'!$F$90%","v":64536639.774016663},{"$f":"SUM(C20:G20)-'UD1 BAU'!C22","v":-184517207.99999905},{"$f":"'6. UD1 Assumptions'!AI35","v":376225500},{"$f":"'UD1 BAU'!D22*'5. UD1 Parameters'!$F$96%","v":4136087087.5339499},{"$f":"('UD1 BAU'!D22*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B20)","v":420306625.45271927},{"$f":"'UD1 BAU'!D22*'5. UD1 Parameters'!$F$94%","v":635810371.02953875},3759861587.5339499,{"$f":"SUM(K20:M20)-'UD1 BAU'!D22","v":-396727412},null,{"$f":"'UD1 BAU'!E22*'5. UD1 Parameters'!$F$99%","v":5995938.328237135},{"$f":"'UD1 BAU'!E22*'5. UD1 Parameters'!$F$100%","v":347978.5636923337},{"$f":"P20+Q20-'UD1 BAU'!E22","v":0},null,2025,null,{"$f":"'UD1 BAU'!AC22","v":12771.141177341342},{"$f":"'UD1 BAU'!AE22","v":9977.958436308305},{"$f":"E20*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":115702.18630030211},{"$f":"'UD1 BAU'!AF22","v":6894.9078402640271},{"$f":"'UD1 BAU'!AG22","v":964.65293135898582},{"$f":"'UD1 BAU'!AH22","v":4465.5936066152526},150776.44029219003,{"$f":"K20*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13162.233797072},{"$f":"L20*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32141.887440730105},{"$f":"M20*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27667.210053410538},{"$f":"'UD1 BAU'!AM22","v":135632.95692010506},208604.2882113177,null,{"$f":"P20*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":140.62053258223514},{"$f":"Q20*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.383785503528848},{"$f":"AK19*(1-'5. UD1 Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,360991.99742618966,null,null,null,2025,{"$f":"AB20*'5. UD1 Parameters'!$M$54/1000","v":468.10656758874484},{"$f":"AB20*'5. UD1 Parameters'!$N$54/1000","v":0.2229078893279737},{"$f":"AB20*'5. UD1 Parameters'!$O$54/1000","v":2.161531048028836E-2},{"$f":"AG20*'5. UD1 Parameters'!$M$55/1000","v":669.31311685465914},{"$f":"AG20*'5. UD1 Parameters'!$N$55/1000","v":3.5227006150245217E-2},{"$f":"AG20*'5. UD1 Parameters'!$O$55/1000","v":3.5227006150245217E-2},{"$f":"AL20*'5. UD1 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AL20*'5. UD1 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AL20*'5. UD1 Parameters'!$O$56/1000","v":1.6821647552799204E-5},2025,1142.7269142463122,0.2633496062195867,5.685913827808637E-2,{"$f":"BD20+(BE20*'5. UD1 Parameters'!$J$72)+(BF20*'5. UD1 Parameters'!$J$73)","v":1166.2546776086717}]
[2026,{"$f":"'6. UD1 Assumptions'!AH36","v":204575280},{"$f":"'UD1 BAU'!C23*'5. UD1 Parameters'!$F$86%","v":722042141.61148834},{"$f":"'UD1 BAU'!C23*'5. UD1 Parameters'!$F$88%","v":470103283.26837105},{"$f":"('UD1 BAU'!C23*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B21)","v":4781345716.4699488},{"$f":"'UD1 BAU'!C23*'5. UD1 Parameters'!$F$89%","v":161011566.29704553},{"$f":"'UD1 BAU'!C23*'5. UD1 Parameters'!$F$90%","v":64764578.969332129},{"$f":"SUM(C21:G21)-'UD1 BAU'!C23","v":-184117752},{"$f":"'6. UD1 Assumptions'!AI36","v":377237000},{"$f":"'UD1 BAU'!D23*'5. UD1 Parameters'!$F$96%","v":4150695476.904521},{"$f":"('UD1 BAU'!D23*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B21)","v":421907916.40769851},{"$f":"'UD1 BAU'!D23*'5. UD1 Parameters'!$F$94%","v":638056011.7206744},3773458476.904521,{"$f":"SUM(K21:M21)-'UD1 BAU'!D23","v":-397694528},null,{"$f":"'UD1 BAU'!E23*'5. UD1 Parameters'!$F$99%","v":6017115.5906803804},{"$f":"'UD1 BAU'!E23*'5. UD1 Parameters'!$F$100%","v":349207.60124484351},{"$f":"P21+Q21-'UD1 BAU'!E23","v":0},null,2026,null,{"$f":"'UD1 BAU'!AC23","v":12816.248013603918},{"$f":"'UD1 BAU'!AE23","v":10013.199933616303},{"$f":"E21*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":116136.37095530954},{"$f":"'UD1 BAU'!AF23","v":6919.2602042914559},{"$f":"'UD1 BAU'!AG23","v":968.06002248896448},{"$f":"'UD1 BAU'!AH23","v":4636.5655874974436},151489.70471680764,{"$f":"K21*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13212.379487504242},{"$f":"L21*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32255.410487247773},{"$f":"M21*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27767.26373505027},{"$f":"'UD1 BAU'!AM23","v":140825.86907475945},214060.92278456173,null,{"$f":"P21*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":141.11719511616724},{"$f":"Q21*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.434588094192778},{"$f":"AK20*(1-'5. UD1 Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,367059.04910224956,null,null,null,2026,{"$f":"AB21*'5. UD1 Parameters'!$M$54/1000","v":470.32099685198966},{"$f":"AB21*'5. UD1 Parameters'!$N$54/1000","v":0.22396237945332836},{"$f":"AB21*'5. UD1 Parameters'!$O$54/1000","v":2.171756406820154E-2},{"$f":"AG21*'5. UD1 Parameters'!$M$55/1000","v":686.82089258194981},{"$f":"AG21*'5. UD1 Parameters'!$N$55/1000","v":3.6148468030628933E-2},{"$f":"AG21*'5. UD1 Parameters'!$O$55/1000","v":3.6148468030628933E-2},{"$f":"AL21*'5. UD1 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AL21*'5. UD1 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AL21*'5. UD1 Parameters'!$O$56/1000","v":1.5747921513189134E-5},2026,1162.1103586713507,0.26499270315304591,5.7881780020343658E-2,{"$f":"BD21+(BE21*'5. UD1 Parameters'!$J$72)+(BF21*'5. UD1 Parameters'!$J$73)","v":1185.9839466962394}]
[2027,{"$f":"'6. UD1 Assumptions'!AH37","v":204131440},{"$f":"'UD1 BAU'!C24*'5. UD1 Parameters'!$F$86%","v":724224539.96517396},{"$f":"'UD1 BAU'!C24*'5. UD1 Parameters'!$F$88%","v":471524187.35740006},{"$f":"('UD1 BAU'!C24*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B22)","v":4796753464.4716988},{"$f":"'UD1 BAU'!C24*'5. UD1 Parameters'!$F$89%","v":161498229.54972875},{"$f":"'UD1 BAU'!C24*'5. UD1 Parameters'!$F$90%","v":64960332.239638969},{"$f":"SUM(C22:G22)-'UD1 BAU'!C24","v":-183718295.99999905},{"$f":"'6. UD1 Assumptions'!AI37","v":378248500},{"$f":"'UD1 BAU'!D24*'5. UD1 Parameters'!$F$96%","v":4163241103.3346205},{"$f":"('UD1 BAU'!D24*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B22)","v":423289365.88070273},{"$f":"'UD1 BAU'!D24*'5. UD1 Parameters'!$F$94%","v":639984558.97475922},3784992603.3346205,{"$f":"SUM(K22:M22)-'UD1 BAU'!D24","v":-398661644},null,{"$f":"'UD1 BAU'!E24*'5. UD1 Parameters'!$F$99%","v":6035302.5390622681},{"$f":"'UD1 BAU'!E24*'5. UD1 Parameters'!$F$100%","v":350263.09378486377},{"$f":"P22+Q22-'UD1 BAU'!E24","v":0},null,2027,null,{"$f":"'UD1 BAU'!AC24","v":12854.985584381835},{"$f":"'UD1 BAU'!AE24","v":10043.465190712621},{"$f":"E22*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":116510.617044931},{"$f":"'UD1 BAU'!AF24","v":6940.1739172291345},{"$f":"'UD1 BAU'!AG24","v":970.98601873986661},{"$f":"'UD1 BAU'!AH24","v":4814.0317798988908},152134.25953589336,{"$f":"K22*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13255.640668369373},{"$f":"L22*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32352.90362606612},{"$f":"M22*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27852.138428252329},{"$f":"'UD1 BAU'!AM24","v":146216.02916301816},219676.711885706,null,{"$f":"P22*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":141.543726916113},{"$f":"Q22*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.47821715609571},{"$f":"AK21*(1-'5. UD1 Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,373223.80942628684,null,null,null,2027,{"$f":"AB22*'5. UD1 Parameters'!$M$54/1000","v":472.32210752551595},{"$f":"AB22*'5. UD1 Parameters'!$N$54/1000","v":0.22491528929786472},{"$f":"AB22*'5. UD1 Parameters'!$O$54/1000","v":2.1809967447065669E-2},{"$f":"AG22*'5. UD1 Parameters'!$M$55/1000","v":704.8393203866442},{"$f":"AG22*'5. UD1 Parameters'!$N$55/1000","v":3.7096806336139168E-2},{"$f":"AG22*'5. UD1 Parameters'!$O$55/1000","v":3.7096806336139168E-2},{"$f":"AL22*'5. UD1 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AL22*'5. UD1 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AL22*'5. UD1 Parameters'!$O$56/1000","v":1.4750028768937254E-5},2027,1181.8150619887599,0.26658460455237443,5.8921523811973776E-2,{"$f":"BD22+(BE22*'5. UD1 Parameters'!$J$72)+(BF22*'5. UD1 Parameters'!$J$73)","v":1206.0382911985373}]
[2028,{"$f":"'6. UD1 Assumptions'!AH38","v":203687600},{"$f":"'UD1 BAU'!C25*'5. UD1 Parameters'!$F$86%","v":726060559.08581984},{"$f":"'UD1 BAU'!C25*'5. UD1 Parameters'!$F$88%","v":472719572.73315227},{"$f":"('UD1 BAU'!C25*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B23)","v":4809779172.2450819},{"$f":"'UD1 BAU'!C25*'5. UD1 Parameters'!$F$89%","v":161907652.07139313},{"$f":"'UD1 BAU'!C25*'5. UD1 Parameters'!$F$90%","v":65125016.540562026},{"$f":"SUM(C23:G23)-'UD1 BAU'!C25","v":-183318840},{"$f":"'6. UD1 Assumptions'!AI38","v":379260000},{"$f":"'UD1 BAU'!D25*'5. UD1 Parameters'!$F$96%","v":4173795551.3652673},{"$f":"('UD1 BAU'!D25*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B23)","v":424458603.08169854},{"$f":"'UD1 BAU'!D25*'5. UD1 Parameters'!$F$94%","v":641607016.95892572},3794535551.3652673,{"$f":"SUM(K23:M23)-'UD1 BAU'!D25","v":-399628760},null,{"$f":"'UD1 BAU'!E25*'5. UD1 Parameters'!$F$99%","v":6050602.9469456226},{"$f":"'UD1 BAU'!E25*'5. UD1 Parameters'!$F$100%","v":351151.06388523703},{"$f":"P23+Q23-'UD1 BAU'!E25","v":0},null,2028,null,{"$f":"'UD1 BAU'!AC25","v":12887.574923773302},{"$f":"'UD1 BAU'!AE25","v":10068.926899216141},{"$f":"E23*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":116827.00463111082},{"$f":"'UD1 BAU'!AF25","v":6957.7683113838166},{"$f":"'UD1 BAU'!AG25","v":973.44761565892725},{"$f":"'UD1 BAU'!AH25","v":4998.2389638573313},152712.96134500031,{"$f":"K23*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13292.256254400561},{"$f":"L23*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32434.923146792018},{"$f":"M23*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27922.36089297499},{"$f":"'UD1 BAU'!AM25","v":151810.93260635817},225460.47290052572,null,{"$f":"P23*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":141.90256174520891},{"$f":"Q23*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.51492163387098},{"$f":"AK22*(1-'5. UD1 Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,379497.43384921667,null,null,null,2028,{"$f":"AB23*'5. UD1 Parameters'!$M$54/1000","v":474.11876831014177},{"$f":"AB23*'5. UD1 Parameters'!$N$54/1000","v":0.22577084205244841},{"$f":"AB23*'5. UD1 Parameters'!$O$54/1000","v":2.1892930138419243E-2},{"$f":"AG23*'5. UD1 Parameters'!$M$55/1000","v":723.39669111552371},{"$f":"AG23*'5. UD1 Parameters'!$N$55/1000","v":3.8073510058711776E-2},{"$f":"AG23*'5. UD1 Parameters'!$O$55/1000","v":3.8073510058711776E-2},{"$f":"AL23*'5. UD1 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AL23*'5. UD1 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AL23*'5. UD1 Parameters'!$O$56/1000","v":1.3822555862530529E-5},2028,1201.876475800294,0.26812934442854464,5.9980262752993549E-2,{"$f":"BD23+(BE23*'5. UD1 Parameters'!$J$72)+(BF23*'5. UD1 Parameters'!$J$73)","v":1226.4538277113998}]
[2029,{"$f":"'6. UD1 Assumptions'!AH39","v":205225840},{"$f":"'UD1 BAU'!C26*'5. UD1 Parameters'!$F$86%","v":727564205.24781036},{"$f":"'UD1 BAU'!C26*'5. UD1 Parameters'!$F$88%","v":473698558.52482361},{"$f":"('UD1 BAU'!C26*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B24)","v":4818735288.5444918},{"$f":"'UD1 BAU'!C26*'5. UD1 Parameters'!$F$89%","v":162242957.18690661},{"$f":"'UD1 BAU'!C26*'5. UD1 Parameters'!$F$90%","v":65259888.184456415},{"$f":"SUM(C24:G24)-'UD1 BAU'!C26","v":-184703256},{"$f":"'6. UD1 Assumptions'!AI39","v":380989000},{"$f":"'UD1 BAU'!D26*'5. UD1 Parameters'!$F$96%","v":4182439336.7674732},{"$f":"('UD1 BAU'!D26*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B24)","v":425226001.07740694},{"$f":"'UD1 BAU'!D26*'5. UD1 Parameters'!$F$94%","v":642935762.77287161},3801450336.7674732,{"$f":"SUM(K24:M24)-'UD1 BAU'!D26","v":-401511584},null,{"$f":"'UD1 BAU'!E26*'5. UD1 Parameters'!$F$99%","v":6063133.5351796923},{"$f":"'UD1 BAU'!E26*'5. UD1 Parameters'!$F$100%","v":351878.28552382143},{"$f":"P24+Q24-'UD1 BAU'!E26","v":0},null,2029,null,{"$f":"'UD1 BAU'!AC26","v":12914.264643148634},{"$f":"'UD1 BAU'!AE26","v":10089.779296578743},{"$f":"E24*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":117044.54398227805},{"$f":"'UD1 BAU'!AF26","v":6972.1776075320658},{"$f":"'UD1 BAU'!AG26","v":975.46359180976958},{"$f":"'UD1 BAU'!AH26","v":5189.4432970519274},153185.67241839919,{"$f":"K24*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13316.287928476691},{"$f":"L24*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32502.094744386482},{"$f":"M24*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27973.243835270368},{"$f":"'UD1 BAU'!AM26","v":157618.35965227257},231409.98616040612,null,{"$f":"P24*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":142.19643701453006},{"$f":"Q24*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.544981531675981},{"$f":"AK23*(1-'5. UD1 Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,385837.083787121,null,null,null,2029,{"$f":"AB24*'5. UD1 Parameters'!$M$54/1000","v":475.58636601705882},{"$f":"AB24*'5. UD1 Parameters'!$N$54/1000","v":0.22646969810336132},{"$f":"AB24*'5. UD1 Parameters'!$O$54/1000","v":2.1960697997901703E-2},{"$f":"AG24*'5. UD1 Parameters'!$M$55/1000","v":742.48588289524776},{"$f":"AG24*'5. UD1 Parameters'!$N$55/1000","v":3.9078204362907779E-2},{"$f":"AG24*'5. UD1 Parameters'!$O$55/1000","v":3.9078204362907779E-2},{"$f":"AL24*'5. UD1 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AL24*'5. UD1 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AL24*'5. UD1 Parameters'!$O$56/1000","v":1.2960479174815567E-5},2029,1222.1612800919609,0.26956565101046193,6.1051862839984303E-2,{"$f":"BD24+(BE24*'5. UD1 Parameters'!$J$72)+(BF24*'5. UD1 Parameters'!$J$73)","v":1247.0938764935377}]
[{"$f":"A24+1","v":2030},{"$f":"'6. UD1 Assumptions'!AH40","v":206764080},{"$f":"'UD1 BAU'!C27*'5. UD1 Parameters'!$F$86%","v":728750862.13066983},{"$f":"'UD1 BAU'!C27*'5. UD1 Parameters'!$F$88%","v":474471160.65508187},{"$f":"('UD1 BAU'!C27*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B25)","v":4825511478.5006714},{"$f":"'UD1 BAU'!C27*'5. UD1 Parameters'!$F$89%","v":162507575.37517458},{"$f":"'UD1 BAU'!C27*'5. UD1 Parameters'!$F$90%","v":65366327.03195627},{"$f":"SUM(C25:G25)-'UD1 BAU'!C27","v":-186087672},{"$f":"'6. UD1 Assumptions'!AI40","v":382718000},{"$f":"'UD1 BAU'!D27*'5. UD1 Parameters'!$F$96%","v":4189260893.394805},{"$f":"('UD1 BAU'!D27*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B25)","v":425799192.81387633},{"$f":"'UD1 BAU'!D27*'5. UD1 Parameters'!$F$94%","v":643984390.70512557},3806542893.394805,{"$f":"SUM(K25:M25)-'UD1 BAU'!D27","v":-403394408},null,{"$f":"'UD1 BAU'!E27*'5. UD1 Parameters'!$F$99%","v":6073022.5031763613},{"$f":"'UD1 BAU'!E27*'5. UD1 Parameters'!$F$100%","v":352452.19884505664},{"$f":"P25+Q25-'UD1 BAU'!E27","v":0},null,{"$f":"T24+1","v":2030},null,{"$f":"'UD1 BAU'!AC27","v":12935.327802819387},{"$f":"'UD1 BAU'!AE27","v":10106.235721953244},{"$f":"E25*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":117209.13406989789},{"$f":"'UD1 BAU'!AF27","v":6983.5492259910552},{"$f":"'UD1 BAU'!AG27","v":977.05457247766219},{"$f":"'UD1 BAU'!AH27","v":5387.9106711536515},{"$f":"SUM(V25:AA25)","v":153599.21206429292},{"$f":"K25*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13334.237880224024},{"$f":"L25*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32555.105645909116},{"$f":"M25*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28010.71777696663},{"$f":"'UD1 BAU'!AM27","v":163646.38619765919},237546.44750075895,null,{"$f":"P25*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":142.42835933765195},{"$f":"Q25*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.568704389839063},{"$f":"AK24*(1-'5. UD1 Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,392310.32786947518,null,null,null,{"$f":"AS24+1","v":2030},{"$f":"AB25*'5. UD1 Parameters'!$M$54/1000","v":476.8702577432864},{"$f":"AB25*'5. UD1 Parameters'!$N$54/1000","v":0.2270810751158506},{"$f":"AB25*'5. UD1 Parameters'!$O$54/1000","v":2.2019983041537031E-2},{"$f":"AG25*'5. UD1 Parameters'!$M$55/1000","v":762.17490319961007},{"$f":"AG25*'5. UD1 Parameters'!$N$55/1000","v":4.011446858945316E-2},{"$f":"AG25*'5. UD1 Parameters'!$O$55/1000","v":4.011446858945316E-2},{"$f":"AL25*'5. UD1 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AL25*'5. UD1 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AL25*'5. UD1 Parameters'!$O$56/1000","v":1.2159137098179468E-5},2030,1242.8813686973722,0.27096487620573939,6.2146610768088369E-2,{"$f":"BD25+(BE25*'5. UD1 Parameters'!$J$72)+(BF25*'5. UD1 Parameters'!$J$73)","v":1268.1751806114059}]
[{"$f":"A25+1","v":2031},{"$f":"'6. UD1 Assumptions'!AH41","v":208302320},{"$f":"'UD1 BAU'!C28*'5. UD1 Parameters'!$F$86%","v":729160822.23829675},{"$f":"'UD1 BAU'!C28*'5. UD1 Parameters'!$F$88%","v":474738075.25950414},{"$f":"('UD1 BAU'!C28*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B26)","v":4826946346.6125488},{"$f":"'UD1 BAU'!C28*'5. UD1 Parameters'!$F$89%","v":162598994.30385512},{"$f":"'UD1 BAU'!C28*'5. UD1 Parameters'!$F$90%","v":65403098.976742513},{"$f":"SUM(C26:G26)-'UD1 BAU'!C28","v":-187472088},{"$f":"'6. UD1 Assumptions'!AI41","v":384447000},{"$f":"'UD1 BAU'!D28*'5. UD1 Parameters'!$F$96%","v":4191617569.6417623},{"$f":"('UD1 BAU'!D28*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B26)","v":425896534.46577996},{"$f":"'UD1 BAU'!D28*'5. UD1 Parameters'!$F$94%","v":644346665.28186023},3807170569.6417623,{"$f":"SUM(K26:M26)-'UD1 BAU'!D28","v":-405277232},null,{"$f":"'UD1 BAU'!E28*'5. UD1 Parameters'!$F$99%","v":6076438.8929034946},{"$f":"'UD1 BAU'!E28*'5. UD1 Parameters'!$F$100%","v":352650.47146314924},{"$f":"P26+Q26-'UD1 BAU'!E28","v":0},null,{"$f":"T25+1","v":2031},null,{"$f":"'UD1 BAU'!AC28","v":12942.604594729766},{"$f":"'UD1 BAU'!AE28","v":10111.921003027437},{"$f":"E26*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":117243.98626114166},{"$f":"'UD1 BAU'!AF28","v":6987.4778341630372},{"$f":"'UD1 BAU'!AG28","v":977.60421628394067},{"$f":"'UD1 BAU'!AH28","v":5550.5624011233949},{"$f":"SUM(V26:AA26)","v":153814.15631046923},{"$f":"K26*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13337.286210902057},{"$f":"L26*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32573.419579117202},{"$f":"M26*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28015.336577463884},{"$f":"'UD1 BAU'!AM28","v":168586.5883359116},242512.63070339474,null,{"$f":"P26*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":142.50848266725251},{"$f":"Q26*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.576900040684922},{"$f":"AK25*(1-'5. UD1 Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,397419.99897917837,null,null,null,{"$f":"AS25+1","v":2031},{"$f":"AB26*'5. UD1 Parameters'!$M$54/1000","v":477.5375822477352},{"$f":"AB26*'5. UD1 Parameters'!$N$54/1000","v":0.22739884868939769},{"$f":"AB26*'5. UD1 Parameters'!$O$54/1000","v":2.2050797448668866E-2},{"$f":"AG26*'5. UD1 Parameters'!$M$55/1000","v":778.10905099076297},{"$f":"AG26*'5. UD1 Parameters'!$N$55/1000","v":4.0953107946882263E-2},{"$f":"AG26*'5. UD1 Parameters'!$O$55/1000","v":4.0953107946882263E-2},{"$f":"AL26*'5. UD1 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AL26*'5. UD1 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AL26*'5. UD1 Parameters'!$O$56/1000","v":1.1413132917881953E-5},2031,1259.24747667409,0.27189002784082339,6.3015318528469019E-2,{"$f":"BD26+(BE26*'5. UD1 Parameters'!$J$72)+(BF26*'5. UD1 Parameters'!$J$73)","v":1284.8232922915945}]
[2032,{"$f":"'6. UD1 Assumptions'!AH42","v":209840560},{"$f":"'UD1 BAU'!C29*'5. UD1 Parameters'!$F$86%","v":729383812.14464831},{"$f":"'UD1 BAU'!C29*'5. UD1 Parameters'!$F$88%","v":474883258.31887192},{"$f":"('UD1 BAU'!C29*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B27)","v":4827095425.9170685},{"$f":"'UD1 BAU'!C29*'5. UD1 Parameters'!$F$89%","v":162648719.86974794},{"$f":"'UD1 BAU'!C29*'5. UD1 Parameters'!$F$90%","v":65423100.36802841},{"$f":"SUM(C27:G27)-'UD1 BAU'!C29","v":-188856504},{"$f":"'6. UD1 Assumptions'!AI42","v":386176000},{"$f":"'UD1 BAU'!D29*'5. UD1 Parameters'!$F$96%","v":4192899438.3061357},{"$f":"('UD1 BAU'!D29*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B27)","v":425879327.18568707},{"$f":"'UD1 BAU'!D29*'5. UD1 Parameters'!$F$94%","v":644543717.56191576},3806723438.3061357,{"$f":"SUM(K27:M27)-'UD1 BAU'!D29","v":-407160056},null,{"$f":"'UD1 BAU'!E29*'5. UD1 Parameters'!$F$99%","v":6078297.1723095663},{"$f":"'UD1 BAU'!E29*'5. UD1 Parameters'!$F$100%","v":352758.31803582306},{"$f":"P27+Q27-'UD1 BAU'!E29","v":0},null,2032,null,{"$f":"'UD1 BAU'!AC29","v":12946.562665567508},{"$f":"'UD1 BAU'!AE29","v":10115.013402191971},{"$f":"E27*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":117247.60731898564},{"$f":"'UD1 BAU'!AF29","v":6989.6147249289033},{"$f":"'UD1 BAU'!AG29","v":977.90318444842467},{"$f":"'UD1 BAU'!AH29","v":5718.0915326599152},153994.79282878235,{"$f":"K27*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13336.747351341251},{"$f":"L27*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32583.381090432642},{"$f":"M27*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28012.046329592722},{"$f":"'UD1 BAU'!AM29","v":173674.93122651742},247607.10599788403,null,{"$f":"P27*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":142.55206420953385},{"$f":"Q27*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.581357907147074},{"$f":"AK26*(1-'5. UD1 Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,402628.69384402444,null,null,null,2032,{"$f":"AB27*'5. UD1 Parameters'!$M$54/1000","v":478.09839360795075},{"$f":"AB27*'5. UD1 Parameters'!$N$54/1000","v":0.22766590171807177},{"$f":"AB27*'5. UD1 Parameters'!$O$54/1000","v":2.2076693499934234E-2},{"$f":"AG27*'5. UD1 Parameters'!$M$55/1000","v":794.45482780739087},{"$f":"AG27*'5. UD1 Parameters'!$N$55/1000","v":4.1813411989862673E-2},{"$f":"AG27*'5. UD1 Parameters'!$O$55/1000","v":4.1813411989862673E-2},{"$f":"AL27*'5. UD1 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AL27*'5. UD1 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AL27*'5. UD1 Parameters'!$O$56/1000","v":1.0719739981218047E-5},2032,1275.9352993794159,0.27280243310211205,6.3900825229778122E-2,{"$f":"BD27+(BE27*'5. UD1 Parameters'!$J$72)+(BF27*'5. UD1 Parameters'!$J$73)","v":1301.7978061254428}]
[2033,{"$f":"'6. UD1 Assumptions'!AH43","v":211378800},{"$f":"'UD1 BAU'!C30*'5. UD1 Parameters'!$F$86%","v":729429453.12962413},{"$f":"'UD1 BAU'!C30*'5. UD1 Parameters'!$F$88%","v":474912974.00394374},{"$f":"('UD1 BAU'!C30*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B28)","v":4826024881.6850748},{"$f":"'UD1 BAU'!C30*'5. UD1 Parameters'!$F$89%","v":162658897.56721848},{"$f":"'UD1 BAU'!C30*'5. UD1 Parameters'!$F$90%","v":65427194.199960575},{"$f":"SUM(C28:G28)-'UD1 BAU'!C30","v":-190240919.99999905},{"$f":"'6. UD1 Assumptions'!AI43","v":387905000},{"$f":"'UD1 BAU'!D30*'5. UD1 Parameters'!$F$96%","v":4193161807.79814},{"$f":"('UD1 BAU'!D30*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B28)","v":425753465.53502715},{"$f":"'UD1 BAU'!D30*'5. UD1 Parameters'!$F$94%","v":644584049.70205867},3805256807.79814,{"$f":"SUM(K28:M28)-'UD1 BAU'!D30","v":-409042880},null,{"$f":"'UD1 BAU'!E30*'5. UD1 Parameters'!$F$99%","v":6078677.5200295188},{"$f":"'UD1 BAU'!E30*'5. UD1 Parameters'!$F$100%","v":352780.39178742742},{"$f":"P28+Q28-'UD1 BAU'!E30","v":0},null,2033,null,{"$f":"'UD1 BAU'!AC30","v":12947.372793050827},{"$f":"'UD1 BAU'!AE30","v":10115.646346284002},{"$f":"E28*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":117221.60436303486},{"$f":"'UD1 BAU'!AF30","v":6990.0520980859956},{"$f":"'UD1 BAU'!AG30","v":977.96437646256857},{"$f":"'UD1 BAU'!AH30","v":5890.6443878102173},154143.28436472846,{"$f":"K28*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13332.805894386378},{"$f":"L28*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32585.419986254074},{"$f":"M28*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":28001.254024240316},{"$f":"'UD1 BAU'!AM30","v":178915.85909204735},252835.33899692813,null,{"$f":"P28*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":142.56098436448178},{"$f":"Q28*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.582270331478522},{"$f":"AK27*(1-'5. UD1 Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,407943.68223833176,null,null,null,2033,{"$f":"AB28*'5. UD1 Parameters'!$M$54/1000","v":478.55940637011054},{"$f":"AB28*'5. UD1 Parameters'!$N$54/1000","v":0.22788543160481453},{"$f":"AB28*'5. UD1 Parameters'!$O$54/1000","v":2.2097981246527471E-2},{"$f":"AG28*'5. UD1 Parameters'!$M$55/1000","v":811.22977023181375},{"$f":"AG28*'5. UD1 Parameters'!$N$55/1000","v":4.2696303696411246E-2},{"$f":"AG28*'5. UD1 Parameters'!$O$55/1000","v":4.2696303696411246E-2},{"$f":"AL28*'5. UD1 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AL28*'5. UD1 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AL28*'5. UD1 Parameters'!$O$56/1000","v":1.0075214672489011E-5},2033,1292.9679068310945,0.27370505184969735,6.4804360157611207E-2,{"$f":"BD28+(BE28*'5. UD1 Parameters'!$J$72)+(BF28*'5. UD1 Parameters'!$J$73)","v":1319.1222324543053}]
[2034,{"$f":"'6. UD1 Assumptions'!AH44","v":212917040},{"$f":"'UD1 BAU'!C31*'5. UD1 Parameters'!$F$86%","v":722283777.93112886},{"$f":"'UD1 BAU'!C31*'5. UD1 Parameters'!$F$88%","v":470260606.533418},{"$f":"('UD1 BAU'!C31*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B29)","v":4775499858.633399},{"$f":"'UD1 BAU'!C31*'5. UD1 Parameters'!$F$89%","v":161065449.91416064},{"$f":"'UD1 BAU'!C31*'5. UD1 Parameters'!$F$90%","v":64786252.876716927},{"$f":"SUM(C29:G29)-'UD1 BAU'!C31","v":-191625336},{"$f":"'6. UD1 Assumptions'!AI44","v":389634000},{"$f":"'UD1 BAU'!D31*'5. UD1 Parameters'!$F$96%","v":4152084535.4112024},{"$f":"('UD1 BAU'!D31*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B29)","v":421221781.01608217},{"$f":"'UD1 BAU'!D31*'5. UD1 Parameters'!$F$94%","v":638269541.51001966},3762450535.4112024,{"$f":"SUM(K29:M29)-'UD1 BAU'!D31","v":-410925704},null,{"$f":"'UD1 BAU'!E31*'5. UD1 Parameters'!$F$99%","v":6019129.2593880519},{"$f":"'UD1 BAU'!E31*'5. UD1 Parameters'!$F$100%","v":349324.46594662796},{"$f":"P29+Q29-'UD1 BAU'!E31","v":0},null,2034,null,{"$f":"'UD1 BAU'!AC31","v":12820.537058277538},{"$f":"'UD1 BAU'!AE31","v":10016.550919161804},{"$f":"E29*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":115994.37814522703},{"$f":"'UD1 BAU'!AF31","v":6921.5757818374823},{"$f":"'UD1 BAU'!AG31","v":968.38399036776877},{"$f":"'UD1 BAU'!AH31","v":6068.6914423461449},152790.11733721776,{"$f":"K29*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13190.89261602994},{"$f":"L29*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32266.20498001968},{"$f":"M29*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27686.261011290153},{"$f":"'UD1 BAU'!AM31","v":184323.66163857753},257467.02024591732,null,{"$f":"P29*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":141.16442094649034},{"$f":"Q29*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.439418727394907},{"$f":"AK28*(1-'5. UD1 Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,411163.29503562767,null,null,null,2034,{"$f":"AB29*'5. UD1 Parameters'!$M$54/1000","v":474.35830988981968},{"$f":"AB29*'5. UD1 Parameters'!$N$54/1000","v":0.22588490947134268},{"$f":"AB29*'5. UD1 Parameters'!$O$54/1000","v":2.1903991221463536E-2},{"$f":"AG29*'5. UD1 Parameters'!$M$55/1000","v":826.09065846963301},{"$f":"AG29*'5. UD1 Parameters'!$N$55/1000","v":4.3478455708928054E-2},{"$f":"AG29*'5. UD1 Parameters'!$O$55/1000","v":4.3478455708928054E-2},{"$f":"AL29*'5. UD1 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AL29*'5. UD1 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AL29*'5. UD1 Parameters'!$O$56/1000","v":9.4602838040226624E-6},2034,1303.4336878996219,0.27229605315951771,6.5391907214195619E-2,{"$f":"BD29+(BE29*'5. UD1 Parameters'!$J$72)+(BF29*'5. UD1 Parameters'!$J$73)","v":1329.72787757844}]
[2035,{"$f":"'6. UD1 Assumptions'!AH45","v":214455280},{"$f":"'UD1 BAU'!C32*'5. UD1 Parameters'!$F$86%","v":720524372.59324598},{"$f":"'UD1 BAU'!C32*'5. UD1 Parameters'!$F$88%","v":469115102.44401318},{"$f":"('UD1 BAU'!C32*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B30)","v":4762016061.6859245},{"$f":"'UD1 BAU'!C32*'5. UD1 Parameters'!$F$89%","v":160673111.85952625},{"$f":"'UD1 BAU'!C32*'5. UD1 Parameters'!$F$90%","v":64628440.556109071},{"$f":"SUM(C30:G30)-'UD1 BAU'!C32","v":-193009751.99999905},{"$f":"'6. UD1 Assumptions'!AI45","v":391363000},{"$f":"'UD1 BAU'!D32*'5. UD1 Parameters'!$F$96%","v":4141970505.5545883},{"$f":"('UD1 BAU'!D32*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B30)","v":419990041.92036659},{"$f":"'UD1 BAU'!D32*'5. UD1 Parameters'!$F$94%","v":636714785.7856735},3750607505.5545883,{"$f":"SUM(K30:M30)-'UD1 BAU'!D32","v":-412808528},null,{"$f":"'UD1 BAU'!E32*'5. UD1 Parameters'!$F$99%","v":6004467.3100657118},{"$f":"'UD1 BAU'!E32*'5. UD1 Parameters'!$F$100%","v":348473.54924488504},{"$f":"P30+Q30-'UD1 BAU'!E32","v":0},null,2035,null,{"$f":"'UD1 BAU'!AC32","v":12789.307613530116},{"$f":"'UD1 BAU'!AE32","v":9992.1516820574816},{"$f":"E30*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":115666.86381410813},{"$f":"'UD1 BAU'!AF32","v":6904.7155701738502},{"$f":"'UD1 BAU'!AG32","v":966.02511147026189},{"$f":"'UD1 BAU'!AH32","v":6251.8123540131874},152570.87614535302,{"$f":"K30*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13152.319733822005},{"$f":"L30*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32187.607986691553},{"$f":"M30*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27599.11323015955},{"$f":"'UD1 BAU'!AM32","v":189885.57185954187},262824.61281021498,null,{"$f":"P30*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":140.82055965080428},{"$f":"Q30*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.404245861602917},{"$f":"AK29*(1-'5. UD1 Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,416247.97806738899,null,null,null,2035,{"$f":"AB30*'5. UD1 Parameters'!$M$54/1000","v":473.67764491590873},{"$f":"AB30*'5. UD1 Parameters'!$N$54/1000","v":0.22556078329328985},{"$f":"AB30*'5. UD1 Parameters'!$O$54/1000","v":2.1872560804197808E-2},{"$f":"AG30*'5. UD1 Parameters'!$M$55/1000","v":843.28065493995894},{"$f":"AG30*'5. UD1 Parameters'!$N$55/1000","v":4.4383192365260997E-2},{"$f":"AG30*'5. UD1 Parameters'!$O$55/1000","v":4.4383192365260997E-2},{"$f":"AL30*'5. UD1 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AL30*'5. UD1 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AL30*'5. UD1 Parameters'!$O$56/1000","v":8.8999863274110934E-6},2035,1319.7662455421657,0.27270297142004829,6.6264653155786224E-2,{"$f":"BD30+(BE30*'5. UD1 Parameters'!$J$72)+(BF30*'5. UD1 Parameters'!$J$73)","v":1346.3306864680912}]
[2036,{"$f":"'6. UD1 Assumptions'!AH46","v":215993520},{"$f":"'UD1 BAU'!C33*'5. UD1 Parameters'!$F$86%","v":718599070.39077425},{"$f":"'UD1 BAU'!C33*'5. UD1 Parameters'!$F$88%","v":467861587.123362},{"$f":"('UD1 BAU'!C33*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B31)","v":4747391396.6738634},{"$f":"'UD1 BAU'!C33*'5. UD1 Parameters'!$F$89%","v":160243779.68436641},{"$f":"'UD1 BAU'!C33*'5. UD1 Parameters'!$F$90%","v":64455747.884385616},{"$f":"SUM(C31:G31)-'UD1 BAU'!C33","v":-194394167.99999905},{"$f":"'6. UD1 Assumptions'!AI46","v":393092000},{"$f":"'UD1 BAU'!D33*'5. UD1 Parameters'!$F$96%","v":4130902809.2486105},{"$f":"('UD1 BAU'!D33*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B31)","v":418656664.65701455},{"$f":"'UD1 BAU'!D33*'5. UD1 Parameters'!$F$94%","v":635013429.90369618},3737810809.2486105,{"$f":"SUM(K31:M31)-'UD1 BAU'!D33","v":-414691352},null,{"$f":"'UD1 BAU'!E33*'5. UD1 Parameters'!$F$99%","v":5988422.8644140931},{"$f":"'UD1 BAU'!E33*'5. UD1 Parameters'!$F$100%","v":347542.39838117507},{"$f":"P31+Q31-'UD1 BAU'!E33","v":0},null,2036,null,{"$f":"'UD1 BAU'!AC33","v":12755.133499436242},{"$f":"'UD1 BAU'!AE33","v":9965.4518057276109},{"$f":"E31*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":115311.63839815727},{"$f":"'UD1 BAU'!AF33","v":6886.2655848571139},{"$f":"'UD1 BAU'!AG33","v":963.44381048239552},{"$f":"'UD1 BAU'!AH33","v":6440.4228241135461},152322.35592277418,{"$f":"K31*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13110.563972153877},{"$f":"L31*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32101.599969605275},{"$f":"M31*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27504.947826342275},{"$f":"'UD1 BAU'!AM33","v":195614.21580240008},268331.32757050148,null,{"$f":"P31*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":140.44427517804843},{"$f":"Q31*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.365756495611762},{"$f":"AK30*(1-'5. UD1 Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,421456.25206550997,null,null,null,2036,{"$f":"AB31*'5. UD1 Parameters'!$M$54/1000","v":472.9060790920816},{"$f":"AB31*'5. UD1 Parameters'!$N$54/1000","v":0.2251933709962293},{"$f":"AB31*'5. UD1 Parameters'!$O$54/1000","v":2.1836932945088903E-2},{"$f":"AG31*'5. UD1 Parameters'!$M$55/1000","v":860.94911444978106},{"$f":"AG31*'5. UD1 Parameters'!$N$55/1000","v":4.5313111286830576E-2},{"$f":"AG31*'5. UD1 Parameters'!$O$55/1000","v":4.5313111286830576E-2},{"$f":"AL31*'5. UD1 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AL31*'5. UD1 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AL31*'5. UD1 Parameters'!$O$56/1000","v":8.3788158941264048E-6},2036,1336.4987099564596,0.27310391521023902,6.7158423047813595E-2,{"$f":"BD31+(BE31*'5. UD1 Parameters'!$J$72)+(BF31*'5. UD1 Parameters'!$J$73)","v":1363.3395179049642}]
[2037,{"$f":"'6. UD1 Assumptions'!AH47","v":217531760},{"$f":"'UD1 BAU'!C34*'5. UD1 Parameters'!$F$86%","v":716520650.39267421},{"$f":"'UD1 BAU'!C34*'5. UD1 Parameters'!$F$88%","v":466508380.69840622},{"$f":"('UD1 BAU'!C34*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B32)","v":4731713744.8944807},{"$f":"'UD1 BAU'!C34*'5. UD1 Parameters'!$F$89%","v":159780303.05325136},{"$f":"'UD1 BAU'!C34*'5. UD1 Parameters'!$F$90%","v":64269321.09799616},{"$f":"SUM(C32:G32)-'UD1 BAU'!C34","v":-195778584},{"$f":"'6. UD1 Assumptions'!AI47","v":394821000},{"$f":"'UD1 BAU'!D34*'5. UD1 Parameters'!$F$96%","v":4118954907.6123323},{"$f":"('UD1 BAU'!D34*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B32)","v":417229478.43459165},{"$f":"'UD1 BAU'!D34*'5. UD1 Parameters'!$F$94%","v":633176766.50381708},3724133907.6123323,{"$f":"SUM(K32:M32)-'UD1 BAU'!D34","v":-416574176},null,{"$f":"'UD1 BAU'!E34*'5. UD1 Parameters'!$F$99%","v":5971102.416404455},{"$f":"'UD1 BAU'!E34*'5. UD1 Parameters'!$F$100%","v":346537.1938091871},{"$f":"P32+Q32-'UD1 BAU'!E34","v":0},null,2037,null,{"$f":"'UD1 BAU'!AC34","v":12718.241544469967},{"$f":"'UD1 BAU'!AE34","v":9936.6285088760524},{"$f":"E32*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":114930.83648783172},{"$f":"'UD1 BAU'!AF34","v":6866.3482864726175},{"$f":"'UD1 BAU'!AG34","v":960.65722062267957},{"$f":"'UD1 BAU'!AH34","v":6634.6875394002236},152047.39958767325,{"$f":"K32*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13065.870508872738},{"$f":"L32*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":32008.751801416645},{"$f":"M32*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27404.305368730176},{"$f":"'UD1 BAU'!AM34","v":201514.595478809},273993.52315782855,null,{"$f":"P32*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":140.03806509209608},{"$f":"Q32*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.324206100101124},{"$f":"AK31*(1-'5. UD1 Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,426797.05270087486,null,null,null,2037,{"$f":"AB32*'5. UD1 Parameters'!$M$54/1000","v":472.05243865587386},{"$f":"AB32*'5. UD1 Parameters'!$N$54/1000","v":0.22478687555041607},{"$f":"AB32*'5. UD1 Parameters'!$O$54/1000","v":2.1797515204888835E-2},{"$f":"AG32*'5. UD1 Parameters'!$M$55/1000","v":879.11643885758747},{"$f":"AG32*'5. UD1 Parameters'!$N$55/1000","v":4.6269286255662498E-2},{"$f":"AG32*'5. UD1 Parameters'!$O$55/1000","v":4.6269286255662498E-2},{"$f":"AL32*'5. UD1 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AL32*'5. UD1 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AL32*'5. UD1 Parameters'!$O$56/1000","v":7.893996734094741E-6},2037,1353.6594334830681,0.27350330079364793,6.8074695457285422E-2,{"$f":"BD32+(BE32*'5. UD1 Parameters'!$J$72)+(BF32*'5. UD1 Parameters'!$J$73)","v":1380.7832752491804}]
[2038,{"$f":"'6. UD1 Assumptions'!AH48","v":219070000},{"$f":"'UD1 BAU'!C35*'5. UD1 Parameters'!$F$86%","v":714301696.99140549},{"$f":"'UD1 BAU'!C35*'5. UD1 Parameters'!$F$88%","v":465063676.54716676},{"$f":"('UD1 BAU'!C35*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B33)","v":4715069648.8602295},{"$f":"'UD1 BAU'!C35*'5. UD1 Parameters'!$F$89%","v":159285488.21892461},{"$f":"'UD1 BAU'!C35*'5. UD1 Parameters'!$F$90%","v":64070288.971609473},{"$f":"SUM(C33:G33)-'UD1 BAU'!C35","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI48","v":396550000},{"$f":"'UD1 BAU'!D35*'5. UD1 Parameters'!$F$96%","v":4106199142.6571846},{"$f":"('UD1 BAU'!D35*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B33)","v":415716193.19139963},{"$f":"'UD1 BAU'!D35*'5. UD1 Parameters'!$F$94%","v":631215916.19354618},3709649142.6571846,{"$f":"SUM(K33:M33)-'UD1 BAU'!D35","v":-418457000},null,{"$f":"'UD1 BAU'!E35*'5. UD1 Parameters'!$F$99%","v":5952610.8376775291},{"$f":"'UD1 BAU'!E35*'5. UD1 Parameters'!$F$100%","v":345464.02182949946},{"$f":"P33+Q33-'UD1 BAU'!E35","v":0},null,2038,null,{"$f":"'UD1 BAU'!AC35","v":12678.855121597448},{"$f":"'UD1 BAU'!AE35","v":9905.856310454652},{"$f":"E33*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":114526.56015521033},{"$f":"'UD1 BAU'!AF35","v":6845.0842700395769},{"$f":"'UD1 BAU'!AG35","v":957.68221410195201},{"$f":"'UD1 BAU'!AH35","v":6834.7761272288035},151748.81419863275,{"$f":"K33*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":13018.480786783306},{"$f":"L33*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31909.62565810006},{"$f":"M33*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":27297.718191181651},{"$f":"'UD1 BAU'!AM35","v":207591.86296077512},279817.68759684014,null,{"$f":"P33*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":139.60438890890038},{"$f":"Q33*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.279846253907053},{"$f":"AK32*(1-'5. UD1 Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,432279.42820923973,null,null,null,2038,{"$f":"AB33*'5. UD1 Parameters'!$M$54/1000","v":471.12543851364319},{"$f":"AB33*'5. UD1 Parameters'!$N$54/1000","v":0.22434544691125863},{"$f":"AB33*'5. UD1 Parameters'!$O$54/1000","v":2.175471000351599E-2},{"$f":"AG33*'5. UD1 Parameters'!$M$55/1000","v":897.80344518508934},{"$f":"AG33*'5. UD1 Parameters'!$N$55/1000","v":4.7252812904478386E-2},{"$f":"AG33*'5. UD1 Parameters'!$O$55/1000","v":4.7252812904478386E-2},{"$f":"AL33*'5. UD1 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AL33*'5. UD1 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AL33*'5. UD1 Parameters'!$O$56/1000","v":7.4429517597256876E-6},2038,1371.2771349789259,0.273905574861252,6.9014965859754099E-2,{"$f":"BD33+(BE33*'5. UD1 Parameters'!$J$72)+(BF33*'5. UD1 Parameters'!$J$73)","v":1398.691234176664}]
[2039,{"$f":"'6. UD1 Assumptions'!AH49","v":219070000},{"$f":"'UD1 BAU'!C36*'5. UD1 Parameters'!$F$86%","v":704129443.40812016},{"$f":"'UD1 BAU'!C36*'5. UD1 Parameters'!$F$88%","v":458440780.8293792},{"$f":"('UD1 BAU'!C36*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B34)","v":4645115347.5128241},{"$f":"'UD1 BAU'!C36*'5. UD1 Parameters'!$F$89%","v":157017129.64561462},{"$f":"'UD1 BAU'!C36*'5. UD1 Parameters'!$F$90%","v":63157874.470399871},{"$f":"SUM(C34:G34)-'UD1 BAU'!C36","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI49","v":396550000},{"$f":"'UD1 BAU'!D36*'5. UD1 Parameters'!$F$96%","v":4047723432.5776653},{"$f":"('UD1 BAU'!D36*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B34)","v":409484072.90690374},{"$f":"'UD1 BAU'!D36*'5. UD1 Parameters'!$F$94%","v":622226873.61899972},3651173432.5776653,{"$f":"SUM(K34:M34)-'UD1 BAU'!D36","v":-418457000},null,{"$f":"'UD1 BAU'!E36*'5. UD1 Parameters'!$F$99%","v":5867840.68078373},{"$f":"'UD1 BAU'!E36*'5. UD1 Parameters'!$F$100%","v":340544.32522405573},{"$f":"P34+Q34-'UD1 BAU'!E36","v":0},null,2039,null,{"$f":"'UD1 BAU'!AC36","v":12498.297620494133},{"$f":"'UD1 BAU'!AE36","v":9764.7886316657768},{"$f":"E34*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":112827.40699353516},{"$f":"'UD1 BAU'!AF36","v":6747.6045450339134},{"$f":"'UD1 BAU'!AG36","v":944.04401839966113},{"$f":"'UD1 BAU'!AH36","v":7041.2054900003395},149823.347299129,{"$f":"K34*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12823.317019979355},{"$f":"L34*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31455.205900581543},{"$f":"M34*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26867.420501725075},{"$f":"'UD1 BAU'!AM36","v":213861.71806500125},285007.6614872872,null,{"$f":"P34*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":137.61630565038055},{"$f":"Q34*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":14.076489300064036},{"$f":"AK33*(1-'5. UD1 Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,435502.0517652898,null,null,null,2039,{"$f":"AB34*'5. UD1 Parameters'!$M$54/1000","v":465.14755695876784},{"$f":"AB34*'5. UD1 Parameters'!$N$54/1000","v":0.22149883664703227},{"$f":"AB34*'5. UD1 Parameters'!$O$54/1000","v":2.1478675068803132E-2},{"$f":"AG34*'5. UD1 Parameters'!$M$55/1000","v":914.45563211180547},{"$f":"AG34*'5. UD1 Parameters'!$N$55/1000","v":4.8129243795358184E-2},{"$f":"AG34*'5. UD1 Parameters'!$O$55/1000","v":4.8129243795358184E-2},{"$f":"AL34*'5. UD1 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AL34*'5. UD1 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AL34*'5. UD1 Parameters'!$O$56/1000","v":7.0056886994401762E-6},2039,1381.8134838552467,0.27179984393921691,6.9614924552860752E-2,{"$f":"BD34+(BE34*'5. UD1 Parameters'!$J$72)+(BF34*'5. UD1 Parameters'!$J$73)","v":1409.3537274704795}]
[{"$f":"A34+1","v":2040},{"$f":"'6. UD1 Assumptions'!AH50","v":219070000},{"$f":"'UD1 BAU'!C37*'5. UD1 Parameters'!$F$86%","v":698845922.18787551},{"$f":"'UD1 BAU'!C37*'5. UD1 Parameters'!$F$88%","v":455000814.47601426},{"$f":"('UD1 BAU'!C37*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B35)","v":4608780720.9140806},{"$f":"'UD1 BAU'!C37*'5. UD1 Parameters'!$F$89%","v":155838932.44879091},{"$f":"'UD1 BAU'!C37*'5. UD1 Parameters'!$F$90%","v":62683961.650656462},{"$f":"SUM(C35:G35)-'UD1 BAU'!C37","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI50","v":396550000},{"$f":"'UD1 BAU'!D37*'5. UD1 Parameters'!$F$96%","v":4017350845.7615366},{"$f":"('UD1 BAU'!D37*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B35)","v":406247077.33845305},{"$f":"'UD1 BAU'!D37*'5. UD1 Parameters'!$F$94%","v":617557918.32768261},3620800845.7615366,{"$f":"SUM(K35:M35)-'UD1 BAU'!D37","v":-418457000},null,{"$f":"'UD1 BAU'!E37*'5. UD1 Parameters'!$F$99%","v":5823810.6220435705},{"$f":"'UD1 BAU'!E37*'5. UD1 Parameters'!$F$100%","v":337989.00931502861},{"$f":"P35+Q35-'UD1 BAU'!E37","v":0},null,2040,null,{"$f":"'UD1 BAU'!AC37","v":12404.515118834792},{"$f":"'UD1 BAU'!AE37","v":9691.5173483391027},{"$f":"E35*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":111944.85803693939},{"$f":"'UD1 BAU'!AF37","v":6696.9730707598828},{"$f":"'UD1 BAU'!AG37","v":936.96026888349661},{"$f":"'UD1 BAU'!AH37","v":7253.5918744692608},148928.41571822594,{"$f":"K35*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12721.947948230501},{"$f":"L35*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":31219.177923881005},{"$f":"M35*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26643.921652168105},{"$f":"'UD1 BAU'!AM37","v":220312.50509864814},290897.55262292776,null,{"$f":"P35*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":136.58368490434819},{"$f":"Q35*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.970864644512844},{"$f":"AK34*(1-'5. UD1 Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,440458.99921156716,null,null,null,2040,{"$f":"AB35*'5. UD1 Parameters'!$M$54/1000","v":462.36911657543294},{"$f":"AB35*'5. UD1 Parameters'!$N$54/1000","v":0.22017576979782519},{"$f":"AB35*'5. UD1 Parameters'!$O$54/1000","v":2.1350377677364869E-2},{"$f":"AG35*'5. UD1 Parameters'!$M$55/1000","v":933.35352451724236},{"$f":"AG35*'5. UD1 Parameters'!$N$55/1000","v":4.9123869711433808E-2},{"$f":"AG35*'5. UD1 Parameters'!$O$55/1000","v":4.9123869711433808E-2},{"$f":"AL35*'5. UD1 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AL35*'5. UD1 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AL35*'5. UD1 Parameters'!$O$56/1000","v":6.6088422871164585E-6},2040,1397.8077308342606,0.27134838061826511,7.0480856231085798E-2,{"$f":"BD35+(BE35*'5. UD1 Parameters'!$J$72)+(BF35*'5. UD1 Parameters'!$J$73)","v":1425.5947355065807}]
[2041,{"$f":"'6. UD1 Assumptions'!AH51","v":219070000},{"$f":"'UD1 BAU'!C38*'5. UD1 Parameters'!$F$86%","v":693434284.914639},{"$f":"'UD1 BAU'!C38*'5. UD1 Parameters'!$F$88%","v":451477435.01740247},{"$f":"('UD1 BAU'!C38*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B36)","v":4571565043.8278465},{"$f":"'UD1 BAU'!C38*'5. UD1 Parameters'!$F$89%","v":154632166.05195624},{"$f":"'UD1 BAU'!C38*'5. UD1 Parameters'!$F$90%","v":62198557.282493569},{"$f":"SUM(C36:G36)-'UD1 BAU'!C38","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI51","v":396550000},{"$f":"'UD1 BAU'!D38*'5. UD1 Parameters'!$F$96%","v":3986241777.3870254},{"$f":"('UD1 BAU'!D38*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B36)","v":402931590.34761667},{"$f":"'UD1 BAU'!D38*'5. UD1 Parameters'!$F$94%","v":612775749.12114048},3589691777.3870254,{"$f":"SUM(K36:M36)-'UD1 BAU'!D38","v":-418457000},null,{"$f":"'UD1 BAU'!E38*'5. UD1 Parameters'!$F$99%","v":5778712.9121852182},{"$f":"'UD1 BAU'!E38*'5. UD1 Parameters'!$F$100%","v":335371.73151074926},{"$f":"P36+Q36-'UD1 BAU'!E38","v":0},null,2041,null,{"$f":"'UD1 BAU'!AC38","v":12308.458557234841},{"$f":"'UD1 BAU'!AE38","v":9616.4693658706728},{"$f":"E36*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":111040.90882771324},{"$f":"'UD1 BAU'!AF38","v":6645.1138727064354},{"$f":"'UD1 BAU'!AG38","v":929.70475095937763},{"$f":"'UD1 BAU'!AH38","v":7472.3421617092827},148012.99753619387,{"$f":"K36*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12618.120855622734},{"$f":"L36*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30977.426685834496},{"$f":"M36*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26415.003350457955},{"$f":"'UD1 BAU'!AM38","v":226956.58221339819},296967.13310531341,null,{"$f":"P36*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":135.52602492998597},{"$f":"Q36*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.862678777715644},{"$f":"AK35*(1-'5. UD1 Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,445577.73984729819,null,null,null,2041,{"$f":"AB36*'5. UD1 Parameters'!$M$54/1000","v":459.52707267076892},{"$f":"AB36*'5. UD1 Parameters'!$N$54/1000","v":0.21882241555750898},{"$f":"AB36*'5. UD1 Parameters'!$O$54/1000","v":2.1219143326788748E-2},{"$f":"AG36*'5. UD1 Parameters'!$M$55/1000","v":952.82795558239116},{"$f":"AG36*'5. UD1 Parameters'!$N$55/1000","v":5.0148839767494263E-2},{"$f":"AG36*'5. UD1 Parameters'!$O$55/1000","v":5.0148839767494263E-2},{"$f":"AL36*'5. UD1 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AL36*'5. UD1 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AL36*'5. UD1 Parameters'!$O$56/1000","v":6.2390401084570837E-6},2041,1414.3234454073784,0.2709053577586249,7.1374222134391471E-2,{"$f":"BD36+(BE36*'5. UD1 Parameters'!$J$72)+(BF36*'5. UD1 Parameters'!$J$73)","v":1442.3655975473928}]
[2042,{"$f":"'6. UD1 Assumptions'!AH52","v":219070000},{"$f":"'UD1 BAU'!C39*'5. UD1 Parameters'!$F$86%","v":687910084.3895812},{"$f":"'UD1 BAU'!C39*'5. UD1 Parameters'!$F$88%","v":447880768.48701614},{"$f":"('UD1 BAU'!C39*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B37)","v":4533575272.4296608},{"$f":"'UD1 BAU'!C39*'5. UD1 Parameters'!$F$89%","v":153400298.64724579},{"$f":"'UD1 BAU'!C39*'5. UD1 Parameters'!$F$90%","v":61703056.396147743},{"$f":"SUM(C37:G37)-'UD1 BAU'!C39","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI52","v":396550000},{"$f":"'UD1 BAU'!D39*'5. UD1 Parameters'!$F$96%","v":3954485633.5119648},{"$f":"('UD1 BAU'!D39*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B37)","v":399547140.49430144},{"$f":"'UD1 BAU'!D39*'5. UD1 Parameters'!$F$94%","v":607894109.73774254},3557935633.5119648,{"$f":"SUM(K37:M37)-'UD1 BAU'!D39","v":-418457000},null,{"$f":"'UD1 BAU'!E39*'5. UD1 Parameters'!$F$99%","v":5732677.1599904997},{"$f":"'UD1 BAU'!E39*'5. UD1 Parameters'!$F$100%","v":332700.01374944864},{"$f":"P37+Q37-'UD1 BAU'!E39","v":0},null,2042,null,{"$f":"'UD1 BAU'!AC39","v":12210.403997915066},{"$f":"'UD1 BAU'!AE39","v":9539.860368773443},{"$f":"E37*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":110118.1572750678},{"$f":"'UD1 BAU'!AF39","v":6592.1759918671687},{"$f":"'UD1 BAU'!AG39","v":922.29831665820825},{"$f":"'UD1 BAU'!AH39","v":7697.6472688035337},147080.54321908523,{"$f":"K37*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12512.134136532073},{"$f":"L37*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30730.646968584308},{"$f":"M37*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":26181.323497457328},{"$f":"'UD1 BAU'!AM39","v":233799.74811168434},303223.85271425801,null,{"$f":"P37*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":134.44636539430354},{"$f":"Q37*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.75224262096866},{"$f":"AK36*(1-'5. UD1 Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,450868.99138779379,null,null,null,2042,{"$f":"AB37*'5. UD1 Parameters'!$M$54/1000","v":456.63213769970071},{"$f":"AB37*'5. UD1 Parameters'!$N$54/1000","v":0.21744387509509555},{"$f":"AB37*'5. UD1 Parameters'!$O$54/1000","v":2.1085466675888058E-2},{"$f":"AG37*'5. UD1 Parameters'!$M$55/1000","v":972.90282814927821},{"$f":"AG37*'5. UD1 Parameters'!$N$55/1000","v":5.1205412007856742E-2},{"$f":"AG37*'5. UD1 Parameters'!$O$55/1000","v":5.1205412007856742E-2},{"$f":"AL37*'5. UD1 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AL37*'5. UD1 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AL37*'5. UD1 Parameters'!$O$56/1000","v":5.8943765444639643E-6},2042,1431.3946416487574,0.27047654383173608,7.2296773060289268E-2,{"$f":"BD37+(BE37*'5. UD1 Parameters'!$J$72)+(BF37*'5. UD1 Parameters'!$J$73)","v":1459.7009936165171}]
[2043,{"$f":"'6. UD1 Assumptions'!AH53","v":219070000},{"$f":"'UD1 BAU'!C40*'5. UD1 Parameters'!$F$86%","v":682287829.16127777},{"$f":"'UD1 BAU'!C40*'5. UD1 Parameters'!$F$88%","v":444220261.03200889},{"$f":"('UD1 BAU'!C40*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B38)","v":4494911181.5993824},{"$f":"'UD1 BAU'!C40*'5. UD1 Parameters'!$F$89%","v":152146565.56400701},{"$f":"'UD1 BAU'!C40*'5. UD1 Parameters'!$F$90%","v":61198760.356159635},{"$f":"SUM(C38:G38)-'UD1 BAU'!C40","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI53","v":396550000},{"$f":"'UD1 BAU'!D40*'5. UD1 Parameters'!$F$96%","v":3922165817.2557569},{"$f":"('UD1 BAU'!D40*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B38)","v":396102616.56791234},{"$f":"'UD1 BAU'!D40*'5. UD1 Parameters'!$F$94%","v":602925821.12810445},3525615817.2557569,{"$f":"SUM(K38:M38)-'UD1 BAU'!D40","v":-418457000},null,{"$f":"'UD1 BAU'!E40*'5. UD1 Parameters'!$F$99%","v":5685824.2719949232},{"$f":"'UD1 BAU'!E40*'5. UD1 Parameters'!$F$100%","v":329980.87292827677},{"$f":"P38+Q38-'UD1 BAU'!E40","v":0},null,2043,null,{"$f":"'UD1 BAU'!AC40","v":12110.608967612679},{"$f":"'UD1 BAU'!AE40","v":9461.8915599817901},{"$f":"E38*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":109179.02685832184},{"$f":"'UD1 BAU'!AF40","v":6538.298462263775},{"$f":"'UD1 BAU'!AG40","v":914.76041795522826},{"$f":"'UD1 BAU'!AH40","v":7929.7038403476463},146134.29010648298,{"$f":"K38*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12404.266150416202},{"$f":"L38*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30479.486904923386},{"$f":"M38*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":25943.495820977718},{"$f":"'UD1 BAU'!AM40","v":240847.97545701289},309675.22433333017,null,{"$f":"P38*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":133.34754187373358},{"$f":"Q38*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.639846219562147},{"$f":"AK37*(1-'5. UD1 Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,456343.33449824486,null,null,null,2043,{"$f":"AB38*'5. UD1 Parameters'!$M$54/1000","v":453.69436243619128},{"$f":"AB38*'5. UD1 Parameters'!$N$54/1000","v":0.21604493449342438},{"$f":"AB38*'5. UD1 Parameters'!$O$54/1000","v":2.0949811829665398E-2},{"$f":"AG38*'5. UD1 Parameters'!$M$55/1000","v":993.60224753021976},{"$f":"AG38*'5. UD1 Parameters'!$N$55/1000","v":5.2294855133169456E-2},{"$f":"AG38*'5. UD1 Parameters'!$O$55/1000","v":5.2294855133169456E-2},{"$f":"AL38*'5. UD1 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AL38*'5. UD1 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AL38*'5. UD1 Parameters'!$O$56/1000","v":5.5730814100268291E-6},2043,1449.0549171512746,0.27006744486370216,7.325024004424488E-2,{"$f":"BD38+(BE38*'5. UD1 Parameters'!$J$72)+(BF38*'5. UD1 Parameters'!$J$73)","v":1477.635174806052}]
[2044,{"$f":"'6. UD1 Assumptions'!AH54","v":219070000},{"$f":"'UD1 BAU'!C41*'5. UD1 Parameters'!$F$86%","v":676580916.8786763},{"$f":"'UD1 BAU'!C41*'5. UD1 Parameters'!$F$88%","v":440504635.52102715},{"$f":"('UD1 BAU'!C41*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B39)","v":4455664906.591424},{"$f":"'UD1 BAU'!C41*'5. UD1 Parameters'!$F$89%","v":150873954.40686497},{"$f":"'UD1 BAU'!C41*'5. UD1 Parameters'!$F$90%","v":60686870.88337528},{"$f":"SUM(C39:G39)-'UD1 BAU'!C41","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI54","v":396550000},{"$f":"'UD1 BAU'!D41*'5. UD1 Parameters'!$F$96%","v":3889359345.6755562},{"$f":"('UD1 BAU'!D41*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B39)","v":392606226.75546408},{"$f":"'UD1 BAU'!D41*'5. UD1 Parameters'!$F$94%","v":597882722.56027091},3492809345.6755562,{"$f":"SUM(K39:M39)-'UD1 BAU'!D41","v":-418457000},null,{"$f":"'UD1 BAU'!E41*'5. UD1 Parameters'!$F$99%","v":5638265.8970867125},{"$f":"'UD1 BAU'!E41*'5. UD1 Parameters'!$F$100%","v":327220.78867021098},{"$f":"P39+Q39-'UD1 BAU'!E41","v":0},null,2044,null,{"$f":"'UD1 BAU'!AC41","v":12009.311274596505},{"$f":"'UD1 BAU'!AE41","v":9382.7487365978795},{"$f":"E39*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":108225.75549431276},{"$f":"'UD1 BAU'!AF41","v":6483.6096722739612},{"$f":"'UD1 BAU'!AG41","v":907.10901741466228},{"$f":"'UD1 BAU'!AH41","v":8168.7144202751133},145177.24861547089,{"$f":"K39*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12294.773943131639},{"$f":"L39*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":30224.54500100738},{"$f":"M39*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":25702.08705653542},{"$f":"'UD1 BAU'!AM41","v":248107.41609279497},316328.82209346944,null,{"$f":"P39*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":132.23217282851786},{"$f":"Q39*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.525757410417034},{"$f":"AK38*(1-'5. UD1 Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,462011.19618992362,null,null,null,2044,{"$f":"AB39*'5. UD1 Parameters'!$M$54/1000","v":450.72309314153551},{"$f":"AB39*'5. UD1 Parameters'!$N$54/1000","v":0.21463004435311211},{"$f":"AB39*'5. UD1 Parameters'!$O$54/1000","v":2.0812610361513904E-2},{"$f":"AG39*'5. UD1 Parameters'!$M$55/1000","v":1014.9505155515594},{"$f":"AG39*'5. UD1 Parameters'!$N$55/1000","v":5.3418448186924171E-2},{"$f":"AG39*'5. UD1 Parameters'!$O$55/1000","v":5.3418448186924171E-2},{"$f":"AL39*'5. UD1 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AL39*'5. UD1 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AL39*'5. UD1 Parameters'!$O$56/1000","v":5.2735100214656727E-6},2044,1467.3374011048675,0.26968328064669062,7.4236332058459545E-2,{"$f":"BD39+(BE39*'5. UD1 Parameters'!$J$72)+(BF39*'5. UD1 Parameters'!$J$73)","v":1496.2019100744556}]
[2045,{"$f":"'6. UD1 Assumptions'!AH55","v":219070000},{"$f":"'UD1 BAU'!C42*'5. UD1 Parameters'!$F$86%","v":670053573.36608028},{"$f":"'UD1 BAU'!C42*'5. UD1 Parameters'!$F$88%","v":436254848.09249365},{"$f":"('UD1 BAU'!C42*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B40)","v":4410776549.1257324},{"$f":"'UD1 BAU'!C42*'5. UD1 Parameters'!$F$89%","v":149418391.43878624},{"$f":"'UD1 BAU'!C42*'5. UD1 Parameters'!$F$90%","v":60101391.684837103},{"$f":"SUM(C40:G40)-'UD1 BAU'!C42","v":-197162999.99999905},{"$f":"'6. UD1 Assumptions'!AI55","v":396550000},{"$f":"'UD1 BAU'!D42*'5. UD1 Parameters'!$F$96%","v":3851836584.0075641},{"$f":"('UD1 BAU'!D42*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B40)","v":388607192.56155002},{"$f":"'UD1 BAU'!D42*'5. UD1 Parameters'!$F$94%","v":592114623.26417899},3455286584.0075641,{"$f":"SUM(K40:M40)-'UD1 BAU'!D42","v":-418457000},null,{"$f":"'UD1 BAU'!E42*'5. UD1 Parameters'!$F$99%","v":5583870.484198885},{"$f":"'UD1 BAU'!E42*'5. UD1 Parameters'!$F$100%","v":324063.91202939954},{"$f":"P40+Q40-'UD1 BAU'!E42","v":0},null,2045,null,{"$f":"'UD1 BAU'!AC42","v":11893.450927247924},{"$f":"'UD1 BAU'!AE42","v":9292.2282643701146},{"$f":"E40*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":107135.44091692241},{"$f":"'UD1 BAU'!AF42","v":6421.0587689352087},{"$f":"'UD1 BAU'!AG42","v":898.35764413124934},{"$f":"'UD1 BAU'!AH42","v":8414.9194745784989},144055.4559961854,{"$f":"K40*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12169.54103021696},{"$f":"L40*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":29932.952402381263},{"$f":"M40*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":25425.973134604235},{"$f":"'UD1 BAU'!AM42","v":255585.37366474574},323113.84023194818,null,{"$f":"P40*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":130.95645725047493},{"$f":"Q40*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.395267083712083},{"$f":"AK39*(1-'5. UD1 Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,467647.50040710927,null,null,null,2045,{"$f":"AB40*'5. UD1 Parameters'!$M$54/1000","v":447.24033090399701},{"$f":"AB40*'5. UD1 Parameters'!$N$54/1000","v":0.21297158614476044},{"$f":"AB40*'5. UD1 Parameters'!$O$54/1000","v":2.0651790171613137E-2},{"$f":"AG40*'5. UD1 Parameters'!$M$55/1000","v":1036.7204497994126},{"$f":"AG40*'5. UD1 Parameters'!$N$55/1000","v":5.4564234199969079E-2},{"$f":"AG40*'5. UD1 Parameters'!$O$55/1000","v":5.4564234199969079E-2},{"$f":"AL40*'5. UD1 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AL40*'5. UD1 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AL40*'5. UD1 Parameters'!$O$56/1000","v":4.992451628506349E-6},2045,1485.5358991922033,0.26908348034956647,7.5221016823210723E-2,{"$f":"BD40+(BE40*'5. UD1 Parameters'!$J$72)+(BF40*'5. UD1 Parameters'!$J$73)","v":1514.6788492142591}]
[2046,{"$f":"'6. UD1 Assumptions'!AH56","v":219070000},{"$f":"'UD1 BAU'!C43*'5. UD1 Parameters'!$F$86%","v":663461235.38343799},{"$f":"'UD1 BAU'!C43*'5. UD1 Parameters'!$F$88%","v":431962744.41674662},{"$f":"('UD1 BAU'!C43*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B41)","v":4365441226.5203781},{"$f":"'UD1 BAU'!C43*'5. UD1 Parameters'!$F$89%","v":147948335.04875925},{"$f":"'UD1 BAU'!C43*'5. UD1 Parameters'!$F$90%","v":59510082.716476224},{"$f":"SUM(C41:G41)-'UD1 BAU'!C43","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI56","v":396550000},{"$f":"'UD1 BAU'!D43*'5. UD1 Parameters'!$F$96%","v":3813940198.3676486},{"$f":"('UD1 BAU'!D43*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B41)","v":384568338.93609715},{"$f":"'UD1 BAU'!D43*'5. UD1 Parameters'!$F$94%","v":586289089.49168801},3417390198.3676486,{"$f":"SUM(K41:M41)-'UD1 BAU'!D43","v":-418457000},null,{"$f":"'UD1 BAU'!E43*'5. UD1 Parameters'!$F$99%","v":5528933.4419289408},{"$f":"'UD1 BAU'!E43*'5. UD1 Parameters'!$F$100%","v":320875.60154051887},{"$f":"P41+Q41-'UD1 BAU'!E43","v":0},null,2046,null,{"$f":"'UD1 BAU'!AC43","v":11776.436928056024},{"$f":"'UD1 BAU'!AE43","v":9200.8064560767016},{"$f":"E41*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":106034.26979153443},{"$f":"'UD1 BAU'!AF43","v":6357.885029858523},{"$f":"'UD1 BAU'!AG43","v":889.51913113048681},{"$f":"'UD1 BAU'!AH43","v":8668.5020363757885},142927.41937303194,{"$f":"K41*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":12043.061140367254},{"$f":"L41*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":29638.456339829809},{"$f":"M41*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":25147.109873988222},{"$f":"'UD1 BAU'!AM43","v":263287.40741653868},330116.03477072396,null,{"$f":"P41*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":129.66803903808085},{"$f":"Q41*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.263477430625121},{"$f":"AK40*(1-'5. UD1 Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,473496.53459058655,null,null,null,2046,{"$f":"AB41*'5. UD1 Parameters'!$M$54/1000","v":443.73818328228981},{"$f":"AB41*'5. UD1 Parameters'!$N$54/1000","v":0.21130389680109038},{"$f":"AB41*'5. UD1 Parameters'!$O$54/1000","v":2.0490074841317856E-2},{"$f":"AG41*'5. UD1 Parameters'!$M$55/1000","v":1059.1872010429108},{"$f":"AG41*'5. UD1 Parameters'!$N$55/1000","v":5.5746694791732145E-2},{"$f":"AG41*'5. UD1 Parameters'!$O$55/1000","v":5.5746694791732145E-2},{"$f":"AL41*'5. UD1 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AL41*'5. UD1 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AL41*'5. UD1 Parameters'!$O$56/1000","v":4.7301598649122487E-6},2046,1504.4177497625803,0.26851694115094532,7.6241499792914905E-2,{"$f":"BD41+(BE41*'5. UD1 Parameters'!$J$72)+(BF41*'5. UD1 Parameters'!$J$73)","v":1533.8506402296427}]
[2047,{"$f":"'6. UD1 Assumptions'!AH57","v":219070000},{"$f":"'UD1 BAU'!C44*'5. UD1 Parameters'!$F$86%","v":656814712.81608212},{"$f":"'UD1 BAU'!C44*'5. UD1 Parameters'!$F$88%","v":427635362.53532654},{"$f":"('UD1 BAU'!C44*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B42)","v":4319733278.05229},{"$f":"'UD1 BAU'!C44*'5. UD1 Parameters'!$F$89%","v":146466195.78385407},{"$f":"'UD1 BAU'!C44*'5. UD1 Parameters'!$F$90%","v":58913913.586064748},{"$f":"SUM(C42:G42)-'UD1 BAU'!C44","v":-197162999.99999905},{"$f":"'6. UD1 Assumptions'!AI57","v":396550000},{"$f":"'UD1 BAU'!D44*'5. UD1 Parameters'!$F$96%","v":3775732329.9239917},{"$f":"('UD1 BAU'!D44*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B42)","v":380496288.65006799},{"$f":"'UD1 BAU'!D44*'5. UD1 Parameters'!$F$94%","v":580415673.7493968},3379182329.9239917,{"$f":"SUM(K42:M42)-'UD1 BAU'!D44","v":-418457000},null,{"$f":"'UD1 BAU'!E44*'5. UD1 Parameters'!$F$99%","v":5473544.8541180016},{"$f":"'UD1 BAU'!E44*'5. UD1 Parameters'!$F$100%","v":317661.08528363402},{"$f":"P42+Q42-'UD1 BAU'!E44","v":0},null,2047,null,{"$f":"'UD1 BAU'!AC44","v":11658.461152485457},{"$f":"'UD1 BAU'!AE44","v":9108.633222002456},{"$f":"E42*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":104924.04778005957},{"$f":"'UD1 BAU'!AF44","v":6294.1920451324659},{"$f":"'UD1 BAU'!AG44","v":880.60797149696782},{"$f":"'UD1 BAU'!AH44","v":8929.6834308917969},141795.6256020687,{"$f":"K42*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":11915.541670883707},{"$f":"L42*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":29341.539717699772},{"$f":"M42*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":24865.954544912118},{"$f":"'UD1 BAU'!AM44","v":271220.2396335692},337343.27556706482,null,{"$f":"P42*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":128.36903089447276},{"$f":"Q42*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":13.130604555221456},{"$f":"AK41*(1-'5. UD1 Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,479568.52916088945,null,null,null,2047,{"$f":"AB42*'5. UD1 Parameters'!$M$54/1000","v":440.22437106920654},{"$f":"AB42*'5. UD1 Parameters'!$N$54/1000","v":0.20963065289009833},{"$f":"AB42*'5. UD1 Parameters'!$O$54/1000","v":2.0327820886312565E-2},{"$f":"AG42*'5. UD1 Parameters'!$M$55/1000","v":1082.3760199551944},{"$f":"AG42*'5. UD1 Parameters'!$N$55/1000","v":5.6967158945010227E-2},{"$f":"AG42*'5. UD1 Parameters'!$O$55/1000","v":5.6967158945010227E-2},{"$f":"AL42*'5. UD1 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AL42*'5. UD1 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AL42*'5. UD1 Parameters'!$O$56/1000","v":4.4853162339322605E-6},2047,1524.0155082962065,0.26798825986762753,7.7299465147556715E-2,{"$f":"BD42+(BE42*'5. UD1 Parameters'!$J$72)+(BF42*'5. UD1 Parameters'!$J$73)","v":1553.7504554068689}]
[{"$f":"A42+1","v":2048},{"$f":"'6. UD1 Assumptions'!AH58","v":219070000},{"$f":"'UD1 BAU'!C45*'5. UD1 Parameters'!$F$86%","v":650123524.63969064},{"$f":"'UD1 BAU'!C45*'5. UD1 Parameters'!$F$88%","v":423278900.01131409},{"$f":"('UD1 BAU'!C45*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B43)","v":4273718165.4490595},{"$f":"'UD1 BAU'!C45*'5. UD1 Parameters'!$F$89%","v":144974096.32513747},{"$f":"'UD1 BAU'!C45*'5. UD1 Parameters'!$F$90%","v":58313738.111429162},{"$f":"SUM(C43:G43)-'UD1 BAU'!C45","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI58","v":396550000},{"$f":"'UD1 BAU'!D45*'5. UD1 Parameters'!$F$96%","v":3737267698.9858589},{"$f":"('UD1 BAU'!D45*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B43)","v":376396873.58731449},{"$f":"'UD1 BAU'!D45*'5. UD1 Parameters'!$F$94%","v":574502787.78962123},3340717698.9858589,{"$f":"SUM(K43:M43)-'UD1 BAU'!D45","v":-418457000},null,{"$f":"'UD1 BAU'!E45*'5. UD1 Parameters'!$F$99%","v":5417784.0468519842},{"$f":"'UD1 BAU'!E45*'5. UD1 Parameters'!$F$100%","v":314424.96700480266},{"$f":"P43+Q43-'UD1 BAU'!E45","v":0},null,2048,null,{"$f":"'UD1 BAU'!AC45","v":11539.692562354507},{"$f":"'UD1 BAU'!AE45","v":9015.8405702409891},{"$f":"E43*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":103806.36491340744},{"$f":"'UD1 BAU'!AF45","v":6230.0710341828826},{"$f":"'UD1 BAU'!AG45","v":871.63692756030957},{"$f":"'UD1 BAU'!AH45","v":9198.6916231080813},140662.29763085421,{"$f":"K43*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":11787.165251813269},{"$f":"L43*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":29042.627772206906},{"$f":"M43*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":24582.90981068023},{"$f":"'UD1 BAU'!AM45","v":279390.79426979419},344803.4971044946,null,{"$f":"P43*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":127.06129322511812},{"$f":"Q43*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":12.996838754555888},{"$f":"AK42*(1-'5. UD1 Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,485873.52411033702,null,null,null,2048,{"$f":"AB43*'5. UD1 Parameters'!$M$54/1000","v":436.70579571665519},{"$f":"AB43*'5. UD1 Parameters'!$N$54/1000","v":0.20795514081745484},{"$f":"AB43*'5. UD1 Parameters'!$O$54/1000","v":2.0165346988359256E-2},{"$f":"AG43*'5. UD1 Parameters'!$M$55/1000","v":1106.312364564684},{"$f":"AG43*'5. UD1 Parameters'!$N$55/1000","v":5.8226966556036E-2},{"$f":"AG43*'5. UD1 Parameters'!$O$55/1000","v":5.8226966556036E-2},{"$f":"AL43*'5. UD1 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AL43*'5. UD1 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AL43*'5. UD1 Parameters'!$O$56/1000","v":4.2566946748767903E-6},2048,1544.3611474512627,0.26750168272270264,7.8396570239070137E-2,{"$f":"BD43+(BE43*'5. UD1 Parameters'!$J$72)+(BF43*'5. UD1 Parameters'!$J$73)","v":1574.4108674505733}]
[2049,{"$f":"'6. UD1 Assumptions'!AH59","v":219070000},{"$f":"'UD1 BAU'!C46*'5. UD1 Parameters'!$F$86%","v":643395949.74309886},{"$f":"'UD1 BAU'!C46*'5. UD1 Parameters'!$F$88%","v":418898747.01877111},{"$f":"('UD1 BAU'!C46*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B44)","v":4227452822.395999},{"$f":"'UD1 BAU'!C46*'5. UD1 Parameters'!$F$89%","v":143473882.82089055},{"$f":"'UD1 BAU'!C46*'5. UD1 Parameters'!$F$90%","v":57710298.879073583},{"$f":"SUM(C44:G44)-'UD1 BAU'!C46","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI59","v":396550000},{"$f":"'UD1 BAU'!D46*'5. UD1 Parameters'!$F$96%","v":3698593897.1610823},{"$f":"('UD1 BAU'!D46*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B44)","v":372275165.88161904},{"$f":"'UD1 BAU'!D46*'5. UD1 Parameters'!$F$94%","v":568557747.52162373},3302043897.1610823,{"$f":"SUM(K44:M44)-'UD1 BAU'!D46","v":-418457000},null,{"$f":"'UD1 BAU'!E46*'5. UD1 Parameters'!$F$99%","v":5361720.011991905},{"$f":"'UD1 BAU'!E46*'5. UD1 Parameters'!$F$100%","v":311171.25069595873},{"$f":"P44+Q44-'UD1 BAU'!E46","v":0},null,2049,null,{"$f":"'UD1 BAU'!AC46","v":11420.278107940003},{"$f":"'UD1 BAU'!AE46","v":8922.5433114998232},{"$f":"E44*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":102682.60408082913},{"$f":"'UD1 BAU'!AF46","v":6165.6013328030076},{"$f":"'UD1 BAU'!AG46","v":862.61709903457347},{"$f":"'UD1 BAU'!AH46","v":9475.76141695566},139529.4053490622,{"$f":"K44*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":11658.09072102965},{"$f":"L44*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":28742.090341816824},{"$f":"M44*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":24298.325877538191},{"$f":"'UD1 BAU'!AM46","v":287806.20299778954},352504.70993817423,null,{"$f":"P44*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":125.74644407071543},{"$f":"Q44*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":12.862345534688693},{"$f":"AK43*(1-'5. UD1 Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,492421.39066159679,null,null,null,2049,{"$f":"AB44*'5. UD1 Parameters'!$M$54/1000","v":433.18857302291241},{"$f":"AB44*'5. UD1 Parameters'!$N$54/1000","v":0.2062802728680535},{"$f":"AB44*'5. UD1 Parameters'!$O$54/1000","v":2.0002935550841556E-2},{"$f":"AG44*'5. UD1 Parameters'!$M$55/1000","v":1131.0219369779302},{"$f":"AG44*'5. UD1 Parameters'!$N$55/1000","v":5.9527470367259479E-2},{"$f":"AG44*'5. UD1 Parameters'!$O$55/1000","v":5.9527470367259479E-2},{"$f":"AL44*'5. UD1 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AL44*'5. UD1 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AL44*'5. UD1 Parameters'!$O$56/1000","v":4.0431549083217751E-6},2049,1565.486125374418,0.26706112125689274,7.9534449073009356E-2,{"$f":"BD44+(BE44*'5. UD1 Parameters'!$J$72)+(BF44*'5. UD1 Parameters'!$J$73)","v":1595.8639192295971}]
[2050,{"$f":"'6. UD1 Assumptions'!AH60","v":219070000},{"$f":"'UD1 BAU'!C47*'5. UD1 Parameters'!$F$86%","v":636342503.97097957},{"$f":"'UD1 BAU'!C47*'5. UD1 Parameters'!$F$88%","v":414306427.78318167},{"$f":"('UD1 BAU'!C47*'5. UD1 Parameters'!$F$87%)-('5. UD1 Parameters'!$F$105*B45)","v":4178946474.5114775},{"$f":"'UD1 BAU'!C47*'5. UD1 Parameters'!$F$89%","v":141901001.84052905},{"$f":"'UD1 BAU'!C47*'5. UD1 Parameters'!$F$90%","v":57077630.20312237},{"$f":"SUM(C45:G45)-'UD1 BAU'!C47","v":-197163000},{"$f":"'6. UD1 Assumptions'!AI60","v":396550000},{"$f":"'UD1 BAU'!D47*'5. UD1 Parameters'!$F$96%","v":3658046810.2589445},{"$f":"('UD1 BAU'!D47*'5. UD1 Parameters'!$F$93%)-('5. UD1 Parameters'!$F$106*B45)","v":367953810.52883404},{"$f":"'UD1 BAU'!D47*'5. UD1 Parameters'!$F$94%","v":562324740.86054146},3261496810.2589445,{"$f":"SUM(K45:M45)-'UD1 BAU'!D47","v":-418457000},null,{"$f":"'UD1 BAU'!E47*'5. UD1 Parameters'!$F$99%","v":5302940.3423888059},{"$f":"'UD1 BAU'!E47*'5. UD1 Parameters'!$F$100%","v":307759.93058506463},{"$f":"P45+Q45-'UD1 BAU'!E47","v":0},null,2050,null,{"$f":"'UD1 BAU'!AC47","v":11295.079445484886},{"$f":"'UD1 BAU'!AE47","v":8824.7269117817686},{"$f":"E45*'5. UD1 Parameters'!$F$27*0.01*'5. UD1 Parameters'!$F$8/'5. UD1 Parameters'!$F$28/1000","v":101504.41042037088},{"$f":"'UD1 BAU'!AF47","v":6098.0088422522094},{"$f":"'UD1 BAU'!AG47","v":853.16036724667117},{"$f":"'UD1 BAU'!AH47","v":9761.1471782169028},138336.53316535332,{"$f":"K45*'5. UD1 Parameters'!$F$30*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$31/1000","v":11522.764066560858},{"$f":"L45*'5. UD1 Parameters'!$F$45*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$F$46/1000","v":28426.995452450006},{"$f":"M45*'5. UD1 Parameters'!$F$72*0.01*'5. UD1 Parameters'!$F$9/'5. UD1 Parameters'!$D$73/1000","v":23999.957242348322},{"$f":"'UD1 BAU'!AM47","v":296474.19163997512},360423.90840133431,null,{"$f":"P45*'5. UD1 Parameters'!$F$33*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$34/1000","v":124.36790613518171},{"$f":"Q45*'5. UD1 Parameters'!$F$48*0.01*'5. UD1 Parameters'!$F$10/'5. UD1 Parameters'!$F$49/1000","v":12.721337720189068},{"$f":"AK44*(1-'5. UD1 Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,499128.54206778028,null,null,null,2050,{"$f":"AB45*'5. UD1 Parameters'!$M$54/1000","v":429.48513432648252},{"$f":"AB45*'5. UD1 Parameters'!$N$54/1000","v":0.20451673063165832},{"$f":"AB45*'5. UD1 Parameters'!$O$54/1000","v":1.9831925394585049E-2},{"$f":"AG45*'5. UD1 Parameters'!$M$55/1000","v":1156.4309228229329},{"$f":"AG45*'5. UD1 Parameters'!$N$55/1000","v":6.0864785411733319E-2},{"$f":"AG45*'5. UD1 Parameters'!$O$55/1000","v":6.0864785411733319E-2},{"$f":"AL45*'5. UD1 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AL45*'5. UD1 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AL45*'5. UD1 Parameters'!$O$56/1000","v":3.8429692314076898E-6},2050,1587.1285139419244,0.26657283650512803,8.0700553775549771E-2,{"$f":"BD45+(BE45*'5. UD1 Parameters'!$J$72)+(BF45*'5. UD1 Parameters'!$J$73)","v":1617.8415998796665}]
[]
[]
[null,null," "," "," "," "," "," ",null,null," "," "," "]
[null,null,null,null,null,null,null,null,11.311273520921988,86,"auto"]
[null,null,null,null,null,null,null,null,77.787309373184556,87,"car/pet"]
[null,null,null,null,null,null,null,null,7.3644826439967002,88,"mot"]
[null,null,null,null,null,null,null,null,2.5223539755632576,89,"dpv"]
[null,null,null,null,null,null,null,null,1.0145804863335024,90,"hy"]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,8.4564243176117291,93]
[null,null,null,null,null,null,null,null,12.197318849661857,94]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,79.346256832726411,96]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,94.514767932489448,99]
[null,null,null,null,null,null,null,null,5.4852320675105481,100]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,100,102]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,0.9,105,"pet"]
[null,null,null,null,null,null,null,null,0.1,106,"die"]

{"sheet":"UD2 BAU","index":50,"n_rows":50,"n_cols":65,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
["Business-as-usual (BAU) scenario based on model projections for passenger and freight mobilities.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ",null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel based on the fuel intensities.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section calculates the road transport GHG emissions.",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["The worksheet converts the PAX and freight mobilities into equivalent quantities of different fuel types.",null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," "]
["For each type of vehicle (based on fuel combusted), the relative allocation by vehicle type for the period 2016 to 2030 is kept at the percentage allocation in 2015."]
[]
["UD2 BAU","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type","PAX km by fuel type",null,null,"PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL","PAX km for PETROL",null,null,"PAX km for DIESEL","PAX km for DIESEL","PAX km for DIESEL",null,null,"PAX km for LPG","PAX km for LPG",null,null,null,null,null,"UD2 BAU",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"FUEL (TONNE)",null,null,"UD2 BAU","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL CO2 EMISSIONS (Gg)","TOTAL CH4 EMISSIONS (Gg)","TOTAL N2O EMISSIONS (Gg)","TOTAL GHG EMISSIONS (Gg)"]
["Year","Mobility            (PAX km)","Gasoline","Diesel","LPG","Error Chk",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Error Chk",null,"Cars","DPV","Buses","Error Chk",null,"Cars","DPV","Error Chk",null,null,null,null,"Year",null,"Autocycle","Cars","Motorcycle","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL","cars","DPV","Residual","TOTAL","X10",null,"ALL Vs",null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"TNC_MP!A132","v":2010},{"$f":"UD2_MP!D132","v":9991295818.1099663},{"$f":"B7*'5. UD2 Parameters'!$F$81%","v":5488254975.751296},{"$f":"B7*'5. UD2 Parameters'!$F$82%","v":4497567256.6789799},{"$f":"B7*'5. UD2 Parameters'!$F$83%","v":5473585.6796911797},{"$f":"B7-C7-D7-E7","v":-8.1863254308700562E-7},null,{"$f":"C7*'5. UD2 Parameters'!$F$86%","v":620791531.83283985},{"$f":"C7*'5. UD2 Parameters'!$F$88%","v":404181585.14748949},{"$f":"C7*'5. UD2 Parameters'!$F$87%","v":4269165877.1768556},{"$f":"C7*'5. UD2 Parameters'!$F$89%","v":138433217.56991112},{"$f":"C7*'5. UD2 Parameters'!$F$90%","v":55682764.024200149},{"$f":"C7-H7-I7-J7-K7-L7","v":-3.0547380447387695E-7},null,{"$f":"D7*'5. UD2 Parameters'!$F$93%","v":380333371.19474393},{"$f":"D7*'5. UD2 Parameters'!$F$94%","v":548582618.77512491},{"$f":"D7*'5. UD2 Parameters'!$F$96%","v":3568651266.7091112},{"$f":"D7-O7-P7-Q7","v":0},null,{"$f":"E7*'5. UD2 Parameters'!$F$99%","v":5173346.8027460938},{"$f":"E7*'5. UD2 Parameters'!$F$100%","v":300238.87694508577},{"$f":"E7-T7-U7","v":0},null,null,null,null,{"$f":"TNC_MP!A132","v":2010},null,{"$f":"UD2_MP!C76","v":12091.4136},{"$f":"UD2_MP!D76","v":82186.96590000001},{"$f":"UD2_MP!E76","v":5859.74928},{"$f":"UD2_MP!F76","v":7038.0258750000003},{"$f":"UD2_MP!G76","v":61.727399999999996},{"$f":"UD2_MP!AE76","v":8028.1179449999763},{"$f":"SUM(AC7:AH7)","v":115266},{"$f":"UD2_MP!J76","v":10442.250000000002},{"$f":"UD2_MP!K76","v":28080.793799999999},{"$f":"UD2_MP!M76","v":27843.730500000001},{"$f":"UD2_MP!Z76","v":77109.410233686634},{"$f":"SUM(AJ7:AM7)","v":143476.18453368664},{"$f":"UD2_MP!P76","v":128.73384000000001},{"$f":"UD2_MP!Q76","v":12.722993999999998},{"$f":"UD2_MP!AD76-'UD2 BAU'!AO7-'UD2 BAU'!AP7","v":4499.5431660000004},{"$f":"SUM(AO7:AQ7)","v":4641},{"$f":"AR7*10","v":46410},null,{"$f":"AI7+AN7+AR7","v":263383.18453368661},null,null,{"$f":"AA7","v":2010},{"$f":"AI7*'5. UD2 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AI7*'5. UD2 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AI7*'5. UD2 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AN7*'5. UD2 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AN7*'5. UD2 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AN7*'5. UD2 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AR7*'5. UD2 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AR7*'5. UD2 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AR7*'5. UD2 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AY7+BB7+BE7","v":833.49369522186964},{"$f":"AZ7+BC7+BF7","v":0.20965821008220364},{"$f":"BA7+BD7+BG7","v":4.0801809082203662E-2},{"$f":"(BI7*'5. UD2 Parameters'!$J$71)+(BJ7*'5. UD2 Parameters'!$J$72)+(BK7*'5. UD2 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"TNC_MP!A133","v":2011},{"$f":"UD2_MP!D133","v":10135465715.034311},{"$f":"B8*'5. UD2 Parameters'!$F$81%","v":5567448022.2342558},{"$f":"B8*'5. UD2 Parameters'!$F$82%","v":4562465125.7452145},{"$f":"B8*'5. UD2 Parameters'!$F$83%","v":5552567.0548414681},{"$f":"B8-C8-D8-E8","v":-4.2654573917388916E-7},null,{"$f":"C8*'5. UD2 Parameters'!$F$86%","v":629749273.93007827},{"$f":"C8*'5. UD2 Parameters'!$F$88%","v":410013743.31097931},{"$f":"C8*'5. UD2 Parameters'!$F$87%","v":4330768017.2466049},{"$f":"C8*'5. UD2 Parameters'!$F$89%","v":140430746.52624372},{"$f":"C8*'5. UD2 Parameters'!$F$90%","v":56486241.220349275},{"$f":"C8-H8-I8-J8-K8-L8","v":4.8428773880004883E-7},null,{"$f":"D8*'5. UD2 Parameters'!$F$93%","v":385821410.37607282},{"$f":"D8*'5. UD2 Parameters'!$F$94%","v":556498418.7917695},{"$f":"D8*'5. UD2 Parameters'!$F$96%","v":3620145296.5773721},{"$f":"D8-O8-P8-Q8","v":0},null,{"$f":"E8*'5. UD2 Parameters'!$F$99%","v":5247995.8661792781},{"$f":"E8*'5. UD2 Parameters'!$F$100%","v":304571.18866219022},{"$f":"E8-T8-U8","v":0},null,null,null,null,{"$f":"TNC_MP!A133","v":2011},null,{"$f":"UD2_MP!C77","v":12191.708199999999},{"$f":"UD2_MP!D77","v":86827.256099999984},{"$f":"UD2_MP!E77","v":6461.63616},{"$f":"UD2_MP!F77","v":6837.4118250000001},{"$f":"UD2_MP!G77","v":120.771},{"$f":"UD2_MP!AE77","v":4931.2167150000314},{"$f":"SUM(AC8:AH8)","v":117370},{"$f":"UD2_MP!J77","v":11001.312},{"$f":"UD2_MP!K77","v":29255.581349999997},{"$f":"UD2_MP!M77","v":28499.452799999999},{"$f":"UD2_MP!Z77","v":80074.815155776363},{"$f":"SUM(AJ8:AM8)","v":148831.16130577636},{"$f":"UD2_MP!P77","v":131.14008000000004},{"$f":"UD2_MP!Q77","v":12.722993999999998},{"$f":"UD2_MP!AD77-'UD2 BAU'!AO8-'UD2 BAU'!AP8","v":4358.136926000001},{"$f":"SUM(AO8:AQ8)","v":4502.0000000000009},{"$f":"AR8*10","v":45020.000000000007},null,270703.16130577633,null,null,2011,{"$f":"AI8*'5. UD2 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AI8*'5. UD2 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"AI8*'5. UD2 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"AN8*'5. UD2 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AN8*'5. UD2 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AN8*'5. UD2 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AR8*'5. UD2 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AR8*'5. UD2 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AR8*'5. UD2 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"AY8+BB8+BE8","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(BI8*'5. UD2 Parameters'!$J$71)+(BJ8*'5. UD2 Parameters'!$J$72)+(BK8*'5. UD2 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"TNC_MP!A134","v":2012},{"$f":"UD2_MP!D134","v":10284155309.520308},{"$f":"B9*'5. UD2 Parameters'!$F$81%","v":5649123754.9556379},{"$f":"B9*'5. UD2 Parameters'!$F$82%","v":4629397530.0842943},{"$f":"B9*'5. UD2 Parameters'!$F$83%","v":5634024.4803760471},-7.5716525316238403E-7,null,{"$f":"C9*'5. UD2 Parameters'!$F$86%","v":638987839.45841098},{"$f":"C9*'5. UD2 Parameters'!$F$88%","v":416028738.47160262},{"$f":"C9*'5. UD2 Parameters'!$F$87%","v":4394301372.1414022},{"$f":"C9*'5. UD2 Parameters'!$F$89%","v":142490897.61761191},{"$f":"C9*'5. UD2 Parameters'!$F$90%","v":57314907.266610324},-2.0861625671386719E-7,null,{"$f":"D9*'5. UD2 Parameters'!$F$93%","v":391481498.49296498},{"$f":"D9*'5. UD2 Parameters'!$F$94%","v":564662377.56275201},{"$f":"D9*'5. UD2 Parameters'!$F$96%","v":3673253654.0285773},0,null,{"$f":"E9*'5. UD2 Parameters'!$F$99%","v":5324985.1628870657},{"$f":"E9*'5. UD2 Parameters'!$F$100%","v":309039.31748898147},0,null,null,null,null,{"$f":"TNC_MP!A134","v":2012},null,{"$f":"UD2_MP!C78","v":12398.8578},{"$f":"UD2_MP!D78","v":92660.016149999996},{"$f":"UD2_MP!E78","v":7169.8015200000009},{"$f":"UD2_MP!F78","v":6926.6960999999992},{"$f":"UD2_MP!G78","v":269.53020000000004},{"$f":"UD2_MP!AE78","v":3927.0982300000178},123352,{"$f":"UD2_MP!J78","v":11641.502249999998},{"$f":"UD2_MP!K78","v":31271.910975000003},{"$f":"UD2_MP!M78","v":28939.863300000001},{"$f":"UD2_MP!Z78","v":83151.826256642613},155005.10278164261,{"$f":"UD2_MP!P78","v":131.14008000000004},{"$f":"UD2_MP!Q78","v":12.722993999999998},{"$f":"UD2_MP!AD78-'UD2 BAU'!AO9-'UD2 BAU'!AP9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,2012,{"$f":"AI9*'5. UD2 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AI9*'5. UD2 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AI9*'5. UD2 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AN9*'5. UD2 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AN9*'5. UD2 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AN9*'5. UD2 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AR9*'5. UD2 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AR9*'5. UD2 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AR9*'5. UD2 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(BI9*'5. UD2 Parameters'!$J$71)+(BJ9*'5. UD2 Parameters'!$J$72)+(BK9*'5. UD2 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"TNC_MP!A135","v":2013},{"$f":"UD2_MP!D135","v":10425988957.632849},{"$f":"B10*'5. UD2 Parameters'!$F$81%","v":5727033491.5056925},{"$f":"B10*'5. UD2 Parameters'!$F$82%","v":4693243740.1514654},{"$f":"B10*'5. UD2 Parameters'!$F$83%","v":5711725.9756915988},-7.5716525316238403E-7,null,{"$f":"C10*'5. UD2 Parameters'!$F$86%","v":647800422.85901737},{"$f":"C10*'5. UD2 Parameters'!$F$88%","v":421766387.49781495},{"$f":"C10*'5. UD2 Parameters'!$F$87%","v":4454905259.9434261},{"$f":"C10*'5. UD2 Parameters'!$F$89%","v":144456056.95483309},{"$f":"C10*'5. UD2 Parameters'!$F$90%","v":58105364.250601023},-2.6822090148925781E-7,null,{"$f":"D10*'5. UD2 Parameters'!$F$93%","v":396880604.92695874},{"$f":"D10*'5. UD2 Parameters'!$F$94%","v":572449903.37806976},{"$f":"D10*'5. UD2 Parameters'!$F$96%","v":3723913231.846437},0,null,{"$f":"E10*'5. UD2 Parameters'!$F$99%","v":5398424.5508646332},{"$f":"E10*'5. UD2 Parameters'!$F$100%","v":313301.42482696532},0,null,null,null,null,{"$f":"TNC_MP!A135","v":2013},null,{"$f":"UD2_MP!C79","v":12426.2922},{"$f":"UD2_MP!D79","v":99708.297974999994},{"$f":"UD2_MP!E79","v":7947.74568},{"$f":"UD2_MP!F79","v":6974.0939249999992},{"$f":"UD2_MP!G79","v":532.54260000000011},{"$f":"UD2_MP!AE79","v":1339.0276200000226},128928,{"$f":"UD2_MP!J79","v":12162.008250000001},{"$f":"UD2_MP!K79","v":31277.097675000005},{"$f":"UD2_MP!M79","v":28998.584699999999},{"$f":"UD2_MP!Z79","v":86346.373610082257},158784.06423508225,{"$f":"UD2_MP!P79","v":131.14008000000004},{"$f":"UD2_MP!Q79","v":12.722993999999998},{"$f":"UD2_MP!AD79-'UD2 BAU'!AO10-'UD2 BAU'!AP10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,2013,{"$f":"AI10*'5. UD2 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"AI10*'5. UD2 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"AI10*'5. UD2 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"AN10*'5. UD2 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AN10*'5. UD2 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AN10*'5. UD2 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AR10*'5. UD2 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AR10*'5. UD2 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AR10*'5. UD2 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(BI10*'5. UD2 Parameters'!$J$71)+(BJ10*'5. UD2 Parameters'!$J$72)+(BK10*'5. UD2 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"TNC_MP!A136","v":2014},{"$f":"UD2_MP!D136","v":10561741153.304186},{"$f":"B11*'5. UD2 Parameters'!$F$81%","v":5801602664.2061882},{"$f":"B11*'5. UD2 Parameters'!$F$82%","v":4754352393.2620068},{"$f":"B11*'5. UD2 Parameters'!$F$83%","v":5786095.8359920438},-1.1380761861801147E-6,null,{"$f":"C11*'5. UD2 Parameters'!$F$86%","v":656235145.94545913},{"$f":"C11*'5. UD2 Parameters'!$F$88%","v":427258021.2791149},{"$f":"C11*'5. UD2 Parameters'!$F$87%","v":4512910613.0089855},{"$f":"C11*'5. UD2 Parameters'!$F$89%","v":146336955.44698867},{"$f":"C11*'5. UD2 Parameters'!$F$90%","v":58861928.525640577},-6.5565109252929688E-7,null,{"$f":"D11*'5. UD2 Parameters'!$F$93%","v":402048211.92876351},{"$f":"D11*'5. UD2 Parameters'!$F$94%","v":579903520.64269638},{"$f":"D11*'5. UD2 Parameters'!$F$96%","v":3772400660.690547},0,null,{"$f":"E11*'5. UD2 Parameters'!$F$99%","v":5468715.0517393155},{"$f":"E11*'5. UD2 Parameters'!$F$100%","v":317380.7842527281},0,null,null,null,null,{"$f":"TNC_MP!A136","v":2014},null,{"$f":"UD2_MP!C80","v":12297.072199999999},{"$f":"UD2_MP!D80","v":107193.32032500001},{"$f":"UD2_MP!E80","v":8836.3816800000004},{"$f":"UD2_MP!F80","v":6893.6278499999989},{"$f":"UD2_MP!G80","v":699.3216000000001},{"$f":"UD2_MP!AE80","v":1324.2763449999911},137244,{"$f":"UD2_MP!J80","v":12703.39875},{"$f":"UD2_MP!K80","v":31448.258774999998},{"$f":"UD2_MP!M80","v":29419.421399999999},{"$f":"UD2_MP!Z80","v":89662.726070838195},163233.8049958382,{"$f":"UD2_MP!P80","v":132.34320000000002},{"$f":"UD2_MP!Q80","v":13.783243500000001},{"$f":"UD2_MP!AD80-'UD2 BAU'!AO11-'UD2 BAU'!AP11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,2014,{"$f":"AI11*'5. UD2 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AI11*'5. UD2 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AI11*'5. UD2 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AN11*'5. UD2 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AN11*'5. UD2 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AN11*'5. UD2 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AR11*'5. UD2 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AR11*'5. UD2 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AR11*'5. UD2 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(BI11*'5. UD2 Parameters'!$J$71)+(BJ11*'5. UD2 Parameters'!$J$72)+(BK11*'5. UD2 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"TNC_MP!A137","v":2015},{"$f":"UD2_MP!D137","v":10685868200.205055},{"$f":"B12*'5. UD2 Parameters'!$F$81%","v":5869786100.5873041},{"$f":"B12*'5. UD2 Parameters'!$F$82%","v":4810228002.5896473},{"$f":"B12*'5. UD2 Parameters'!$F$83%","v":5854097.0281044282},-5.9977173805236816E-7,null,{"$f":"C12*'5. UD2 Parameters'!$F$86%","v":663947560.93049109},{"$f":"C12*'5. UD2 Parameters'!$F$88%","v":432279378.61748272},{"$f":"C12*'5. UD2 Parameters'!$F$87%","v":4565948673.6080322},{"$f":"C12*'5. UD2 Parameters'!$F$89%","v":148056783.0652234},{"$f":"C12*'5. UD2 Parameters'!$F$90%","v":59553704.366075002},-1.0952353477478027E-6,null,{"$f":"D12*'5. UD2 Parameters'!$F$93%","v":406773290.54355985},{"$f":"D12*'5. UD2 Parameters'!$F$94%","v":586718846.87158},{"$f":"D12*'5. UD2 Parameters'!$F$96%","v":3816735865.1745071},0,null,{"$f":"E12*'5. UD2 Parameters'!$F$99%","v":5532986.220655662},{"$f":"E12*'5. UD2 Parameters'!$F$100%","v":321110.80744876608},0,null,null,null,null,{"$f":"TNC_MP!A137","v":2015},null,{"$f":"H12*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11785.069206516215},{"$f":"J12*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":110904.49015105827},{"$f":"I12*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9207.550764552383},{"$f":"K12*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6362.5454406713106},{"$f":"L12*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":890.17115999817361},{"$f":"TNC_MP!Y81","v":3065.4368445645741},142215.26356736093,{"$f":"O12*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12738.426730179901},{"$f":"P12*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29660.181706323823},{"$f":"Q12*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28085.723487876981},{"$f":"TNC_MP!Z81","v":93106.157905683358},163590.48983006406,{"$f":"UD2_MP!P81","v":134.74943999999999},{"$f":"UD2_MP!Q81","v":13.783243500000001},{"$f":"UD2_MP!AD81-'UD2 BAU'!AO12-'UD2 BAU'!AP12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,2015,{"$f":"AI12*'5. UD2 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AI12*'5. UD2 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AI12*'5. UD2 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AN12*'5. UD2 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AN12*'5. UD2 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AN12*'5. UD2 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AR12*'5. UD2 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AR12*'5. UD2 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AR12*'5. UD2 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(BI12*'5. UD2 Parameters'!$J$71)+(BJ12*'5. UD2 Parameters'!$J$72)+(BK12*'5. UD2 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"TNC_MP!A138","v":2016},{"$f":"UD2_MP!D138","v":10805486955.126375},{"$f":"B13*'5. UD2 Parameters'!$F$81%","v":5935493115.8575516},{"$f":"B13*'5. UD2 Parameters'!$F$82%","v":4864074210.8506098},{"$f":"B13*'5. UD2 Parameters'!$F$83%","v":5919628.4182143128},-4.6845525503158569E-7,null,{"$f":"C13*'5. UD2 Parameters'!$F$86%","v":671379861.15014267},{"$f":"C13*'5. UD2 Parameters'!$F$88%","v":437118360.35294837},{"$f":"C13*'5. UD2 Parameters'!$F$87%","v":4617060392.856185},{"$f":"C13*'5. UD2 Parameters'!$F$89%","v":149714146.57711643},{"$f":"C13*'5. UD2 Parameters'!$F$90%","v":60220354.921159104},2.2351741790771484E-7,null,{"$f":"D13*'5. UD2 Parameters'!$F$93%","v":411326754.39305174},{"$f":"D13*'5. UD2 Parameters'!$F$94%","v":593286640.5816226},{"$f":"D13*'5. UD2 Parameters'!$F$96%","v":3859460815.8759356},0,null,{"$f":"E13*'5. UD2 Parameters'!$F$99%","v":5594923.0619409541},{"$f":"E13*'5. UD2 Parameters'!$F$100%","v":324705.35627335892},0,null,null,null,null,{"$f":"TNC_MP!A138","v":2016},null,{"$f":"H13*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11916.992535415033},{"$f":"J13*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":112145.96691069102},{"$f":"I13*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9310.6210755177999},{"$f":"K13*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6433.7684568534496},{"$f":"L13*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":900.13583145311497},{"$f":"TNC_MP!G138*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3183.1175452134653},143890.60235514387,{"$f":"O13*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12881.022045466621},{"$f":"P13*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29992.200962034138},{"$f":"Q13*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28400.118089395633},{"$f":"TNC_MP!Z82","v":96680.460183838222},167953.80128073459,{"$f":"T13*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":131.21566928425736},{"$f":"U13*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.421781350337261},{"$f":"AQ12*(1-'5. UD2 Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354159,null,null,2016,{"$f":"AI13*'5. UD2 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AI13*'5. UD2 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AI13*'5. UD2 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AN13*'5. UD2 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AN13*'5. UD2 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AN13*'5. UD2 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AR13*'5. UD2 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AR13*'5. UD2 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AR13*'5. UD2 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(BI13*'5. UD2 Parameters'!$J$71)+(BJ13*'5. UD2 Parameters'!$J$72)+(BK13*'5. UD2 Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"TNC_MP!A139","v":2017},{"$f":"UD2_MP!D139","v":10920457866.053516},{"$f":"B14*'5. UD2 Parameters'!$F$81%","v":5998647053.5899153},{"$f":"B14*'5. UD2 Parameters'!$F$82%","v":4915828198.9088163},{"$f":"B14*'5. UD2 Parameters'!$F$83%","v":5982613.5547860069},-1.2321397662162781E-6,null,{"$f":"C14*'5. UD2 Parameters'!$F$86%","v":678523375.78628314},{"$f":"C14*'5. UD2 Parameters'!$F$88%","v":441769321.13624877},{"$f":"C14*'5. UD2 Parameters'!$F$87%","v":4666186141.7814074},{"$f":"C14*'5. UD2 Parameters'!$F$89%","v":151307112.43623346},{"$f":"C14*'5. UD2 Parameters'!$F$90%","v":60861102.449742876},-4.9918889999389648E-7,null,{"$f":"D14*'5. UD2 Parameters'!$F$93%","v":415703291.22453982},{"$f":"D14*'5. UD2 Parameters'!$F$94%","v":599599239.52249801},{"$f":"D14*'5. UD2 Parameters'!$F$96%","v":3900525668.1617785},0,null,{"$f":"E14*'5. UD2 Parameters'!$F$99%","v":5654453.3176036524},{"$f":"E14*'5. UD2 Parameters'!$F$100%","v":328160.23718235479},0,null,null,null,null,{"$f":"TNC_MP!A139","v":2017},null,{"$f":"H14*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12043.789920206525},{"$f":"J14*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":113339.20549642734},{"$f":"I14*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9409.6865402020976},{"$f":"K14*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6502.2240686412952},{"$f":"L14*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":909.71332082773563},{"$f":"TNC_MP!G139*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3305.2707720748726},145509.89011837984,{"$f":"O14*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13018.076751505325},{"$f":"P14*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30311.319450597864},{"$f":"Q14*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28702.296738144745},{"$f":"TNC_MP!Z83","v":100390.60598214857},172422.2989223965,{"$f":"T14*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":132.61181043811516},{"$f":"U14*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.564589761889794},{"$f":"AQ13*(1-'5. UD2 Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,2017,{"$f":"AI14*'5. UD2 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AI14*'5. UD2 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AI14*'5. UD2 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AN14*'5. UD2 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AN14*'5. UD2 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AN14*'5. UD2 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AR14*'5. UD2 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AR14*'5. UD2 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AR14*'5. UD2 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(BI14*'5. UD2 Parameters'!$J$71)+(BJ14*'5. UD2 Parameters'!$J$72)+(BK14*'5. UD2 Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"TNC_MP!A140","v":2018},{"$f":"UD2_MP!D140","v":11030662221.254807},{"$f":"B15*'5. UD2 Parameters'!$F$81%","v":6059182705.0002804},{"$f":"B15*'5. UD2 Parameters'!$F$82%","v":4965436528.8511982},{"$f":"B15*'5. UD2 Parameters'!$F$83%","v":6042987.4033288565},-9.145587682723999E-7,null,{"$f":"C15*'5. UD2 Parameters'!$F$86%","v":685370728.89498138},{"$f":"C15*'5. UD2 Parameters'!$F$88%","v":446227458.67779541},{"$f":"C15*'5. UD2 Parameters'!$F$87%","v":4713275196.2250605},{"$f":"C15*'5. UD2 Parameters'!$F$89%","v":152834035.8462159},{"$f":"C15*'5. UD2 Parameters'!$F$90%","v":61475285.356227316},-9.6857547760009766E-8,null,{"$f":"D15*'5. UD2 Parameters'!$F$93%","v":419898382.10134846},{"$f":"D15*'5. UD2 Parameters'!$F$94%","v":605650125.70156252},{"$f":"D15*'5. UD2 Parameters'!$F$96%","v":3939888021.0482869},0,null,{"$f":"E15*'5. UD2 Parameters'!$F$99%","v":5711515.5204458386},{"$f":"E15*'5. UD2 Parameters'!$F$100%","v":331471.88288301742},4.6566128730773926E-10,null,null,null,null,{"$f":"TNC_MP!A140","v":2018},null,{"$f":"H15*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12165.330437885919},{"$f":"J15*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114482.97384515082},{"$f":"I15*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9504.6448698370423},{"$f":"K15*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6567.8415930755427},{"$f":"L15*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":918.89373900887142},{"$f":"TNC_MP!G140*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3432.0664811448746},147071.75096610305,{"$f":"O15*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13149.449334226438},{"$f":"P15*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30617.207670334261},{"$f":"Q15*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28991.947423456757},{"$f":"TNC_MP!Z84","v":104241.75735438037},177000.36178239784,{"$f":"T15*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":133.95006925845612},{"$f":"U15*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.701477508412392},{"$f":"AQ14*(1-'5. UD2 Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,326658.30660897197,null,null,2018,{"$f":"AI15*'5. UD2 Parameters'!$M$54/1000","v":456.60484091940214},{"$f":"AI15*'5. UD2 Parameters'!$N$54/1000","v":0.21743087662828672},{"$f":"AI15*'5. UD2 Parameters'!$O$54/1000","v":2.1084206218500531E-2},{"$f":"AN15*'5. UD2 Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AN15*'5. UD2 Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AN15*'5. UD2 Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AR15*'5. UD2 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AR15*'5. UD2 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AR15*'5. UD2 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1033.0342687705761,0.25569088553250885,5.100125717659737E-2,{"$f":"(BI15*'5. UD2 Parameters'!$J$71)+(BJ15*'5. UD2 Parameters'!$J$72)+(BK15*'5. UD2 Parameters'!$J$73)","v":1054.624915547515}]
[{"$f":"TNC_MP!A141","v":2019},{"$f":"UD2_MP!D141","v":11136003379.607237},{"$f":"B16*'5. UD2 Parameters'!$F$81%","v":6117046984.7697983},{"$f":"B16*'5. UD2 Parameters'!$F$82%","v":5012855697.8170261},{"$f":"B16*'5. UD2 Parameters'!$F$83%","v":6100697.0204132423},-7.9721212387084961E-7,null,{"$f":"C16*'5. UD2 Parameters'!$F$86%","v":691915915.85062313},{"$f":"C16*'5. UD2 Parameters'!$F$88%","v":450488863.51849526},{"$f":"C16*'5. UD2 Parameters'!$F$87%","v":4758286262.5459404},{"$f":"C16*'5. UD2 Parameters'!$F$89%","v":154293577.8074134},{"$f":"C16*'5. UD2 Parameters'!$F$90%","v":62062365.047326267},-4.76837158203125E-7,null,{"$f":"D16*'5. UD2 Parameters'!$F$93%","v":423908348.23698407},{"$f":"D16*'5. UD2 Parameters'!$F$94%","v":611433992.93618453},{"$f":"D16*'5. UD2 Parameters'!$F$96%","v":3977513356.6438575},0,null,{"$f":"E16*'5. UD2 Parameters'!$F$99%","v":5766059.6311078742},{"$f":"E16*'5. UD2 Parameters'!$F$100%","v":334637.38930536772},0,null,null,null,null,{"$f":"TNC_MP!A141","v":2019},null,{"$f":"H16*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12281.50750634856},{"$f":"J16*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":115576.2689560501},{"$f":"I16*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9595.4127929439492},{"$f":"K16*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6630.5634884080537},{"$f":"L16*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":927.6690354442452},{"$f":"TNC_MP!G141*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3563.6810867473969},148575.10286594229,{"$f":"O16*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13275.024589526607},{"$f":"P16*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30909.597379747647},{"$f":"Q16*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29268.816142960728},{"$f":"TNC_MP!Z85","v":108239.27251234255},181692.71062457754,{"$f":"T16*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":135.22927219061415},{"$f":"U16*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.832324549408249},{"$f":"AQ15*(1-'5. UD2 Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,332682.28089669108,null,null,2019,{"$f":"AI16*'5. UD2 Parameters'!$M$54/1000","v":461.27220736171904},{"$f":"AI16*'5. UD2 Parameters'!$N$54/1000","v":0.21965343207700902},{"$f":"AI16*'5. UD2 Parameters'!$O$54/1000","v":2.1299726746861484E-2},{"$f":"AN16*'5. UD2 Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AN16*'5. UD2 Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AN16*'5. UD2 Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AR16*'5. UD2 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AR16*'5. UD2 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AR16*'5. UD2 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1052.1915412137896,0.25815006243351402,5.2007381829754319E-2,{"$f":"(BI16*'5. UD2 Parameters'!$J$71)+(BJ16*'5. UD2 Parameters'!$J$72)+(BK16*'5. UD2 Parameters'!$J$73)","v":1074.1434925598942}]
[{"$f":"TNC_MP!A142","v":2020},{"$f":"UD2_MP!D142","v":11226441524.739933},{"$f":"B17*'5. UD2 Parameters'!$F$81%","v":6166724985.4073706},{"$f":"B17*'5. UD2 Parameters'!$F$82%","v":5053566297.0934811},{"$f":"B17*'5. UD2 Parameters'!$F$83%","v":6150242.2390823653},-9.8254531621932983E-7,null,{"$f":"C17*'5. UD2 Parameters'!$F$86%","v":697535130.38246429},{"$f":"C17*'5. UD2 Parameters'!$F$88%","v":454147391.25333387},{"$f":"C17*'5. UD2 Parameters'!$F$87%","v":4796929442.5923014},{"$f":"C17*'5. UD2 Parameters'!$F$89%","v":155546632.83147553},{"$f":"C17*'5. UD2 Parameters'!$F$90%","v":62566388.34779571},-4.9173831939697266E-7,null,{"$f":"D17*'5. UD2 Parameters'!$F$93%","v":427351009.2540437},{"$f":"D17*'5. UD2 Parameters'!$F$94%","v":616399594.53554189},{"$f":"D17*'5. UD2 Parameters'!$F$96%","v":4009815693.3038955},0,null,{"$f":"E17*'5. UD2 Parameters'!$F$99%","v":5812887.1795546403},{"$f":"E17*'5. UD2 Parameters'!$F$100%","v":337355.05952772463},0,null,null,null,null,{"$f":"TNC_MP!A142","v":2020},null,{"$f":"H17*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12381.24856428874},{"$f":"J17*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":116514.89146086037},{"$f":"I17*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9673.3394336960118},{"$f":"K17*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6684.4118793105145},{"$f":"L17*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":935.20285740915699},{"$f":"TNC_MP!G142*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3700.3341521094567},149889.42834767423,{"$f":"O17*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13382.834237166107},{"$f":"P17*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31160.621607967798},{"$f":"Q17*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29506.515194583379},{"$f":"TNC_MP!Z86","v":112389.82022447552},186439.79126419281,{"$f":"T17*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":136.32750143208148},{"$f":"U17*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.944660163225741},{"$f":"AQ16*(1-'5. UD2 Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,338584.05377042393,null,null,2020,{"$f":"AI17*'5. UD2 Parameters'!$M$54/1000","v":465.35271482532329},{"$f":"AI17*'5. UD2 Parameters'!$N$54/1000","v":0.22159653086920153},{"$f":"AI17*'5. UD2 Parameters'!$O$54/1000","v":2.1488148447922576E-2},{"$f":"AN17*'5. UD2 Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AN17*'5. UD2 Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AN17*'5. UD2 Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AR17*'5. UD2 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AR17*'5. UD2 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AR17*'5. UD2 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1070.9773961383617,0.26037816369073929,5.2995776467322141E-2,{"$f":"(BI17*'5. UD2 Parameters'!$J$71)+(BJ17*'5. UD2 Parameters'!$J$72)+(BK17*'5. UD2 Parameters'!$J$73)","v":1093.279591617892}]
[{"$f":"TNC_MP!A143","v":2021},{"$f":"UD2_MP!D143","v":11311365658.45142},{"$f":"B18*'5. UD2 Parameters'!$F$81%","v":6213374119.6026182},{"$f":"B18*'5. UD2 Parameters'!$F$82%","v":5091794772.1617794},{"$f":"B18*'5. UD2 Parameters'!$F$83%","v":6196766.6870224234},-2.1420419216156006E-7,null,{"$f":"C18*'5. UD2 Parameters'!$F$86%","v":702811741.54643071},{"$f":"C18*'5. UD2 Parameters'!$F$88%","v":457582858.64471757},{"$f":"C18*'5. UD2 Parameters'!$F$87%","v":4833216548.9286709},{"$f":"C18*'5. UD2 Parameters'!$F$89%","v":156723289.12241521},{"$f":"C18*'5. UD2 Parameters'!$F$90%","v":63039681.360384218},9.6857547760009766E-8,null,{"$f":"D18*'5. UD2 Parameters'!$F$93%","v":430583771.31597143},{"$f":"D18*'5. UD2 Parameters'!$F$94%","v":621062443.53098571},{"$f":"D18*'5. UD2 Parameters'!$F$96%","v":4040148557.3148222},0,null,{"$f":"E18*'5. UD2 Parameters'!$F$99%","v":5856859.6535570584},{"$f":"E18*'5. UD2 Parameters'!$F$100%","v":339907.03346536495},0,null,null,null,null,{"$f":"TNC_MP!A143","v":2021},null,{"$f":"H18*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12474.908412449144},{"$f":"J18*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":117396.28617529378},{"$f":"I18*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9746.5148891324825},{"$f":"K18*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6734.9771351816862},{"$f":"L18*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":942.27734243942723},{"$f":"TNC_MP!G143*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3842.1793086271005},151137.14326312361,{"$f":"O18*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13484.070733315948},{"$f":"P18*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31396.340895342728},{"$f":"Q18*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29729.721741040928},{"$f":"TNC_MP!Z87","v":116698.066719361},191308.20008906061,{"$f":"T18*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":137.35877166447503},{"$f":"U18*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.050146677510197},{"$f":"AQ17*(1-'5. UD2 Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,344551.89036570356,null,null,2021,{"$f":"AI18*'5. UD2 Parameters'!$M$54/1000","v":469.22642046042404},{"$f":"AI18*'5. UD2 Parameters'!$N$54/1000","v":0.22344115260020189},{"$f":"AI18*'5. UD2 Parameters'!$O$54/1000","v":2.1667020858201397E-2},{"$f":"AN18*'5. UD2 Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AN18*'5. UD2 Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AN18*'5. UD2 Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AR18*'5. UD2 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AR18*'5. UD2 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AR18*'5. UD2 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1089.9831063762481,0.26256499710379544,5.3995228958062198E-2,{"$f":"(BI18*'5. UD2 Parameters'!$J$71)+(BJ18*'5. UD2 Parameters'!$J$72)+(BK18*'5. UD2 Parameters'!$J$73)","v":1112.6378095333455}]
[{"$f":"TNC_MP!A144","v":2022},{"$f":"UD2_MP!D144","v":11390768424.65041},{"$f":"B19*'5. UD2 Parameters'!$F$81%","v":6256990346.6279593},{"$f":"B19*'5. UD2 Parameters'!$F$82%","v":5127537811.6881447},{"$f":"B19*'5. UD2 Parameters'!$F$83%","v":6240266.3343061004},-3.3713877201080322E-7,null,{"$f":"C19*'5. UD2 Parameters'!$F$86%","v":707745292.28477323},{"$f":"C19*'5. UD2 Parameters'!$F$88%","v":460794968.11396503},{"$f":"C19*'5. UD2 Parameters'!$F$87%","v":4867144438.3817835},{"$f":"C19*'5. UD2 Parameters'!$F$89%","v":157823444.75877959},{"$f":"C19*'5. UD2 Parameters'!$F$90%","v":63482203.088658251},0,null,{"$f":"D19*'5. UD2 Parameters'!$F$93%","v":433606354.40233254},{"$f":"D19*'5. UD2 Parameters'!$F$94%","v":625422136.02857709},{"$f":"D19*'5. UD2 Parameters'!$F$96%","v":4068509321.2572351},0,null,{"$f":"E19*'5. UD2 Parameters'!$F$99%","v":5897973.2442386774},{"$f":"E19*'5. UD2 Parameters'!$F$100%","v":342293.09006742318},0,null,null,null,null,{"$f":"TNC_MP!A144","v":2022},null,{"$f":"H19*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12562.478938054724},{"$f":"J19*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":118220.37675332597},{"$f":"I19*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9814.9328208274546},{"$f":"K19*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6782.2548760812388},{"$f":"L19*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":948.89187774626032},{"$f":"TNC_MP!G144*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":3989.4138557642418},152318.3491217999,{"$f":"O19*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13578.725308915153},{"$f":"P19*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31616.734823970968},{"$f":"Q19*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29938.416448280026},{"$f":"TNC_MP!Z88","v":121170.0045507436},196303.88113190973,{"$f":"T19*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":138.32299355961871},{"$f":"U19*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.148774955065901},{"$f":"AQ18*(1-'5. UD2 Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,350591.02531264402,null,null,2022,{"$f":"AI19*'5. UD2 Parameters'!$M$54/1000","v":472.89363941750486},{"$f":"AI19*'5. UD2 Parameters'!$N$54/1000","v":0.22518744734166893},{"$f":"AI19*'5. UD2 Parameters'!$O$54/1000","v":2.183635853010123E-2},{"$f":"AN19*'5. UD2 Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AN19*'5. UD2 Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AN19*'5. UD2 Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AR19*'5. UD2 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AR19*'5. UD2 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AR19*'5. UD2 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1109.2253876866905,0.26470909207714988,5.50067491572621E-2,{"$f":"(BI19*'5. UD2 Parameters'!$J$71)+(BJ19*'5. UD2 Parameters'!$J$72)+(BK19*'5. UD2 Parameters'!$J$73)","v":1132.2351262374832}]
[{"$f":"TNC_MP!A145","v":2023},{"$f":"UD2_MP!D145","v":11464670555.718056},{"$f":"B20*'5. UD2 Parameters'!$F$81%","v":6297585054.8554411},{"$f":"B20*'5. UD2 Parameters'!$F$82%","v":5160804748.3237495},{"$f":"B20*'5. UD2 Parameters'!$F$83%","v":6280752.5388660058},-9.1642141342163086E-7,null,{"$f":"C20*'5. UD2 Parameters'!$F$86%","v":712337070.76740396},{"$f":"C20*'5. UD2 Parameters'!$F$88%","v":463784558.35575902},{"$f":"C20*'5. UD2 Parameters'!$F$87%","v":4898721969.6598358},{"$f":"C20*'5. UD2 Parameters'!$F$89%","v":158847386.99562377},{"$f":"C20*'5. UD2 Parameters'!$F$90%","v":63894069.076818302},9.3877315521240234E-7,null,{"$f":"D20*'5. UD2 Parameters'!$F$93%","v":436419547.72171032},{"$f":"D20*'5. UD2 Parameters'!$F$94%","v":629479810.36153686},{"$f":"D20*'5. UD2 Parameters'!$F$96%","v":4094905390.2405024},0,null,{"$f":"E20*'5. UD2 Parameters'!$F$99%","v":5936238.6865231451},{"$f":"E20*'5. UD2 Parameters'!$F$100%","v":344513.85234286106},0,null,null,null,null,{"$f":"TNC_MP!A145","v":2023},null,{"$f":"H20*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12643.983006121422},{"$f":"J20*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":118987.37836831652},{"$f":"I20*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9878.611092977666},{"$f":"K20*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6826.2574464172003},{"$f":"L20*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":955.04819041138933},{"$f":"TNC_MP!G145*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4142.2425903644207},153433.52069460863,{"$f":"O20*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13666.822678653563},{"$f":"P20*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31821.860939592432},{"$f":"Q20*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30132.6538073269},{"$f":"TNC_MP!Z89","v":125811.85398941019},201433.19141498307,{"$f":"T20*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":139.22041887972176},{"$f":"U20*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.240570748132253},{"$f":"AQ19*(1-'5. UD2 Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,356707.53743601951,null,null,2023,{"$f":"AI20*'5. UD2 Parameters'!$M$54/1000","v":476.35584568930972},{"$f":"AI20*'5. UD2 Parameters'!$N$54/1000","v":0.22683611699490935},{"$f":"AI20*'5. UD2 Parameters'!$O$54/1000","v":2.1996229526779088E-2},{"$f":"AN20*'5. UD2 Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AN20*'5. UD2 Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AN20*'5. UD2 Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AR20*'5. UD2 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AR20*'5. UD2 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AR20*'5. UD2 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1128.7236306167197,0.26680978711560843,5.6031470777435186E-2,{"$f":"(BI20*'5. UD2 Parameters'!$J$71)+(BJ20*'5. UD2 Parameters'!$J$72)+(BK20*'5. UD2 Parameters'!$J$73)","v":1152.0912535862856}]
[{"$f":"TNC_MP!A146","v":2024},{"$f":"UD2_MP!D146","v":11533120767.919504},{"$f":"B21*'5. UD2 Parameters'!$F$81%","v":6335185004.305932},{"$f":"B21*'5. UD2 Parameters'!$F$82%","v":5191617511.6243763},{"$f":"B21*'5. UD2 Parameters'!$F$83%","v":6318251.9891974181},-1.5944242477416992E-6,null,{"$f":"C21*'5. UD2 Parameters'!$F$86%","v":716590103.89347744},{"$f":"C21*'5. UD2 Parameters'!$F$88%","v":466553600.10719198},{"$f":"C21*'5. UD2 Parameters'!$F$87%","v":4927969958.6630507},{"$f":"C21*'5. UD2 Parameters'!$F$89%","v":159795790.81539801},{"$f":"C21*'5. UD2 Parameters'!$F$90%","v":64275550.826814242},-3.3527612686157227E-7,null,{"$f":"D21*'5. UD2 Parameters'!$F$93%","v":439025205.73039263},{"$f":"D21*'5. UD2 Parameters'!$F$94%","v":633238141.34770584},{"$f":"D21*'5. UD2 Parameters'!$F$96%","v":4119354164.5462775},0,null,{"$f":"E21*'5. UD2 Parameters'!$F$99%","v":5971681.2049798379},{"$f":"E21*'5. UD2 Parameters'!$F$100%","v":346570.78421757987},0,null,null,null,null,{"$f":"TNC_MP!A146","v":2024},null,{"$f":"H21*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12719.474344109221},{"$f":"J21*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":119697.7966275262},{"$f":"I21*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9937.5916822831896},{"$f":"K21*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6867.0138526722358},{"$f":"L21*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":960.75033867448667},{"$f":"TNC_MP!G146*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4300.8780915512325},154483.50493681658,{"$f":"O21*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13748.420916293875},{"$f":"P21*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32011.854461287974},{"$f":"Q21*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30312.561859396967},{"$f":"TNC_MP!Z90","v":130630.07167643761},206702.90891341644,{"$f":"T21*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":140.05163920731664},{"$f":"U21*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.325594568471617},{"$f":"AQ20*(1-'5. UD2 Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,362908.35255289596,null,null,2024,{"$f":"AI21*'5. UD2 Parameters'!$M$54/1000","v":479.61566876703819},{"$f":"AI21*'5. UD2 Parameters'!$N$54/1000","v":0.22838841369858959},{"$f":"AI21*'5. UD2 Parameters'!$O$54/1000","v":2.2146755267742024E-2},{"$f":"AN21*'5. UD2 Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AN21*'5. UD2 Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AN21*'5. UD2 Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AR21*'5. UD2 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AR21*'5. UD2 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AR21*'5. UD2 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1148.4999092406072,0.26886721634409655,5.7070652536006454E-2,{"$f":"(BI21*'5. UD2 Parameters'!$J$71)+(BJ21*'5. UD2 Parameters'!$J$72)+(BK21*'5. UD2 Parameters'!$J$73)","v":1172.2286441049396}]
[{"$f":"TNC_MP!A147","v":2025},{"$f":"UD2_MP!D147","v":11579968602.290739},{"$f":"B22*'5. UD2 Parameters'!$F$81%","v":6360918689.3826027},{"$f":"B22*'5. UD2 Parameters'!$F$82%","v":5212705996.0162077},{"$f":"B22*'5. UD2 Parameters'!$F$83%","v":6343916.8919294691},-7.9628080129623413E-7,null,{"$f":"C22*'5. UD2 Parameters'!$F$86%","v":719500911.39951229},{"$f":"C22*'5. UD2 Parameters'!$F$88%","v":468448752.87832415},{"$f":"C22*'5. UD2 Parameters'!$F$87%","v":4947987499.8867617},{"$f":"C22*'5. UD2 Parameters'!$F$89%","v":160444885.44398835},{"$f":"C22*'5. UD2 Parameters'!$F$90%","v":64536639.774016663},-7.8976154327392578E-7,null,{"$f":"D22*'5. UD2 Parameters'!$F$93%","v":440808537.45271927},{"$f":"D22*'5. UD2 Parameters'!$F$94%","v":635810371.02953875},{"$f":"D22*'5. UD2 Parameters'!$F$96%","v":4136087087.5339499},0,null,{"$f":"E22*'5. UD2 Parameters'!$F$99%","v":5995938.328237135},{"$f":"E22*'5. UD2 Parameters'!$F$100%","v":347978.5636923337},0,null,null,null,null,{"$f":"TNC_MP!A147","v":2025},null,{"$f":"H22*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12771.141177341342},{"$f":"J22*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120184.01216830211},{"$f":"I22*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9977.958436308305},{"$f":"K22*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6894.9078402640271},{"$f":"L22*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":964.65293135898582},{"$f":"TNC_MP!G147*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4465.5936066152526},155258.26616019005,{"$f":"O22*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13804.267357071998},{"$f":"P22*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32141.887440730108},{"$f":"Q22*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30435.692268410538},{"$f":"TNC_MP!Z91","v":135632.95692010506},212014.80398631771,{"$f":"T22*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":140.62053258223514},{"$f":"U22*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.38378550352885},{"$f":"AQ21*(1-'5. UD2 Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,368884.33906918968,null,null,2025,{"$f":"AI22*'5. UD2 Parameters'!$M$54/1000","v":482.02102345157238},{"$f":"AI22*'5. UD2 Parameters'!$N$54/1000","v":0.22953382069122491},{"$f":"AI22*'5. UD2 Parameters'!$O$54/1000","v":2.2257825036724844E-2},{"$f":"AN22*'5. UD2 Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AN22*'5. UD2 Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AN22*'5. UD2 Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AR22*'5. UD2 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AR22*'5. UD2 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AR22*'5. UD2 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1167.5841122887002,0.27055147138176211,5.8077586633447108E-2,{"$f":"(BI22*'5. UD2 Parameters'!$J$71)+(BJ22*'5. UD2 Parameters'!$J$72)+(BK22*'5. UD2 Parameters'!$J$73)","v":1191.6550198900115}]
[{"$f":"TNC_MP!A148","v":2026},{"$f":"UD2_MP!D148","v":11620868294.841003},{"$f":"B23*'5. UD2 Parameters'!$F$81%","v":6383385038.6161852},{"$f":"B23*'5. UD2 Parameters'!$F$82%","v":5231116933.0328941},{"$f":"B23*'5. UD2 Parameters'!$F$83%","v":6366323.1919252239},-1.12876296043396E-6,null,{"$f":"C23*'5. UD2 Parameters'!$F$86%","v":722042141.61148834},{"$f":"C23*'5. UD2 Parameters'!$F$88%","v":470103283.26837105},{"$f":"C23*'5. UD2 Parameters'!$F$87%","v":4965463468.4699488},{"$f":"C23*'5. UD2 Parameters'!$F$89%","v":161011566.29704553},{"$f":"C23*'5. UD2 Parameters'!$F$90%","v":64764578.969332129},-2.0861625671386719E-7,null,{"$f":"D23*'5. UD2 Parameters'!$F$93%","v":442365444.40769851},{"$f":"D23*'5. UD2 Parameters'!$F$94%","v":638056011.7206744},{"$f":"D23*'5. UD2 Parameters'!$F$96%","v":4150695476.904521},0,null,{"$f":"E23*'5. UD2 Parameters'!$F$99%","v":6017115.5906803804},{"$f":"E23*'5. UD2 Parameters'!$F$100%","v":349207.60124484351},0,null,null,null,null,{"$f":"TNC_MP!A148","v":2026},null,{"$f":"H23*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12816.248013603918},{"$f":"J23*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120608.49424730956},{"$f":"I23*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10013.199933616303},{"$f":"K23*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6919.2602042914559},{"$f":"L23*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":968.06002248896448},{"$f":"TNC_MP!G148*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4636.5655874974436},155961.82800880764,{"$f":"O23*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13853.023127504242},{"$f":"P23*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32255.41048724778},{"$f":"Q23*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30543.189145050263},{"$f":"TNC_MP!Z92","v":140825.86907475945},217477.49183456175,{"$f":"T23*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":141.11719511616724},{"$f":"U23*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.434588094192776},{"$f":"AQ22*(1-'5. UD2 Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,374947.74144424958,null,null,2026,{"$f":"AI23*'5. UD2 Parameters'!$M$54/1000","v":484.2053297092645},{"$f":"AI23*'5. UD2 Parameters'!$N$54/1000","v":0.23057396652822118},{"$f":"AI23*'5. UD2 Parameters'!$O$54/1000","v":2.2358687663342661E-2},{"$f":"AN23*'5. UD2 Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AN23*'5. UD2 Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AN23*'5. UD2 Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AR23*'5. UD2 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AR23*'5. UD2 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AR23*'5. UD2 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1186.9568558226222,0.27218124624341222,5.909985963095829E-2,{"$f":"(BI23*'5. UD2 Parameters'!$J$71)+(BJ23*'5. UD2 Parameters'!$J$72)+(BK23*'5. UD2 Parameters'!$J$73)","v":1211.3731451487329}]
[{"$f":"TNC_MP!A149","v":2027},{"$f":"UD2_MP!D149","v":11655992787.406569},{"$f":"B24*'5. UD2 Parameters'!$F$81%","v":6402679049.5836401},{"$f":"B24*'5. UD2 Parameters'!$F$82%","v":5246928172.1900826},{"$f":"B24*'5. UD2 Parameters'!$F$83%","v":6385565.6328471322},-1.2535601854324341E-6,null,{"$f":"C24*'5. UD2 Parameters'!$F$86%","v":724224539.96517396},{"$f":"C24*'5. UD2 Parameters'!$F$88%","v":471524187.35740006},{"$f":"C24*'5. UD2 Parameters'!$F$87%","v":4980471760.4716988},{"$f":"C24*'5. UD2 Parameters'!$F$89%","v":161498229.54972875},{"$f":"C24*'5. UD2 Parameters'!$F$90%","v":64960332.239638969},0,null,{"$f":"D24*'5. UD2 Parameters'!$F$93%","v":443702509.88070273},{"$f":"D24*'5. UD2 Parameters'!$F$94%","v":639984558.97475922},{"$f":"D24*'5. UD2 Parameters'!$F$96%","v":4163241103.3346205},0,null,{"$f":"E24*'5. UD2 Parameters'!$F$99%","v":6035302.5390622681},{"$f":"E24*'5. UD2 Parameters'!$F$100%","v":350263.09378486377},0,null,null,null,null,{"$f":"TNC_MP!A149","v":2027},null,{"$f":"H24*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12854.985584381835},{"$f":"J24*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120973.03776093101},{"$f":"I24*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10043.465190712621},{"$f":"K24*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6940.1739172291345},{"$f":"L24*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":970.98601873986661},{"$f":"TNC_MP!G149*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4814.0317798988908},156596.68025189335,{"$f":"O24*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13894.894388369376},{"$f":"P24*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32352.90362606612},{"$f":"Q24*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30635.507033252332},{"$f":"TNC_MP!Z93","v":146216.02916301816},223099.334210706,{"$f":"T24*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":141.543726916113},{"$f":"U24*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.478217156095711},{"$f":"AQ23*(1-'5. UD2 Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,381108.85246728681,null,null,2027,{"$f":"AI24*'5. UD2 Parameters'!$M$54/1000","v":486.17631737723821},{"$f":"AI24*'5. UD2 Parameters'!$N$54/1000","v":0.23151253208439909},{"$f":"AI24*'5. UD2 Parameters'!$O$54/1000","v":2.2449700080911426E-2},{"$f":"AN24*'5. UD2 Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AN24*'5. UD2 Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AN24*'5. UD2 Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AR24*'5. UD2 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AR24*'5. UD2 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AR24*'5. UD2 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1206.6508582489143,0.27375982557093159,6.0139234677842282E-2,{"$f":"(BI24*'5. UD2 Parameters'!$J$71)+(BJ24*'5. UD2 Parameters'!$J$72)+(BK24*'5. UD2 Parameters'!$J$73)","v":1231.4163458221847}]
[{"$f":"TNC_MP!A150","v":2028},{"$f":"UD2_MP!D150","v":11685542498.092731},{"$f":"B25*'5. UD2 Parameters'!$F$81%","v":6418910812.6760092},{"$f":"B25*'5. UD2 Parameters'!$F$82%","v":5260229931.4058914},{"$f":"B25*'5. UD2 Parameters'!$F$83%","v":6401754.0108308597},1.9557774066925049E-8,null,{"$f":"C25*'5. UD2 Parameters'!$F$86%","v":726060559.08581984},{"$f":"C25*'5. UD2 Parameters'!$F$88%","v":472719572.73315227},{"$f":"C25*'5. UD2 Parameters'!$F$87%","v":4993098012.2450819},{"$f":"C25*'5. UD2 Parameters'!$F$89%","v":161907652.07139313},{"$f":"C25*'5. UD2 Parameters'!$F$90%","v":65125016.540562026},-4.6938657760620117E-7,null,{"$f":"D25*'5. UD2 Parameters'!$F$93%","v":444827363.08169854},{"$f":"D25*'5. UD2 Parameters'!$F$94%","v":641607016.95892572},{"$f":"D25*'5. UD2 Parameters'!$F$96%","v":4173795551.3652673},0,null,{"$f":"E25*'5. UD2 Parameters'!$F$99%","v":6050602.9469456226},{"$f":"E25*'5. UD2 Parameters'!$F$100%","v":351151.06388523703},0,null,null,null,null,{"$f":"TNC_MP!A150","v":2028},null,{"$f":"H25*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12887.574923773302},{"$f":"J25*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121279.7227711108},{"$f":"I25*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10068.926899216141},{"$f":"K25*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6957.7683113838166},{"$f":"L25*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":973.44761565892725},{"$f":"TNC_MP!G150*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":4998.2389638573313},157165.67948500029,{"$f":"O25*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13930.120054400561},{"$f":"P25*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32434.923146792014},{"$f":"Q25*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30713.172692974989},{"$f":"TNC_MP!Z94","v":151810.93260635817},228889.14850052574,{"$f":"T25*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":141.90256174520894},{"$f":"U25*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.51492163387098},{"$f":"AQ24*(1-'5. UD2 Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,387378.8275892167,null,null,2028,{"$f":"AI25*'5. UD2 Parameters'!$M$54/1000","v":487.94285515631128},{"$f":"AI25*'5. UD2 Parameters'!$N$54/1000","v":0.23235374055062438},{"$f":"AI25*'5. UD2 Parameters'!$O$54/1000","v":2.2531271810969637E-2},{"$f":"AN25*'5. UD2 Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AN25*'5. UD2 Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AN25*'5. UD2 Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AR25*'5. UD2 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AR25*'5. UD2 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AR25*'5. UD2 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1226.7015711693314,0.27529124337529259,6.1197604874115949E-2,{"$f":"(BI25*'5. UD2 Parameters'!$J$71)+(BJ25*'5. UD2 Parameters'!$J$72)+(BK25*'5. UD2 Parameters'!$J$73)","v":1251.8207385062003}]
[{"$f":"TNC_MP!A151","v":2029},{"$f":"UD2_MP!D151","v":11709742850.126944},{"$f":"B26*'5. UD2 Parameters'!$F$81%","v":6432204153.688489},{"$f":"B26*'5. UD2 Parameters'!$F$82%","v":5271123684.6177521},{"$f":"B26*'5. UD2 Parameters'!$F$83%","v":6415011.8207035139},-9.6112489700317383E-7,null,{"$f":"C26*'5. UD2 Parameters'!$F$86%","v":727564205.24781036},{"$f":"C26*'5. UD2 Parameters'!$F$88%","v":473698558.52482361},{"$f":"C26*'5. UD2 Parameters'!$F$87%","v":5003438544.5444918},{"$f":"C26*'5. UD2 Parameters'!$F$89%","v":162242957.18690661},{"$f":"C26*'5. UD2 Parameters'!$F$90%","v":65259888.184456415},6.1839818954467773E-7,null,{"$f":"D26*'5. UD2 Parameters'!$F$93%","v":445748585.07740694},{"$f":"D26*'5. UD2 Parameters'!$F$94%","v":642935762.77287161},{"$f":"D26*'5. UD2 Parameters'!$F$96%","v":4182439336.7674732},0,null,{"$f":"E26*'5. UD2 Parameters'!$F$99%","v":6063133.5351796923},{"$f":"E26*'5. UD2 Parameters'!$F$100%","v":351878.28552382143},0,null,null,null,null,{"$f":"TNC_MP!A151","v":2029},null,{"$f":"H26*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12914.264643148634},{"$f":"J26*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121530.88885827803},{"$f":"I26*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10089.779296578743},{"$f":"K26*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6972.1776075320658},{"$f":"L26*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":975.46359180976958},{"$f":"TNC_MP!G151*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":5189.4432970519274},157672.01729439918,{"$f":"O26*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13958.968848476692},{"$f":"P26*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32502.094744386486},{"$f":"Q26*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30776.778605270367},{"$f":"TNC_MP!Z95","v":157618.35965227257},234856.20185040613,{"$f":"T26*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":142.19643701453009},{"$f":"U26*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.544981531675981},{"$f":"AQ25*(1-'5. UD2 Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,393769.644353121,null,null,2029,{"$f":"AI26*'5. UD2 Parameters'!$M$54/1000","v":489.51485177288345},{"$f":"AI26*'5. UD2 Parameters'!$N$54/1000","v":0.23310231036803969},{"$f":"AI26*'5. UD2 Parameters'!$O$54/1000","v":2.2603860399325066E-2},{"$f":"AN26*'5. UD2 Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AN26*'5. UD2 Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AN26*'5. UD2 Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AR26*'5. UD2 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AR26*'5. UD2 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AR26*'5. UD2 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1247.1470522756213,0.27678022571871058,6.2276987684977955E-2,{"$f":"(BI26*'5. UD2 Parameters'!$J$71)+(BJ26*'5. UD2 Parameters'!$J$72)+(BK26*'5. UD2 Parameters'!$J$73)","v":1272.6251002487124}]
[{"$f":"TNC_MP!A152","v":2030},{"$f":"UD2_MP!D152","v":11728841435.309381},{"$f":"B27*'5. UD2 Parameters'!$F$81%","v":6442695075.6935539},{"$f":"B27*'5. UD2 Parameters'!$F$82%","v":5279720884.9138069},{"$f":"B27*'5. UD2 Parameters'!$F$83%","v":6425474.7020214181},-7.7299773693084717E-7,null,{"$f":"C27*'5. UD2 Parameters'!$F$86%","v":728750862.13066983},{"$f":"C27*'5. UD2 Parameters'!$F$88%","v":474471160.65508187},{"$f":"C27*'5. UD2 Parameters'!$F$87%","v":5011599150.5006714},{"$f":"C27*'5. UD2 Parameters'!$F$89%","v":162507575.37517458},{"$f":"C27*'5. UD2 Parameters'!$F$90%","v":65366327.03195627},3.4272670745849609E-7,null,{"$f":"D27*'5. UD2 Parameters'!$F$93%","v":446475600.81387633},{"$f":"D27*'5. UD2 Parameters'!$F$94%","v":643984390.70512557},{"$f":"D27*'5. UD2 Parameters'!$F$96%","v":4189260893.394805},0,null,{"$f":"E27*'5. UD2 Parameters'!$F$99%","v":6073022.5031763613},{"$f":"E27*'5. UD2 Parameters'!$F$100%","v":352452.19884505664},0,null,null,null,null,{"$f":"TNC_MP!A152","v":2030},null,{"$f":"H27*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12935.327802819387},{"$f":"J27*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121729.10568189788},{"$f":"I27*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10106.235721953244},{"$f":"K27*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6983.5492259910552},{"$f":"L27*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":977.05457247766219},{"$f":"TNC_MP!G152*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":5387.9106711536515},158119.18367629292,{"$f":"O27*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13981.73592022402},{"$f":"P27*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32555.105645909116},{"$f":"Q27*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30826.975516966631},{"$f":"TNC_MP!Z96","v":163646.38619765919},241010.20328075896,{"$f":"T27*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":142.42835933765195},{"$f":"U27*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.568704389839063},{"$f":"AQ26*(1-'5. UD2 Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,400294.05526147521,null,null,2030,{"$f":"AI27*'5. UD2 Parameters'!$M$54/1000","v":490.90314240876603},{"$f":"AI27*'5. UD2 Parameters'!$N$54/1000","v":0.2337634011470314},{"$f":"AI27*'5. UD2 Parameters'!$O$54/1000","v":2.2667966171833351E-2},{"$f":"AN27*'5. UD2 Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AN27*'5. UD2 Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AN27*'5. UD2 Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AR27*'5. UD2 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AR27*'5. UD2 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AR27*'5. UD2 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1268.0278176956551,0.2782321266754888,6.3379518336953294E-2,{"$f":"(BI27*'5. UD2 Parameters'!$J$71)+(BJ27*'5. UD2 Parameters'!$J$72)+(BK27*'5. UD2 Parameters'!$J$73)","v":1293.8707173269543}]
[{"$f":"TNC_MP!A153","v":2031},{"$f":"UD2_MP!D153","v":11735439516.144716},{"$f":"B28*'5. UD2 Parameters'!$F$81%","v":6446319425.3909473},{"$f":"B28*'5. UD2 Parameters'!$F$82%","v":5282691001.3894024},{"$f":"B28*'5. UD2 Parameters'!$F$83%","v":6429089.3643666441},-1.126900315284729E-7,null,{"$f":"C28*'5. UD2 Parameters'!$F$86%","v":729160822.23829675},{"$f":"C28*'5. UD2 Parameters'!$F$88%","v":474738075.25950414},{"$f":"C28*'5. UD2 Parameters'!$F$87%","v":5014418434.6125488},{"$f":"C28*'5. UD2 Parameters'!$F$89%","v":162598994.30385512},{"$f":"C28*'5. UD2 Parameters'!$F$90%","v":65403098.976742513},0,null,{"$f":"D28*'5. UD2 Parameters'!$F$93%","v":446726766.46577996},{"$f":"D28*'5. UD2 Parameters'!$F$94%","v":644346665.28186023},{"$f":"D28*'5. UD2 Parameters'!$F$96%","v":4191617569.6417623},0,null,{"$f":"E28*'5. UD2 Parameters'!$F$99%","v":6076438.8929034946},{"$f":"E28*'5. UD2 Parameters'!$F$100%","v":352650.47146314924},0,null,null,null,null,{"$f":"TNC_MP!A153","v":2031},null,{"$f":"H28*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12942.604594729766},{"$f":"J28*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121797.58460914165},{"$f":"I28*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10111.921003027437},{"$f":"K28*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6987.4778341630372},{"$f":"L28*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":977.60421628394067},{"$f":"TNC_MP!G153*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":5550.5624011233949},158367.75465846923,{"$f":"O28*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13989.601370902057},{"$f":"P28*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32573.419579117202},{"$f":"Q28*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30844.31728746388},{"$f":"TNC_MP!Z97","v":168586.5883359116},245993.92657339474,{"$f":"T28*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":142.50848266725251},{"$f":"U28*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.576900040684922},{"$f":"AQ27*(1-'5. UD2 Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,405454.89319717832,null,null,2031,{"$f":"AI28*'5. UD2 Parameters'!$M$54/1000","v":491.67486582286989},{"$f":"AI28*'5. UD2 Parameters'!$N$54/1000","v":0.23413088848708088},{"$f":"AI28*'5. UD2 Parameters'!$O$54/1000","v":2.2703601307838144E-2},{"$f":"AN28*'5. UD2 Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AN28*'5. UD2 Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AN28*'5. UD2 Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AR28*'5. UD2 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AR28*'5. UD2 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AR28*'5. UD2 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1284.5546024869957,0.27920995407207344,6.4256008821205191E-2,{"$f":"(BI28*'5. UD2 Parameters'!$J$71)+(BJ28*'5. UD2 Parameters'!$J$72)+(BK28*'5. UD2 Parameters'!$J$73)","v":1310.6831419675168}]
[{"$f":"TNC_MP!A154","v":2032},{"$f":"UD2_MP!D154","v":11739028415.162449},{"$f":"B29*'5. UD2 Parameters'!$F$81%","v":6448290820.6183653},{"$f":"B29*'5. UD2 Parameters'!$F$82%","v":5284306539.0537386},{"$f":"B29*'5. UD2 Parameters'!$F$83%","v":6431055.4903453896},-3.8836151361465454E-7,null,{"$f":"C29*'5. UD2 Parameters'!$F$86%","v":729383812.14464831},{"$f":"C29*'5. UD2 Parameters'!$F$88%","v":474883258.31887192},{"$f":"C29*'5. UD2 Parameters'!$F$87%","v":5015951929.9170685},{"$f":"C29*'5. UD2 Parameters'!$F$89%","v":162648719.86974794},{"$f":"C29*'5. UD2 Parameters'!$F$90%","v":65423100.36802841},4.0978193283081055E-7,null,{"$f":"D29*'5. UD2 Parameters'!$F$93%","v":446863383.18568707},{"$f":"D29*'5. UD2 Parameters'!$F$94%","v":644543717.56191576},{"$f":"D29*'5. UD2 Parameters'!$F$96%","v":4192899438.3061357},0,null,{"$f":"E29*'5. UD2 Parameters'!$F$99%","v":6078297.1723095663},{"$f":"E29*'5. UD2 Parameters'!$F$100%","v":352758.31803582306},0,null,null,null,null,{"$f":"TNC_MP!A154","v":2032},null,{"$f":"H29*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12946.562665567508},{"$f":"J29*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121834.83240298563},{"$f":"I29*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10115.013402191971},{"$f":"K29*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6989.6147249289033},{"$f":"L29*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":977.90318444842467},{"$f":"TNC_MP!G154*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":5718.0915326599152},158582.01791278235,{"$f":"O29*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13993.879631341253},{"$f":"P29*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32583.381090432642},{"$f":"Q29*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30853.750009592721},{"$f":"TNC_MP!Z98","v":173674.93122651742},251105.94195788406,{"$f":"T29*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":142.55206420953388},{"$f":"U29*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.581357907147074},{"$f":"AQ28*(1-'5. UD2 Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,410714.75488802441,null,null,2032,{"$f":"AI29*'5. UD2 Parameters'!$M$54/1000","v":492.34007609274056},{"$f":"AI29*'5. UD2 Parameters'!$N$54/1000","v":0.23444765528225739},{"$f":"AI29*'5. UD2 Parameters'!$O$54/1000","v":2.2734318087976477E-2},{"$f":"AN29*'5. UD2 Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AN29*'5. UD2 Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AN29*'5. UD2 Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AR29*'5. UD2 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AR29*'5. UD2 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AR29*'5. UD2 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1301.4031020069444,0.28017503509486286,6.5149298246385573E-2,{"$f":"(BI29*'5. UD2 Parameters'!$J$71)+(BJ29*'5. UD2 Parameters'!$J$72)+(BK29*'5. UD2 Parameters'!$J$73)","v":1327.8219687617388}]
[{"$f":"TNC_MP!A155","v":2033},{"$f":"UD2_MP!D155","v":11739762981.532864},{"$f":"B30*'5. UD2 Parameters'!$F$81%","v":6448694320.5858212},{"$f":"B30*'5. UD2 Parameters'!$F$82%","v":5284637203.0352259},{"$f":"B30*'5. UD2 Parameters'!$F$83%","v":6431457.9118169462},-3.4924596548080444E-7,null,{"$f":"C30*'5. UD2 Parameters'!$F$86%","v":729429453.12962413},{"$f":"C30*'5. UD2 Parameters'!$F$88%","v":474912974.00394374},{"$f":"C30*'5. UD2 Parameters'!$F$87%","v":5016265801.6850748},{"$f":"C30*'5. UD2 Parameters'!$F$89%","v":162658897.56721848},{"$f":"C30*'5. UD2 Parameters'!$F$90%","v":65427194.199960575},-5.2154064178466797E-7,null,{"$f":"D30*'5. UD2 Parameters'!$F$93%","v":446891345.53502715},{"$f":"D30*'5. UD2 Parameters'!$F$94%","v":644584049.70205867},{"$f":"D30*'5. UD2 Parameters'!$F$96%","v":4193161807.79814},0,null,{"$f":"E30*'5. UD2 Parameters'!$F$99%","v":6078677.5200295188},{"$f":"E30*'5. UD2 Parameters'!$F$100%","v":352780.39178742742},0,null,null,null,null,{"$f":"TNC_MP!A155","v":2033},null,{"$f":"H30*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12947.372793050827},{"$f":"J30*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":121842.45618303484},{"$f":"I30*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10115.646346284002},{"$f":"K30*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6990.0520980859956},{"$f":"L30*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":977.96437646256857},{"$f":"TNC_MP!G155*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":5890.6443878102173},158764.13618472844,{"$f":"O30*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13994.755294386377},{"$f":"P30*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32585.419986254077},{"$f":"Q30*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30855.680674240321},{"$f":"TNC_MP!Z99","v":178915.85909204735},256351.71504692812,{"$f":"T30*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":142.56098436448178},{"$f":"U30*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.582270331478522},{"$f":"AQ29*(1-'5. UD2 Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,416080.91010833177,null,null,2033,{"$f":"AI30*'5. UD2 Parameters'!$M$54/1000","v":492.90548776455529},{"$f":"AI30*'5. UD2 Parameters'!$N$54/1000","v":0.23471689893550249},{"$f":"AI30*'5. UD2 Parameters'!$O$54/1000","v":2.2760426563442668E-2},{"$f":"AN30*'5. UD2 Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AN30*'5. UD2 Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AN30*'5. UD2 Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AR30*'5. UD2 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AR30*'5. UD2 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AR30*'5. UD2 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1318.5963862732458,0.28113032960394885,6.6060615898089897E-2,{"$f":"(BI30*'5. UD2 Parameters'!$J$71)+(BJ30*'5. UD2 Parameters'!$J$72)+(BK30*'5. UD2 Parameters'!$J$73)","v":1345.3107080509753}]
[{"$f":"TNC_MP!A156","v":2034},{"$f":"UD2_MP!D156","v":11624757297.551462},{"$f":"B31*'5. UD2 Parameters'!$F$81%","v":6385521281.8888235},{"$f":"B31*'5. UD2 Parameters'!$F$82%","v":5232867561.9373045},{"$f":"B31*'5. UD2 Parameters'!$F$83%","v":6368453.7253346797},-5.1222741603851318E-7,null,{"$f":"C31*'5. UD2 Parameters'!$F$86%","v":722283777.93112886},{"$f":"C31*'5. UD2 Parameters'!$F$88%","v":470260606.533418},{"$f":"C31*'5. UD2 Parameters'!$F$87%","v":4967125194.633399},{"$f":"C31*'5. UD2 Parameters'!$F$89%","v":161065449.91416064},{"$f":"C31*'5. UD2 Parameters'!$F$90%","v":64786252.876716927},7.3015689849853516E-7,null,{"$f":"D31*'5. UD2 Parameters'!$F$93%","v":442513485.01608217},{"$f":"D31*'5. UD2 Parameters'!$F$94%","v":638269541.51001966},{"$f":"D31*'5. UD2 Parameters'!$F$96%","v":4152084535.4112024},0,null,{"$f":"E31*'5. UD2 Parameters'!$F$99%","v":6019129.2593880519},{"$f":"E31*'5. UD2 Parameters'!$F$100%","v":349324.46594662796},0,null,null,null,null,{"$f":"TNC_MP!A156","v":2034},null,{"$f":"H31*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12820.537058277538},{"$f":"J31*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120648.85670122704},{"$f":"I31*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10016.550919161804},{"$f":"K31*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6921.5757818374823},{"$f":"L31*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":968.38399036776877},{"$f":"TNC_MP!G156*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":6068.6914423461449},157444.59589321775,{"$f":"O31*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13857.659136029941},{"$f":"P31*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32266.20498001968},{"$f":"Q31*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30553.410631290153},{"$f":"TNC_MP!Z100","v":184323.66163857753},261000.9363859173,{"$f":"T31*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":141.16442094649031},{"$f":"U31*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.439418727394905},{"$f":"AQ30*(1-'5. UD2 Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,419351.68973162764,null,null,2034,{"$f":"AI31*'5. UD2 Parameters'!$M$54/1000","v":488.80879019391949},{"$f":"AI31*'5. UD2 Parameters'!$N$54/1000","v":0.23276609056853306},{"$f":"AI31*'5. UD2 Parameters'!$O$54/1000","v":2.257125726725169E-2},{"$f":"AN31*'5. UD2 Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AN31*'5. UD2 Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AN31*'5. UD2 Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AR31*'5. UD2 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AR31*'5. UD2 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AR31*'5. UD2 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1329.2228441563959,0.27977400667526992,6.6655945678545575E-2,{"$f":"(BI31*'5. UD2 Parameters'!$J$71)+(BJ31*'5. UD2 Parameters'!$J$72)+(BK31*'5. UD2 Parameters'!$J$73)","v":1356.0806661354843}]
[{"$f":"TNC_MP!A157","v":2035},{"$f":"UD2_MP!D157","v":11596440643.258757},{"$f":"B32*'5. UD2 Parameters'!$F$81%","v":6369966841.1388187},{"$f":"B32*'5. UD2 Parameters'!$F$82%","v":5220120861.2606287},{"$f":"B32*'5. UD2 Parameters'!$F$83%","v":6352940.8593105972},-1.4007091522216797E-6,null,{"$f":"C32*'5. UD2 Parameters'!$F$86%","v":720524372.59324598},{"$f":"C32*'5. UD2 Parameters'!$F$88%","v":469115102.44401318},{"$f":"C32*'5. UD2 Parameters'!$F$87%","v":4955025813.6859245},{"$f":"C32*'5. UD2 Parameters'!$F$89%","v":160673111.85952625},{"$f":"C32*'5. UD2 Parameters'!$F$90%","v":64628440.556109071},-1.1622905731201172E-6,null,{"$f":"D32*'5. UD2 Parameters'!$F$93%","v":441435569.92036659},{"$f":"D32*'5. UD2 Parameters'!$F$94%","v":636714785.7856735},{"$f":"D32*'5. UD2 Parameters'!$F$96%","v":4141970505.5545883},0,null,{"$f":"E32*'5. UD2 Parameters'!$F$99%","v":6004467.3100657118},{"$f":"E32*'5. UD2 Parameters'!$F$100%","v":348473.54924488504},0,null,null,null,null,{"$f":"TNC_MP!A157","v":2035},null,{"$f":"H32*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12789.307613530116},{"$f":"J32*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120354.96910610812},{"$f":"I32*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9992.1516820574816},{"$f":"K32*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6904.7155701738502},{"$f":"L32*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":966.02511147026189},{"$f":"TNC_MP!G157*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":6251.8123540131874},157258.98143735298,{"$f":"O32*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13823.903373822006},{"$f":"P32*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32187.607986691553},{"$f":"Q32*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30478.985820159549},{"$f":"TNC_MP!Z101","v":189885.57185954187},266376.06904021499,{"$f":"T32*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":140.82055965080428},{"$f":"U32*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.404245861602917},{"$f":"AQ31*(1-'5. UD2 Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,424487.53958938894,null,null,2035,{"$f":"AI32*'5. UD2 Parameters'!$M$54/1000","v":488.23252412966355},{"$f":"AI32*'5. UD2 Parameters'!$N$54/1000","v":0.2324916781569826},{"$f":"AI32*'5. UD2 Parameters'!$O$54/1000","v":2.254464757885892E-2},{"$f":"AN32*'5. UD2 Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AN32*'5. UD2 Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AN32*'5. UD2 Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AR32*'5. UD2 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AR32*'5. UD2 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AR32*'5. UD2 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1345.7160786135626,0.28023360069730113,6.7536474344007433E-2,{"$f":"(BI32*'5. UD2 Parameters'!$J$71)+(BJ32*'5. UD2 Parameters'!$J$72)+(BK32*'5. UD2 Parameters'!$J$73)","v":1372.8477879855093}]
[{"$f":"TNC_MP!A158","v":2036},{"$f":"UD2_MP!D158","v":11565453970.828867},{"$f":"B33*'5. UD2 Parameters'!$F$81%","v":6352945749.7567511},{"$f":"B33*'5. UD2 Parameters'!$F$82%","v":5206172255.8093214},{"$f":"B33*'5. UD2 Parameters'!$F$83%","v":6335965.2627952686},-7.7392905950546265E-7,null,{"$f":"C33*'5. UD2 Parameters'!$F$86%","v":718599070.39077425},{"$f":"C33*'5. UD2 Parameters'!$F$88%","v":467861587.123362},{"$f":"C33*'5. UD2 Parameters'!$F$87%","v":4941785564.6738634},{"$f":"C33*'5. UD2 Parameters'!$F$89%","v":160243779.68436641},{"$f":"C33*'5. UD2 Parameters'!$F$90%","v":64455747.884385616},-6.8545341491699219E-7,null,{"$f":"D33*'5. UD2 Parameters'!$F$93%","v":440256016.65701455},{"$f":"D33*'5. UD2 Parameters'!$F$94%","v":635013429.90369618},{"$f":"D33*'5. UD2 Parameters'!$F$96%","v":4130902809.2486105},0,null,{"$f":"E33*'5. UD2 Parameters'!$F$99%","v":5988422.8644140931},{"$f":"E33*'5. UD2 Parameters'!$F$100%","v":347542.39838117507},0,null,null,null,null,{"$f":"TNC_MP!A158","v":2036},null,{"$f":"H33*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12755.133499436242},{"$f":"J33*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":120033.37042615727},{"$f":"I33*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9965.4518057276109},{"$f":"K33*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6886.2655848571139},{"$f":"L33*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":963.44381048239552},{"$f":"TNC_MP!G158*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":6440.4228241135461},157044.08795077418,{"$f":"O33*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13786.96473215388},{"$f":"P33*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32101.599969605271},{"$f":"Q33*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30397.543386342277},{"$f":"TNC_MP!Z102","v":195614.21580240008},271900.32389050152,{"$f":"T33*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":140.44427517804846},{"$f":"U33*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.365756495611762},{"$f":"AQ32*(1-'5. UD2 Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,429746.98041351,null,null,2036,{"$f":"AI33*'5. UD2 Parameters'!$M$54/1000","v":487.56535721549153},{"$f":"AI33*'5. UD2 Parameters'!$N$54/1000","v":0.2321739796264245},{"$f":"AI33*'5. UD2 Parameters'!$O$54/1000","v":2.2513840448622983E-2},{"$f":"AN33*'5. UD2 Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AN33*'5. UD2 Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AN33*'5. UD2 Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AR33*'5. UD2 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AR33*'5. UD2 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AR33*'5. UD2 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1362.609219842479,0.28068722024899267,6.8438026959906084E-2,{"$f":"(BI33*'5. UD2 Parameters'!$J$71)+(BJ33*'5. UD2 Parameters'!$J$72)+(BK33*'5. UD2 Parameters'!$J$73)","v":1390.0209323827557}]
[{"$f":"TNC_MP!A159","v":2037},{"$f":"UD2_MP!D159","v":11532002952.297762},{"$f":"B34*'5. UD2 Parameters'!$F$81%","v":6334570984.1368084},{"$f":"B34*'5. UD2 Parameters'!$F$82%","v":5191114328.5507412},{"$f":"B34*'5. UD2 Parameters'!$F$83%","v":6317639.610213642},-1.3159587979316711E-6,null,{"$f":"C34*'5. UD2 Parameters'!$F$86%","v":716520650.39267421},{"$f":"C34*'5. UD2 Parameters'!$F$88%","v":466508380.69840622},{"$f":"C34*'5. UD2 Parameters'!$F$87%","v":4927492328.8944807},{"$f":"C34*'5. UD2 Parameters'!$F$89%","v":159780303.05325136},{"$f":"C34*'5. UD2 Parameters'!$F$90%","v":64269321.09799616},-4.9173831939697266E-7,null,{"$f":"D34*'5. UD2 Parameters'!$F$93%","v":438982654.43459165},{"$f":"D34*'5. UD2 Parameters'!$F$94%","v":633176766.50381708},{"$f":"D34*'5. UD2 Parameters'!$F$96%","v":4118954907.6123323},0,null,{"$f":"E34*'5. UD2 Parameters'!$F$99%","v":5971102.416404455},{"$f":"E34*'5. UD2 Parameters'!$F$100%","v":346537.1938091871},0,null,null,null,null,{"$f":"TNC_MP!A159","v":2037},null,{"$f":"H34*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12718.241544469967},{"$f":"J34*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":119686.19525183174},{"$f":"I34*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9936.6285088760524},{"$f":"K34*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6866.3482864726175},{"$f":"L34*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":960.65722062267957},{"$f":"TNC_MP!G159*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":6634.6875394002236},156802.75835167326,{"$f":"O34*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13747.08838887274},{"$f":"P34*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":32008.751801416649},{"$f":"Q34*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30309.623898730173},{"$f":"TNC_MP!Z103","v":201514.595478809},277580.05956782855,{"$f":"T34*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":140.03806509209608},{"$f":"U34*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.324206100101122},{"$f":"AQ33*(1-'5. UD2 Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,435138.94787487487,null,null,2037,{"$f":"AI34*'5. UD2 Parameters'!$M$54/1000","v":486.81611568893879},{"$f":"AI34*'5. UD2 Parameters'!$N$54/1000","v":0.2318171979471137},{"$f":"AI34*'5. UD2 Parameters'!$O$54/1000","v":2.2479243437295876E-2},{"$f":"AN34*'5. UD2 Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AN34*'5. UD2 Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AN34*'5. UD2 Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AR34*'5. UD2 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AR34*'5. UD2 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AR34*'5. UD2 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1379.9306201837105,0.28113928159390228,6.9362082093249164E-2,{"$f":"(BI34*'5. UD2 Parameters'!$J$71)+(BJ34*'5. UD2 Parameters'!$J$72)+(BK34*'5. UD2 Parameters'!$J$73)","v":1407.6290026873464}]
[{"$f":"TNC_MP!A160","v":2038},{"$f":"UD2_MP!D160","v":11496290126.490973},{"$f":"B35*'5. UD2 Parameters'!$F$81%","v":6314953799.5893354},{"$f":"B35*'5. UD2 Parameters'!$F$82%","v":5175038252.0421305},{"$f":"B35*'5. UD2 Parameters'!$F$83%","v":6298074.8595070289},-4.2188912630081177E-7,null,{"$f":"C35*'5. UD2 Parameters'!$F$86%","v":714301696.99140549},{"$f":"C35*'5. UD2 Parameters'!$F$88%","v":465063676.54716676},{"$f":"C35*'5. UD2 Parameters'!$F$87%","v":4912232648.8602295},{"$f":"C35*'5. UD2 Parameters'!$F$89%","v":159285488.21892461},{"$f":"C35*'5. UD2 Parameters'!$F$90%","v":64070288.971609473},-4.4703483581542969E-7,null,{"$f":"D35*'5. UD2 Parameters'!$F$93%","v":437623193.19139963},{"$f":"D35*'5. UD2 Parameters'!$F$94%","v":631215916.19354618},{"$f":"D35*'5. UD2 Parameters'!$F$96%","v":4106199142.6571846},0,null,{"$f":"E35*'5. UD2 Parameters'!$F$99%","v":5952610.8376775291},{"$f":"E35*'5. UD2 Parameters'!$F$100%","v":345464.02182949946},0,null,null,null,null,{"$f":"TNC_MP!A160","v":2038},null,{"$f":"H35*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12678.855121597448},{"$f":"J35*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":119315.54565521033},{"$f":"I35*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9905.856310454652},{"$f":"K35*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6845.0842700395769},{"$f":"L35*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":957.68221410195201},{"$f":"TNC_MP!G160*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":6834.7761272288035},156537.79969863276,{"$f":"O35*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13704.515786783302},{"$f":"P35*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31909.625658100063},{"$f":"Q35*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":30215.759691181651},{"$f":"TNC_MP!Z104","v":207591.86296077512},283421.76409684017,{"$f":"T35*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":139.60438890890038},{"$f":"U35*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.279846253907055},{"$f":"AQ34*(1-'5. UD2 Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,440672.49020923977,null,null,2038,{"$f":"AI35*'5. UD2 Parameters'!$M$54/1000","v":485.99351445636324},{"$f":"AI35*'5. UD2 Parameters'!$N$54/1000","v":0.23142548307445865},{"$f":"AI35*'5. UD2 Parameters'!$O$54/1000","v":2.2441258964795992E-2},{"$f":"AN35*'5. UD2 Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AN35*'5. UD2 Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AN35*'5. UD2 Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AR35*'5. UD2 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AR35*'5. UD2 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AR35*'5. UD2 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1397.7089984941911,0.28159423142300699,7.0310135219589107E-2,{"$f":"(BI35*'5. UD2 Parameters'!$J$71)+(BJ35*'5. UD2 Parameters'!$J$72)+(BK35*'5. UD2 Parameters'!$J$73)","v":1425.7012745752038}]
[{"$f":"TNC_MP!A161","v":2039},{"$f":"UD2_MP!D161","v":11332573339.975914},{"$f":"B36*'5. UD2 Parameters'!$F$81%","v":6225023575.8663378},{"$f":"B36*'5. UD2 Parameters'!$F$82%","v":5101341379.103569},{"$f":"B36*'5. UD2 Parameters'!$F$83%","v":6208385.0060077859},-5.9138983488082886E-7,null,{"$f":"C36*'5. UD2 Parameters'!$F$86%","v":704129443.40812016},{"$f":"C36*'5. UD2 Parameters'!$F$88%","v":458440780.8293792},{"$f":"C36*'5. UD2 Parameters'!$F$87%","v":4842278347.5128241},{"$f":"C36*'5. UD2 Parameters'!$F$89%","v":157017129.64561462},{"$f":"C36*'5. UD2 Parameters'!$F$90%","v":63157874.470399871},0,null,{"$f":"D36*'5. UD2 Parameters'!$F$93%","v":431391072.90690374},{"$f":"D36*'5. UD2 Parameters'!$F$94%","v":622226873.61899972},{"$f":"D36*'5. UD2 Parameters'!$F$96%","v":4047723432.5776653},0,null,{"$f":"E36*'5. UD2 Parameters'!$F$99%","v":5867840.68078373},{"$f":"E36*'5. UD2 Parameters'!$F$100%","v":340544.32522405573},0,null,null,null,null,{"$f":"TNC_MP!A161","v":2039},null,{"$f":"H36*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12498.297620494133},{"$f":"J36*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":117616.39249353517},{"$f":"I36*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9764.7886316657768},{"$f":"K36*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6747.6045450339134},{"$f":"L36*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":944.04401839966113},{"$f":"TNC_MP!G161*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":7041.2054900003395},154612.33279912901,{"$f":"O36*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13509.352019979355},{"$f":"P36*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31455.205900581543},{"$f":"Q36*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29785.462001725078},{"$f":"TNC_MP!Z105","v":213861.71806500125},288611.73798728723,{"$f":"T36*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":137.61630565038055},{"$f":"U36*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":14.076489300064036},{"$f":"AQ35*(1-'5. UD2 Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,443895.11376528983,null,null,2039,{"$f":"AI36*'5. UD2 Parameters'!$M$54/1000","v":480.01563290148789},{"$f":"AI36*'5. UD2 Parameters'!$N$54/1000","v":0.22857887281023229},{"$f":"AI36*'5. UD2 Parameters'!$O$54/1000","v":2.2165224030083131E-2},{"$f":"AN36*'5. UD2 Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AN36*'5. UD2 Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AN36*'5. UD2 Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AR36*'5. UD2 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AR36*'5. UD2 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AR36*'5. UD2 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1408.2453473705118,0.27948850050097196,7.091009391269576E-2,{"$f":"(BI36*'5. UD2 Parameters'!$J$71)+(BJ36*'5. UD2 Parameters'!$J$72)+(BK36*'5. UD2 Parameters'!$J$73)","v":1436.3637678690195}]
[{"$f":"TNC_MP!A162","v":2040},{"$f":"UD2_MP!D162","v":11247537992.736448},{"$f":"B37*'5. UD2 Parameters'!$F$81%","v":6178313351.6774178},{"$f":"B37*'5. UD2 Parameters'!$F$82%","v":5063062841.4276724},{"$f":"B37*'5. UD2 Parameters'!$F$83%","v":6161799.6313585993},-4.5262277126312256E-7,null,{"$f":"C37*'5. UD2 Parameters'!$F$86%","v":698845922.18787551},{"$f":"C37*'5. UD2 Parameters'!$F$88%","v":455000814.47601426},{"$f":"C37*'5. UD2 Parameters'!$F$87%","v":4805943720.9140806},{"$f":"C37*'5. UD2 Parameters'!$F$89%","v":155838932.44879091},{"$f":"C37*'5. UD2 Parameters'!$F$90%","v":62683961.650656462},-1.1920928955078125E-7,null,{"$f":"D37*'5. UD2 Parameters'!$F$93%","v":428154077.33845305},{"$f":"D37*'5. UD2 Parameters'!$F$94%","v":617557918.32768261},{"$f":"D37*'5. UD2 Parameters'!$F$96%","v":4017350845.7615366},0,null,{"$f":"E37*'5. UD2 Parameters'!$F$99%","v":5823810.6220435705},{"$f":"E37*'5. UD2 Parameters'!$F$100%","v":337989.00931502861},0,null,null,null,null,{"$f":"TNC_MP!A162","v":2040},null,{"$f":"H37*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12404.515118834792},{"$f":"J37*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":116733.8435369394},{"$f":"I37*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9691.5173483391027},{"$f":"K37*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6696.9730707598828},{"$f":"L37*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":936.96026888349661},{"$f":"TNC_MP!G162*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":7253.5918744692608},153717.40121822595,{"$f":"O37*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13407.982948230505},{"$f":"P37*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":31219.177923881012},{"$f":"Q37*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29561.963152168104},{"$f":"TNC_MP!Z106","v":220312.50509864814},294501.62912292778,{"$f":"T37*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":136.58368490434819},{"$f":"U37*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.970864644512844},{"$f":"AQ36*(1-'5. UD2 Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,448852.0612115672,null,null,2040,{"$f":"AI37*'5. UD2 Parameters'!$M$54/1000","v":477.23719251815299},{"$f":"AI37*'5. UD2 Parameters'!$N$54/1000","v":0.22725580596102521},{"$f":"AI37*'5. UD2 Parameters'!$O$54/1000","v":2.2036926638644868E-2},{"$f":"AN37*'5. UD2 Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AN37*'5. UD2 Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AN37*'5. UD2 Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AR37*'5. UD2 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AR37*'5. UD2 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AR37*'5. UD2 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1424.2395943495255,0.2790370371800201,7.1776025590920792E-2,{"$f":"(BI37*'5. UD2 Parameters'!$J$71)+(BJ37*'5. UD2 Parameters'!$J$72)+(BK37*'5. UD2 Parameters'!$J$73)","v":1452.6047759051205}]
[{"$f":"TNC_MP!A163","v":2041},{"$f":"UD2_MP!D163","v":11160440688.593815},{"$f":"B38*'5. UD2 Parameters'!$F$81%","v":6130470487.0943375},{"$f":"B38*'5. UD2 Parameters'!$F$82%","v":5023856116.8557825},{"$f":"B38*'5. UD2 Parameters'!$F$83%","v":6114084.6436959673},-1.0896474123001099E-6,null,{"$f":"C38*'5. UD2 Parameters'!$F$86%","v":693434284.914639},{"$f":"C38*'5. UD2 Parameters'!$F$88%","v":451477435.01740247},{"$f":"C38*'5. UD2 Parameters'!$F$87%","v":4768728043.8278465},{"$f":"C38*'5. UD2 Parameters'!$F$89%","v":154632166.05195624},{"$f":"C38*'5. UD2 Parameters'!$F$90%","v":62198557.282493569},0,null,{"$f":"D38*'5. UD2 Parameters'!$F$93%","v":424838590.34761667},{"$f":"D38*'5. UD2 Parameters'!$F$94%","v":612775749.12114048},{"$f":"D38*'5. UD2 Parameters'!$F$96%","v":3986241777.3870254},0,null,{"$f":"E38*'5. UD2 Parameters'!$F$99%","v":5778712.9121852182},{"$f":"E38*'5. UD2 Parameters'!$F$100%","v":335371.73151074926},0,null,null,null,null,{"$f":"TNC_MP!A163","v":2041},null,{"$f":"H38*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12308.458557234841},{"$f":"J38*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":115829.89432771323},{"$f":"I38*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9616.4693658706728},{"$f":"K38*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6645.1138727064354},{"$f":"L38*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":929.70475095937763},{"$f":"TNC_MP!G163*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":7472.3421617092827},152801.98303619382,{"$f":"O38*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13304.155855622734},{"$f":"P38*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30977.4266858345},{"$f":"Q38*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29333.044850457954},{"$f":"TNC_MP!Z107","v":226956.58221339819},300571.20960531337,{"$f":"T38*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":135.52602492998597},{"$f":"U38*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.862678777715644},{"$f":"AQ37*(1-'5. UD2 Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,453970.80184729811,null,null,2041,{"$f":"AI38*'5. UD2 Parameters'!$M$54/1000","v":474.39514861348874},{"$f":"AI38*'5. UD2 Parameters'!$N$54/1000","v":0.22590245172070891},{"$f":"AI38*'5. UD2 Parameters'!$O$54/1000","v":2.1905692288068743E-2},{"$f":"AN38*'5. UD2 Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AN38*'5. UD2 Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AN38*'5. UD2 Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AR38*'5. UD2 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AR38*'5. UD2 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AR38*'5. UD2 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1440.7553089226431,0.27859401432037989,7.2669391494226465E-2,{"$f":"(BI38*'5. UD2 Parameters'!$J$71)+(BJ38*'5. UD2 Parameters'!$J$72)+(BK38*'5. UD2 Parameters'!$J$73)","v":1469.3756379459321}]
[{"$f":"TNC_MP!A164","v":2042},{"$f":"UD2_MP!D164","v":11071531741.267399},{"$f":"B39*'5. UD2 Parameters'!$F$81%","v":6081632480.3496513},{"$f":"B39*'5. UD2 Parameters'!$F$82%","v":4983833883.744009},{"$f":"B39*'5. UD2 Parameters'!$F$83%","v":6065377.1737399483},-1.4686957001686096E-6,null,{"$f":"C39*'5. UD2 Parameters'!$F$86%","v":687910084.3895812},{"$f":"C39*'5. UD2 Parameters'!$F$88%","v":447880768.48701614},{"$f":"C39*'5. UD2 Parameters'!$F$87%","v":4730738272.4296608},{"$f":"C39*'5. UD2 Parameters'!$F$89%","v":153400298.64724579},{"$f":"C39*'5. UD2 Parameters'!$F$90%","v":61703056.396147743},-4.0233135223388672E-7,null,{"$f":"D39*'5. UD2 Parameters'!$F$93%","v":421454140.49430144},{"$f":"D39*'5. UD2 Parameters'!$F$94%","v":607894109.73774254},{"$f":"D39*'5. UD2 Parameters'!$F$96%","v":3954485633.5119648},0,null,{"$f":"E39*'5. UD2 Parameters'!$F$99%","v":5732677.1599904997},{"$f":"E39*'5. UD2 Parameters'!$F$100%","v":332700.01374944864},0,null,null,null,null,{"$f":"TNC_MP!A164","v":2042},null,{"$f":"H39*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12210.403997915066},{"$f":"J39*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114907.1427750678},{"$f":"I39*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9539.860368773443},{"$f":"K39*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6592.1759918671687},{"$f":"L39*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":922.29831665820825},{"$f":"TNC_MP!G164*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":7697.6472688035337},151869.52871908524,{"$f":"O39*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13198.169136532071},{"$f":"P39*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30730.646968584304},{"$f":"Q39*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":29099.364997457327},{"$f":"TNC_MP!Z108","v":233799.74811168434},306827.92921425804,{"$f":"T39*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":134.44636539430354},{"$f":"U39*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.75224262096866},{"$f":"AQ38*(1-'5. UD2 Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,459262.05338779383,null,null,2042,{"$f":"AI39*'5. UD2 Parameters'!$M$54/1000","v":471.50021364242076},{"$f":"AI39*'5. UD2 Parameters'!$N$54/1000","v":0.22452391125829557},{"$f":"AI39*'5. UD2 Parameters'!$O$54/1000","v":2.1772015637168057E-2},{"$f":"AN39*'5. UD2 Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AN39*'5. UD2 Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AN39*'5. UD2 Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AR39*'5. UD2 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AR39*'5. UD2 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AR39*'5. UD2 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1457.8265051640224,0.27816520039349113,7.3591942420124276E-2,{"$f":"(BI39*'5. UD2 Parameters'!$J$71)+(BJ39*'5. UD2 Parameters'!$J$72)+(BK39*'5. UD2 Parameters'!$J$73)","v":1486.7110340150566}]
[{"$f":"TNC_MP!A165","v":2043},{"$f":"UD2_MP!D165","v":10981044657.809532},{"$f":"B40*'5. UD2 Parameters'!$F$81%","v":6031927597.7128353},{"$f":"B40*'5. UD2 Parameters'!$F$82%","v":4943101254.9517736},{"$f":"B40*'5. UD2 Parameters'!$F$83%","v":6015805.1449231999},1.0244548320770264E-8,null,{"$f":"C40*'5. UD2 Parameters'!$F$86%","v":682287829.16127777},{"$f":"C40*'5. UD2 Parameters'!$F$88%","v":444220261.03200889},{"$f":"C40*'5. UD2 Parameters'!$F$87%","v":4692074181.5993824},{"$f":"C40*'5. UD2 Parameters'!$F$89%","v":152146565.56400701},{"$f":"C40*'5. UD2 Parameters'!$F$90%","v":61198760.356159635},-6.3329935073852539E-7,null,{"$f":"D40*'5. UD2 Parameters'!$F$93%","v":418009616.56791234},{"$f":"D40*'5. UD2 Parameters'!$F$94%","v":602925821.12810445},{"$f":"D40*'5. UD2 Parameters'!$F$96%","v":3922165817.2557569},0,null,{"$f":"E40*'5. UD2 Parameters'!$F$99%","v":5685824.2719949232},{"$f":"E40*'5. UD2 Parameters'!$F$100%","v":329980.87292827677},0,null,null,null,null,{"$f":"TNC_MP!A165","v":2043},null,{"$f":"H40*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12110.608967612679},{"$f":"J40*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":113968.01235832184},{"$f":"I40*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9461.8915599817901},{"$f":"K40*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6538.298462263775},{"$f":"L40*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":914.76041795522826},{"$f":"TNC_MP!G165*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":7929.7038403476463},150923.27560648296,{"$f":"O40*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":13090.301150416204},{"$f":"P40*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30479.486904923382},{"$f":"Q40*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28861.537320977721},{"$f":"TNC_MP!Z109","v":240847.97545701289},313279.3008333302,{"$f":"T40*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":133.34754187373358},{"$f":"U40*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.639846219562147},{"$f":"AQ39*(1-'5. UD2 Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,464736.39649824484,null,null,2043,{"$f":"AI40*'5. UD2 Parameters'!$M$54/1000","v":468.56243837891122},{"$f":"AI40*'5. UD2 Parameters'!$N$54/1000","v":0.22312497065662434},{"$f":"AI40*'5. UD2 Parameters'!$O$54/1000","v":2.1636360790945396E-2},{"$f":"AN40*'5. UD2 Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AN40*'5. UD2 Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AN40*'5. UD2 Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AR40*'5. UD2 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AR40*'5. UD2 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AR40*'5. UD2 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1475.4867806665395,0.27775610142545715,7.4545409404079888E-2,{"$f":"(BI40*'5. UD2 Parameters'!$J$71)+(BJ40*'5. UD2 Parameters'!$J$72)+(BK40*'5. UD2 Parameters'!$J$73)","v":1504.6452152045918}]
[{"$f":"TNC_MP!A166","v":2044},{"$f":"UD2_MP!D166","v":10889195065.958414},{"$f":"B41*'5. UD2 Parameters'!$F$81%","v":5981474284.2813673},{"$f":"B41*'5. UD2 Parameters'!$F$82%","v":4901755294.991291},{"$f":"B41*'5. UD2 Parameters'!$F$83%","v":5965486.6857569236},-1.1939555406570435E-6,null,{"$f":"C41*'5. UD2 Parameters'!$F$86%","v":676580916.8786763},{"$f":"C41*'5. UD2 Parameters'!$F$88%","v":440504635.52102715},{"$f":"C41*'5. UD2 Parameters'!$F$87%","v":4652827906.591424},{"$f":"C41*'5. UD2 Parameters'!$F$89%","v":150873954.40686497},{"$f":"C41*'5. UD2 Parameters'!$F$90%","v":60686870.88337528},-9.1642141342163086E-7,null,{"$f":"D41*'5. UD2 Parameters'!$F$93%","v":414513226.75546408},{"$f":"D41*'5. UD2 Parameters'!$F$94%","v":597882722.56027091},{"$f":"D41*'5. UD2 Parameters'!$F$96%","v":3889359345.6755562},0,null,{"$f":"E41*'5. UD2 Parameters'!$F$99%","v":5638265.8970867125},{"$f":"E41*'5. UD2 Parameters'!$F$100%","v":327220.78867021098},0,null,null,null,null,{"$f":"TNC_MP!A166","v":2044},null,{"$f":"H41*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12009.311274596505},{"$f":"J41*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":113014.74099431274},{"$f":"I41*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9382.7487365978795},{"$f":"K41*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6483.6096722739612},{"$f":"L41*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":907.10901741466228},{"$f":"TNC_MP!G166*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":8168.7144202751133},149966.23411547087,{"$f":"O41*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12980.808943131638},{"$f":"P41*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":30224.545001007384},{"$f":"Q41*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28620.128556535412},{"$f":"TNC_MP!Z110","v":248107.41609279497},319932.89859346941,{"$f":"T41*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":132.23217282851786},{"$f":"U41*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.525757410417034},{"$f":"AQ40*(1-'5. UD2 Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,470404.2581899236,null,null,2044,{"$f":"AI41*'5. UD2 Parameters'!$M$54/1000","v":465.59116908425545},{"$f":"AI41*'5. UD2 Parameters'!$N$54/1000","v":0.22171008051631211},{"$f":"AI41*'5. UD2 Parameters'!$O$54/1000","v":2.14991593227939E-2},{"$f":"AN41*'5. UD2 Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AN41*'5. UD2 Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AN41*'5. UD2 Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AR41*'5. UD2 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AR41*'5. UD2 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AR41*'5. UD2 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1493.7692646201322,0.27737193720844561,7.5531501418294539E-2,{"$f":"(BI41*'5. UD2 Parameters'!$J$71)+(BJ41*'5. UD2 Parameters'!$J$72)+(BK41*'5. UD2 Parameters'!$J$73)","v":1523.2119504729951}]
[{"$f":"TNC_MP!A167","v":2045},{"$f":"UD2_MP!D167","v":10784141087.93745},{"$f":"B42*'5. UD2 Parameters'!$F$81%","v":5923767753.7079296},{"$f":"B42*'5. UD2 Parameters'!$F$82%","v":4854465399.833293},{"$f":"B42*'5. UD2 Parameters'!$F$83%","v":5907934.3962282846},-4.4796615839004517E-7,null,{"$f":"C42*'5. UD2 Parameters'!$F$86%","v":670053573.36608028},{"$f":"C42*'5. UD2 Parameters'!$F$88%","v":436254848.09249365},{"$f":"C42*'5. UD2 Parameters'!$F$87%","v":4607939549.1257324},{"$f":"C42*'5. UD2 Parameters'!$F$89%","v":149418391.43878624},{"$f":"C42*'5. UD2 Parameters'!$F$90%","v":60101391.684837103},-4.4703483581542969E-7,null,{"$f":"D42*'5. UD2 Parameters'!$F$93%","v":410514192.56155002},{"$f":"D42*'5. UD2 Parameters'!$F$94%","v":592114623.26417899},{"$f":"D42*'5. UD2 Parameters'!$F$96%","v":3851836584.0075641},0,null,{"$f":"E42*'5. UD2 Parameters'!$F$99%","v":5583870.484198885},{"$f":"E42*'5. UD2 Parameters'!$F$100%","v":324063.91202939954},0,null,null,null,null,{"$f":"TNC_MP!A167","v":2045},null,{"$f":"H42*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11893.450927247924},{"$f":"J42*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":111924.42641692242},{"$f":"I42*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9292.2282643701146},{"$f":"K42*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6421.0587689352087},{"$f":"L42*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":898.35764413124934},{"$f":"TNC_MP!G167*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":8414.9194745784989},148844.44149618541,{"$f":"O42*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12855.576030216962},{"$f":"P42*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29932.952402381263},{"$f":"Q42*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28344.014634604235},{"$f":"TNC_MP!Z111","v":255585.37366474574},326717.91673194821,{"$f":"T42*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":130.95645725047493},{"$f":"U42*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.395267083712083},{"$f":"AQ41*(1-'5. UD2 Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,476040.56240710936,null,null,2045,{"$f":"AI42*'5. UD2 Parameters'!$M$54/1000","v":462.10840684671706},{"$f":"AI42*'5. UD2 Parameters'!$N$54/1000","v":0.22005162230796046},{"$f":"AI42*'5. UD2 Parameters'!$O$54/1000","v":2.1338339132893135E-2},{"$f":"AN42*'5. UD2 Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AN42*'5. UD2 Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AN42*'5. UD2 Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AR42*'5. UD2 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AR42*'5. UD2 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AR42*'5. UD2 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1511.9677627074686,0.27677213691132152,7.6516186183045731E-2,{"$f":"(BI42*'5. UD2 Parameters'!$J$71)+(BJ42*'5. UD2 Parameters'!$J$72)+(BK42*'5. UD2 Parameters'!$J$73)","v":1541.6888896127994}]
[{"$f":"TNC_MP!A168","v":2046},{"$f":"UD2_MP!D168","v":10678041059.924702},{"$f":"B43*'5. UD2 Parameters'!$F$81%","v":5865486624.0857983},{"$f":"B43*'5. UD2 Parameters'!$F$82%","v":4806704626.795434},{"$f":"B43*'5. UD2 Parameters'!$F$83%","v":5849809.0434694597},-3.0733644962310791E-8,null,{"$f":"C43*'5. UD2 Parameters'!$F$86%","v":663461235.38343799},{"$f":"C43*'5. UD2 Parameters'!$F$88%","v":431962744.41674662},{"$f":"C43*'5. UD2 Parameters'!$F$87%","v":4562604226.5203781},{"$f":"C43*'5. UD2 Parameters'!$F$89%","v":147948335.04875925},{"$f":"C43*'5. UD2 Parameters'!$F$90%","v":59510082.716476224},4.246830940246582E-7,null,{"$f":"D43*'5. UD2 Parameters'!$F$93%","v":406475338.93609715},{"$f":"D43*'5. UD2 Parameters'!$F$94%","v":586289089.49168801},{"$f":"D43*'5. UD2 Parameters'!$F$96%","v":3813940198.3676486},0,null,{"$f":"E43*'5. UD2 Parameters'!$F$99%","v":5528933.4419289408},{"$f":"E43*'5. UD2 Parameters'!$F$100%","v":320875.60154051887},0,null,null,null,null,{"$f":"TNC_MP!A168","v":2046},null,{"$f":"H43*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11776.436928056024},{"$f":"J43*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":110823.25529153446},{"$f":"I43*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9200.8064560767016},{"$f":"K43*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6357.885029858523},{"$f":"L43*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":889.51913113048681},{"$f":"TNC_MP!G168*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":8668.5020363757885},147716.40487303198,{"$f":"O43*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12729.096140367252},{"$f":"P43*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29638.456339829809},{"$f":"Q43*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":28065.151373988228},{"$f":"TNC_MP!Z112","v":263287.40741653868},333720.11127072398,{"$f":"T43*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":129.66803903808085},{"$f":"U43*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.263477430625121},{"$f":"AQ42*(1-'5. UD2 Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,481889.59659058665,null,null,2046,{"$f":"AI43*'5. UD2 Parameters'!$M$54/1000","v":458.60625922500998},{"$f":"AI43*'5. UD2 Parameters'!$N$54/1000","v":0.21838393296429043},{"$f":"AI43*'5. UD2 Parameters'!$O$54/1000","v":2.1176623802597862E-2},{"$f":"AN43*'5. UD2 Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AN43*'5. UD2 Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AN43*'5. UD2 Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AR43*'5. UD2 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AR43*'5. UD2 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AR43*'5. UD2 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1530.8496132778455,0.27620559771270037,7.7536669152749926E-2,{"$f":"(BI43*'5. UD2 Parameters'!$J$71)+(BJ43*'5. UD2 Parameters'!$J$72)+(BK43*'5. UD2 Parameters'!$J$73)","v":1560.8606806281823}]
[{"$f":"TNC_MP!A169","v":2047},{"$f":"UD2_MP!D169","v":10571068961.036474},{"$f":"B44*'5. UD2 Parameters'!$F$81%","v":5806726462.7736168},{"$f":"B44*'5. UD2 Parameters'!$F$82%","v":4758551292.3234568},{"$f":"B44*'5. UD2 Parameters'!$F$83%","v":5791205.9394016359},-9.6298754215240479E-7,null,{"$f":"C44*'5. UD2 Parameters'!$F$86%","v":656814712.81608212},{"$f":"C44*'5. UD2 Parameters'!$F$88%","v":427635362.53532654},{"$f":"C44*'5. UD2 Parameters'!$F$87%","v":4516896278.05229},{"$f":"C44*'5. UD2 Parameters'!$F$89%","v":146466195.78385407},{"$f":"C44*'5. UD2 Parameters'!$F$90%","v":58913913.586064748},-9.4622373580932617E-7,null,{"$f":"D44*'5. UD2 Parameters'!$F$93%","v":402403288.65006799},{"$f":"D44*'5. UD2 Parameters'!$F$94%","v":580415673.7493968},{"$f":"D44*'5. UD2 Parameters'!$F$96%","v":3775732329.9239917},0,null,{"$f":"E44*'5. UD2 Parameters'!$F$99%","v":5473544.8541180016},{"$f":"E44*'5. UD2 Parameters'!$F$100%","v":317661.08528363402},0,null,null,null,null,{"$f":"TNC_MP!A169","v":2047},null,{"$f":"H44*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11658.461152485457},{"$f":"J44*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":109713.03328005958},{"$f":"I44*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9108.633222002456},{"$f":"K44*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6294.1920451324659},{"$f":"L44*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":880.60797149696782},{"$f":"TNC_MP!G169*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":8929.6834308917969},146584.61110206871,{"$f":"O44*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12601.576670883709},{"$f":"P44*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29341.539717699769},{"$f":"Q44*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":27783.996044912114},{"$f":"TNC_MP!Z113","v":271220.2396335692},340947.35206706478,{"$f":"T44*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":128.36903089447273},{"$f":"U44*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":13.130604555221456},{"$f":"AQ43*(1-'5. UD2 Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,487961.59116088948,null,null,2047,{"$f":"AI44*'5. UD2 Parameters'!$M$54/1000","v":455.09244701192654},{"$f":"AI44*'5. UD2 Parameters'!$N$54/1000","v":0.21671068905329835},{"$f":"AI44*'5. UD2 Parameters'!$O$54/1000","v":2.1014369847592571E-2},{"$f":"AN44*'5. UD2 Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AN44*'5. UD2 Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AN44*'5. UD2 Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AR44*'5. UD2 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AR44*'5. UD2 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AR44*'5. UD2 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1550.4473718114714,0.27567691642938252,7.8594634507391722E-2,{"$f":"(BI44*'5. UD2 Parameters'!$J$71)+(BJ44*'5. UD2 Parameters'!$J$72)+(BK44*'5. UD2 Parameters'!$J$73)","v":1580.7604958054087}]
[{"$f":"TNC_MP!A170","v":2048},{"$f":"UD2_MP!D170","v":10463377993.913282},{"$f":"B45*'5. UD2 Parameters'!$F$81%","v":5747571424.5366306},{"$f":"B45*'5. UD2 Parameters'!$F$82%","v":4710074360.3627949},{"$f":"B45*'5. UD2 Parameters'!$F$83%","v":5732209.0138567872},1.0058283805847168E-7,null,{"$f":"C45*'5. UD2 Parameters'!$F$86%","v":650123524.63969064},{"$f":"C45*'5. UD2 Parameters'!$F$88%","v":423278900.01131409},{"$f":"C45*'5. UD2 Parameters'!$F$87%","v":4470881165.4490595},{"$f":"C45*'5. UD2 Parameters'!$F$89%","v":144974096.32513747},{"$f":"C45*'5. UD2 Parameters'!$F$90%","v":58313738.111429162},-2.7567148208618164E-7,null,{"$f":"D45*'5. UD2 Parameters'!$F$93%","v":398303873.58731449},{"$f":"D45*'5. UD2 Parameters'!$F$94%","v":574502787.78962123},{"$f":"D45*'5. UD2 Parameters'!$F$96%","v":3737267698.9858589},0,null,{"$f":"E45*'5. UD2 Parameters'!$F$99%","v":5417784.0468519842},{"$f":"E45*'5. UD2 Parameters'!$F$100%","v":314424.96700480266},0,null,null,null,null,{"$f":"TNC_MP!A170","v":2048},null,{"$f":"H45*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11539.692562354507},{"$f":"J45*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":108595.35041340742},{"$f":"I45*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9015.8405702409891},{"$f":"K45*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6230.0710341828826},{"$f":"L45*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":871.63692756030957},{"$f":"TNC_MP!G170*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":9198.6916231080813},145451.28313085422,{"$f":"O45*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12473.200251813269},{"$f":"P45*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":29042.627772206903},{"$f":"Q45*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":27500.95131068023},{"$f":"TNC_MP!Z114","v":279390.79426979419},348407.57360449457,{"$f":"T45*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":127.06129322511812},{"$f":"U45*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":12.996838754555888},{"$f":"AQ44*(1-'5. UD2 Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,494266.586110337,null,null,2048,{"$f":"AI45*'5. UD2 Parameters'!$M$54/1000","v":451.57387165937519},{"$f":"AI45*'5. UD2 Parameters'!$N$54/1000","v":0.21503517698065486},{"$f":"AI45*'5. UD2 Parameters'!$O$54/1000","v":2.0851895949639262E-2},{"$f":"AN45*'5. UD2 Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AN45*'5. UD2 Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AN45*'5. UD2 Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AR45*'5. UD2 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AR45*'5. UD2 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AR45*'5. UD2 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1570.7930109665276,0.27519033928445763,7.9691739598905131E-2,{"$f":"(BI45*'5. UD2 Parameters'!$J$71)+(BJ45*'5. UD2 Parameters'!$J$72)+(BK45*'5. UD2 Parameters'!$J$73)","v":1601.4209078491126}]
[{"$f":"TNC_MP!A171","v":2049},{"$f":"UD2_MP!D171","v":10355101402.684845},{"$f":"B46*'5. UD2 Parameters'!$F$81%","v":5688094700.8578329},{"$f":"B46*'5. UD2 Parameters'!$F$82%","v":4661333810.5643253},{"$f":"B46*'5. UD2 Parameters'!$F$83%","v":5672891.2626878638},-1.1343508958816528E-6,null,{"$f":"C46*'5. UD2 Parameters'!$F$86%","v":643395949.74309886},{"$f":"C46*'5. UD2 Parameters'!$F$88%","v":418898747.01877111},{"$f":"C46*'5. UD2 Parameters'!$F$87%","v":4424615822.395999},{"$f":"C46*'5. UD2 Parameters'!$F$89%","v":143473882.82089055},{"$f":"C46*'5. UD2 Parameters'!$F$90%","v":57710298.879073583},-5.5879354476928711E-7,null,{"$f":"D46*'5. UD2 Parameters'!$F$93%","v":394182165.88161904},{"$f":"D46*'5. UD2 Parameters'!$F$94%","v":568557747.52162373},{"$f":"D46*'5. UD2 Parameters'!$F$96%","v":3698593897.1610823},0,null,{"$f":"E46*'5. UD2 Parameters'!$F$99%","v":5361720.011991905},{"$f":"E46*'5. UD2 Parameters'!$F$100%","v":311171.25069595873},0,null,null,null,null,{"$f":"TNC_MP!A171","v":2049},null,{"$f":"H46*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11420.278107940003},{"$f":"J46*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":107471.58958082915},{"$f":"I46*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":8922.5433114998232},{"$f":"K46*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6165.6013328030076},{"$f":"L46*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":862.61709903457347},{"$f":"TNC_MP!G171*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":9475.76141695566},144318.39084906218,{"$f":"O46*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12344.12572102965},{"$f":"P46*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":28742.090341816827},{"$f":"Q46*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":27216.36737753819},{"$f":"TNC_MP!Z115","v":287806.20299778954},356108.7864381742,{"$f":"T46*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":125.74644407071543},{"$f":"U46*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":12.862345534688691},{"$f":"AQ45*(1-'5. UD2 Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,500814.4526615967,null,null,2049,{"$f":"AI46*'5. UD2 Parameters'!$M$54/1000","v":448.05664896563235},{"$f":"AI46*'5. UD2 Parameters'!$N$54/1000","v":0.21336030903125347},{"$f":"AI46*'5. UD2 Parameters'!$O$54/1000","v":2.0689484512121551E-2},{"$f":"AN46*'5. UD2 Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AN46*'5. UD2 Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AN46*'5. UD2 Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AR46*'5. UD2 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AR46*'5. UD2 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AR46*'5. UD2 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1591.9179888896826,0.27474977781864768,8.0829618432844336E-2,{"$f":"(BI46*'5. UD2 Parameters'!$J$71)+(BJ46*'5. UD2 Parameters'!$J$72)+(BK46*'5. UD2 Parameters'!$J$73)","v":1622.8739596281366}]
[{"$f":"TNC_MP!A172","v":2050},{"$f":"UD2_MP!D172","v":10241580100.230583},{"$f":"B47*'5. UD2 Parameters'!$F$81%","v":5625737038.3092899},{"$f":"B47*'5. UD2 Parameters'!$F$82%","v":4610232361.6483202},{"$f":"B47*'5. UD2 Parameters'!$F$83%","v":5610700.2729738709},-8.1025063991546631E-7,null,{"$f":"C47*'5. UD2 Parameters'!$F$86%","v":636342503.97097957},{"$f":"C47*'5. UD2 Parameters'!$F$88%","v":414306427.78318167},{"$f":"C47*'5. UD2 Parameters'!$F$87%","v":4376109474.5114775},{"$f":"C47*'5. UD2 Parameters'!$F$89%","v":141901001.84052905},{"$f":"C47*'5. UD2 Parameters'!$F$90%","v":57077630.20312237},-7.9721212387084961E-7,null,{"$f":"D47*'5. UD2 Parameters'!$F$93%","v":389860810.52883404},{"$f":"D47*'5. UD2 Parameters'!$F$94%","v":562324740.86054146},{"$f":"D47*'5. UD2 Parameters'!$F$96%","v":3658046810.2589445},0,null,{"$f":"E47*'5. UD2 Parameters'!$F$99%","v":5302940.3423888059},{"$f":"E47*'5. UD2 Parameters'!$F$100%","v":307759.93058506463},0,null,null,null,null,{"$f":"TNC_MP!A172","v":2050},null,{"$f":"H47*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11295.079445484886},{"$f":"J47*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":106293.39592037089},{"$f":"I47*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":8824.7269117817686},{"$f":"K47*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6098.0088422522094},{"$f":"L47*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":853.16036724667117},{"$f":"TNC_MP!G172*'5. UD2 Parameters'!$I$46*'5. UD2 Parameters'!$K$46*'5. UD2 Parameters'!$F$8/1000","v":9761.1471782169028},143125.5186653533,{"$f":"O47*'5. UD2 Parameters'!$F$30*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$31","v":12208.799066560856},{"$f":"P47*'5. UD2 Parameters'!$F$45*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$46","v":28426.995452450006},{"$f":"Q47*'5. UD2 Parameters'!$F$72*'5. UD2 Parameters'!$F$9*0.01/1000/'5. UD2 Parameters'!$F$73","v":26917.998742348322},{"$f":"TNC_MP!Z116","v":296474.19163997512},364027.98490133428,{"$f":"T47*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$37","v":124.36790613518171},{"$f":"U47*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/1000/'5. UD2 Parameters'!$F$49","v":12.721337720189068},{"$f":"AQ46*(1-'5. UD2 Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,507521.60406778025,null,null,2050,{"$f":"AI47*'5. UD2 Parameters'!$M$54/1000","v":444.35321026920246},{"$f":"AI47*'5. UD2 Parameters'!$N$54/1000","v":0.21159676679485828},{"$f":"AI47*'5. UD2 Parameters'!$O$54/1000","v":2.0518474355865044E-2},{"$f":"AN47*'5. UD2 Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AN47*'5. UD2 Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AN47*'5. UD2 Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AR47*'5. UD2 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AR47*'5. UD2 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AR47*'5. UD2 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1613.5603774571896,0.27426149306688297,8.1995723135384765E-2,{"$f":"(BI47*'5. UD2 Parameters'!$J$71)+(BJ47*'5. UD2 Parameters'!$J$72)+(BK47*'5. UD2 Parameters'!$J$73)","v":1644.8516402782061}]
[]
[]
[null,null," "," "," "]

{"sheet":"UD2 Sc1","index":51,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":true,"merged":[[4,5,6,5],[52,6,52,14]]}
["SCENARIO 1"]
["FUEL ECONOMY IMPROVES BY 1% ANNUALLY TO 2020. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
["AFTER 2020, THE FUEL ECONOMY IMPROVES AT A RATE OF 1.5% pa. THESE IMPROVEMENTS ARE APPLIED TO  THE TOTAL FUEL CALCULATED IN THE BAU CASE. "]
[" IMPROVEMENTS APPLY TO YEAR 2016 ONWARDS"]
[null,null,null,null,null,"UD2 SC1"]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"YEAR","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,null,"CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'UD2 BAU'!AI7","v":115266},{"$f":"'UD2 BAU'!AN7","v":143476.18453368664},{"$f":"'UD2 BAU'!AR7","v":4641},{"$f":"SUM(A10:C10)","v":263383.18453368661},null,{"$f":"TNC_MP!A132","v":2010},{"$f":"A10*'5. UD2 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A10*'5. UD2 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A10*'5. UD2 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B10*'5. UD2 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B10*'5. UD2 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B10*'5. UD2 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C10*'5. UD2 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C10*'5. UD2 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C10*'5. UD2 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G10+J10+M10","v":833.49369522186964},{"$f":"H10+K10+N10","v":0.20965821008220364},{"$f":"I10+L10+O10","v":4.0801809082203662E-2},{"$f":"(Q10*'5. UD2 Parameters'!$J$71)+(R10*'5. UD2 Parameters'!$J$72)+(S10*'5. UD2 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'UD2 BAU'!AI8","v":117370},{"$f":"'UD2 BAU'!AN8","v":148831.16130577636},{"$f":"'UD2 BAU'!AR8","v":4502.0000000000009},270703.16130577633,null,{"$f":"TNC_MP!A133","v":2011},{"$f":"A11*'5. UD2 Parameters'!$M$54/1000","v":364.3915968},{"$f":"A11*'5. UD2 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A11*'5. UD2 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B11*'5. UD2 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B11*'5. UD2 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B11*'5. UD2 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C11*'5. UD2 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C11*'5. UD2 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C11*'5. UD2 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G11+J11+M11","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(Q11*'5. UD2 Parameters'!$J$71)+(R11*'5. UD2 Parameters'!$J$72)+(S11*'5. UD2 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'UD2 BAU'!AI9","v":123352},{"$f":"'UD2 BAU'!AN9","v":155005.10278164261},{"$f":"'UD2 BAU'!AR9","v":4363},282720.10278164258,null,{"$f":"TNC_MP!A134","v":2012},{"$f":"A12*'5. UD2 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A12*'5. UD2 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A12*'5. UD2 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B12*'5. UD2 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B12*'5. UD2 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B12*'5. UD2 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C12*'5. UD2 Parameters'!$M$56/1000","v":14.37093666},{"$f":"C12*'5. UD2 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C12*'5. UD2 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q12*'5. UD2 Parameters'!$J$71)+(R12*'5. UD2 Parameters'!$J$72)+(S12*'5. UD2 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'UD2 BAU'!AI10","v":128928},{"$f":"'UD2 BAU'!AN10","v":158784.06423508225},{"$f":"'UD2 BAU'!AR10","v":4067.9999999999995},291780.06423508225,null,{"$f":"TNC_MP!A135","v":2013},{"$f":"A13*'5. UD2 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A13*'5. UD2 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A13*'5. UD2 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B13*'5. UD2 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B13*'5. UD2 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B13*'5. UD2 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C13*'5. UD2 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C13*'5. UD2 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C13*'5. UD2 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q13*'5. UD2 Parameters'!$J$71)+(R13*'5. UD2 Parameters'!$J$72)+(S13*'5. UD2 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'UD2 BAU'!AI11","v":137244},{"$f":"'UD2 BAU'!AN11","v":163233.8049958382},{"$f":"'UD2 BAU'!AR11","v":3743.9999999999995},304221.8049958382,null,{"$f":"TNC_MP!A136","v":2014},{"$f":"A14*'5. UD2 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A14*'5. UD2 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A14*'5. UD2 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B14*'5. UD2 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B14*'5. UD2 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B14*'5. UD2 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C14*'5. UD2 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C14*'5. UD2 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C14*'5. UD2 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q14*'5. UD2 Parameters'!$J$71)+(R14*'5. UD2 Parameters'!$J$72)+(S14*'5. UD2 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'UD2 BAU'!AI12","v":142215.26356736093},{"$f":"'UD2 BAU'!AN12","v":163590.48983006406},{"$f":"'UD2 BAU'!AR12","v":3190},308995.753397425,null,{"$f":"TNC_MP!A137","v":2015},{"$f":"A15*'5. UD2 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A15*'5. UD2 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A15*'5. UD2 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B15*'5. UD2 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B15*'5. UD2 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B15*'5. UD2 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C15*'5. UD2 Parameters'!$M$56/1000","v":10.5072858},{"$f":"C15*'5. UD2 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C15*'5. UD2 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q15*'5. UD2 Parameters'!$J$71)+(R15*'5. UD2 Parameters'!$J$72)+(S15*'5. UD2 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'UD2 BAU'!AI13*(1-'6. UD2 Assumptions'!F26)","v":142451.69633159242},{"$f":"'UD2 BAU'!AN13*(1-'6. UD2 Assumptions'!H26)","v":166274.26326792725},{"$f":"'UD2 BAU'!AR13*(1-'6. UD2 Assumptions'!J26)","v":2940.4589817864639},311666.41858130612,null,{"$f":"TNC_MP!A138","v":2016},{"$f":"A16*'5. UD2 Parameters'!$M$54/1000","v":442.26123449891509},{"$f":"A16*'5. UD2 Parameters'!$N$54/1000","v":0.21060058785662619},{"$f":"A16*'5. UD2 Parameters'!$O$54/1000","v":2.0421875186097085E-2},{"$f":"B16*'5. UD2 Parameters'!$M$55/1000","v":533.4959619230425},{"$f":"B16*'5. UD2 Parameters'!$N$55/1000","v":2.807873483805487E-2},{"$f":"B16*'5. UD2 Parameters'!$O$55/1000","v":2.807873483805487E-2},{"$f":"C16*'5. UD2 Parameters'!$M$56/1000","v":9.6853426033878893},{"$f":"C16*'5. UD2 Parameters'!$N$56/1000","v":9.5165014486537115E-3},{"$f":"C16*'5. UD2 Parameters'!$O$56/1000","v":3.0698391769850688E-5},null,985.44253902534547,0.24819582414333477,4.8531308415921806E-2,{"$f":"(Q16*'5. UD2 Parameters'!$J$71)+(R16*'5. UD2 Parameters'!$J$72)+(S16*'5. UD2 Parameters'!$J$73)","v":1006.1097645368735}]
[{"$f":"'UD2 BAU'!AI14*(1-'6. UD2 Assumptions'!F27)","v":144054.79121719603},{"$f":"'UD2 BAU'!AN14*(1-'6. UD2 Assumptions'!H27)","v":170698.07593317254},{"$f":"'UD2 BAU'!AR14*(1-'6. UD2 Assumptions'!J27)","v":2743.3765205544869},{"$f":"SUM(A17:C17)","v":317496.24367092305},null,{"$f":"TNC_MP!A139","v":2017},{"$f":"A17*'5. UD2 Parameters'!$M$54/1000","v":447.2382670045555},{"$f":"A17*'5. UD2 Parameters'!$N$54/1000","v":0.21297060333550258},{"$f":"A17*'5. UD2 Parameters'!$O$54/1000","v":2.065169486889722E-2},{"$f":"B17*'5. UD2 Parameters'!$M$55/1000","v":547.68989757386203},{"$f":"B17*'5. UD2 Parameters'!$N$55/1000","v":2.8825784082834843E-2},{"$f":"B17*'5. UD2 Parameters'!$O$55/1000","v":2.8825784082834843E-2},{"$f":"C17*'5. UD2 Parameters'!$M$56/1000","v":9.0361884509327801},{"$f":"C17*'5. UD2 Parameters'!$N$56/1000","v":8.878663771122541E-3},{"$f":"C17*'5. UD2 Parameters'!$O$56/1000","v":2.8640850874588845E-5},null,1003.9643530293503,0.25067505118945999,4.9506119802606649E-2,{"$f":"(Q17*'5. UD2 Parameters'!$J$71)+(R17*'5. UD2 Parameters'!$J$72)+(S17*'5. UD2 Parameters'!$J$73)","v":1024.9840530102636}]
[{"$f":"'UD2 BAU'!AI15*(1-'6. UD2 Assumptions'!F28)","v":145601.033456442},{"$f":"'UD2 BAU'!AN15*(1-'6. UD2 Assumptions'!H28)","v":175230.35816457387},{"$f":"'UD2 BAU'!AR15*(1-'6. UD2 Assumptions'!J28)","v":2560.3319218663719},323391.72354288225,null,{"$f":"TNC_MP!A140","v":2018},{"$f":"A18*'5. UD2 Parameters'!$M$54/1000","v":452.03879251020811},{"$f":"A18*'5. UD2 Parameters'!$N$54/1000","v":0.21525656786200381},{"$f":"A18*'5. UD2 Parameters'!$O$54/1000","v":2.0873364156315525E-2},{"$f":"B18*'5. UD2 Parameters'!$M$55/1000","v":562.23186108178015},{"$f":"B18*'5. UD2 Parameters'!$N$55/1000","v":2.9591150583251586E-2},{"$f":"B18*'5. UD2 Parameters'!$O$55/1000","v":2.9591150583251586E-2},{"$f":"C18*'5. UD2 Parameters'!$M$56/1000","v":8.4332724908818921},{"$f":"C18*'5. UD2 Parameters'!$N$56/1000","v":8.286258231928325E-3},{"$f":"C18*'5. UD2 Parameters'!$O$56/1000","v":2.6729865264284922E-5},null,1022.7039260828702,0.25313397667718374,5.0491244604831398E-2,{"$f":"(Q18*'5. UD2 Parameters'!$J$71)+(R18*'5. UD2 Parameters'!$J$72)+(S18*'5. UD2 Parameters'!$J$73)","v":1044.0786663920396}]
[{"$f":"'UD2 BAU'!AI16*(1-'6. UD2 Assumptions'!F29)","v":147089.35183728285},{"$f":"'UD2 BAU'!AN16*(1-'6. UD2 Assumptions'!H29)","v":179875.78351833177},{"$f":"'UD2 BAU'!AR16*(1-'6. UD2 Assumptions'!J29)","v":2390.3227321095246},329355.45808772411,null,{"$f":"TNC_MP!A141","v":2019},{"$f":"A19*'5. UD2 Parameters'!$M$54/1000","v":456.65948528810185},{"$f":"A19*'5. UD2 Parameters'!$N$54/1000","v":0.21745689775623894},{"$f":"A19*'5. UD2 Parameters'!$O$54/1000","v":2.1086729479392868E-2},{"$f":"B19*'5. UD2 Parameters'!$M$55/1000","v":577.13684769207293},{"$f":"B19*'5. UD2 Parameters'!$N$55/1000","v":3.0375623562740681E-2},{"$f":"B19*'5. UD2 Parameters'!$O$55/1000","v":3.0375623562740681E-2},{"$f":"C19*'5. UD2 Parameters'!$M$56/1000","v":7.8732928214769933},{"$f":"C19*'5. UD2 Parameters'!$N$56/1000","v":7.7360404901992653E-3},{"$f":"C19*'5. UD2 Parameters'!$O$56/1000","v":2.4954969323223439E-5},null,1041.6696258016518,0.25556856180917886,5.1487308011456775E-2,{"$f":"(Q19*'5. UD2 Parameters'!$J$71)+(R19*'5. UD2 Parameters'!$J$72)+(S19*'5. UD2 Parameters'!$J$73)","v":1063.4020576342955}]
[{"$f":"'UD2 BAU'!AI17*(1-'6. UD2 Assumptions'!F30)","v":148390.53406419748},{"$f":"'UD2 BAU'!AN17*(1-'6. UD2 Assumptions'!H30)","v":184575.39335155088},{"$f":"'UD2 BAU'!AR17*(1-'6. UD2 Assumptions'!J30)","v":2232.2858169713368},335198.21323271969,null,{"$f":"TNC_MP!A142","v":2020},{"$f":"A20*'5. UD2 Parameters'!$M$54/1000","v":460.69918767707003},{"$f":"A20*'5. UD2 Parameters'!$N$54/1000","v":0.2193805655605095},{"$f":"A20*'5. UD2 Parameters'!$O$54/1000","v":2.1273266963443348E-2},{"$f":"B20*'5. UD2 Parameters'!$M$55/1000","v":592.21568683025146},{"$f":"B20*'5. UD2 Parameters'!$N$55/1000","v":3.1169246675276395E-2},{"$f":"B20*'5. UD2 Parameters'!$O$55/1000","v":3.1169246675276395E-2},{"$f":"C20*'5. UD2 Parameters'!$M$56/1000","v":7.3527476696565284},{"$f":"C20*'5. UD2 Parameters'!$N$56/1000","v":7.2245698180460347E-3},{"$f":"C20*'5. UD2 Parameters'!$O$56/1000","v":2.3305063929180757E-5},null,1060.267622176978,0.25777438205383191,5.2465818702648923E-2,{"$f":"(Q20*'5. UD2 Parameters'!$J$71)+(R20*'5. UD2 Parameters'!$J$72)+(S20*'5. UD2 Parameters'!$J$73)","v":1082.3467957017131}]
[{"$f":"'UD2 BAU'!AI18*(1-'6. UD2 Assumptions'!F31)","v":148870.08611417675},{"$f":"'UD2 BAU'!AN18*(1-'6. UD2 Assumptions'!H31)","v":188438.5770877247},{"$f":"'UD2 BAU'!AR18*(1-'6. UD2 Assumptions'!J31)","v":2074.9488083165206},{"$f":"SUM(A21:C21)","v":339383.61201021803},null,{"$f":"TNC_MP!A143","v":2021},{"$f":"A21*'5. UD2 Parameters'!$M$54/1000","v":462.18802415351769},{"$f":"A21*'5. UD2 Parameters'!$N$54/1000","v":0.22008953531119885},{"$f":"A21*'5. UD2 Parameters'!$O$54/1000","v":2.1342015545328375E-2},{"$f":"B21*'5. UD2 Parameters'!$M$55/1000","v":604.61082774327735},{"$f":"B21*'5. UD2 Parameters'!$N$55/1000","v":3.1821622512804064E-2},{"$f":"B21*'5. UD2 Parameters'!$O$55/1000","v":3.1821622512804064E-2},{"$f":"C21*'5. UD2 Parameters'!$M$56/1000","v":6.8345078838091213},{"$f":"C21*'5. UD2 Parameters'!$N$56/1000","v":6.7153643232355864E-3},{"$f":"C21*'5. UD2 Parameters'!$O$56/1000","v":2.1662465558824473E-5},null,1073.633359780604,0.25862652214723852,5.3185300523691269E-2,{"$f":"(Q21*'5. UD2 Parameters'!$J$71)+(R21*'5. UD2 Parameters'!$J$72)+(S21*'5. UD2 Parameters'!$J$73)","v":1095.9482423903451}]
[{"$f":"'UD2 BAU'!AI19*(1-'6. UD2 Assumptions'!F32)","v":150033.5738849729},{"$f":"'UD2 BAU'!AN19*(1-'6. UD2 Assumptions'!H32)","v":193359.32291493108},{"$f":"'UD2 BAU'!AR19*(1-'6. UD2 Assumptions'!J32)","v":1939.2631330504034},345332.15993295435,null,{"$f":"TNC_MP!A144","v":2022},{"$f":"A22*'5. UD2 Parameters'!$M$54/1000","v":465.80023482624222},{"$f":"A22*'5. UD2 Parameters'!$N$54/1000","v":0.22180963563154391},{"$f":"A22*'5. UD2 Parameters'!$O$54/1000","v":2.1508813152149715E-2},{"$f":"B22*'5. UD2 Parameters'!$M$55/1000","v":620.39918835224375},{"$f":"B22*'5. UD2 Parameters'!$N$55/1000","v":3.2652588860644406E-2},{"$f":"B22*'5. UD2 Parameters'!$O$55/1000","v":3.2652588860644406E-2},{"$f":"C22*'5. UD2 Parameters'!$M$56/1000","v":6.3875836929040801},{"$f":"C22*'5. UD2 Parameters'!$N$56/1000","v":6.2762312038043251E-3},{"$f":"C22*'5. UD2 Parameters'!$O$56/1000","v":2.0245907109046213E-5},null,1092.5870068713903,0.26073845569599263,5.4181647919903174E-2,{"$f":"(Q22*'5. UD2 Parameters'!$J$71)+(R22*'5. UD2 Parameters'!$J$72)+(S22*'5. UD2 Parameters'!$J$73)","v":1115.2515993439213}]
[{"$f":"'UD2 BAU'!AI20*(1-'6. UD2 Assumptions'!F33)","v":151132.0178841895},{"$f":"'UD2 BAU'!AN20*(1-'6. UD2 Assumptions'!H33)","v":198411.69354375833},{"$f":"'UD2 BAU'!AR20*(1-'6. UD2 Assumptions'!J33)","v":1813.2129465313715},351356.92437447922,null,{"$f":"TNC_MP!A145","v":2023},{"$f":"A23*'5. UD2 Parameters'!$M$54/1000","v":469.21050800397001},{"$f":"A23*'5. UD2 Parameters'!$N$54/1000","v":0.22343357523998572},{"$f":"A23*'5. UD2 Parameters'!$O$54/1000","v":2.1666286083877401E-2},{"$f":"B23*'5. UD2 Parameters'!$M$55/1000","v":636.60987108595486},{"$f":"B23*'5. UD2 Parameters'!$N$55/1000","v":3.3505782688734463E-2},{"$f":"B23*'5. UD2 Parameters'!$O$55/1000","v":3.3505782688734463E-2},{"$f":"C23*'5. UD2 Parameters'!$M$56/1000","v":5.9723970675439615},{"$f":"C23*'5. UD2 Parameters'!$N$56/1000","v":5.8682823801541302E-3},{"$f":"C23*'5. UD2 Parameters'!$O$56/1000","v":1.8929943161787519E-5},null,1111.7927761574688,0.26280764030887432,5.5190998715773654E-2,{"$f":"(Q23*'5. UD2 Parameters'!$J$71)+(R23*'5. UD2 Parameters'!$J$72)+(S23*'5. UD2 Parameters'!$J$73)","v":1134.8098847824913}]
[{"$f":"'UD2 BAU'!AI21*(1-'6. UD2 Assumptions'!F34)","v":152166.25236276432},{"$f":"'UD2 BAU'!AN21*(1-'6. UD2 Assumptions'!H34)","v":203602.36527971519},{"$f":"'UD2 BAU'!AR21*(1-'6. UD2 Assumptions'!J34)","v":1696.1096221229832},357464.72726460249,null,{"$f":"TNC_MP!A146","v":2024},{"$f":"A24*'5. UD2 Parameters'!$M$54/1000","v":472.42143373553262},{"$f":"A24*'5. UD2 Parameters'!$N$54/1000","v":0.22496258749311074},{"$f":"A24*'5. UD2 Parameters'!$O$54/1000","v":2.1814553938725889E-2},{"$f":"B24*'5. UD2 Parameters'!$M$55/1000","v":653.2642970709245},{"$f":"B24*'5. UD2 Parameters'!$N$55/1000","v":3.4382331424785501E-2},{"$f":"B24*'5. UD2 Parameters'!$O$55/1000","v":3.4382331424785501E-2},{"$f":"C24*'5. UD2 Parameters'!$M$56/1000","v":5.5866797955411238},{"$f":"C24*'5. UD2 Parameters'!$N$56/1000","v":5.4892891810388224E-3},{"$f":"C24*'5. UD2 Parameters'!$O$56/1000","v":1.7707384454963946E-5},null,1131.2724106019982,0.26483420809893504,5.6214592747966356E-2,{"$f":"(Q24*'5. UD2 Parameters'!$J$71)+(R24*'5. UD2 Parameters'!$J$72)+(S24*'5. UD2 Parameters'!$J$73)","v":1154.6452144433656}]
[{"$f":"'UD2 BAU'!AI22*(1-'6. UD2 Assumptions'!F35)","v":152929.39216778718},{"$f":"'UD2 BAU'!AN22*(1-'6. UD2 Assumptions'!H35)","v":208834.58192652295},{"$f":"'UD2 BAU'!AR22*(1-'6. UD2 Assumptions'!J35)","v":1587.0998888416873},363351.07398315181,null,{"$f":"TNC_MP!A147","v":2025},{"$f":"A25*'5. UD2 Parameters'!$M$54/1000","v":474.79070809979879},{"$f":"A25*'5. UD2 Parameters'!$N$54/1000","v":0.22609081338085654},{"$f":"A25*'5. UD2 Parameters'!$O$54/1000","v":2.1923957661173967E-2},{"$f":"B25*'5. UD2 Parameters'!$M$55/1000","v":670.05202114870667},{"$f":"B25*'5. UD2 Parameters'!$N$55/1000","v":3.5265895849931922E-2},{"$f":"B25*'5. UD2 Parameters'!$O$55/1000","v":3.5265895849931922E-2},{"$f":"C25*'5. UD2 Parameters'!$M$56/1000","v":5.2276213558645255},{"$f":"C25*'5. UD2 Parameters'!$N$56/1000","v":5.1364900802472364E-3},{"$f":"C25*'5. UD2 Parameters'!$O$56/1000","v":1.6569322839507216E-5},null,1150.0703506043701,0.26649319931103571,5.7206422833945399E-2,{"$f":"(Q25*'5. UD2 Parameters'!$J$71)+(R25*'5. UD2 Parameters'!$J$72)+(S25*'5. UD2 Parameters'!$J$73)","v":1173.7801945916617}]
[{"$f":"'UD2 BAU'!AI23*(1-'6. UD2 Assumptions'!F36)","v":153622.40058867552},{"$f":"'UD2 BAU'!AN23*(1-'6. UD2 Assumptions'!H36)","v":214215.32945704332},{"$f":"'UD2 BAU'!AR23*(1-'6. UD2 Assumptions'!J36)","v":1485.7952768669827},369323.52532258583,null,{"$f":"TNC_MP!A148","v":2026},{"$f":"A26*'5. UD2 Parameters'!$M$54/1000","v":476.94224976362557},{"$f":"A26*'5. UD2 Parameters'!$N$54/1000","v":0.22711535703029784},{"$f":"A26*'5. UD2 Parameters'!$O$54/1000","v":2.2023307348392522E-2},{"$f":"B26*'5. UD2 Parameters'!$M$55/1000","v":687.3163110228071},{"$f":"B26*'5. UD2 Parameters'!$N$55/1000","v":3.6174542685410899E-2},{"$f":"B26*'5. UD2 Parameters'!$O$55/1000","v":3.6174542685410899E-2},{"$f":"C26*'5. UD2 Parameters'!$M$56/1000","v":4.893942198850004},{"$f":"C26*'5. UD2 Parameters'!$N$56/1000","v":4.8086278340523023E-3},{"$f":"C26*'5. UD2 Parameters'!$O$56/1000","v":1.5511702690491299E-5},null,1169.1525029852826,0.26809852754976099,5.8213361736493913E-2,{"$f":"(Q26*'5. UD2 Parameters'!$J$71)+(R26*'5. UD2 Parameters'!$J$72)+(S26*'5. UD2 Parameters'!$J$73)","v":1193.2025479715019}]
[{"$f":"'UD2 BAU'!AI24*(1-'6. UD2 Assumptions'!F37)","v":154247.73004811496},{"$f":"'UD2 BAU'!AN24*(1-'6. UD2 Assumptions'!H37)","v":219752.8441975454},{"$f":"'UD2 BAU'!AR24*(1-'6. UD2 Assumptions'!J37)","v":1391.6454346171645},375392.21968027751,null,{"$f":"TNC_MP!A149","v":2027},{"$f":"A27*'5. UD2 Parameters'!$M$54/1000","v":478.88367261657959},{"$f":"A27*'5. UD2 Parameters'!$N$54/1000","v":0.2280398441031331},{"$f":"A27*'5. UD2 Parameters'!$O$54/1000","v":2.2112954579697756E-2},{"$f":"B27*'5. UD2 Parameters'!$M$55/1000","v":705.08359319315025},{"$f":"B27*'5. UD2 Parameters'!$N$55/1000","v":3.7109662799639488E-2},{"$f":"B27*'5. UD2 Parameters'!$O$55/1000","v":3.7109662799639488E-2},{"$f":"C27*'5. UD2 Parameters'!$M$56/1000","v":4.5838295654507082},{"$f":"C27*'5. UD2 Parameters'!$N$56/1000","v":4.5039212845949909E-3},{"$f":"C27*'5. UD2 Parameters'!$O$56/1000","v":1.4528778337403196E-5},null,1188.5510953751805,0.26965342818736759,5.9237146157674649E-2,{"$f":"(Q27*'5. UD2 Parameters'!$J$71)+(R27*'5. UD2 Parameters'!$J$72)+(S27*'5. UD2 Parameters'!$J$73)","v":1212.9451006348518}]
[{"$f":"'UD2 BAU'!AI25*(1-'6. UD2 Assumptions'!F38)","v":154808.1942927253},{"$f":"'UD2 BAU'!AN25*(1-'6. UD2 Assumptions'!H38)","v":225455.81127301784},{"$f":"'UD2 BAU'!AR25*(1-'6. UD2 Assumptions'!J38)","v":1304.1396096353037},381568.14517537842,null,{"$f":"TNC_MP!A150","v":2028},{"$f":"A28*'5. UD2 Parameters'!$M$54/1000","v":480.62371232896663},{"$f":"A28*'5. UD2 Parameters'!$N$54/1000","v":0.22886843444236504},{"$f":"A28*'5. UD2 Parameters'!$O$54/1000","v":2.2193302733805095E-2},{"$f":"B28*'5. UD2 Parameters'!$M$55/1000","v":723.38173414381583},{"$f":"B28*'5. UD2 Parameters'!$N$55/1000","v":3.8072722849674522E-2},{"$f":"B28*'5. UD2 Parameters'!$O$55/1000","v":3.8072722849674522E-2},{"$f":"C28*'5. UD2 Parameters'!$M$56/1000","v":4.2956011290089551},{"$f":"C28*'5. UD2 Parameters'!$N$56/1000","v":4.2207174326236961E-3},{"$f":"C28*'5. UD2 Parameters'!$O$56/1000","v":1.3615217524592571E-5},null,1208.3010476017914,0.27116187472466324,6.0279640801004203E-2,{"$f":"(Q28*'5. UD2 Parameters'!$J$71)+(R28*'5. UD2 Parameters'!$J$72)+(S28*'5. UD2 Parameters'!$J$73)","v":1233.0434274286074}]
[{"$f":"'UD2 BAU'!AI26*(1-'6. UD2 Assumptions'!F39)","v":155306.93703498319},{"$f":"'UD2 BAU'!AN26*(1-'6. UD2 Assumptions'!H39)","v":231333.35882265004},{"$f":"'UD2 BAU'!AR26*(1-'6. UD2 Assumptions'!J39)","v":1222.8038301909323},387863.09968782414,null,{"$f":"TNC_MP!A151","v":2029},{"$f":"A29*'5. UD2 Parameters'!$M$54/1000","v":482.17212899629021},{"$f":"A29*'5. UD2 Parameters'!$N$54/1000","v":0.22960577571251908},{"$f":"A29*'5. UD2 Parameters'!$O$54/1000","v":2.2264802493335185E-2},{"$f":"B29*'5. UD2 Parameters'!$M$55/1000","v":742.24002178323724},{"$f":"B29*'5. UD2 Parameters'!$N$55/1000","v":3.9065264304380905E-2},{"$f":"B29*'5. UD2 Parameters'!$O$55/1000","v":3.9065264304380905E-2},{"$f":"C29*'5. UD2 Parameters'!$M$56/1000","v":4.0276957119594963},{"$f":"C29*'5. UD2 Parameters'!$N$56/1000","v":3.9574823160299331E-3},{"$f":"C29*'5. UD2 Parameters'!$O$56/1000","v":1.2766071987193334E-5},null,1228.4398464914871,0.27262852233292995,6.1342832869703282E-2,{"$f":"(Q29*'5. UD2 Parameters'!$J$71)+(R29*'5. UD2 Parameters'!$J$72)+(S29*'5. UD2 Parameters'!$J$73)","v":1253.5357237449821}]
[{"$f":"'UD2 BAU'!AI27*(1-'6. UD2 Assumptions'!F40)","v":155747.39592114853},{"$f":"'UD2 BAU'!AN27*(1-'6. UD2 Assumptions'!H40)","v":237395.05023154756},{"$f":"'UD2 BAU'!AR27*(1-'6. UD2 Assumptions'!J40)","v":1147.1982798569709},{"$f":"SUM(A30:C30)","v":394289.64443255309},null,{"$f":"TNC_MP!A152","v":2030},{"$f":"A30*'5. UD2 Parameters'!$M$54/1000","v":483.53959527263459},{"$f":"A30*'5. UD2 Parameters'!$N$54/1000","v":0.23025695012982594},{"$f":"A30*'5. UD2 Parameters'!$O$54/1000","v":2.2327946679255851E-2},{"$f":"B30*'5. UD2 Parameters'!$M$55/1000","v":761.68914051942727},{"$f":"B30*'5. UD2 Parameters'!$N$55/1000","v":4.0088902132601432E-2},{"$f":"B30*'5. UD2 Parameters'!$O$55/1000","v":4.0088902132601432E-2},{"$f":"C30*'5. UD2 Parameters'!$M$56/1000","v":3.7786646381584874},{"$f":"C30*'5. UD2 Parameters'!$N$56/1000","v":3.7127925129291006E-3},{"$f":"C30*'5. UD2 Parameters'!$O$56/1000","v":1.1976750041706776E-5},null,1249.0074004302203,0.27405864477535646,6.2428825561898993E-2,{"$f":"(Q30*'5. UD2 Parameters'!$J$71)+(R30*'5. UD2 Parameters'!$J$72)+(S30*'5. UD2 Parameters'!$J$73)","v":1274.4626565670501}]
[{"$f":"'UD2 BAU'!AI28*(1-'6. UD2 Assumptions'!F41)","v":155992.2383385922},{"$f":"'UD2 BAU'!AN28*(1-'6. UD2 Assumptions'!H41)","v":242304.01767479381},{"$f":"'UD2 BAU'!AR28*(1-'6. UD2 Assumptions'!J41)","v":1076.8137858346477},399373.06979922066,null,{"$f":"TNC_MP!A153","v":2031},{"$f":"A31*'5. UD2 Parameters'!$M$54/1000","v":484.2997428355269},{"$f":"A31*'5. UD2 Parameters'!$N$54/1000","v":0.23061892515977467},{"$f":"A31*'5. UD2 Parameters'!$O$54/1000","v":2.2363047288220573E-2},{"$f":"B31*'5. UD2 Parameters'!$M$55/1000","v":777.43970983010615},{"$f":"B31*'5. UD2 Parameters'!$N$55/1000","v":4.0917879464742429E-2},{"$f":"B31*'5. UD2 Parameters'!$O$55/1000","v":4.0917879464742429E-2},{"$f":"C31*'5. UD2 Parameters'!$M$56/1000","v":3.546830784057879},{"$f":"C31*'5. UD2 Parameters'!$N$56/1000","v":3.4850001364752537E-3},{"$f":"C31*'5. UD2 Parameters'!$O$56/1000","v":1.124193592411372E-5},null,1265.2862834496909,0.27502180476099236,6.329216868888711E-2,{"$f":"(Q31*'5. UD2 Parameters'!$J$71)+(R31*'5. UD2 Parameters'!$J$72)+(S31*'5. UD2 Parameters'!$J$73)","v":1291.022894838004}]
[{"$f":"'UD2 BAU'!AI29*(1-'6. UD2 Assumptions'!F42)","v":156203.28764409063},{"$f":"'UD2 BAU'!AN29*(1-'6. UD2 Assumptions'!H42)","v":247339.35282851581},{"$f":"'UD2 BAU'!AR29*(1-'6. UD2 Assumptions'!J42)","v":1011.3930920976798},404554.03356470406,null,{"$f":"TNC_MP!A154","v":2032},{"$f":"A32*'5. UD2 Parameters'!$M$54/1000","v":484.95497495134947},{"$f":"A32*'5. UD2 Parameters'!$N$54/1000","v":0.23093094045302354},{"$f":"A32*'5. UD2 Parameters'!$O$54/1000","v":2.2393303316656829E-2},{"$f":"B32*'5. UD2 Parameters'!$M$55/1000","v":793.59573373087778},{"$f":"B32*'5. UD2 Parameters'!$N$55/1000","v":4.1768196512151454E-2},{"$f":"B32*'5. UD2 Parameters'!$O$55/1000","v":4.1768196512151454E-2},{"$f":"C32*'5. UD2 Parameters'!$M$56/1000","v":3.3313467946131792},{"$f":"C32*'5. UD2 Parameters'!$N$56/1000","v":3.2732726032649309E-3},{"$f":"C32*'5. UD2 Parameters'!$O$56/1000","v":1.0558943881499777E-5},null,1281.8820554768404,0.27597240956843994,6.4172058772689777E-2,{"$f":"(Q32*'5. UD2 Parameters'!$J$71)+(R32*'5. UD2 Parameters'!$J$72)+(S32*'5. UD2 Parameters'!$J$73)","v":1307.904639230313}]
[{"$f":"'UD2 BAU'!AI30*(1-'6. UD2 Assumptions'!F43)","v":156382.67414195751},{"$f":"'UD2 BAU'!AN30*(1-'6. UD2 Assumptions'!H43)","v":252506.4393212242},{"$f":"'UD2 BAU'!AR30*(1-'6. UD2 Assumptions'!J43)","v":950.58299352506481},409839.69645670679,null,{"$f":"TNC_MP!A155","v":2033},{"$f":"A33*'5. UD2 Parameters'!$M$54/1000","v":485.51190544808696},{"$f":"A33*'5. UD2 Parameters'!$N$54/1000","v":0.23119614545146994},{"$f":"A33*'5. UD2 Parameters'!$O$54/1000","v":2.2419020164991026E-2},{"$f":"B33*'5. UD2 Parameters'!$M$55/1000","v":810.1744857553274},{"$f":"B33*'5. UD2 Parameters'!$N$55/1000","v":4.2640762408175117E-2},{"$f":"B33*'5. UD2 Parameters'!$O$55/1000","v":4.2640762408175117E-2},{"$f":"C33*'5. UD2 Parameters'!$M$56/1000","v":3.1310492757327286},{"$f":"C33*'5. UD2 Parameters'!$N$56/1000","v":3.0764668002445199E-3},{"$f":"C33*'5. UD2 Parameters'!$O$56/1000","v":9.9240864524016765E-6},null,1298.8174404791471,0.27691337465988958,6.5069706659618531E-2,{"$f":"(Q33*'5. UD2 Parameters'!$J$71)+(R33*'5. UD2 Parameters'!$J$72)+(S33*'5. UD2 Parameters'!$J$73)","v":1325.1310474302106}]
[{"$f":"'UD2 BAU'!AI31*(1-'6. UD2 Assumptions'!F44)","v":155082.92695481947},{"$f":"'UD2 BAU'!AN31*(1-'6. UD2 Assumptions'!H44)","v":257085.92234012854},{"$f":"'UD2 BAU'!AR31*(1-'6. UD2 Assumptions'!J44)","v":892.56509070520326},413061.41438565322,null,{"$f":"TNC_MP!A156","v":2034},{"$f":"A34*'5. UD2 Parameters'!$M$54/1000","v":481.4766583410107},{"$f":"A34*'5. UD2 Parameters'!$N$54/1000","v":0.22927459921000504},{"$f":"A34*'5. UD2 Parameters'!$O$54/1000","v":2.2232688408242919E-2},{"$f":"B34*'5. UD2 Parameters'!$M$55/1000","v":824.86789440597261},{"$f":"B34*'5. UD2 Parameters'!$N$55/1000","v":4.3414099705577497E-2},{"$f":"B34*'5. UD2 Parameters'!$O$55/1000","v":4.3414099705577497E-2},{"$f":"C34*'5. UD2 Parameters'!$M$56/1000","v":2.9399487470666124},{"$f":"C34*'5. UD2 Parameters'!$N$56/1000","v":2.8886976595583194E-3},{"$f":"C34*'5. UD2 Parameters'!$O$56/1000","v":9.3183795469623232E-6},null,1309.2845014940499,0.27557739657514085,6.5656106493367367E-2,{"$f":"(Q34*'5. UD2 Parameters'!$J$71)+(R34*'5. UD2 Parameters'!$J$72)+(S34*'5. UD2 Parameters'!$J$73)","v":1335.7394561434519}]
[{"$f":"'UD2 BAU'!AI32*(1-'6. UD2 Assumptions'!F45)","v":154900.09671579269},{"$f":"'UD2 BAU'!AN32*(1-'6. UD2 Assumptions'!H45)","v":262380.42800461175},{"$f":"'UD2 BAU'!AR32*(1-'6. UD2 Assumptions'!J45)","v":839.70177514367117},418120.22649554809,null,{"$f":"TNC_MP!A157","v":2035},{"$f":"A35*'5. UD2 Parameters'!$M$54/1000","v":480.90903626771859},{"$f":"A35*'5. UD2 Parameters'!$N$54/1000","v":0.22900430298462787},{"$f":"A35*'5. UD2 Parameters'!$O$54/1000","v":2.2206477865176037E-2},{"$f":"B35*'5. UD2 Parameters'!$M$55/1000","v":841.85547466563685},{"$f":"B35*'5. UD2 Parameters'!$N$55/1000","v":4.4308182877138773E-2},{"$f":"B35*'5. UD2 Parameters'!$O$55/1000","v":4.4308182877138773E-2},{"$f":"C35*'5. UD2 Parameters'!$M$56/1000","v":2.7658265010037266},{"$f":"C35*'5. UD2 Parameters'!$N$56/1000","v":2.7176108250749772E-3},{"$f":"C35*'5. UD2 Parameters'!$O$56/1000","v":8.766486532499927E-6},null,1325.5303374343591,0.27603009668684164,6.6523427228847312E-2,{"$f":"(Q35*'5. UD2 Parameters'!$J$71)+(R35*'5. UD2 Parameters'!$J$72)+(S35*'5. UD2 Parameters'!$J$73)","v":1352.2550711657268}]
[{"$f":"'UD2 BAU'!AI33*(1-'6. UD2 Assumptions'!F46)","v":154688.42663151256},{"$f":"'UD2 BAU'!AN33*(1-'6. UD2 Assumptions'!H46)","v":267821.81903214398},{"$f":"'UD2 BAU'!AR33*(1-'6. UD2 Assumptions'!J46)","v":790.53004365081495},423300.77570730733,null,{"$f":"TNC_MP!A158","v":2036},{"$f":"A36*'5. UD2 Parameters'!$M$54/1000","v":480.25187685725916},{"$f":"A36*'5. UD2 Parameters'!$N$54/1000","v":0.22869136993202813},{"$f":"A36*'5. UD2 Parameters'!$O$54/1000","v":2.2176132841893636E-2},{"$f":"B36*'5. UD2 Parameters'!$M$55/1000","v":859.31434101920479},{"$f":"B36*'5. UD2 Parameters'!$N$55/1000","v":4.5227070579958145E-2},{"$f":"B36*'5. UD2 Parameters'!$O$55/1000","v":4.5227070579958145E-2},{"$f":"C36*'5. UD2 Parameters'!$M$56/1000","v":2.6038636683779273},{"$f":"C36*'5. UD2 Parameters'!$N$56/1000","v":2.5584714332714973E-3},{"$f":"C36*'5. UD2 Parameters'!$O$56/1000","v":8.2531336557145075E-6},null,1342.1700815448419,0.27647691194525775,6.7411456555507496E-2,{"$f":"(Q36*'5. UD2 Parameters'!$J$71)+(R36*'5. UD2 Parameters'!$J$72)+(S36*'5. UD2 Parameters'!$J$73)","v":1369.1706183970146}]
[{"$f":"'UD2 BAU'!AI34*(1-'6. UD2 Assumptions'!F47)","v":154450.71697639817},{"$f":"'UD2 BAU'!AN34*(1-'6. UD2 Assumptions'!H47)","v":273416.35867431114},{"$f":"'UD2 BAU'!AR34*(1-'6. UD2 Assumptions'!J47)","v":744.78800604246351},428611.86365675181,null,{"$f":"TNC_MP!A159","v":2037},{"$f":"A37*'5. UD2 Parameters'!$M$54/1000","v":479.51387395360479},{"$f":"A37*'5. UD2 Parameters'!$N$54/1000","v":0.228339939977907},{"$f":"A37*'5. UD2 Parameters'!$O$54/1000","v":2.2142054785736439E-2},{"$f":"B37*'5. UD2 Parameters'!$M$55/1000","v":877.26458929728744},{"$f":"B37*'5. UD2 Parameters'!$N$55/1000","v":4.6171820489330911E-2},{"$f":"B37*'5. UD2 Parameters'!$O$55/1000","v":4.6171820489330911E-2},{"$f":"C37*'5. UD2 Parameters'!$M$56/1000","v":2.4531976300627871},{"$f":"C37*'5. UD2 Parameters'!$N$56/1000","v":2.4104319027558286E-3},{"$f":"C37*'5. UD2 Parameters'!$O$56/1000","v":7.775586783083319E-6},null,1359.2316608809549,0.27692219236999371,6.8321650861850436E-2,{"$f":"(Q37*'5. UD2 Parameters'!$J$71)+(R37*'5. UD2 Parameters'!$J$72)+(S37*'5. UD2 Parameters'!$J$73)","v":1386.5145676470361}]
[{"$f":"'UD2 BAU'!AI35*(1-'6. UD2 Assumptions'!F48)","v":154189.73270315328},{"$f":"'UD2 BAU'!AN35*(1-'6. UD2 Assumptions'!H48)","v":279170.43763538759},{"$f":"'UD2 BAU'!AR35*(1-'6. UD2 Assumptions'!J48)","v":702.23251756032585},434062.40285610117,null,{"$f":"TNC_MP!A160","v":2038},{"$f":"A38*'5. UD2 Parameters'!$M$54/1000","v":478.70361173951778},{"$f":"A38*'5. UD2 Parameters'!$N$54/1000","v":0.22795410082834175},{"$f":"A38*'5. UD2 Parameters'!$O$54/1000","v":2.2104640080324048E-2},{"$f":"B38*'5. UD2 Parameters'!$M$55/1000","v":895.72672426627003},{"$f":"B38*'5. UD2 Parameters'!$N$55/1000","v":4.71435118034879E-2},{"$f":"B38*'5. UD2 Parameters'!$O$55/1000","v":4.71435118034879E-2},{"$f":"C38*'5. UD2 Parameters'!$M$56/1000","v":2.3130275109905525},{"$f":"C38*'5. UD2 Parameters'!$N$56/1000","v":2.2727053198322387E-3},{"$f":"C38*'5. UD2 Parameters'!$O$56/1000","v":7.3313074833298022E-6},null,1376.7433635167786,0.27737031795166189,6.9255483191295278E-2,{"$f":"(Q38*'5. UD2 Parameters'!$J$71)+(R38*'5. UD2 Parameters'!$J$72)+(S38*'5. UD2 Parameters'!$J$73)","v":1404.3157554565762}]
[{"$f":"'UD2 BAU'!AI36*(1-'6. UD2 Assumptions'!F49)","v":152293.14780714209},{"$f":"'UD2 BAU'!AN36*(1-'6. UD2 Assumptions'!H49)","v":284282.56191747793},{"$f":"'UD2 BAU'!AR36*(1-'6. UD2 Assumptions'!J49)","v":660.97733419047631},437236.68705881044,null,{"$f":"TNC_MP!A161","v":2039},{"$f":"A39*'5. UD2 Parameters'!$M$54/1000","v":472.81539840796563},{"$f":"A39*'5. UD2 Parameters'!$N$54/1000","v":0.22515018971807882},{"$f":"A39*'5. UD2 Parameters'!$O$54/1000","v":2.1832745669631885E-2},{"$f":"B39*'5. UD2 Parameters'!$M$55/1000","v":912.12912838908539},{"$f":"B39*'5. UD2 Parameters'!$N$55/1000","v":4.8006796231004491E-2},{"$f":"B39*'5. UD2 Parameters'!$O$55/1000","v":4.8006796231004491E-2},{"$f":"C39*'5. UD2 Parameters'!$M$56/1000","v":2.1771403629032742},{"$f":"C39*'5. UD2 Parameters'!$N$56/1000","v":2.1391870443740577E-3},{"$f":"C39*'5. UD2 Parameters'!$O$56/1000","v":6.9006033689485727E-6},null,1387.1216671599541,0.27529617299345738,6.9846442504005318E-2,{"$f":"(Q39*'5. UD2 Parameters'!$J$71)+(R39*'5. UD2 Parameters'!$J$72)+(S39*'5. UD2 Parameters'!$J$73)","v":1414.818311350984}]
[{"$f":"'UD2 BAU'!AI37*(1-'6. UD2 Assumptions'!F50)","v":151411.64019995256},{"$f":"'UD2 BAU'!AN37*(1-'6. UD2 Assumptions'!H50)","v":290084.10468608385},{"$f":"'UD2 BAU'!AR37*(1-'6. UD2 Assumptions'!J50)","v":623.53540735725198},442119.28029339365,null,{"$f":"TNC_MP!A162","v":2040},{"$f":"A40*'5. UD2 Parameters'!$M$54/1000","v":470.07863463038069},{"$f":"A40*'5. UD2 Parameters'!$N$54/1000","v":0.22384696887160982},{"$f":"A40*'5. UD2 Parameters'!$O$54/1000","v":2.1706372739065196E-2},{"$f":"B40*'5. UD2 Parameters'!$M$55/1000","v":930.74355240844045},{"$f":"B40*'5. UD2 Parameters'!$N$55/1000","v":4.8986502758338969E-2},{"$f":"B40*'5. UD2 Parameters'!$O$55/1000","v":4.8986502758338969E-2},{"$f":"C40*'5. UD2 Parameters'!$M$56/1000","v":2.0538133954614635},{"$f":"C40*'5. UD2 Parameters'!$N$56/1000","v":2.0180099923710103E-3},{"$f":"C40*'5. UD2 Parameters'!$O$56/1000","v":6.5097096528097105E-6},null,1402.8760004342826,0.27485148162231982,7.0699385207056972E-2,{"$f":"(Q40*'5. UD2 Parameters'!$J$71)+(R40*'5. UD2 Parameters'!$J$72)+(S40*'5. UD2 Parameters'!$J$73)","v":1430.8157042665434}]
[{"$f":"'UD2 BAU'!AI38*(1-'6. UD2 Assumptions'!F51)","v":150509.95329065091},{"$f":"'UD2 BAU'!AN38*(1-'6. UD2 Assumptions'!H51)","v":296062.64146123367},{"$f":"'UD2 BAU'!AR38*(1-'6. UD2 Assumptions'!J51)","v":588.64506770404478},447161.23981958861,null,{"$f":"TNC_MP!A163","v":2041},{"$f":"A41*'5. UD2 Parameters'!$M$54/1000","v":467.27922138428642},{"$f":"A41*'5. UD2 Parameters'!$N$54/1000","v":0.22251391494489825},{"$f":"A41*'5. UD2 Parameters'!$O$54/1000","v":2.1577106903747711E-2},{"$f":"B41*'5. UD2 Parameters'!$M$55/1000","v":949.92586700761194},{"$f":"B41*'5. UD2 Parameters'!$N$55/1000","v":4.9996098263558525E-2},{"$f":"B41*'5. UD2 Parameters'!$O$55/1000","v":4.9996098263558525E-2},{"$f":"C41*'5. UD2 Parameters'!$M$56/1000","v":1.9388908969049365},{"$f":"C41*'5. UD2 Parameters'!$N$56/1000","v":1.9050908971173705E-3},{"$f":"C41*'5. UD2 Parameters'!$O$56/1000","v":6.1454545068302276E-6},null,1419.1439792888032,0.27441510410557418,7.1579350621813073E-2,{"$f":"(Q41*'5. UD2 Parameters'!$J$71)+(R41*'5. UD2 Parameters'!$J$72)+(S41*'5. UD2 Parameters'!$J$73)","v":1447.3350033767429}]
[{"$f":"'UD2 BAU'!AI39*(1-'6. UD2 Assumptions'!F52)","v":149591.48578829895},{"$f":"'UD2 BAU'!AN39*(1-'6. UD2 Assumptions'!H52)","v":302225.51027604414},{"$f":"'UD2 BAU'!AR39*(1-'6. UD2 Assumptions'!J52)","v":556.12652263381278},452373.12258697691,null,{"$f":"TNC_MP!A164","v":2042},{"$f":"A42*'5. UD2 Parameters'!$M$54/1000","v":464.42771043778441},{"$f":"A42*'5. UD2 Parameters'!$N$54/1000","v":0.22115605258942111},{"$f":"A42*'5. UD2 Parameters'!$O$54/1000","v":2.1445435402610534E-2},{"$f":"B42*'5. UD2 Parameters'!$M$55/1000","v":969.69961648599588},{"$f":"B42*'5. UD2 Parameters'!$N$55/1000","v":5.103682192031557E-2},{"$f":"B42*'5. UD2 Parameters'!$O$55/1000","v":5.103682192031557E-2},{"$f":"C42*'5. UD2 Parameters'!$M$56/1000","v":1.831780662781705},{"$f":"C42*'5. UD2 Parameters'!$N$56/1000","v":1.7998478778520717E-3},{"$f":"C42*'5. UD2 Parameters'!$O$56/1000","v":5.8059608962970049E-6},null,1435.9591075865621,0.27399272238758876,7.2488063283822388E-2,{"$f":"(Q42*'5. UD2 Parameters'!$J$71)+(R42*'5. UD2 Parameters'!$J$72)+(S42*'5. UD2 Parameters'!$J$73)","v":1464.410368504831}]
[{"$f":"'UD2 BAU'!AI40*(1-'6. UD2 Assumptions'!F53)","v":148659.4264723857},{"$f":"'UD2 BAU'!AN40*(1-'6. UD2 Assumptions'!H53)","v":308580.11132083024},{"$f":"'UD2 BAU'!AR40*(1-'6. UD2 Assumptions'!J53)","v":525.81275755521324},457765.35055077117,null,{"$f":"TNC_MP!A165","v":2043},{"$f":"A43*'5. UD2 Parameters'!$M$54/1000","v":461.53400180322751},{"$f":"A43*'5. UD2 Parameters'!$N$54/1000","v":0.21977809609677498},{"$f":"A43*'5. UD2 Parameters'!$O$54/1000","v":2.1311815379081212E-2},{"$f":"B43*'5. UD2 Parameters'!$M$55/1000","v":990.0885445762234},{"$f":"B43*'5. UD2 Parameters'!$N$55/1000","v":5.2109923398748592E-2},{"$f":"B43*'5. UD2 Parameters'!$O$55/1000","v":5.2109923398748592E-2},{"$f":"C43*'5. UD2 Parameters'!$M$56/1000","v":1.7319325770905123},{"$f":"C43*'5. UD2 Parameters'!$N$56/1000","v":1.701740408551692E-3},{"$f":"C43*'5. UD2 Parameters'!$O$56/1000","v":5.4894851888764264E-6},null,1453.3544789565412,0.27358975990407525,7.3427228263018673E-2,{"$f":"(Q43*'5. UD2 Parameters'!$J$71)+(R43*'5. UD2 Parameters'!$J$72)+(S43*'5. UD2 Parameters'!$J$73)","v":1482.0755369765225}]
[{"$f":"'UD2 BAU'!AI41*(1-'6. UD2 Assumptions'!F54)","v":147716.74060373881},{"$f":"'UD2 BAU'!AN41*(1-'6. UD2 Assumptions'!H54)","v":315133.90511456737},{"$f":"'UD2 BAU'!AR41*(1-'6. UD2 Assumptions'!J54)","v":497.54859876855238},463348.19431707473,null,{"$f":"TNC_MP!A166","v":2044},{"$f":"A44*'5. UD2 Parameters'!$M$54/1000","v":458.60730154799165},{"$f":"A44*'5. UD2 Parameters'!$N$54/1000","v":0.21838442930856744},{"$f":"A44*'5. UD2 Parameters'!$O$54/1000","v":2.1176671932951995E-2},{"$f":"B44*'5. UD2 Parameters'!$M$55/1000","v":1011.1165885772429},{"$f":"B44*'5. UD2 Parameters'!$N$55/1000","v":5.3216662556696978E-2},{"$f":"B44*'5. UD2 Parameters'!$O$55/1000","v":5.3216662556696978E-2},{"$f":"C44*'5. UD2 Parameters'!$M$56/1000","v":1.6388355255958331},{"$f":"C44*'5. UD2 Parameters'!$N$56/1000","v":1.6102662850545429E-3},{"$f":"C44*'5. UD2 Parameters'!$O$56/1000","v":5.1944073711436868E-6},null,1471.3627256508303,0.27321135815031899,7.4398528897020103E-2,{"$f":"(Q44*'5. UD2 Parameters'!$J$71)+(R44*'5. UD2 Parameters'!$J$72)+(S44*'5. UD2 Parameters'!$J$73)","v":1500.3637712159002}]
[{"$f":"'UD2 BAU'!AI42*(1-'6. UD2 Assumptions'!F55)","v":146611.77487374263},{"$f":"'UD2 BAU'!AN42*(1-'6. UD2 Assumptions'!H55)","v":321817.14798096899},{"$f":"'UD2 BAU'!AR42*(1-'6. UD2 Assumptions'!J55)","v":471.03111629106837},468899.95397100272,null,{"$f":"TNC_MP!A167","v":2045},{"$f":"A45*'5. UD2 Parameters'!$M$54/1000","v":455.1767807440163},{"$f":"A45*'5. UD2 Parameters'!$N$54/1000","v":0.21675084797334104},{"$f":"A45*'5. UD2 Parameters'!$O$54/1000","v":2.1018264045899741E-2},{"$f":"B45*'5. UD2 Parameters'!$M$55/1000","v":1032.5599738113783},{"$f":"B45*'5. UD2 Parameters'!$N$55/1000","v":5.4345261779546225E-2},{"$f":"B45*'5. UD2 Parameters'!$O$55/1000","v":5.4345261779546225E-2},{"$f":"C45*'5. UD2 Parameters'!$M$56/1000","v":1.5514917114618467},{"$f":"C45*'5. UD2 Parameters'!$N$56/1000","v":1.5244451047644136E-3},{"$f":"C45*'5. UD2 Parameters'!$O$56/1000","v":4.9175648540787537E-6},null,1489.2882462668565,0.27262055485765169,7.5368443390300036E-2,{"$f":"(Q45*'5. UD2 Parameters'!$J$71)+(R45*'5. UD2 Parameters'!$J$72)+(S45*'5. UD2 Parameters'!$J$73)","v":1518.563556268607}]
[{"$f":"'UD2 BAU'!AI43*(1-'6. UD2 Assumptions'!F56)","v":145500.6587999365},{"$f":"'UD2 BAU'!AN43*(1-'6. UD2 Assumptions'!H56)","v":328714.30960166309},{"$f":"'UD2 BAU'!AR43*(1-'6. UD2 Assumptions'!J56)","v":446.28424012821506},474661.2526417278,null,{"$f":"TNC_MP!A168","v":2046},{"$f":"A46*'5. UD2 Parameters'!$M$54/1000","v":451.72716533663487},{"$f":"A46*'5. UD2 Parameters'!$N$54/1000","v":0.21510817396982609},{"$f":"A46*'5. UD2 Parameters'!$O$54/1000","v":2.0858974445558894E-2},{"$f":"B46*'5. UD2 Parameters'!$M$55/1000","v":1054.689723786224},{"$f":"B46*'5. UD2 Parameters'!$N$55/1000","v":5.550998546243284E-2},{"$f":"B46*'5. UD2 Parameters'!$O$55/1000","v":5.550998546243284E-2},{"$f":"C46*'5. UD2 Parameters'!$M$56/1000","v":1.4699799558191173},{"$f":"C46*'5. UD2 Parameters'!$N$56/1000","v":1.4443543147509552E-3},{"$f":"C46*'5. UD2 Parameters'!$O$56/1000","v":4.659207466938565E-6},null,1507.886869078678,0.27206251374700985,7.6373619115458674E-2,{"$f":"(Q46*'5. UD2 Parameters'!$J$71)+(R46*'5. UD2 Parameters'!$J$72)+(S46*'5. UD2 Parameters'!$J$73)","v":1537.44777041876}]
[{"$f":"'UD2 BAU'!AI44*(1-'6. UD2 Assumptions'!F57)","v":144385.84193553767},{"$f":"'UD2 BAU'!AN44*(1-'6. UD2 Assumptions'!H57)","v":335833.14178605878},{"$f":"'UD2 BAU'!AR44*(1-'6. UD2 Assumptions'!J57)","v":423.1835718796242},480642.16729347606,null,{"$f":"TNC_MP!A169","v":2047},{"$f":"A47*'5. UD2 Parameters'!$M$54/1000","v":448.26606030674759},{"$f":"A47*'5. UD2 Parameters'!$N$54/1000","v":0.21346002871749886},{"$f":"A47*'5. UD2 Parameters'!$O$54/1000","v":2.0699154299878678E-2},{"$f":"B47*'5. UD2 Parameters'!$M$55/1000","v":1077.530710414823},{"$f":"B47*'5. UD2 Parameters'!$N$55/1000","v":5.6712142653411741E-2},{"$f":"B47*'5. UD2 Parameters'!$O$55/1000","v":5.6712142653411741E-2},{"$f":"C47*'5. UD2 Parameters'!$M$56/1000","v":1.3938905127285437},{"$f":"C47*'5. UD2 Parameters'!$N$56/1000","v":1.3695913120312158E-3},{"$f":"C47*'5. UD2 Parameters'!$O$56/1000","v":4.4180364904232767E-6},null,1527.1906612342993,0.27154176268294183,7.7415714989780851E-2,{"$f":"(Q47*'5. UD2 Parameters'!$J$71)+(R47*'5. UD2 Parameters'!$J$72)+(S47*'5. UD2 Parameters'!$J$73)","v":1557.0490883683276}]
[{"$f":"'UD2 BAU'!AI45*(1-'6. UD2 Assumptions'!F58)","v":143269.5138838914},{"$f":"'UD2 BAU'!AN45*(1-'6. UD2 Assumptions'!H58)","v":343181.46000042715},{"$f":"'UD2 BAU'!AR45*(1-'6. UD2 Assumptions'!J58)","v":401.61343436337529},486852.58731868194,null,{"$f":"TNC_MP!A170","v":2048},{"$f":"A48*'5. UD2 Parameters'!$M$54/1000","v":444.80026358448458},{"$f":"A48*'5. UD2 Parameters'!$N$54/1000","v":0.21180964932594501},{"$f":"A48*'5. UD2 Parameters'!$O$54/1000","v":2.0539117510394667E-2},{"$f":"B48*'5. UD2 Parameters'!$M$55/1000","v":1101.1080098551704},{"$f":"B48*'5. UD2 Parameters'!$N$55/1000","v":5.7953053150272126E-2},{"$f":"B48*'5. UD2 Parameters'!$O$55/1000","v":5.7953053150272126E-2},{"$f":"C48*'5. UD2 Parameters'!$M$56/1000","v":1.3228423623747727},{"$f":"C48*'5. UD2 Parameters'!$N$56/1000","v":1.2997817189736279E-3},{"$f":"C48*'5. UD2 Parameters'!$O$56/1000","v":4.192844254753638E-6},null,1547.2311158020298,0.27106248419519074,7.8496363504921549E-2,{"$f":"(Q48*'5. UD2 Parameters'!$J$71)+(R48*'5. UD2 Parameters'!$J$72)+(S48*'5. UD2 Parameters'!$J$73)","v":1577.3995942313761}]
[{"$f":"'UD2 BAU'!AI46*(1-'6. UD2 Assumptions'!F59)","v":142153.61498632625},{"$f":"'UD2 BAU'!AN46*(1-'6. UD2 Assumptions'!H59)","v":350767.15464160161},{"$f":"'UD2 BAU'!AR46*(1-'6. UD2 Assumptions'!J59)","v":381.46624374491836},493302.2358716728,null,{"$f":"TNC_MP!A171","v":2049},{"$f":"A49*'5. UD2 Parameters'!$M$54/1000","v":441.33579923114792},{"$f":"A49*'5. UD2 Parameters'!$N$54/1000","v":0.21015990439578472},{"$f":"A49*'5. UD2 Parameters'!$O$54/1000","v":2.0379142244439732E-2},{"$f":"B49*'5. UD2 Parameters'!$M$55/1000","v":1125.4469386822179},{"$f":"B49*'5. UD2 Parameters'!$N$55/1000","v":5.9234049404327249E-2},{"$f":"B49*'5. UD2 Parameters'!$O$55/1000","v":5.9234049404327249E-2},{"$f":"C49*'5. UD2 Parameters'!$M$56/1000","v":1.2564811429718867},{"$f":"C49*'5. UD2 Parameters'!$N$56/1000","v":1.2345773512560539E-3},{"$f":"C49*'5. UD2 Parameters'!$O$56/1000","v":3.982507584696948E-6},null,1568.0392190563377,0.27062853115136803,7.961717415635168E-2,{"$f":"(Q49*'5. UD2 Parameters'!$J$71)+(R49*'5. UD2 Parameters'!$J$72)+(S49*'5. UD2 Parameters'!$J$73)","v":1598.5308502337148}]
[{"$f":"'UD2 BAU'!AI47*(1-'6. UD2 Assumptions'!F60)","v":140978.63588537299},{"$f":"'UD2 BAU'!AN47*(1-'6. UD2 Assumptions'!H60)","v":358567.56512781425},{"$f":"'UD2 BAU'!AR47*(1-'6. UD2 Assumptions'!J60)","v":362.57899357630021},499908.78000676353,null,{"$f":"TNC_MP!A172","v":2050},{"$f":"A50*'5. UD2 Parameters'!$M$54/1000","v":437.68791211516441},{"$f":"A50*'5. UD2 Parameters'!$N$54/1000","v":0.20842281529293538},{"$f":"A50*'5. UD2 Parameters'!$O$54/1000","v":2.0210697240527067E-2},{"$f":"B50*'5. UD2 Parameters'!$M$55/1000","v":1150.4747897395457},{"$f":"B50*'5. UD2 Parameters'!$N$55/1000","v":6.0551304723133983E-2},{"$f":"B50*'5. UD2 Parameters'!$O$55/1000","v":6.0551304723133983E-2},{"$f":"C50*'5. UD2 Parameters'!$M$56/1000","v":1.1942699406214889},{"$f":"C50*'5. UD2 Parameters'!$N$56/1000","v":1.173450654810338E-3},{"$f":"C50*'5. UD2 Parameters'!$O$56/1000","v":3.7853246929365743E-6},null,1589.3569717953317,0.27014757067087969,8.0765787288353985E-2,{"$f":"(Q50*'5. UD2 Parameters'!$J$71)+(R50*'5. UD2 Parameters'!$J$72)+(S50*'5. UD2 Parameters'!$J$73)","v":1620.1788656740332}]
[]
[]
[null,null,null,null,null,null,"Fuel (Gg) = Fuel consumed (A9) *  Gas efficiency factor ('T-parameters')"]

{"sheet":"UD2 Sc2","index":52,"n_rows":48,"n_cols":20,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 2"]
["PRIVATISATION OF VEHICLE INSPECTION & FITNESS CENTRES LEADS TO BETTER VEHICLE MAINTENANCE AND THEREFORE LOWER EMISSIONS. "]
["IT IS ASSUMED THAT THE NEW SYSTEM IS PUT IN PLACE IN 2017, RESULTING IN A DECREASE IN OVERALL EMISSIONS BY 5% IN 2019."]
[]
[]
["TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)","TOTAL FUEL CONSUMPTION (tonne)",null,"UD2 SC2","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Gasoline","Diesel","LPG","Total",null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[{"$f":"'UD2 BAU'!AI7*(1-'6. UD2 Assumptions'!M20)","v":115266},{"$f":"'UD2 BAU'!AN7*(1-'6. UD2 Assumptions'!O20)","v":143476.18453368664},{"$f":"'UD2 BAU'!AR7*(1-'6. UD2 Assumptions'!Q20)","v":4641},{"$f":"SUM(A8:C8)","v":263383.18453368661},null,{"$f":"'UD2 BAU'!AA7","v":2010},{"$f":"A8*'5. UD2 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"A8*'5. UD2 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"A8*'5. UD2 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"B8*'5. UD2 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"B8*'5. UD2 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"B8*'5. UD2 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"C8*'5. UD2 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"C8*'5. UD2 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"C8*'5. UD2 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"G8+J8+M8","v":833.49369522186964},{"$f":"H8+K8+N8","v":0.20965821008220364},{"$f":"I8+L8+O8","v":4.0801809082203662E-2},{"$f":"(Q8*'5. UD2 Parameters'!$J$71)+(R8*'5. UD2 Parameters'!$J$72)+(S8*'5. UD2 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"'UD2 BAU'!AI8*(1-'6. UD2 Assumptions'!M21)","v":117370},{"$f":"'UD2 BAU'!AN8*(1-'6. UD2 Assumptions'!O21)","v":148831.16130577636},{"$f":"'UD2 BAU'!AR8*(1-'6. UD2 Assumptions'!Q21)","v":4502.0000000000009},270703.16130577633,null,{"$f":"'UD2 BAU'!AA8","v":2011},{"$f":"A9*'5. UD2 Parameters'!$M$54/1000","v":364.3915968},{"$f":"A9*'5. UD2 Parameters'!$N$54/1000","v":0.17351980799999994},{"$f":"A9*'5. UD2 Parameters'!$O$54/1000","v":1.6826163199999997E-2},{"$f":"B9*'5. UD2 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"B9*'5. UD2 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"B9*'5. UD2 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"C9*'5. UD2 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"C9*'5. UD2 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"C9*'5. UD2 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,{"$f":"G9+J9+M9","v":856.74962042442257},0.2132231990097064,4.2006282289706452E-2,{"$f":"(Q9*'5. UD2 Parameters'!$J$71)+(R9*'5. UD2 Parameters'!$J$72)+(S9*'5. UD2 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"'UD2 BAU'!AI9*(1-'6. UD2 Assumptions'!M22)","v":123352},{"$f":"'UD2 BAU'!AN9*(1-'6. UD2 Assumptions'!O22)","v":155005.10278164261},{"$f":"'UD2 BAU'!AR9*(1-'6. UD2 Assumptions'!Q22)","v":4363},282720.10278164258,null,{"$f":"'UD2 BAU'!AA9","v":2012},{"$f":"A10*'5. UD2 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"A10*'5. UD2 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"A10*'5. UD2 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"B10*'5. UD2 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"B10*'5. UD2 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"B10*'5. UD2 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"C10*'5. UD2 Parameters'!$M$56/1000","v":14.37093666},{"$f":"C10*'5. UD2 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"C10*'5. UD2 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"(Q10*'5. UD2 Parameters'!$J$71)+(R10*'5. UD2 Parameters'!$J$72)+(S10*'5. UD2 Parameters'!$J$73)","v":913.32319664637942}]
[{"$f":"'UD2 BAU'!AI10*(1-'6. UD2 Assumptions'!M23)","v":128928},{"$f":"'UD2 BAU'!AN10*(1-'6. UD2 Assumptions'!O23)","v":158784.06423508225},{"$f":"'UD2 BAU'!AR10*(1-'6. UD2 Assumptions'!Q23)","v":4067.9999999999995},291780.06423508225,null,{"$f":"'UD2 BAU'!AA10","v":2013},{"$f":"A11*'5. UD2 Parameters'!$M$54/1000","v":400.27502591999996},{"$f":"A11*'5. UD2 Parameters'!$N$54/1000","v":0.19060715519999996},{"$f":"A11*'5. UD2 Parameters'!$O$54/1000","v":1.8483118079999996E-2},{"$f":"B11*'5. UD2 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"B11*'5. UD2 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"B11*'5. UD2 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"C11*'5. UD2 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"C11*'5. UD2 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"C11*'5. UD2 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.2305866953273783,4.5339452927378336E-2,{"$f":"(Q11*'5. UD2 Parameters'!$J$71)+(R11*'5. UD2 Parameters'!$J$72)+(S11*'5. UD2 Parameters'!$J$73)","v":942.41354365573159}]
[{"$f":"'UD2 BAU'!AI11*(1-'6. UD2 Assumptions'!M24)","v":137244},{"$f":"'UD2 BAU'!AN11*(1-'6. UD2 Assumptions'!O24)","v":163233.8049958382},{"$f":"'UD2 BAU'!AR11*(1-'6. UD2 Assumptions'!Q24)","v":3743.9999999999995},304221.8049958382,null,{"$f":"'UD2 BAU'!AA11","v":2014},{"$f":"A12*'5. UD2 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"A12*'5. UD2 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"A12*'5. UD2 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"B12*'5. UD2 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"B12*'5. UD2 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"B12*'5. UD2 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"C12*'5. UD2 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"C12*'5. UD2 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"C12*'5. UD2 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"(Q12*'5. UD2 Parameters'!$J$71)+(R12*'5. UD2 Parameters'!$J$72)+(S12*'5. UD2 Parameters'!$J$73)","v":982.31977677473276}]
[{"$f":"'UD2 BAU'!AI12*(1-'6. UD2 Assumptions'!M25)","v":142215.26356736093},{"$f":"'UD2 BAU'!AN12*(1-'6. UD2 Assumptions'!O25)","v":163590.48983006406},{"$f":"'UD2 BAU'!AR12*(1-'6. UD2 Assumptions'!Q25)","v":3190},308995.753397425,null,{"$f":"'UD2 BAU'!AA12","v":2015},{"$f":"A13*'5. UD2 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"A13*'5. UD2 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"A13*'5. UD2 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"B13*'5. UD2 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"B13*'5. UD2 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"B13*'5. UD2 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"C13*'5. UD2 Parameters'!$M$56/1000","v":10.5072858},{"$f":"C13*'5. UD2 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"C13*'5. UD2 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"(Q13*'5. UD2 Parameters'!$J$71)+(R13*'5. UD2 Parameters'!$J$72)+(S13*'5. UD2 Parameters'!$J$73)","v":997.44244252929707}]
[{"$f":"'UD2 BAU'!AI13*(1-'6. UD2 Assumptions'!M26)","v":143890.60235514387},{"$f":"'UD2 BAU'!AN13*(1-'6. UD2 Assumptions'!O26)","v":167953.80128073459},{"$f":"'UD2 BAU'!AR13*(1-'6. UD2 Assumptions'!Q26)","v":2970.1605876630947},314814.56422354159,null,{"$f":"'UD2 BAU'!AA13","v":2016},{"$f":"A14*'5. UD2 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"A14*'5. UD2 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"A14*'5. UD2 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"B14*'5. UD2 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"B14*'5. UD2 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"B14*'5. UD2 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"C14*'5. UD2 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"C14*'5. UD2 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"C14*'5. UD2 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"(Q14*'5. UD2 Parameters'!$J$71)+(R14*'5. UD2 Parameters'!$J$72)+(S14*'5. UD2 Parameters'!$J$73)","v":1016.2724894311855}]
[{"$f":"'UD2 BAU'!AI14*(1-'6. UD2 Assumptions'!M27)","v":145509.89011837984},{"$f":"'UD2 BAU'!AN14*(1-'6. UD2 Assumptions'!O27)","v":172422.2989223965},{"$f":"'UD2 BAU'!AR14*(1-'6. UD2 Assumptions'!Q27)","v":2771.0873944994819},320703.27643527579,null,{"$f":"'UD2 BAU'!AA14","v":2017},{"$f":"A15*'5. UD2 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"A15*'5. UD2 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"A15*'5. UD2 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"B15*'5. UD2 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"B15*'5. UD2 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"B15*'5. UD2 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"C15*'5. UD2 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"C15*'5. UD2 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"C15*'5. UD2 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"(Q15*'5. UD2 Parameters'!$J$71)+(R15*'5. UD2 Parameters'!$J$72)+(S15*'5. UD2 Parameters'!$J$73)","v":1035.3374272830947}]
[{"$f":"'UD2 BAU'!AI15*(1-'6. UD2 Assumptions'!M28)","v":143394.95719195047},{"$f":"'UD2 BAU'!AN15*(1-'6. UD2 Assumptions'!O28)","v":172575.35273783788},{"$f":"'UD2 BAU'!AR15*(1-'6. UD2 Assumptions'!Q28)","v":2586.1938604710826},318556.50379025942,null,{"$f":"'UD2 BAU'!AA15","v":2018},{"$f":"A16*'5. UD2 Parameters'!$M$54/1000","v":445.18971989641705},{"$f":"A16*'5. UD2 Parameters'!$N$54/1000","v":0.21199510471257951},{"$f":"A16*'5. UD2 Parameters'!$O$54/1000","v":2.0557101063038014E-2},{"$f":"B16*'5. UD2 Parameters'!$M$55/1000","v":553.71319651993497},{"$f":"B16*'5. UD2 Parameters'!$N$55/1000","v":2.9142799816838677E-2},{"$f":"B16*'5. UD2 Parameters'!$O$55/1000","v":2.9142799816838677E-2},{"$f":"C16*'5. UD2 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"C16*'5. UD2 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"C16*'5. UD2 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1007.4213734778489,0.2495078623394468,4.9726900743780007E-2,{"$f":"(Q16*'5. UD2 Parameters'!$J$71)+(R16*'5. UD2 Parameters'!$J$72)+(S16*'5. UD2 Parameters'!$J$73)","v":1028.4776864579815}]
[{"$f":"'UD2 BAU'!AI16*(1-'6. UD2 Assumptions'!M29)","v":141146.34772264518},{"$f":"'UD2 BAU'!AN16*(1-'6. UD2 Assumptions'!O29)","v":172608.07509334866},{"$f":"'UD2 BAU'!AR16*(1-'6. UD2 Assumptions'!Q29)","v":2414.4674061712371},316168.89022216509,null,{"$f":"'UD2 BAU'!AA16","v":2019},{"$f":"A17*'5. UD2 Parameters'!$M$54/1000","v":438.20859699363308},{"$f":"A17*'5. UD2 Parameters'!$N$54/1000","v":0.20867076047315861},{"$f":"A17*'5. UD2 Parameters'!$O$54/1000","v":2.023474040951841E-2},{"$f":"B17*'5. UD2 Parameters'!$M$55/1000","v":553.81818717926194},{"$f":"B17*'5. UD2 Parameters'!$N$55/1000","v":2.9148325641013783E-2},{"$f":"B17*'5. UD2 Parameters'!$O$55/1000","v":2.9148325641013783E-2},{"$f":"C17*'5. UD2 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"C17*'5. UD2 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"C17*'5. UD2 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,999.97960520469007,0.24563326842750496,4.940827309025262E-2,{"$f":"(Q17*'5. UD2 Parameters'!$J$71)+(R17*'5. UD2 Parameters'!$J$72)+(S17*'5. UD2 Parameters'!$J$73)","v":1020.8441022962729}]
[{"$f":"'UD2 BAU'!AI17*(1-'6. UD2 Assumptions'!M30)","v":142394.9569302905},{"$f":"'UD2 BAU'!AN17*(1-'6. UD2 Assumptions'!O30)","v":177117.80170098317},{"$f":"'UD2 BAU'!AR17*(1-'6. UD2 Assumptions'!Q30)","v":2254.834158556906},321767.59278983052,null,{"$f":"'UD2 BAU'!AA17","v":2020},{"$f":"A18*'5. UD2 Parameters'!$M$54/1000","v":442.08507908405704},{"$f":"A18*'5. UD2 Parameters'!$N$54/1000","v":0.21051670432574143},{"$f":"A18*'5. UD2 Parameters'!$O$54/1000","v":2.0413741025526445E-2},{"$f":"B18*'5. UD2 Parameters'!$M$55/1000","v":568.28778029165539},{"$f":"B18*'5. UD2 Parameters'!$N$55/1000","v":2.9909883173245024E-2},{"$f":"B18*'5. UD2 Parameters'!$O$55/1000","v":2.9909883173245024E-2},{"$f":"C18*'5. UD2 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"C18*'5. UD2 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"C18*'5. UD2 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1017.7998772238503,0.24772413276974004,5.0347164667386805E-2,{"$f":"(Q18*'5. UD2 Parameters'!$J$71)+(R18*'5. UD2 Parameters'!$J$72)+(S18*'5. UD2 Parameters'!$J$73)","v":1038.9964356139751}]
[{"$f":"'UD2 BAU'!AI18*(1-'6. UD2 Assumptions'!M31)","v":143580.28609996743},{"$f":"'UD2 BAU'!AN18*(1-'6. UD2 Assumptions'!O31)","v":181742.79008460758},{"$f":"'UD2 BAU'!AR18*(1-'6. UD2 Assumptions'!Q31)","v":2106.5470135193104},327429.62319809431,null,{"$f":"'UD2 BAU'!AA18","v":2021},{"$f":"A19*'5. UD2 Parameters'!$M$54/1000","v":445.76509943740285},{"$f":"A19*'5. UD2 Parameters'!$N$54/1000","v":0.21226909497019181},{"$f":"A19*'5. UD2 Parameters'!$O$54/1000","v":2.058366981529133E-2},{"$f":"B19*'5. UD2 Parameters'!$M$55/1000","v":583.12719427016589},{"$f":"B19*'5. UD2 Parameters'!$N$55/1000","v":3.0690904961587676E-2},{"$f":"B19*'5. UD2 Parameters'!$O$55/1000","v":3.0690904961587676E-2},{"$f":"C19*'5. UD2 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"C19*'5. UD2 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"C19*'5. UD2 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1035.8308803916391,0.24977762868633335,5.129656712770015E-2,{"$f":"(Q19*'5. UD2 Parameters'!$J$71)+(R19*'5. UD2 Parameters'!$J$72)+(S19*'5. UD2 Parameters'!$J$73)","v":1057.3616981128521}]
[{"$f":"'UD2 BAU'!AI19*(1-'6. UD2 Assumptions'!M32)","v":144702.43166570988},{"$f":"'UD2 BAU'!AN19*(1-'6. UD2 Assumptions'!O32)","v":186488.68707531423},{"$f":"'UD2 BAU'!AR19*(1-'6. UD2 Assumptions'!Q32)","v":1968.7950589344198},333159.91379995854,null,{"$f":"'UD2 BAU'!AA19","v":2022},{"$f":"A20*'5. UD2 Parameters'!$M$54/1000","v":449.2489574466295},{"$f":"A20*'5. UD2 Parameters'!$N$54/1000","v":0.21392807497458546},{"$f":"A20*'5. UD2 Parameters'!$O$54/1000","v":2.0744540603596168E-2},{"$f":"B20*'5. UD2 Parameters'!$M$55/1000","v":598.35454714175796},{"$f":"B20*'5. UD2 Parameters'!$N$55/1000","v":3.1492344586408309E-2},{"$f":"B20*'5. UD2 Parameters'!$O$55/1000","v":3.1492344586408309E-2},{"$f":"C20*'5. UD2 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"C20*'5. UD2 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"C20*'5. UD2 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1054.0883611294068,0.25179222788972916,5.2257439410419756E-2,{"$f":"(Q20*'5. UD2 Parameters'!$J$71)+(R20*'5. UD2 Parameters'!$J$72)+(S20*'5. UD2 Parameters'!$J$73)","v":1075.9558837709551}]
[{"$f":"'UD2 BAU'!AI20*(1-'6. UD2 Assumptions'!M33)","v":145761.84465987817},{"$f":"'UD2 BAU'!AN20*(1-'6. UD2 Assumptions'!O33)","v":191361.53184423392},{"$f":"'UD2 BAU'!AR20*(1-'6. UD2 Assumptions'!Q33)","v":1840.8253264277882},338964.20183053985,null,{"$f":"'UD2 BAU'!AA20","v":2023},{"$f":"A21*'5. UD2 Parameters'!$M$54/1000","v":452.53805340484411},{"$f":"A21*'5. UD2 Parameters'!$N$54/1000","v":0.21549431114516387},{"$f":"A21*'5. UD2 Parameters'!$O$54/1000","v":2.0896418050440131E-2},{"$f":"B21*'5. UD2 Parameters'!$M$55/1000","v":613.98921576817975},{"$f":"B21*'5. UD2 Parameters'!$N$55/1000","v":3.2315221882535772E-2},{"$f":"B21*'5. UD2 Parameters'!$O$55/1000","v":3.2315221882535772E-2},{"$f":"C21*'5. UD2 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"C21*'5. UD2 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"C21*'5. UD2 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1072.5906164497183,0.25376718011415056,5.323085814938381E-2,{"$f":"(Q21*'5. UD2 Parameters'!$J$71)+(R21*'5. UD2 Parameters'!$J$72)+(S21*'5. UD2 Parameters'!$J$73)","v":1094.7975916810885}]
[{"$f":"'UD2 BAU'!AI21*(1-'6. UD2 Assumptions'!M34)","v":146759.32968997574},{"$f":"'UD2 BAU'!AN21*(1-'6. UD2 Assumptions'!O34)","v":196367.76346774559},{"$f":"'UD2 BAU'!AR21*(1-'6. UD2 Assumptions'!Q34)","v":1721.9387026629272},344849.03186038428,null,{"$f":"'UD2 BAU'!AA21","v":2024},{"$f":"A22*'5. UD2 Parameters'!$M$54/1000","v":455.63488532868627},{"$f":"A22*'5. UD2 Parameters'!$N$54/1000","v":0.21696899301366007},{"$f":"A22*'5. UD2 Parameters'!$O$54/1000","v":2.103941750435492E-2},{"$f":"B22*'5. UD2 Parameters'!$M$55/1000","v":630.05186011916578},{"$f":"B22*'5. UD2 Parameters'!$N$55/1000","v":3.316062421679819E-2},{"$f":"B22*'5. UD2 Parameters'!$O$55/1000","v":3.316062421679819E-2},{"$f":"C22*'5. UD2 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"C22*'5. UD2 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"C22*'5. UD2 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1091.3585015854571,0.25570249964775654,5.4218018761208915E-2,{"$f":"(Q22*'5. UD2 Parameters'!$J$71)+(R22*'5. UD2 Parameters'!$J$72)+(S22*'5. UD2 Parameters'!$J$73)","v":1113.9080336674913}]
[{"$f":"'UD2 BAU'!AI22*(1-'6. UD2 Assumptions'!M35)","v":147495.35285218054},{"$f":"'UD2 BAU'!AN22*(1-'6. UD2 Assumptions'!O35)","v":201414.06378700183},{"$f":"'UD2 BAU'!AR22*(1-'6. UD2 Assumptions'!Q35)","v":1611.2689226819161},350520.68556186429,null,{"$f":"'UD2 BAU'!AA22","v":2025},{"$f":"A23*'5. UD2 Parameters'!$M$54/1000","v":457.91997227899373},{"$f":"A23*'5. UD2 Parameters'!$N$54/1000","v":0.21805712965666368},{"$f":"A23*'5. UD2 Parameters'!$O$54/1000","v":2.11449337848886E-2},{"$f":"B23*'5. UD2 Parameters'!$M$55/1000","v":646.2430660825089},{"$f":"B23*'5. UD2 Parameters'!$N$55/1000","v":3.4012792951710995E-2},{"$f":"B23*'5. UD2 Parameters'!$O$55/1000","v":3.4012792951710995E-2},{"$f":"C23*'5. UD2 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"C23*'5. UD2 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"C23*'5. UD2 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1109.4702681644108,0.25728463334974244,5.5174548384152387E-2,{"$f":"(Q23*'5. UD2 Parameters'!$J$71)+(R23*'5. UD2 Parameters'!$J$72)+(S23*'5. UD2 Parameters'!$J$73)","v":1132.3443994166319}]
[{"$f":"'UD2 BAU'!AI23*(1-'6. UD2 Assumptions'!M36)","v":148163.73660836727},{"$f":"'UD2 BAU'!AN23*(1-'6. UD2 Assumptions'!O36)","v":206603.61724283366},{"$f":"'UD2 BAU'!AR23*(1-'6. UD2 Assumptions'!Q36)","v":1508.4216008801855},356275.77545208106,null,{"$f":"'UD2 BAU'!AA23","v":2026},{"$f":"A24*'5. UD2 Parameters'!$M$54/1000","v":459.99506322380131},{"$f":"A24*'5. UD2 Parameters'!$N$54/1000","v":0.21904526820181014},{"$f":"A24*'5. UD2 Parameters'!$O$54/1000","v":2.124075328017553E-2},{"$f":"B24*'5. UD2 Parameters'!$M$55/1000","v":662.89390403214895},{"$f":"B24*'5. UD2 Parameters'!$N$55/1000","v":3.4889152843797309E-2},{"$f":"B24*'5. UD2 Parameters'!$O$55/1000","v":3.4889152843797309E-2},{"$f":"C24*'5. UD2 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"C24*'5. UD2 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"C24*'5. UD2 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,1127.8574364933615,0.25881627671469604,5.6145654045486028E-2,{"$f":"(Q24*'5. UD2 Parameters'!$J$71)+(R24*'5. UD2 Parameters'!$J$72)+(S24*'5. UD2 Parameters'!$J$73)","v":1151.0592483167839}]
[{"$f":"'UD2 BAU'!AI24*(1-'6. UD2 Assumptions'!M37)","v":148766.84623929867},{"$f":"'UD2 BAU'!AN24*(1-'6. UD2 Assumptions'!O37)","v":211944.36750017069},{"$f":"'UD2 BAU'!AR24*(1-'6. UD2 Assumptions'!Q37)","v":1412.8380046874765},362124.05174415681,null,{"$f":"'UD2 BAU'!AA24","v":2027},{"$f":"A25*'5. UD2 Parameters'!$M$54/1000","v":461.86750150837622},{"$f":"A25*'5. UD2 Parameters'!$N$54/1000","v":0.21993690548017913},{"$f":"A25*'5. UD2 Parameters'!$O$54/1000","v":2.1327215076865854E-2},{"$f":"B25*'5. UD2 Parameters'!$M$55/1000","v":680.02986145532259},{"$f":"B25*'5. UD2 Parameters'!$N$55/1000","v":3.5791045339753816E-2},{"$f":"B25*'5. UD2 Parameters'!$O$55/1000","v":3.5791045339753816E-2},{"$f":"C25*'5. UD2 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"C25*'5. UD2 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"C25*'5. UD2 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1146.5509970402986,0.26030045973830351,5.7133010445388613E-2,{"$f":"(Q25*'5. UD2 Parameters'!$J$71)+(R25*'5. UD2 Parameters'!$J$72)+(S25*'5. UD2 Parameters'!$J$73)","v":1170.0841456464821}]
[{"$f":"'UD2 BAU'!AI25*(1-'6. UD2 Assumptions'!M38)","v":149307.39551075027},{"$f":"'UD2 BAU'!AN25*(1-'6. UD2 Assumptions'!O38)","v":217444.69107549943},{"$f":"'UD2 BAU'!AR25*(1-'6. UD2 Assumptions'!Q38)","v":1323.9996036906637},368076.08618994034,null,{"$f":"'UD2 BAU'!AA25","v":2028},{"$f":"A26*'5. UD2 Parameters'!$M$54/1000","v":463.54571239849571},{"$f":"A26*'5. UD2 Parameters'!$N$54/1000","v":0.22073605352309314},{"$f":"A26*'5. UD2 Parameters'!$O$54/1000","v":2.1404708220421155E-2},{"$f":"B26*'5. UD2 Parameters'!$M$55/1000","v":697.67781465647204},{"$f":"B26*'5. UD2 Parameters'!$N$55/1000","v":3.6719884981919582E-2},{"$f":"B26*'5. UD2 Parameters'!$O$55/1000","v":3.6719884981919582E-2},{"$f":"C26*'5. UD2 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"C26*'5. UD2 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"C26*'5. UD2 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1165.5845434295961,0.26174093082239713,5.813841575820327E-2,{"$f":"(Q26*'5. UD2 Parameters'!$J$71)+(R26*'5. UD2 Parameters'!$J$72)+(S26*'5. UD2 Parameters'!$J$73)","v":1189.4533145961007}]
[{"$f":"'UD2 BAU'!AI26*(1-'6. UD2 Assumptions'!M39)","v":149788.4164296792},{"$f":"'UD2 BAU'!AN26*(1-'6. UD2 Assumptions'!O39)","v":223113.39175788581},{"$f":"'UD2 BAU'!AR26*(1-'6. UD2 Assumptions'!Q39)","v":1241.4252083156673},374143.23339588067,null,{"$f":"'UD2 BAU'!AA26","v":2029},{"$f":"A27*'5. UD2 Parameters'!$M$54/1000","v":465.03910918423924},{"$f":"A27*'5. UD2 Parameters'!$N$54/1000","v":0.22144719484963771},{"$f":"A27*'5. UD2 Parameters'!$O$54/1000","v":2.1473667379358807E-2},{"$f":"B27*'5. UD2 Parameters'!$M$55/1000","v":715.86601085692928},{"$f":"B27*'5. UD2 Parameters'!$N$55/1000","v":3.7677158466154166E-2},{"$f":"B27*'5. UD2 Parameters'!$O$55/1000","v":3.7677158466154166E-2},{"$f":"C27*'5. UD2 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"C27*'5. UD2 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"C27*'5. UD2 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1184.9941512208229,0.26314210185998471,5.9163786324687787E-2,{"$f":"(Q27*'5. UD2 Parameters'!$J$71)+(R27*'5. UD2 Parameters'!$J$72)+(S27*'5. UD2 Parameters'!$J$73)","v":1209.2035120920796}]
[{"$f":"'UD2 BAU'!AI27*(1-'6. UD2 Assumptions'!M40)","v":150213.22449247827},{"$f":"'UD2 BAU'!AN27*(1-'6. UD2 Assumptions'!O40)","v":228959.693116721},{"$f":"'UD2 BAU'!AR27*(1-'6. UD2 Assumptions'!Q40)","v":1164.6683044233207},380337.58591362264,null,{"$f":"'UD2 BAU'!AA27","v":2030},{"$f":"A28*'5. UD2 Parameters'!$M$54/1000","v":466.35798528832771},{"$f":"A28*'5. UD2 Parameters'!$N$54/1000","v":0.22207523108967986},{"$f":"A28*'5. UD2 Parameters'!$O$54/1000","v":2.1534567863241684E-2},{"$f":"B28*'5. UD2 Parameters'!$M$55/1000","v":734.62404415579283},{"$f":"B28*'5. UD2 Parameters'!$N$55/1000","v":3.8664423376620669E-2},{"$f":"B28*'5. UD2 Parameters'!$O$55/1000","v":3.8664423376620669E-2},{"$f":"C28*'5. UD2 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"C28*'5. UD2 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"C28*'5. UD2 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1204.8182371985963,0.26450898696673619,6.021115037696053E-2,{"$f":"(Q28*'5. UD2 Parameters'!$J$71)+(R28*'5. UD2 Parameters'!$J$72)+(S28*'5. UD2 Parameters'!$J$73)","v":1229.373884685099}]
[{"$f":"'UD2 BAU'!AI28*(1-'6. UD2 Assumptions'!M41)","v":150449.36692554576},{"$f":"'UD2 BAU'!AN28*(1-'6. UD2 Assumptions'!O41)","v":233694.23024472498},{"$f":"'UD2 BAU'!AR28*(1-'6. UD2 Assumptions'!Q41)","v":1093.2119653143632},385236.80913558509,null,{"$f":"'UD2 BAU'!AA28","v":2031},{"$f":"A29*'5. UD2 Parameters'!$M$54/1000","v":467.0911225317264},{"$f":"A29*'5. UD2 Parameters'!$N$54/1000","v":0.22242434406272682},{"$f":"A29*'5. UD2 Parameters'!$O$54/1000","v":2.1568421242446238E-2},{"$f":"B29*'5. UD2 Parameters'!$M$55/1000","v":749.81494856710731},{"$f":"B29*'5. UD2 Parameters'!$N$55/1000","v":3.9463944661426699E-2},{"$f":"B29*'5. UD2 Parameters'!$O$55/1000","v":3.9463944661426699E-2},{"$f":"C29*'5. UD2 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"C29*'5. UD2 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"C29*'5. UD2 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1220.5069145344255,0.26542635992869695,6.104377903679082E-2,{"$f":"(Q29*'5. UD2 Parameters'!$J$71)+(R29*'5. UD2 Parameters'!$J$72)+(S29*'5. UD2 Parameters'!$J$73)","v":1245.3336196856067}]
[{"$f":"'UD2 BAU'!AI29*(1-'6. UD2 Assumptions'!M42)","v":150652.91701714322},{"$f":"'UD2 BAU'!AN29*(1-'6. UD2 Assumptions'!O42)","v":238550.64485998984},{"$f":"'UD2 BAU'!AR29*(1-'6. UD2 Assumptions'!Q42)","v":1026.7950173580505},390230.35689449112,null,{"$f":"'UD2 BAU'!AA29","v":2032},{"$f":"A30*'5. UD2 Parameters'!$M$54/1000","v":467.72307228810354},{"$f":"A30*'5. UD2 Parameters'!$N$54/1000","v":0.2227252725181445},{"$f":"A30*'5. UD2 Parameters'!$O$54/1000","v":2.159760218357765E-2},{"$f":"B30*'5. UD2 Parameters'!$M$55/1000","v":765.39690055262304},{"$f":"B30*'5. UD2 Parameters'!$N$55/1000","v":4.0284047397506476E-2},{"$f":"B30*'5. UD2 Parameters'!$O$55/1000","v":4.0284047397506476E-2},{"$f":"C30*'5. UD2 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"C30*'5. UD2 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"C30*'5. UD2 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1236.502050804801,0.26633243930982858,6.1892369321065344E-2,{"$f":"(Q30*'5. UD2 Parameters'!$J$71)+(R30*'5. UD2 Parameters'!$J$72)+(S30*'5. UD2 Parameters'!$J$73)","v":1261.6042878452242}]
[{"$f":"'UD2 BAU'!AI30*(1-'6. UD2 Assumptions'!M43)","v":150825.92937549201},{"$f":"'UD2 BAU'!AN30*(1-'6. UD2 Assumptions'!O43)","v":243534.12929458171},{"$f":"'UD2 BAU'!AR30*(1-'6. UD2 Assumptions'!Q43)","v":965.05887667519266},395325.11754674895,null,{"$f":"'UD2 BAU'!AA30","v":2033},{"$f":"A31*'5. UD2 Parameters'!$M$54/1000","v":468.2602133763275},{"$f":"A31*'5. UD2 Parameters'!$N$54/1000","v":0.22298105398872736},{"$f":"A31*'5. UD2 Parameters'!$O$54/1000","v":2.162240523527053E-2},{"$f":"B31*'5. UD2 Parameters'!$M$55/1000","v":781.3865598655442},{"$f":"B31*'5. UD2 Parameters'!$N$55/1000","v":4.1125608413976007E-2},{"$f":"B31*'5. UD2 Parameters'!$O$55/1000","v":4.1125608413976007E-2},{"$f":"C31*'5. UD2 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"C31*'5. UD2 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"C31*'5. UD2 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1252.8255034710419,0.26722997895117495,6.2758088863919023E-2,{"$f":"(Q31*'5. UD2 Parameters'!$J$71)+(R31*'5. UD2 Parameters'!$J$72)+(S31*'5. UD2 Parameters'!$J$73)","v":1278.208163426269}]
[{"$f":"'UD2 BAU'!AI31*(1-'6. UD2 Assumptions'!M44)","v":149572.36609855684},{"$f":"'UD2 BAU'!AN31*(1-'6. UD2 Assumptions'!O44)","v":247950.88956662142},{"$f":"'UD2 BAU'!AR31*(1-'6. UD2 Assumptions'!Q44)","v":906.15745249259214},398429.41311767086,null,{"$f":"'UD2 BAU'!AA31","v":2034},{"$f":"A32*'5. UD2 Parameters'!$M$54/1000","v":464.36835068422346},{"$f":"A32*'5. UD2 Parameters'!$N$54/1000","v":0.22112778604010641},{"$f":"A32*'5. UD2 Parameters'!$O$54/1000","v":2.1442694403889108E-2},{"$f":"B32*'5. UD2 Parameters'!$M$55/1000","v":795.55786770119175},{"$f":"B32*'5. UD2 Parameters'!$N$55/1000","v":4.1871466721115351E-2},{"$f":"B32*'5. UD2 Parameters'!$O$55/1000","v":4.1871466721115351E-2},{"$f":"C32*'5. UD2 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"C32*'5. UD2 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"C32*'5. UD2 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1262.9109379255844,0.26593194074046878,6.3323621408808484E-2,{"$f":"(Q32*'5. UD2 Parameters'!$J$71)+(R32*'5. UD2 Parameters'!$J$72)+(S32*'5. UD2 Parameters'!$J$73)","v":1288.429675623921}]
[{"$f":"'UD2 BAU'!AI32*(1-'6. UD2 Assumptions'!M45)","v":149396.03236548533},{"$f":"'UD2 BAU'!AN32*(1-'6. UD2 Assumptions'!O45)","v":253057.26558820423},{"$f":"'UD2 BAU'!AR32*(1-'6. UD2 Assumptions'!Q45)","v":852.48911182098595},403305.78706551058,null,{"$f":"'UD2 BAU'!AA32","v":2035},{"$f":"A33*'5. UD2 Parameters'!$M$54/1000","v":463.82089792318038},{"$f":"A33*'5. UD2 Parameters'!$N$54/1000","v":0.22086709424913345},{"$f":"A33*'5. UD2 Parameters'!$O$54/1000","v":2.1417415199915975E-2},{"$f":"B33*'5. UD2 Parameters'!$M$55/1000","v":811.94182835772085},{"$f":"B33*'5. UD2 Parameters'!$N$55/1000","v":4.2733780439880041E-2},{"$f":"B33*'5. UD2 Parameters'!$O$55/1000","v":4.2733780439880041E-2},{"$f":"C33*'5. UD2 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"C33*'5. UD2 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"C33*'5. UD2 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1278.5706719671994,0.26635987045051096,6.4160095626123431E-2,{"$f":"(Q33*'5. UD2 Parameters'!$J$71)+(R33*'5. UD2 Parameters'!$J$72)+(S33*'5. UD2 Parameters'!$J$73)","v":1304.349377225047}]
[{"$f":"'UD2 BAU'!AI33*(1-'6. UD2 Assumptions'!M46)","v":149191.88355323547},{"$f":"'UD2 BAU'!AN33*(1-'6. UD2 Assumptions'!O46)","v":258305.30769597643},{"$f":"'UD2 BAU'!AR33*(1-'6. UD2 Assumptions'!Q46)","v":802.56857223432985},408299.75982144621,null,{"$f":"'UD2 BAU'!AA33","v":2036},{"$f":"A34*'5. UD2 Parameters'!$M$54/1000","v":463.18708935471693},{"$f":"A34*'5. UD2 Parameters'!$N$54/1000","v":0.22056528064510328},{"$f":"A34*'5. UD2 Parameters'!$O$54/1000","v":2.1388148426191834E-2},{"$f":"B34*'5. UD2 Parameters'!$M$55/1000","v":828.78032890177121},{"$f":"B34*'5. UD2 Parameters'!$N$55/1000","v":4.3620017310619534E-2},{"$f":"B34*'5. UD2 Parameters'!$O$55/1000","v":4.3620017310619534E-2},{"$f":"C34*'5. UD2 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"C34*'5. UD2 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"C34*'5. UD2 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1294.610934671085,0.266782730882902,6.5016544552705488E-2,{"$f":"(Q34*'5. UD2 Parameters'!$J$71)+(R34*'5. UD2 Parameters'!$J$72)+(S34*'5. UD2 Parameters'!$J$73)","v":1320.6554332198639}]
[{"$f":"'UD2 BAU'!AI34*(1-'6. UD2 Assumptions'!M47)","v":148962.62043408959},{"$f":"'UD2 BAU'!AN34*(1-'6. UD2 Assumptions'!O47)","v":263701.05658943712},{"$f":"'UD2 BAU'!AR34*(1-'6. UD2 Assumptions'!Q47)","v":756.12995537305937},413419.80697889981,null,{"$f":"'UD2 BAU'!AA34","v":2037},{"$f":"A35*'5. UD2 Parameters'!$M$54/1000","v":462.47530990449189},{"$f":"A35*'5. UD2 Parameters'!$N$54/1000","v":0.220226338049758},{"$f":"A35*'5. UD2 Parameters'!$O$54/1000","v":2.135528126543108E-2},{"$f":"B35*'5. UD2 Parameters'!$M$55/1000","v":846.09275109890666},{"$f":"B35*'5. UD2 Parameters'!$N$55/1000","v":4.4531197426258239E-2},{"$f":"B35*'5. UD2 Parameters'!$O$55/1000","v":4.4531197426258239E-2},{"$f":"C35*'5. UD2 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"C35*'5. UD2 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"C35*'5. UD2 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1311.0586169730054,0.26720467446358559,6.5894372688423408E-2,{"$f":"(Q35*'5. UD2 Parameters'!$J$71)+(R35*'5. UD2 Parameters'!$J$72)+(S35*'5. UD2 Parameters'!$J$73)","v":1337.3752568957452}]
[{"$f":"'UD2 BAU'!AI35*(1-'6. UD2 Assumptions'!M48)","v":148710.90971370111},{"$f":"'UD2 BAU'!AN35*(1-'6. UD2 Assumptions'!O48)","v":269250.67589199817},{"$f":"'UD2 BAU'!AR35*(1-'6. UD2 Assumptions'!Q48)","v":712.92641376682832},418674.51201946608,null,{"$f":"'UD2 BAU'!AA35","v":2038},{"$f":"A36*'5. UD2 Parameters'!$M$54/1000","v":461.69383873354496},{"$f":"A36*'5. UD2 Parameters'!$N$54/1000","v":0.21985420892073568},{"$f":"A36*'5. UD2 Parameters'!$O$54/1000","v":2.1319196016556189E-2},{"$f":"B36*'5. UD2 Parameters'!$M$55/1000","v":863.89887111975281},{"$f":"B36*'5. UD2 Parameters'!$N$55/1000","v":4.5468361637881718E-2},{"$f":"B36*'5. UD2 Parameters'!$O$55/1000","v":4.5468361637881718E-2},{"$f":"C36*'5. UD2 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"C36*'5. UD2 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"C36*'5. UD2 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1327.9409611334911,0.26762988560413237,6.6795000606197627E-2,{"$f":"(Q36*'5. UD2 Parameters'!$J$71)+(R36*'5. UD2 Parameters'!$J$72)+(S36*'5. UD2 Parameters'!$J$73)","v":1354.5366184542413}]
[{"$f":"'UD2 BAU'!AI36*(1-'6. UD2 Assumptions'!M49)","v":146881.71615917256},{"$f":"'UD2 BAU'!AN36*(1-'6. UD2 Assumptions'!O49)","v":274181.15108792286},{"$f":"'UD2 BAU'!AR36*(1-'6. UD2 Assumptions'!Q49)","v":671.04297887358007},421733.91022596904,null,{"$f":"'UD2 BAU'!AA36","v":2039},{"$f":"A37*'5. UD2 Parameters'!$M$54/1000","v":456.01485125641352},{"$f":"A37*'5. UD2 Parameters'!$N$54/1000","v":0.21714992916972067},{"$f":"A37*'5. UD2 Parameters'!$O$54/1000","v":2.1056962828578975E-2},{"$f":"B37*'5. UD2 Parameters'!$M$55/1000","v":879.71844870013297},{"$f":"B37*'5. UD2 Parameters'!$N$55/1000","v":4.6300970984217531E-2},{"$f":"B37*'5. UD2 Parameters'!$O$55/1000","v":4.6300970984217531E-2},{"$f":"C37*'5. UD2 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"C37*'5. UD2 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"C37*'5. UD2 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1337.9435947412198,0.26562266365076465,6.7364939501495941E-2,{"$f":"(Q37*'5. UD2 Parameters'!$J$71)+(R37*'5. UD2 Parameters'!$J$72)+(S37*'5. UD2 Parameters'!$J$73)","v":1364.6589133039347}]
[{"$f":"'UD2 BAU'!AI37*(1-'6. UD2 Assumptions'!M50)","v":146031.53115731463},{"$f":"'UD2 BAU'!AN37*(1-'6. UD2 Assumptions'!O50)","v":279776.54766678141},{"$f":"'UD2 BAU'!AR37*(1-'6. UD2 Assumptions'!Q50)","v":633.03087041345384},426441.10969450948,null,{"$f":"'UD2 BAU'!AA37","v":2040},{"$f":"A38*'5. UD2 Parameters'!$M$54/1000","v":453.37533289224524},{"$f":"A38*'5. UD2 Parameters'!$N$54/1000","v":0.21589301566297392},{"$f":"A38*'5. UD2 Parameters'!$O$54/1000","v":2.0935080306712626E-2},{"$f":"B38*'5. UD2 Parameters'!$M$55/1000","v":897.67144648529813},{"$f":"B38*'5. UD2 Parameters'!$N$55/1000","v":4.7245865604489366E-2},{"$f":"B38*'5. UD2 Parameters'!$O$55/1000","v":4.7245865604489366E-2},{"$f":"C38*'5. UD2 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"C38*'5. UD2 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"C38*'5. UD2 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1353.1318691191286,0.26518762237646937,6.8187554753489116E-2,{"$f":"(Q38*'5. UD2 Parameters'!$J$71)+(R38*'5. UD2 Parameters'!$J$72)+(S38*'5. UD2 Parameters'!$J$73)","v":1380.0814509950801}]
[{"$f":"'UD2 BAU'!AI38*(1-'6. UD2 Assumptions'!M51)","v":145161.88388438412},{"$f":"'UD2 BAU'!AN38*(1-'6. UD2 Assumptions'!O51)","v":285542.64912504767},{"$f":"'UD2 BAU'!AR38*(1-'6. UD2 Assumptions'!Q51)","v":597.60920579090839},431302.1422152227,null,{"$f":"'UD2 BAU'!AA38","v":2041},{"$f":"A39*'5. UD2 Parameters'!$M$54/1000","v":450.67539118281434},{"$f":"A39*'5. UD2 Parameters'!$N$54/1000","v":0.21460732913467345},{"$f":"A39*'5. UD2 Parameters'!$O$54/1000","v":2.0810407673665307E-2},{"$f":"B39*'5. UD2 Parameters'!$M$55/1000","v":916.17215599718907},{"$f":"B39*'5. UD2 Parameters'!$N$55/1000","v":4.8219587157746796E-2},{"$f":"B39*'5. UD2 Parameters'!$O$55/1000","v":4.8219587157746796E-2},{"$f":"C39*'5. UD2 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"C39*'5. UD2 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"C39*'5. UD2 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1368.8159643342217,0.26476101872604196,6.9036233871520566E-2,{"$f":"(Q39*'5. UD2 Parameters'!$J$71)+(R39*'5. UD2 Parameters'!$J$72)+(S39*'5. UD2 Parameters'!$J$73)","v":1396.0077874960857}]
[{"$f":"'UD2 BAU'!AI39*(1-'6. UD2 Assumptions'!M52)","v":144276.05228313096},{"$f":"'UD2 BAU'!AN39*(1-'6. UD2 Assumptions'!O52)","v":291486.53275354515},{"$f":"'UD2 BAU'!AR39*(1-'6. UD2 Assumptions'!Q52)","v":564.59545445057131},436327.18049112672,null,{"$f":"'UD2 BAU'!AA39","v":2042},{"$f":"A40*'5. UD2 Parameters'!$M$54/1000","v":447.92520296029966},{"$f":"A40*'5. UD2 Parameters'!$N$54/1000","v":0.21329771569538078},{"$f":"A40*'5. UD2 Parameters'!$O$54/1000","v":2.0683414855309654E-2},{"$f":"B40*'5. UD2 Parameters'!$M$55/1000","v":935.24328493573216},{"$f":"B40*'5. UD2 Parameters'!$N$55/1000","v":4.922333078609116E-2},{"$f":"B40*'5. UD2 Parameters'!$O$55/1000","v":4.922333078609116E-2},{"$f":"C40*'5. UD2 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"C40*'5. UD2 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"C40*'5. UD2 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1385.0281636958102,0.26434830321025576,6.9912640017945282E-2,{"$f":"(Q40*'5. UD2 Parameters'!$J$71)+(R40*'5. UD2 Parameters'!$J$72)+(S40*'5. UD2 Parameters'!$J$73)","v":1412.4708380014142}]
[{"$f":"'UD2 BAU'!AI40*(1-'6. UD2 Assumptions'!M53)","v":143377.1118261588},{"$f":"'UD2 BAU'!AN40*(1-'6. UD2 Assumptions'!O53)","v":297615.33579166367},{"$f":"'UD2 BAU'!AR40*(1-'6. UD2 Assumptions'!Q53)","v":533.82005843168861},441526.26767625415,null,{"$f":"'UD2 BAU'!AA40","v":2043},{"$f":"A41*'5. UD2 Parameters'!$M$54/1000","v":445.13431645996559},{"$f":"A41*'5. UD2 Parameters'!$N$54/1000","v":0.21196872212379314},{"$f":"A41*'5. UD2 Parameters'!$O$54/1000","v":2.0554542751398123E-2},{"$f":"B41*'5. UD2 Parameters'!$M$55/1000","v":954.9077333476265},{"$f":"B41*'5. UD2 Parameters'!$N$55/1000","v":5.0258301755138235E-2},{"$f":"B41*'5. UD2 Parameters'!$O$55/1000","v":5.0258301755138235E-2},{"$f":"C41*'5. UD2 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"C41*'5. UD2 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"C41*'5. UD2 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1401.8003569924556,0.2639546791160397,7.0818417587946381E-2,{"$f":"(Q41*'5. UD2 Parameters'!$J$71)+(R41*'5. UD2 Parameters'!$J$72)+(S41*'5. UD2 Parameters'!$J$73)","v":1429.5031124115646}]
[{"$f":"'UD2 BAU'!AI41*(1-'6. UD2 Assumptions'!M54)","v":142467.92240969732},{"$f":"'UD2 BAU'!AN41*(1-'6. UD2 Assumptions'!O54)","v":303936.25366379594},{"$f":"'UD2 BAU'!AR41*(1-'6. UD2 Assumptions'!Q54)","v":505.12548098330194},446909.30155447655,null,{"$f":"'UD2 BAU'!AA41","v":2044},{"$f":"A42*'5. UD2 Parameters'!$M$54/1000","v":442.31161063004265},{"$f":"A42*'5. UD2 Parameters'!$N$54/1000","v":0.21062457649049648},{"$f":"A42*'5. UD2 Parameters'!$O$54/1000","v":2.0424201356654206E-2},{"$f":"B42*'5. UD2 Parameters'!$M$55/1000","v":975.18858796789902},{"$f":"B42*'5. UD2 Parameters'!$N$55/1000","v":5.1325715156205216E-2},{"$f":"B42*'5. UD2 Parameters'!$O$55/1000","v":5.1325715156205216E-2},{"$f":"C42*'5. UD2 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"C42*'5. UD2 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"C42*'5. UD2 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1419.163991009714,0.26358507975335604,7.1755190022880888E-2,{"$f":"(Q42*'5. UD2 Parameters'!$J$71)+(R42*'5. UD2 Parameters'!$J$72)+(S42*'5. UD2 Parameters'!$J$73)","v":1447.1366646303663}]
[{"$f":"'UD2 BAU'!AI42*(1-'6. UD2 Assumptions'!M55)","v":141402.21942137612},{"$f":"'UD2 BAU'!AN42*(1-'6. UD2 Assumptions'!O55)","v":310382.02089535078},{"$f":"'UD2 BAU'!AR42*(1-'6. UD2 Assumptions'!Q55)","v":478.20417897570394},452262.44449570263,null,{"$f":"'UD2 BAU'!AA42","v":2045},{"$f":"A43*'5. UD2 Parameters'!$M$54/1000","v":439.00298650438117},{"$f":"A43*'5. UD2 Parameters'!$N$54/1000","v":0.2090490411925624},{"$f":"A43*'5. UD2 Parameters'!$O$54/1000","v":2.0271422176248478E-2},{"$f":"B43*'5. UD2 Parameters'!$M$55/1000","v":995.87002550335978},{"$f":"B43*'5. UD2 Parameters'!$N$55/1000","v":5.2414211868597883E-2},{"$f":"B43*'5. UD2 Parameters'!$O$55/1000","v":5.2414211868597883E-2},{"$f":"C43*'5. UD2 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"C43*'5. UD2 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"C43*'5. UD2 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1436.4481304965348,0.26301091306599728,7.2690626496474869E-2,{"$f":"(Q43*'5. UD2 Parameters'!$J$71)+(R43*'5. UD2 Parameters'!$J$72)+(S43*'5. UD2 Parameters'!$J$73)","v":1464.6852100191343}]
[{"$f":"'UD2 BAU'!AI43*(1-'6. UD2 Assumptions'!M56)","v":140330.58462938038},{"$f":"'UD2 BAU'!AN43*(1-'6. UD2 Assumptions'!O56)","v":317034.10570718779},{"$f":"'UD2 BAU'!AR43*(1-'6. UD2 Assumptions'!Q56)","v":453.08044683067521},457817.77078339882,null,{"$f":"'UD2 BAU'!AA43","v":2046},{"$f":"A44*'5. UD2 Parameters'!$M$54/1000","v":435.67594626375944},{"$f":"A44*'5. UD2 Parameters'!$N$54/1000","v":0.20746473631607593},{"$f":"A44*'5. UD2 Parameters'!$O$54/1000","v":2.0117792612467968E-2},{"$f":"B44*'5. UD2 Parameters'!$M$55/1000","v":1017.2134391846831},{"$f":"B44*'5. UD2 Parameters'!$N$55/1000","v":5.3537549430772789E-2},{"$f":"B44*'5. UD2 Parameters'!$O$55/1000","v":5.3537549430772789E-2},{"$f":"C44*'5. UD2 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"C44*'5. UD2 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"C44*'5. UD2 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1454.3817508858224,0.2624686353049715,7.3660072203105664E-2,{"$f":"(Q44*'5. UD2 Parameters'!$J$71)+(R44*'5. UD2 Parameters'!$J$72)+(S44*'5. UD2 Parameters'!$J$73)","v":1482.894168284972}]
[{"$f":"'UD2 BAU'!AI44*(1-'6. UD2 Assumptions'!M57)","v":139255.38054696526},{"$f":"'UD2 BAU'!AN44*(1-'6. UD2 Assumptions'!O57)","v":323899.9844637115},{"$f":"'UD2 BAU'!AR44*(1-'6. UD2 Assumptions'!Q57)","v":429.62799175596365},463584.99300243275,null,{"$f":"'UD2 BAU'!AA44","v":2047},{"$f":"A45*'5. UD2 Parameters'!$M$54/1000","v":432.33782466133022},{"$f":"A45*'5. UD2 Parameters'!$N$54/1000","v":0.20587515460063341},{"$f":"A45*'5. UD2 Parameters'!$O$54/1000","v":1.9963651355212938E-2},{"$f":"B45*'5. UD2 Parameters'!$M$55/1000","v":1039.2428171513523},{"$f":"B45*'5. UD2 Parameters'!$N$55/1000","v":5.469699037638695E-2},{"$f":"B45*'5. UD2 Parameters'!$O$55/1000","v":5.469699037638695E-2},{"$f":"C45*'5. UD2 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"C45*'5. UD2 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"C45*'5. UD2 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1472.9957590844881,0.26196259300953934,7.4665127047833818E-2,{"$f":"(Q45*'5. UD2 Parameters'!$J$71)+(R45*'5. UD2 Parameters'!$J$72)+(S45*'5. UD2 Parameters'!$J$73)","v":1501.7950317699811}]
[{"$f":"'UD2 BAU'!AI45*(1-'6. UD2 Assumptions'!M58)","v":138178.71897431152},{"$f":"'UD2 BAU'!AN45*(1-'6. UD2 Assumptions'!O58)","v":330987.1949242698},{"$f":"'UD2 BAU'!AR45*(1-'6. UD2 Assumptions'!Q58)","v":407.72937498819829},469573.64327356947,null,{"$f":"'UD2 BAU'!AA45","v":2048},{"$f":"A46*'5. UD2 Parameters'!$M$54/1000","v":428.99517807640649},{"$f":"A46*'5. UD2 Parameters'!$N$54/1000","v":0.20428341813162212},{"$f":"A46*'5. UD2 Parameters'!$O$54/1000","v":1.9809301152157295E-2},{"$f":"B46*'5. UD2 Parameters'!$M$55/1000","v":1061.9823445303673},{"$f":"B46*'5. UD2 Parameters'!$N$55/1000","v":5.589380760686144E-2},{"$f":"B46*'5. UD2 Parameters'!$O$55/1000","v":5.589380760686144E-2},{"$f":"C46*'5. UD2 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"C46*'5. UD2 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"C46*'5. UD2 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1492.3205097766975,0.26149680108769535,7.5707365453693609E-2,{"$f":"(Q46*'5. UD2 Parameters'!$J$71)+(R46*'5. UD2 Parameters'!$J$72)+(S46*'5. UD2 Parameters'!$J$73)","v":1521.4187247090906}]
[{"$f":"'UD2 BAU'!AI46*(1-'6. UD2 Assumptions'!M59)","v":137102.47130660908},{"$f":"'UD2 BAU'!AN46*(1-'6. UD2 Assumptions'!O59)","v":338303.34711626545},{"$f":"'UD2 BAU'!AR46*(1-'6. UD2 Assumptions'!Q59)","v":387.27537436032321},475793.09379723488,null,{"$f":"'UD2 BAU'!AA46","v":2049},{"$f":"A47*'5. UD2 Parameters'!$M$54/1000","v":425.65381651735078},{"$f":"A47*'5. UD2 Parameters'!$N$54/1000","v":0.20269229357969082},{"$f":"A47*'5. UD2 Parameters'!$O$54/1000","v":1.9655010286515475E-2},{"$f":"B47*'5. UD2 Parameters'!$M$55/1000","v":1085.456438322951},{"$f":"B47*'5. UD2 Parameters'!$N$55/1000","v":5.7129286227523737E-2},{"$f":"B47*'5. UD2 Parameters'!$O$55/1000","v":5.7129286227523737E-2},{"$f":"C47*'5. UD2 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"C47*'5. UD2 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"C47*'5. UD2 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1512.3858702138773,0.26107495782879431,7.6788339668947533E-2,{"$f":"(Q47*'5. UD2 Parameters'!$J$71)+(R47*'5. UD2 Parameters'!$J$72)+(S47*'5. UD2 Parameters'!$J$73)","v":1541.7956693809435}]
[{"$f":"'UD2 BAU'!AI47*(1-'6. UD2 Assumptions'!M60)","v":135969.24273208564},{"$f":"'UD2 BAU'!AN47*(1-'6. UD2 Assumptions'!O60)","v":345826.58565626753},{"$f":"'UD2 BAU'!AR47*(1-'6. UD2 Assumptions'!Q60)","v":368.10050109269059},482163.92888944584,null,{"$f":"'UD2 BAU'!AA47","v":2050},{"$f":"A48*'5. UD2 Parameters'!$M$54/1000","v":422.13554975574232},{"$f":"A48*'5. UD2 Parameters'!$N$54/1000","v":0.20101692845511537},{"$f":"A48*'5. UD2 Parameters'!$O$54/1000","v":1.9492550638071794E-2},{"$f":"B48*'5. UD2 Parameters'!$M$55/1000","v":1109.5949748757039},{"$f":"B48*'5. UD2 Parameters'!$N$55/1000","v":5.8399735519773892E-2},{"$f":"B48*'5. UD2 Parameters'!$O$55/1000","v":5.8399735519773892E-2},{"$f":"C48*'5. UD2 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"C48*'5. UD2 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"C48*'5. UD2 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1532.9429814239554,0.26060798443662564,7.7896129127077093E-2,{"$f":"(Q48*'5. UD2 Parameters'!$J$71)+(R48*'5. UD2 Parameters'!$J$72)+(S48*'5. UD2 Parameters'!$J$73)","v":1562.6712275147402}]

{"sheet":"UD2 Sc3","index":53,"n_rows":49,"n_cols":49,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 3A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3B",null,null,null,null,null,"This section calculates the road transport GHG emissions using emission factors."]
["This section allocates the share of low-carbon technologies - i.e. hybrid and electric vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CARS. (1) DECREASES GASOLINE USE, AND (2) AFFECTS GASOLINE USE."]
["ASSUMPTION: Hybrid and Electric vehicles are substitutes for only gasoline-driven vehicles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) 20 ML ETHANOL BLENDED BY 2030 STARTING IN 2020."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix has been 0.21% between 2012 and 2015.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) increase in hybrid vehicles (BZ-CK)."]
["The average annual increase in the absolute share of hybrid vehicles in the PAX km mix  is given in the assumptions sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,">2019",0,"Penetration as from 2020:  rate of 5% p.a."]
[null,"Scenario 3A: PAX-km",null,null,null,null,null,null,null,null,"Scenario 3A: Fuel Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 3B:  ETHANOL CONSUMPTION"]
["UD2 SC3","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km","PETROL Pax-km",null,null,null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)",null,"DIESEL (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED",null,null,"UD2 SC3","After increase in H/E ","after ethanol penetration",null,null,null,null,null,null,"UD2 SC3","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)",null,"TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["YEAR","Autocycle","Motorcycle","Cars","DPV","Hybrid","Electric",null,null,null,"Autocycle","Motorcycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL",null,"(from BAU)","(from BAU)",null,"TOTAL",null,null,"YEAR","Gasoline","Gasoline Equivalent (tonne)","Gasoline Effective (tonne) ","Diesel (tonne)","LPG (tonne)","Total (tonne)",null,null,"YEAR","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O",null,"CO2","CH4","N20","CO2e"]
[2010,{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!Z20%","v":620791531.83283985},{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!AB20%","v":404181585.14748949},{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!X20%","v":4269165877.1768556},{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!AD20%","v":138433217.56991112},{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!T20%","v":55682764.024200149},{"$f":"'UD2 BAU'!C7*'6. UD2 Assumptions'!V20%","v":0}," "," ",null,{"$f":"'UD2 BAU'!AC7","v":12091.4136},{"$f":"'UD2 BAU'!AE7","v":5859.74928},{"$f":"'UD2 BAU'!AD7","v":82186.96590000001},{"$f":"'UD2 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD2 BAU'!AG7","v":61.727399999999996},{"$f":"'UD2 BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(K9:P9)","v":115266},null,{"$f":"'UD2 BAU'!AN7","v":143476.18453368664},{"$f":"'UD2 BAU'!AR7","v":4641},null,{"$f":"Q9+S9+T9","v":263383.18453368661},null,null,{"$f":"'UD2 BAU'!AA7","v":2010},{"$f":"Q9","v":115266},{"$f":"'6. UD2 Assumptions'!AF20*'5. UD2 Parameters'!$J$64","v":0},{"$f":"Z9-AA9","v":115266},{"$f":"S9","v":143476.18453368664},4641,{"$f":"SUM(AB9:AD9)","v":263383.18453368661},null,null,{"$f":"Y10","v":2011},{"$f":"AB9*'5. UD2 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB9*'5. UD2 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB9*'5. UD2 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AC9*'5. UD2 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AC9*'5. UD2 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AC9*'5. UD2 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AD9*'5. UD2 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AD9*'5. UD2 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AD9*'5. UD2 Parameters'!$O$56/1000","v":4.8452039999999999E-5},null,{"$f":"AI9+AL9+AO9","v":833.49369522186964},0.20965821008220364,4.0801809082203662E-2,{"$f":"AS9+(AT9*'5. UD2 Parameters'!$J$72)+(AU9*'5. UD2 Parameters'!$J$73)","v":850.89408958042145}]
[2011,{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!Z21%","v":629749273.93007827},{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!AB21%","v":410013743.31097931},{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!X21%","v":4330768017.2466049},{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!AD21%","v":140430746.52624372},{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!T21%","v":56486241.220349275},{"$f":"'UD2 BAU'!C8*'6. UD2 Assumptions'!V21%","v":0},null,null,null,{"$f":"'UD2 BAU'!AC8","v":12191.708199999999},{"$f":"'UD2 BAU'!AE8","v":6461.63616},{"$f":"'UD2 BAU'!AD8","v":86827.256099999984},{"$f":"'UD2 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD2 BAU'!AG8","v":120.771},{"$f":"'UD2 BAU'!AH8","v":4931.2167150000314},117370.00000000001,null,{"$f":"'UD2 BAU'!AN8","v":148831.16130577636},{"$f":"'UD2 BAU'!AR8","v":4502.0000000000009},null,{"$f":"Q10+S10+T10","v":270703.16130577639},null,null,{"$f":"'UD2 BAU'!AA8","v":2011},{"$f":"Q10","v":117370.00000000001},{"$f":"'6. UD2 Assumptions'!AF21*'5. UD2 Parameters'!$J$64","v":0},117370.00000000001,148831.16130577636,4502.0000000000009,{"$f":"SUM(AB10:AD10)","v":270703.16130577639},null,null,2012,{"$f":"AB10*'5. UD2 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB10*'5. UD2 Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB10*'5. UD2 Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AC10*'5. UD2 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AC10*'5. UD2 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AC10*'5. UD2 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AD10*'5. UD2 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AD10*'5. UD2 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AD10*'5. UD2 Parameters'!$O$56/1000","v":4.7000880000000011E-5},null,856.74962042442257,0.21322319900970643,4.2006282289706452E-2,{"$f":"AS10+(AT10*'5. UD2 Parameters'!$J$72)+(AU10*'5. UD2 Parameters'!$J$73)","v":874.59807252199778}]
[2012,{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!Z22%","v":638987839.45841098},{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!AB22%","v":416028738.47160262},{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!X22%","v":4394301372.1414022},{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!AD22%","v":142490897.61761191},{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!T22%","v":57314907.266610324},{"$f":"'UD2 BAU'!C9*'6. UD2 Assumptions'!V22%","v":0},null,null,null,{"$f":"'UD2 BAU'!AC9","v":12398.8578},{"$f":"'UD2 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD2 BAU'!AD9","v":92660.016149999996},{"$f":"'UD2 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD2 BAU'!AG9","v":269.53020000000004},{"$f":"'UD2 BAU'!AH9","v":3927.0982300000178},123352,null,{"$f":"'UD2 BAU'!AN9","v":155005.10278164261},{"$f":"'UD2 BAU'!AR9","v":4363},null,282720.10278164258,null,null,{"$f":"'UD2 BAU'!AA9","v":2012},123352,{"$f":"'6. UD2 Assumptions'!AF22*'5. UD2 Parameters'!$J$64","v":0},123352,155005.10278164261,4363,282720.10278164258,null,null,2013,{"$f":"AB11*'5. UD2 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB11*'5. UD2 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB11*'5. UD2 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AC11*'5. UD2 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AC11*'5. UD2 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AC11*'5. UD2 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AD11*'5. UD2 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AD11*'5. UD2 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AD11*'5. UD2 Parameters'!$O$56/1000","v":4.5549720000000003E-5},null,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"AS11+(AT11*'5. UD2 Parameters'!$J$72)+(AU11*'5. UD2 Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!Z23%","v":647800422.85901737},{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!AB23%","v":421766387.49781495},{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!X23%","v":4454905259.9434261},{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!AD23%","v":144456056.95483309},{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!T23%","v":58105364.250601023},{"$f":"'UD2 BAU'!C10*'6. UD2 Assumptions'!V23%","v":0},null,null,null,{"$f":"'UD2 BAU'!AC10","v":12426.2922},{"$f":"'UD2 BAU'!AE10","v":7947.74568},{"$f":"'UD2 BAU'!AD10","v":99708.297974999994},{"$f":"'UD2 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD2 BAU'!AG10","v":532.54260000000011},{"$f":"'UD2 BAU'!AH10","v":1339.0276200000226},128928.00000000001,null,{"$f":"'UD2 BAU'!AN10","v":158784.06423508225},{"$f":"'UD2 BAU'!AR10","v":4067.9999999999995},null,291780.06423508225,null,null,{"$f":"'UD2 BAU'!AA10","v":2013},128928.00000000001,{"$f":"'6. UD2 Assumptions'!AF23*'5. UD2 Parameters'!$J$64","v":0},128928.00000000001,158784.06423508225,4067.9999999999995,291780.06423508225,null,null,2014,{"$f":"AB12*'5. UD2 Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB12*'5. UD2 Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB12*'5. UD2 Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AC12*'5. UD2 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AC12*'5. UD2 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AC12*'5. UD2 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AD12*'5. UD2 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AD12*'5. UD2 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AD12*'5. UD2 Parameters'!$O$56/1000","v":4.2469919999999993E-5},null,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"AS12+(AT12*'5. UD2 Parameters'!$J$72)+(AU12*'5. UD2 Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!Z24%","v":656235145.94545913},{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!AB24%","v":427258021.2791149},{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!X24%","v":4512910613.0089855},{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!AD24%","v":146336955.44698867},{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!T24%","v":58861928.525640577},{"$f":"'UD2 BAU'!C11*'6. UD2 Assumptions'!V24%","v":0},null,null,null,{"$f":"'UD2 BAU'!AC11","v":12297.072199999999},{"$f":"'UD2 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD2 BAU'!AD11","v":107193.32032500001},{"$f":"'UD2 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD2 BAU'!AG11","v":699.3216000000001},{"$f":"'UD2 BAU'!AH11","v":1324.2763449999911},137244,null,{"$f":"'UD2 BAU'!AN11","v":163233.8049958382},{"$f":"'UD2 BAU'!AR11","v":3743.9999999999995},null,304221.8049958382,null,null,{"$f":"'UD2 BAU'!AA11","v":2014},137244,{"$f":"'6. UD2 Assumptions'!AF24*'5. UD2 Parameters'!$J$64","v":0},137244,163233.8049958382,3743.9999999999995,304221.8049958382,null,null,2015,{"$f":"AB13*'5. UD2 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB13*'5. UD2 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB13*'5. UD2 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AC13*'5. UD2 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AC13*'5. UD2 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AC13*'5. UD2 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AD13*'5. UD2 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AD13*'5. UD2 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AD13*'5. UD2 Parameters'!$O$56/1000","v":3.9087359999999992E-5},null,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"AS13+(AT13*'5. UD2 Parameters'!$J$72)+(AU13*'5. UD2 Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!Z25%","v":663947560.93049109},{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!AB25%","v":432279378.61748272},{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!X25%","v":4565948673.6080322},{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!AD25%","v":148056783.0652234},{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!T25%","v":59553704.366075002},{"$f":"'UD2 BAU'!C12*'6. UD2 Assumptions'!V25%","v":0},null,null,null,{"$f":"B14*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11785.069206516215},{"$f":"C14*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9207.550764552383},{"$f":"D14*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":110904.49015105827},{"$f":"E14*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6362.5454406713106},{"$f":"F14*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":890.17115999817361},{"$f":"'UD2 BAU'!AH12","v":3065.4368445645741},142215.26356736093,null,{"$f":"'UD2 BAU'!AN12","v":163590.48983006406},{"$f":"'UD2 BAU'!AR12","v":3190},null,308995.753397425,null,null,{"$f":"'UD2 BAU'!AA12","v":2015},142215.26356736093,{"$f":"'6. UD2 Assumptions'!AF25*'5. UD2 Parameters'!$J$64","v":0},142215.26356736093,163590.48983006406,3190,308995.753397425,null,null,2016,{"$f":"AB14*'5. UD2 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB14*'5. UD2 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB14*'5. UD2 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AC14*'5. UD2 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AC14*'5. UD2 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AC14*'5. UD2 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AD14*'5. UD2 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AD14*'5. UD2 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AD14*'5. UD2 Parameters'!$O$56/1000","v":3.3303600000000004E-5},null,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"AS14+(AT14*'5. UD2 Parameters'!$J$72)+(AU14*'5. UD2 Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!Z26%","v":671379861.15014267},{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!AB26%","v":437118360.35294837},{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!X26%","v":4604595857.3128834},{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!AD26%","v":149714146.57711643},{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!T26%","v":72684890.464459956},{"$f":"'UD2 BAU'!C13*'6. UD2 Assumptions'!V26%","v":0},null,null,null,{"$f":"B15*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11916.992535415033},{"$f":"C15*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9310.6210755177999},{"$f":"D15*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":111843.20990262608},{"$f":"E15*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6433.7684568534496},{"$f":"F15*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":1086.4478364161384},{"$f":"'UD2 BAU'!AH13","v":3183.1175452134653},143774.15735204198,null,{"$f":"'UD2 BAU'!AN13","v":167953.80128073459},{"$f":"'UD2 BAU'!AR13","v":2970.1605876630947},null,314698.11922043969,null,null,{"$f":"'UD2 BAU'!AA13","v":2016},143774.15735204198,{"$f":"'6. UD2 Assumptions'!AF26*'5. UD2 Parameters'!$J$64","v":0},143774.15735204198,167953.80128073459,2970.1605876630947,314698.11922043969,null,null,2017,{"$f":"AB15*'5. UD2 Parameters'!$M$54/1000","v":446.36699988144358},{"$f":"AB15*'5. UD2 Parameters'!$N$54/1000","v":0.21255571422925881},{"$f":"AB15*'5. UD2 Parameters'!$O$54/1000","v":2.0611463197988737E-2},{"$f":"AC15*'5. UD2 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AC15*'5. UD2 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AC15*'5. UD2 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AD15*'5. UD2 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AD15*'5. UD2 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AD15*'5. UD2 Parameters'!$O$56/1000","v":3.1008476535202708E-5},null,995.03498425157534,0.25053070037744929,4.9004830096801587E-2,{"$f":"AS15+(AT15*'5. UD2 Parameters'!$J$72)+(AU15*'5. UD2 Parameters'!$J$73)","v":1015.9016911298585}]
[2017,{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!Z27%","v":678523375.78628314},{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!AB27%","v":441769321.13624877},{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!X27%","v":4640991824.1563301},{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!AD27%","v":151307112.43623346},{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!T27%","v":86055420.074820518},{"$f":"'UD2 BAU'!C14*'6. UD2 Assumptions'!V27%","v":0},null,null,null,{"$f":"B16*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12043.789920206525},{"$f":"C16*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9409.6865402020976},{"$f":"D16*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":112727.24878148138},{"$f":"E16*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6502.2240686412952},{"$f":"F16*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":1286.3020684867911},{"$f":"'UD2 BAU'!AH14","v":3305.2707720748726},{"$f":"SUM(K16:P16)","v":145274.52215109294},null,{"$f":"'UD2 BAU'!AN14","v":172422.2989223965},{"$f":"'UD2 BAU'!AR14","v":2771.0873944994819},null,320467.90846798895,null,null,{"$f":"'UD2 BAU'!AA14","v":2017},145274.52215109294,{"$f":"'6. UD2 Assumptions'!AF27*'5. UD2 Parameters'!$J$64","v":0},145274.52215109294,172422.2989223965,2771.0873944994819,320467.90846798895,null,null,2018,{"$f":"AB16*'5. UD2 Parameters'!$M$54/1000","v":451.02509245116914},{"$f":"AB16*'5. UD2 Parameters'!$N$54/1000","v":0.21477385354817577},{"$f":"AB16*'5. UD2 Parameters'!$O$54/1000","v":2.0826555495580681E-2},{"$f":"AC16*'5. UD2 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AC16*'5. UD2 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AC16*'5. UD2 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AD16*'5. UD2 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AD16*'5. UD2 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AD16*'5. UD2 Parameters'!$O$56/1000","v":2.8930152398574591E-5},null,1013.3746742943963,0.25285915441075896,4.997243926700435E-2,{"$f":"AS16+(AT16*'5. UD2 Parameters'!$J$72)+(AU16*'5. UD2 Parameters'!$J$73)","v":1034.5879400562326}]
[2018,{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!Z28%","v":685370728.89498138},{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!AB28%","v":446227458.67779541},{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!X28%","v":4675102345.1835585},{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!AD28%","v":152834035.8462159},{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!T28%","v":99648136.397729069},{"$f":"'UD2 BAU'!C15*'6. UD2 Assumptions'!V28%","v":0},null,null,null,{"$f":"B17*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12165.330437885919},{"$f":"C17*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9504.6448698370423},{"$f":"D17*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":113555.77538432696},{"$f":"E17*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6567.8415930755427},{"$f":"F17*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":1489.4774072081607},{"$f":"'UD2 BAU'!AH15","v":3432.0664811448746},146715.13617347847,null,{"$f":"'UD2 BAU'!AN15","v":177000.36178239784},{"$f":"'UD2 BAU'!AR15","v":2586.1938604710826},null,326301.69181634736,null,null,{"$f":"'UD2 BAU'!AA15","v":2018},146715.13617347847,{"$f":"'6. UD2 Assumptions'!AF28*'5. UD2 Parameters'!$J$64","v":0},146715.13617347847,177000.36178239784,2586.1938604710826,326301.69181634736,null,null,2019,{"$f":"AB17*'5. UD2 Parameters'!$M$54/1000","v":455.4976803696282},{"$f":"AB17*'5. UD2 Parameters'!$N$54/1000","v":0.21690365731887054},{"$f":"AB17*'5. UD2 Parameters'!$O$54/1000","v":2.1033081921829871E-2},{"$f":"AC17*'5. UD2 Parameters'!$M$55/1000","v":567.91097078967687},{"$f":"AC17*'5. UD2 Parameters'!$N$55/1000","v":2.9890051094193522E-2},{"$f":"AC17*'5. UD2 Parameters'!$O$55/1000","v":2.9890051094193522E-2},{"$f":"AD17*'5. UD2 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AD17*'5. UD2 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AD17*'5. UD2 Parameters'!$O$56/1000","v":2.6999863903318105E-5},null,1031.927108220802,0.25516366622309267,5.095013287992671E-2,{"$f":"AS17+(AT17*'5. UD2 Parameters'!$J$72)+(AU17*'5. UD2 Parameters'!$J$73)","v":1053.4893394745973}]
[2019,{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!Z29%","v":691915915.85062313},{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!AB29%","v":450488863.51849526},{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!X29%","v":4706903067.8738737},{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!AD29%","v":154293577.8074134},{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!T29%","v":113445559.71939257},{"$f":"'UD2 BAU'!C16*'6. UD2 Assumptions'!V29%","v":0},null,null,null,{"$f":"B18*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12281.50750634856},{"$f":"C18*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9595.4127929439492},{"$f":"D18*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114328.19820125226},{"$f":"E18*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6630.5634884080537},{"$f":"F18*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":1695.7125768582889},{"$f":"'UD2 BAU'!AH16","v":3563.6810867473969},148095.0756525585,null,{"$f":"'UD2 BAU'!AN16","v":181692.71062457754},{"$f":"'UD2 BAU'!AR16","v":2414.4674061712371},null,332202.25368330732,null,null,{"$f":"'UD2 BAU'!AA16","v":2019},148095.0756525585,{"$f":"'6. UD2 Assumptions'!AF29*'5. UD2 Parameters'!$J$64","v":0},148095.0756525585,181692.71062457754,2414.4674061712371,332202.25368330732,null,null,2020,{"$f":"AB18*'5. UD2 Parameters'!$M$54/1000","v":459.78189567395924},{"$f":"AB18*'5. UD2 Parameters'!$N$54/1000","v":0.21894375984474246},{"$f":"AB18*'5. UD2 Parameters'!$O$54/1000","v":2.1230910045550788E-2},{"$f":"AC18*'5. UD2 Parameters'!$M$55/1000","v":582.96651282027574},{"$f":"AC18*'5. UD2 Parameters'!$N$55/1000","v":3.0682448043172404E-2},{"$f":"AC18*'5. UD2 Parameters'!$O$55/1000","v":3.0682448043172404E-2},{"$f":"AD18*'5. UD2 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AD18*'5. UD2 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AD18*'5. UD2 Parameters'!$O$56/1000","v":2.5207039720427713E-5},null,1050.7012295260299,0.25744039020124748,5.1938565128443616E-2,{"$f":"AS18+(AT18*'5. UD2 Parameters'!$J$72)+(AU18*'5. UD2 Parameters'!$J$73)","v":1072.6149316893373}]
[2020,{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!Z30%","v":697535130.38246429},{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!AB30%","v":454147391.25333387},{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!X30%","v":4732178830.2455244},{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!AD30%","v":155546632.83147553},{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!T30%","v":127317000.69457309},{"$f":"'UD2 BAU'!C17*'6. UD2 Assumptions'!V30%","v":0},null,null,null,{"$f":"B19*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12381.24856428874},{"$f":"C19*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9673.3394336960118},{"$f":"D19*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114942.13316622682},{"$f":"E19*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6684.4118793105145},{"$f":"F19*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":1903.054115645198},{"$f":"'UD2 BAU'!AH17","v":3700.3341521094567},149284.52131127674,null,{"$f":"'UD2 BAU'!AN17","v":186439.79126419281},{"$f":"'UD2 BAU'!AR17","v":2254.834158556906},null,337979.14673402644,null,null,{"$f":"'UD2 BAU'!AA17","v":2020},149284.52131127674,{"$f":"'6. UD2 Assumptions'!AF30*'5. UD2 Parameters'!$J$64","v":2139.5089285714284},147145.01238270532,186439.79126419281,2254.834158556906,335839.63780545502,null,null,2021,{"$f":"AB19*'5. UD2 Parameters'!$M$54/1000","v":456.83229124384223},{"$f":"AB19*'5. UD2 Parameters'!$N$54/1000","v":0.2175391863065915},{"$f":"AB19*'5. UD2 Parameters'!$O$54/1000","v":2.1094708975184631E-2},{"$f":"AC19*'5. UD2 Parameters'!$M$55/1000","v":598.19766346490042},{"$f":"AC19*'5. UD2 Parameters'!$N$55/1000","v":3.1484087550784232E-2},{"$f":"AC19*'5. UD2 Parameters'!$O$55/1000","v":3.1484087550784232E-2},{"$f":"AD19*'5. UD2 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AD19*'5. UD2 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AD19*'5. UD2 Parameters'!$O$56/1000","v":2.3540468615334096E-5},null,1062.4569725568806,0.25632081912812926,5.2602336994584199E-2,{"$f":"AS19+(AT19*'5. UD2 Parameters'!$J$72)+(AU19*'5. UD2 Parameters'!$J$73)","v":1084.5404894594699}]
[2021,{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!Z31%","v":702811741.54643071},{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!AB31%","v":457582858.64471757},{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!X31%","v":4730695875.9552288},{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!AD31%","v":156723289.12241521},{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!T31%","v":159346980.21422479},{"$f":"'UD2 BAU'!C18*'6. UD2 Assumptions'!V31%","v":6213374.1196026187},null,null,null,{"$f":"B20*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12474.908412449144},{"$f":"C20*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9746.5148891324825},{"$f":"D20*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114906.11298701781},{"$f":"E20*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6734.9771351816862},{"$f":"F20*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":2381.8180200442021},{"$f":"'UD2 BAU'!AH18","v":3842.1793086271005},150086.51075245242,null,{"$f":"'UD2 BAU'!AN18","v":191308.20008906061},{"$f":"'UD2 BAU'!AR18","v":2106.5470135193104},null,343501.25785503234,null,null,{"$f":"'UD2 BAU'!AA18","v":2021},150086.51075245242,{"$f":"'6. UD2 Assumptions'!AF31*'5. UD2 Parameters'!$J$64","v":2567.4107142857142},147519.10003816671,191308.20008906061,2106.5470135193104,340933.84714074666,null,null,2022,{"$f":"AB20*'5. UD2 Parameters'!$M$54/1000","v":457.99369874249385},{"$f":"AB20*'5. UD2 Parameters'!$N$54/1000","v":0.21809223749642562},{"$f":"AB20*'5. UD2 Parameters'!$O$54/1000","v":2.1148338181471577E-2},{"$f":"AC20*'5. UD2 Parameters'!$M$55/1000","v":613.81809923175365},{"$f":"AC20*'5. UD2 Parameters'!$N$55/1000","v":3.2306215749039656E-2},{"$f":"AC20*'5. UD2 Parameters'!$O$55/1000","v":3.2306215749039656E-2},{"$f":"AD20*'5. UD2 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AD20*'5. UD2 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AD20*'5. UD2 Parameters'!$O$56/1000","v":2.1992350821141599E-5},null,1078.7503846583177,0.25721608200001916,5.3476546281332374E-2,{"$f":"AS20+(AT20*'5. UD2 Parameters'!$J$72)+(AU20*'5. UD2 Parameters'!$J$73)","v":1101.1167975001554}]
[2022,{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!Z32%","v":707745292.28477323},{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!AB32%","v":460794968.11396503},{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!X32%","v":4726362155.582654},{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!AD32%","v":157823444.75877959},{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!T32%","v":191750505.19453141},{"$f":"'UD2 BAU'!C19*'6. UD2 Assumptions'!V32%","v":12513980.693255918},null,null,null,{"$f":"B21*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12562.478938054724},{"$f":"C21*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9814.9328208274546},{"$f":"D21*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114800.84920007341},{"$f":"E21*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6782.2548760812388},{"$f":"F21*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":2866.1654460656277},{"$f":"'UD2 BAU'!AH19","v":3989.4138557642418},150816.0951368667,null,{"$f":"'UD2 BAU'!AN19","v":196303.88113190973},{"$f":"'UD2 BAU'!AR19","v":1968.7950589344198},null,349088.77132771089,null,null,{"$f":"'UD2 BAU'!AA19","v":2022},150816.0951368667,{"$f":"'6. UD2 Assumptions'!AF32*'5. UD2 Parameters'!$J$64","v":2995.3124999999995},147820.7826368667,196303.88113190973,1968.7950589344198,346093.45882771089,null,null,2023,{"$f":"AB21*'5. UD2 Parameters'!$M$54/1000","v":458.93031460572178},{"$f":"AB21*'5. UD2 Parameters'!$N$54/1000","v":0.21853824505034367},{"$f":"AB21*'5. UD2 Parameters'!$O$54/1000","v":2.119158739882121E-2},{"$f":"AC21*'5. UD2 Parameters'!$M$55/1000","v":629.84689172816627},{"$f":"AC21*'5. UD2 Parameters'!$N$55/1000","v":3.3149836406745591E-2},{"$f":"AC21*'5. UD2 Parameters'!$O$55/1000","v":3.3149836406745591E-2},{"$f":"AD21*'5. UD2 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AD21*'5. UD2 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AD21*'5. UD2 Parameters'!$O$56/1000","v":2.0554220415275343E-5},null,1095.2620628749073,0.25805988978582461,5.4361978025982076E-2,{"$f":"AS21+(AT21*'5. UD2 Parameters'!$J$72)+(AU21*'5. UD2 Parameters'!$J$73)","v":1117.9134295712956}]
[2023,{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!Z33%","v":712337070.76740396},{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!AB33%","v":463784558.35575902},{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!X33%","v":4719240795.5964565},{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!AD33%","v":158847386.99562377},{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!T33%","v":224482487.97563204},{"$f":"'UD2 BAU'!C20*'6. UD2 Assumptions'!V33%","v":18892755.164566327},null,null,null,{"$f":"B22*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12643.983006121422},{"$f":"C22*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9878.611092977666},{"$f":"D22*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114627.87511409288},{"$f":"E22*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6826.2574464172003},{"$f":"F22*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":3355.4224518462893},{"$f":"'UD2 BAU'!AH20","v":4142.2425903644207},151474.3917018199,null,{"$f":"'UD2 BAU'!AN20","v":201433.19141498307},{"$f":"'UD2 BAU'!AR20","v":1840.8253264277882},null,354748.40844323079,null,null,{"$f":"'UD2 BAU'!AA20","v":2023},151474.3917018199,{"$f":"'6. UD2 Assumptions'!AF33*'5. UD2 Parameters'!$J$64","v":3423.2142857142853},148051.17741610561,201433.19141498307,1840.8253264277882,351325.19415751647,null,null,2024,{"$f":"AB22*'5. UD2 Parameters'!$M$54/1000","v":459.6456074531381},{"$f":"AB22*'5. UD2 Parameters'!$N$54/1000","v":0.21887886069197049},{"$f":"AB22*'5. UD2 Parameters'!$O$54/1000","v":2.1224616794372899E-2},{"$f":"AC22*'5. UD2 Parameters'!$M$55/1000","v":646.30443765071561},{"$f":"AC22*'5. UD2 Parameters'!$N$55/1000","v":3.4016023034248187E-2},{"$f":"AC22*'5. UD2 Parameters'!$O$55/1000","v":3.4016023034248187E-2},{"$f":"AD22*'5. UD2 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AD22*'5. UD2 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AD22*'5. UD2 Parameters'!$O$56/1000","v":1.9218216407906109E-5},null,1112.0133923805481,0.25885253081266957,5.5259858045028989E-2,{"$f":"AS22+(AT22*'5. UD2 Parameters'!$J$72)+(AU22*'5. UD2 Parameters'!$J$73)","v":1134.9521433482837}]
[2024,{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!Z34%","v":716590103.89347744},{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!AB34%","v":466553600.10719198},{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!X34%","v":4709406076.0144958},{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!AD34%","v":159795790.81539801},{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!T34%","v":257498693.4581452},{"$f":"'UD2 BAU'!C21*'6. UD2 Assumptions'!V34%","v":25340740.017223727},null,null,null,{"$f":"B23*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12719.474344109221},{"$f":"C23*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9937.5916822831896},{"$f":"D23*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":114388.99495161526},{"$f":"E23*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6867.0138526722358},{"$f":"F23*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":3848.9278390585914},{"$f":"'UD2 BAU'!AH21","v":4300.8780915512325},152062.88076128974,null,{"$f":"'UD2 BAU'!AN21","v":206702.90891341644},{"$f":"'UD2 BAU'!AR21","v":1721.9387026629272},null,360487.72837736912,null,null,{"$f":"'UD2 BAU'!AA21","v":2024},152062.88076128974,{"$f":"'6. UD2 Assumptions'!AF34*'5. UD2 Parameters'!$J$64","v":3851.1160714285706},148211.76468986116,206702.90891341644,1721.9387026629272,356636.61230594054,null,null,2025,{"$f":"AB23*'5. UD2 Parameters'!$M$54/1000","v":460.14417312673055},{"$f":"AB23*'5. UD2 Parameters'!$N$54/1000","v":0.2191162729174907},{"$f":"AB23*'5. UD2 Parameters'!$O$54/1000","v":2.1247638585938491E-2},{"$f":"AC23*'5. UD2 Parameters'!$M$55/1000","v":663.21248433596395},{"$f":"AC23*'5. UD2 Parameters'!$N$55/1000","v":3.4905920228208626E-2},{"$f":"AC23*'5. UD2 Parameters'!$O$55/1000","v":3.4905920228208626E-2},{"$f":"AD23*'5. UD2 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AD23*'5. UD2 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AD23*'5. UD2 Parameters'!$O$56/1000","v":1.7977040055800962E-5},null,1129.0284136002997,0.2595950755629976,5.6171535854202918E-2,{"$f":"AS23+(AT23*'5. UD2 Parameters'!$J$72)+(AU23*'5. UD2 Parameters'!$J$73)","v":1152.2574081739272}]
[2025,{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!Z35%","v":719500911.39951229},{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!AB35%","v":468448752.87832415},{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!X35%","v":4690370292.9667664},{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!AD35%","v":160444885.44398835},{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!T35%","v":290349253.24709904},{"$f":"'UD2 BAU'!C22*'6. UD2 Assumptions'!V35%","v":31804593.446913015},null,null,null,{"$f":"B24*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12771.141177341342},{"$f":"C24*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9977.958436308305},{"$f":"D24*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":113926.62580021909},{"$f":"E24*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6894.9078402640271},{"$f":"F24*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":4339.9572590619009},{"$f":"'UD2 BAU'!AH22","v":4465.5936066152526},152376.18411980991,null,{"$f":"'UD2 BAU'!AN22","v":212014.80398631771},{"$f":"'UD2 BAU'!AR22","v":1611.2689226819161},null,366002.25702880952,null,null,{"$f":"'UD2 BAU'!AA22","v":2025},152376.18411980991,{"$f":"'6. UD2 Assumptions'!AF35*'5. UD2 Parameters'!$J$64","v":4279.017857142856},148097.16626266704,212014.80398631771,1611.2689226819161,361723.23917166668,null,null,2026,{"$f":"AB24*'5. UD2 Parameters'!$M$54/1000","v":459.78838626572656},{"$f":"AB24*'5. UD2 Parameters'!$N$54/1000","v":0.21894685060272692},{"$f":"AB24*'5. UD2 Parameters'!$O$54/1000","v":2.1231209755415946E-2},{"$f":"AC24*'5. UD2 Parameters'!$M$55/1000","v":680.25585903421984},{"$f":"AC24*'5. UD2 Parameters'!$N$55/1000","v":3.5802939949169464E-2},{"$f":"AC24*'5. UD2 Parameters'!$O$55/1000","v":3.5802939949169464E-2},{"$f":"AD24*'5. UD2 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AD24*'5. UD2 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AD24*'5. UD2 Parameters'!$O$56/1000","v":1.6821647552799204E-5},null,1145.3514751028545,0.25996450129326415,5.7050971352138206E-2,{"$f":"AS24+(AT24*'5. UD2 Parameters'!$J$72)+(AU24*'5. UD2 Parameters'!$J$73)","v":1168.8517770981232}]
[2026,{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!Z36%","v":722042141.61148834},{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!AB36%","v":470103283.26837105},{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!X36%","v":4646294216.5391397},{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!AD36%","v":161011566.29704553},{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!T36%","v":339250135.6298281},{"$f":"'UD2 BAU'!C23*'6. UD2 Assumptions'!V36%","v":44683695.270313293},null,null,null,{"$f":"B25*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12816.248013603918},{"$f":"C25*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10013.199933616303},{"$f":"D25*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":112856.04110172701},{"$f":"E25*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6919.2602042914559},{"$f":"F25*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":5070.8967641511144},{"$f":"'UD2 BAU'!AH23","v":4636.5655874974436},152312.21160488724,null,{"$f":"'UD2 BAU'!AN23","v":217477.49183456175},{"$f":"'UD2 BAU'!AR23","v":1508.4216008801855},null,371298.12504032912,null,null,{"$f":"'UD2 BAU'!AA23","v":2026},152312.21160488724,{"$f":"'6. UD2 Assumptions'!AF36*'5. UD2 Parameters'!$J$64","v":4706.9196428571422},147605.29196203011,217477.49183456175,1508.4216008801855,366591.20539747202,null,null,2027,{"$f":"AB25*'5. UD2 Parameters'!$M$54/1000","v":458.2612936369971},{"$f":"AB25*'5. UD2 Parameters'!$N$54/1000","v":0.21821966363666528},{"$f":"AB25*'5. UD2 Parameters'!$O$54/1000","v":2.1160694655676632E-2},{"$f":"AC25*'5. UD2 Parameters'!$M$55/1000","v":697.78305687594639},{"$f":"AC25*'5. UD2 Parameters'!$N$55/1000","v":3.6725424046102441E-2},{"$f":"AC25*'5. UD2 Parameters'!$O$55/1000","v":3.6725424046102441E-2},{"$f":"AD25*'5. UD2 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AD25*'5. UD2 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AD25*'5. UD2 Parameters'!$O$56/1000","v":1.5747921513189134E-5},null,{"$f":"AI25+AL25+AO25","v":1161.0128197503548},0.25982694335185635,5.7901866623292261E-2,{"$f":"AS25+(AT25*'5. UD2 Parameters'!$J$72)+(AU25*'5. UD2 Parameters'!$J$73)","v":1184.7632495878922}]
[2027,{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!Z37%","v":724224539.96517396},{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!AB37%","v":471524187.35740006},{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!X37%","v":4599512357.021472},{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!AD37%","v":161498229.54972875},{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!T37%","v":388295624.24361283},{"$f":"'UD2 BAU'!C24*'6. UD2 Assumptions'!V37%","v":57624111.446252756},null,null,null,{"$f":"B26*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12854.985584381835},{"$f":"C26*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10043.465190712621},{"$f":"D26*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":111719.73435607416},{"$f":"E26*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6940.1739172291345},{"$f":"F26*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":5803.9977518518963},{"$f":"'UD2 BAU'!AH24","v":4814.0317798988908},152176.38858014852,null,{"$f":"'UD2 BAU'!AN24","v":223099.334210706},{"$f":"'UD2 BAU'!AR24","v":1412.8380046874765},null,376688.56079554197,null,null,{"$f":"'UD2 BAU'!AA24","v":2027},152176.38858014852,{"$f":"'6. UD2 Assumptions'!AF37*'5. UD2 Parameters'!$J$64","v":5134.8214285714284},147041.5671515771,223099.334210706,1412.8380046874765,371553.73936697055,null,null,2028,{"$f":"AB26*'5. UD2 Parameters'!$M$54/1000","v":456.51113104147231},{"$f":"AB26*'5. UD2 Parameters'!$N$54/1000","v":0.21738625287689153},{"$f":"AB26*'5. UD2 Parameters'!$O$54/1000","v":2.1079879066850091E-2},{"$f":"AC26*'5. UD2 Parameters'!$M$55/1000","v":715.82090679507644},{"$f":"AC26*'5. UD2 Parameters'!$N$55/1000","v":3.7674784568161916E-2},{"$f":"AC26*'5. UD2 Parameters'!$O$55/1000","v":3.7674784568161916E-2},{"$f":"AD26*'5. UD2 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AD26*'5. UD2 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AD26*'5. UD2 Parameters'!$O$56/1000","v":1.4750028768937254E-5},null,1176.9856719131485,0.25963354636342395,5.8769413663780946E-2,{"$f":"AS26+(AT26*'5. UD2 Parameters'!$J$72)+(AU26*'5. UD2 Parameters'!$J$73)","v":1200.9897958440408}]
[2028,{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!Z38%","v":726060559.08581984},{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!AB38%","v":472719572.73315227},{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!X38%","v":4550193166.1704378},{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!AD38%","v":161907652.07139313},{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!T38%","v":437421843.67577064},{"$f":"'UD2 BAU'!C25*'6. UD2 Assumptions'!V38%","v":70608018.939436093},null,null,null,{"$f":"B27*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12887.574923773302},{"$f":"C27*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10068.926899216141},{"$f":"D27*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":110521.79716777141},{"$f":"E27*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6957.7683113838166},{"$f":"F27*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":6538.3054528378361},{"$f":"'UD2 BAU'!AH25","v":4998.2389638573313},151972.61171883982,null,{"$f":"'UD2 BAU'!AN25","v":228889.14850052574},{"$f":"'UD2 BAU'!AR25","v":1323.9996036906637},null,382185.75982305623,null,null,{"$f":"'UD2 BAU'!AA25","v":2028},151972.61171883982,{"$f":"'6. UD2 Assumptions'!AF38*'5. UD2 Parameters'!$J$64","v":5562.7232142857138},146409.88850455411,228889.14850052574,1323.9996036906637,376623.03660877049,null,null,2029,{"$f":"AB27*'5. UD2 Parameters'!$M$54/1000","v":454.54999624677885},{"$f":"AB27*'5. UD2 Parameters'!$N$54/1000","v":0.21645237916513274},{"$f":"AB27*'5. UD2 Parameters'!$O$54/1000","v":2.0989321616012874E-2},{"$f":"AC27*'5. UD2 Parameters'!$M$55/1000","v":734.39769963839171},{"$f":"AC27*'5. UD2 Parameters'!$N$55/1000","v":3.8652510507283779E-2},{"$f":"AC27*'5. UD2 Parameters'!$O$55/1000","v":3.8652510507283779E-2},{"$f":"AD27*'5. UD2 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AD27*'5. UD2 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AD27*'5. UD2 Parameters'!$O$56/1000","v":1.3822555862530529E-5},null,1193.308712259799,0.25938988198980095,5.965565467915919E-2,{"$f":"AS27+(AT27*'5. UD2 Parameters'!$J$72)+(AU27*'5. UD2 Parameters'!$J$73)","v":1217.5708444039335}]
[2029,{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!Z39%","v":727564205.24781036},{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!AB39%","v":473698558.52482361},{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!X39%","v":4498510518.4799461},{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!AD39%","v":162242957.18690661},{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!T39%","v":486569260.25105244},{"$f":"'UD2 BAU'!C26*'6. UD2 Assumptions'!V39%","v":83618653.997950345},null,null,null,{"$f":"B28*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12914.264643148634},{"$f":"C28*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10089.779296578743},{"$f":"D28*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":109266.4528567629},{"$f":"E28*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6972.1776075320658},{"$f":"F28*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":7272.9299953315212},{"$f":"'UD2 BAU'!AH26","v":5189.4432970519274},151705.04769640582,null,{"$f":"'UD2 BAU'!AN26","v":234856.20185040613},{"$f":"'UD2 BAU'!AR26","v":1241.4252083156673},null,387802.67475512758,null,null,{"$f":"'UD2 BAU'!AA26","v":2029},151705.04769640582,{"$f":"'6. UD2 Assumptions'!AF39*'5. UD2 Parameters'!$J$64","v":5990.625},145714.42269640582,234856.20185040613,1241.4252083156673,381812.04975512758,null,null,2030,{"$f":"AB28*'5. UD2 Parameters'!$M$54/1000","v":452.39082528016934},{"$f":"AB28*'5. UD2 Parameters'!$N$54/1000","v":0.21542420251436634},{"$f":"AB28*'5. UD2 Parameters'!$O$54/1000","v":2.0889619637756734E-2},{"$f":"AC28*'5. UD2 Parameters'!$M$55/1000","v":753.54316932308348},{"$f":"AC28*'5. UD2 Parameters'!$N$55/1000","v":3.9660166806478075E-2},{"$f":"AC28*'5. UD2 Parameters'!$O$55/1000","v":3.9660166806478075E-2},{"$f":"AD28*'5. UD2 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AD28*'5. UD2 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AD28*'5. UD2 Parameters'!$O$56/1000","v":1.2960479174815567E-5},null,1210.0230257829071,0.25910211786503728,6.0562746923409627E-2,{"$f":"AS28+(AT28*'5. UD2 Parameters'!$J$72)+(AU28*'5. UD2 Parameters'!$J$73)","v":1234.5482773127092}]
[2030,{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!Z40%","v":728750862.13066983},{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!AB40%","v":474471160.65508187},{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!X40%","v":4444641983.8396387},{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!AD40%","v":162507575.37517458},{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!T40%","v":535683067.55758578},{"$f":"'UD2 BAU'!C27*'6. UD2 Assumptions'!V40%","v":96640426.13540329},null,null,null,{"$f":"B29*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12935.327802819387},{"$f":"C29*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10106.235721953244},{"$f":"D29*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":107958.01450221019},{"$f":"E29*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6983.5492259910552},{"$f":"F29*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":8007.0521677028601},{"$f":"'UD2 BAU'!AH27","v":5387.9106711536515},151378.09009183041,null,{"$f":"'UD2 BAU'!AN27","v":241010.20328075896},{"$f":"'UD2 BAU'!AR27","v":1164.6683044233207},null,393552.96167701273,null,null,{"$f":"'UD2 BAU'!AA27","v":2030},151378.09009183041,{"$f":"'6. UD2 Assumptions'!AF40*'5. UD2 Parameters'!$J$64","v":6418.5267857142862},144959.56330611612,241010.20328075896,1164.6683044233207,387134.43489129841,null,null,2031,{"$f":"AB29*'5. UD2 Parameters'!$M$54/1000","v":450.04725862270033},{"$f":"AB29*'5. UD2 Parameters'!$N$54/1000","v":0.21430821839176203},{"$f":"AB29*'5. UD2 Parameters'!$O$54/1000","v":2.0781402995564805E-2},{"$f":"AC29*'5. UD2 Parameters'!$M$55/1000","v":773.28846753241339},{"$f":"AC29*'5. UD2 Parameters'!$N$55/1000","v":4.0699393028021759E-2},{"$f":"AC29*'5. UD2 Parameters'!$O$55/1000","v":4.0699393028021759E-2},{"$f":"AD29*'5. UD2 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AD29*'5. UD2 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AD29*'5. UD2 Parameters'!$O$56/1000","v":1.2159137098179468E-5},null,1227.1719339095894,0.25877694392021944,6.1492955160684745E-2,{"$f":"AS29+(AT29*'5. UD2 Parameters'!$J$72)+(AU29*'5. UD2 Parameters'!$J$73)","v":1251.9662581454788}]
[{"$f":"A29+1","v":2031},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!Z41%","v":729160822.23829675},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!AB41%","v":474738075.25950414},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!X41%","v":4356893853.2226725},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!AD41%","v":162598994.30385512},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!T41%","v":600447611.28419113},{"$f":"'UD2 BAU'!C28*'6. UD2 Assumptions'!V41%","v":122480069.08242799},null,null,null,{"$f":"B30*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12942.604594729766},{"$f":"C30*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10111.921003027437},{"$f":"D30*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":105826.65859275073},{"$f":"E30*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6987.4778341630372},{"$f":"F30*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":8975.1116634058035},{"$f":"'UD2 BAU'!AH28","v":5550.5624011233949},150394.33608920017,null,{"$f":"'UD2 BAU'!AN28","v":245993.92657339474},{"$f":"'UD2 BAU'!AR28","v":1093.2119653143632},null,397481.47462790925,null,null,{"$f":"'UD2 BAU'!AA28","v":2031},150394.33608920017,{"$f":"'6. UD2 Assumptions'!AF41*'5. UD2 Parameters'!$J$64","v":6846.4285714285725},143547.90751777159,245993.92657339474,1093.2119653143632,390635.04605648067,null,null,2032,{"$f":"AB30*'5. UD2 Parameters'!$M$54/1000","v":445.66457559597433},{"$f":"AB30*'5. UD2 Parameters'!$N$54/1000","v":0.21222122647427347},{"$f":"AB30*'5. UD2 Parameters'!$O$54/1000","v":2.0579028021747731E-2},{"$f":"AC30*'5. UD2 Parameters'!$M$55/1000","v":789.27889322853412},{"$f":"AC30*'5. UD2 Parameters'!$N$55/1000","v":4.1540994380449163E-2},{"$f":"AC30*'5. UD2 Parameters'!$O$55/1000","v":4.1540994380449163E-2},{"$f":"AD30*'5. UD2 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AD30*'5. UD2 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AD30*'5. UD2 Parameters'!$O$56/1000","v":1.1413132917881953E-5},null,1238.5443122601002,0.25730029205926602,6.2131435535114778E-2,{"$f":"AS30+(AT30*'5. UD2 Parameters'!$J$72)+(AU30*'5. UD2 Parameters'!$J$73)","v":1263.491987351046}]
[{"$f":"A30+1","v":2032},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!Z42%","v":729383812.14464831},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!AB42%","v":474883258.31887192},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!X42%","v":4267950194.7253394},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!AD42%","v":162648719.86974794},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!T42%","v":665114146.68553638},{"$f":"'UD2 BAU'!C29*'6. UD2 Assumptions'!V42%","v":148310688.8742224},null,null,null,{"$f":"B31*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12946.562665567508},{"$f":"C31*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10115.013402191971},{"$f":"D31*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":103666.26394030232},{"$f":"E31*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6989.6147249289033},{"$f":"F31*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":9941.7061925627531},{"$f":"'UD2 BAU'!AH29","v":5718.0915326599152},149377.25245821339,null,{"$f":"'UD2 BAU'!AN29","v":251105.94195788406},{"$f":"'UD2 BAU'!AR29","v":1026.7950173580505},null,401509.98943345551,null,null,{"$f":"'UD2 BAU'!AA29","v":2032},149377.25245821339,{"$f":"'6. UD2 Assumptions'!AF42*'5. UD2 Parameters'!$J$64","v":7274.3303571428587},142102.92210107052,251105.94195788406,1026.7950173580505,394235.65907631262,null,null,2033,{"$f":"AB31*'5. UD2 Parameters'!$M$54/1000","v":441.17841607186756},{"$f":"AB31*'5. UD2 Parameters'!$N$54/1000","v":0.21008496003422264},{"$f":"AB31*'5. UD2 Parameters'!$O$54/1000","v":2.0371874912409466E-2},{"$f":"AC31*'5. UD2 Parameters'!$M$55/1000","v":805.68094795012962},{"$f":"AC31*'5. UD2 Parameters'!$N$55/1000","v":4.2404260418427875E-2},{"$f":"AC31*'5. UD2 Parameters'!$O$55/1000","v":4.2404260418427875E-2},{"$f":"AD31*'5. UD2 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AD31*'5. UD2 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AD31*'5. UD2 Parameters'!$O$56/1000","v":1.0719739981218047E-5},null,1250.2414419860715,0.25581233984682816,6.2786855070818562E-2,{"$f":"AS31+(AT31*'5. UD2 Parameters'!$J$72)+(AU31*'5. UD2 Parameters'!$J$73)","v":1275.3472332933461}]
[2033,{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!Z43%","v":729429453.12962413},{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!AB43%","v":474912974.00394374},{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!X43%","v":4177935540.0089178},{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!AD43%","v":162658897.56721848},{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!T43%","v":729642709.2203002},{"$f":"'UD2 BAU'!C30*'6. UD2 Assumptions'!V43%","v":174114746.65581715},null,null,null,{"$f":"B32*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12947.372793050827},{"$f":"C32*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10115.646346284002},{"$f":"D32*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":101479.85535337451},{"$f":"E32*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6990.0520980859956},{"$f":"F32*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":10906.238390450804},{"$f":"'UD2 BAU'!AH30","v":5890.6443878102173},148329.80936905637,null,{"$f":"'UD2 BAU'!AN30","v":256351.71504692812},{"$f":"'UD2 BAU'!AR30","v":965.05887667519266},null,405646.58329265972,null,null,{"$f":"'UD2 BAU'!AA30","v":2033},148329.80936905637,{"$f":"'6. UD2 Assumptions'!AF43*'5. UD2 Parameters'!$J$64","v":7702.232142857144},140627.57722619924,256351.71504692812,965.05887667519266,397944.35114980256,null,null,2034,{"$f":"AB32*'5. UD2 Parameters'!$M$54/1000","v":436.5980013595472},{"$f":"AB32*'5. UD2 Parameters'!$N$54/1000","v":0.2079038101712129},{"$f":"AB32*'5. UD2 Parameters'!$O$54/1000","v":2.016036947114792E-2},{"$f":"AC32*'5. UD2 Parameters'!$M$55/1000","v":822.51216827952021},{"$f":"AC32*'5. UD2 Parameters'!$N$55/1000","v":4.3290114119974743E-2},{"$f":"AC32*'5. UD2 Parameters'!$O$55/1000","v":4.3290114119974743E-2},{"$f":"AD32*'5. UD2 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AD32*'5. UD2 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AD32*'5. UD2 Parameters'!$O$56/1000","v":1.0075214672489011E-5},null,1262.2888998682376,0.25431724083965923,6.3460558805795153E-2,{"$f":"AS32+(AT32*'5. UD2 Parameters'!$J$72)+(AU32*'5. UD2 Parameters'!$J$73)","v":1287.5580774133559}]
[2034,{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!Z44%","v":722283777.93112886},{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!AB44%","v":470260606.533418},{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!X44%","v":4047610130.0414085},{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!AD44%","v":161065449.91416064},{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!T44%","v":786350157.73015404},{"$f":"'UD2 BAU'!C31*'6. UD2 Assumptions'!V44%","v":197951159.73855349},null,null,null,{"$f":"B33*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12820.537058277538},{"$f":"C33*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":10016.550919161804},{"$f":"D33*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":98314.319737584752},{"$f":"E33*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6921.5757818374823},{"$f":"F33*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":11753.86551554546},{"$f":"'UD2 BAU'!AH31","v":6068.6914423461449},145895.54045475318,null,{"$f":"'UD2 BAU'!AN31","v":261000.9363859173},{"$f":"'UD2 BAU'!AR31","v":906.15745249259214},null,407802.63429316302,null,null,{"$f":"'UD2 BAU'!AA31","v":2034},145895.54045475318,{"$f":"'6. UD2 Assumptions'!AF44*'5. UD2 Parameters'!$J$64","v":8130.1339285714303},137765.40652618176,261000.9363859173,906.15745249259214,399672.50036459166,null,null,2035,{"$f":"AB33*'5. UD2 Parameters'!$M$54/1000","v":427.7119917174449},{"$f":"AB33*'5. UD2 Parameters'!$N$54/1000","v":0.20367237700830709},{"$f":"AB33*'5. UD2 Parameters'!$O$54/1000","v":1.9750048679593415E-2},{"$f":"AC33*'5. UD2 Parameters'!$M$55/1000","v":837.42933442230719},{"$f":"AC33*'5. UD2 Parameters'!$N$55/1000","v":4.4075228127489853E-2},{"$f":"AC33*'5. UD2 Parameters'!$O$55/1000","v":4.4075228127489853E-2},{"$f":"AD33*'5. UD2 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AD33*'5. UD2 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AD33*'5. UD2 Parameters'!$O$56/1000","v":9.4602838040226624E-6},null,1268.1260456799212,0.25068029311504397,6.38347370908873E-2,{"$f":"AS33+(AT33*'5. UD2 Parameters'!$J$72)+(AU33*'5. UD2 Parameters'!$J$73)","v":1293.4158046608818}]
[2035,{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!Z45%","v":720524372.59324598},{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!AB45%","v":469115102.44401318},{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!X45%","v":3948571052.7859917},{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!AD45%","v":160673111.85952625},{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!T45%","v":848134362.01618373},{"$f":"'UD2 BAU'!C32*'6. UD2 Assumptions'!V45%","v":222948839.43985865},null,null,null,{"$f":"B34*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12789.307613530116},{"$f":"C34*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9992.1516820574816},{"$f":"D34*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":95908.712676880808},{"$f":"E34*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6904.7155701738502},{"$f":"F34*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":12677.376779610326},{"$f":"'UD2 BAU'!AH32","v":6251.8123540131874},144524.07667626577,null,{"$f":"'UD2 BAU'!AN32","v":266376.06904021499},{"$f":"'UD2 BAU'!AR32","v":852.48911182098595},null,411752.63482830179,null,null,{"$f":"'UD2 BAU'!AA32","v":2035},144524.07667626577,{"$f":"'6. UD2 Assumptions'!AF45*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},135966.04096198006,266376.06904021499,852.48911182098595,403194.59911401605,null,null,2036,{"$f":"AB34*'5. UD2 Parameters'!$M$54/1000","v":422.12560941220175},{"$f":"AB34*'5. UD2 Parameters'!$N$54/1000","v":0.20101219495819128},{"$f":"AB34*'5. UD2 Parameters'!$O$54/1000","v":1.9492091632309461E-2},{"$f":"AC34*'5. UD2 Parameters'!$M$55/1000","v":854.67560879760094},{"$f":"AC34*'5. UD2 Parameters'!$N$55/1000","v":4.4982926778821097E-2},{"$f":"AC34*'5. UD2 Parameters'!$O$55/1000","v":4.4982926778821097E-2},{"$f":"AD34*'5. UD2 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AD34*'5. UD2 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AD34*'5. UD2 Parameters'!$O$56/1000","v":8.8999863274110934E-6},null,1279.6091638961009,0.24875411749850981,6.448391839745797E-2,{"$f":"AS34+(AT34*'5. UD2 Parameters'!$J$72)+(AU34*'5. UD2 Parameters'!$J$73)","v":1305.0442245160061}]
[2036,{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!Z46%","v":718599070.39077425},{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!AB46%","v":467861587.123362},{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!X46%","v":3791902383.9678907},{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!AD46%","v":160243779.68436641},{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!T46%","v":941162261.35081732},{"$f":"'UD2 BAU'!C33*'6. UD2 Assumptions'!V46%","v":273176667.23954028},null,null,null,{"$f":"B35*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12755.133499436242},{"$f":"C35*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9965.4518057276109},{"$f":"D35*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":92103.313168483248},{"$f":"E35*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6886.2655848571139},{"$f":"F35*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":14067.899064401692},{"$f":"'UD2 BAU'!AH33","v":6440.4228241135461},142218.48594701945,null,{"$f":"'UD2 BAU'!AN33","v":271900.32389050152},{"$f":"'UD2 BAU'!AR33","v":802.56857223432985},null,414921.37840975524,null,null,{"$f":"'UD2 BAU'!AA33","v":2036},142218.48594701945,{"$f":"'6. UD2 Assumptions'!AF46*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},133660.45023273374,271900.32389050152,802.56857223432985,406363.34269546956,null,null,2037,{"$f":"AB35*'5. UD2 Parameters'!$M$54/1000","v":414.96758021055444},{"$f":"AB35*'5. UD2 Parameters'!$N$54/1000","v":0.19760360962407353},{"$f":"AB35*'5. UD2 Parameters'!$O$54/1000","v":1.9161562145364706E-2},{"$f":"AC35*'5. UD2 Parameters'!$M$55/1000","v":872.40034621239067},{"$f":"AC35*'5. UD2 Parameters'!$N$55/1000","v":4.5915807695388985E-2},{"$f":"AC35*'5. UD2 Parameters'!$O$55/1000","v":4.5915807695388985E-2},{"$f":"AD35*'5. UD2 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AD35*'5. UD2 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AD35*'5. UD2 Parameters'!$O$56/1000","v":8.3788158941264048E-6},null,1290.0114428375421,0.24611685024664171,6.5085748656647804E-2,{"$f":"AS35+(AT35*'5. UD2 Parameters'!$J$72)+(AU35*'5. UD2 Parameters'!$J$73)","v":1315.5599171933893}]
[2037,{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!Z47%","v":716520650.39267421},{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!AB47%","v":466508380.69840622},{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!X47%","v":3635239848.1305714},{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!AD47%","v":159780303.05325136},{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!T47%","v":1033458681.670928},{"$f":"'UD2 BAU'!C34*'6. UD2 Assumptions'!V47%","v":323063120.19097722},null,null,null,{"$f":"B36*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12718.241544469967},{"$f":"C36*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9936.6285088760524},{"$f":"D36*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":88298.062626960993},{"$f":"E36*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6866.3482864726175},{"$f":"F36*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":15447.487662870715},{"$f":"'UD2 BAU'!AH34","v":6634.6875394002236},139901.45616905057,null,{"$f":"'UD2 BAU'!AN34","v":277580.05956782855},{"$f":"'UD2 BAU'!AR34","v":756.12995537305937},null,418237.64569225215,null,null,{"$f":"'UD2 BAU'!AA34","v":2037},139901.45616905057,{"$f":"'6. UD2 Assumptions'!AF47*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},131343.42045476486,277580.05956782855,756.12995537305937,409679.60997796647,null,null,2038,{"$f":"AB36*'5. UD2 Parameters'!$M$54/1000","v":407.77403688068114},{"$f":"AB36*'5. UD2 Parameters'!$N$54/1000","v":0.19417811280032432},{"$f":"AB36*'5. UD2 Parameters'!$O$54/1000","v":1.8829392756395086E-2},{"$f":"AC36*'5. UD2 Parameters'!$M$55/1000","v":890.62394852516491},{"$f":"AC36*'5. UD2 Parameters'!$N$55/1000","v":4.6874944659219195E-2},{"$f":"AC36*'5. UD2 Parameters'!$O$55/1000","v":4.6874944659219195E-2},{"$f":"AD36*'5. UD2 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AD36*'5. UD2 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AD36*'5. UD2 Parameters'!$O$56/1000","v":7.893996734094741E-6},null,1300.8885413754531,0.2435001964471129,6.5712231412348374E-2,{"$f":"AS36+(AT36*'5. UD2 Parameters'!$J$72)+(AU36*'5. UD2 Parameters'!$J$73)","v":1326.5582912475106}]
[2038,{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!Z48%","v":714301696.99140549},{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!AB48%","v":465063676.54716676},{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!X48%","v":3478738136.3534503},{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!AD48%","v":159285488.21892461},{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!T48%","v":1124982527.3026178},{"$f":"'UD2 BAU'!C35*'6. UD2 Assumptions'!V48%","v":372582274.17577076},null,null,null,{"$f":"B37*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12678.855121597448},{"$f":"C37*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9905.856310454652},{"$f":"D37*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":84496.718417216718},{"$f":"E37*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6845.0842700395769},{"$f":"F37*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":16815.528302839131},{"$f":"'UD2 BAU'!AH35","v":6834.7761272288035},137576.8185493763,null,{"$f":"'UD2 BAU'!AN35","v":283421.76409684017},{"$f":"'UD2 BAU'!AR35","v":712.92641376682832},null,421711.50905998331,null,null,{"$f":"'UD2 BAU'!AA35","v":2038},137576.8185493763,{"$f":"'6. UD2 Assumptions'!AF48*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},129018.78283509059,283421.76409684017,712.92641376682832,413153.47334569757,null,null,2039,{"$f":"AB37*'5. UD2 Parameters'!$M$54/1000","v":400.55687394113568},{"$f":"AB37*'5. UD2 Parameters'!$N$54/1000","v":0.1907413685433979},{"$f":"AB37*'5. UD2 Parameters'!$O$54/1000","v":1.8496132707238582E-2},{"$f":"AC37*'5. UD2 Parameters'!$M$55/1000","v":909.3672327576345},{"$f":"AC37*'5. UD2 Parameters'!$N$55/1000","v":4.7861433303033392E-2},{"$f":"AC37*'5. UD2 Parameters'!$O$55/1000","v":4.7861433303033392E-2},{"$f":"AD37*'5. UD2 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AD37*'5. UD2 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AD37*'5. UD2 Parameters'!$O$56/1000","v":7.4429517597256876E-6},null,1312.2723579789636,0.24091011689194625,6.6365008962031694E-2,{"$f":"AS37+(AT37*'5. UD2 Parameters'!$J$72)+(AU37*'5. UD2 Parameters'!$J$73)","v":1338.0718835719476}]
[2039,{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!Z49%","v":704129443.40812016},{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!AB49%","v":458440780.8293792},{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!X49%","v":3286022453.5462399},{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!AD49%","v":157017129.64561462},{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!T49%","v":1202337188.8539398},{"$f":"'UD2 BAU'!C36*'6. UD2 Assumptions'!V49%","v":417076579.58304459},null,null,null,{"$f":"B38*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12498.297620494133},{"$f":"C38*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9764.7886316657768},{"$f":"D38*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":79815.755911136308},{"$f":"E38*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6747.6045450339134},{"$f":"F38*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":17971.776928132575},{"$f":"'UD2 BAU'!AH36","v":7041.2054900003395},133839.42912646304,null,{"$f":"'UD2 BAU'!AN36","v":288611.73798728723},{"$f":"'UD2 BAU'!AR36","v":671.04297887358007},null,423122.21009262383,null,null,{"$f":"'UD2 BAU'!AA36","v":2039},133839.42912646304,{"$f":"'6. UD2 Assumptions'!AF49*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},125281.39341217733,288611.73798728723,671.04297887358007,414564.17437833815,null,null,2040,{"$f":"AB38*'5. UD2 Parameters'!$M$54/1000","v":388.95362524318222},{"$f":"AB38*'5. UD2 Parameters'!$N$54/1000","v":0.18521601202056295},{"$f":"AB38*'5. UD2 Parameters'!$O$54/1000","v":1.7960340559569739E-2},{"$f":"AC38*'5. UD2 Parameters'!$M$55/1000","v":926.01941968435062},{"$f":"AC38*'5. UD2 Parameters'!$N$55/1000","v":4.873786419391319E-2},{"$f":"AC38*'5. UD2 Parameters'!$O$55/1000","v":4.873786419391319E-2},{"$f":"AD38*'5. UD2 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AD38*'5. UD2 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AD38*'5. UD2 Parameters'!$O$56/1000","v":7.0056886994401762E-6},null,1317.1833397122061,0.2361256397113026,6.6705210442182361E-2,{"$f":"AS38+(AT38*'5. UD2 Parameters'!$J$72)+(AU38*'5. UD2 Parameters'!$J$73)","v":1342.9646334167589}]
[2040,{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!Z50%","v":698845922.18787551},{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!AB50%","v":455000814.47601426},{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!X50%","v":3119264175.9061456},{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!AD50%","v":155838932.44879091},{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!T50%","v":1285990005.2827852},{"$f":"'UD2 BAU'!C37*'6. UD2 Assumptions'!V50%","v":463373501.37580633},null,null,null,{"$f":"B39*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12404.515118834792},{"$f":"C39*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9691.5173483391027},{"$f":"D39*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":75765.285114772967},{"$f":"E39*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6696.9730707598828},{"$f":"F39*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":19222.166394753211},{"$f":"'UD2 BAU'!AH37","v":7253.5918744692608},131034.04892192921,null,{"$f":"'UD2 BAU'!AN37","v":294501.62912292778},{"$f":"'UD2 BAU'!AR37","v":633.03087041345384},null,426168.70891527046,null,null,{"$f":"'UD2 BAU'!AA37","v":2040},131034.04892192921,{"$f":"'6. UD2 Assumptions'!AF50*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},122476.0132076435,294501.62912292778,633.03087041345384,417610.67320098478,null,null,2041,{"$f":"AB39*'5. UD2 Parameters'!$M$54/1000","v":380.24392964497832},{"$f":"AB39*'5. UD2 Parameters'!$N$54/1000","v":0.18106853792618011},{"$f":"AB39*'5. UD2 Parameters'!$O$54/1000","v":1.7558161253447769E-2},{"$f":"AC39*'5. UD2 Parameters'!$M$55/1000","v":944.91731208978729},{"$f":"AC39*'5. UD2 Parameters'!$N$55/1000","v":4.9732490109988807E-2},{"$f":"AC39*'5. UD2 Parameters'!$O$55/1000","v":4.9732490109988807E-2},{"$f":"AD39*'5. UD2 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AD39*'5. UD2 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AD39*'5. UD2 Parameters'!$O$56/1000","v":6.6088422871164585E-6},null,1327.2463314763509,0.23284976914517502,6.72972602057237E-2,{"$f":"AS39+(AT39*'5. UD2 Parameters'!$J$72)+(AU39*'5. UD2 Parameters'!$J$73)","v":1353.1221592462859}]
[2041,{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!Z51%","v":693434284.914639},{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!AB51%","v":451477435.01740247},{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!X51%","v":2911195486.2382617},{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!AD51%","v":154632166.05195624},{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!T51%","v":1398641123.4690592},{"$f":"'UD2 BAU'!C38*'6. UD2 Assumptions'!V51%","v":521089991.40301871},null,null,null,{"$f":"B40*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12308.458557234841},{"$f":"C40*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9616.4693658706728},{"$f":"D40*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":70711.406152576717},{"$f":"E40*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6645.1138727064354},{"$f":"F40*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":20906.004161326993},{"$f":"'UD2 BAU'!AH38","v":7472.3421617092827},127659.79427142495,null,{"$f":"'UD2 BAU'!AN38","v":300571.20960531337},{"$f":"'UD2 BAU'!AR38","v":597.60920579090839},null,428828.61308252922,null,null,{"$f":"'UD2 BAU'!AA38","v":2041},127659.79427142495,{"$f":"'6. UD2 Assumptions'!AF51*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},119101.75855713924,300571.20960531337,597.60920579090839,420270.57736824354,null,null,2042,{"$f":"AB40*'5. UD2 Parameters'!$M$54/1000","v":369.76808368683675},{"$f":"AB40*'5. UD2 Parameters'!$N$54/1000","v":0.17608003985087461},{"$f":"AB40*'5. UD2 Parameters'!$O$54/1000","v":1.7074428106751478E-2},{"$f":"AC40*'5. UD2 Parameters'!$M$55/1000","v":964.39174315493597},{"$f":"AC40*'5. UD2 Parameters'!$N$55/1000","v":5.0757460166049262E-2},{"$f":"AC40*'5. UD2 Parameters'!$O$55/1000","v":5.0757460166049262E-2},{"$f":"AD40*'5. UD2 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AD40*'5. UD2 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AD40*'5. UD2 Parameters'!$O$56/1000","v":6.2390401084570837E-6},null,1336.1282439959909,0.22877160245054556,6.7838127312909197E-2,{"$f":"AS40+(AT40*'5. UD2 Parameters'!$J$72)+(AU40*'5. UD2 Parameters'!$J$73)","v":1362.0632959965014}]
[2042,{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!Z52%","v":687910084.3895812},{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!AB52%","v":447880768.48701614},{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!X52%","v":2705554656.4732265},{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!AD52%","v":153400298.64724579},{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!T52%","v":1509131586.7193649},{"$f":"'UD2 BAU'!C39*'6. UD2 Assumptions'!V52%","v":577755085.63321686},null,null,null,{"$f":"B41*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12210.403997915066},{"$f":"C41*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9539.860368773443},{"$f":"D41*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":65716.498629599693},{"$f":"E41*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6592.1759918671687},{"$f":"F41*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":22557.545822542088},{"$f":"'UD2 BAU'!AH39","v":7697.6472688035337},124314.132079501,null,{"$f":"'UD2 BAU'!AN39","v":306827.92921425804},{"$f":"'UD2 BAU'!AR39","v":564.59545445057131},null,431706.65674820961,null,null,{"$f":"'UD2 BAU'!AA39","v":2042},124314.132079501,{"$f":"'6. UD2 Assumptions'!AF52*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},115756.09636521529,306827.92921425804,564.59545445057131,423148.62103392393,null,null,2043,{"$f":"AB41*'5. UD2 Parameters'!$M$54/1000","v":359.38100701930199},{"$f":"AB41*'5. UD2 Parameters'!$N$54/1000","v":0.17113381286633425},{"$f":"AB41*'5. UD2 Parameters'!$O$54/1000","v":1.6594793974917262E-2},{"$f":"AC41*'5. UD2 Parameters'!$M$55/1000","v":984.46661572182313},{"$f":"AC41*'5. UD2 Parameters'!$N$55/1000","v":5.1814032406411747E-2},{"$f":"AC41*'5. UD2 Parameters'!$O$55/1000","v":5.1814032406411747E-2},{"$f":"AD41*'5. UD2 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AD41*'5. UD2 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AD41*'5. UD2 Parameters'!$O$56/1000","v":5.8943765444639643E-6},null,1345.7072985409036,0.22477510200152984,6.8414720757873471E-2,{"$f":"AS41+(AT41*'5. UD2 Parameters'!$J$72)+(AU41*'5. UD2 Parameters'!$J$73)","v":1371.7142628767881}]
[2043,{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!Z53%","v":682287829.16127777},{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!AB53%","v":444220261.03200889},{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!X53%","v":2502484463.6296229},{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!AD53%","v":152146565.56400701},{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!T53%","v":1617436080.5660713},{"$f":"'UD2 BAU'!C40*'6. UD2 Assumptions'!V53%","v":633352397.75984764},null,null,null,{"$f":"B42*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12110.608967612679},{"$f":"C42*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9461.8915599817901},{"$f":"D42*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":60784.030524477421},{"$f":"E42*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6538.298462263775},{"$f":"F42*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":24176.412993724432},{"$f":"'UD2 BAU'!AH40","v":7929.7038403476463},121000.94634840774,null,{"$f":"'UD2 BAU'!AN40","v":313279.3008333302},{"$f":"'UD2 BAU'!AR40","v":533.82005843168861},null,434814.06724016962,null,null,{"$f":"'UD2 BAU'!AA40","v":2043},121000.94634840774,{"$f":"'6. UD2 Assumptions'!AF53*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},112442.91063412203,313279.3008333302,533.82005843168861,426256.03152588394,null,null,2044,{"$f":"AB42*'5. UD2 Parameters'!$M$54/1000","v":349.09475807112062},{"$f":"AB42*'5. UD2 Parameters'!$N$54/1000","v":0.166235599081486},{"$f":"AB42*'5. UD2 Parameters'!$O$54/1000","v":1.6119815668507734E-2},{"$f":"AC42*'5. UD2 Parameters'!$M$55/1000","v":1005.1660351027648},{"$f":"AC42*'5. UD2 Parameters'!$N$55/1000","v":5.2903475531724461E-2},{"$f":"AC42*'5. UD2 Parameters'!$O$55/1000","v":5.2903475531724461E-2},{"$f":"AD42*'5. UD2 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AD42*'5. UD2 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AD42*'5. UD2 Parameters'!$O$56/1000","v":5.5730814100268291E-6},null,1356.0191003587488,0.2208667298503188,6.9028864281642219E-2,{"$f":"AS42+(AT42*'5. UD2 Parameters'!$J$72)+(AU42*'5. UD2 Parameters'!$J$73)","v":1382.1113701609363}]
[2044,{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!Z54%","v":676580916.8786763},{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!AB54%","v":440504635.52102715},{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!X54%","v":2302108512.8688464},{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!AD54%","v":150873954.40686497},{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!T54%","v":1723536721.9135954},{"$f":"'UD2 BAU'!C41*'6. UD2 Assumptions'!V54%","v":687869542.6923573},null,null,null,{"$f":"B43*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":12009.311274596505},{"$f":"C43*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9382.7487365978795},{"$f":"D43*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":55917.004141524871},{"$f":"E43*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6483.6096722739612},{"$f":"F43*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":25762.338369655845},{"$f":"'UD2 BAU'!AH41","v":8168.7144202751133},117723.72661492416,null,{"$f":"'UD2 BAU'!AN41","v":319932.89859346941},{"$f":"'UD2 BAU'!AR41","v":505.12548098330194},null,438161.75068937684,null,null,{"$f":"'UD2 BAU'!AA41","v":2044},117723.72661492416,{"$f":"'6. UD2 Assumptions'!AF54*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},109165.69090063845,319932.89859346941,505.12548098330194,429603.71497509116,null,null,2045,{"$f":"AB43*'5. UD2 Parameters'!$M$54/1000","v":338.92017059775816},{"$f":"AB43*'5. UD2 Parameters'!$N$54/1000","v":0.16139055742750386},{"$f":"AB43*'5. UD2 Parameters'!$O$54/1000","v":1.5649993447515526E-2},{"$f":"AC43*'5. UD2 Parameters'!$M$55/1000","v":1026.5143031241043},{"$f":"AC43*'5. UD2 Parameters'!$N$55/1000","v":5.402706858547917E-2},{"$f":"AC43*'5. UD2 Parameters'!$O$55/1000","v":5.402706858547917E-2},{"$f":"AD43*'5. UD2 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AD43*'5. UD2 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AD43*'5. UD2 Parameters'!$O$56/1000","v":5.2735100214656727E-6},null,1367.098266133635,0.21705241411963738,6.9682335543016172E-2,{"$f":"AS43+(AT43*'5. UD2 Parameters'!$J$72)+(AU43*'5. UD2 Parameters'!$J$73)","v":1393.2899124784446}]
[2045,{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!Z55%","v":670053573.36608028},{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!AB55%","v":436254848.09249365},{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!X55%","v":2102185789.3072779},{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!AD55%","v":149418391.43878624},{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!T55%","v":1825384182.2898002},{"$f":"'UD2 BAU'!C42*'6. UD2 Assumptions'!V55%","v":740470969.2134912},null,null,null,{"$f":"B44*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11893.450927247924},{"$f":"C44*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9292.2282643701146},{"$f":"D44*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":51060.986408700468},{"$f":"E44*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6421.0587689352087},{"$f":"F44*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":27284.689882647541},{"$f":"'UD2 BAU'!AH42","v":8414.9194745784989},114367.33372647976,null,{"$f":"'UD2 BAU'!AN42","v":326717.91673194821},{"$f":"'UD2 BAU'!AR42","v":478.20417897570394},null,441563.45463740366,null,null,{"$f":"'UD2 BAU'!AA42","v":2045},114367.33372647976,{"$f":"'6. UD2 Assumptions'!AF55*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},105809.29801219405,326717.91673194821,478.20417897570394,433005.41892311798,null,null,2046,{"$f":"AB44*'5. UD2 Parameters'!$M$54/1000","v":328.49977898057813},{"$f":"AB44*'5. UD2 Parameters'!$N$54/1000","v":0.15642846618122766},{"$f":"AB44*'5. UD2 Parameters'!$O$54/1000","v":1.5168820963028138E-2},{"$f":"AC44*'5. UD2 Parameters'!$M$55/1000","v":1048.2842373719577},{"$f":"AC44*'5. UD2 Parameters'!$N$55/1000","v":5.5172854598524085E-2},{"$f":"AC44*'5. UD2 Parameters'!$O$55/1000","v":5.5172854598524085E-2},{"$f":"AD44*'5. UD2 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AD44*'5. UD2 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AD44*'5. UD2 Parameters'!$O$56/1000","v":4.992451628506349E-6},null,1378.3591348413297,0.21314898078458872,7.0346668013180735E-2,{"$f":"AS44+(AT44*'5. UD2 Parameters'!$J$72)+(AU44*'5. UD2 Parameters'!$J$73)","v":1404.6511664288723}]
[2046,{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!Z56%","v":663461235.38343799},{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!AB56%","v":431962744.41674662},{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!X56%","v":1861547636.1288681},{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!AD56%","v":147948335.04875925},{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!T56%","v":1954062262.2961893},{"$f":"'UD2 BAU'!C43*'6. UD2 Assumptions'!V56%","v":806504410.81179738},null,null,null,{"$f":"B45*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11776.436928056024},{"$f":"C45*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9200.8064560767016},{"$f":"D45*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":45216.012319656453},{"$f":"E45*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6357.885029858523},{"$f":"F45*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":29208.088552216723},{"$f":"'UD2 BAU'!AH43","v":8668.5020363757885},110427.73132224022,null,{"$f":"'UD2 BAU'!AN43","v":333720.11127072398},{"$f":"'UD2 BAU'!AR43","v":453.08044683067521},null,444600.92303979484,null,null,{"$f":"'UD2 BAU'!AA43","v":2046},110427.73132224022,{"$f":"'6. UD2 Assumptions'!AF56*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},101869.69560795451,333720.11127072398,453.08044683067521,436042.88732550916,null,null,2047,{"$f":"AB45*'5. UD2 Parameters'!$M$54/1000","v":316.26873177227981},{"$f":"AB45*'5. UD2 Parameters'!$N$54/1000","v":0.15060415798679991},{"$f":"AB45*'5. UD2 Parameters'!$O$54/1000","v":1.4604039562356355E-2},{"$f":"AC45*'5. UD2 Parameters'!$M$55/1000","v":1070.7509886154558},{"$f":"AC45*'5. UD2 Parameters'!$N$55/1000","v":5.635531519028715E-2},{"$f":"AC45*'5. UD2 Parameters'!$O$55/1000","v":5.635531519028715E-2},{"$f":"AD45*'5. UD2 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AD45*'5. UD2 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AD45*'5. UD2 Parameters'!$O$56/1000","v":4.7301598649122487E-6},null,1388.5120858251153,0.20842582273520988,7.0964084912508413E-2,{"$f":"AS45+(AT45*'5. UD2 Parameters'!$J$72)+(AU45*'5. UD2 Parameters'!$J$73)","v":1414.8700286974229}]
[2047,{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!Z57%","v":656814712.81608212},{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!AB57%","v":427635362.53532654},{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!X57%","v":1625146499.591028},{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!AD57%","v":146466195.78385407},{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!T57%","v":2079654722.6312833},{"$f":"'UD2 BAU'!C44*'6. UD2 Assumptions'!V57%","v":871008969.41604245},null,null,null,{"$f":"B46*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11658.461152485457},{"$f":"C46*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9108.633222002456},{"$f":"D46*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":39473.953134803131},{"$f":"E46*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6294.1920451324659},{"$f":"F46*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":31085.365327751817},{"$f":"'UD2 BAU'!AH44","v":8929.6834308917969},106550.28831306711,null,{"$f":"'UD2 BAU'!AN44","v":340947.35206706478},{"$f":"'UD2 BAU'!AR44","v":429.62799175596365},null,447927.26837188785,null,null,{"$f":"'UD2 BAU'!AA44","v":2047},106550.28831306711,{"$f":"'6. UD2 Assumptions'!AF57*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},97992.252598781401,340947.35206706478,429.62799175596365,439369.23265760217,null,null,2048,{"$f":"AB46*'5. UD2 Parameters'!$M$54/1000","v":304.23066710828073},{"$f":"AB46*'5. UD2 Parameters'!$N$54/1000","v":0.14487174624203839},{"$f":"AB46*'5. UD2 Parameters'!$O$54/1000","v":1.4048169332561299E-2},{"$f":"AC46*'5. UD2 Parameters'!$M$55/1000","v":1093.9398075277393},{"$f":"AC46*'5. UD2 Parameters'!$N$55/1000","v":5.7575779343565225E-2},{"$f":"AC46*'5. UD2 Parameters'!$O$55/1000","v":5.7575779343565225E-2},{"$f":"AD46*'5. UD2 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AD46*'5. UD2 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AD46*'5. UD2 Parameters'!$O$56/1000","v":4.4853162339322605E-6},null,1399.5855919078258,0.20383797361812261,7.1628433992360449E-2,{"$f":"AS46+(AT46*'5. UD2 Parameters'!$J$72)+(AU46*'5. UD2 Parameters'!$J$73)","v":1426.0268145780021}]
[2048,{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!Z58%","v":650123524.63969064},{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!AB58%","v":423278900.01131409},{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!X58%","v":1393056667.6096935},{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!AD58%","v":144974096.32513747},{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!T58%","v":2202157879.4635925},{"$f":"'UD2 BAU'!C45*'6. UD2 Assumptions'!V58%","v":933980356.48720253},null,null,null,{"$f":"B47*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11539.692562354507},{"$f":"C47*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":9015.8405702409891},{"$f":"D47*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":33836.613268519664},{"$f":"E47*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6230.0710341828826},{"$f":"F47*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":32916.465145666327},{"$f":"'UD2 BAU'!AH45","v":9198.6916231080813},102737.37420407246,null,{"$f":"'UD2 BAU'!AN45","v":348407.57360449457},{"$f":"'UD2 BAU'!AR45","v":407.72937498819829},null,451552.67718355521,null,null,{"$f":"'UD2 BAU'!AA45","v":2048},102737.37420407246,{"$f":"'6. UD2 Assumptions'!AF58*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},94179.338489786751,348407.57360449457,407.72937498819829,442994.64146926947,null,null,2049,{"$f":"AB47*'5. UD2 Parameters'!$M$54/1000","v":292.39294144893154},{"$f":"AB47*'5. UD2 Parameters'!$N$54/1000","v":0.13923473402330072},{"$f":"AB47*'5. UD2 Parameters'!$O$54/1000","v":1.3501549965895827E-2},{"$f":"AC47*'5. UD2 Parameters'!$M$55/1000","v":1117.8761521372287},{"$f":"AC47*'5. UD2 Parameters'!$N$55/1000","v":5.8835586954590985E-2},{"$f":"AC47*'5. UD2 Parameters'!$O$55/1000","v":5.8835586954590985E-2},{"$f":"AD47*'5. UD2 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AD47*'5. UD2 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AD47*'5. UD2 Parameters'!$O$56/1000","v":4.2566946748767903E-6},null,1411.6120807560837,0.19938989632710352,7.2341393615161689E-2,{"$f":"AS47+(AT47*'5. UD2 Parameters'!$J$72)+(AU47*'5. UD2 Parameters'!$J$73)","v":1438.1545634615795}]
[2049,{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!Z59%","v":643395949.74309886},{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!AB59%","v":418898747.01877111},{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!X59%","v":1165337558.8044605},{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!AD59%","v":143473882.82089055},{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!T59%","v":2321571989.8204913},{"$f":"'UD2 BAU'!C46*'6. UD2 Assumptions'!V59%","v":995416572.65012074},null,null,null,{"$f":"B48*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11420.278107940003},{"$f":"C48*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":8922.5433114998232},{"$f":"D48*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":28305.435967803085},{"$f":"E48*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6165.6013328030076},{"$f":"F48*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":34701.391847843137},{"$f":"'UD2 BAU'!AH46","v":9475.76141695566},98991.011984844707,null,{"$f":"'UD2 BAU'!AN46","v":356108.7864381742},{"$f":"'UD2 BAU'!AR46","v":387.27537436032321},null,455487.07379737921,null,null,{"$f":"'UD2 BAU'!AA46","v":2049},98991.011984844707,{"$f":"'6. UD2 Assumptions'!AF59*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},90432.976270558996,356108.7864381742,387.27537436032321,446929.03808309353,null,null,2050,{"$f":"AB48*'5. UD2 Parameters'!$M$54/1000","v":280.76183544862829},{"$f":"AB48*'5. UD2 Parameters'!$N$54/1000","v":0.13369611211839438},{"$f":"AB48*'5. UD2 Parameters'!$O$54/1000","v":1.2964471478147336E-2},{"$f":"AC48*'5. UD2 Parameters'!$M$55/1000","v":1142.5857245504749},{"$f":"AC48*'5. UD2 Parameters'!$N$55/1000","v":6.0136090765814464E-2},{"$f":"AC48*'5. UD2 Parameters'!$O$55/1000","v":6.0136090765814464E-2},{"$f":"AD48*'5. UD2 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AD48*'5. UD2 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AD48*'5. UD2 Parameters'!$O$56/1000","v":4.0431549083217751E-6},null,1424.6231753726786,0.19508558090578859,7.3104605398870121E-2,{"$f":"AS48+(AT48*'5. UD2 Parameters'!$J$72)+(AU48*'5. UD2 Parameters'!$J$73)","v":1451.2854873041865}]
[{"$f":"A48+1","v":2050},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!Z60%","v":636342503.97097957},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!AB60%","v":414306427.78318167},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!X60%","v":941597012.62365568},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!AD60%","v":141901001.84052905},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!T60%","v":2436764397.4079523},{"$f":"'UD2 BAU'!C47*'6. UD2 Assumptions'!V60%","v":1054825694.6829919},null,null,null,{"$f":"B49*'5. UD2 Parameters'!$F$15*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$16","v":11295.079445484886},{"$f":"C49*'5. UD2 Parameters'!$F$21*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$22","v":8824.7269117817686},{"$f":"D49*'5. UD2 Parameters'!$F$27*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$28","v":22870.895859253531},{"$f":"E49*'5. UD2 Parameters'!$F$42*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$43","v":6098.0088422522094},{"$f":"F49*'5. UD2 Parameters'!$F$36*'5. UD2 Parameters'!$F$8*0.01/1000/'5. UD2 Parameters'!$F$37","v":36423.215203360975},{"$f":"'UD2 BAU'!AH47","v":9761.1471782169028},95273.073440350272,null,{"$f":"'UD2 BAU'!AN47","v":364027.98490133428},{"$f":"'UD2 BAU'!AR47","v":368.10050109269059},null,459669.15884277719,null,null,{"$f":"'UD2 BAU'!AA47","v":2050},95273.073440350272,{"$f":"'6. UD2 Assumptions'!AF60*'5. UD2 Parameters'!$J$64","v":8558.0357142857156},86715.037726064562,364027.98490133428,368.10050109269059,451111.12312849151,null,null,0,{"$f":"AB49*'5. UD2 Parameters'!$M$54/1000","v":269.21897472584908},{"$f":"AB49*'5. UD2 Parameters'!$N$54/1000","v":0.12819951177421382},{"$f":"AB49*'5. UD2 Parameters'!$O$54/1000","v":1.2431467808408614E-2},{"$f":"AC49*'5. UD2 Parameters'!$M$55/1000","v":1167.994710395478},{"$f":"AC49*'5. UD2 Parameters'!$N$55/1000","v":6.147340581028831E-2},{"$f":"AC49*'5. UD2 Parameters'!$O$55/1000","v":6.147340581028831E-2},{"$f":"AD49*'5. UD2 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AD49*'5. UD2 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AD49*'5. UD2 Parameters'!$O$56/1000","v":3.8429692314076898E-6},null,1438.4261419138363,0.19086423804623853,7.390871658792833E-2,{"$f":"AS49+(AT49*'5. UD2 Parameters'!$J$72)+(AU49*'5. UD2 Parameters'!$J$73)","v":1465.2225454081949}," "]

{"sheet":"UD2 Sc4","index":54,"n_rows":69,"n_cols":59,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["SCENARIO 4:  MLRT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This section converts all PAX km by vehicles type to equivalent quantity of fuel  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual decreases by 7.1% per annum - the 5 year average decline in consumption",null,null,null,null,null,null,"This section calculates the road transport GHG emissions using the emission factors."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V"]
["UD2 SC4","PAX km","PAX km","PAX km","PAX km","PAX km","PAX km",null,"DIESEL","PAX km","PAX km","PAX km","PAX km",null,null,"PAX km","PAX km",null,null,"UD2 SC4",null,"GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","GASOLINE (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)","DIESEL (tonne)",null,"LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)","LPG (tonne)",null,"TOTAL FUEL CONSUMED (tonne)",null,null,null,"UD2 SC4","Gasoline (Gg)","Gasoline (Gg)","Gasoline (Gg)","Diesel (Gg)","Diesel (Gg)","Diesel (Gg)","LPG (Gg)","LPG (Gg)","LPG (Gg)","UD2 SC4","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)","TOTAL EMISSIONS (Gg)"]
["Year","MLRT Car","Autocycle","Motorcycle","Petrol Cars","Petrol DPVs","Hybrids","Error Chk","MLRT Bus","Buses","Diesel Cars","Diesel DPVs","Buses_reduced","Error Chk",null,"LPG Cars","LPG DPVs","Error Chk",null,"Year",null,"A/Cycle","M/Cycle","Cars","DPV","Hybrid","Goods Vehicles","TOTAL","Cars","DPV","Buses","Freight","TOTAL",null,"cars","DPV","Residual","TOTAL","X10",null,null,null,null,null,"Year","CO2","CH4","N2O","CO2","CH4","N2O","CO2","CH4","N2O","Year","CO2","CH4","N20","CO2e"]
[2010,{"$f":"'6. UD2 Assumptions'!AH20","v":0},{"$f":"'UD2 BAU'!C7*'5. UD2 Parameters'!$F$86%","v":620791531.83283985},{"$f":"'UD2 BAU'!C7*'5. UD2 Parameters'!$F$88%","v":404181585.14748949},{"$f":"('UD2 BAU'!C7*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B5)","v":4269165877.1768556},{"$f":"'UD2 BAU'!C7*'5. UD2 Parameters'!$F$89%","v":138433217.56991112},{"$f":"'UD2 BAU'!C7*'5. UD2 Parameters'!$F$90%","v":55682764.024200149},{"$f":"SUM(C5:G5)-'UD2 BAU'!C7","v":0},{"$f":"'6. UD2 Assumptions'!AI20","v":0},{"$f":"'UD2 BAU'!D7*'5. UD2 Parameters'!$F$96%","v":3568651266.7091112},{"$f":"('UD2 BAU'!D7*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B5)","v":380333371.19474393},{"$f":"'UD2 BAU'!D7*'5. UD2 Parameters'!$F$94%","v":548582618.77512491},{"$f":"J5-I5","v":3568651266.7091112},{"$f":"SUM(K5:M5)-'UD2 BAU'!D7","v":0},null,{"$f":"'UD2 BAU'!E7*'5. UD2 Parameters'!$F$99%","v":5173346.8027460938},{"$f":"'UD2 BAU'!E7*'5. UD2 Parameters'!$F$100%","v":300238.87694508577},{"$f":"P5+Q5-'UD2 BAU'!E7","v":0},null,2010,null,{"$f":"'UD2 BAU'!AC7","v":12091.4136},{"$f":"'UD2 BAU'!AE7","v":5859.74928},{"$f":"'UD2 BAU'!AD7","v":82186.96590000001},{"$f":"'UD2 BAU'!AF7","v":7038.0258750000003},{"$f":"'UD2 BAU'!AG7","v":61.727399999999996},{"$f":"'UD2 BAU'!AH7","v":8028.1179449999763},{"$f":"SUM(V5:AA5)","v":115266},{"$f":"'UD2 BAU'!AJ7","v":10442.250000000002},{"$f":"'UD2 BAU'!AK7","v":28080.793799999999},{"$f":"'UD2 BAU'!AL7","v":27843.730500000001},{"$f":"'UD2 BAU'!AM7","v":77109.410233686634},{"$f":"SUM(AC5:AF5)","v":143476.18453368664},null,{"$f":"'UD2 BAU'!AO7","v":128.73384000000001},{"$f":"'UD2 BAU'!AP7","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ7","v":4499.5431660000004},{"$f":"SUM(AI5:AK5)","v":4641},{"$f":"AL5*10","v":46410},null,{"$f":"AL5+AG5+AB5","v":263383.18453368661},null,null,null,2010,{"$f":"AB5*'5. UD2 Parameters'!$M$54/1000","v":357.85943423999998},{"$f":"AB5*'5. UD2 Parameters'!$N$54/1000","v":0.17040925439999999},{"$f":"AB5*'5. UD2 Parameters'!$O$54/1000","v":1.6524533759999998E-2},{"$f":"AG5*'5. UD2 Parameters'!$M$55/1000","v":460.34764236186959},{"$f":"AG5*'5. UD2 Parameters'!$N$55/1000","v":2.422882328220366E-2},{"$f":"AG5*'5. UD2 Parameters'!$O$55/1000","v":2.422882328220366E-2},{"$f":"AL5*'5. UD2 Parameters'!$M$56/1000","v":15.286618619999999},{"$f":"AL5*'5. UD2 Parameters'!$N$56/1000","v":1.50201324E-2},{"$f":"AL5*'5. UD2 Parameters'!$O$56/1000","v":4.8452039999999999E-5},{"$f":"AS5","v":2010},{"$f":"AT5+AW5+AZ5","v":833.49369522186964},{"$f":"AU5+AX5+BA5","v":0.20965821008220364},{"$f":"AV5+AY5+BB5","v":4.0801809082203662E-2},{"$f":"BD5+(BE5*'5. UD2 Parameters'!$J$72)+(BF5*'5. UD2 Parameters'!$J$73)","v":850.89408958042145}]
[{"$f":"A5+1","v":2011},{"$f":"'6. UD2 Assumptions'!AH21","v":0},{"$f":"'UD2 BAU'!C8*'5. UD2 Parameters'!$F$86%","v":629749273.93007827},{"$f":"'UD2 BAU'!C8*'5. UD2 Parameters'!$F$88%","v":410013743.31097931},{"$f":"('UD2 BAU'!C8*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B6)","v":4330768017.2466049},{"$f":"'UD2 BAU'!C8*'5. UD2 Parameters'!$F$89%","v":140430746.52624372},{"$f":"'UD2 BAU'!C8*'5. UD2 Parameters'!$F$90%","v":56486241.220349275},{"$f":"SUM(C6:G6)-'UD2 BAU'!C8","v":0},{"$f":"'6. UD2 Assumptions'!AI21","v":0},{"$f":"'UD2 BAU'!D8*'5. UD2 Parameters'!$F$96%","v":3620145296.5773721},{"$f":"('UD2 BAU'!D8*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B6)","v":385821410.37607282},{"$f":"'UD2 BAU'!D8*'5. UD2 Parameters'!$F$94%","v":556498418.7917695},{"$f":"J6-I6","v":3620145296.5773721},{"$f":"SUM(K6:M6)-'UD2 BAU'!D8","v":0},null,{"$f":"'UD2 BAU'!E8*'5. UD2 Parameters'!$F$99%","v":5247995.8661792781},{"$f":"'UD2 BAU'!E8*'5. UD2 Parameters'!$F$100%","v":304571.18866219022},{"$f":"P6+Q6-'UD2 BAU'!E8","v":0},null,{"$f":"T5+1","v":2011},null,{"$f":"'UD2 BAU'!AC8","v":12191.708199999999},{"$f":"'UD2 BAU'!AE8","v":6461.63616},{"$f":"'UD2 BAU'!AD8","v":86827.256099999984},{"$f":"'UD2 BAU'!AF8","v":6837.4118250000001},{"$f":"'UD2 BAU'!AG8","v":120.771},{"$f":"'UD2 BAU'!AH8","v":4931.2167150000314},117370.00000000001,{"$f":"'UD2 BAU'!AJ8","v":11001.312},{"$f":"'UD2 BAU'!AK8","v":29255.581349999997},{"$f":"'UD2 BAU'!AL8","v":28499.452799999999},{"$f":"'UD2 BAU'!AM8","v":80074.815155776363},{"$f":"SUM(AC6:AF6)","v":148831.16130577636},null,{"$f":"'UD2 BAU'!AO8","v":131.14008000000004},{"$f":"'UD2 BAU'!AP8","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ8","v":4358.136926000001},{"$f":"SUM(AI6:AK6)","v":4502.0000000000009},{"$f":"AL6*10","v":45020.000000000007},null,270703.16130577639,null,null,null,{"$f":"AS5+1","v":2011},{"$f":"AB6*'5. UD2 Parameters'!$M$54/1000","v":364.3915968},{"$f":"AB6*'5. UD2 Parameters'!$N$54/1000","v":0.17351980799999997},{"$f":"AB6*'5. UD2 Parameters'!$O$54/1000","v":1.6826163200000001E-2},{"$f":"AG6*'5. UD2 Parameters'!$M$55/1000","v":477.52924598442257},{"$f":"AG6*'5. UD2 Parameters'!$N$55/1000","v":2.513311820970645E-2},{"$f":"AG6*'5. UD2 Parameters'!$O$55/1000","v":2.513311820970645E-2},{"$f":"AL6*'5. UD2 Parameters'!$M$56/1000","v":14.828777640000002},{"$f":"AL6*'5. UD2 Parameters'!$N$56/1000","v":1.4570272800000002E-2},{"$f":"AL6*'5. UD2 Parameters'!$O$56/1000","v":4.7000880000000011E-5},{"$f":"AS6","v":2011},{"$f":"AT6+AW6+AZ6","v":856.74962042442257},0.21322319900970643,4.2006282289706452E-2,{"$f":"BD6+(BE6*'5. UD2 Parameters'!$J$72)+(BF6*'5. UD2 Parameters'!$J$73)","v":874.59807252199778}]
[{"$f":"A6+1","v":2012},{"$f":"'6. UD2 Assumptions'!AH22","v":0},{"$f":"'UD2 BAU'!C9*'5. UD2 Parameters'!$F$86%","v":638987839.45841098},{"$f":"'UD2 BAU'!C9*'5. UD2 Parameters'!$F$88%","v":416028738.47160262},{"$f":"('UD2 BAU'!C9*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B7)","v":4394301372.1414022},{"$f":"'UD2 BAU'!C9*'5. UD2 Parameters'!$F$89%","v":142490897.61761191},{"$f":"'UD2 BAU'!C9*'5. UD2 Parameters'!$F$90%","v":57314907.266610324},{"$f":"SUM(C7:G7)-'UD2 BAU'!C9","v":0},{"$f":"'6. UD2 Assumptions'!AI22","v":0},{"$f":"'UD2 BAU'!D9*'5. UD2 Parameters'!$F$96%","v":3673253654.0285773},{"$f":"('UD2 BAU'!D9*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B7)","v":391481498.49296498},{"$f":"'UD2 BAU'!D9*'5. UD2 Parameters'!$F$94%","v":564662377.56275201},3673253654.0285773,{"$f":"SUM(K7:M7)-'UD2 BAU'!D9","v":0},null,{"$f":"'UD2 BAU'!E9*'5. UD2 Parameters'!$F$99%","v":5324985.1628870657},{"$f":"'UD2 BAU'!E9*'5. UD2 Parameters'!$F$100%","v":309039.31748898147},{"$f":"P7+Q7-'UD2 BAU'!E9","v":0},null,{"$f":"T6+1","v":2012},null,{"$f":"'UD2 BAU'!AC9","v":12398.8578},{"$f":"'UD2 BAU'!AE9","v":7169.8015200000009},{"$f":"'UD2 BAU'!AD9","v":92660.016149999996},{"$f":"'UD2 BAU'!AF9","v":6926.6960999999992},{"$f":"'UD2 BAU'!AG9","v":269.53020000000004},{"$f":"'UD2 BAU'!AH9","v":3927.0982300000178},123352,{"$f":"'UD2 BAU'!AJ9","v":11641.502249999998},{"$f":"'UD2 BAU'!AK9","v":31271.910975000003},{"$f":"'UD2 BAU'!AL9","v":28939.863300000001},{"$f":"'UD2 BAU'!AM9","v":83151.826256642613},155005.10278164261,null,{"$f":"'UD2 BAU'!AO9","v":131.14008000000004},{"$f":"'UD2 BAU'!AP9","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ9","v":4219.1369260000001},4363,43630,null,282720.10278164258,null,null,null,{"$f":"AS6+1","v":2012},{"$f":"AB7*'5. UD2 Parameters'!$M$54/1000","v":382.96355327999999},{"$f":"AB7*'5. UD2 Parameters'!$N$54/1000","v":0.18236359679999994},{"$f":"AB7*'5. UD2 Parameters'!$O$54/1000","v":1.7683742719999999E-2},{"$f":"AG7*'5. UD2 Parameters'!$M$55/1000","v":497.33852242798372},{"$f":"AG7*'5. UD2 Parameters'!$N$55/1000","v":2.6175711706735983E-2},{"$f":"AG7*'5. UD2 Parameters'!$O$55/1000","v":2.6175711706735983E-2},{"$f":"AL7*'5. UD2 Parameters'!$M$56/1000","v":14.37093666},{"$f":"AL7*'5. UD2 Parameters'!$N$56/1000","v":1.4120413199999999E-2},{"$f":"AL7*'5. UD2 Parameters'!$O$56/1000","v":4.5549720000000003E-5},2012,894.67301236798369,0.22265972170673592,4.3905004146735989E-2,{"$f":"BD7+(BE7*'5. UD2 Parameters'!$J$72)+(BF7*'5. UD2 Parameters'!$J$73)","v":913.32319664637942}]
[2013,{"$f":"'6. UD2 Assumptions'!AH23","v":0},{"$f":"'UD2 BAU'!C10*'5. UD2 Parameters'!$F$86%","v":647800422.85901737},{"$f":"'UD2 BAU'!C10*'5. UD2 Parameters'!$F$88%","v":421766387.49781495},{"$f":"('UD2 BAU'!C10*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B8)","v":4454905259.9434261},{"$f":"'UD2 BAU'!C10*'5. UD2 Parameters'!$F$89%","v":144456056.95483309},{"$f":"'UD2 BAU'!C10*'5. UD2 Parameters'!$F$90%","v":58105364.250601023},{"$f":"SUM(C8:G8)-'UD2 BAU'!C10","v":0},{"$f":"'6. UD2 Assumptions'!AI23","v":0},{"$f":"'UD2 BAU'!D10*'5. UD2 Parameters'!$F$96%","v":3723913231.846437},{"$f":"('UD2 BAU'!D10*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B8)","v":396880604.92695874},{"$f":"'UD2 BAU'!D10*'5. UD2 Parameters'!$F$94%","v":572449903.37806976},3723913231.846437,{"$f":"SUM(K8:M8)-'UD2 BAU'!D10","v":0},null,{"$f":"'UD2 BAU'!E10*'5. UD2 Parameters'!$F$99%","v":5398424.5508646332},{"$f":"'UD2 BAU'!E10*'5. UD2 Parameters'!$F$100%","v":313301.42482696532},{"$f":"P8+Q8-'UD2 BAU'!E10","v":0},null,2013,null,{"$f":"'UD2 BAU'!AC10","v":12426.2922},{"$f":"'UD2 BAU'!AE10","v":7947.74568},{"$f":"'UD2 BAU'!AD10","v":99708.297974999994},{"$f":"'UD2 BAU'!AF10","v":6974.0939249999992},{"$f":"'UD2 BAU'!AG10","v":532.54260000000011},{"$f":"'UD2 BAU'!AH10","v":1339.0276200000226},128928.00000000001,{"$f":"'UD2 BAU'!AJ10","v":12162.008250000001},{"$f":"'UD2 BAU'!AK10","v":31277.097675000005},{"$f":"'UD2 BAU'!AL10","v":28998.584699999999},{"$f":"'UD2 BAU'!AM10","v":86346.373610082257},158784.06423508225,null,{"$f":"'UD2 BAU'!AO10","v":131.14008000000004},{"$f":"'UD2 BAU'!AP10","v":12.722993999999998},{"$f":"'UD2 BAU'!AQ10","v":3924.1369259999997},4067.9999999999995,40679.999999999993,null,291780.06423508225,null,null,null,2013,{"$f":"AB8*'5. UD2 Parameters'!$M$54/1000","v":400.27502592000002},{"$f":"AB8*'5. UD2 Parameters'!$N$54/1000","v":0.19060715519999999},{"$f":"AB8*'5. UD2 Parameters'!$O$54/1000","v":1.8483118079999999E-2},{"$f":"AG8*'5. UD2 Parameters'!$M$55/1000","v":509.46343362018837},{"$f":"AG8*'5. UD2 Parameters'!$N$55/1000","v":2.6813864927378334E-2},{"$f":"AG8*'5. UD2 Parameters'!$O$55/1000","v":2.6813864927378334E-2},{"$f":"AL8*'5. UD2 Parameters'!$M$56/1000","v":13.399259759999998},{"$f":"AL8*'5. UD2 Parameters'!$N$56/1000","v":1.3165675199999999E-2},{"$f":"AL8*'5. UD2 Parameters'!$O$56/1000","v":4.2469919999999993E-5},2013,923.13771930018834,0.23058669532737833,4.5339452927378336E-2,{"$f":"BD8+(BE8*'5. UD2 Parameters'!$J$72)+(BF8*'5. UD2 Parameters'!$J$73)","v":942.41354365573159}]
[2014,{"$f":"'6. UD2 Assumptions'!AH24","v":0},{"$f":"'UD2 BAU'!C11*'5. UD2 Parameters'!$F$86%","v":656235145.94545913},{"$f":"'UD2 BAU'!C11*'5. UD2 Parameters'!$F$88%","v":427258021.2791149},{"$f":"('UD2 BAU'!C11*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B9)","v":4512910613.0089855},{"$f":"'UD2 BAU'!C11*'5. UD2 Parameters'!$F$89%","v":146336955.44698867},{"$f":"'UD2 BAU'!C11*'5. UD2 Parameters'!$F$90%","v":58861928.525640577},{"$f":"SUM(C9:G9)-'UD2 BAU'!C11","v":0},{"$f":"'6. UD2 Assumptions'!AI24","v":0},{"$f":"'UD2 BAU'!D11*'5. UD2 Parameters'!$F$96%","v":3772400660.690547},{"$f":"('UD2 BAU'!D11*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B9)","v":402048211.92876351},{"$f":"'UD2 BAU'!D11*'5. UD2 Parameters'!$F$94%","v":579903520.64269638},3772400660.690547,{"$f":"SUM(K9:M9)-'UD2 BAU'!D11","v":0},null,{"$f":"'UD2 BAU'!E11*'5. UD2 Parameters'!$F$99%","v":5468715.0517393155},{"$f":"'UD2 BAU'!E11*'5. UD2 Parameters'!$F$100%","v":317380.7842527281},{"$f":"P9+Q9-'UD2 BAU'!E11","v":0},null,2014,null,{"$f":"'UD2 BAU'!AC11","v":12297.072199999999},{"$f":"'UD2 BAU'!AE11","v":8836.3816800000004},{"$f":"'UD2 BAU'!AD11","v":107193.32032500001},{"$f":"'UD2 BAU'!AF11","v":6893.6278499999989},{"$f":"'UD2 BAU'!AG11","v":699.3216000000001},{"$f":"'UD2 BAU'!AH11","v":1324.2763449999911},137244,{"$f":"'UD2 BAU'!AJ11","v":12703.39875},{"$f":"'UD2 BAU'!AK11","v":31448.258774999998},{"$f":"'UD2 BAU'!AL11","v":29419.421399999999},{"$f":"'UD2 BAU'!AM11","v":89662.726070838195},163233.8049958382,null,{"$f":"'UD2 BAU'!AO11","v":132.34320000000002},{"$f":"'UD2 BAU'!AP11","v":13.783243500000001},{"$f":"'UD2 BAU'!AQ11","v":3597.8735564999997},3743.9999999999995,37439.999999999993,null,304221.8049958382,null,null,null,2014,{"$f":"AB9*'5. UD2 Parameters'!$M$54/1000","v":426.09321216000001},{"$f":"AB9*'5. UD2 Parameters'!$N$54/1000","v":0.20290152959999996},{"$f":"AB9*'5. UD2 Parameters'!$O$54/1000","v":1.9675299839999997E-2},{"$f":"AG9*'5. UD2 Parameters'!$M$55/1000","v":523.74056034329669},{"$f":"AG9*'5. UD2 Parameters'!$N$55/1000","v":2.7565292649647195E-2},{"$f":"AG9*'5. UD2 Parameters'!$O$55/1000","v":2.7565292649647195E-2},{"$f":"AL9*'5. UD2 Parameters'!$M$56/1000","v":12.332062079999998},{"$f":"AL9*'5. UD2 Parameters'!$N$56/1000","v":1.2117081599999999E-2},{"$f":"AL9*'5. UD2 Parameters'!$O$56/1000","v":3.9087359999999992E-5},2014,962.16583458329671,0.24258390384964715,4.7279679849647198E-2,{"$f":"BD9+(BE9*'5. UD2 Parameters'!$J$72)+(BF9*'5. UD2 Parameters'!$J$73)","v":982.31977677473276}]
[2015,{"$f":"'6. UD2 Assumptions'!AH25","v":0},{"$f":"'UD2 BAU'!C12*'5. UD2 Parameters'!$F$86%","v":663947560.93049109},{"$f":"'UD2 BAU'!C12*'5. UD2 Parameters'!$F$88%","v":432279378.61748272},{"$f":"('UD2 BAU'!C12*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B10)","v":4565948673.6080322},{"$f":"'UD2 BAU'!C12*'5. UD2 Parameters'!$F$89%","v":148056783.0652234},{"$f":"'UD2 BAU'!C12*'5. UD2 Parameters'!$F$90%","v":59553704.366075002},{"$f":"SUM(C10:G10)-'UD2 BAU'!C12","v":0},{"$f":"'6. UD2 Assumptions'!AI25","v":0},{"$f":"'UD2 BAU'!D12*'5. UD2 Parameters'!$F$96%","v":3816735865.1745071},{"$f":"('UD2 BAU'!D12*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B10)","v":406773290.54355985},{"$f":"'UD2 BAU'!D12*'5. UD2 Parameters'!$F$94%","v":586718846.87158},3816735865.1745071,{"$f":"SUM(K10:M10)-'UD2 BAU'!D12","v":0},null,{"$f":"'UD2 BAU'!E12*'5. UD2 Parameters'!$F$99%","v":5532986.220655662},{"$f":"'UD2 BAU'!E12*'5. UD2 Parameters'!$F$100%","v":321110.80744876608},{"$f":"P10+Q10-'UD2 BAU'!E12","v":0},null,2015,null,{"$f":"'UD2 BAU'!AC12","v":11785.069206516215},{"$f":"'UD2 BAU'!AE12","v":9207.550764552383},{"$f":"'UD2 BAU'!AD12","v":110904.49015105827},{"$f":"'UD2 BAU'!AF12","v":6362.5454406713106},{"$f":"'UD2 BAU'!AG12","v":890.17115999817361},{"$f":"'UD2 BAU'!AH12","v":3065.4368445645741},142215.26356736093,{"$f":"'UD2 BAU'!AJ12","v":12738.426730179901},{"$f":"'UD2 BAU'!AK12","v":29660.181706323823},{"$f":"'UD2 BAU'!AL12","v":28085.723487876981},{"$f":"'UD2 BAU'!AM12","v":93106.157905683358},163590.48983006406,null,{"$f":"'UD2 BAU'!AO12","v":134.74943999999999},{"$f":"'UD2 BAU'!AP12","v":13.783243500000001},{"$f":"'UD2 BAU'!AQ12","v":3041.4673164999999},3190,31900,null,308995.753397425,null,null,null,2015,{"$f":"AB10*'5. UD2 Parameters'!$M$54/1000","v":441.52719588177143},{"$f":"AB10*'5. UD2 Parameters'!$N$54/1000","v":0.21025104565798636},{"$f":"AB10*'5. UD2 Parameters'!$O$54/1000","v":2.0387980185016859E-2},{"$f":"AG10*'5. UD2 Parameters'!$M$55/1000","v":524.88499433445531},{"$f":"AG10*'5. UD2 Parameters'!$N$55/1000","v":2.7625526017602917E-2},{"$f":"AG10*'5. UD2 Parameters'!$O$55/1000","v":2.7625526017602917E-2},{"$f":"AL10*'5. UD2 Parameters'!$M$56/1000","v":10.5072858},{"$f":"AL10*'5. UD2 Parameters'!$N$56/1000","v":1.0324116E-2},{"$f":"AL10*'5. UD2 Parameters'!$O$56/1000","v":3.3303600000000004E-5},2015,976.91947601622667,0.24820068767558928,4.8046809802619779E-2,{"$f":"BD10+(BE10*'5. UD2 Parameters'!$J$72)+(BF10*'5. UD2 Parameters'!$J$73)","v":997.44244252929707}]
[2016,{"$f":"'6. UD2 Assumptions'!AH26","v":0},{"$f":"'UD2 BAU'!C13*'5. UD2 Parameters'!$F$86%","v":671379861.15014267},{"$f":"'UD2 BAU'!C13*'5. UD2 Parameters'!$F$88%","v":437118360.35294837},{"$f":"('UD2 BAU'!C13*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B11)","v":4617060392.856185},{"$f":"'UD2 BAU'!C13*'5. UD2 Parameters'!$F$89%","v":149714146.57711643},{"$f":"'UD2 BAU'!C13*'5. UD2 Parameters'!$F$90%","v":60220354.921159104},{"$f":"SUM(C11:G11)-'UD2 BAU'!C13","v":0},{"$f":"'6. UD2 Assumptions'!AI26","v":0},{"$f":"'UD2 BAU'!D13*'5. UD2 Parameters'!$F$96%","v":3859460815.8759356},{"$f":"('UD2 BAU'!D13*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B11)","v":411326754.39305174},{"$f":"'UD2 BAU'!D13*'5. UD2 Parameters'!$F$94%","v":593286640.5816226},3859460815.8759356,{"$f":"SUM(K11:M11)-'UD2 BAU'!D13","v":0},null,{"$f":"'UD2 BAU'!E13*'5. UD2 Parameters'!$F$99%","v":5594923.0619409541},{"$f":"'UD2 BAU'!E13*'5. UD2 Parameters'!$F$100%","v":324705.35627335892},{"$f":"P11+Q11-'UD2 BAU'!E13","v":0},null,2016,null,{"$f":"'UD2 BAU'!AC13","v":11916.992535415033},{"$f":"'UD2 BAU'!AE13","v":9310.6210755177999},{"$f":"'UD2 BAU'!AD13","v":112145.96691069102},{"$f":"'UD2 BAU'!AF13","v":6433.7684568534496},{"$f":"'UD2 BAU'!AG13","v":900.13583145311497},{"$f":"'UD2 BAU'!AH13","v":3183.1175452134653},143890.60235514387,{"$f":"K11*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12881.022045466623},{"$f":"L11*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":29992.200962034138},{"$f":"M11*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28400.11808939563},{"$f":"'UD2 BAU'!AM13","v":96680.460183838222},167953.80128073459,null,{"$f":"P11*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":131.21566928425736},{"$f":"Q11*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.421781350337261},{"$f":"AK10*(1-'5. UD2 Parameters'!$F$109)","v":2825.5231370285001},2970.1605876630947,29701.605876630947,null,314814.56422354153,null,null,null,2016,{"$f":"AB11*'5. UD2 Parameters'!$M$54/1000","v":446.72851969587384},{"$f":"AB11*'5. UD2 Parameters'!$N$54/1000","v":0.21272786652184464},{"$f":"AB11*'5. UD2 Parameters'!$O$54/1000","v":2.0628156753633421E-2},{"$f":"AG11*'5. UD2 Parameters'!$M$55/1000","v":538.88481002327535},{"$f":"AG11*'5. UD2 Parameters'!$N$55/1000","v":2.8362358422277648E-2},{"$f":"AG11*'5. UD2 Parameters'!$O$55/1000","v":2.8362358422277648E-2},{"$f":"AL11*'5. UD2 Parameters'!$M$56/1000","v":9.7831743468564554},{"$f":"AL11*'5. UD2 Parameters'!$N$56/1000","v":9.6126277259128388E-3},{"$f":"AL11*'5. UD2 Parameters'!$O$56/1000","v":3.1008476535202708E-5},2016,995.3965040660056,0.25070285267003511,4.9021523652446275E-2,{"$f":"BD11+(BE11*'5. UD2 Parameters'!$J$72)+(BF11*'5. UD2 Parameters'!$J$73)","v":1016.2724894311855}]
[2017,{"$f":"'6. UD2 Assumptions'!AH27","v":0},{"$f":"'UD2 BAU'!C14*'5. UD2 Parameters'!$F$86%","v":678523375.78628314},{"$f":"'UD2 BAU'!C14*'5. UD2 Parameters'!$F$88%","v":441769321.13624877},{"$f":"('UD2 BAU'!C14*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B12)","v":4666186141.7814074},{"$f":"'UD2 BAU'!C14*'5. UD2 Parameters'!$F$89%","v":151307112.43623346},{"$f":"'UD2 BAU'!C14*'5. UD2 Parameters'!$F$90%","v":60861102.449742876},{"$f":"SUM(C12:G12)-'UD2 BAU'!C14","v":0},{"$f":"'6. UD2 Assumptions'!AI27","v":0},{"$f":"'UD2 BAU'!D14*'5. UD2 Parameters'!$F$96%","v":3900525668.1617785},{"$f":"('UD2 BAU'!D14*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B12)","v":415703291.22453982},{"$f":"'UD2 BAU'!D14*'5. UD2 Parameters'!$F$94%","v":599599239.52249801},3900525668.1617785,{"$f":"SUM(K12:M12)-'UD2 BAU'!D14","v":0},null,{"$f":"'UD2 BAU'!E14*'5. UD2 Parameters'!$F$99%","v":5654453.3176036524},{"$f":"'UD2 BAU'!E14*'5. UD2 Parameters'!$F$100%","v":328160.23718235479},{"$f":"P12+Q12-'UD2 BAU'!E14","v":0},null,2017,null,{"$f":"'UD2 BAU'!AC14","v":12043.789920206525},{"$f":"'UD2 BAU'!AE14","v":9409.6865402020976},{"$f":"'UD2 BAU'!AD14","v":113339.20549642734},{"$f":"'UD2 BAU'!AF14","v":6502.2240686412952},{"$f":"'UD2 BAU'!AG14","v":909.71332082773563},{"$f":"'UD2 BAU'!AH14","v":3305.2707720748726},145509.89011837984,{"$f":"K12*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13018.076751505325},{"$f":"L12*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30311.319450597861},{"$f":"M12*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28702.296738144745},{"$f":"'UD2 BAU'!AM14","v":100390.60598214857},172422.2989223965,null,{"$f":"P12*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":132.61181043811516},{"$f":"Q12*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.564589761889792},{"$f":"AK11*(1-'5. UD2 Parameters'!$F$109)","v":2624.9109942994769},2771.0873944994819,27710.873944994819,null,320703.27643527579,null,null,null,2017,{"$f":"AB12*'5. UD2 Parameters'!$M$54/1000","v":451.75582525712679},{"$f":"AB12*'5. UD2 Parameters'!$N$54/1000","v":0.21512182155101273},{"$f":"AB12*'5. UD2 Parameters'!$O$54/1000","v":2.0860297847370934E-2},{"$f":"AG12*'5. UD2 Parameters'!$M$55/1000","v":553.22211876147685},{"$f":"AG12*'5. UD2 Parameters'!$N$55/1000","v":2.9116953619025093E-2},{"$f":"AG12*'5. UD2 Parameters'!$O$55/1000","v":2.9116953619025093E-2},{"$f":"AL12*'5. UD2 Parameters'!$M$56/1000","v":9.1274630817502818},{"$f":"AL12*'5. UD2 Parameters'!$N$56/1000","v":8.9683472435581231E-3},{"$f":"AL12*'5. UD2 Parameters'!$O$56/1000","v":2.8930152398574591E-5},2017,1014.105407100354,0.25320712241359594,5.0006181618794603E-2,{"$f":"BD12+(BE12*'5. UD2 Parameters'!$J$72)+(BF12*'5. UD2 Parameters'!$J$73)","v":1035.3374272830947}]
[2018,{"$f":"'6. UD2 Assumptions'!AH28","v":208126000},{"$f":"'UD2 BAU'!C15*'5. UD2 Parameters'!$F$86%","v":685370728.89498138},{"$f":"'UD2 BAU'!C15*'5. UD2 Parameters'!$F$88%","v":446227458.67779541},{"$f":"('UD2 BAU'!C15*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B13)","v":4525961796.2250605},{"$f":"'UD2 BAU'!C15*'5. UD2 Parameters'!$F$89%","v":152834035.8462159},{"$f":"'UD2 BAU'!C15*'5. UD2 Parameters'!$F$90%","v":61475285.356227316},{"$f":"SUM(C13:G13)-'UD2 BAU'!C15","v":-187313400},{"$f":"'6. UD2 Assumptions'!AI28","v":369145000},{"$f":"'UD2 BAU'!D15*'5. UD2 Parameters'!$F$96%","v":3939888021.0482869},{"$f":"('UD2 BAU'!D15*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B13)","v":399085782.10134846},{"$f":"'UD2 BAU'!D15*'5. UD2 Parameters'!$F$94%","v":605650125.70156252},3570743021.0482869,{"$f":"SUM(K13:M13)-'UD2 BAU'!D15","v":-389957600},null,{"$f":"'UD2 BAU'!E15*'5. UD2 Parameters'!$F$99%","v":5711515.5204458386},{"$f":"'UD2 BAU'!E15*'5. UD2 Parameters'!$F$100%","v":331471.88288301742},{"$f":"P13+Q13-'UD2 BAU'!E15","v":0},null,2018,null,{"$f":"'UD2 BAU'!AC15","v":12165.330437885919},{"$f":"'UD2 BAU'!AE15","v":9504.6448698370423},{"$f":"E13*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":109933.22994515082},{"$f":"'UD2 BAU'!AF15","v":6567.8415930755427},{"$f":"'UD2 BAU'!AG15","v":918.89373900887142},{"$f":"'UD2 BAU'!AH15","v":3432.0664811448746},142522.00706610305,{"$f":"K13*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12497.686334226441},{"$f":"L13*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30617.207670334257},{"$f":"M13*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26275.567573456749},{"$f":"'UD2 BAU'!AM15","v":104241.75735438037},173632.21893239784,null,{"$f":"P13*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":133.95006925845612},{"$f":"Q13*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.70147750841239},{"$f":"AK12*(1-'5. UD2 Parameters'!$F$109)","v":2438.5423137042139},2586.1938604710826,25861.938604710827,null,318740.41985897196,null,null,null,2018,{"$f":"AB13*'5. UD2 Parameters'!$M$54/1000","v":442.47952401770618},{"$f":"AB13*'5. UD2 Parameters'!$N$54/1000","v":0.21070453524652671},{"$f":"AB13*'5. UD2 Parameters'!$O$54/1000","v":2.0431954932996529E-2},{"$f":"AG13*'5. UD2 Parameters'!$M$55/1000","v":557.10418341116645},{"$f":"AG13*'5. UD2 Parameters'!$N$55/1000","v":2.9321272811114019E-2},{"$f":"AG13*'5. UD2 Parameters'!$O$55/1000","v":2.9321272811114019E-2},{"$f":"AL13*'5. UD2 Parameters'!$M$56/1000","v":8.5184570614968624},{"$f":"AL13*'5. UD2 Parameters'!$N$56/1000","v":8.3699578100286127E-3},{"$f":"AL13*'5. UD2 Parameters'!$O$56/1000","v":2.6999863903318105E-5},2018,1008.1021644903695,0.24839576586766934,4.9780227608013865E-2,{"$f":"BD13+(BE13*'5. UD2 Parameters'!$J$72)+(BF13*'5. UD2 Parameters'!$J$73)","v":1029.1465664642494}]
[2019,{"$f":"'6. UD2 Assumptions'!AH29","v":207682160},{"$f":"'UD2 BAU'!C16*'5. UD2 Parameters'!$F$86%","v":691915915.85062313},{"$f":"'UD2 BAU'!C16*'5. UD2 Parameters'!$F$88%","v":450488863.51849526},{"$f":"('UD2 BAU'!C16*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B14)","v":4571372318.5459404},{"$f":"'UD2 BAU'!C16*'5. UD2 Parameters'!$F$89%","v":154293577.8074134},{"$f":"'UD2 BAU'!C16*'5. UD2 Parameters'!$F$90%","v":62062365.047326267},{"$f":"SUM(C14:G14)-'UD2 BAU'!C16","v":-186913944},{"$f":"'6. UD2 Assumptions'!AI29","v":370156500},{"$f":"'UD2 BAU'!D16*'5. UD2 Parameters'!$F$96%","v":3977513356.6438575},{"$f":"('UD2 BAU'!D16*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B14)","v":403140132.23698407},{"$f":"'UD2 BAU'!D16*'5. UD2 Parameters'!$F$94%","v":611433992.93618453},3607356856.6438575,{"$f":"SUM(K14:M14)-'UD2 BAU'!D16","v":-390924716},null,{"$f":"'UD2 BAU'!E16*'5. UD2 Parameters'!$F$99%","v":5766059.6311078742},{"$f":"'UD2 BAU'!E16*'5. UD2 Parameters'!$F$100%","v":334637.38930536772},{"$f":"P14+Q14-'UD2 BAU'!E16","v":0},null,2019,null,{"$f":"'UD2 BAU'!AC16","v":12281.50750634856},{"$f":"'UD2 BAU'!AE16","v":9595.4127929439492},{"$f":"E14*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":111036.2276320501},{"$f":"'UD2 BAU'!AF16","v":6630.5634884080537},{"$f":"'UD2 BAU'!AG16","v":927.6690354442452},{"$f":"'UD2 BAU'!AH16","v":3563.6810867473969},144035.06154194227,{"$f":"K14*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12624.651509526606},{"$f":"L14*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30909.597379747647},{"$f":"M14*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26544.993097960731},{"$f":"'UD2 BAU'!AM16","v":108239.27251234255},178318.51449957752,null,{"$f":"P14*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":135.22927219061415},{"$f":"Q14*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.832324549408247},{"$f":"AK13*(1-'5. UD2 Parameters'!$F$109)","v":2265.4058094312149},2414.4674061712371,24144.674061712372,null,324768.04344769102,null,null,null,2019,{"$f":"AB14*'5. UD2 Parameters'!$M$54/1000","v":447.17701346557567},{"$f":"AB14*'5. UD2 Parameters'!$N$54/1000","v":0.21294143498360743},{"$f":"AB14*'5. UD2 Parameters'!$O$54/1000","v":2.0648866422652842E-2},{"$f":"AG14*'5. UD2 Parameters'!$M$55/1000","v":572.14030332732932},{"$f":"AG14*'5. UD2 Parameters'!$N$55/1000","v":3.011264754354365E-2},{"$f":"AG14*'5. UD2 Parameters'!$O$55/1000","v":3.011264754354365E-2},{"$f":"AL14*'5. UD2 Parameters'!$M$56/1000","v":7.9528210317949437},{"$f":"AL14*'5. UD2 Parameters'!$N$56/1000","v":7.8141823133325919E-3},{"$f":"AL14*'5. UD2 Parameters'!$O$56/1000","v":2.5207039720427713E-5},2019,1027.2701378247,0.25086826484048369,5.078672100591692E-2,{"$f":"BD14+(BE14*'5. UD2 Parameters'!$J$72)+(BF14*'5. UD2 Parameters'!$J$73)","v":1048.6762873054754}]
[2020,{"$f":"'6. UD2 Assumptions'!AH30","v":207238320},{"$f":"'UD2 BAU'!C17*'5. UD2 Parameters'!$F$86%","v":697535130.38246429},{"$f":"'UD2 BAU'!C17*'5. UD2 Parameters'!$F$88%","v":454147391.25333387},{"$f":"('UD2 BAU'!C17*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B15)","v":4610414954.5923014},{"$f":"'UD2 BAU'!C17*'5. UD2 Parameters'!$F$89%","v":155546632.83147553},{"$f":"'UD2 BAU'!C17*'5. UD2 Parameters'!$F$90%","v":62566388.34779571},{"$f":"SUM(C15:G15)-'UD2 BAU'!C17","v":-186514488},{"$f":"'6. UD2 Assumptions'!AI30","v":371168000},{"$f":"'UD2 BAU'!D17*'5. UD2 Parameters'!$F$96%","v":4009815693.3038955},{"$f":"('UD2 BAU'!D17*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B15)","v":406627177.2540437},{"$f":"'UD2 BAU'!D17*'5. UD2 Parameters'!$F$94%","v":616399594.53554189},3638647693.3038955,{"$f":"SUM(K15:M15)-'UD2 BAU'!D17","v":-391891832},null,{"$f":"'UD2 BAU'!E17*'5. UD2 Parameters'!$F$99%","v":5812887.1795546403},{"$f":"'UD2 BAU'!E17*'5. UD2 Parameters'!$F$100%","v":337355.05952772463},{"$f":"P15+Q15-'UD2 BAU'!E17","v":0},null,2020,null,{"$f":"'UD2 BAU'!AC17","v":12381.24856428874},{"$f":"'UD2 BAU'!AE17","v":9673.3394336960118},{"$f":"E15*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":111984.55271286036},{"$f":"'UD2 BAU'!AF17","v":6684.4118793105145},{"$f":"'UD2 BAU'!AG17","v":935.20285740915699},{"$f":"'UD2 BAU'!AH17","v":3700.3341521094567},145359.08959967425,{"$f":"K15*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12733.851077166106},{"$f":"L15*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31160.621607967798},{"$f":"M15*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26775.248954583385},{"$f":"'UD2 BAU'!AM17","v":112389.82022447552},183059.54186419281,null,{"$f":"P15*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":136.32750143208148},{"$f":"Q15*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.944660163225741},{"$f":"AK14*(1-'5. UD2 Parameters'!$F$109)","v":2104.5619969615987},2254.834158556906,22548.341585569062,null,330673.46562242397,null,null,null,2020,{"$f":"AB15*'5. UD2 Parameters'!$M$54/1000","v":451.28764393473267},{"$f":"AB15*'5. UD2 Parameters'!$N$54/1000","v":0.21489887806415836},{"$f":"AB15*'5. UD2 Parameters'!$O$54/1000","v":2.0838679085009297E-2},{"$f":"AG15*'5. UD2 Parameters'!$M$55/1000","v":587.35203185751845},{"$f":"AG15*'5. UD2 Parameters'!$N$55/1000","v":3.0913264834606234E-2},{"$f":"AG15*'5. UD2 Parameters'!$O$55/1000","v":3.0913264834606234E-2},{"$f":"AL15*'5. UD2 Parameters'!$M$56/1000","v":7.4270178481379077},{"$f":"AL15*'5. UD2 Parameters'!$N$56/1000","v":7.2975452707535705E-3},{"$f":"AL15*'5. UD2 Parameters'!$O$56/1000","v":2.3540468615334096E-5},2020,1046.0666936403891,0.25310968816951818,5.1775484388230868E-2,{"$f":"BD15+(BE15*'5. UD2 Parameters'!$J$72)+(BF15*'5. UD2 Parameters'!$J$73)","v":1067.8235301923198}]
[2021,{"$f":"'6. UD2 Assumptions'!AH31","v":206794480},{"$f":"'UD2 BAU'!C18*'5. UD2 Parameters'!$F$86%","v":702811741.54643071},{"$f":"'UD2 BAU'!C18*'5. UD2 Parameters'!$F$88%","v":457582858.64471757},{"$f":"('UD2 BAU'!C18*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B16)","v":4647101516.9286709},{"$f":"'UD2 BAU'!C18*'5. UD2 Parameters'!$F$89%","v":156723289.12241521},{"$f":"'UD2 BAU'!C18*'5. UD2 Parameters'!$F$90%","v":63039681.360384218},{"$f":"SUM(C16:G16)-'UD2 BAU'!C18","v":-186115031.99999905},{"$f":"'6. UD2 Assumptions'!AI31","v":372179500},{"$f":"'UD2 BAU'!D18*'5. UD2 Parameters'!$F$96%","v":4040148557.3148222},{"$f":"('UD2 BAU'!D18*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B16)","v":409904323.31597143},{"$f":"'UD2 BAU'!D18*'5. UD2 Parameters'!$F$94%","v":621062443.53098571},3667969057.3148222,{"$f":"SUM(K16:M16)-'UD2 BAU'!D18","v":-392858948},null,{"$f":"'UD2 BAU'!E18*'5. UD2 Parameters'!$F$99%","v":5856859.6535570584},{"$f":"'UD2 BAU'!E18*'5. UD2 Parameters'!$F$100%","v":339907.03346536495},{"$f":"P16+Q16-'UD2 BAU'!E18","v":0},null,2021,null,{"$f":"'UD2 BAU'!AC18","v":12474.908412449144},{"$f":"'UD2 BAU'!AE18","v":9746.5148891324825},{"$f":"E16*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":112875.65000329376},{"$f":"'UD2 BAU'!AF18","v":6734.9771351816862},{"$f":"'UD2 BAU'!AG18","v":942.27734243942723},{"$f":"'UD2 BAU'!AH18","v":3842.1793086271005},146616.50709112361,{"$f":"K16*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12836.477493315948},{"$f":"L16*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31396.340895342728},{"$f":"M16*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26991.012306040928},{"$f":"'UD2 BAU'!AM18","v":116698.066719361},187921.8974140606,null,{"$f":"P16*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":137.35877166447503},{"$f":"Q16*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.050146677510197},{"$f":"AK15*(1-'5. UD2 Parameters'!$F$109)","v":1955.1380951773253},2106.5470135193104,21065.470135193103,null,336644.95151870348,null,null,null,2021,{"$f":"AB16*'5. UD2 Parameters'!$M$54/1000","v":455.191472575386},{"$f":"AB16*'5. UD2 Parameters'!$N$54/1000","v":0.21675784408351711},{"$f":"AB16*'5. UD2 Parameters'!$O$54/1000","v":2.1018942456583478E-2},{"$f":"AG16*'5. UD2 Parameters'!$M$55/1000","v":602.95304550993581},{"$f":"AG16*'5. UD2 Parameters'!$N$55/1000","v":3.1734370816312411E-2},{"$f":"AG16*'5. UD2 Parameters'!$O$55/1000","v":3.1734370816312411E-2},{"$f":"AL16*'5. UD2 Parameters'!$M$56/1000","v":6.9385866840701746},{"$f":"AL16*'5. UD2 Parameters'!$N$56/1000","v":6.817628754553896E-3},{"$f":"AL16*'5. UD2 Parameters'!$O$56/1000","v":2.1992350821141599E-5},2021,1065.0831047693921,0.25530984365438342,5.2775305623717031E-2,{"$f":"BD16+(BE16*'5. UD2 Parameters'!$J$72)+(BF16*'5. UD2 Parameters'!$J$73)","v":1087.1928919366194}]
[2022,{"$f":"'6. UD2 Assumptions'!AH32","v":206350640},{"$f":"'UD2 BAU'!C19*'5. UD2 Parameters'!$F$86%","v":707745292.28477323},{"$f":"'UD2 BAU'!C19*'5. UD2 Parameters'!$F$88%","v":460794968.11396503},{"$f":"('UD2 BAU'!C19*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B17)","v":4681428862.3817835},{"$f":"'UD2 BAU'!C19*'5. UD2 Parameters'!$F$89%","v":157823444.75877959},{"$f":"'UD2 BAU'!C19*'5. UD2 Parameters'!$F$90%","v":63482203.088658251},{"$f":"SUM(C17:G17)-'UD2 BAU'!C19","v":-185715576},{"$f":"'6. UD2 Assumptions'!AI32","v":373191000},{"$f":"'UD2 BAU'!D19*'5. UD2 Parameters'!$F$96%","v":4068509321.2572351},{"$f":"('UD2 BAU'!D19*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B17)","v":412971290.40233254},{"$f":"'UD2 BAU'!D19*'5. UD2 Parameters'!$F$94%","v":625422136.02857709},3695318321.2572351,{"$f":"SUM(K17:M17)-'UD2 BAU'!D19","v":-393826064},null,{"$f":"'UD2 BAU'!E19*'5. UD2 Parameters'!$F$99%","v":5897973.2442386774},{"$f":"'UD2 BAU'!E19*'5. UD2 Parameters'!$F$100%","v":342293.09006742318},{"$f":"P17+Q17-'UD2 BAU'!E19","v":0},null,2022,null,{"$f":"'UD2 BAU'!AC19","v":12562.478938054724},{"$f":"'UD2 BAU'!AE19","v":9814.9328208274546},{"$f":"E17*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":113709.44315732595},{"$f":"'UD2 BAU'!AF19","v":6782.2548760812388},{"$f":"'UD2 BAU'!AG19","v":948.89187774626032},{"$f":"'UD2 BAU'!AH19","v":3989.4138557642418},147807.41552579988,{"$f":"K17*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12932.521988915152},{"$f":"L17*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31616.734823970964},{"$f":"M17*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27192.263818280022},{"$f":"'UD2 BAU'!AM19","v":121170.0045507436},192911.52518190973,null,{"$f":"P17*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":138.32299355961871},{"$f":"Q17*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.148774955065903},{"$f":"AK16*(1-'5. UD2 Parameters'!$F$109)","v":1816.3232904197353},1968.7950589344198,19687.950589344196,null,342687.73576664401,null,null,null,2022,{"$f":"AB17*'5. UD2 Parameters'!$M$54/1000","v":458.88881453801929},{"$f":"AB17*'5. UD2 Parameters'!$N$54/1000","v":0.21851848311334252},{"$f":"AB17*'5. UD2 Parameters'!$O$54/1000","v":2.1189671089778667E-2},{"$f":"AG17*'5. UD2 Parameters'!$M$55/1000","v":618.96241589191277},{"$f":"AG17*'5. UD2 Parameters'!$N$55/1000","v":3.2576969257469085E-2},{"$f":"AG17*'5. UD2 Parameters'!$O$55/1000","v":3.2576969257469085E-2},{"$f":"AL17*'5. UD2 Parameters'!$M$56/1000","v":6.4848565410193704},{"$f":"AL17*'5. UD2 Parameters'!$N$56/1000","v":6.3718083287353563E-3},{"$f":"AL17*'5. UD2 Parameters'!$O$56/1000","v":2.0554220415275343E-5},2022,1084.3360869709513,0.25746726069954695,5.3787194567663024E-2,{"$f":"BD17+(BE17*'5. UD2 Parameters'!$J$72)+(BF17*'5. UD2 Parameters'!$J$73)","v":1106.8013524696037}]
[2023,{"$f":"'6. UD2 Assumptions'!AH33","v":205906800},{"$f":"'UD2 BAU'!C20*'5. UD2 Parameters'!$F$86%","v":712337070.76740396},{"$f":"'UD2 BAU'!C20*'5. UD2 Parameters'!$F$88%","v":463784558.35575902},{"$f":"('UD2 BAU'!C20*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B18)","v":4713405849.6598358},{"$f":"'UD2 BAU'!C20*'5. UD2 Parameters'!$F$89%","v":158847386.99562377},{"$f":"'UD2 BAU'!C20*'5. UD2 Parameters'!$F$90%","v":63894069.076818302},{"$f":"SUM(C18:G18)-'UD2 BAU'!C20","v":-185316120},{"$f":"'6. UD2 Assumptions'!AI33","v":374202500},{"$f":"'UD2 BAU'!D20*'5. UD2 Parameters'!$F$96%","v":4094905390.2405024},{"$f":"('UD2 BAU'!D20*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B18)","v":415828867.72171032},{"$f":"'UD2 BAU'!D20*'5. UD2 Parameters'!$F$94%","v":629479810.36153686},3720702890.2405024,{"$f":"SUM(K18:M18)-'UD2 BAU'!D20","v":-394793180},null,{"$f":"'UD2 BAU'!E20*'5. UD2 Parameters'!$F$99%","v":5936238.6865231451},{"$f":"'UD2 BAU'!E20*'5. UD2 Parameters'!$F$100%","v":344513.85234286106},{"$f":"P18+Q18-'UD2 BAU'!E20","v":0},null,2023,null,{"$f":"'UD2 BAU'!AC20","v":12643.983006121422},{"$f":"'UD2 BAU'!AE20","v":9878.611092977666},{"$f":"E18*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":114486.14734831655},{"$f":"'UD2 BAU'!AF20","v":6826.2574464172003},{"$f":"'UD2 BAU'!AG20","v":955.04819041138933},{"$f":"'UD2 BAU'!AH20","v":4142.2425903644207},148932.28967460865,{"$f":"K18*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13022.009278653561},{"$f":"L18*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31821.86093959244},{"$f":"M18*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27379.057982326896},{"$f":"'UD2 BAU'!AM20","v":125811.85398941019},198034.78218998306,null,{"$f":"P18*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":139.22041887972179},{"$f":"Q18*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.240570748132253},{"$f":"AK17*(1-'5. UD2 Parameters'!$F$109)","v":1687.3643367999341},1840.8253264277882,18408.253264277882,null,348807.8971910195,null,null,null,2023,{"$f":"AB18*'5. UD2 Parameters'!$M$54/1000","v":462.38114381537696},{"$f":"AB18*'5. UD2 Parameters'!$N$54/1000","v":0.22018149705494139},{"$f":"AB18*'5. UD2 Parameters'!$O$54/1000","v":2.1350933047751895E-2},{"$f":"AG18*'5. UD2 Parameters'!$M$55/1000","v":635.40053970002623},{"$f":"AG18*'5. UD2 Parameters'!$N$55/1000","v":3.3442133668422434E-2},{"$f":"AG18*'5. UD2 Parameters'!$O$55/1000","v":3.3442133668422434E-2},{"$f":"AL18*'5. UD2 Parameters'!$M$56/1000","v":6.063347276694377},{"$f":"AL18*'5. UD2 Parameters'!$N$56/1000","v":5.9576470864508941E-3},{"$f":"AL18*'5. UD2 Parameters'!$O$56/1000","v":1.9218216407906109E-5},2023,1103.8450307920975,0.25958127780981471,5.4812284932582236E-2,{"$f":"BD18+(BE18*'5. UD2 Parameters'!$J$72)+(BF18*'5. UD2 Parameters'!$J$73)","v":1126.6686236472524}]
[2024,{"$f":"'6. UD2 Assumptions'!AH34","v":205462960},{"$f":"'UD2 BAU'!C21*'5. UD2 Parameters'!$F$86%","v":716590103.89347744},{"$f":"'UD2 BAU'!C21*'5. UD2 Parameters'!$F$88%","v":466553600.10719198},{"$f":"('UD2 BAU'!C21*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B19)","v":4743053294.6630507},{"$f":"'UD2 BAU'!C21*'5. UD2 Parameters'!$F$89%","v":159795790.81539801},{"$f":"'UD2 BAU'!C21*'5. UD2 Parameters'!$F$90%","v":64275550.826814242},{"$f":"SUM(C19:G19)-'UD2 BAU'!C21","v":-184916663.99999905},{"$f":"'6. UD2 Assumptions'!AI34","v":375214000},{"$f":"'UD2 BAU'!D21*'5. UD2 Parameters'!$F$96%","v":4119354164.5462775},{"$f":"('UD2 BAU'!D21*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B19)","v":418478909.73039263},{"$f":"'UD2 BAU'!D21*'5. UD2 Parameters'!$F$94%","v":633238141.34770584},3744140164.5462775,{"$f":"SUM(K19:M19)-'UD2 BAU'!D21","v":-395760296},null,{"$f":"'UD2 BAU'!E21*'5. UD2 Parameters'!$F$99%","v":5971681.2049798379},{"$f":"'UD2 BAU'!E21*'5. UD2 Parameters'!$F$100%","v":346570.78421757987},{"$f":"P19+Q19-'UD2 BAU'!E21","v":0},null,2024,null,{"$f":"'UD2 BAU'!AC21","v":12719.474344109221},{"$f":"'UD2 BAU'!AE21","v":9937.5916822831896},{"$f":"E19*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":115206.2681835262},{"$f":"'UD2 BAU'!AF21","v":6867.0138526722358},{"$f":"'UD2 BAU'!AG21","v":960.75033867448667},{"$f":"'UD2 BAU'!AH21","v":4300.8780915512325},149991.97649281658,{"$f":"K19*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13104.997436293876},{"$f":"L19*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32011.854461287974},{"$f":"M19*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27551.52283939697},{"$f":"'UD2 BAU'!AM21","v":130630.07167643761},203298.44641341642,null,{"$f":"P19*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":140.05163920731664},{"$f":"Q19*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.325594568471619},{"$f":"AK18*(1-'5. UD2 Parameters'!$F$109)","v":1567.561468887139},1721.9387026629272,17219.387026629272,null,355012.36160889594,null,null,null,2024,{"$f":"AB19*'5. UD2 Parameters'!$M$54/1000","v":465.67108989865807},{"$f":"AB19*'5. UD2 Parameters'!$N$54/1000","v":0.22174813804697999},{"$f":"AB19*'5. UD2 Parameters'!$O$54/1000","v":2.150284975001018E-2},{"$f":"AG19*'5. UD2 Parameters'!$M$55/1000","v":652.28916427083891},{"$f":"AG19*'5. UD2 Parameters'!$N$55/1000","v":3.4331008645833626E-2},{"$f":"AG19*'5. UD2 Parameters'!$O$55/1000","v":3.4331008645833626E-2},{"$f":"AL19*'5. UD2 Parameters'!$M$56/1000","v":5.671756137605203},{"$f":"AL19*'5. UD2 Parameters'!$N$56/1000","v":5.572882417298297E-3},{"$f":"AL19*'5. UD2 Parameters'!$O$56/1000","v":1.7977040055800962E-5},2024,1123.6320103071021,0.26165202911011193,5.5851835435899604E-2,{"$f":"BD19+(BE19*'5. UD2 Parameters'!$J$72)+(BF19*'5. UD2 Parameters'!$J$73)","v":1146.817157994753}]
[2025,{"$f":"'6. UD2 Assumptions'!AH35","v":205019120},{"$f":"'UD2 BAU'!C22*'5. UD2 Parameters'!$F$86%","v":719500911.39951229},{"$f":"'UD2 BAU'!C22*'5. UD2 Parameters'!$F$88%","v":468448752.87832415},{"$f":"('UD2 BAU'!C22*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B20)","v":4763470291.8867617},{"$f":"'UD2 BAU'!C22*'5. UD2 Parameters'!$F$89%","v":160444885.44398835},{"$f":"'UD2 BAU'!C22*'5. UD2 Parameters'!$F$90%","v":64536639.774016663},{"$f":"SUM(C20:G20)-'UD2 BAU'!C22","v":-184517207.99999905},{"$f":"'6. UD2 Assumptions'!AI35","v":376225500},{"$f":"'UD2 BAU'!D22*'5. UD2 Parameters'!$F$96%","v":4136087087.5339499},{"$f":"('UD2 BAU'!D22*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B20)","v":420306625.45271927},{"$f":"'UD2 BAU'!D22*'5. UD2 Parameters'!$F$94%","v":635810371.02953875},3759861587.5339499,{"$f":"SUM(K20:M20)-'UD2 BAU'!D22","v":-396727412},null,{"$f":"'UD2 BAU'!E22*'5. UD2 Parameters'!$F$99%","v":5995938.328237135},{"$f":"'UD2 BAU'!E22*'5. UD2 Parameters'!$F$100%","v":347978.5636923337},{"$f":"P20+Q20-'UD2 BAU'!E22","v":0},null,2025,null,{"$f":"'UD2 BAU'!AC22","v":12771.141177341342},{"$f":"'UD2 BAU'!AE22","v":9977.958436308305},{"$f":"E20*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":115702.18630030211},{"$f":"'UD2 BAU'!AF22","v":6894.9078402640271},{"$f":"'UD2 BAU'!AG22","v":964.65293135898582},{"$f":"'UD2 BAU'!AH22","v":4465.5936066152526},150776.44029219003,{"$f":"K20*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13162.233797072},{"$f":"L20*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32141.887440730105},{"$f":"M20*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27667.210053410538},{"$f":"'UD2 BAU'!AM22","v":135632.95692010506},208604.2882113177,null,{"$f":"P20*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":140.62053258223514},{"$f":"Q20*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.383785503528848},{"$f":"AK19*(1-'5. UD2 Parameters'!$F$109)","v":1456.2646045961521},1611.2689226819161,16112.689226819162,null,360991.99742618966,null,null,null,2025,{"$f":"AB20*'5. UD2 Parameters'!$M$54/1000","v":468.10656758874484},{"$f":"AB20*'5. UD2 Parameters'!$N$54/1000","v":0.2229078893279737},{"$f":"AB20*'5. UD2 Parameters'!$O$54/1000","v":2.161531048028836E-2},{"$f":"AG20*'5. UD2 Parameters'!$M$55/1000","v":669.31311685465914},{"$f":"AG20*'5. UD2 Parameters'!$N$55/1000","v":3.5227006150245217E-2},{"$f":"AG20*'5. UD2 Parameters'!$O$55/1000","v":3.5227006150245217E-2},{"$f":"AL20*'5. UD2 Parameters'!$M$56/1000","v":5.3072298029081484},{"$f":"AL20*'5. UD2 Parameters'!$N$56/1000","v":5.2147107413677528E-3},{"$f":"AL20*'5. UD2 Parameters'!$O$56/1000","v":1.6821647552799204E-5},2025,1142.7269142463122,0.2633496062195867,5.685913827808637E-2,{"$f":"BD20+(BE20*'5. UD2 Parameters'!$J$72)+(BF20*'5. UD2 Parameters'!$J$73)","v":1166.2546776086717}]
[2026,{"$f":"'6. UD2 Assumptions'!AH36","v":204575280},{"$f":"'UD2 BAU'!C23*'5. UD2 Parameters'!$F$86%","v":722042141.61148834},{"$f":"'UD2 BAU'!C23*'5. UD2 Parameters'!$F$88%","v":470103283.26837105},{"$f":"('UD2 BAU'!C23*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B21)","v":4781345716.4699488},{"$f":"'UD2 BAU'!C23*'5. UD2 Parameters'!$F$89%","v":161011566.29704553},{"$f":"'UD2 BAU'!C23*'5. UD2 Parameters'!$F$90%","v":64764578.969332129},{"$f":"SUM(C21:G21)-'UD2 BAU'!C23","v":-184117752},{"$f":"'6. UD2 Assumptions'!AI36","v":377237000},{"$f":"'UD2 BAU'!D23*'5. UD2 Parameters'!$F$96%","v":4150695476.904521},{"$f":"('UD2 BAU'!D23*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B21)","v":421907916.40769851},{"$f":"'UD2 BAU'!D23*'5. UD2 Parameters'!$F$94%","v":638056011.7206744},3773458476.904521,{"$f":"SUM(K21:M21)-'UD2 BAU'!D23","v":-397694528},null,{"$f":"'UD2 BAU'!E23*'5. UD2 Parameters'!$F$99%","v":6017115.5906803804},{"$f":"'UD2 BAU'!E23*'5. UD2 Parameters'!$F$100%","v":349207.60124484351},{"$f":"P21+Q21-'UD2 BAU'!E23","v":0},null,2026,null,{"$f":"'UD2 BAU'!AC23","v":12816.248013603918},{"$f":"'UD2 BAU'!AE23","v":10013.199933616303},{"$f":"E21*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":116136.37095530954},{"$f":"'UD2 BAU'!AF23","v":6919.2602042914559},{"$f":"'UD2 BAU'!AG23","v":968.06002248896448},{"$f":"'UD2 BAU'!AH23","v":4636.5655874974436},151489.70471680764,{"$f":"K21*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13212.379487504242},{"$f":"L21*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32255.410487247773},{"$f":"M21*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27767.26373505027},{"$f":"'UD2 BAU'!AM23","v":140825.86907475945},214060.92278456173,null,{"$f":"P21*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":141.11719511616724},{"$f":"Q21*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.434588094192778},{"$f":"AK20*(1-'5. UD2 Parameters'!$F$109)","v":1352.8698176698254},1508.4216008801855,15084.216008801854,null,367059.04910224956,null,null,null,2026,{"$f":"AB21*'5. UD2 Parameters'!$M$54/1000","v":470.32099685198966},{"$f":"AB21*'5. UD2 Parameters'!$N$54/1000","v":0.22396237945332836},{"$f":"AB21*'5. UD2 Parameters'!$O$54/1000","v":2.171756406820154E-2},{"$f":"AG21*'5. UD2 Parameters'!$M$55/1000","v":686.82089258194981},{"$f":"AG21*'5. UD2 Parameters'!$N$55/1000","v":3.6148468030628933E-2},{"$f":"AG21*'5. UD2 Parameters'!$O$55/1000","v":3.6148468030628933E-2},{"$f":"AL21*'5. UD2 Parameters'!$M$56/1000","v":4.9684692374111723},{"$f":"AL21*'5. UD2 Parameters'!$N$56/1000","v":4.8818556690886326E-3},{"$f":"AL21*'5. UD2 Parameters'!$O$56/1000","v":1.5747921513189134E-5},2026,1162.1103586713507,0.26499270315304591,5.7881780020343658E-2,{"$f":"BD21+(BE21*'5. UD2 Parameters'!$J$72)+(BF21*'5. UD2 Parameters'!$J$73)","v":1185.9839466962394}]
[2027,{"$f":"'6. UD2 Assumptions'!AH37","v":204131440},{"$f":"'UD2 BAU'!C24*'5. UD2 Parameters'!$F$86%","v":724224539.96517396},{"$f":"'UD2 BAU'!C24*'5. UD2 Parameters'!$F$88%","v":471524187.35740006},{"$f":"('UD2 BAU'!C24*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B22)","v":4796753464.4716988},{"$f":"'UD2 BAU'!C24*'5. UD2 Parameters'!$F$89%","v":161498229.54972875},{"$f":"'UD2 BAU'!C24*'5. UD2 Parameters'!$F$90%","v":64960332.239638969},{"$f":"SUM(C22:G22)-'UD2 BAU'!C24","v":-183718295.99999905},{"$f":"'6. UD2 Assumptions'!AI37","v":378248500},{"$f":"'UD2 BAU'!D24*'5. UD2 Parameters'!$F$96%","v":4163241103.3346205},{"$f":"('UD2 BAU'!D24*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B22)","v":423289365.88070273},{"$f":"'UD2 BAU'!D24*'5. UD2 Parameters'!$F$94%","v":639984558.97475922},3784992603.3346205,{"$f":"SUM(K22:M22)-'UD2 BAU'!D24","v":-398661644},null,{"$f":"'UD2 BAU'!E24*'5. UD2 Parameters'!$F$99%","v":6035302.5390622681},{"$f":"'UD2 BAU'!E24*'5. UD2 Parameters'!$F$100%","v":350263.09378486377},{"$f":"P22+Q22-'UD2 BAU'!E24","v":0},null,2027,null,{"$f":"'UD2 BAU'!AC24","v":12854.985584381835},{"$f":"'UD2 BAU'!AE24","v":10043.465190712621},{"$f":"E22*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":116510.617044931},{"$f":"'UD2 BAU'!AF24","v":6940.1739172291345},{"$f":"'UD2 BAU'!AG24","v":970.98601873986661},{"$f":"'UD2 BAU'!AH24","v":4814.0317798988908},152134.25953589336,{"$f":"K22*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13255.640668369373},{"$f":"L22*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32352.90362606612},{"$f":"M22*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27852.138428252329},{"$f":"'UD2 BAU'!AM24","v":146216.02916301816},219676.711885706,null,{"$f":"P22*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":141.543726916113},{"$f":"Q22*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.47821715609571},{"$f":"AK21*(1-'5. UD2 Parameters'!$F$109)","v":1256.8160606152678},1412.8380046874765,14128.380046874765,null,373223.80942628684,null,null,null,2027,{"$f":"AB22*'5. UD2 Parameters'!$M$54/1000","v":472.32210752551595},{"$f":"AB22*'5. UD2 Parameters'!$N$54/1000","v":0.22491528929786472},{"$f":"AB22*'5. UD2 Parameters'!$O$54/1000","v":2.1809967447065669E-2},{"$f":"AG22*'5. UD2 Parameters'!$M$55/1000","v":704.8393203866442},{"$f":"AG22*'5. UD2 Parameters'!$N$55/1000","v":3.7096806336139168E-2},{"$f":"AG22*'5. UD2 Parameters'!$O$55/1000","v":3.7096806336139168E-2},{"$f":"AL22*'5. UD2 Parameters'!$M$56/1000","v":4.6536340765997037},{"$f":"AL22*'5. UD2 Parameters'!$N$56/1000","v":4.5725089183705492E-3},{"$f":"AL22*'5. UD2 Parameters'!$O$56/1000","v":1.4750028768937254E-5},2027,1181.8150619887599,0.26658460455237443,5.8921523811973776E-2,{"$f":"BD22+(BE22*'5. UD2 Parameters'!$J$72)+(BF22*'5. UD2 Parameters'!$J$73)","v":1206.0382911985373}]
[2028,{"$f":"'6. UD2 Assumptions'!AH38","v":203687600},{"$f":"'UD2 BAU'!C25*'5. UD2 Parameters'!$F$86%","v":726060559.08581984},{"$f":"'UD2 BAU'!C25*'5. UD2 Parameters'!$F$88%","v":472719572.73315227},{"$f":"('UD2 BAU'!C25*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B23)","v":4809779172.2450819},{"$f":"'UD2 BAU'!C25*'5. UD2 Parameters'!$F$89%","v":161907652.07139313},{"$f":"'UD2 BAU'!C25*'5. UD2 Parameters'!$F$90%","v":65125016.540562026},{"$f":"SUM(C23:G23)-'UD2 BAU'!C25","v":-183318840},{"$f":"'6. UD2 Assumptions'!AI38","v":379260000},{"$f":"'UD2 BAU'!D25*'5. UD2 Parameters'!$F$96%","v":4173795551.3652673},{"$f":"('UD2 BAU'!D25*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B23)","v":424458603.08169854},{"$f":"'UD2 BAU'!D25*'5. UD2 Parameters'!$F$94%","v":641607016.95892572},3794535551.3652673,{"$f":"SUM(K23:M23)-'UD2 BAU'!D25","v":-399628760},null,{"$f":"'UD2 BAU'!E25*'5. UD2 Parameters'!$F$99%","v":6050602.9469456226},{"$f":"'UD2 BAU'!E25*'5. UD2 Parameters'!$F$100%","v":351151.06388523703},{"$f":"P23+Q23-'UD2 BAU'!E25","v":0},null,2028,null,{"$f":"'UD2 BAU'!AC25","v":12887.574923773302},{"$f":"'UD2 BAU'!AE25","v":10068.926899216141},{"$f":"E23*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":116827.00463111082},{"$f":"'UD2 BAU'!AF25","v":6957.7683113838166},{"$f":"'UD2 BAU'!AG25","v":973.44761565892725},{"$f":"'UD2 BAU'!AH25","v":4998.2389638573313},152712.96134500031,{"$f":"K23*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13292.256254400561},{"$f":"L23*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32434.923146792018},{"$f":"M23*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27922.36089297499},{"$f":"'UD2 BAU'!AM25","v":151810.93260635817},225460.47290052572,null,{"$f":"P23*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":141.90256174520891},{"$f":"Q23*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.51492163387098},{"$f":"AK22*(1-'5. UD2 Parameters'!$F$109)","v":1167.5821203115838},1323.9996036906637,13239.996036906636,null,379497.43384921667,null,null,null,2028,{"$f":"AB23*'5. UD2 Parameters'!$M$54/1000","v":474.11876831014177},{"$f":"AB23*'5. UD2 Parameters'!$N$54/1000","v":0.22577084205244841},{"$f":"AB23*'5. UD2 Parameters'!$O$54/1000","v":2.1892930138419243E-2},{"$f":"AG23*'5. UD2 Parameters'!$M$55/1000","v":723.39669111552371},{"$f":"AG23*'5. UD2 Parameters'!$N$55/1000","v":3.8073510058711776E-2},{"$f":"AG23*'5. UD2 Parameters'!$O$55/1000","v":3.8073510058711776E-2},{"$f":"AL23*'5. UD2 Parameters'!$M$56/1000","v":4.3610163746283819},{"$f":"AL23*'5. UD2 Parameters'!$N$56/1000","v":4.2849923173844638E-3},{"$f":"AL23*'5. UD2 Parameters'!$O$56/1000","v":1.3822555862530529E-5},2028,1201.876475800294,0.26812934442854464,5.9980262752993549E-2,{"$f":"BD23+(BE23*'5. UD2 Parameters'!$J$72)+(BF23*'5. UD2 Parameters'!$J$73)","v":1226.4538277113998}]
[2029,{"$f":"'6. UD2 Assumptions'!AH39","v":205225840},{"$f":"'UD2 BAU'!C26*'5. UD2 Parameters'!$F$86%","v":727564205.24781036},{"$f":"'UD2 BAU'!C26*'5. UD2 Parameters'!$F$88%","v":473698558.52482361},{"$f":"('UD2 BAU'!C26*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B24)","v":4818735288.5444918},{"$f":"'UD2 BAU'!C26*'5. UD2 Parameters'!$F$89%","v":162242957.18690661},{"$f":"'UD2 BAU'!C26*'5. UD2 Parameters'!$F$90%","v":65259888.184456415},{"$f":"SUM(C24:G24)-'UD2 BAU'!C26","v":-184703256},{"$f":"'6. UD2 Assumptions'!AI39","v":380989000},{"$f":"'UD2 BAU'!D26*'5. UD2 Parameters'!$F$96%","v":4182439336.7674732},{"$f":"('UD2 BAU'!D26*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B24)","v":425226001.07740694},{"$f":"'UD2 BAU'!D26*'5. UD2 Parameters'!$F$94%","v":642935762.77287161},3801450336.7674732,{"$f":"SUM(K24:M24)-'UD2 BAU'!D26","v":-401511584},null,{"$f":"'UD2 BAU'!E26*'5. UD2 Parameters'!$F$99%","v":6063133.5351796923},{"$f":"'UD2 BAU'!E26*'5. UD2 Parameters'!$F$100%","v":351878.28552382143},{"$f":"P24+Q24-'UD2 BAU'!E26","v":0},null,2029,null,{"$f":"'UD2 BAU'!AC26","v":12914.264643148634},{"$f":"'UD2 BAU'!AE26","v":10089.779296578743},{"$f":"E24*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":117044.54398227805},{"$f":"'UD2 BAU'!AF26","v":6972.1776075320658},{"$f":"'UD2 BAU'!AG26","v":975.46359180976958},{"$f":"'UD2 BAU'!AH26","v":5189.4432970519274},153185.67241839919,{"$f":"K24*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13316.287928476691},{"$f":"L24*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32502.094744386482},{"$f":"M24*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27973.243835270368},{"$f":"'UD2 BAU'!AM26","v":157618.35965227257},231409.98616040612,null,{"$f":"P24*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":142.19643701453006},{"$f":"Q24*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.544981531675981},{"$f":"AK23*(1-'5. UD2 Parameters'!$F$109)","v":1084.6837897694613},1241.4252083156673,12414.252083156673,null,385837.083787121,null,null,null,2029,{"$f":"AB24*'5. UD2 Parameters'!$M$54/1000","v":475.58636601705882},{"$f":"AB24*'5. UD2 Parameters'!$N$54/1000","v":0.22646969810336132},{"$f":"AB24*'5. UD2 Parameters'!$O$54/1000","v":2.1960697997901703E-2},{"$f":"AG24*'5. UD2 Parameters'!$M$55/1000","v":742.48588289524776},{"$f":"AG24*'5. UD2 Parameters'!$N$55/1000","v":3.9078204362907779E-2},{"$f":"AG24*'5. UD2 Parameters'!$O$55/1000","v":3.9078204362907779E-2},{"$f":"AL24*'5. UD2 Parameters'!$M$56/1000","v":4.0890311796543113},{"$f":"AL24*'5. UD2 Parameters'!$N$56/1000","v":4.017748544192826E-3},{"$f":"AL24*'5. UD2 Parameters'!$O$56/1000","v":1.2960479174815567E-5},2029,1222.1612800919609,0.26956565101046193,6.1051862839984303E-2,{"$f":"BD24+(BE24*'5. UD2 Parameters'!$J$72)+(BF24*'5. UD2 Parameters'!$J$73)","v":1247.0938764935377}]
[{"$f":"A24+1","v":2030},{"$f":"'6. UD2 Assumptions'!AH40","v":206764080},{"$f":"'UD2 BAU'!C27*'5. UD2 Parameters'!$F$86%","v":728750862.13066983},{"$f":"'UD2 BAU'!C27*'5. UD2 Parameters'!$F$88%","v":474471160.65508187},{"$f":"('UD2 BAU'!C27*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B25)","v":4825511478.5006714},{"$f":"'UD2 BAU'!C27*'5. UD2 Parameters'!$F$89%","v":162507575.37517458},{"$f":"'UD2 BAU'!C27*'5. UD2 Parameters'!$F$90%","v":65366327.03195627},{"$f":"SUM(C25:G25)-'UD2 BAU'!C27","v":-186087672},{"$f":"'6. UD2 Assumptions'!AI40","v":382718000},{"$f":"'UD2 BAU'!D27*'5. UD2 Parameters'!$F$96%","v":4189260893.394805},{"$f":"('UD2 BAU'!D27*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B25)","v":425799192.81387633},{"$f":"'UD2 BAU'!D27*'5. UD2 Parameters'!$F$94%","v":643984390.70512557},3806542893.394805,{"$f":"SUM(K25:M25)-'UD2 BAU'!D27","v":-403394408},null,{"$f":"'UD2 BAU'!E27*'5. UD2 Parameters'!$F$99%","v":6073022.5031763613},{"$f":"'UD2 BAU'!E27*'5. UD2 Parameters'!$F$100%","v":352452.19884505664},{"$f":"P25+Q25-'UD2 BAU'!E27","v":0},null,{"$f":"T24+1","v":2030},null,{"$f":"'UD2 BAU'!AC27","v":12935.327802819387},{"$f":"'UD2 BAU'!AE27","v":10106.235721953244},{"$f":"E25*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":117209.13406989789},{"$f":"'UD2 BAU'!AF27","v":6983.5492259910552},{"$f":"'UD2 BAU'!AG27","v":977.05457247766219},{"$f":"'UD2 BAU'!AH27","v":5387.9106711536515},{"$f":"SUM(V25:AA25)","v":153599.21206429292},{"$f":"K25*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13334.237880224024},{"$f":"L25*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32555.105645909116},{"$f":"M25*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28010.71777696663},{"$f":"'UD2 BAU'!AM27","v":163646.38619765919},237546.44750075895,null,{"$f":"P25*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":142.42835933765195},{"$f":"Q25*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.568704389839063},{"$f":"AK24*(1-'5. UD2 Parameters'!$F$109)","v":1007.6712406958296},1164.6683044233207,11646.683044233207,null,392310.32786947518,null,null,null,{"$f":"AS24+1","v":2030},{"$f":"AB25*'5. UD2 Parameters'!$M$54/1000","v":476.8702577432864},{"$f":"AB25*'5. UD2 Parameters'!$N$54/1000","v":0.2270810751158506},{"$f":"AB25*'5. UD2 Parameters'!$O$54/1000","v":2.2019983041537031E-2},{"$f":"AG25*'5. UD2 Parameters'!$M$55/1000","v":762.17490319961007},{"$f":"AG25*'5. UD2 Parameters'!$N$55/1000","v":4.011446858945316E-2},{"$f":"AG25*'5. UD2 Parameters'!$O$55/1000","v":4.011446858945316E-2},{"$f":"AL25*'5. UD2 Parameters'!$M$56/1000","v":3.8362077544756219},{"$f":"AL25*'5. UD2 Parameters'!$N$56/1000","v":3.769332500435635E-3},{"$f":"AL25*'5. UD2 Parameters'!$O$56/1000","v":1.2159137098179468E-5},2030,1242.8813686973722,0.27096487620573939,6.2146610768088369E-2,{"$f":"BD25+(BE25*'5. UD2 Parameters'!$J$72)+(BF25*'5. UD2 Parameters'!$J$73)","v":1268.1751806114059}]
[{"$f":"A25+1","v":2031},{"$f":"'6. UD2 Assumptions'!AH41","v":208302320},{"$f":"'UD2 BAU'!C28*'5. UD2 Parameters'!$F$86%","v":729160822.23829675},{"$f":"'UD2 BAU'!C28*'5. UD2 Parameters'!$F$88%","v":474738075.25950414},{"$f":"('UD2 BAU'!C28*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B26)","v":4826946346.6125488},{"$f":"'UD2 BAU'!C28*'5. UD2 Parameters'!$F$89%","v":162598994.30385512},{"$f":"'UD2 BAU'!C28*'5. UD2 Parameters'!$F$90%","v":65403098.976742513},{"$f":"SUM(C26:G26)-'UD2 BAU'!C28","v":-187472088},{"$f":"'6. UD2 Assumptions'!AI41","v":384447000},{"$f":"'UD2 BAU'!D28*'5. UD2 Parameters'!$F$96%","v":4191617569.6417623},{"$f":"('UD2 BAU'!D28*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B26)","v":425896534.46577996},{"$f":"'UD2 BAU'!D28*'5. UD2 Parameters'!$F$94%","v":644346665.28186023},3807170569.6417623,{"$f":"SUM(K26:M26)-'UD2 BAU'!D28","v":-405277232},null,{"$f":"'UD2 BAU'!E28*'5. UD2 Parameters'!$F$99%","v":6076438.8929034946},{"$f":"'UD2 BAU'!E28*'5. UD2 Parameters'!$F$100%","v":352650.47146314924},{"$f":"P26+Q26-'UD2 BAU'!E28","v":0},null,{"$f":"T25+1","v":2031},null,{"$f":"'UD2 BAU'!AC28","v":12942.604594729766},{"$f":"'UD2 BAU'!AE28","v":10111.921003027437},{"$f":"E26*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":117243.98626114166},{"$f":"'UD2 BAU'!AF28","v":6987.4778341630372},{"$f":"'UD2 BAU'!AG28","v":977.60421628394067},{"$f":"'UD2 BAU'!AH28","v":5550.5624011233949},{"$f":"SUM(V26:AA26)","v":153814.15631046923},{"$f":"K26*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13337.286210902057},{"$f":"L26*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32573.419579117202},{"$f":"M26*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28015.336577463884},{"$f":"'UD2 BAU'!AM28","v":168586.5883359116},242512.63070339474,null,{"$f":"P26*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":142.50848266725251},{"$f":"Q26*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.576900040684922},{"$f":"AK25*(1-'5. UD2 Parameters'!$F$109)","v":936.12658260642581},1093.2119653143632,10932.119653143633,null,397419.99897917837,null,null,null,{"$f":"AS25+1","v":2031},{"$f":"AB26*'5. UD2 Parameters'!$M$54/1000","v":477.5375822477352},{"$f":"AB26*'5. UD2 Parameters'!$N$54/1000","v":0.22739884868939769},{"$f":"AB26*'5. UD2 Parameters'!$O$54/1000","v":2.2050797448668866E-2},{"$f":"AG26*'5. UD2 Parameters'!$M$55/1000","v":778.10905099076297},{"$f":"AG26*'5. UD2 Parameters'!$N$55/1000","v":4.0953107946882263E-2},{"$f":"AG26*'5. UD2 Parameters'!$O$55/1000","v":4.0953107946882263E-2},{"$f":"AL26*'5. UD2 Parameters'!$M$56/1000","v":3.6008434355917553},{"$f":"AL26*'5. UD2 Parameters'!$N$56/1000","v":3.5380712045434051E-3},{"$f":"AL26*'5. UD2 Parameters'!$O$56/1000","v":1.1413132917881953E-5},2031,1259.24747667409,0.27189002784082339,6.3015318528469019E-2,{"$f":"BD26+(BE26*'5. UD2 Parameters'!$J$72)+(BF26*'5. UD2 Parameters'!$J$73)","v":1284.8232922915945}]
[2032,{"$f":"'6. UD2 Assumptions'!AH42","v":209840560},{"$f":"'UD2 BAU'!C29*'5. UD2 Parameters'!$F$86%","v":729383812.14464831},{"$f":"'UD2 BAU'!C29*'5. UD2 Parameters'!$F$88%","v":474883258.31887192},{"$f":"('UD2 BAU'!C29*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B27)","v":4827095425.9170685},{"$f":"'UD2 BAU'!C29*'5. UD2 Parameters'!$F$89%","v":162648719.86974794},{"$f":"'UD2 BAU'!C29*'5. UD2 Parameters'!$F$90%","v":65423100.36802841},{"$f":"SUM(C27:G27)-'UD2 BAU'!C29","v":-188856504},{"$f":"'6. UD2 Assumptions'!AI42","v":386176000},{"$f":"'UD2 BAU'!D29*'5. UD2 Parameters'!$F$96%","v":4192899438.3061357},{"$f":"('UD2 BAU'!D29*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B27)","v":425879327.18568707},{"$f":"'UD2 BAU'!D29*'5. UD2 Parameters'!$F$94%","v":644543717.56191576},3806723438.3061357,{"$f":"SUM(K27:M27)-'UD2 BAU'!D29","v":-407160056},null,{"$f":"'UD2 BAU'!E29*'5. UD2 Parameters'!$F$99%","v":6078297.1723095663},{"$f":"'UD2 BAU'!E29*'5. UD2 Parameters'!$F$100%","v":352758.31803582306},{"$f":"P27+Q27-'UD2 BAU'!E29","v":0},null,2032,null,{"$f":"'UD2 BAU'!AC29","v":12946.562665567508},{"$f":"'UD2 BAU'!AE29","v":10115.013402191971},{"$f":"E27*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":117247.60731898564},{"$f":"'UD2 BAU'!AF29","v":6989.6147249289033},{"$f":"'UD2 BAU'!AG29","v":977.90318444842467},{"$f":"'UD2 BAU'!AH29","v":5718.0915326599152},153994.79282878235,{"$f":"K27*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13336.747351341251},{"$f":"L27*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32583.381090432642},{"$f":"M27*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28012.046329592722},{"$f":"'UD2 BAU'!AM29","v":173674.93122651742},247607.10599788403,null,{"$f":"P27*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":142.55206420953385},{"$f":"Q27*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.581357907147074},{"$f":"AK26*(1-'5. UD2 Parameters'!$F$109)","v":869.66159524136958},1026.7950173580505,10267.950173580504,null,402628.69384402444,null,null,null,2032,{"$f":"AB27*'5. UD2 Parameters'!$M$54/1000","v":478.09839360795075},{"$f":"AB27*'5. UD2 Parameters'!$N$54/1000","v":0.22766590171807177},{"$f":"AB27*'5. UD2 Parameters'!$O$54/1000","v":2.2076693499934234E-2},{"$f":"AG27*'5. UD2 Parameters'!$M$55/1000","v":794.45482780739087},{"$f":"AG27*'5. UD2 Parameters'!$N$55/1000","v":4.1813411989862673E-2},{"$f":"AG27*'5. UD2 Parameters'!$O$55/1000","v":4.1813411989862673E-2},{"$f":"AL27*'5. UD2 Parameters'!$M$56/1000","v":3.3820779640742935},{"$f":"AL27*'5. UD2 Parameters'!$N$56/1000","v":3.3231193941775949E-3},{"$f":"AL27*'5. UD2 Parameters'!$O$56/1000","v":1.0719739981218047E-5},2032,1275.9352993794159,0.27280243310211205,6.3900825229778122E-2,{"$f":"BD27+(BE27*'5. UD2 Parameters'!$J$72)+(BF27*'5. UD2 Parameters'!$J$73)","v":1301.7978061254428}]
[2033,{"$f":"'6. UD2 Assumptions'!AH43","v":211378800},{"$f":"'UD2 BAU'!C30*'5. UD2 Parameters'!$F$86%","v":729429453.12962413},{"$f":"'UD2 BAU'!C30*'5. UD2 Parameters'!$F$88%","v":474912974.00394374},{"$f":"('UD2 BAU'!C30*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B28)","v":4826024881.6850748},{"$f":"'UD2 BAU'!C30*'5. UD2 Parameters'!$F$89%","v":162658897.56721848},{"$f":"'UD2 BAU'!C30*'5. UD2 Parameters'!$F$90%","v":65427194.199960575},{"$f":"SUM(C28:G28)-'UD2 BAU'!C30","v":-190240919.99999905},{"$f":"'6. UD2 Assumptions'!AI43","v":387905000},{"$f":"'UD2 BAU'!D30*'5. UD2 Parameters'!$F$96%","v":4193161807.79814},{"$f":"('UD2 BAU'!D30*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B28)","v":425753465.53502715},{"$f":"'UD2 BAU'!D30*'5. UD2 Parameters'!$F$94%","v":644584049.70205867},3805256807.79814,{"$f":"SUM(K28:M28)-'UD2 BAU'!D30","v":-409042880},null,{"$f":"'UD2 BAU'!E30*'5. UD2 Parameters'!$F$99%","v":6078677.5200295188},{"$f":"'UD2 BAU'!E30*'5. UD2 Parameters'!$F$100%","v":352780.39178742742},{"$f":"P28+Q28-'UD2 BAU'!E30","v":0},null,2033,null,{"$f":"'UD2 BAU'!AC30","v":12947.372793050827},{"$f":"'UD2 BAU'!AE30","v":10115.646346284002},{"$f":"E28*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":117221.60436303486},{"$f":"'UD2 BAU'!AF30","v":6990.0520980859956},{"$f":"'UD2 BAU'!AG30","v":977.96437646256857},{"$f":"'UD2 BAU'!AH30","v":5890.6443878102173},154143.28436472846,{"$f":"K28*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13332.805894386378},{"$f":"L28*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32585.419986254074},{"$f":"M28*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":28001.254024240316},{"$f":"'UD2 BAU'!AM30","v":178915.85909204735},252835.33899692813,null,{"$f":"P28*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":142.56098436448178},{"$f":"Q28*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.582270331478522},{"$f":"AK27*(1-'5. UD2 Parameters'!$F$109)","v":807.91562197923236},965.05887667519266,9650.5887667519273,null,407943.68223833176,null,null,null,2033,{"$f":"AB28*'5. UD2 Parameters'!$M$54/1000","v":478.55940637011054},{"$f":"AB28*'5. UD2 Parameters'!$N$54/1000","v":0.22788543160481453},{"$f":"AB28*'5. UD2 Parameters'!$O$54/1000","v":2.2097981246527471E-2},{"$f":"AG28*'5. UD2 Parameters'!$M$55/1000","v":811.22977023181375},{"$f":"AG28*'5. UD2 Parameters'!$N$55/1000","v":4.2696303696411246E-2},{"$f":"AG28*'5. UD2 Parameters'!$O$55/1000","v":4.2696303696411246E-2},{"$f":"AL28*'5. UD2 Parameters'!$M$56/1000","v":3.1787302291702826},{"$f":"AL28*'5. UD2 Parameters'!$N$56/1000","v":3.1233165484715933E-3},{"$f":"AL28*'5. UD2 Parameters'!$O$56/1000","v":1.0075214672489011E-5},2033,1292.9679068310945,0.27370505184969735,6.4804360157611207E-2,{"$f":"BD28+(BE28*'5. UD2 Parameters'!$J$72)+(BF28*'5. UD2 Parameters'!$J$73)","v":1319.1222324543053}]
[2034,{"$f":"'6. UD2 Assumptions'!AH44","v":212917040},{"$f":"'UD2 BAU'!C31*'5. UD2 Parameters'!$F$86%","v":722283777.93112886},{"$f":"'UD2 BAU'!C31*'5. UD2 Parameters'!$F$88%","v":470260606.533418},{"$f":"('UD2 BAU'!C31*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B29)","v":4775499858.633399},{"$f":"'UD2 BAU'!C31*'5. UD2 Parameters'!$F$89%","v":161065449.91416064},{"$f":"'UD2 BAU'!C31*'5. UD2 Parameters'!$F$90%","v":64786252.876716927},{"$f":"SUM(C29:G29)-'UD2 BAU'!C31","v":-191625336},{"$f":"'6. UD2 Assumptions'!AI44","v":389634000},{"$f":"'UD2 BAU'!D31*'5. UD2 Parameters'!$F$96%","v":4152084535.4112024},{"$f":"('UD2 BAU'!D31*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B29)","v":421221781.01608217},{"$f":"'UD2 BAU'!D31*'5. UD2 Parameters'!$F$94%","v":638269541.51001966},3762450535.4112024,{"$f":"SUM(K29:M29)-'UD2 BAU'!D31","v":-410925704},null,{"$f":"'UD2 BAU'!E31*'5. UD2 Parameters'!$F$99%","v":6019129.2593880519},{"$f":"'UD2 BAU'!E31*'5. UD2 Parameters'!$F$100%","v":349324.46594662796},{"$f":"P29+Q29-'UD2 BAU'!E31","v":0},null,2034,null,{"$f":"'UD2 BAU'!AC31","v":12820.537058277538},{"$f":"'UD2 BAU'!AE31","v":10016.550919161804},{"$f":"E29*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":115994.37814522703},{"$f":"'UD2 BAU'!AF31","v":6921.5757818374823},{"$f":"'UD2 BAU'!AG31","v":968.38399036776877},{"$f":"'UD2 BAU'!AH31","v":6068.6914423461449},152790.11733721776,{"$f":"K29*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13190.89261602994},{"$f":"L29*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32266.20498001968},{"$f":"M29*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27686.261011290153},{"$f":"'UD2 BAU'!AM31","v":184323.66163857753},257467.02024591732,null,{"$f":"P29*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":141.16442094649034},{"$f":"Q29*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.439418727394907},{"$f":"AK28*(1-'5. UD2 Parameters'!$F$109)","v":750.55361281870694},906.15745249259214,9061.5745249259217,null,411163.29503562767,null,null,null,2034,{"$f":"AB29*'5. UD2 Parameters'!$M$54/1000","v":474.35830988981968},{"$f":"AB29*'5. UD2 Parameters'!$N$54/1000","v":0.22588490947134268},{"$f":"AB29*'5. UD2 Parameters'!$O$54/1000","v":2.1903991221463536E-2},{"$f":"AG29*'5. UD2 Parameters'!$M$55/1000","v":826.09065846963301},{"$f":"AG29*'5. UD2 Parameters'!$N$55/1000","v":4.3478455708928054E-2},{"$f":"AG29*'5. UD2 Parameters'!$O$55/1000","v":4.3478455708928054E-2},{"$f":"AL29*'5. UD2 Parameters'!$M$56/1000","v":2.9847195401691495},{"$f":"AL29*'5. UD2 Parameters'!$N$56/1000","v":2.9326879792470253E-3},{"$f":"AL29*'5. UD2 Parameters'!$O$56/1000","v":9.4602838040226624E-6},2034,1303.4336878996219,0.27229605315951771,6.5391907214195619E-2,{"$f":"BD29+(BE29*'5. UD2 Parameters'!$J$72)+(BF29*'5. UD2 Parameters'!$J$73)","v":1329.72787757844}]
[2035,{"$f":"'6. UD2 Assumptions'!AH45","v":214455280},{"$f":"'UD2 BAU'!C32*'5. UD2 Parameters'!$F$86%","v":720524372.59324598},{"$f":"'UD2 BAU'!C32*'5. UD2 Parameters'!$F$88%","v":469115102.44401318},{"$f":"('UD2 BAU'!C32*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B30)","v":4762016061.6859245},{"$f":"'UD2 BAU'!C32*'5. UD2 Parameters'!$F$89%","v":160673111.85952625},{"$f":"'UD2 BAU'!C32*'5. UD2 Parameters'!$F$90%","v":64628440.556109071},{"$f":"SUM(C30:G30)-'UD2 BAU'!C32","v":-193009751.99999905},{"$f":"'6. UD2 Assumptions'!AI45","v":391363000},{"$f":"'UD2 BAU'!D32*'5. UD2 Parameters'!$F$96%","v":4141970505.5545883},{"$f":"('UD2 BAU'!D32*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B30)","v":419990041.92036659},{"$f":"'UD2 BAU'!D32*'5. UD2 Parameters'!$F$94%","v":636714785.7856735},3750607505.5545883,{"$f":"SUM(K30:M30)-'UD2 BAU'!D32","v":-412808528},null,{"$f":"'UD2 BAU'!E32*'5. UD2 Parameters'!$F$99%","v":6004467.3100657118},{"$f":"'UD2 BAU'!E32*'5. UD2 Parameters'!$F$100%","v":348473.54924488504},{"$f":"P30+Q30-'UD2 BAU'!E32","v":0},null,2035,null,{"$f":"'UD2 BAU'!AC32","v":12789.307613530116},{"$f":"'UD2 BAU'!AE32","v":9992.1516820574816},{"$f":"E30*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":115666.86381410813},{"$f":"'UD2 BAU'!AF32","v":6904.7155701738502},{"$f":"'UD2 BAU'!AG32","v":966.02511147026189},{"$f":"'UD2 BAU'!AH32","v":6251.8123540131874},152570.87614535302,{"$f":"K30*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13152.319733822005},{"$f":"L30*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32187.607986691553},{"$f":"M30*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27599.11323015955},{"$f":"'UD2 BAU'!AM32","v":189885.57185954187},262824.61281021498,null,{"$f":"P30*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":140.82055965080428},{"$f":"Q30*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.404245861602917},{"$f":"AK29*(1-'5. UD2 Parameters'!$F$109)","v":697.26430630857874},852.48911182098595,8524.89111820986,null,416247.97806738899,null,null,null,2035,{"$f":"AB30*'5. UD2 Parameters'!$M$54/1000","v":473.67764491590873},{"$f":"AB30*'5. UD2 Parameters'!$N$54/1000","v":0.22556078329328985},{"$f":"AB30*'5. UD2 Parameters'!$O$54/1000","v":2.1872560804197808E-2},{"$f":"AG30*'5. UD2 Parameters'!$M$55/1000","v":843.28065493995894},{"$f":"AG30*'5. UD2 Parameters'!$N$55/1000","v":4.4383192365260997E-2},{"$f":"AG30*'5. UD2 Parameters'!$O$55/1000","v":4.4383192365260997E-2},{"$f":"AL30*'5. UD2 Parameters'!$M$56/1000","v":2.8079456862981997},{"$f":"AL30*'5. UD2 Parameters'!$N$56/1000","v":2.7589957614974391E-3},{"$f":"AL30*'5. UD2 Parameters'!$O$56/1000","v":8.8999863274110934E-6},2035,1319.7662455421657,0.27270297142004829,6.6264653155786224E-2,{"$f":"BD30+(BE30*'5. UD2 Parameters'!$J$72)+(BF30*'5. UD2 Parameters'!$J$73)","v":1346.3306864680912}]
[2036,{"$f":"'6. UD2 Assumptions'!AH46","v":215993520},{"$f":"'UD2 BAU'!C33*'5. UD2 Parameters'!$F$86%","v":718599070.39077425},{"$f":"'UD2 BAU'!C33*'5. UD2 Parameters'!$F$88%","v":467861587.123362},{"$f":"('UD2 BAU'!C33*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B31)","v":4747391396.6738634},{"$f":"'UD2 BAU'!C33*'5. UD2 Parameters'!$F$89%","v":160243779.68436641},{"$f":"'UD2 BAU'!C33*'5. UD2 Parameters'!$F$90%","v":64455747.884385616},{"$f":"SUM(C31:G31)-'UD2 BAU'!C33","v":-194394167.99999905},{"$f":"'6. UD2 Assumptions'!AI46","v":393092000},{"$f":"'UD2 BAU'!D33*'5. UD2 Parameters'!$F$96%","v":4130902809.2486105},{"$f":"('UD2 BAU'!D33*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B31)","v":418656664.65701455},{"$f":"'UD2 BAU'!D33*'5. UD2 Parameters'!$F$94%","v":635013429.90369618},3737810809.2486105,{"$f":"SUM(K31:M31)-'UD2 BAU'!D33","v":-414691352},null,{"$f":"'UD2 BAU'!E33*'5. UD2 Parameters'!$F$99%","v":5988422.8644140931},{"$f":"'UD2 BAU'!E33*'5. UD2 Parameters'!$F$100%","v":347542.39838117507},{"$f":"P31+Q31-'UD2 BAU'!E33","v":0},null,2036,null,{"$f":"'UD2 BAU'!AC33","v":12755.133499436242},{"$f":"'UD2 BAU'!AE33","v":9965.4518057276109},{"$f":"E31*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":115311.63839815727},{"$f":"'UD2 BAU'!AF33","v":6886.2655848571139},{"$f":"'UD2 BAU'!AG33","v":963.44381048239552},{"$f":"'UD2 BAU'!AH33","v":6440.4228241135461},152322.35592277418,{"$f":"K31*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13110.563972153877},{"$f":"L31*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32101.599969605275},{"$f":"M31*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27504.947826342275},{"$f":"'UD2 BAU'!AM33","v":195614.21580240008},268331.32757050148,null,{"$f":"P31*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":140.44427517804843},{"$f":"Q31*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.365756495611762},{"$f":"AK30*(1-'5. UD2 Parameters'!$F$109)","v":647.75854056066964},802.56857223432985,8025.685722343298,null,421456.25206550997,null,null,null,2036,{"$f":"AB31*'5. UD2 Parameters'!$M$54/1000","v":472.9060790920816},{"$f":"AB31*'5. UD2 Parameters'!$N$54/1000","v":0.2251933709962293},{"$f":"AB31*'5. UD2 Parameters'!$O$54/1000","v":2.1836932945088903E-2},{"$f":"AG31*'5. UD2 Parameters'!$M$55/1000","v":860.94911444978106},{"$f":"AG31*'5. UD2 Parameters'!$N$55/1000","v":4.5313111286830576E-2},{"$f":"AG31*'5. UD2 Parameters'!$O$55/1000","v":4.5313111286830576E-2},{"$f":"AL31*'5. UD2 Parameters'!$M$56/1000","v":2.6435164145968804},{"$f":"AL31*'5. UD2 Parameters'!$N$56/1000","v":2.5974329271791848E-3},{"$f":"AL31*'5. UD2 Parameters'!$O$56/1000","v":8.3788158941264048E-6},2036,1336.4987099564596,0.27310391521023902,6.7158423047813595E-2,{"$f":"BD31+(BE31*'5. UD2 Parameters'!$J$72)+(BF31*'5. UD2 Parameters'!$J$73)","v":1363.3395179049642}]
[2037,{"$f":"'6. UD2 Assumptions'!AH47","v":217531760},{"$f":"'UD2 BAU'!C34*'5. UD2 Parameters'!$F$86%","v":716520650.39267421},{"$f":"'UD2 BAU'!C34*'5. UD2 Parameters'!$F$88%","v":466508380.69840622},{"$f":"('UD2 BAU'!C34*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B32)","v":4731713744.8944807},{"$f":"'UD2 BAU'!C34*'5. UD2 Parameters'!$F$89%","v":159780303.05325136},{"$f":"'UD2 BAU'!C34*'5. UD2 Parameters'!$F$90%","v":64269321.09799616},{"$f":"SUM(C32:G32)-'UD2 BAU'!C34","v":-195778584},{"$f":"'6. UD2 Assumptions'!AI47","v":394821000},{"$f":"'UD2 BAU'!D34*'5. UD2 Parameters'!$F$96%","v":4118954907.6123323},{"$f":"('UD2 BAU'!D34*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B32)","v":417229478.43459165},{"$f":"'UD2 BAU'!D34*'5. UD2 Parameters'!$F$94%","v":633176766.50381708},3724133907.6123323,{"$f":"SUM(K32:M32)-'UD2 BAU'!D34","v":-416574176},null,{"$f":"'UD2 BAU'!E34*'5. UD2 Parameters'!$F$99%","v":5971102.416404455},{"$f":"'UD2 BAU'!E34*'5. UD2 Parameters'!$F$100%","v":346537.1938091871},{"$f":"P32+Q32-'UD2 BAU'!E34","v":0},null,2037,null,{"$f":"'UD2 BAU'!AC34","v":12718.241544469967},{"$f":"'UD2 BAU'!AE34","v":9936.6285088760524},{"$f":"E32*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":114930.83648783172},{"$f":"'UD2 BAU'!AF34","v":6866.3482864726175},{"$f":"'UD2 BAU'!AG34","v":960.65722062267957},{"$f":"'UD2 BAU'!AH34","v":6634.6875394002236},152047.39958767325,{"$f":"K32*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13065.870508872738},{"$f":"L32*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":32008.751801416645},{"$f":"M32*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27404.305368730176},{"$f":"'UD2 BAU'!AM34","v":201514.595478809},273993.52315782855,null,{"$f":"P32*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":140.03806509209608},{"$f":"Q32*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.324206100101124},{"$f":"AK31*(1-'5. UD2 Parameters'!$F$109)","v":601.76768418086215},756.12995537305937,7561.2995537305942,null,426797.05270087486,null,null,null,2037,{"$f":"AB32*'5. UD2 Parameters'!$M$54/1000","v":472.05243865587386},{"$f":"AB32*'5. UD2 Parameters'!$N$54/1000","v":0.22478687555041607},{"$f":"AB32*'5. UD2 Parameters'!$O$54/1000","v":2.1797515204888835E-2},{"$f":"AG32*'5. UD2 Parameters'!$M$55/1000","v":879.11643885758747},{"$f":"AG32*'5. UD2 Parameters'!$N$55/1000","v":4.6269286255662498E-2},{"$f":"AG32*'5. UD2 Parameters'!$O$55/1000","v":4.6269286255662498E-2},{"$f":"AL32*'5. UD2 Parameters'!$M$56/1000","v":2.4905559696068904},{"$f":"AL32*'5. UD2 Parameters'!$N$56/1000","v":2.4471389875693693E-3},{"$f":"AL32*'5. UD2 Parameters'!$O$56/1000","v":7.893996734094741E-6},2037,1353.6594334830681,0.27350330079364793,6.8074695457285422E-2,{"$f":"BD32+(BE32*'5. UD2 Parameters'!$J$72)+(BF32*'5. UD2 Parameters'!$J$73)","v":1380.7832752491804}]
[2038,{"$f":"'6. UD2 Assumptions'!AH48","v":219070000},{"$f":"'UD2 BAU'!C35*'5. UD2 Parameters'!$F$86%","v":714301696.99140549},{"$f":"'UD2 BAU'!C35*'5. UD2 Parameters'!$F$88%","v":465063676.54716676},{"$f":"('UD2 BAU'!C35*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B33)","v":4715069648.8602295},{"$f":"'UD2 BAU'!C35*'5. UD2 Parameters'!$F$89%","v":159285488.21892461},{"$f":"'UD2 BAU'!C35*'5. UD2 Parameters'!$F$90%","v":64070288.971609473},{"$f":"SUM(C33:G33)-'UD2 BAU'!C35","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI48","v":396550000},{"$f":"'UD2 BAU'!D35*'5. UD2 Parameters'!$F$96%","v":4106199142.6571846},{"$f":"('UD2 BAU'!D35*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B33)","v":415716193.19139963},{"$f":"'UD2 BAU'!D35*'5. UD2 Parameters'!$F$94%","v":631215916.19354618},3709649142.6571846,{"$f":"SUM(K33:M33)-'UD2 BAU'!D35","v":-418457000},null,{"$f":"'UD2 BAU'!E35*'5. UD2 Parameters'!$F$99%","v":5952610.8376775291},{"$f":"'UD2 BAU'!E35*'5. UD2 Parameters'!$F$100%","v":345464.02182949946},{"$f":"P33+Q33-'UD2 BAU'!E35","v":0},null,2038,null,{"$f":"'UD2 BAU'!AC35","v":12678.855121597448},{"$f":"'UD2 BAU'!AE35","v":9905.856310454652},{"$f":"E33*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":114526.56015521033},{"$f":"'UD2 BAU'!AF35","v":6845.0842700395769},{"$f":"'UD2 BAU'!AG35","v":957.68221410195201},{"$f":"'UD2 BAU'!AH35","v":6834.7761272288035},151748.81419863275,{"$f":"K33*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":13018.480786783306},{"$f":"L33*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31909.62565810006},{"$f":"M33*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":27297.718191181651},{"$f":"'UD2 BAU'!AM35","v":207591.86296077512},279817.68759684014,null,{"$f":"P33*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":139.60438890890038},{"$f":"Q33*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.279846253907053},{"$f":"AK32*(1-'5. UD2 Parameters'!$F$109)","v":559.04217860402093},712.92641376682832,7129.2641376682832,null,432279.42820923973,null,null,null,2038,{"$f":"AB33*'5. UD2 Parameters'!$M$54/1000","v":471.12543851364319},{"$f":"AB33*'5. UD2 Parameters'!$N$54/1000","v":0.22434544691125863},{"$f":"AB33*'5. UD2 Parameters'!$O$54/1000","v":2.175471000351599E-2},{"$f":"AG33*'5. UD2 Parameters'!$M$55/1000","v":897.80344518508934},{"$f":"AG33*'5. UD2 Parameters'!$N$55/1000","v":4.7252812904478386E-2},{"$f":"AG33*'5. UD2 Parameters'!$O$55/1000","v":4.7252812904478386E-2},{"$f":"AL33*'5. UD2 Parameters'!$M$56/1000","v":2.3482512801934545},{"$f":"AL33*'5. UD2 Parameters'!$N$56/1000","v":2.3073150455149632E-3},{"$f":"AL33*'5. UD2 Parameters'!$O$56/1000","v":7.4429517597256876E-6},2038,1371.2771349789259,0.273905574861252,6.9014965859754099E-2,{"$f":"BD33+(BE33*'5. UD2 Parameters'!$J$72)+(BF33*'5. UD2 Parameters'!$J$73)","v":1398.691234176664}]
[2039,{"$f":"'6. UD2 Assumptions'!AH49","v":219070000},{"$f":"'UD2 BAU'!C36*'5. UD2 Parameters'!$F$86%","v":704129443.40812016},{"$f":"'UD2 BAU'!C36*'5. UD2 Parameters'!$F$88%","v":458440780.8293792},{"$f":"('UD2 BAU'!C36*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B34)","v":4645115347.5128241},{"$f":"'UD2 BAU'!C36*'5. UD2 Parameters'!$F$89%","v":157017129.64561462},{"$f":"'UD2 BAU'!C36*'5. UD2 Parameters'!$F$90%","v":63157874.470399871},{"$f":"SUM(C34:G34)-'UD2 BAU'!C36","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI49","v":396550000},{"$f":"'UD2 BAU'!D36*'5. UD2 Parameters'!$F$96%","v":4047723432.5776653},{"$f":"('UD2 BAU'!D36*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B34)","v":409484072.90690374},{"$f":"'UD2 BAU'!D36*'5. UD2 Parameters'!$F$94%","v":622226873.61899972},3651173432.5776653,{"$f":"SUM(K34:M34)-'UD2 BAU'!D36","v":-418457000},null,{"$f":"'UD2 BAU'!E36*'5. UD2 Parameters'!$F$99%","v":5867840.68078373},{"$f":"'UD2 BAU'!E36*'5. UD2 Parameters'!$F$100%","v":340544.32522405573},{"$f":"P34+Q34-'UD2 BAU'!E36","v":0},null,2039,null,{"$f":"'UD2 BAU'!AC36","v":12498.297620494133},{"$f":"'UD2 BAU'!AE36","v":9764.7886316657768},{"$f":"E34*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":112827.40699353516},{"$f":"'UD2 BAU'!AF36","v":6747.6045450339134},{"$f":"'UD2 BAU'!AG36","v":944.04401839966113},{"$f":"'UD2 BAU'!AH36","v":7041.2054900003395},149823.347299129,{"$f":"K34*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12823.317019979355},{"$f":"L34*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31455.205900581543},{"$f":"M34*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26867.420501725075},{"$f":"'UD2 BAU'!AM36","v":213861.71806500125},285007.6614872872,null,{"$f":"P34*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":137.61630565038055},{"$f":"Q34*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":14.076489300064036},{"$f":"AK33*(1-'5. UD2 Parameters'!$F$109)","v":519.35018392313543},671.04297887358007,6710.4297887358007,null,435502.0517652898,null,null,null,2039,{"$f":"AB34*'5. UD2 Parameters'!$M$54/1000","v":465.14755695876784},{"$f":"AB34*'5. UD2 Parameters'!$N$54/1000","v":0.22149883664703227},{"$f":"AB34*'5. UD2 Parameters'!$O$54/1000","v":2.1478675068803132E-2},{"$f":"AG34*'5. UD2 Parameters'!$M$55/1000","v":914.45563211180547},{"$f":"AG34*'5. UD2 Parameters'!$N$55/1000","v":4.8129243795358184E-2},{"$f":"AG34*'5. UD2 Parameters'!$O$55/1000","v":4.8129243795358184E-2},{"$f":"AL34*'5. UD2 Parameters'!$M$56/1000","v":2.2102947846733754},{"$f":"AL34*'5. UD2 Parameters'!$N$56/1000","v":2.1717634968264547E-3},{"$f":"AL34*'5. UD2 Parameters'!$O$56/1000","v":7.0056886994401762E-6},2039,1381.8134838552467,0.27179984393921691,6.9614924552860752E-2,{"$f":"BD34+(BE34*'5. UD2 Parameters'!$J$72)+(BF34*'5. UD2 Parameters'!$J$73)","v":1409.3537274704795}]
[{"$f":"A34+1","v":2040},{"$f":"'6. UD2 Assumptions'!AH50","v":219070000},{"$f":"'UD2 BAU'!C37*'5. UD2 Parameters'!$F$86%","v":698845922.18787551},{"$f":"'UD2 BAU'!C37*'5. UD2 Parameters'!$F$88%","v":455000814.47601426},{"$f":"('UD2 BAU'!C37*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B35)","v":4608780720.9140806},{"$f":"'UD2 BAU'!C37*'5. UD2 Parameters'!$F$89%","v":155838932.44879091},{"$f":"'UD2 BAU'!C37*'5. UD2 Parameters'!$F$90%","v":62683961.650656462},{"$f":"SUM(C35:G35)-'UD2 BAU'!C37","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI50","v":396550000},{"$f":"'UD2 BAU'!D37*'5. UD2 Parameters'!$F$96%","v":4017350845.7615366},{"$f":"('UD2 BAU'!D37*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B35)","v":406247077.33845305},{"$f":"'UD2 BAU'!D37*'5. UD2 Parameters'!$F$94%","v":617557918.32768261},3620800845.7615366,{"$f":"SUM(K35:M35)-'UD2 BAU'!D37","v":-418457000},null,{"$f":"'UD2 BAU'!E37*'5. UD2 Parameters'!$F$99%","v":5823810.6220435705},{"$f":"'UD2 BAU'!E37*'5. UD2 Parameters'!$F$100%","v":337989.00931502861},{"$f":"P35+Q35-'UD2 BAU'!E37","v":0},null,2040,null,{"$f":"'UD2 BAU'!AC37","v":12404.515118834792},{"$f":"'UD2 BAU'!AE37","v":9691.5173483391027},{"$f":"E35*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":111944.85803693939},{"$f":"'UD2 BAU'!AF37","v":6696.9730707598828},{"$f":"'UD2 BAU'!AG37","v":936.96026888349661},{"$f":"'UD2 BAU'!AH37","v":7253.5918744692608},148928.41571822594,{"$f":"K35*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12721.947948230501},{"$f":"L35*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":31219.177923881005},{"$f":"M35*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26643.921652168105},{"$f":"'UD2 BAU'!AM37","v":220312.50509864814},290897.55262292776,null,{"$f":"P35*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":136.58368490434819},{"$f":"Q35*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.970864644512844},{"$f":"AK34*(1-'5. UD2 Parameters'!$F$109)","v":482.47632086459282},633.03087041345384,6330.3087041345389,null,440458.99921156716,null,null,null,2040,{"$f":"AB35*'5. UD2 Parameters'!$M$54/1000","v":462.36911657543294},{"$f":"AB35*'5. UD2 Parameters'!$N$54/1000","v":0.22017576979782519},{"$f":"AB35*'5. UD2 Parameters'!$O$54/1000","v":2.1350377677364869E-2},{"$f":"AG35*'5. UD2 Parameters'!$M$55/1000","v":933.35352451724236},{"$f":"AG35*'5. UD2 Parameters'!$N$55/1000","v":4.9123869711433808E-2},{"$f":"AG35*'5. UD2 Parameters'!$O$55/1000","v":4.9123869711433808E-2},{"$f":"AL35*'5. UD2 Parameters'!$M$56/1000","v":2.0850897415852425},{"$f":"AL35*'5. UD2 Parameters'!$N$56/1000","v":2.0487411090061021E-3},{"$f":"AL35*'5. UD2 Parameters'!$O$56/1000","v":6.6088422871164585E-6},2040,1397.8077308342606,0.27134838061826511,7.0480856231085798E-2,{"$f":"BD35+(BE35*'5. UD2 Parameters'!$J$72)+(BF35*'5. UD2 Parameters'!$J$73)","v":1425.5947355065807}]
[2041,{"$f":"'6. UD2 Assumptions'!AH51","v":219070000},{"$f":"'UD2 BAU'!C38*'5. UD2 Parameters'!$F$86%","v":693434284.914639},{"$f":"'UD2 BAU'!C38*'5. UD2 Parameters'!$F$88%","v":451477435.01740247},{"$f":"('UD2 BAU'!C38*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B36)","v":4571565043.8278465},{"$f":"'UD2 BAU'!C38*'5. UD2 Parameters'!$F$89%","v":154632166.05195624},{"$f":"'UD2 BAU'!C38*'5. UD2 Parameters'!$F$90%","v":62198557.282493569},{"$f":"SUM(C36:G36)-'UD2 BAU'!C38","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI51","v":396550000},{"$f":"'UD2 BAU'!D38*'5. UD2 Parameters'!$F$96%","v":3986241777.3870254},{"$f":"('UD2 BAU'!D38*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B36)","v":402931590.34761667},{"$f":"'UD2 BAU'!D38*'5. UD2 Parameters'!$F$94%","v":612775749.12114048},3589691777.3870254,{"$f":"SUM(K36:M36)-'UD2 BAU'!D38","v":-418457000},null,{"$f":"'UD2 BAU'!E38*'5. UD2 Parameters'!$F$99%","v":5778712.9121852182},{"$f":"'UD2 BAU'!E38*'5. UD2 Parameters'!$F$100%","v":335371.73151074926},{"$f":"P36+Q36-'UD2 BAU'!E38","v":0},null,2041,null,{"$f":"'UD2 BAU'!AC38","v":12308.458557234841},{"$f":"'UD2 BAU'!AE38","v":9616.4693658706728},{"$f":"E36*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":111040.90882771324},{"$f":"'UD2 BAU'!AF38","v":6645.1138727064354},{"$f":"'UD2 BAU'!AG38","v":929.70475095937763},{"$f":"'UD2 BAU'!AH38","v":7472.3421617092827},148012.99753619387,{"$f":"K36*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12618.120855622734},{"$f":"L36*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30977.426685834496},{"$f":"M36*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26415.003350457955},{"$f":"'UD2 BAU'!AM38","v":226956.58221339819},296967.13310531341,null,{"$f":"P36*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":135.52602492998597},{"$f":"Q36*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.862678777715644},{"$f":"AK35*(1-'5. UD2 Parameters'!$F$109)","v":448.22050208320678},597.60920579090839,5976.0920579090835,null,445577.73984729819,null,null,null,2041,{"$f":"AB36*'5. UD2 Parameters'!$M$54/1000","v":459.52707267076892},{"$f":"AB36*'5. UD2 Parameters'!$N$54/1000","v":0.21882241555750898},{"$f":"AB36*'5. UD2 Parameters'!$O$54/1000","v":2.1219143326788748E-2},{"$f":"AG36*'5. UD2 Parameters'!$M$55/1000","v":952.82795558239116},{"$f":"AG36*'5. UD2 Parameters'!$N$55/1000","v":5.0148839767494263E-2},{"$f":"AG36*'5. UD2 Parameters'!$O$55/1000","v":5.0148839767494263E-2},{"$f":"AL36*'5. UD2 Parameters'!$M$56/1000","v":1.9684171542182098},{"$f":"AL36*'5. UD2 Parameters'!$N$56/1000","v":1.9341024336216959E-3},{"$f":"AL36*'5. UD2 Parameters'!$O$56/1000","v":6.2390401084570837E-6},2041,1414.3234454073784,0.2709053577586249,7.1374222134391471E-2,{"$f":"BD36+(BE36*'5. UD2 Parameters'!$J$72)+(BF36*'5. UD2 Parameters'!$J$73)","v":1442.3655975473928}]
[2042,{"$f":"'6. UD2 Assumptions'!AH52","v":219070000},{"$f":"'UD2 BAU'!C39*'5. UD2 Parameters'!$F$86%","v":687910084.3895812},{"$f":"'UD2 BAU'!C39*'5. UD2 Parameters'!$F$88%","v":447880768.48701614},{"$f":"('UD2 BAU'!C39*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B37)","v":4533575272.4296608},{"$f":"'UD2 BAU'!C39*'5. UD2 Parameters'!$F$89%","v":153400298.64724579},{"$f":"'UD2 BAU'!C39*'5. UD2 Parameters'!$F$90%","v":61703056.396147743},{"$f":"SUM(C37:G37)-'UD2 BAU'!C39","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI52","v":396550000},{"$f":"'UD2 BAU'!D39*'5. UD2 Parameters'!$F$96%","v":3954485633.5119648},{"$f":"('UD2 BAU'!D39*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B37)","v":399547140.49430144},{"$f":"'UD2 BAU'!D39*'5. UD2 Parameters'!$F$94%","v":607894109.73774254},3557935633.5119648,{"$f":"SUM(K37:M37)-'UD2 BAU'!D39","v":-418457000},null,{"$f":"'UD2 BAU'!E39*'5. UD2 Parameters'!$F$99%","v":5732677.1599904997},{"$f":"'UD2 BAU'!E39*'5. UD2 Parameters'!$F$100%","v":332700.01374944864},{"$f":"P37+Q37-'UD2 BAU'!E39","v":0},null,2042,null,{"$f":"'UD2 BAU'!AC39","v":12210.403997915066},{"$f":"'UD2 BAU'!AE39","v":9539.860368773443},{"$f":"E37*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":110118.1572750678},{"$f":"'UD2 BAU'!AF39","v":6592.1759918671687},{"$f":"'UD2 BAU'!AG39","v":922.29831665820825},{"$f":"'UD2 BAU'!AH39","v":7697.6472688035337},147080.54321908523,{"$f":"K37*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12512.134136532073},{"$f":"L37*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30730.646968584308},{"$f":"M37*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":26181.323497457328},{"$f":"'UD2 BAU'!AM39","v":233799.74811168434},303223.85271425801,null,{"$f":"P37*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":134.44636539430354},{"$f":"Q37*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.75224262096866},{"$f":"AK36*(1-'5. UD2 Parameters'!$F$109)","v":416.3968464352991},564.59545445057131,5645.9545445057129,null,450868.99138779379,null,null,null,2042,{"$f":"AB37*'5. UD2 Parameters'!$M$54/1000","v":456.63213769970071},{"$f":"AB37*'5. UD2 Parameters'!$N$54/1000","v":0.21744387509509555},{"$f":"AB37*'5. UD2 Parameters'!$O$54/1000","v":2.1085466675888058E-2},{"$f":"AG37*'5. UD2 Parameters'!$M$55/1000","v":972.90282814927821},{"$f":"AG37*'5. UD2 Parameters'!$N$55/1000","v":5.1205412007856742E-2},{"$f":"AG37*'5. UD2 Parameters'!$O$55/1000","v":5.1205412007856742E-2},{"$f":"AL37*'5. UD2 Parameters'!$M$56/1000","v":1.8596757997783806},{"$f":"AL37*'5. UD2 Parameters'!$N$56/1000","v":1.8272567287838291E-3},{"$f":"AL37*'5. UD2 Parameters'!$O$56/1000","v":5.8943765444639643E-6},2042,1431.3946416487574,0.27047654383173608,7.2296773060289268E-2,{"$f":"BD37+(BE37*'5. UD2 Parameters'!$J$72)+(BF37*'5. UD2 Parameters'!$J$73)","v":1459.7009936165171}]
[2043,{"$f":"'6. UD2 Assumptions'!AH53","v":219070000},{"$f":"'UD2 BAU'!C40*'5. UD2 Parameters'!$F$86%","v":682287829.16127777},{"$f":"'UD2 BAU'!C40*'5. UD2 Parameters'!$F$88%","v":444220261.03200889},{"$f":"('UD2 BAU'!C40*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B38)","v":4494911181.5993824},{"$f":"'UD2 BAU'!C40*'5. UD2 Parameters'!$F$89%","v":152146565.56400701},{"$f":"'UD2 BAU'!C40*'5. UD2 Parameters'!$F$90%","v":61198760.356159635},{"$f":"SUM(C38:G38)-'UD2 BAU'!C40","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI53","v":396550000},{"$f":"'UD2 BAU'!D40*'5. UD2 Parameters'!$F$96%","v":3922165817.2557569},{"$f":"('UD2 BAU'!D40*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B38)","v":396102616.56791234},{"$f":"'UD2 BAU'!D40*'5. UD2 Parameters'!$F$94%","v":602925821.12810445},3525615817.2557569,{"$f":"SUM(K38:M38)-'UD2 BAU'!D40","v":-418457000},null,{"$f":"'UD2 BAU'!E40*'5. UD2 Parameters'!$F$99%","v":5685824.2719949232},{"$f":"'UD2 BAU'!E40*'5. UD2 Parameters'!$F$100%","v":329980.87292827677},{"$f":"P38+Q38-'UD2 BAU'!E40","v":0},null,2043,null,{"$f":"'UD2 BAU'!AC40","v":12110.608967612679},{"$f":"'UD2 BAU'!AE40","v":9461.8915599817901},{"$f":"E38*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":109179.02685832184},{"$f":"'UD2 BAU'!AF40","v":6538.298462263775},{"$f":"'UD2 BAU'!AG40","v":914.76041795522826},{"$f":"'UD2 BAU'!AH40","v":7929.7038403476463},146134.29010648298,{"$f":"K38*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12404.266150416202},{"$f":"L38*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30479.486904923386},{"$f":"M38*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":25943.495820977718},{"$f":"'UD2 BAU'!AM40","v":240847.97545701289},309675.22433333017,null,{"$f":"P38*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":133.34754187373358},{"$f":"Q38*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.639846219562147},{"$f":"AK37*(1-'5. UD2 Parameters'!$F$109)","v":386.83267033839286},533.82005843168861,5338.2005843168863,null,456343.33449824486,null,null,null,2043,{"$f":"AB38*'5. UD2 Parameters'!$M$54/1000","v":453.69436243619128},{"$f":"AB38*'5. UD2 Parameters'!$N$54/1000","v":0.21604493449342438},{"$f":"AB38*'5. UD2 Parameters'!$O$54/1000","v":2.0949811829665398E-2},{"$f":"AG38*'5. UD2 Parameters'!$M$55/1000","v":993.60224753021976},{"$f":"AG38*'5. UD2 Parameters'!$N$55/1000","v":5.2294855133169456E-2},{"$f":"AG38*'5. UD2 Parameters'!$O$55/1000","v":5.2294855133169456E-2},{"$f":"AL38*'5. UD2 Parameters'!$M$56/1000","v":1.7583071848634646},{"$f":"AL38*'5. UD2 Parameters'!$N$56/1000","v":1.727655237108317E-3},{"$f":"AL38*'5. UD2 Parameters'!$O$56/1000","v":5.5730814100268291E-6},2043,1449.0549171512746,0.27006744486370216,7.325024004424488E-2,{"$f":"BD38+(BE38*'5. UD2 Parameters'!$J$72)+(BF38*'5. UD2 Parameters'!$J$73)","v":1477.635174806052}]
[2044,{"$f":"'6. UD2 Assumptions'!AH54","v":219070000},{"$f":"'UD2 BAU'!C41*'5. UD2 Parameters'!$F$86%","v":676580916.8786763},{"$f":"'UD2 BAU'!C41*'5. UD2 Parameters'!$F$88%","v":440504635.52102715},{"$f":"('UD2 BAU'!C41*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B39)","v":4455664906.591424},{"$f":"'UD2 BAU'!C41*'5. UD2 Parameters'!$F$89%","v":150873954.40686497},{"$f":"'UD2 BAU'!C41*'5. UD2 Parameters'!$F$90%","v":60686870.88337528},{"$f":"SUM(C39:G39)-'UD2 BAU'!C41","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI54","v":396550000},{"$f":"'UD2 BAU'!D41*'5. UD2 Parameters'!$F$96%","v":3889359345.6755562},{"$f":"('UD2 BAU'!D41*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B39)","v":392606226.75546408},{"$f":"'UD2 BAU'!D41*'5. UD2 Parameters'!$F$94%","v":597882722.56027091},3492809345.6755562,{"$f":"SUM(K39:M39)-'UD2 BAU'!D41","v":-418457000},null,{"$f":"'UD2 BAU'!E41*'5. UD2 Parameters'!$F$99%","v":5638265.8970867125},{"$f":"'UD2 BAU'!E41*'5. UD2 Parameters'!$F$100%","v":327220.78867021098},{"$f":"P39+Q39-'UD2 BAU'!E41","v":0},null,2044,null,{"$f":"'UD2 BAU'!AC41","v":12009.311274596505},{"$f":"'UD2 BAU'!AE41","v":9382.7487365978795},{"$f":"E39*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":108225.75549431276},{"$f":"'UD2 BAU'!AF41","v":6483.6096722739612},{"$f":"'UD2 BAU'!AG41","v":907.10901741466228},{"$f":"'UD2 BAU'!AH41","v":8168.7144202751133},145177.24861547089,{"$f":"K39*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12294.773943131639},{"$f":"L39*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":30224.54500100738},{"$f":"M39*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":25702.08705653542},{"$f":"'UD2 BAU'!AM41","v":248107.41609279497},316328.82209346944,null,{"$f":"P39*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":132.23217282851786},{"$f":"Q39*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.525757410417034},{"$f":"AK38*(1-'5. UD2 Parameters'!$F$109)","v":359.36755074436701},505.12548098330194,5051.254809833019,null,462011.19618992362,null,null,null,2044,{"$f":"AB39*'5. UD2 Parameters'!$M$54/1000","v":450.72309314153551},{"$f":"AB39*'5. UD2 Parameters'!$N$54/1000","v":0.21463004435311211},{"$f":"AB39*'5. UD2 Parameters'!$O$54/1000","v":2.0812610361513904E-2},{"$f":"AG39*'5. UD2 Parameters'!$M$55/1000","v":1014.9505155515594},{"$f":"AG39*'5. UD2 Parameters'!$N$55/1000","v":5.3418448186924171E-2},{"$f":"AG39*'5. UD2 Parameters'!$O$55/1000","v":5.3418448186924171E-2},{"$f":"AL39*'5. UD2 Parameters'!$M$56/1000","v":1.6637924117724194},{"$f":"AL39*'5. UD2 Parameters'!$N$56/1000","v":1.6347881066543584E-3},{"$f":"AL39*'5. UD2 Parameters'!$O$56/1000","v":5.2735100214656727E-6},2044,1467.3374011048675,0.26968328064669062,7.4236332058459545E-2,{"$f":"BD39+(BE39*'5. UD2 Parameters'!$J$72)+(BF39*'5. UD2 Parameters'!$J$73)","v":1496.2019100744556}]
[2045,{"$f":"'6. UD2 Assumptions'!AH55","v":219070000},{"$f":"'UD2 BAU'!C42*'5. UD2 Parameters'!$F$86%","v":670053573.36608028},{"$f":"'UD2 BAU'!C42*'5. UD2 Parameters'!$F$88%","v":436254848.09249365},{"$f":"('UD2 BAU'!C42*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B40)","v":4410776549.1257324},{"$f":"'UD2 BAU'!C42*'5. UD2 Parameters'!$F$89%","v":149418391.43878624},{"$f":"'UD2 BAU'!C42*'5. UD2 Parameters'!$F$90%","v":60101391.684837103},{"$f":"SUM(C40:G40)-'UD2 BAU'!C42","v":-197162999.99999905},{"$f":"'6. UD2 Assumptions'!AI55","v":396550000},{"$f":"'UD2 BAU'!D42*'5. UD2 Parameters'!$F$96%","v":3851836584.0075641},{"$f":"('UD2 BAU'!D42*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B40)","v":388607192.56155002},{"$f":"'UD2 BAU'!D42*'5. UD2 Parameters'!$F$94%","v":592114623.26417899},3455286584.0075641,{"$f":"SUM(K40:M40)-'UD2 BAU'!D42","v":-418457000},null,{"$f":"'UD2 BAU'!E42*'5. UD2 Parameters'!$F$99%","v":5583870.484198885},{"$f":"'UD2 BAU'!E42*'5. UD2 Parameters'!$F$100%","v":324063.91202939954},{"$f":"P40+Q40-'UD2 BAU'!E42","v":0},null,2045,null,{"$f":"'UD2 BAU'!AC42","v":11893.450927247924},{"$f":"'UD2 BAU'!AE42","v":9292.2282643701146},{"$f":"E40*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":107135.44091692241},{"$f":"'UD2 BAU'!AF42","v":6421.0587689352087},{"$f":"'UD2 BAU'!AG42","v":898.35764413124934},{"$f":"'UD2 BAU'!AH42","v":8414.9194745784989},144055.4559961854,{"$f":"K40*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12169.54103021696},{"$f":"L40*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":29932.952402381263},{"$f":"M40*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":25425.973134604235},{"$f":"'UD2 BAU'!AM42","v":255585.37366474574},323113.84023194818,null,{"$f":"P40*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":130.95645725047493},{"$f":"Q40*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.395267083712083},{"$f":"AK39*(1-'5. UD2 Parameters'!$F$109)","v":333.85245464151694},478.20417897570394,4782.0417897570396,null,467647.50040710927,null,null,null,2045,{"$f":"AB40*'5. UD2 Parameters'!$M$54/1000","v":447.24033090399701},{"$f":"AB40*'5. UD2 Parameters'!$N$54/1000","v":0.21297158614476044},{"$f":"AB40*'5. UD2 Parameters'!$O$54/1000","v":2.0651790171613137E-2},{"$f":"AG40*'5. UD2 Parameters'!$M$55/1000","v":1036.7204497994126},{"$f":"AG40*'5. UD2 Parameters'!$N$55/1000","v":5.4564234199969079E-2},{"$f":"AG40*'5. UD2 Parameters'!$O$55/1000","v":5.4564234199969079E-2},{"$f":"AL40*'5. UD2 Parameters'!$M$56/1000","v":1.5751184887937528},{"$f":"AL40*'5. UD2 Parameters'!$N$56/1000","v":1.5476600048369682E-3},{"$f":"AL40*'5. UD2 Parameters'!$O$56/1000","v":4.992451628506349E-6},2045,1485.5358991922033,0.26908348034956647,7.5221016823210723E-2,{"$f":"BD40+(BE40*'5. UD2 Parameters'!$J$72)+(BF40*'5. UD2 Parameters'!$J$73)","v":1514.6788492142591}]
[2046,{"$f":"'6. UD2 Assumptions'!AH56","v":219070000},{"$f":"'UD2 BAU'!C43*'5. UD2 Parameters'!$F$86%","v":663461235.38343799},{"$f":"'UD2 BAU'!C43*'5. UD2 Parameters'!$F$88%","v":431962744.41674662},{"$f":"('UD2 BAU'!C43*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B41)","v":4365441226.5203781},{"$f":"'UD2 BAU'!C43*'5. UD2 Parameters'!$F$89%","v":147948335.04875925},{"$f":"'UD2 BAU'!C43*'5. UD2 Parameters'!$F$90%","v":59510082.716476224},{"$f":"SUM(C41:G41)-'UD2 BAU'!C43","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI56","v":396550000},{"$f":"'UD2 BAU'!D43*'5. UD2 Parameters'!$F$96%","v":3813940198.3676486},{"$f":"('UD2 BAU'!D43*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B41)","v":384568338.93609715},{"$f":"'UD2 BAU'!D43*'5. UD2 Parameters'!$F$94%","v":586289089.49168801},3417390198.3676486,{"$f":"SUM(K41:M41)-'UD2 BAU'!D43","v":-418457000},null,{"$f":"'UD2 BAU'!E43*'5. UD2 Parameters'!$F$99%","v":5528933.4419289408},{"$f":"'UD2 BAU'!E43*'5. UD2 Parameters'!$F$100%","v":320875.60154051887},{"$f":"P41+Q41-'UD2 BAU'!E43","v":0},null,2046,null,{"$f":"'UD2 BAU'!AC43","v":11776.436928056024},{"$f":"'UD2 BAU'!AE43","v":9200.8064560767016},{"$f":"E41*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":106034.26979153443},{"$f":"'UD2 BAU'!AF43","v":6357.885029858523},{"$f":"'UD2 BAU'!AG43","v":889.51913113048681},{"$f":"'UD2 BAU'!AH43","v":8668.5020363757885},142927.41937303194,{"$f":"K41*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":12043.061140367254},{"$f":"L41*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":29638.456339829809},{"$f":"M41*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":25147.109873988222},{"$f":"'UD2 BAU'!AM43","v":263287.40741653868},330116.03477072396,null,{"$f":"P41*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":129.66803903808085},{"$f":"Q41*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.263477430625121},{"$f":"AK40*(1-'5. UD2 Parameters'!$F$109)","v":310.14893036196924},453.08044683067521,4530.8044683067519,null,473496.53459058655,null,null,null,2046,{"$f":"AB41*'5. UD2 Parameters'!$M$54/1000","v":443.73818328228981},{"$f":"AB41*'5. UD2 Parameters'!$N$54/1000","v":0.21130389680109038},{"$f":"AB41*'5. UD2 Parameters'!$O$54/1000","v":2.0490074841317856E-2},{"$f":"AG41*'5. UD2 Parameters'!$M$55/1000","v":1059.1872010429108},{"$f":"AG41*'5. UD2 Parameters'!$N$55/1000","v":5.5746694791732145E-2},{"$f":"AG41*'5. UD2 Parameters'!$O$55/1000","v":5.5746694791732145E-2},{"$f":"AL41*'5. UD2 Parameters'!$M$56/1000","v":1.4923654373798145},{"$f":"AL41*'5. UD2 Parameters'!$N$56/1000","v":1.4663495581227971E-3},{"$f":"AL41*'5. UD2 Parameters'!$O$56/1000","v":4.7301598649122487E-6},2046,1504.4177497625803,0.26851694115094532,7.6241499792914905E-2,{"$f":"BD41+(BE41*'5. UD2 Parameters'!$J$72)+(BF41*'5. UD2 Parameters'!$J$73)","v":1533.8506402296427}]
[2047,{"$f":"'6. UD2 Assumptions'!AH57","v":219070000},{"$f":"'UD2 BAU'!C44*'5. UD2 Parameters'!$F$86%","v":656814712.81608212},{"$f":"'UD2 BAU'!C44*'5. UD2 Parameters'!$F$88%","v":427635362.53532654},{"$f":"('UD2 BAU'!C44*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B42)","v":4319733278.05229},{"$f":"'UD2 BAU'!C44*'5. UD2 Parameters'!$F$89%","v":146466195.78385407},{"$f":"'UD2 BAU'!C44*'5. UD2 Parameters'!$F$90%","v":58913913.586064748},{"$f":"SUM(C42:G42)-'UD2 BAU'!C44","v":-197162999.99999905},{"$f":"'6. UD2 Assumptions'!AI57","v":396550000},{"$f":"'UD2 BAU'!D44*'5. UD2 Parameters'!$F$96%","v":3775732329.9239917},{"$f":"('UD2 BAU'!D44*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B42)","v":380496288.65006799},{"$f":"'UD2 BAU'!D44*'5. UD2 Parameters'!$F$94%","v":580415673.7493968},3379182329.9239917,{"$f":"SUM(K42:M42)-'UD2 BAU'!D44","v":-418457000},null,{"$f":"'UD2 BAU'!E44*'5. UD2 Parameters'!$F$99%","v":5473544.8541180016},{"$f":"'UD2 BAU'!E44*'5. UD2 Parameters'!$F$100%","v":317661.08528363402},{"$f":"P42+Q42-'UD2 BAU'!E44","v":0},null,2047,null,{"$f":"'UD2 BAU'!AC44","v":11658.461152485457},{"$f":"'UD2 BAU'!AE44","v":9108.633222002456},{"$f":"E42*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":104924.04778005957},{"$f":"'UD2 BAU'!AF44","v":6294.1920451324659},{"$f":"'UD2 BAU'!AG44","v":880.60797149696782},{"$f":"'UD2 BAU'!AH44","v":8929.6834308917969},141795.6256020687,{"$f":"K42*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":11915.541670883707},{"$f":"L42*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":29341.539717699772},{"$f":"M42*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":24865.954544912118},{"$f":"'UD2 BAU'!AM44","v":271220.2396335692},337343.27556706482,null,{"$f":"P42*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":128.36903089447276},{"$f":"Q42*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":13.130604555221456},{"$f":"AK41*(1-'5. UD2 Parameters'!$F$109)","v":288.12835630626944},429.62799175596365,4296.2799175596365,null,479568.52916088945,null,null,null,2047,{"$f":"AB42*'5. UD2 Parameters'!$M$54/1000","v":440.22437106920654},{"$f":"AB42*'5. UD2 Parameters'!$N$54/1000","v":0.20963065289009833},{"$f":"AB42*'5. UD2 Parameters'!$O$54/1000","v":2.0327820886312565E-2},{"$f":"AG42*'5. UD2 Parameters'!$M$55/1000","v":1082.3760199551944},{"$f":"AG42*'5. UD2 Parameters'!$N$55/1000","v":5.6967158945010227E-2},{"$f":"AG42*'5. UD2 Parameters'!$O$55/1000","v":5.6967158945010227E-2},{"$f":"AL42*'5. UD2 Parameters'!$M$56/1000","v":1.415117271805628},{"$f":"AL42*'5. UD2 Parameters'!$N$56/1000","v":1.3904480325190008E-3},{"$f":"AL42*'5. UD2 Parameters'!$O$56/1000","v":4.4853162339322605E-6},2047,1524.0155082962065,0.26798825986762753,7.7299465147556715E-2,{"$f":"BD42+(BE42*'5. UD2 Parameters'!$J$72)+(BF42*'5. UD2 Parameters'!$J$73)","v":1553.7504554068689}]
[{"$f":"A42+1","v":2048},{"$f":"'6. UD2 Assumptions'!AH58","v":219070000},{"$f":"'UD2 BAU'!C45*'5. UD2 Parameters'!$F$86%","v":650123524.63969064},{"$f":"'UD2 BAU'!C45*'5. UD2 Parameters'!$F$88%","v":423278900.01131409},{"$f":"('UD2 BAU'!C45*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B43)","v":4273718165.4490595},{"$f":"'UD2 BAU'!C45*'5. UD2 Parameters'!$F$89%","v":144974096.32513747},{"$f":"'UD2 BAU'!C45*'5. UD2 Parameters'!$F$90%","v":58313738.111429162},{"$f":"SUM(C43:G43)-'UD2 BAU'!C45","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI58","v":396550000},{"$f":"'UD2 BAU'!D45*'5. UD2 Parameters'!$F$96%","v":3737267698.9858589},{"$f":"('UD2 BAU'!D45*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B43)","v":376396873.58731449},{"$f":"'UD2 BAU'!D45*'5. UD2 Parameters'!$F$94%","v":574502787.78962123},3340717698.9858589,{"$f":"SUM(K43:M43)-'UD2 BAU'!D45","v":-418457000},null,{"$f":"'UD2 BAU'!E45*'5. UD2 Parameters'!$F$99%","v":5417784.0468519842},{"$f":"'UD2 BAU'!E45*'5. UD2 Parameters'!$F$100%","v":314424.96700480266},{"$f":"P43+Q43-'UD2 BAU'!E45","v":0},null,2048,null,{"$f":"'UD2 BAU'!AC45","v":11539.692562354507},{"$f":"'UD2 BAU'!AE45","v":9015.8405702409891},{"$f":"E43*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":103806.36491340744},{"$f":"'UD2 BAU'!AF45","v":6230.0710341828826},{"$f":"'UD2 BAU'!AG45","v":871.63692756030957},{"$f":"'UD2 BAU'!AH45","v":9198.6916231080813},140662.29763085421,{"$f":"K43*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":11787.165251813269},{"$f":"L43*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":29042.627772206906},{"$f":"M43*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":24582.90981068023},{"$f":"'UD2 BAU'!AM45","v":279390.79426979419},344803.4971044946,null,{"$f":"P43*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":127.06129322511812},{"$f":"Q43*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":12.996838754555888},{"$f":"AK42*(1-'5. UD2 Parameters'!$F$109)","v":267.6712430085243},407.72937498819829,4077.2937498819829,null,485873.52411033702,null,null,null,2048,{"$f":"AB43*'5. UD2 Parameters'!$M$54/1000","v":436.70579571665519},{"$f":"AB43*'5. UD2 Parameters'!$N$54/1000","v":0.20795514081745484},{"$f":"AB43*'5. UD2 Parameters'!$O$54/1000","v":2.0165346988359256E-2},{"$f":"AG43*'5. UD2 Parameters'!$M$55/1000","v":1106.312364564684},{"$f":"AG43*'5. UD2 Parameters'!$N$55/1000","v":5.8226966556036E-2},{"$f":"AG43*'5. UD2 Parameters'!$O$55/1000","v":5.8226966556036E-2},{"$f":"AL43*'5. UD2 Parameters'!$M$56/1000","v":1.3429871699236271},{"$f":"AL43*'5. UD2 Parameters'!$N$56/1000","v":1.319575349211805E-3},{"$f":"AL43*'5. UD2 Parameters'!$O$56/1000","v":4.2566946748767903E-6},2048,1544.3611474512627,0.26750168272270264,7.8396570239070137E-2,{"$f":"BD43+(BE43*'5. UD2 Parameters'!$J$72)+(BF43*'5. UD2 Parameters'!$J$73)","v":1574.4108674505733}]
[2049,{"$f":"'6. UD2 Assumptions'!AH59","v":219070000},{"$f":"'UD2 BAU'!C46*'5. UD2 Parameters'!$F$86%","v":643395949.74309886},{"$f":"'UD2 BAU'!C46*'5. UD2 Parameters'!$F$88%","v":418898747.01877111},{"$f":"('UD2 BAU'!C46*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B44)","v":4227452822.395999},{"$f":"'UD2 BAU'!C46*'5. UD2 Parameters'!$F$89%","v":143473882.82089055},{"$f":"'UD2 BAU'!C46*'5. UD2 Parameters'!$F$90%","v":57710298.879073583},{"$f":"SUM(C44:G44)-'UD2 BAU'!C46","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI59","v":396550000},{"$f":"'UD2 BAU'!D46*'5. UD2 Parameters'!$F$96%","v":3698593897.1610823},{"$f":"('UD2 BAU'!D46*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B44)","v":372275165.88161904},{"$f":"'UD2 BAU'!D46*'5. UD2 Parameters'!$F$94%","v":568557747.52162373},3302043897.1610823,{"$f":"SUM(K44:M44)-'UD2 BAU'!D46","v":-418457000},null,{"$f":"'UD2 BAU'!E46*'5. UD2 Parameters'!$F$99%","v":5361720.011991905},{"$f":"'UD2 BAU'!E46*'5. UD2 Parameters'!$F$100%","v":311171.25069595873},{"$f":"P44+Q44-'UD2 BAU'!E46","v":0},null,2049,null,{"$f":"'UD2 BAU'!AC46","v":11420.278107940003},{"$f":"'UD2 BAU'!AE46","v":8922.5433114998232},{"$f":"E44*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":102682.60408082913},{"$f":"'UD2 BAU'!AF46","v":6165.6013328030076},{"$f":"'UD2 BAU'!AG46","v":862.61709903457347},{"$f":"'UD2 BAU'!AH46","v":9475.76141695566},139529.4053490622,{"$f":"K44*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":11658.09072102965},{"$f":"L44*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":28742.090341816824},{"$f":"M44*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":24298.325877538191},{"$f":"'UD2 BAU'!AM46","v":287806.20299778954},352504.70993817423,null,{"$f":"P44*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":125.74644407071543},{"$f":"Q44*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":12.862345534688693},{"$f":"AK43*(1-'5. UD2 Parameters'!$F$109)","v":248.66658475491909},387.27537436032321,3872.7537436032321,null,492421.39066159679,null,null,null,2049,{"$f":"AB44*'5. UD2 Parameters'!$M$54/1000","v":433.18857302291241},{"$f":"AB44*'5. UD2 Parameters'!$N$54/1000","v":0.2062802728680535},{"$f":"AB44*'5. UD2 Parameters'!$O$54/1000","v":2.0002935550841556E-2},{"$f":"AG44*'5. UD2 Parameters'!$M$55/1000","v":1131.0219369779302},{"$f":"AG44*'5. UD2 Parameters'!$N$55/1000","v":5.9527470367259479E-2},{"$f":"AG44*'5. UD2 Parameters'!$O$55/1000","v":5.9527470367259479E-2},{"$f":"AL44*'5. UD2 Parameters'!$M$56/1000","v":1.2756153735755198},{"$f":"AL44*'5. UD2 Parameters'!$N$56/1000","v":1.25337802157975E-3},{"$f":"AL44*'5. UD2 Parameters'!$O$56/1000","v":4.0431549083217751E-6},2049,1565.486125374418,0.26706112125689274,7.9534449073009356E-2,{"$f":"BD44+(BE44*'5. UD2 Parameters'!$J$72)+(BF44*'5. UD2 Parameters'!$J$73)","v":1595.8639192295971}]
[2050,{"$f":"'6. UD2 Assumptions'!AH60","v":219070000},{"$f":"'UD2 BAU'!C47*'5. UD2 Parameters'!$F$86%","v":636342503.97097957},{"$f":"'UD2 BAU'!C47*'5. UD2 Parameters'!$F$88%","v":414306427.78318167},{"$f":"('UD2 BAU'!C47*'5. UD2 Parameters'!$F$87%)-('5. UD2 Parameters'!$F$105*B45)","v":4178946474.5114775},{"$f":"'UD2 BAU'!C47*'5. UD2 Parameters'!$F$89%","v":141901001.84052905},{"$f":"'UD2 BAU'!C47*'5. UD2 Parameters'!$F$90%","v":57077630.20312237},{"$f":"SUM(C45:G45)-'UD2 BAU'!C47","v":-197163000},{"$f":"'6. UD2 Assumptions'!AI60","v":396550000},{"$f":"'UD2 BAU'!D47*'5. UD2 Parameters'!$F$96%","v":3658046810.2589445},{"$f":"('UD2 BAU'!D47*'5. UD2 Parameters'!$F$93%)-('5. UD2 Parameters'!$F$106*B45)","v":367953810.52883404},{"$f":"'UD2 BAU'!D47*'5. UD2 Parameters'!$F$94%","v":562324740.86054146},3261496810.2589445,{"$f":"SUM(K45:M45)-'UD2 BAU'!D47","v":-418457000},null,{"$f":"'UD2 BAU'!E47*'5. UD2 Parameters'!$F$99%","v":5302940.3423888059},{"$f":"'UD2 BAU'!E47*'5. UD2 Parameters'!$F$100%","v":307759.93058506463},{"$f":"P45+Q45-'UD2 BAU'!E47","v":0},null,2050,null,{"$f":"'UD2 BAU'!AC47","v":11295.079445484886},{"$f":"'UD2 BAU'!AE47","v":8824.7269117817686},{"$f":"E45*'5. UD2 Parameters'!$F$27*0.01*'5. UD2 Parameters'!$F$8/'5. UD2 Parameters'!$F$28/1000","v":101504.41042037088},{"$f":"'UD2 BAU'!AF47","v":6098.0088422522094},{"$f":"'UD2 BAU'!AG47","v":853.16036724667117},{"$f":"'UD2 BAU'!AH47","v":9761.1471782169028},138336.53316535332,{"$f":"K45*'5. UD2 Parameters'!$F$30*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$31/1000","v":11522.764066560858},{"$f":"L45*'5. UD2 Parameters'!$F$45*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$F$46/1000","v":28426.995452450006},{"$f":"M45*'5. UD2 Parameters'!$F$72*0.01*'5. UD2 Parameters'!$F$9/'5. UD2 Parameters'!$D$73/1000","v":23999.957242348322},{"$f":"'UD2 BAU'!AM47","v":296474.19163997512},360423.90840133431,null,{"$f":"P45*'5. UD2 Parameters'!$F$33*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$34/1000","v":124.36790613518171},{"$f":"Q45*'5. UD2 Parameters'!$F$48*0.01*'5. UD2 Parameters'!$F$10/'5. UD2 Parameters'!$F$49/1000","v":12.721337720189068},{"$f":"AK44*(1-'5. UD2 Parameters'!$F$109)","v":231.01125723731985},368.10050109269059,3681.0050109269059,null,499128.54206778028,null,null,null,2050,{"$f":"AB45*'5. UD2 Parameters'!$M$54/1000","v":429.48513432648252},{"$f":"AB45*'5. UD2 Parameters'!$N$54/1000","v":0.20451673063165832},{"$f":"AB45*'5. UD2 Parameters'!$O$54/1000","v":1.9831925394585049E-2},{"$f":"AG45*'5. UD2 Parameters'!$M$55/1000","v":1156.4309228229329},{"$f":"AG45*'5. UD2 Parameters'!$N$55/1000","v":6.0864785411733319E-2},{"$f":"AG45*'5. UD2 Parameters'!$O$55/1000","v":6.0864785411733319E-2},{"$f":"AL45*'5. UD2 Parameters'!$M$56/1000","v":1.2124567925091261},{"$f":"AL45*'5. UD2 Parameters'!$N$56/1000","v":1.1913204617363838E-3},{"$f":"AL45*'5. UD2 Parameters'!$O$56/1000","v":3.8429692314076898E-6},2050,1587.1285139419244,0.26657283650512803,8.0700553775549771E-2,{"$f":"BD45+(BE45*'5. UD2 Parameters'!$J$72)+(BF45*'5. UD2 Parameters'!$J$73)","v":1617.8415998796665}]
[]
[]
[null,null," "," "," "," "," "," ",null,null," "," "," "]
[null,null,null,null,null,null,null,null,11.311273520921988,86,"auto"]
[null,null,null,null,null,null,null,null,77.787309373184556,87,"car/pet"]
[null,null,null,null,null,null,null,null,7.3644826439967002,88,"mot"]
[null,null,null,null,null,null,null,null,2.5223539755632576,89,"dpv"]
[null,null,null,null,null,null,null,null,1.0145804863335024,90,"hy"]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,8.4564243176117291,93]
[null,null,null,null,null,null,null,null,12.197318849661857,94]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,79.346256832726411,96]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,94.514767932489448,99]
[null,null,null,null,null,null,null,null,5.4852320675105481,100]
[null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,100,102]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,0.9,105,"pet"]
[null,null,null,null,null,null,null,null,0.1,106,"die"]

{"sheet":"Sheet1","index":55,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
[]
["Plot No.","Scenario","                        Description"]
[1,"BAU","Nett Passenger Mobility (PAX km) "]
[2,"BAU","Passenger Mobility for All Gasoline Vehicles (PAX km)"]
[3,"BAU","Passenger Mobility for All Diesel Vehicles (PAX km)"]
[4,"BAU","Passenger Mobility for All LPG Vehicles (PAX km)"]
[5,"BAU","Passenger Mobility for Autocycles (PAX km)"]
[6,"BAU","Passenger Mobility for Motorcycles  (PAX km)"]
[7,"BAU","Passenger Mobility for Petrol Cars  (PAX km)"]
[8,"BAU","Passenger Mobility for Petrol DPVs  (PAX km)"]
[9,"BAU","Passenger Mobility for Hybrid Cars  (PAX km)"]
[10,"BAU","Passenger Mobility for Diesel Cars  (PAX km)"]
[11,"BAU","Passenger Mobility for Diesel DPVs  (PAX km)"]
[12,"BAU","Passenger Mobility for Buses  (PAX km)"]
[13,"BAU","Passenger Mobility for LPG Cars (PAX- km)"]
[14,"BAU","Passenger Mobility for LPG DPVs (PAX km)"]
[15,"BAU","Fuel Consumption for Autocycles (tonne)"]
[16,"BAU","Fuel Consumption for Petrol Cars (tonne)"]
[17,"BAU","Fuel Consumption for Motorcycles (tonne)"]
[18,"BAU","Fuel Consumption for Petrol DPVs (tonne)"]
[19,"BAU","Fuel Consumption for Hybrid Cars (tonne)"]
[20,"BAU","Fuel Consumption for Petrol Good Vehicles (tonne)"]
[21,"BAU","Fuel Consumption for All Petrol Vehicles (tonne)"]
[22,"BAU","Fuel Consumption for Diesel Cars (tonne)"]
[23,"BAU","Fuel Consumption for Diesel DPVs (tonne)"]
[24,"BAU","Fuel Consumption for Buses (tonne)"]
[25,"BAU","Fuel Consumption for Diesel Freights (tonne)"]
[26,"BAU","Fuel Consumption for All Diesel Vehicles (tonne)"]
[27,"BAU","Fuel Consumption for LPG Cars (tonne)"]
[28,"BAU","Fuel Consumption for LPG DPVs (tonne)"]
[29,"BAU","Fuel Consumption- Residual (tonne)"]
[30,"BAU","Fuel Consumption for all LPG Vehicles (tonne)"]
[31,"BAU","10X Fuel Consumption: LPG (total) (tonne)"]
[32,"BAU","Fuel Consumption for ALL Vehicles (tonne)"]
[33,"BAU","CO2 Emissions from Petrol Vehicles (Gg/year)"]
[34,"BAU","CH4 Emissions from Petrol Vehicles (Gg/year)"]
[35,"BAU","N2O Emissions from Petrol Vehicles (Gg/year)"]
[36,"BAU","CO2 Emissions from Diesel Vehicles (Gg/year)"]
[37,"BAU","CH4 Emissions from Diesel Vehicles (Gg/year)"]
[38,"BAU","N2O Emissions from Diesel Vehicles (Gg/year)"]
[39,"BAU","CO2 Emissions from LPG Vehicles (Gg/year)"]
[40,"BAU","CH4 Emissions from LPG Vehicles (Gg/year)"]
[41,"BAU","N2O Emissions from LPG Vehicles (Gg/year)"]
[42,"BAU","Total CO2 Emissions from Vehicles (Gg/year)"]
[43,"BAU","Total CH4 Emissions from Vehicles (Gg/year)"]
[44,"BAU","Total N2O Emissions from Vehicles (Gg/year)"]
[45,"BAU","Total GHG (CO2e) Emissions from Vehicles (Gg/year)"]
[46,"SC1","Total Gasoline Consumption after Fuel Intensity Improvements  (tonne)"]
[47,"SC1","Total Diesel Consumption after Fuel Intensity Improvements  (tonne)"]
[48,"SC1","Total LPG Consumption after Fuel Intensity Improvements  (tonne)"]
[49,"SC1","Total Fuel Consumption after Fuel Intensity Improvements  (tonne)"]
[50,"SC1","CO2 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)"]
[51,"SC1","CH4 Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)"]
[52,"SC1","N2O Emissions from Petrol Vehicles after Fuel Intensity Improvements (Gg/year)"]
[53,"SC1","CO2 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)"]
[54,"SC1","CH4 Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)"]
[55,"SC1","N2O Emissions from Diesel Vehicles after Fuel Intensity Improvements (Gg/year)"]
[56,"SC1","CO2 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)"]
[57,"SC1","CH4 Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)"]
[58,"SC1","N2O Emissions from LPG Vehicles after Fuel Intensity Improvements (Gg/year)"]
[59,"SC1","Total CO2 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)"]
[60,"SC1","Total CH4 Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)"]
[61,"SC1","Total N2O Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)"]
[62,"SC1","Total GHG (CO2e) Emissions from Vehicles after Fuel Intensity Improvements (Gg/year)"]
[63,"SC2","Total Gasoline Consumption after Improvements in Vehicle Maintenance (tonne)"]
[64,"SC2","Total Diesel Consumption after Improvements in Vehicle Maintenance  (tonne)"]
[65,"SC2","Total Fuel Consumption after Improvements in Vehicle Maintenance  (tonne)"]
[66,"SC2","Total LG Consumption after Improvements in Vehicle Maintenance  (tonne)"]
[67,"SC2","CO2 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[68,"SC2","CH4 Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[69,"SC2","N2O Emissions from Petrol Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[70,"SC2","CO2 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[71,"SC2","CH4 Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[72,"SC2","N2O Emissions from Diesel Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[73,"SC2","CO2 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[74,"SC2","CH4 Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[75,"SC2","N2O Emissions from LPG Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[76,"SC2","Total CO2 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[77,"SC2","Total CH4 Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[78,"SC2","Total N2O Emissions from Vehicles after Improvements in Vehicle Maintenance (Gg/year)"]
[79,"SC2","Total GHG (CO2e) Emissions from Vehicles after Improvements in Vehicle M. (Gg/year)"]
[80,"SC3","Passenger Mobility for Autocycles with H/E Vs substitutes  (PAX km)"]
[81,"SC3","Passenger Mobility for Motorcycles with H/E Vs substitutes  (PAX km)"]
[82,"SC3","Passenger Mobility for Petrol Cars with H/E Vs substitutes  (PAX km)"]
[83,"SC3","Passenger Mobility for Petrol DPVs with H/E Vs substitutes  (PAX km)"]
[84,"SC3","Passenger Mobility for Hybrid Vs with H/E Vs substitutes   (PAX km)"]
[85,"SC3","Passenger Mobility for Electric Vs with H/E Vs substitutes  (PAX km)"]
[86,"SC3","Fuel Consumption for Autocycles with H/E Vs substitutes (tonne)"]
[87,"SC3","Fuel Consumption for Motorcycles with H/E Vs substitutes (tonne)"]
[88,"SC3","Fuel Consumption for Petrol Cars with H/E Vs substitutes (tonne)"]
[89,"SC3","Fuel Consumption for DPVs  with H/E Vs substitutes (tonne)"]
[90,"SC3","Fuel Consumption for Hybrid Cars with H/E Vs substitutes (tonne)"]
[91,"SC3","Fuel Consumption for Goods Vehicles with H/E Vs substitutes (tonne)"]
[92,"SC3","Total Gasoline Consumption with H/E Vs substitutes (tonne)"]
[93,"SC3","Total Diesel Consumption with H/E Vs substitutes (tonne)"]
[94,"SC3","Total LPG Consumption with H/E Vs substitutes (tonne)"]
[95,"SC3","Total Fuel Consumption with H/E Vs substitutes (tonne)"]
[96,"SC3","Total Gasoline Consumption with H/E Vs substitutes (tonne)"]
[97,"SC3","Ethanol Consumption (Gasoline Equivalence) (tonne)"]
[98,"SC3","Total Gasoline Consumption under low-carbon options (tonne)"]
[99,"SC3","Total Diesel Consumption under low-carbon options (tonne)"]
[100,"SC3","Total LPG Consumption under low-carbon options (tonne)"]
[101,"SC3","Total Fuel Consumption under low-carbon options (tonne)"]
[102,"SC3","CO2 Emissions from Petrol Vehicles under low-carbon options (Gg/year)"]
[103,"SC3","CH4 Emissions from Petrol Vehicles under low-carbon options (Gg/year)"]
[104,"SC3","N2O Emissions from Petrol Vehicles under low-carbon options (Gg/year)"]
[105,"SC3","CO2 Emissions from Diesel Vehicles under low-carbon options (Gg/year)"]
[106,"SC3","CH4 Emissions from Diesel Vehicles under low-carbon options (Gg/year)"]
[107,"SC3","N2O Emissions from Diesel Vehicles under low-carbon options (Gg/year)"]
[108,"SC3","CO2 Emissions from LPG Vehicles under low-carbon options (Gg/year)"]
[109,"SC3","CH4 Emissions from LPG Vehicles under low-carbon options (Gg/year)"]
[110,"SC3","N2O Emissions from LPG Vehicles under low-carbon options (Gg/year)"]
[111,"SC3","Total CO2 Emissions from Vehicles under low-carbon options (Gg/year)"]
[112,"SC3","Total CH4 Emissions from Vehicles under low-carbon options (Gg/year)"]
[113,"SC3","Total N2O Emissions from Vehicles under low-carbon options (Gg/year)"]
[114,"SC3","Total GHG (CO2e) Emissions from Vehicles under low-carbon options (Gg/year)"]
[115,"SC4","MLRT Car Passenger Mobility (PAX km)"]
[116,"SC4","Passenger Mobility for Autocycles with MLRT  (PAX km)"]
[117,"SC4","Passenger Mobility for Motorcycles with MLRT  (PAX km)"]
[118,"SC4","Passenger Mobility for Petrol Cars with MLRT  (PAX km)"]
[119,"SC4","Passenger Mobility for Petrol DPVs with MLRT  (PAX km)"]
[120,"SC4","Passenger Mobility for Hybrids with MLRT  (PAX km)"]
[121,"SC4","MLRT Bus Passenger Mobility (PAX km)"]
[122,"SC4","Passenger Mobility for Buses with MLRT  (PAX km)"]
[123,"SC4","Passenger Mobility for Diesel Cars with MLRT  (PAX km)"]
[124,"SC4","Passenger Mobility for Diesel DPVs with MLRT  (PAX km)"]
[125,"SC4","Reduction in Passenger Mobility by Buses with MLRT (PAX km)"]
[126,"SC4","Passenger Mobility for LG Cars with MLRT  (PAX km)"]
[127,"SC4","Passenger Mobility for LPG DPVs with MLRT  (PAX km)"]
[128,"SC4","Fuel Consumption for Autocycles with MRLT (tonne)"]
[129,"SC4","Fuel Consumption for Motorcycles with MRLT (tonne)"]
[130,"SC4","Fuel Consumption for Petrol Cars with MRLT (tonne)"]
[131,"SC4","Fuel Consumption for Petrol DPVs with MRLT (tonne)"]
[132,"SC4","Fuel Consumption for Hybrids with MRLT (tonne)"]
[133,"SC4","Fuel Consumption for Goods Vehicles with MRLT (tonne)"]
[134,"SC4","Total Gasoline  Consumption for Petrol Vs with MRLT (tonne)"]
[135,"SC4","Fuel Consumption for Diesel Cars with MRLT (tonne)"]
[136,"SC4","Fuel Consumption for Diesel DPVs with MRLT (tonne)"]
[137,"SC4","Fuel Consumption for Diesel Buses with MRLT (tonne)"]
[138,"SC4","Fuel Consumption for Diesel Freights with MRLT (tonne)"]
[139,"SC4","Total Fuel  Consumption for Diesel Vehicles with MRLT (tonne)"]
[140,"SC4","Fuel Consumption for LPG Cars with MRLT (tonne)"]
[141,"SC4","Fuel Consumption for LPG DPVs with MRLT (tonne)"]
[142,"SC4","LPG Residual with MRLT (tonne)"]
[143,"SC4","Total  Consumption for LPG Vehicles with MRLT (tonne)"]
[144,"SC4","10 X Total  Consumption for LPG Vehicles with MRLT (tonne)"]
[145,"SC4","Total Fuel  Consumption for ALL Vehcicles with MRLT (tonne)"]
[146,"SC4","CO2 Emissions from Petrol Vehicles with MLRT System (Gg/year)"]
[147,"SC4","CH4 Emissions from Petrol Vehicles with MLRT System (Gg/year)"]
[148,"SC4","N2O Emissions from Petrol Vehicles with MLRT System (Gg/year)"]
[149,"SC4","CO2 Emissions from Diesel Vehicles with MLRT System (Gg/year)"]
[150,"SC4","CH4 Emissions from Diesel Vehicles with MLRT System (Gg/year)"]
[151,"SC4","N2O Emissions from Diesel Vehicles with MLRT System (Gg/year)"]
[152,"SC4","CO2 Emissions from LPG Vehicles with MLRT System (Gg/year)"]
[153,"SC4","CH4 Emissions from LPG Vehicles with MLRT System (Gg/year)"]
[154,"SC4","N2O Emissions from LPG Vehicles with MLRT System (Gg/year)"]
[155,"SC4","Total CO2 Emissions from Vehicles with MLRT System (Gg/year)"]
[156,"SC4","Total CH4 Emissions from Vehicles with MLRT System (Gg/year)"]
[157,"SC4","Total N2O Emissions from Vehicles with MLRT System (Gg/year)"]
[158,"SC4","Total GHG (CO2e) Emissions from Vehicles with MLRT System (Gg/year)"]